{"text_format":"1","workbook":"xlsx","n_sheets":24,"sheets":["Combinations","CKY 010","CKY 010 log","CKY 011","CKY 011 log","CKY 012","CKY 012 log","CKY 013","CKY 013 log","CKY 015","CKY 015 log","CKY 016","CKY 016 log","CKY 018","CKY 018 log","CKY Total","CKY Total log","Summary","CKY Table","Sheet1","Gas Cost","Customer Count","Degree Days","Nonfarm"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":77,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Combinations","index":0,"n_rows":36,"n_cols":1,"rows_kept":36,"cut":false,"hidden":true,"merged":[]}
["Combinations"]
["Degree Days"]
["No of Firm Customers"]
["Nov GCR Rate"]
["Nov Lag GCR Rate"]
["Trend"]
[]
["Degree Days // No of Firm Customers // Nov GCR Rate // Nov Lag GCR Rate // Trend"]
[]
["Degree Days // Nov GCR Rate // Nov Lag GCR Rate // Trend"]
["Degree Days // No of Firm Customers // Nov Lag GCR Rate // Trend"]
["Degree Days // No of Firm Customers // Nov GCR Rate // Trend"]
["Degree Days // No of Firm Customers // Nov GCR Rate // Nov Lag GCR Rate"]
["No of Firm Customers // Nov GCR Rate // Nov Lag GCR Rate // Trend"]
[]
["Degree Days // No of Firm Customers // Nov GCR Rate"]
["Degree Days // No of Firm Customers // Nov Lag GCR Rate"]
["Degree Days // No of Firm Customers // Trend"]
["Degree Days // Nov GCR Rate // Nov Lag GCR Rate"]
["Degree Days // Nov GCR Rate // Trend"]
["Degree Days // Nov Lag GCR Rate // Trend"]
["No of Firm Customers // Nov GCR Rate // Nov Lag GCR Rate"]
["No of Firm Customers // Nov GCR Rate // Trend"]
["No of Firm Customers // Nov Lag GCR Rate // Trend"]
["Nov GCR Rate // Nov Lag GCR Rate // Trend"]
[]
["Degree Days // No of Firm Customers"]
["Degree Days // Nov GCR Rate"]
["Degree Days // Nov Lag GCR Rate"]
["Degree Days // Trend"]
["No of Firm Customers // Nov GCR Rate"]
["No of Firm Customers // Nov Lag GCR Rate"]
["No of Firm Customers // Trend"]
["Nov GCR Rate // Nov Lag GCR Rate"]
["Nov GCR Rate // Trend"]
["Nov Lag GCR Rate // Trend"]

{"sheet":"CKY 010","index":1,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:",10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","No Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Customers",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
["SUMMARY OUTPUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
["Regression Statistics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
["Multiple R",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
["R Square",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
["Adjusted R Square",65535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
["Standard Error",0]
["Observations",5]
[]
["ANOVA"]
[null,"df","SS","MS","F","Significance F"]
["Regression",6,262462.82209996792,43743.803683327984,{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Residual",0,0,65535]
["Total",6,262462.82209996792]
[]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%"]
["Intercept",-30298.9044845799,0,65535,{"$error":"#NUM!"},-30298.9044845799,-30298.9044845799]
["Degree Days",-0.27006105880954451,0,65535,{"$error":"#NUM!"},-0.27006105880954451,-0.27006105880954451]
["Customers",2.6293794561589459,0,65535,{"$error":"#NUM!"},2.6293794561589459,2.6293794561589459]
["Rate",140.33624936065593,0,65535,{"$error":"#NUM!"},140.33624936065593,140.33624936065593]
["Lag Rate",106.05010954655737,0,65535,{"$error":"#NUM!"},106.05010954655737,106.05010954655737]
["Trend",0,0,65535,{"$error":"#NUM!"},0,0]
["Nonfarm",0,0,65535,{"$error":"#NUM!"},0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"H"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","","H",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Usage"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Customers"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Lag Rate"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Trend"},{"$f":"IF(B14<>\"\",B14,\"\")","v":"Nonfarm"}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":28478},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1189},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":22053},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.7189999999999999},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.8903999999999996},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":13.742269173221676}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":28547},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1245},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":22158},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5034000000000001},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.7189999999999999},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":13.437356081868952},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":28778},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1612},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":22209},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5517000000000003},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5034000000000001},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":13.030095645292821},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":28928.814399999999},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1352},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":22240},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5087000000000002},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5517000000000003},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":12.852216023030119},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":29089.912},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1026},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":22314},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.6753},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5087000000000002},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":5},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":12.776957251865051},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":""},"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",2.0856735860811269E-3,0.92186557669567049,0.32684443902816096,7.4119794291957211E-2,7.4119794291957211E-2,7.4119794291957211E-2,7.4119794291957211E-2,7.4119794291957211E-2,7.4535247231329663E-2,0.73776561125433471,0.93758498784637045,0.92346259793891783,0.93209605663707162,0.32692667297537981,0.7231642422235609,0.7242603092938712,0.36636591088550202,0.92658435985161103,0.48860756172279202,0.36021241596052173,0.7745274662845707,0.93834231617087738,0.92592085449636563,0.93253784192086153,0.33506026784826493,0.74261429283640179,0.74418741926256182,0.93777832736441225,0.94187869321455298,0.93228728230232183,0.72980510027511514,0.93268961850653853,0.52961240834943568,0.38190930776067344,0.82404191971995722,0.93925699856911038,0.92774376917271018,0.93347306867943813,0.48863279597620185,0.777934408155458,0.77995909128742136,0.74778780577629,0.93270757698502027,0.94195350157340019,0.93847863532517939,0.94187869642360622,0.94134163217238853,0.93317142483598214,0.93533222611207145,0.53020992800111078,0.82465671333492063,0.826526301792608,0.93940626840916641,0.94242162567466359,0.93366398216366631,0.78240380853066527,0.94195355942963299,0.82690047763627228,0.93547495646875201,0.94295148585511857,0.94139734541613751,0.94242179386563329,0.94295149751106844]
["R-Squared",4.3500343076765073E-6,0.84983614149644104,0.10682728732363322,5.4937439058820522E-3,5.4937439058820522E-3,5.4937439058820522E-3,5.4937439058820522E-3,5.4937439058820522E-3,5.5555030798354367E-3,0.54429809714948207,0.87906560943487866,0.85278316979209545,0.86880305879837894,0.10688104950275093,0.52296652123077714,0.52455299561845392,0.13422398065896363,0.85855857592161988,0.23873734937269203,0.12975298461211593,0.59989279602919687,0.88048630231692671,0.85732942879127993,0.86962682661441781,0.11226538309055102,0.55147598792490915,0.55381491498867197,0.87942819127439464,0.88713547273155391,0.86915957674264921,0.53261548438757089,0.86990992446987236,0.28048930307768938,0.14585471935423677,0.67904508545575237,0.88220370936105386,0.86070850123878684,0.87137196994980703,0.23876200930352051,0.60518194339218268,0.60833618408190004,0.55918660246771845,0.8699434241652676,0.88727639912638956,0.88074214896181113,0.88713547877663168,0.88612406846097647,0.87080890813041711,0.87484637320376324,0.28112256775094302,0.68005869484835346,0.68314572755496528,0.88248413712643481,0.88815852053927569,0.87172843158971491,0.61215571960328985,0.88727650812215508,0.6837643999150953,0.87511339418021339,0.88915750467637578,0.88622896195655043,0.88815883755291813,0.88915752665836656]
["Adjusted R-Squared",-5.8818923493085984E-2,0.84100297334917284,5.4287715989729299E-2,-5.3006624099654301E-2,-5.3006624099654301E-2,-5.3006624099654301E-2,-5.3006624099654301E-2,-5.3006624099654301E-2,-0.11875005903518514,0.48733535929316729,0.86394881061423845,0.8343810660161074,0.85240344114817634,-4.7588193094052073E-3,0.46333733638462427,0.4651221200707607,2.6001978241334073E-2,0.8408783979118224,0.14357951804427854,2.097210768863042E-2,0.54987939553284648,0.856583562780312,0.82879531454953592,0.84355219193730135,-6.5281540291338772E-2,0.46177118550989094,0.46457789798640642,0.85531382952927359,0.86456256727786474,0.84299149209117907,0.43913858126508504,0.84389190936384684,0.13658716369322726,-2.4974336774915874E-2,0.61485410254690287,0.85864445123326461,0.83285020148654421,0.84564636393976855,8.6514411164224592E-2,0.5262183320706193,0.53000342089828012,0.43323991745849522,0.83278440249820118,0.85506965601964369,0.84666847723661431,0.8548884727128121,0.85358808802125541,0.83389716759625065,0.83908819411912405,7.5729015679783879E-2,0.58864689337645448,0.59261593542781255,0.84890817630541615,0.85620381212192587,0.83507941204391922,0.50134306806137274,0.84392131893836853,0.56213532295936264,0.82708008424952628,0.84652577570575116,0.84247087040137758,0.84514300584250202,0.83373628998754989]
["Significance F",0.99323881024402971,2.0535836617623603E-8,0.17199395601689932,0.76298603491580175,0.76298603491580175,0.76298603491580175,0.76298603491580175,0.76298603491580175,0.95641062102764529,1.8597164661165874E-3,4.575078634864542E-8,2.2062752852824666E-7,8.7778807836196216E-8,0.40483162872625639,2.6815807247679213E-3,2.6110604306322583E-3,0.31567807446352042,1.6018172359775385E-7,0.11279145064646337,0.32895791471557195,6.5676646266664819E-4,3.6915194570574103E-7,1.3773933216993262E-6,7.0492603569122348E-7,0.60549585471529976,6.1584049583450198E-3,5.9317658657892132E-3,3.9417483579926368E-7,2.4108728504062449E-7,7.2392744113422177E-7,8.2703379290212341E-3,6.9362440517075647E-7,0.16508215847389679,0.48614272421719229,5.45376783080059E-4,3.3145724446677284E-7,1.1527225728939608E-6,6.377152463333499E-7,0.2384895660379904,2.4578225577808221E-3,2.3192861190488401E-3,1.5894457616979264E-2,4.4621912989098148E-6,1.6676140412384486E-6,2.4583112694814691E-6,1.6820320200820134E-6,1.7886653067574857E-6,4.2620733806455872E-6,3.4262842592258858E-6,0.29446051282017832,1.9767222265203535E-3,1.853943817703899E-3,2.2214776019831674E-6,1.5797327684790276E-6,4.0578833478550581E-6,6.9767655479136817E-3,9.5699741262779355E-6,5.6438875860070582E-3,1.8303050450044242E-5,8.6016644628323405E-6,1.0147710075812464E-5,9.1049815730858392E-6,4.2538740334038064E-5]
["Coefficients"]
["Intercept",29311.365747722728,-33581.959902416405,28215.844169029937,29107.948535493433,29107.948535493433,29107.948535493433,29107.948535493433,29107.948535493433,29179.361173731369,33149.950047424449,-39887.358786874873,-33935.957265172248,-49740.353713514771,28232.204522684086,31919.555455381069,31713.611267096698,53865.758905427385,-25795.59123175509,50267.277644782669,50516.268150751785,49278.674004852597,-39432.929794861702,-33620.733937501878,-48412.407342353472,28871.474141432642,33574.079928833751,33447.321579078067,-39864.52984116874,-49893.422217199259,-49266.843235753462,32220.297894401541,-22573.570353202329,56498.315698681414,54325.724536084264,57754.406444973632,-34609.654646717492,-26435.363342256773,-43177.750343877662,50266.403780305154,49257.174388379528,49269.269150762135,33789.370441277904,-47997.485845795716,-49338.134920033262,-39429.605393912389,-49895.403846205001,-31471.524173438585,-23136.900200474505,-36102.055486246129,56569.633494707559,57602.786727802326,57553.654666989038,-34654.669855534077,-45705.409085710038,-42704.349173605769,49251.647670960592,-49346.222973398268,57443.183610228414,-35777.040608228112,-41681.938149540169,-31553.29057654491,-45689.578936900667,-41678.017001496788]
["Coefficient 1",1.3664853125667589E-2,2.7931841835768858,166.05915759418562,34.198228198519018,34.198228198519018,34.198228198519018,34.198228198519018,34.198228198519018,-5.1951474438145032E-2,-1.2095198072900706,3.1033127986240188,2.8162242385120591,3.4784109099818963,167.0148864765888,-64.224795437238043,-52.8634233422897,-1770.4370736721191,-447.15554094902348,-1670.2006524645885,-1621.0963912246928,-1363.8869787423325,-0.25373015765373585,-0.44666424691922441,-0.2005072765355258,-0.49519225773356468,-1.1477432439991431,-1.1594152169736422,3.1042087500633846,3.52044263961124,3.4612240860686994,-56.231843694364898,-0.73421957191303122,-1.455033039323804,-0.88505480088260413,-1.9942309060320562,3.0285131298085175,2.7335629071451377,3.3422931977047345,173.27217094759897,-45.41033445955911,-43.918173485692101,-1.1102257931408026,-0.19573280579699126,-8.3587824251960055E-2,-0.24484265278776404,3.520517528085005,-0.45308768760353701,-0.70131162334712549,-0.46483806676795342,-1.4727258310526701,-1.960795386736722,-1.9485465025955331,3.0302245136086166,3.4322751853805098,3.3251092226187198,-38.88987006060465,-8.3637244617852352E-2,-1.9242466184156866,-0.45924751810228787,-0.25532586380612698,-0.44527911545018589,3.4317016657462802,-0.2553101444580001]
["Coefficient 2",null,null,null,null,null,null,null,null,34.685624054513163,-208.23486399048068,-101.23952226583744,-25.291868575391366,72.452734837463382,-3.4926051814923555,-215.72793964551849,-203.78562628577032,-0.76891697339710419,2.7102268732203125,173.91618334686581,41.25265612186432,-189.73870765490287,3.0978444895321147,2.8295702131850056,3.4346455256072614,174.91475076574872,-52.912955156404657,-46.662988833904869,-98.834487391688953,-84.193013135556484,-9.1149591710872482,-47.251301194271583,2.7082521097497696,200.96732619204354,50.410414304070386,-208.33581621040858,-93.501182374191032,-21.683902281478748,63.104599988834316,2.3667696511431666,-203.95717478966475,-196.46043688572104,-46.123466209019789,3.419479687300552,3.5017333957075354,3.0987912018261752,-84.199850124582056,2.985773215749008,2.7236208753918336,3.157925863725199,198.01683666168515,-20.096121948760221,-30.760996387888849,-91.47975698349407,-81.37165875985778,-9.1142393904645882,-40.224369637095521,3.5020403998751211,-15.79818505665197,3.1452565334094134,3.3261311596626317,2.9875622678413936,-81.321142676950686,3.3259866585945956]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-96.319306790684664,-21.383296528082475,67.022721470799667,-0.62962415760411228,-223.98489003996121,-214.73289592315245,-9.0709470574722388,49.626779158408191,69.757512585675968,-220.35293507786079,-607.59713346394574,-1996.8914053433562,-1817.434648882064,-1773.9125873804933,-275.41001604164671,-427.8440218393331,-257.15017348239326,-1670.9741782282456,-1328.477172347996,-1336.4546734420669,-42.322775891037381,-8.5958322744156241,-83.263074385185476,-94.464514350495079,3.7906590153670705E-2,-81.303705423751197,-14.198452996160722,44.822449861647108,12.052005120006712,-214.31632806933459,-212.61779587250686,-7.984167164260441,44.433358848493988,60.409693011404407,-208.07193493681157,-83.291562580975253,-29.424547090715997,-7.8957797865471928,-76.963243507945876,-80.270782089884861,-0.2745616619688947,-76.950211547775197]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-227.85757410839213,64.610300235975842,47.61522566465846,-7.6456404459087235,49.636134233525496,-396.82335408854124,-587.76105692556735,-413.7733502448051,-2004.8028013502974,-1751.367610825572,-1745.3055765553208,-272.01238660188943,-163.90283154795949,-257.14735552113945,-1308.43659201848,0.16099660291997328,-217.13322595358068,42.707695287978076,35.402893474268147,-4.9101033269208756,44.363767429310847,-7.2305582526925913E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47.653769165359641,-1728.8251376504647,-411.88722186254444,-254.98447464378251,-392.64142658539515,-163.96063524669447,35.385122600689961]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-254.99408968243844]
["p-value for Intercept",4.2723753545651565E-10,6.7295925703115465E-5,7.2938385204990255E-17,1.8933660983861587E-17,1.8933660983861587E-17,1.8933660983861587E-17,1.8933660983861587E-17,1.8933660983861587E-17,1.8684579812292992E-9,4.4432100746680716E-12,2.1832750072017792E-5,9.5044065084983769E-5,9.3560988894349022E-4,6.6856443975010033E-15,8.93487087099236E-15,5.6085995353630045E-17,3.504224423707048E-3,2.156811569203218E-2,1.611465744646251E-3,2.6045631231965218E-3,1.0260659868550507E-4,4.8238615190734788E-5,1.5363561688255977E-4,2.5148424333944559E-3,3.4813438139687689E-9,6.2734847355671856E-11,2.7675114270568451E-11,3.9806505905256114E-5,7.1688908257731387E-4,1.6683076351719235E-3,1.7991090690308697E-13,4.6841503061885635E-2,1.7752445744070224E-3,4.3289941327490341E-3,3.407188731323384E-5,5.9645271141325973E-3,2.3310824965018885E-2,2.5213381671800747E-2,2.2833176040080246E-3,1.616908720965199E-4,1.551435495273937E-4,3.009783166583497E-10,4.0835812351291178E-3,1.8401770604191069E-3,8.6978159117593999E-5,1.2569181812819507E-3,1.9223523709697155E-2,5.2123285641743219E-2,0.10848188462723608,2.5448980546983993E-3,6.56989454984615E-5,6.2272144879695036E-5,7.8573125228434543E-3,1.6877913411306115E-2,3.3494397322738866E-2,2.5121257681762367E-4,3.0037076556350233E-3,1.1973450257629821E-4,0.12654994240517614,6.8802452685602783E-2,2.4114059247696794E-2,2.271604334502856E-2,8.2709153956106479E-2]
["p-value for Coefficient 1",0.99323881024402938,2.0535836617623821E-8,0.17199395601689985,0.76298603491580763,0.76298603491580763,0.76298603491580763,0.76298603491580763,0.76298603491580763,0.97524273579821386,0.30468059188660351,2.3653596359819617E-8,4.8593666473010287E-8,6.174091260138461E-6,0.1965255198493083,0.55754969542000166,0.52935355364958259,0.13483323787179069,0.33533827825692131,0.11535572883508309,0.15016358444940733,7.9615779319604313E-2,0.67882055818210052,0.49989921105409774,0.76242202070096821,0.76707788833420842,0.34433026533110145,0.3370089206078164,6.4828704725943926E-8,4.5996659895614672E-6,1.4607842108742701E-5,0.61837748388542702,0.27052965135844875,0.36561341995794872,0.60267903680470924,7.3630387769792791E-2,1.8221031531199365E-7,2.3545011040618113E-7,4.821013526431778E-5,0.16340328588846967,0.66036524907658944,0.57800689290568841,0.3738443379001839,0.77570881577622164,0.89663132686312341,0.70042237017306475,1.1298772664794086E-5,0.49888952659964225,0.31319381119598078,0.54303091600805509,0.37910272245139653,9.1792254276857499E-2,9.0508413837239093E-2,4.7068767554082389E-7,3.537443687016767E-5,1.0031492767498596E-4,0.71596302874219542,0.90047097126948372,0.1099306452724635,0.56296897826003056,0.73760124548337069,0.52442461132832441,7.7449925968368804E-5,0.74796233188846684]
["p-value for Coefficient 2",null,null,null,null,null,null,null,null,0.76889696111136985,4.7446331042068964E-4,6.683410942297395E-2,0.5792835203921316,0.14780386863004666,0.97562591543340071,1.800252403208289E-3,7.0832006740814289E-4,0.63795363138920602,9.6043199673743389E-8,0.13646756273014951,0.7067511640322901,4.7343707337636011E-4,6.3484097368133101E-8,1.0274322703164668E-7,1.9673987602364193E-5,0.19930944495481173,0.63125814343203945,0.58000735635607104,8.8664363644921584E-2,0.13939277761804134,0.84250072925997732,0.58609028574278055,1.4584413516626903E-7,0.10121403430824241,0.65777674154019017,1.4487198310762848E-4,0.10319673951186867,0.63734199445337159,0.24042086587044351,0.98270378926769142,2.0066055665873255E-3,6.5613714991849049E-4,0.68583380402126903,4.3418476465304599E-5,1.5026434489233722E-5,1.7609757510155823E-7,0.15756512843379389,5.6146680445313437E-7,4.0730390464817336E-7,3.5432087399476115E-4,0.12687199057446613,0.83623167155259193,0.67682840043391057,0.12956498926193863,0.16920491465765802,0.84647107073771077,0.62365567617976414,3.4809432174990061E-5,0.87574457470419942,6.307924128724112E-4,2.6442445778849605E-4,1.4611076872111299E-6,0.19027067054682006,5.007963840061708E-4]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.5416058075186189E-2,0.6472025474059192,0.2179742580091224,0.99575060402024551,1.6309697003847462E-3,6.4050645349839638E-4,0.83466511252981446,0.31678811707444643,0.19078448304821785,2.1549610063815272E-3,0.21325123452873199,8.0730226418551959E-2,0.13734358197594015,2.4051497838051335E-2,0.53681226010815775,0.3701980743413853,0.59220038951192755,0.12778956027048999,9.7500727062733869E-2,9.3440731640472355E-2,0.62837543474622226,0.85618363101858475,0.16087735723753765,0.11957582260948278,0.99932130048719348,0.17982714768391522,0.7595484170784943,0.46970572695373125,0.913150916033038,9.232930090939187E-4,2.4671812859545974E-4,0.85759187748557353,0.40248366224332977,0.29127855440039385,2.5164121481834256E-3,0.18090533377126389,0.70263290391960564,0.87015599606384075,0.21766196857310821,0.20721965949726268,0.99524879939915567,0.24116220531590629]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0802053460480291E-3,0.26338289314470986,0.37400141285998234,0.8648926505301856,0.34478316056886249,0.4190839134361487,0.24683277603310605,0.45748462268748646,9.1257382474888599E-2,3.2565370424309591E-2,3.1436636790938423E-2,0.55590815588785703,0.72578752092456811,0.60475199267558888,0.1122987230467761,0.9972249889554079,1.329589852081336E-3,0.51496458197404971,0.56110730763571448,0.91449464822052851,0.43132031282495298,0.99879448258795378]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.40108536368539549,4.1400183610811568E-2,0.47621665171856598,0.64634706744112935,0.44268561385650651,0.73569065469002326,0.58375267540814502]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.65984351739931302]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":61},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":21},51,56,56,56,56,56,63,40,2,25,10,54,43,41,52,22,47,53,36,4,30,18,62,44,42,6,1,19,45,17,48,55,32,3,28,14,49,38,37,46,29,7,12,8,9,26,23,50,34,33,11,5,24,39,16,35,31,13,20,15,27]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","","","","","","","!!!","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","","YES","YES","YES","","YES","YES","","","","","","","","","","","","YES","YES","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},"","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.11973754982162703,0.91094459135848427,0.33501286824064541,0.34708396353969578,0.66009470025621719,0.29276087034241544,0.91230403165696083,0.3371576094612187,0.36469610735838426,0.6748842905802529,0.92721638999791844,0.91097125782066291,0.92752715681474307,0.42098586395320514,0.6645418484103367,0.66015955334899956,0.29290107279119104,0.91534168328304633,0.4578005158509908,0.44006219772043237,0.72409168434521753,0.92741219488974824,0.91231474936807522,0.92784015295472766,0.42435111620116561,0.67881171570715204,0.67625326252193918,0.92779374816077131,0.93533995147796289,0.9322065849227158,0.66462217606975549,0.91947730366150082,0.46810228280889454,0.44017490163376144,0.77989565259701432,0.92879810189673584,0.91538414886251862,0.92797199635924144,0.5116226072089215,0.72638533858855903,0.72488806725862887,0.68020950449025164,0.93369520268657336,0.935810361186596,0.9279404078491289,0.93993648495444748,0.92988957298478869,0.91948943098097657,0.92801433652777965,0.51695303366830092,0.78094478015163238,0.78975773462941667,0.92935391873216389,0.93548597929811828,0.93230565622493189,0.72720308284711399,0.94174868739906514,0.79073643994118525,0.9341617899950716,0.93581158358249461,0.93031409291126099,0.93993731700860361,0.94322134113364109]
["R-Squared",1.4337080837286615E-2,0.82982004852527591,0.11223362188682404,0.12046727774642486,0.43572501330634528,8.5708927203648574E-2,0.8322986461775449,0.11367525361760365,0.13300325072235814,0.4554688056720112,0.85973023388077208,0.82986863257536059,0.86030662662884105,0.17722909764842654,0.44161586828862687,0.43581063587795055,8.5791038442230599E-2,0.83785039715544063,0.20958131231343327,0.1936547378625369,0.52430876733789422,0.86009337923022033,0.83231820191453387,0.86088734943505241,0.18007386982117518,0.46078534538128735,0.45731847507156681,0.86080123912621276,0.87486082483079797,0.86900911697327254,0.44172263692369701,0.84543851194862374,0.21911974717089827,0.19375394402829155,0.60823722893972287,0.86266591408697924,0.83792813998875759,0.86113202602695593,0.26175769220725437,0.52763566011641549,0.52546271005395051,0.46268496999887371,0.87178673151992125,0.87574103210418719,0.86107340051920767,0.88348059574852222,0.86469461794583258,0.84546081368572013,0.86121060880109501,0.26724043901885952,0.60987474964608146,0.62371727940698807,0.86369870626282941,0.87513401746335928,0.86919383662900096,0.52882432370234655,0.88689059021786221,0.62526411745085975,0.8726582498867963,0.87574331996717636,0.86548431146930227,0.8834821599053323,0.8896664983699446]
["Adjusted R-Squared",-4.7266851610382972E-2,0.81918380155810566,5.6748223254750541E-2,6.5496482605576417E-2,0.40045782663799184,2.8565735153876615E-2,0.80993846566788419,-4.5013792333825336E-3,1.7403684152005876E-2,0.38286464642827939,0.84102759839820829,0.8071844502520753,0.84168084351268646,6.7526310668216752E-2,0.36716465072711046,0.36058538732834394,-3.610348976547198E-2,0.81623045010949935,0.10419215395522438,8.6142036244208478E-2,0.46088326964961346,0.83011338906526755,0.7963863880390768,0.83107749574256373,4.3754133542841522E-3,0.34523934796299177,0.34102957687261687,0.8309729332246869,0.84804528729454032,0.84093964203897376,0.3220917734073464,0.81231819308047171,5.1788264421805029E-2,2.0986932034354026E-2,0.52428806371252068,0.83323718139133185,0.80319845570063431,0.83137460303273225,0.10356291196595173,0.42641473014136161,0.42377614792265422,0.2973572684600656,0.83233649506451246,0.83750750352086023,0.81832675452511772,0.84762847136345221,0.82306219269839653,0.79791029481978792,0.81850618073989345,4.1775958716970152E-2,0.48983621107564501,0.50793798076298435,0.82175984665139223,0.83671371514439297,0.82894578636100136,0.38384719253383781,0.83976166947530473,0.46912416638871796,0.81959918733962811,0.82396970328683317,0.80943610791484488,0.83493305986588739,0.82948458838991435]
["Significance F",0.63604050435248205,1.4998385329810456E-7,0.1741595141159048,0.15819795807938825,2.8713477700755808E-3,0.23841314040093026,1.5276514073925089E-6,0.40452611446399261,0.34287120875747418,1.0475402773978537E-2,4.0015711794505999E-7,1.7016997883529792E-6,3.8798821785034946E-7,0.23152182230659346,1.264730550315068E-2,1.3667425353030841E-2,0.51031819868862827,1.1867771329274071E-6,0.17136771155069186,0.19902507155682816,3.8013565245789706E-3,3.0882587004518936E-6,1.0817834114735545E-5,2.9688224706192461E-6,0.41140533702034526,3.0220239022122335E-2,3.1514838618853569E-2,2.9815821687070286E-6,1.4248740174967916E-6,1.9563987868039313E-6,3.7919117355880598E-2,6.1567893464292722E-6,0.31050296641262204,0.37381806618459557,3.6058414548628976E-3,2.7155083177978196E-6,8.5494799342686749E-6,2.9328208631777258E-6,0.22209802034975415,1.2616907959913113E-2,1.3007518869939018E-2,7.0689806164873525E-2,1.0603997321863661E-5,8.68373993462964E-6,1.7678691325935438E-5,5.7599351579469117E-6,1.4943066955065875E-5,3.4782701542394909E-5,1.7567883603798792E-5,0.36268908029705432,1.0931365780704024E-2,8.8001885109711894E-3,1.5657296613374144E-5,8.9579217645294159E-6,1.204728868496709E-5,3.3328294134574374E-2,2.6352620345528003E-5,2.2747654570990337E-2,5.2578456560206772E-5,4.5585796623599495E-5,7.2296133296801603E-5,3.1338460118495758E-5,1.0884727269642701E-4]
["Coefficients"]
["Intercept",28121.323552521822,-30876.034337103567,28151.102612853181,28048.622324390519,30862.516956862739,45664.550905500757,-31046.508575986318,27834.412240355625,27066.645026758855,32351.105429355808,-37355.631963335618,-30715.266828457206,-48885.684620091051,27534.384046659881,31304.219293413204,30913.327511513715,45368.072944420659,-24329.03441739305,45693.171283414755,43372.634012568327,47627.305089591209,-37291.710575813049,-30943.59906486511,-49915.64454628274,27080.972629808923,32749.62823845369,32702.494037435925,-36774.588868042323,-49180.442120345055,-51202.955436525197,31361.79966208091,-22241.507361922642,49035.790609521464,43046.560690914019,58419.506245045006,-32864.754880966975,-24112.357500416972,-45493.75619722483,44006.123022571614,47749.992909636741,47973.172284855202,33107.621811673853,-53938.799326531604,-50453.138785128904,-36742.524006676431,-51485.852376877876,-31033.674698627914,-22130.659287886061,-46726.740479484492,46612.35558475439,58415.63169864651,61166.648138670185,-32323.19629913837,-47214.694315005079,-49520.025744181898,48101.681723571179,-54526.929811783033,61154.938597444103,-60270.174769095087,-50725.985104043983,-30663.944058874957,-51329.863014271927,-66063.606085468607]
["Coefficient 1",0.73072714374595793,2.6712802387771615,154.12785178864894,164.3414974266465,-177.10864809081525,-1244.0533448236881,-0.30917365194922164,0.2391611296750959,0.68346084352110414,-0.92640936314375566,2.987328829306271,2.6630396955343918,3.4367408653664393,115.42313773327507,-44.15926599421109,-5.1961991631017668,-1228.2165199678575,-390.86816518621794,-1327.9156148217774,-1152.0850412329,-1264.7794241678978,-0.12029540055203219,-0.30776305486543309,0.16415476500599058,0.33656409367086942,-0.91318154989834455,-0.99400253212085687,2.9570942130043081,3.4794306018374619,3.5142558072674257,-44.242822125047475,-0.57834184466987837,-0.67366235080324854,6.5725159232793165E-2,-2.0982554801495694,2.9282126431247049,2.5998944166977793,3.3672830039524118,126.84423183291949,-33.254998768524715,-19.141340219334477,-0.98162112382206135,0.37436368511123597,0.20231110936863134,-0.10447428161411605,3.5564555915515879,-0.31134302654408574,-0.57686450490077001,7.4760146443128894E-2,-0.51359341120832414,-2.0807373859418345,-2.3747391611510067,2.8989030555985673,3.4386630644340621,3.4790644357886653,-33.429366101969443,0.41525071197067293,-2.3569128399563177,0.56489077124396614,0.21000619509276322,-0.29334503684992458,3.5531548091275909,0.76425200767319312]
["Coefficient 2",null,null,null,null,null,null,2.6987864703870375,149.66363069936784,163.14955579548015,-192.52203483240825,-93.751907851934035,3.558473148023428,84.260992087011616,127.11574276264726,-192.57356027477266,-178.69167901387135,5.979460365354107E-2,2.6104440145613572,162.17673920210711,155.9034816036077,-177.69677020643172,2.9916780407161889,2.6934259552165694,3.469759749481621,108.65484510650892,-41.967351093916179,-24.827910030338241,-96.386082638308025,-69.566803416900683,53.031894618276638,-5.803051043134654,2.6395363357954142,175.87583735900091,155.91640925577752,-212.86738639109467,-87.38084707859781,4.5023483522409631,78.91616026485184,114.33424335238708,-189.33555970551421,-183.53377925758352,-42.165370294482685,3.602501497368459,3.5206069434700273,2.9620916252978047,-69.369300747986671,2.9175432015706124,2.6338054059588485,3.397963612027854,138.49992781120042,-23.372508318443561,-73.333464801005192,-90.008980281878934,-68.590994842627083,51.745307595391402,-19.427924410312517,3.6552986787174615,-22.717080380455346,3.7506913647391844,3.526827733500201,2.892421150324513,-69.294885946792732,3.9284081912940545]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-91.867338836436616,2.2606122960961343,89.503300412512985,128.71166141365487,-206.9992403529441,-201.21049955947728,16.890719234232868,63.144789011476199,106.31238440793651,-194.37073165153518,-534.5357733381793,-1513.4214738991093,-1134.6698604157039,-1824.6124584892329,-241.82516760953021,-391.66018632841838,-134.30191685483558,-1242.1986414863998,-1248.9406427424237,-1276.7518171040247,-25.161731949673424,61.887790597082912,-70.353090277270994,-94.643060414161212,52.779611015072327,-80.140300525069449,2.4141254118625639,82.507376565625179,110.41343274158635,-220.75380551469698,-239.86425434586627,16.587642039015783,60.349972029424165,103.21411325735917,-195.32098662436937,-70.946445473764086,-73.121413433309272,70.170706336323292,-70.494409804125951,-82.866809081901195,52.66086096310412,-76.556254236517233]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-215.8728346240139,121.95015131178826,69.366957882374535,16.20904596392235,85.151227998497831,-331.51680166950291,-534.5934587917784,-104.05503709006756,-1386.5658975472486,-1808.8065547857234,-1944.2488464001458,-240.26041656260472,-77.669216003824204,-64.408917783295749,-1261.0092382251876,62.596989102094184,-247.45145282398141,139.00147481566535,69.922720353634389,14.566784018230516,84.887310789264475,77.684891224628686]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102.01580192042907,-1928.5402416060829,189.02516588019111,8.8678391325177319,-324.95782577135731,-5.9583948754373131,131.38429275763363]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,343.04263324939097]
["p-value for Intercept",9.4508892890918005E-10,3.3463202828189578E-4,1.2361033865728238E-16,2.6758788260209597E-16,7.3508344804154232E-20,3.7259147710298141E-3,4.7074552849710562E-4,1.9253061586121503E-9,4.8381771770981956E-9,1.2697438141036E-10,1.3221911228287212E-4,8.93312412970163E-4,8.7637420782770066E-4,1.9360177896162607E-14,1.1027281743373631E-13,8.3063067561267275E-14,1.2894794152124852E-2,3.1157463685609389E-2,3.0061039559014669E-3,4.8980819901256988E-3,2.6222518382875207E-4,2.283184366381025E-4,1.2203608788850552E-3,1.727179583365929E-3,1.123966732200395E-8,1.8456667796174002E-9,8.1197099945292089E-9,3.1950727196644011E-4,8.1088115294431515E-4,8.2789825068846129E-4,3.2448981244201903E-11,5.5370680330084819E-2,7.0877547913207831E-3,1.6025380720332202E-2,1.4308447610396233E-4,1.0472471520383076E-2,4.4324733673417431E-2,1.7744173873735294E-2,4.5465407571029341E-3,4.0803993988169918E-4,4.5683610612179588E-4,5.7078480612126456E-8,1.4698281481697691E-3,1.5776009900334593E-3,5.337436810389706E-4,7.830621939926189E-4,2.4374873325078247E-2,7.280057004967691E-2,6.0187471947094895E-2,1.1536734394632793E-2,2.478487099786721E-4,2.2012473507418398E-4,1.56550973123987E-2,1.4402313142429386E-2,1.4837700283603121E-2,7.1096020676559549E-4,1.3484736884341797E-3,3.8716146784492872E-4,3.9664073010000064E-2,4.4518940513242539E-2,3.2941372745766098E-2,1.2128969702459044E-2,2.6404197292846432E-2]
["p-value for Coefficient 1",0.63604050435247694,1.4998385329810324E-7,0.17415951411590469,0.15819795807938816,2.8713477700755678E-3,0.23841314040092904,0.64452377637190084,0.87795949971193166,0.64811308669504464,0.47221088177581827,2.1345855522797464E-7,9.917148968454598E-7,6.5011405109363357E-6,0.32515530403302451,0.69637923481030506,0.96257526383824166,0.29600998463710509,0.40231377797838341,0.1941722464501438,0.26149922119153901,0.11538407508978117,0.85155423878126613,0.65802634420571859,0.81247956518571385,0.82874562747061142,0.49208041933631264,0.46866143120462667,9.005085022826725E-7,6.6358360514913728E-6,8.5372042900421122E-6,0.70599387884169829,0.42098726350181381,0.68548078904023491,0.96747949124320443,0.1052670919808268,1.0875924441667186E-6,3.0587940653127913E-6,4.3894143895448356E-5,0.2748506295266252,0.75814293774217767,0.85625907257945666,0.48895099280999765,0.60458136972129006,0.76634198311713997,0.87566074753091061,9.0605596822866912E-6,0.66611067308971883,0.44031173303032078,0.9329374164504719,0.76007605071214579,0.12176586967356599,8.8330578197629822E-2,4.0322665263113187E-6,4.3397094794449991E-5,5.7346569456964245E-5,0.76553183101612154,0.55871505853304204,0.1043175235281614,0.57829135424971345,0.81243059132689455,0.69682073513176834,5.8147736994917132E-5,0.44890877642130189]
["p-value for Coefficient 2",null,null,null,null,null,null,3.7420931283949997E-7,0.21436017347497768,0.17241314729315416,3.3179717521600082E-3,9.3917927650449054E-2,0.94868115750202597,9.0485697242298199E-2,0.29353406500523077,9.4487045323019062E-3,1.109524182628629E-2,0.97120431978411548,5.1277586568859067E-7,0.14604013808902921,0.17690053440816356,2.0577772217741626E-3,5.5104413905703223E-7,2.3268607614130971E-6,1.6891984561279359E-5,0.38514092771341546,0.71580290708673777,0.83023598567806445,9.9562177194812501E-2,0.2227084535851562,0.35120067975123503,0.95946365197368677,8.9610146157270649E-7,0.14438503066080685,0.19250210828538439,7.0450371951665067E-4,0.13404106204461289,0.93584784247821484,0.14779419838281377,0.33675434488849665,8.3087587941141506E-3,7.3974087138778243E-3,0.72438598826257761,2.0586628192885066E-5,1.7452599054968234E-5,2.2896322873091852E-6,0.22611889545735364,2.6533685213712075E-6,5.162956764912472E-6,3.0724173210814769E-4,0.27412793145900877,0.81893774984598988,0.4775663705773131,0.14094420184056375,0.24879435833579261,0.38700445554989427,0.85908486843806453,2.1691940400787785E-5,0.82761974264625937,4.0269950718708325E-4,2.7649976462608032E-4,9.4074526103032911E-6,0.24844311576153519,3.2615321767862521E-4]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1175724204262215,0.96833912563515445,0.11195997546836786,0.30499992325103259,9.512927059815466E-3,1.18155773012111E-2,0.74761555267002233,0.21424641100832409,6.0096023992213816E-2,2.2004748891584984E-2,0.29371114115110769,0.1907562367165325,0.32180059009451395,3.4846846474777711E-2,0.5929561012780129,0.4180766805827808,0.77721673604751329,0.22614166625869705,0.13265038806786172,0.12616950911012045,0.83357427884625834,0.31229329534542033,0.23454127551574977,0.12489203519594252,0.34465712900221845,0.1968916648519059,0.96610997238468443,0.24580616978686148,0.37233581194182364,3.1799927927368427E-3,1.9917448801069614E-3,0.75861110628420392,0.27512419889570111,0.10141924796200262,1.7697628714932429E-2,0.22958793352840287,0.49606889573807944,0.31945020849738187,0.25907386857590342,0.20616983969748343,0.37207915415558213,0.21945950981447335]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1393131504797505E-2,6.6784884838302985E-2,0.22309390017871966,0.76681187727533395,0.13569178460985071,0.51774107938328795,0.31220010362072537,0.86453969576013634,0.2356212399083687,4.4089241952866176E-2,3.2225163754643515E-2,0.60795358316960202,0.86866835419570343,0.89429828868071481,0.14508353743147501,0.29813328119420429,5.4080816366683989E-3,0.13537643552342943,0.32198917642320501,0.79519074354833341,0.17896626823324158,0.26358447302561583]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12382459489106193,4.1549682075732175E-2,0.77932291584365343,0.98838468271067081,0.54222105375492635,0.99008198935855907,0.14877229425009728]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.60928077063627872]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":63},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":22},54,53,40,57,27,61,59,42,4,29,3,52,43,44,62,25,49,51,37,15,32,13,60,45,46,14,1,5,47,26,55,58,33,10,30,12,50,38,39,48,11,7,24,2,19,31,23,56,35,34,20,8,17,41,6,36,21,18,28,9,16]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","","","","","","","!!!","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","","","","","YES","","YES","","YES","YES","","","","","","","","YES","","","","","YES","","YES","","","","","","","","","","","","","YES","","","","","","","","","","","","","","","","YES","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",2.2136839777144247E-2,0.88679103902708345,0.47106104751554378,0.37154912398570428,0.58284944778251835,0.22441136006473719,0.89036065767918349,0.5027100934310692,0.3724454956474158,0.61849712226147935,0.90423620687772988,0.88705203279417688,0.90978919505593314,0.52477370740830265,0.58677602104464543,0.58498540280666811,0.24786833314717546,0.89155291454607011,0.52702507369069296,0.42354978804402876,0.64855537109408012,0.90440081473160505,0.89058867579549894,0.90980090225910382,0.54668810280766289,0.62601381101264564,0.61854672328945604,0.90495888554635884,0.91525461285712484,0.91862382383644703,0.58997533616392983,0.89926473717706046,0.59784712312849309,0.43554386529297612,0.73522689840148325,0.90636347018316854,0.89181758403424038,0.90997699429816437,0.56932708153103639,0.6503160204839058,0.64863662376847941,0.62636365237622815,0.91939545443927062,0.91567157102149155,0.90509089808434739,0.92239854522668052,0.90769543335646341,0.89948006797397828,0.91000717124114494,0.62402367120823687,0.74061410874440714,0.7409709552797521,0.90705438248220804,0.91539961552617888,0.91864895457676365,0.65058258249469836,0.9240491309875658,0.74494346770650377,0.92036174696858286,0.91567160798182745,0.90827434171333987,0.92242056958181318,0.92591740527259114]
["R-Squared",4.9003967531895576E-4,0.78639834689873422,0.22189851048644138,0.13804875153454427,0.3397134787803866,5.0360458526105122E-2,0.79274210074290818,0.25271743803747432,0.13871564722804922,0.38253869024573128,0.81764311782862475,0.78686130888428152,0.82771637944052268,0.27538744398705484,0.34430609887298619,0.34220792149687973,6.1438710577159161E-2,0.79486659943559224,0.27775542829868038,0.1793944229521417,0.42062406937497998,0.81794083368719106,0.79314818945518029,0.82773768175147933,0.29886788175144174,0.39189329157857639,0.3826000488921229,0.8189505845293078,0.83769100635624538,0.84386972971989571,0.34807089728174201,0.80867706753012769,0.35742118263301559,0.18969845859434611,0.54055859213306501,0.82149474008247536,0.79533860319266947,0.82805813015192142,0.32413332576464732,0.42291092649802381,0.4207294696937719,0.39233142501808832,0.84528800164359286,0.8384544259769664,0.8191895337951306,0.85081907623629649,0.82391099973617787,0.80906439268247254,0.82811305171031047,0.38940554222820573,0.54850925807127249,0.54903795656818832,0.82274765278017981,0.8379564561054762,0.84391590174498077,0.42325769664547103,0.85386679647887564,0.55494077007859088,0.84706574528306178,0.83845449366402547,0.82496227981480097,0.85085970718763659,0.85732304138672777]
["Adjusted R-Squared",-6.6143957679659776E-2,0.77215823669198314,0.17002507785220414,8.0585334970180555E-2,0.29569437736574572,-1.2948844238821203E-2,0.76313382942046648,0.14596278632854207,1.5675025403484817E-2,0.29432993170940719,0.79159213466128542,0.75641292443917885,0.80310443364631168,0.1718713645566341,0.2506355415691271,0.24823762456786255,-7.264147362610382E-2,0.76556182792639116,0.17457763234134901,6.2165054802447654E-2,0.33785607928569139,0.77592717992269666,0.74541315625252957,0.78798483907874384,0.13706816215562062,0.25156097425055557,0.24012313709799743,0.7771699501899173,0.80023508474614813,0.80783966734756396,0.19762571973137477,0.76452562157554182,0.20913376324063457,2.7057951930413715E-3,0.43453365185608001,0.78030121856304657,0.74810905008328554,0.78837923711005709,0.16816409324879669,0.28973652492064467,0.28705165500771923,0.18977523335745108,0.79371733552479051,0.78460590130262187,0.75891937839350743,0.80109210164839528,0.76521466631490387,0.74541919024329673,0.77081740228041395,0.18587405630427431,0.39801234409503,0.39871727542425112,0.7636635370402397,0.78394194147396823,0.79188786899330765,0.23101026219396137,0.78744261306018271,0.35264112011431403,0.77755017495718082,0.76502471805676431,0.7453996797306196,0.78306866500019867,0.77171686621876445]
["Significance F",0.93279409718746298,2.1094246144747906E-6,5.6312280279704953E-2,0.14198951367466639,1.4069582947808069E-2,0.38653613215647753,1.6427733284208809E-5,0.13013494593383798,0.35158140815797417,3.4219073661342962E-2,6.705869661321402E-6,1.9981866869848281E-5,4.5051362452249528E-6,0.10489166668409451,5.2108432479600786E-2,5.3286902273597385E-2,0.6415617533679947,1.5284620378628709E-5,0.10251561112257458,0.25057702546253441,2.1914074993193977E-2,4.3332325720995068E-5,9.8082633322456544E-5,3.0398320108773364E-5,0.18842674517960151,8.2206824199671569E-2,8.9932966187885419E-2,4.1815539718456774E-5,2.0750767574027114E-5,1.6174272496356315E-5,0.12381453482123597,5.9543169633027652E-5,0.11378720761725633,0.41783122304438403,1.5016603769076362E-2,3.8190580254358497E-5,9.1631103590469025E-5,3.0037543833391667E-5,0.15264438664218039,6.0163850060123085E-2,6.153892634984702E-2,0.16887378694561156,8.3263810718680942E-5,1.0718648280265343E-4,2.0668369568882687E-4,6.7291364597746041E-5,1.7718752799807228E-4,2.8366316322132868E-4,1.5393436316716444E-4,0.17290182963433542,3.6346051056100864E-2,3.611810958588195E-2,1.8411170989150082E-4,1.0913016605908614E-4,8.7674845908732155E-5,0.13026820478582501,2.7528821670837558E-4,7.5761504555165921E-2,3.5007533504930767E-4,4.6724385265239178E-4,7.1202262507119791E-4,3.0658480030156584E-4,9.644224256002337E-4]
["Coefficients"]
["Intercept",29194.592339435283,-28299.551144439913,27713.139472331273,27959.810090120023,30361.763388235293,40355.968406208252,-27994.467809030761,29032.346779082043,28165.735808149268,32248.49406406171,-38164.96275648661,-27765.2522814494,-46351.506081281608,27236.726866881116,29921.57411847285,30109.916655771842,43188.242872699826,-22691.201637730948,39641.698745775495,38284.014547768267,44873.130613237161,-37723.126899178809,-27495.314382822926,-46556.530467367302,28425.654028942197,31735.073892254921,32193.239944615558,-37430.359322997509,-48346.808450367316,-48531.667198595984,29544.853831846369,-19650.526476476225,47556.443551409291,41021.789903579731,55842.017518800028,-33708.050030820537,-22148.701343194341,-44489.646808768623,38438.934557935929,44389.196482235544,44746.876234393072,31571.125222093993,-50426.877180100193,-49732.551644671497,-37049.817229432934,-50016.440401134591,-30604.099623788788,-19167.893747379429,-43559.172770422745,45864.140215160747,55267.819970702963,57888.956311887647,-33020.220781713986,-46698.341782919917,-49253.352330928057,44124.510061990535,-53048.480374555293,57143.246613012183,-58255.729902142579,-49775.086479796752,-30099.489175364735,-50692.872954704108,-64413.736966526303]
["Coefficient 1",-0.12362343981279209,2.5553658191226543,192.18076446700508,154.35570811038761,-149.36765490196072,-854.62372003287135,-0.44572631562931964,-1.0303381313673208,-0.14422333479558552,-1.2117330168370299,3.0248719967286712,2.5285704143613814,3.3256452134077334,159.83127319322026,40.36301158730253,25.186667808200038,-1000.5445927960756,-354.48677401803076,-900.33918380001364,-775.6531538209324,-1088.7762150998883,-0.10347795899824982,-0.4437892485419529,2.8354008580105186E-2,-0.90385436251929119,-1.2892316246421665,-1.2021610624279004,2.987605461492675,3.4410849664628338,3.3922076770234821,46.178895499499994,-0.69848553868316443,-1.7814008920965072,-0.60330478480592165,-2.2045949137149981,2.9679410239140545,2.4879280975865807,3.2891854190561496,164.25808495952623,28.553294825893516,5.2286996420063279,-1.2656817989955047,0.23897832695564752,0.17414231875758662,-9.2821398599413685E-2,3.4834741870932007,-0.32741260844946668,-0.69644664229702569,-5.5745653343178679E-2,-1.6274021278169335,-2.2718135212260302,-2.3785864837117727,2.9318577967380044,3.4085297073411089,3.4065976426008264,30.461086494242117,0.35735593106292107,-2.4162040753610947,0.4742437359814059,0.1753632661921381,-0.31405321069382069,3.4969380413460374,0.70323611717604173]
["Coefficient 2",null,null,null,null,null,null,2.5702382739442018,215.33501908153619,154.46215205490293,-166.08541262690107,-98.076859670630697,9.737842861434677,86.060312497195014,101.5712983257167,-130.89556222061171,-140.56011792434603,-0.62552554185117459,2.5150056128754001,194.60801053084589,149.47924880794588,-156.73338885048528,3.0106679834384829,2.5450743077341071,3.3326194386343464,182.29325220217095,58.142629350124082,4.0353289381474964,-99.73051875578993,-61.212396677875901,64.480359609828611,31.331847139276807,2.5198702989200363,235.78690675568984,149.03825062966862,-190.97449612451774,-91.959328437351942,9.8324997587641416,82.96110390535685,94.808711710760733,-143.57842358674654,-154.86741582405793,59.837517543033847,3.4560934663617169,3.4912398324116523,2.9756653525727579,-51.572348100576278,2.9012072485479998,2.4953237068429459,3.2651462020364694,206.78948787209296,53.612062623159254,-48.920280981759859,-93.621260479533731,-60.992595147347728,65.17620894622641,9.6226398576612855,3.5911789162989036,46.670695527180953,3.6378870566501198,3.4922396168115912,2.8708145145364123,-51.552440268240417,3.8632290349090819]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-94.388478730996283,9.1214653426184391,86.945217549934426,94.820300396096215,-140.54571016851006,-164.54223654432369,16.42009466134164,66.218691688077683,113.32054563317166,-117.27748120103405,-516.46015643324426,-1325.5728243789742,-916.62341102209905,-1654.212678698656,-242.81329932190502,-354.67688596168148,-76.592391290737197,-843.12179470872013,-1075.8307688643147,-1083.2261911986686,10.880495403329228,69.425069157482028,-65.094462325933506,-96.38643277606873,58.674642665913623,-77.947422412418391,8.9083040025481584,80.343456962483458,79.463267149925514,-167.31857004289827,-211.13512705606857,16.075102386126193,63.557865135300467,114.77686573188414,-139.26542873281736,-58.451107398950725,-43.044514455273202,80.042568344831906,-65.126056282399063,-80.04440073929554,59.32965317149521,-64.860852242771358]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-135.64033422517255,122.86932568826633,70.395181153833462,16.067111250877371,94.149215725290631,-335.75350945419746,-516.15959473090402,-98.287694703716966,-1240.8558144808953,-1647.1464174111275,-1750.764816872625,-241.10589701917226,-67.519195354968829,28.720516617352725,-1064.7518282794836,65.294336697024832,-188.12055443672358,144.30292666800938,70.477437421952118,14.753052919148528,95.52277571118492,79.865047785258128]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105.87088491815376,-1733.0166708071247,237.30981553014055,1.3442307771508879,-330.39429339981052,26.942433266737535,134.33523215471931]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,335.79172620356593]
["p-value for Intercept",5.3136802404509276E-10,2.2820651508302339E-3,1.1591736577523799E-16,3.0621520091483253E-16,9.8643216077528513E-19,6.2971937725060118E-3,3.1829300570060115E-3,3.2904480855260619E-10,2.5536229527484311E-9,1.8542566877658943E-10,1.5538002342655739E-3,5.8195003655839937E-3,1.936067427336755E-3,1.3232205852356064E-14,1.2892282974500266E-11,7.0199283528722496E-13,1.1343804784775254E-2,5.334250671283651E-2,3.8911536500825287E-3,7.7003745331617537E-3,7.0835072329050199E-4,3.3892443114257355E-3,7.7646223680117882E-3,4.6220532572555538E-3,2.5751548580545637E-9,5.043721834797931E-9,1.2849239640738996E-8,3.1529847567054411E-3,1.9131595625448189E-3,1.5605375036066692E-3,2.7988543180449519E-9,0.10358654034641716,2.6722448042902952E-3,1.3559415814140842E-2,2.6923774778660361E-4,2.2946751992804468E-2,7.8063678812000187E-2,2.2182269371195502E-2,5.5957408449683766E-3,1.3876621244291473E-3,1.4172955119505274E-3,2.1748851309663328E-7,3.3932657376279209E-3,4.3655620216198308E-3,6.2190451194832916E-3,1.8128989457006012E-3,7.229885060131698E-2,0.13841958046137964,8.6409073917557436E-2,4.6274486557178153E-3,5.0253592030150224E-4,5.5112387660578616E-4,3.3597722209896298E-2,2.0520105568971596E-2,1.5784968930276675E-2,2.8816376869900289E-3,3.664583841640499E-3,1.0936041912744808E-3,4.8063555600751796E-2,6.9464444032260611E-2,9.1726267770245701E-2,1.6853596900033418E-2,4.1273234866426027E-2]
["p-value for Coefficient 1",0.93279409718744777,2.1094246144747867E-6,5.6312280279704967E-2,0.14198951367466639,1.4069582947808112E-2,0.38653613215647897,0.52332946864224539,0.45994669260633425,0.91855372820343217,0.34115625701975782,9.1270301978037684E-6,1.3381897601393658E-5,1.9642814279906987E-5,0.12561019315520527,0.7587879313316308,0.82110394448521484,0.35651719320424935,0.45973158993967533,0.31572460917908329,0.41509442710474664,0.18379499494670742,0.88631346274672129,0.5405123080350599,0.96862664081563177,0.52088891288395955,0.33156322989620324,0.37321064864027953,2.9841950709319793E-5,2.8050586041141326E-5,2.1228312836513914E-5,0.7378718339748207,0.35036956136962982,0.22650719084669022,0.69092659620221863,8.837129497538411E-2,2.7762812179924524E-5,2.9483801976469061E-5,9.3813317385698335E-5,0.11910273300138245,0.82397673696047846,0.96194918155335274,0.36827184243959821,0.74585806228531859,0.81579347076813824,0.90187205258575776,3.6140526176145084E-5,0.69204245959918476,0.37130603060844802,0.95164485430404255,0.27950400956952315,9.2648970396926489E-2,8.9421701909696422E-2,8.341864434259998E-5,1.2698705901573003E-4,9.8512973675329011E-5,0.82245578848827749,0.64133883006656101,9.86441487604231E-2,0.64340193515065613,0.8572439978406261,0.71619152825503929,1.5655891886109941E-4,0.51616344123103541]
["p-value for Coefficient 2",null,null,null,null,null,null,3.8176229383777323E-6,4.7367485507042534E-2,0.15609653833603615,1.0688963051009122E-2,0.14373730943126942,0.86406064899866286,8.8250051816865904E-2,0.32659895222603441,0.12825531962085765,5.5910895882991911E-2,0.69051593555611024,5.1062132240905318E-6,5.4385167005794967E-2,0.16004798322270453,9.7203700344368482E-3,2.5238276732054109E-5,2.2952566837743948E-5,6.2128345246083904E-5,0.10853591185001672,0.66209619970494882,0.97187309202014938,0.15296867030392744,0.38766788826007337,0.26701350057268142,0.78839388217509554,7.7526001474948645E-6,2.9375779306877538E-2,0.17505272085738616,2.7635200134445456E-3,0.18711113373739427,0.86519921316272708,0.13717623785407518,0.36214411165157756,9.374179434191153E-2,3.6751091037274676E-2,0.6689033182505828,6.3067755291798137E-5,9.0280609731950947E-5,7.5224635567072912E-5,0.46906222597342173,1.0929255891184988E-4,4.3246852967832154E-5,7.5172765651172009E-4,7.0964183132140021E-2,0.65395353887861996,0.64330874019227235,0.1981560884650288,0.40867966958417512,0.2911722450633264,0.9337084996439563,1.0398954796938441E-4,0.70976760754127222,7.2851665579086347E-4,9.8957706747609172E-4,2.8033952841494575E-4,0.48912341881359434,9.7467490700136206E-4]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20275861284486699,0.87553011186425356,0.12812461521624574,0.37179932462395937,0.10822311623511061,4.1163846332951712E-2,0.76415238885098025,0.22732498714104782,4.8350173892022279E-2,0.25009313741468808,0.31704992054681225,0.16927256125372542,0.38223826228500712,5.4359298101962675E-2,0.60529963935426179,0.47609264652529093,0.87476584756185116,0.35056488185618451,0.20616309729265211,0.20719349662259481,0.92742530757195096,0.26598179776985359,0.38981324851373556,0.21319881623510942,0.32439554428550321,0.32835473683243688,0.87860987940329993,0.26671153057042662,0.44326708455692476,4.3710050685711072E-2,9.3234613857132893E-3,0.77583859654377485,0.29119349685388701,7.7240101257711261E-2,0.17652214248944106,0.43865370508932866,0.69774613463749779,0.26766916104727506,0.41924848506396095,0.33901356526021431,0.35025475162467445,0.41633199379409791]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19927702306463682,6.7341159797731726E-2,0.24067294398247591,0.77835187142169493,0.13533916731803006,0.53555417324882182,0.33697751376086138,0.87409241689514139,0.20699523809650791,6.3962175180921788E-2,5.7087907054861262E-2,0.62133371734562859,0.89082327509461323,0.95347084736375609,0.23486348772574617,0.30448983386039125,6.8099100053147829E-2,0.12650190408477829,0.34105611955125026,0.80189728739905064,0.17773104644193233,0.27690859657977679]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13446582405116697,7.0229943525597804E-2,0.72742086409912532,0.99832550229593875,0.55917748229824071,0.95732495615236679,0.16297760493919158]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.63321648444326351]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":62},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":18},53,57,38,61,26,55,59,39,7,28,2,52,43,44,63,21,51,58,37,17,31,9,56,42,45,16,4,1,48,24,47,60,33,14,29,8,54,40,41,49,5,11,27,3,22,30,20,50,35,34,25,12,6,46,10,36,15,23,32,13,19]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","","","","","","","!!!","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","","","","","YES","","YES","","","","","","","","","","","YES","","","","","YES","","","","","","","","","","","","","","","YES","","","","","","","","","","","","","","","","YES","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.13445001481357124,0.85846961408278599,0.41913621063151058,0.50299538505411623,0.492938890863371,0.21002933646791286,0.86271399899506118,0.49144554855268158,0.52770548861864019,0.55657547059540979,0.88216576273541492,0.85859466199495915,0.88765269989913387,0.55970639467178263,0.50247798095476159,0.53900863615845607,0.30186118201776047,0.8645528672661229,0.47800233856932389,0.53214905024884196,0.56985573066503581,0.88216816434809264,0.86303025710433079,0.88771886114093523,0.60697919841854142,0.57318744578480563,0.58381085143882616,0.88229872047165703,0.89535547663838499,0.90067200426906713,0.56098614045440309,0.87404866454030294,0.60047999489498616,0.57973202229677723,0.69527356161802523,0.88475497098799827,0.86467523203391439,0.88789454644783616,0.59244364870505206,0.57460000462980498,0.58933623704630356,0.61131203563608993,0.90131903991753282,0.89651385952832552,0.88230667811120378,0.90397476676355948,0.88556016891903366,0.8745103002737532,0.88789633021805847,0.67781448003045175,0.70632628577241974,0.69599386436526645,0.88488562127091897,0.89554214462148551,0.90081798972887051,0.60138909018167019,0.90566525509984042,0.70931973174326546,0.90276002556872581,0.89660708019571078,0.88578507177379395,0.90405924770515966,0.90803871293956617]
["R-Squared",1.8076806483369526E-2,0.73697007830344752,0.17567516306254199,0.25300435738573868,0.24298875012561041,4.4112322177151747E-2,0.74427544406205048,0.2415187271922461,0.27847308271823784,0.30977625446850188,0.77821643294255638,0.73718479360623812,0.78792731563822183,0.31327124823648533,0.2524841213443737,0.29053030985339884,9.1120173209159508E-2,0.74745166029807442,0.22848623567774254,0.28318261168074454,0.32473555377178187,0.77822067018928343,0.7448212246775674,0.78804477642535908,0.36842374731281502,0.32854384800530945,0.34083511025772717,0.77845103214592326,0.80166142954634956,0.81121005927405854,0.31470544978192733,0.7639610679846871,0.36057622426908259,0.336089217676311,0.48340532548501391,0.78279135868797356,0.74766325689290369,0.7883567256118087,0.35098947689095517,0.33016516532057194,0.34731720029589691,0.37370240491354012,0.81237601171786311,0.80373710032637424,0.7784650742396273,0.81717037894523181,0.78421681277590738,0.76476826528489006,0.78835989321469546,0.45943246933895171,0.49889682197306201,0.48440745923409684,0.7830225627320202,0.80199573279324976,0.81147305061916342,0.36166883778953701,0.82022955429505906,0.50313448184033804,0.81497566376484654,0.80390425625707773,0.78461519337730523,0.81732312336121915,0.82453430419694396]
["Adjusted R-Squared",-5.2060564482104076E-2,0.71818222675369381,0.11679481756700927,0.19964752577043429,0.18891651799172543,-2.4165369095908846E-2,0.70493320468698129,0.12482930060643781,0.16746894159796677,0.2035879859251945,0.74409588416448813,0.69675168493027484,0.75530074881333298,0.2076206710420985,0.13748167847427736,0.18138112675392176,-4.8707492450969801E-2,0.70859806957470128,0.10979181039739525,0.1729030134777822,0.22084871589051755,0.72277583773660437,0.6810265308469593,0.73505597053169891,0.21052968414101877,0.16067981000663681,0.17604388782215899,0.72306379018240408,0.75207678693293689,0.76401257409257317,0.14338181222740917,0.70495133498085893,0.20072028033635325,0.17011152209538874,0.35425665685626734,0.72848919835996695,0.68457907111612959,0.73544590701476087,0.18873684611369393,0.1627064566507149,0.18414650036987115,0.14595782488210018,0.74414910688799518,0.73236877317232851,0.69790691941767369,0.75068688037986153,0.7057501992398737,0.67922945266121382,0.7113998543836757,0.26286245818947962,0.31667748450872091,0.29691926259195023,0.70412167645275481,0.72999418108170422,0.74291779629885923,0.12954841516755045,0.73034433144258859,0.25470172276050712,0.72246349564726986,0.70585638438561671,0.67692279006595779,0.72598468504182867,0.70755717366157311]
["Significance F",0.61958465585733014,2.0805727351611268E-5,0.10609764398761033,4.7035513897871674E-2,5.2371020408034499E-2,0.43495664690256419,1.4142325064487256E-4,0.16582179244681916,0.11985095360456782,8.9832673452127185E-2,5.604551537275767E-5,1.6893832476594283E-4,4.1893897753032132E-5,8.6916854215807859E-2,0.15084563416465965,0.10741625357449001,0.53739301405208062,1.3038852282804092E-4,0.18523963250166528,0.11485646784749813,7.790767539226269E-2,3.1400556280678025E-4,7.1554702235781034E-4,2.4050721547748974E-4,0.12563026325533944,0.17433146593619847,0.15801965717766336,3.120918421152365E-4,1.6262589952353526E-4,1.2155020306723058E-4,0.19417322654218672,4.5289824495074808E-4,0.13427187678654803,0.16417513357189811,4.154214675825528E-2,2.7779500410887525E-4,6.7008867321810572E-4,2.3843023833939773E-4,0.14543722829151023,0.17211034383559456,0.14989634838733637,0.2330005465156606,5.5070613000532322E-4,6.9928440014534546E-4,1.3264600297738655E-3,4.7993152689344457E-4,1.1546553390251537E-3,1.8186556815230584E-3,1.0423246084855539E-3,0.11969203952434869,8.3738924067080431E-2,9.5867295118604895E-2,1.1887717868790048E-3,7.3280036092141095E-4,5.6492814520860634E-4,0.2531075622264356,1.7271317084676051E-3,0.16016433168282723,1.9793605778641505E-3,2.6037493603700132E-3,4.0433345618702213E-3,1.8633691764312246E-3,5.2109758868320493E-3]
["Coefficients"]
["Intercept",29865.140885197579,-29094.839237813245,27833.744764143685,27547.784133333211,29939.704559999998,38471.669001713861,-28137.245608023906,29605.265064180145,28696.621387588355,32022.271509230697,-40625.936196085335,-28452.24276947484,-47036.715788481699,27153.262055677631,29381.505068248585,28651.804554686445,43653.688177359923,-23501.286537071122,38312.368297198307,35535.599066859279,43232.028674396381,-40547.844623692697,-27081.081618005963,-47571.809916171645,28803.29924782064,31393.223049058852,30717.72577164906,-39957.081358405208,-49959.057285553587,-46511.916944443758,27501.631276331482,-19398.914285049454,47381.607861279808,40998.052062857569,54386.357095738982,-36183.969076650726,-22864.202776842398,-45166.77916308873,36087.395382486742,42519.624989194424,40477.23583796811,29553.491202107416,-48199.291853580697,-52634.824865254079,-39796.160528622895,-48597.214931951719,-33268.191744636606,-18050.1630592859,-44939.689471153026,44564.00106027328,53612.704319452328,53497.422653767724,-35521.613412377323,-48299.282203342162,-48005.261185843134,38641.816837922554,-51808.599204500366,51618.571250970541,-56587.673451341754,-54740.761825575486,-32202.779213041053,-49719.957391389697,-63158.526378235169]
["Coefficient 1",-0.69295704695359484,2.5911621950473811,158.60393417290373,190.93770017867698,-124.57754823529413,-722.52699139914978,-0.44124367189063135,-1.3730877487532249,-0.8235381021896615,-1.3708990038546531,3.1368921190107826,2.560326208266924,3.3603702057103062,100.53245219472657,52.463134839769985,117.20760373414861,-986.08489231980491,-355.04408571320914,-791.422649585165,-599.21826146373644,-994.47057740272271,-1.1660312017366201E-2,-0.45342705565590713,6.1719874982299028E-2,-1.2589300212148571,-1.4790949830123483,-1.2077503921013941,3.1047942096066241,3.5185106512589703,3.297956618062825,86.332087769851015,-0.70635527434327605,-2.0839761867918782,-1.2577854991978838,-2.2874990142277585,3.0779259537037933,2.5211960127438089,3.3238389262085066,106.98651106456853,39.812598239650519,83.524592670409959,-1.3159467477239555,0.19668665310241351,0.27031673304063397,-2.1353566157208868E-2,3.4158735915100782,-0.24143415723381817,-0.72310762167601494,-1.2578479373853844E-2,-1.8982402037652195,-2.3775698346609446,-2.2300183869408206,3.0460829152558389,3.4857564991417243,3.3257662219305875,67.341238188692728,0.32914431905192404,-2.2676906570864288,0.450784357398132,0.33145183353475854,-0.25711913962851018,3.4361457061082699,0.6756553389241976]
["Coefficient 2",null,null,null,null,null,null,2.5763771119391961,185.71084514408699,193.94549785593398,-140.48400873590177,-102.8935311555187,6.7808041027029535,86.038596128490084,152.38381251703083,-99.653400711450644,-69.327245511589268,-1.1851694785294877,2.5518014182134623,162.6598531281083,186.10342186814765,-135.36018511824093,3.1340032067725616,2.5265560006319836,3.3796364349995538,127.58745380865695,74.569870466577271,96.167077736786339,-102.91887849331667,-65.809381733521676,82.35356306485059,138.28599393268229,2.5100524504371875,206.27051371268851,188.45320665687231,-168.1313196040436,-96.756769401506546,6.7313825488612364,82.910893094689101,144.48637568190938,-116.21176958372141,-94.497494667401199,101.27931806408496,3.3572314229578311,3.6208682356793576,3.0986441748818363,-45.197232217672642,3.0008673457170678,2.4489425108391929,3.3176064798839886,152.10681632122169,67.780381264672414,18.454009352293959,-96.784201930339663,-65.595370605425501,84.507922242927407,102.63875695161677,3.5369873808312411,77.00482024612981,3.5494245452141922,3.6736341107259491,2.9537477314563914,-44.833747390108151,3.8083807145718263]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-102.42251288637728,10.865843790137106,87.962267460722543,146.60627623451074,-106.31280108712473,-93.2589617807526,7.0878624733601976,64.685608428021183,120.94724561213731,-18.376552475073872,-518.13555520161515,-1273.3287039183863,-877.36758318157536,-1569.0028523160079,-238.29533656705223,-354.99145477637182,-77.292543320174488,-672.107801927585,-972.86359663125631,-857.0340603719103,119.00998920381966,85.153652812276121,-73.29025453739311,-102.05698003694977,70.07225292810881,-85.209633557727471,13.222806196816206,82.32141689025508,130.48115207955985,-136.82178623077641,-158.27959666561614,7.0363967020202161,61.994762119332144,124.38121969545975,-52.757589870828369,-53.599355981638276,39.211834690090825,97.727665323094215,-75.175646829223055,-84.495744114927632,71.814929163501489,-59.864827971323493]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-35.630770690074712,128.2644546203887,70.683482158893085,7.2776707096234725,101.07633056301144,-307.9734616952332,-521.90014507299202,-82.17155365870164,-1122.6289275896549,-1554.8396210494623,-1524.2005515567466,-238.20722013837198,-68.212843637133403,62.293821622310574,-789.03518897341007,72.474965218839756,-111.62743197525187,151.99400460954831,74.473053291999108,9.3058590708122377,103.85646815438741,87.373772718874292]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,109.62729346999249,-1457.7143405446429,258.98233206542488,61.678631906206483,-312.38362559688142,47.533989008860054,138.36253718618661]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,337.39092281628064]
["p-value for Intercept",4.2280521771526265E-10,7.1963958145678866E-3,4.4841710869441383E-16,5.1595900571309938E-16,1.6818056470307268E-17,6.1314693951541018E-3,1.17102753609474E-2,4.2763132121651104E-10,7.8609536339854342E-10,4.225952802769599E-10,3.7310206972451187E-3,2.7359734990102795E-2,3.690228842901233E-3,2.3380391262764831E-14,4.6726590208560214E-11,6.4088225662118736E-11,6.9356186080367539E-3,7.427056651541819E-2,4.3685306819196447E-3,5.9198360517730532E-3,1.314475993870337E-3,9.0988305811971707E-3,4.2939835982949807E-2,9.159288885909599E-3,1.6482517293995527E-9,9.7460880779657796E-9,6.4709795569062171E-8,1.133883119150257E-2,3.4920580901762199E-3,3.9728025830155578E-3,5.9909849127786798E-8,0.16088997247396217,1.9510035019079464E-3,5.6454272615664661E-3,4.1559366298088435E-4,3.0868114714544981E-2,0.13105712796560703,2.9715888951369208E-2,5.6270833817879153E-3,2.599933345414997E-3,4.6409004551849729E-3,1.1263481932547561E-6,8.5130686613665435E-3,8.1198549786715944E-3,2.4223581236865618E-2,4.9987179788111681E-3,0.10486287983183416,0.26037355922803423,0.11259592187626283,2.9126261390080379E-3,7.7293133033930791E-4,1.9466872118719077E-3,5.5814143386431495E-2,2.6416840457103317E-2,2.3213703174210516E-2,1.0745739947573741E-2,1.0231145768413726E-2,4.1449691072088625E-3,6.5312615150263487E-2,8.3905232811467875E-2,0.16013693771429818,2.6064665633849963E-2,6.1591939920264273E-2]
["p-value for Coefficient 1",0.6195846558573328,2.0805727351611383E-5,0.10609764398761071,4.7035513897871806E-2,5.2371020408034603E-2,0.43495664690256564,0.55275785889658458,0.30742657165587367,0.51002466744716313,0.28233758317555596,4.880224062928047E-5,2.9329440181853693E-4,6.3869435689729542E-5,0.30490175937442843,0.69108390219195637,0.36765492861806381,0.3253617137473267,0.47566402499377658,0.36271565638092274,0.47257036510003159,0.23174770479248999,0.98816804157799409,0.5601450667223411,0.93635027485783973,0.32618484222739008,0.26630757484535944,0.35746563156386812,2.9934950702109874E-4,8.9607565726642504E-5,9.1218262441288759E-5,0.52754458891679201,0.377634120198304,0.14136413034088585,0.34743117262393097,7.8963864022463304E-2,1.2906563935043841E-4,5.1443631182525047E-4,2.5030402094690932E-4,0.28475277358171569,0.76048215186563173,0.53147674504847187,0.3305747500946149,0.79857435540291144,0.73946911699632167,0.97940701428935517,1.8672298300236622E-4,0.79248432546201475,0.3902811197460222,0.98999233134107201,0.1654977764109466,8.05273247513697E-2,0.11524891726371529,6.7153725428704188E-4,3.33579010937919E-4,2.926378593961642E-4,0.62876347193897186,0.68866441677029711,0.12242782481449428,0.67273542498614636,0.76146985624032959,0.79121090482830814,5.4185621523930941E-4,0.55810535999712063]
["p-value for Coefficient 2",null,null,null,null,null,null,3.9303399018579584E-5,7.2178273104444024E-2,4.9485714247553166E-2,3.5626830706952724E-2,0.14397235096884492,0.91949046925580435,0.10061272476553378,0.13054428185284608,0.26857981950713111,0.42194427351435437,0.42700622685363609,4.324493778876855E-5,0.10144905257670871,5.763918549074086E-2,3.6950993032673796E-2,1.6299824501377194E-4,5.2953863654736167E-4,2.2058644080068796E-4,0.21560086501808462,0.57320361258649832,0.46657721459632673,0.1607298994125628,0.37994601279946016,0.24717471903047225,0.31714543859512423,7.8545414006333272E-5,4.4096828266797422E-2,5.7115131551310636E-2,1.0689173756881895E-2,0.18762941996769389,0.92175275040544746,0.15368755268608564,0.15818141533983832,0.20203852164531111,0.2988603209060286,0.46335875931517834,2.6929047889549221E-4,3.1297042266477192E-4,8.8328678720841938E-4,0.56141177933602293,7.0836210136725577E-4,9.3558479119797903E-4,2.1543479181741743E-3,0.14143916805005574,0.57155484655473143,0.88639317163089848,0.20762214048823521,0.40264393919204877,0.27007466992522444,0.47666076811194136,5.5028983815628779E-4,0.55297418577121116,1.7525287751071596E-3,2.757588375189864E-3,3.031260739106958E-3,0.58393688354013684,2.8410732461458025E-3]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2002993231527789,0.87538437685407011,0.14142905337675682,0.14643345293488352,0.23614953167340713,0.30761891807397956,0.91211262343715704,0.25667885316119116,5.0871456037653036E-2,0.87671926003124012,0.33686361938145049,0.16079956531944964,0.3276306439935216,6.7662946931469833E-2,0.6242457124281986,0.49372147269717748,0.87859895119966114,0.41997536538224256,0.26098628075316788,0.32703652329443955,0.39221369285510388,0.25745698680374829,0.36847049144192534,0.22267677102481725,0.35481602210698882,0.33138340513195941,0.84949459980632902,0.28408646446396313,0.18380203158649863,0.10926771631587201,0.10287692181123355,0.9157353331802891,0.32382505131842632,7.9849157378281257E-2,0.67621223924163676,0.52357417923315397,0.77622432794133378,0.25802835916436767,0.39420279916636536,0.35972548895010437,0.38122906973628679,0.50149892018094255]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.76644055998307825,7.2011457534719103E-2,0.25688645077900535,0.91426551485675223,0.15516364077462003,0.59141006133932073,0.35489758528774995,0.90047660715211775,0.20078742707438263,7.9275256500478314E-2,0.10789352220006186,0.63965564305197953,0.89406272783612806,0.90364955180448747,0.38759898450963004,0.36073767977841453,0.37042192668757834,0.13051894464806235,0.33998018340894243,0.89451947779827157,0.20057477624336859,0.33048685042622911]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15843667036064418,0.13760355608949587,0.71560825516071191,0.92826199576061164,0.60476800887298876,0.92894800167665137,0.18624400796572246]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.64960850010307336]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":31},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":8},27,17,18,29,10,26,22,16,4,11,2,15,25,19,30,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":9},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":28},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":21},13,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":7},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":12},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":5},14,23,20,6,3,1,24]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"!!!","","","","","","","","","!!!","","!!!","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","","","YES","","","","","","YES","","YES","","","","","","","","","","","YES","","","","","YES","",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.1556811529963647,0.78375220210866126,0.45103535605075151,0.48379864053178795,0.31105054507988578,0.19582111826292711,0.7925403034282551,0.53692044277026574,0.51767320379644621,0.39959735151498182,0.80060311881056478,0.78637634153609381,0.84160955301437057,0.56673321554161205,0.45173726693932154,0.48488587093103563,0.30646076861013721,0.79431429045389002,0.50345333464837527,0.51313970992484337,0.40986836149746847,0.80214583531266925,0.79622996046796468,0.84170966721490426,0.63013530939501849,0.53697549905361108,0.51848690876031123,0.80252327004065105,0.84192829796272817,0.8811564014259301,0.66172341805325585,0.81285246404322353,0.64458162262654495,0.57370546794224497,0.57292426225955562,0.80704189337099064,0.79684582244959923,0.8417897645526432,0.60000847595649354,0.50432850482082792,0.51386587725249055,0.69526637211638542,0.88275097409953374,0.84219827267939684,0.80462581338199701,0.88529818054547194,0.81485534396613901,0.81700676291636765,0.84179625905937161,0.70855755225444239,0.65620276475475692,0.60070388761703652,0.80897484929537211,0.84210511318020664,0.88249608505791233,0.66510642938954023,0.88581697528522041,0.72380349918103393,0.8896752090554142,0.84221315593826573,0.81832294912223835,0.88716227667026415,0.89178064001373114]
["R-Squared",2.4236621398277515E-2,0.61426751431017579,0.20343289240782816,0.23406112458040618,9.675244159449406E-2,3.834591035774329E-2,0.62812013255815058,0.28828356186461823,0.26798554592887691,0.15967804333778793,0.64096535384920328,0.61838775052769135,0.7083066397250487,0.32118653759813531,0.20406655834180784,0.23511430782854895,9.3918202697116052E-2,0.63093519201926673,0.25346526016856896,0.26331236190175245,0.16799207375661948,0.64343794110945995,0.63398214994681668,0.70847516388302489,0.39707050814635569,0.28834268658387469,0.26882867455582332,0.64404359895673968,0.70884325891041633,0.77643660377389478,0.43787788200008404,0.66072912830113995,0.41548546822786964,0.32913796394683031,0.32824221028565609,0.65131661765583349,0.63496326475537823,0.70861000770559457,0.36001017121963408,0.25434724077481186,0.26405813980447168,0.48339532819588016,0.77924928227367563,0.70929793050415968,0.64742269956064036,0.783752868477123,0.66398923159017464,0.66750005065108176,0.7086209417663526,0.50205380485680684,0.43060206847178689,0.3608451605982213,0.65444030679247001,0.70914102164424864,0.77879934014254204,0.44236656241530342,0.78467171370345679,0.52389150542670893,0.79152197760779497,0.70932300003549353,0.66965244906011745,0.78705690514676641,0.7952727099032999]
["Adjusted R-Squared",-5.0822100032624211E-2,0.58459578464172779,0.14215849951612264,0.17514274954812975,2.7271860178685915E-2,-3.5627481153199532E-2,0.56614015465117573,0.16966415550872127,0.14598313691702305,1.9624383894085901E-2,0.58112624615740371,0.55478570894897317,0.65969107967922358,0.20805096053115787,7.1410984732109162E-2,0.10763335913330711,-5.7095430186697937E-2,0.56942439068914441,0.12904280352999711,0.14053108888537783,2.9324086049389408E-2,0.54619374323022174,0.53415909993231214,0.62896839039657726,0.23263519218627093,9.4254328379476865E-2,6.9418313071047871E-2,0.54696458049039587,0.62943687497689349,0.71546476843950235,0.28457184981828881,0.56820070874690531,0.2560724141081977,0.14617559047778406,0.14503554036356234,0.556221149743788,0.53540779150684503,0.62914000980712037,0.18546749064317067,5.0987397349760565E-2,6.3346723387509407E-2,0.27675345947423224,0.6909489951831459,0.59301710270582364,0.50639177938489655,0.6972540158679722,0.52958492422624448,0.53450007091151441,0.59206931847289357,0.30287532679952955,0.20284289586050167,0.10518322483750983,0.51621642950945801,0.59279743030194809,0.6903190761995589,0.21931318738142477,0.66504488798315498,0.25938678621932504,0.67570085405656988,0.54783577783298987,0.48612603187129388,0.66875518578385895,0.64172724233077494]
["Significance F",0.57955227851826718,5.4518496576955568E-4,9.1518339515883257E-2,6.7665273311140889E-2,0.25912482659289576,0.48428037750064257,2.6449410980400011E-3,0.12996965905415475,0.15385724064557726,0.35210668284914626,2.1419935319349124E-3,3.0884021117134224E-3,6.1596957478930086E-4,9.783689936083359E-2,0.25424973766678727,0.20025308850439186,0.55335575939464654,2.5270614995960964E-3,0.17310122208542272,0.15984545556976232,0.3317147491031337,8.1113560624707075E-3,9.3130522298464254E-3,2.7837982924710227E-3,0.12182305888401557,0.27236859706318511,0.3091493111351139,8.0388353776144304E-3,2.765095103153873E-3,6.7091415510607663E-4,8.5790181878631244E-2,6.2357668738995779E-3,0.10437336773520466,0.20553412708791138,0.20686050302127604,7.2077512182114334E-3,9.1821346582251894E-3,2.776934994389258E-3,0.16348586150024197,0.33851924845779185,0.31862809836969813,0.1257284774695703,2.5666927720546214E-3,9.4388008838378803E-3,2.3085635720960205E-2,2.3259897294853351E-3,1.8503092203546914E-2,1.7627772239975963E-2,9.5421100917652962E-3,0.1074613996691121,0.18871430456765825,0.29911857895913052,2.1050728520066463E-2,9.4626685898478585E-3,2.5917658494899955E-3,0.17317969431309671,7.7232040531961419E-3,0.1758801661634159,6.7454653775130546E-3,2.6534112121116143E-2,4.4227682610692466E-2,7.3716260581167979E-3,1.8455551321014521E-2]
["Coefficients"]
["Intercept",29510.651305887644,-18149.155736570756,27857.507589801669,27736.916572357586,29182.469272380953,35252.01547015892,-17174.68965770274,29331.313154303403,28705.626421249566,30698.680459389579,-27853.853421453525,-15780.383381394073,-35953.149113028514,27385.909936508819,27749.216102472627,27603.465843457809,39438.546179512996,-13133.668610309694,35358.657470979,33505.589291498189,38442.767876092585,-25912.140279260464,-14269.661885684671,-36422.724772487687,28799.019780912186,29369.014277144859,28884.426869448664,-25625.953919171337,-36799.850660420379,-33877.3956985642,24990.763745201166,-9156.5384575356857,42922.086087298812,38025.254761057571,47551.71814710235,-22748.874362759329,-10805.309599473903,-34824.919010689693,34036.15140863361,35738.039377630761,33957.918107960519,26401.643582975994,-35753.586451129639,-37869.567430238858,-23000.630797989063,-30192.99405020518,-14633.694841638295,-5917.8624609077369,-35130.866290475307,41268.508193039575,45064.415272440026,43214.708735339213,-20493.337197899629,-35677.651696895933,-37028.238070190535,27657.281051317263,-31690.500832599802,36433.362765783626,-48703.23281545606,-37250.207501351033,-10658.828725174666,-33688.181617209659,-44468.188527864055]
["Coefficient 1",-0.58709305279434887,2.0980734906011929,125.98256209732538,138.11460965358194,-63.352605714285708,-495.10672239687108,-0.44437664435043905,-1.1427674119964069,-0.69577003492948064,-0.98388949091772149,2.5520507635716845,1.9852603144468699,2.8651731466859349,88.520165025842928,133.44678526481906,146.98068580459301,-709.1502852927365,-327.62632215269497,-566.59174353487356,-433.00505040590718,-690.15369111027508,-0.2100285382290826,-0.47394732841218556,5.406834058810419E-2,-1.0818953858753853,-1.1461872589747475,-0.73349996215063407,2.4460968351332335,2.9073971409828325,2.7246026150168339,191.13732693025503,-0.69401334324423547,-1.6995547218759526,-1.0290055744545306,-1.7307785201932888,2.4773028687973202,1.9568702393291859,2.8436037522784527,93.600285673501858,120.84246476723624,127.50710121761931,-0.85408626233082041,0.223454089395139,9.3529026707649163E-2,-0.24800751912561311,2.5357160785506072,-0.54241028306967121,-0.72939012729559483,1.7094188779137834E-2,-1.5967715649820762,-1.8188244089499097,-1.4371096814327677,2.3704043518840794,2.8858073426774702,2.7800475603961035,184.31950930643481,0.13303080330658321,-1.3214767882976748,0.6307100110146272,7.5890993817510743E-2,-0.60234097539484954,2.5888130809145857,0.52880072797203082]
["Coefficient 2",null,null,null,null,null,null,2.082729643026894,149.31372422247452,141.18381902006277,-77.959850763374874,-65.777922857843436,21.921049181595318,85.482906494810436,105.17974106292105,7.4772781176854544,9.1487671449541708,-0.94458282377625036,2.0683344285660512,129.79112727556114,135.58617220172385,-74.999615048585127,2.4755120317469639,1.9464444263798792,2.8821636265179404,112.02330066069645,147.08891829366434,132.96126824967214,-64.574976535630086,-10.539841955059533,104.24685435569019,199.09285975292315,2.0298126806193384,167.21716411400243,138.77231802448949,-108.79752032539497,-58.397917989650388,21.674832019823064,83.560168035701977,100.36596557312592,-9.0903135158250716,-8.18609543441152,197.03884507390595,2.7904547183663815,2.9496255457052842,2.3399050863429176,42.272806269991577,2.2342379325588766,1.8825110232600613,2.8519862605698907,132.22021011793947,131.83120412593965,79.362781722999216,-57.169873519518049,-10.484907229640669,109.19904269853367,189.34793622288288,2.5944292513569223,176.59314587482712,3.0781749667292653,2.9336272704903541,2.0614930365249382,45.137734038489214,2.895534350294108]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-55.738800512105897,26.283566193534455,87.168222998314974,101.20765093234081,-2.2986400991118279,-8.6564657753159207,18.974959091538558,82.0820339344628,129.60276418432269,136.30465049249855,-488.0097933187588,-972.32594110059586,-664.71957637022695,-1170.2462810134866,-262.34688777779155,-326.72438883910462,-47.540123902313354,-500.6889395260639,-585.30372059277613,-457.99453983576313,184.3776759865433,107.48488982892023,-13.74437130733129,-52.540973454536633,118.7347984570677,-27.988955943840487,28.261791151929319,84.361386021628135,90.778079726168897,-38.614117322293083,-61.476908152137703,19.114662664884936,80.194820310994544,137.23639086151985,124.74904272169326,37.906717643574041,142.48514712886711,128.36500668556499,-13.119605801644253,-22.953119864059641,125.60253246506176,31.739320702590863]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119.49830362573337,137.93827132809201,83.963344702804704,21.806805019036254,149.37451515956391,-421.68785483553921,-495.00918463650453,-40.904120156332233,-888.18139007895968,-1080.2844781853173,-944.28669381298891,-262.92424350352911,-47.100036248356673,136.92175848627821,-185.47119345378584,119.16615799149318,70.1737047016654,176.21919208049539,82.906229521918235,26.086556844480519,159.78732999166249,136.80257234613117]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,152.29486467434884,-644.05896902134589,414.14049637752265,-17.528388996361443,-440.08131452044393,162.7363768399168,185.77745708019478]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,387.49982454635307]
["p-value for Intercept",4.2627270601248461E-11,0.10131363648262121,7.2109822778220404E-17,1.2096082650123099E-16,2.9648335420521216E-17,1.9770394543793409E-3,0.13177026112904022,4.303943511121659E-11,1.0562459841167374E-10,3.7997189848798205E-10,8.0130941087586574E-2,0.23160725059947135,1.7026936076294526E-2,5.3587145479517249E-15,3.1995926700854294E-11,1.9962856614370421E-11,2.6381919511261139E-3,0.31405213160182888,1.189658898673664E-3,1.7576793748900379E-3,1.2274531089336218E-3,0.14943441537331287,0.29576827874093037,3.1492484035068109E-2,2.274227366595056E-10,6.7844669714909138E-9,3.7734594820164099E-8,0.15514242278330065,3.0235908766003416E-2,1.6098869222223266E-2,1.230504218605173E-8,0.50081903032424069,5.2135250845862307E-4,1.9481516536329661E-3,7.2475258616832888E-4,0.21917989759799725,0.47480931877520416,6.7536286305231383E-2,1.5628960926775545E-3,2.8480914571772323E-3,5.0745524946673058E-3,3.7550455920389112E-7,2.4377653066381025E-2,5.8243097027191992E-2,0.26476529736534971,5.412234968291308E-2,0.52666297594514799,0.70933477885687735,0.17326657636067966,7.7554187846807978E-4,1.1982969643573758E-3,5.1573217318543405E-3,0.32298589007152434,9.0910778269818693E-2,4.0510657588540624E-2,1.6029224719716531E-2,8.6039334131268741E-2,1.2393770194658947E-2,5.8934241621813571E-2,0.23150865989601635,0.68480151108791676,8.2375928405950857E-2,0.12733394668806322]
["p-value for Coefficient 1",0.57955227851826929,5.4518496576955568E-4,9.1518339515883187E-2,6.7665273311141014E-2,0.25912482659289515,0.48428037750064423,0.51641683532701121,0.25475984179329164,0.47018131766764848,0.36185903265079034,2.4214425185106123E-3,4.5766397311203756E-3,3.0121357644271289E-4,0.2383027394969324,0.22747736376774638,0.1664028500454906,0.35568502870174301,0.47577367009595706,0.38746808306565739,0.50315480201783003,0.33075272787099108,0.78752386486041037,0.50777124107734539,0.9378743352772585,0.26417964915969311,0.27796850787663058,0.49117852315041222,9.1006175831188571E-3,1.1231444307419828E-3,3.1290348851070011E-4,7.1788187197511108E-2,0.34680533282270831,0.10861122474045615,0.32114515255971432,0.13354151992623947,4.6103502212909691E-3,6.5174436550534997E-3,8.7554200018589827E-4,0.22378069979863804,0.28304595130649746,0.25598687644292445,0.3700218331277485,0.72854574234195857,0.90295299463285406,0.76323473681330545,2.5211621487171462E-3,0.55284711071511161,0.34588796141276024,0.98492586913466851,0.12211277240315625,0.10901100454861892,0.24664472544111296,1.5327487717362313E-2,2.7114864695923563E-3,6.9809821023496276E-4,0.10403436014754858,0.84898618239564083,0.24583537456642976,0.4775202818003621,0.94180659782877907,0.53578284042741586,4.1097752429736321E-3,0.58652136089711826]
["p-value for Coefficient 2",null,null,null,null,null,null,8.4391145610310844E-4,5.6533900672705278E-2,6.8781471884618167E-2,0.1895583604753141,0.36348119900449338,0.7251409139402174,7.2751080959314054E-2,0.17467099087169735,0.92375056437711134,0.89984943311607035,0.40775686128691035,8.8146183277396388E-4,8.7631972440819855E-2,7.9726273339894238E-2,0.19655543325710326,6.9526456487238346E-3,6.8734765555593224E-3,8.2937973497313627E-4,0.15312326704675017,0.18611653473890005,0.22639111219236449,0.39230308342343279,0.88934995622532331,9.4313307124840096E-2,5.5700577419494517E-2,1.2838249409108829E-3,3.1678911887736361E-2,7.5313353773282077E-2,7.5964881577312141E-2,0.4396137279431539,0.7341171582810555,0.11483669593764181,0.20313350584244613,0.91124053336318411,0.91781674776844713,6.8878545333644403E-2,7.1441040421359842E-4,3.4554388550338362E-3,2.3707200156441607E-2,0.57367269797163578,2.1578648789309918E-2,9.6536214016463995E-3,4.7437125259319991E-3,9.1987005390784402E-2,0.20965343375815212,0.49143231315500246,0.47009556344354642,0.89519996431706872,0.105200889934101,9.6190569715003227E-2,6.2298473996143114E-3,0.11304416481481913,1.9562886329677906E-3,1.6549725116645458E-2,6.1336134228722042E-2,0.56921358934967303,1.1588334358505483E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.50604878331231995,0.68276432712666812,0.10949337028508947,0.18652693814498747,0.97642474113392796,0.91235713578952815,0.76352122959190882,0.1375949306141529,1.7629527372009748E-2,0.15893864402850308,0.32591958767400453,0.15008690311200742,0.33817570551813558,0.12483823025288282,0.57918424926964884,0.49442518537114233,0.9167040599002052,0.43133379690660389,0.40748286416833668,0.52423217530896826,8.0664661687607039E-2,0.10363448073081091,0.86975293558777433,0.55075669802634075,9.2332583580272548E-2,0.76182768441217097,0.66142927529791851,0.22875266399517391,0.2167270522641675,0.61757468985594621,0.49730184398319011,0.76983342099507501,0.18888056866312875,2.8863803961060093E-2,0.25217443771952563,0.64537094069174117,0.21688355956553762,9.107657154065571E-2,0.88603824006558496,0.81408636788349076,0.10296661415281948,0.71181131389667274]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22519238461808572,2.8118000138108099E-2,0.16319306432258202,0.74368161211332473,2.9273828625627923E-2,0.45229632856886937,0.33904447929352233,0.94500552028898688,0.17714129501657533,0.1450417956902374,0.25784910556131774,0.59537298001595462,0.92140765000302338,0.75053864553299565,0.7824148107752813,0.10965056833935345,0.53657155219324704,4.5943986597936547E-2,0.26645743067233568,0.70361121960402051,4.2081604488473048E-2,0.10421317276729659]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0219092948407795E-2,0.4043537420626917,0.48519053144717261,0.97838140826849185,0.45640961408265002,0.71728569583569801,5.7577925692138668E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.53783025485876435]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":62},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":16},48,43,59,61,20,44,46,60,17,22,8,40,54,51,63,18,50,49,58,25,28,12,38,53,55,24,10,1,34,19,37,45,47,21,26,11,42,57,56,35,3,13,31,2,29,27,15,33,41,52,30,14,4,39,7,36,5,23,32,6,9]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","","","","","YES","","YES","","","","","","","","","","","YES","","","","","YES","","","","","","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.13359716798904084,0.65256093266162951,0.21070854351777735,0.52497305594628796,5.7860038537926969E-2,0.31212739544080231,0.66634370622695738,0.30907007522996238,0.55191752764093183,0.17364198061956845,0.69365611590265952,0.67343116968978389,0.76582202496073315,0.52572066033067388,0.23607443554732774,0.69263227470151112,0.40131982610810246,0.68451895980422195,0.38142650633099845,0.59510713677353355,0.33497239857343158,0.69431836654971291,0.68983371810402727,0.76684135093626304,0.56034827517142871,0.31758307729562685,0.69303163633205755,0.71211467779360205,0.76779758180021063,0.89839509368121828,0.7951470201659393,0.71825852096381004,0.53115950795877831,0.65718421583937769,0.47885048242625972,0.71430485894134432,0.70691223362781141,0.76847181972449563,0.59663705622646623,0.38276792714819152,0.70528512455979631,0.79583901788074551,0.9088663725250985,0.77019665974833418,0.71372483841209378,0.90858163257923663,0.72525109185127046,0.74589948774431614,0.7684759477378682,0.6789062384302762,0.53553187499424637,0.70797562827499094,0.73432270065749339,0.77048201339415434,0.89898007693523529,0.79667949794694271,0.91456039148742574,0.79992977056257941,0.9232960002655326,0.77094489440459402,0.75006168417510877,0.90973045978320111,0.92708829904280865]
["R-Squared",1.7848203294691996E-2,0.42583577083621582,4.4398090311383066E-2,0.27559670946958437,3.3477840596103942E-3,9.7423510984658984E-2,0.44401393482827761,9.5524311402654619E-2,0.30461295731727872,3.0151537433486589E-2,0.48115880712916381,0.45350954030975044,0.58648337391495775,0.27638221269851981,5.5731139118989394E-2,0.47973946795818961,0.16105760282743761,0.46856620633145396,0.1454861797318712,0.35415250423879319,0.1122065078060379,0.48207799412826152,0.47587055863322658,0.58804565750575299,0.31399018948759516,0.10085901098456009,0.48029284895708929,0.50710731432908562,0.58951312661825106,0.80711374435048489,0.63225878367877275,0.51589530293711994,0.28213042289501145,0.4318910935484177,0.22929778451986166,0.51023143150721384,0.49972490605266146,0.59054893771067773,0.35597577686258342,0.14651128605332325,0.49742710692532743,0.63335974238138959,0.82603808310693105,0.59320289468749121,0.50940314496636929,0.82552058306035103,0.52598914623145998,0.55636604581723315,0.5905552822516148,0.46091368057954701,0.28679438913485311,0.5012294902313682,0.53922982870091463,0.5936425329639099,0.80816517872648153,0.63469822244899277,0.83642070967763349,0.63988763783230096,0.85247550410633044,0.59435603020851058,0.56259253006760057,0.82760950945735445,0.85949271422208817]
["Adjusted R-Squared",-6.3997779764083676E-2,0.3779887517392338,-3.5235402162668343E-2,0.21522976859204976,-7.9706567268755399E-2,2.2208803566713897E-2,0.3429255593425099,-6.8925813796862731E-2,0.17817894955678393,-0.14618454666951586,0.38682404478901178,0.35414763854788683,0.5112985328085865,0.1448153422800689,-0.11595410831392162,0.38514664395058773,8.5226215233353622E-3,0.37194188020990016,-9.8799694077885795E-3,0.23672568682766465,-4.9210490774682487E-2,0.32670139236674001,0.31863172622319452,0.46445935475747885,0.10818724633387369,-0.16888328572007189,0.32438070364421606,0.35923950862781134,0.46636706460372634,0.74924786765563023,0.52193641878240449,0.37066389381825593,6.6769549763514874E-2,0.26145842161294297,-1.9128801241798498E-3,0.36330086095937802,0.34964237786845986,0.46771361902388103,0.16276850992135844,-0.10953532813067976,0.34665523900292572,0.47040851677311835,0.74872167559890046,0.41240418121526506,0.29136009828475562,0.74797417553161816,0.31531765566766445,0.35919539951378116,0.40857985214122139,0.22131976083712346,-3.0185882360767715E-2,0.27955370811197633,0.3344430859013211,0.41303921428120322,0.72290525816047335,0.47234187687076734,0.73418365322615431,0.41481741147748896,0.76027269417278687,0.34082854908882965,0.28921286135985091,0.71986545286820092,0.73905789784102083]
["Significance F",0.64887884951229435,1.1416013361519935E-2,0.46963415199491332,5.3910225800796067E-2,0.84424149812135485,0.27729152336810703,3.9614254543418381E-2,0.57568238210869638,0.13559580932450899,0.84502848582333168,2.7082544806361235E-2,3.6033314796358025E-2,7.7751963728918726E-3,0.16877215103125456,0.72950147635842322,2.7492538635835687E-2,0.380650833063925,3.0900849698416062E-2,0.42116764549562186,9.0305643111352321E-2,0.51965578278069291,7.5909908641751095E-2,8.0195266860976527E-2,2.6002680441929542E-2,0.26760592573490355,0.77375927090197694,7.7124257062969423E-2,6.03523398784769E-2,2.5566857468322043E-2,6.6205251244665455E-4,1.5151369246150065E-2,5.5507534705928625E-2,0.32476712643189337,0.11593352419302827,0.43569450381629726,5.8594782500808684E-2,6.466382239529582E-2,2.5262638529458047E-2,0.20324432533155512,0.64602883664334976,6.6052061910448476E-2,4.2126444627821176E-2,1.8018784229567101E-3,6.4090984219667566E-2,0.13358653591501321,1.825223731535988E-3,0.11702646971783234,9.0392390267519801E-2,6.5775311828708938E-2,0.19062595073302718,0.50050779933803025,0.14229037261567318,0.10484185081152404,6.3814267217987428E-2,2.7503409911554342E-3,4.1503627152842837E-2,5.2368525263923318E-3,9.1381289186342862E-2,3.5410976502182143E-3,0.1361178933599429,0.1738961724262118,6.3815329753947074E-3,1.0216677666304838E-2]
["Coefficients"]
["Intercept",29092.596502857272,-9658.5204902358309,28207.556909516512,27738.925171491181,28605.439560439558,36737.213660588277,-9104.4330308743483,29097.252716755251,28441.684661594285,29421.670750573554,-19770.01503056884,-2657.6758370271896,-27286.88458635299,27709.107870012896,27879.7705532113,26193.329662794738,40215.699087098052,-2110.4948582374273,36558.828848947218,35149.849769618646,37542.401708514953,-18957.025686096429,-1503.0388028605255,-28284.063173427334,28487.553697490879,28825.67925211148,26048.469742167232,-12832.80387204557,-28687.628437867872,-17352.499995172893,24615.626073166146,1694.2344488229928,41982.34501835829,38954.501557940428,43938.994175039523,-12242.458516939507,5637.6115243110789,-23673.920064434464,35163.313303534233,36252.199706608102,30104.999410535784,24802.564232194054,-20294.530937265834,-30840.284567377144,-11317.315277115378,-12420.447071316623,-5462.8887792636042,10958.391495161384,-23856.218101993232,40044.217074176078,42935.708904809035,31791.97383989823,-4502.7544281310684,-25060.997588392791,-19086.639575011221,26148.179028333747,-15822.657442396552,28098.243578233159,-34841.9182842714,-27453.128464643487,4902.71113850028,-14715.397445872066,-30274.214981794004]
["Coefficient 1",-0.39494718975189175,1.7151459969243605,52.851967136429145,117.97799988183262,-10.21359472527473,-618.30196639609881,-0.3985818831478869,-0.71798222238934495,-0.50478354018140237,-0.51583784143808042,2.1895982375943261,1.3866484646185886,2.4774869834104196,7.5087975715057222,76.057312896747732,221.33695040562671,-795.25887233963954,-415.24070754601803,-630.05387327534095,-556.27006328540028,-666.58697796566298,-0.10086436440427805,-0.44367892208364729,0.12912833549309932,-0.61720675793592628,-0.68242974093664754,7.6977955278633658E-2,1.8640866279416557,2.5478917359893556,1.9602961333579059,133.04899507935673,-0.68340874488918602,-1.2630633267532625,-0.87557807899074669,-1.1985034719672865,2.0560823918629638,1.2709883013120755,2.3991938415834948,11.455484077263327,62.140776092615027,208.22610248327121,-0.10972599506888969,0.4589417250778734,0.20986797121746015,-0.16033577724377179,1.7102540100379189,-0.47355107450594419,-0.75201533724594927,1.0172912519385654E-2,-1.1128353077098965,-1.3271338189190922,-0.24370642201113224,1.7044722343510459,2.4697238579764642,1.9935466562284654,129.30686609859143,0.36215125486703093,-0.28481813324227839,0.93064408125935894,0.11747070182225897,-0.58322922043902248,1.7491897082438177,0.82243413980112956]
["Coefficient 2",null,null,null,null,null,null,1.7158134054899896,75.088392685859404,120.63398766817343,-20.868196997439764,-74.369462152334023,46.760687820933626,87.334052105049807,115.61403110926292,24.896516962696179,113.80850353663715,-0.79111701094179387,1.6237269772718455,55.010032858158091,114.08520038217472,-21.889589190110254,2.1581992280590425,1.3621537109959154,2.5126310650576285,27.863769704981134,90.094257227676451,223.45245463298974,-73.219323790111886,-19.661666202069846,159.06597187989615,249.62424057420455,1.5902963124073148,95.125061480934477,117.33397636509369,-52.523986927701877,-65.422626071258193,49.675356827552548,81.838730494083777,110.44774317077987,7.7072993386012207,101.53821959588878,134.69751163275959,2.0538581522668546,2.6317485840034514,1.8037036119624812,52.484006244107036,1.8561180409811284,1.1825708440554439,2.4042105696844174,49.996989357155208,81.387081040129104,197.41145206295923,-63.734466820167029,-19.868547209094622,161.34642861223998,243.84066598311421,1.8388700637585296,130.00920229787144,2.3709751207455518,2.5422505529844655,1.4102350072077172,54.194776264969292,2.1741575361734125]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-69.421255059906827,50.353198993802195,91.384940719717676,112.45326358007611,17.280801123199335,116.58386294417254,45.291178411463974,81.029785895970733,156.10007103134305,191.07778030192657,-572.28624557120452,-921.14549978358559,-750.35273809488604,-1002.2427038564242,-347.19451111445943,-432.34362659860676,-137.73834936824284,-560.69512799234894,-614.57613127889817,-281.10509780469408,246.95924431745232,168.70648369081431,-27.128781855988752,-65.316570279239912,178.16736027016077,-38.669910810328361,56.94639058094949,82.315652158903546,102.33877153299476,-17.048181030001818,88.898474657130919,47.945292505033173,75.424926430340022,159.94019398254667,184.23633003701042,40.984347780673396,231.39509550108974,193.76893924356483,-23.980437769972028,-30.555348090989675,182.01934523873913,33.918150588304137]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,188.07911396262691,174.66524699549666,85.219323068696866,46.748040719523836,181.18615441328603,-483.84085608837501,-607.65815178315052,-133.78347383264472,-822.25674061855784,-970.147524505874,-369.37888995851614,-365.45763730090675,-138.82124428117183,71.540939374460535,-106.94526971073574,181.58943087847356,169.9135197441131,219.26467171480792,79.604764889257879,54.485021882789972,187.4418605621137,202.93731450331023]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,190.3393903771121,-209.16432763611144,475.39768114265246,-93.376820200100042,-536.24343552492883,101.30915064391797,229.57885820056444]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,447.07016906290471]
["p-value for Intercept",1.8480935113951639E-11,0.46510548638324678,3.4217618320052773E-16,6.9994368799660107E-17,9.6420282631324444E-17,2.6539796633530459E-4,0.5043286359014999,8.5455665752303609E-11,4.0131385364685714E-11,9.1113332601492813E-10,0.23598238096219881,0.87161968996466987,8.0822229303558743E-2,9.4183104107234096E-15,1.9965098107715912E-11,3.7102091016352251E-12,4.6963653006403607E-4,0.89181031296106772,4.131289258750797E-4,1.9328530948134684E-4,4.9375763014381337E-4,0.30716555294532438,0.92963050096080557,0.10210912822047916,3.1594157440928218E-10,1.0703407574750288E-8,2.138398205129874E-8,0.50912029178768259,9.7669237953302956E-2,0.132119341780637,5.1531344848469333E-10,0.91597291804907477,4.0135466697358414E-4,2.6769394543462702E-4,7.1917974410788427E-4,0.52975890627008548,0.7641979932123607,0.23497135330446481,3.8453251067301102E-4,1.2733104972286313E-3,1.094711024905517E-3,8.2962229727758223E-8,9.8229911416243154E-2,0.12293559198423518,0.60385024882673766,0.3182467479320133,0.81841281731964499,0.57465947180899746,0.36604606919496707,4.5152281485100274E-4,1.304086713088435E-3,8.5636651615394691E-3,0.84100406102858183,0.24982470695770151,0.19378975971342186,2.6077759955222572E-3,0.25624538681291237,1.285374703794087E-2,6.3981630525886249E-2,0.37992959879666377,0.8590701928365112,0.33736385434888361,0.14769167088913282]
["p-value for Coefficient 1",0.64887884951229502,1.1416013361519935E-2,0.4696341519949131,5.3910225800796088E-2,0.84424149812135207,0.27729152336810681,0.5608512189963254,0.44704637941829128,0.51209189691548529,0.59240424259715696,1.1186636836762137E-2,8.5039347419326533E-2,2.3178566196515576E-3,0.91495335982392068,0.45118812710965495,8.8597828216601393E-3,0.19790916324419255,0.36717554812217712,0.27820561622821438,0.27189784880297402,0.27007158059410974,0.89666204795626547,0.52837730534553329,0.84949592632711335,0.47607348079938516,0.49484926427055109,0.91985314312625133,5.5772220096441241E-2,4.7994248080592385E-3,2.0778973562207625E-3,6.9046596730282822E-2,0.3460970051726423,0.19775711182357769,0.26921621724113642,0.24592059349568546,2.1230771874198147E-2,0.11885158797087221,6.5697610396503537E-3,0.86973499695124978,0.54032121857529303,1.9835978237491888E-2,0.87305363857868856,0.34828532101140131,0.78156389296055151,0.84196343213641778,1.1599634810606772E-2,0.59768937869341743,0.31164365862966403,0.99083540456500396,0.21826838567673129,0.21607701790940501,0.79926555607658256,9.1054530182952051E-2,1.1796025282489818E-2,4.1014342319514209E-3,9.9066810506433414E-2,0.48614197342935961,0.74294811601952859,0.15970848800965351,0.90849861375586216,0.53165503206494291,1.7280148654912741E-2,0.24794011554259959]
["p-value for Coefficient 2",null,null,null,null,null,null,1.4349501148903984E-2,0.35196575493487736,5.6595799151935064E-2,0.71583406995705989,0.30197297362046144,0.47110974280264895,6.30747202195482E-2,8.714612813853656E-2,0.72323173905590332,6.195912042135323E-2,0.3806017408884671,1.8172490826831714E-2,0.44814454224311662,6.0528412130976317E-2,0.67692598890744016,2.1122597377545189E-2,0.10079376174917126,4.2461689722811469E-3,0.71930098967585654,0.39602015683535929,1.4708978771662122E-2,0.32159897433934392,0.79139614472457032,6.9783237522273297E-3,2.6886766026208656E-3,2.2033416459794144E-2,0.22320295204752785,5.3933626569944819E-2,0.36889372178841873,0.37806704878359854,0.44830406225556396,0.11504922188619514,0.10075370391197905,0.91489971233391465,0.12221525130567035,8.4527002749022431E-2,2.2087758212045372E-3,9.2240192846946862E-3,9.0845733291103931E-2,0.35531673011312603,5.9863788117872532E-2,0.14650189511642603,2.0114483157415656E-2,0.50395527460669332,0.41641697049335591,5.3990727339883582E-2,0.40255526236303629,0.79940067581738494,1.0914405513855837E-2,7.0701949107711305E-3,1.3571198364966714E-2,0.1173210544408973,2.3986292972873625E-3,3.9144204615999913E-2,0.20979621919475103,0.36996570104129495,1.2983254995591361E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.41136149818790191,0.45367290029561624,9.1031832566064383E-2,0.1046518468614354,0.81248047967374915,9.5821686669237349E-2,0.48473551987391061,0.13528842668792529,1.6072854975142652E-3,1.104475382023464E-2,0.25098657240561184,0.13797730821892934,0.16532708821215608,0.13903101206221849,0.45884595289972985,0.35914323980353913,0.75915672821249602,0.29227919197649427,0.32668546915555741,0.5661909198458227,5.6114925584796853E-3,6.6296773920543894E-3,0.74327014163349081,0.45300123371676682,6.8399557578003242E-3,0.67186420274325265,0.38849365656792556,0.23219752851000949,0.11812003455227628,0.81375325047464653,0.2922949108321421,0.4709139710828083,0.2071670150303857,4.1913993982988108E-3,2.7788924926963634E-2,0.49635941417959406,2.3171879507056459E-2,5.4754067714305292E-3,0.79118709972721923,0.74445321550127419,1.0938860719901541E-2,0.57293274242362136]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.07148376356204E-2,2.1226845670321518E-3,0.15133210927561178,0.49686354491942986,2.8732443844352094E-3,0.38500148362408781,0.23326123183883568,0.81956600001105573,0.1517514239135079,0.15993973931505032,0.55400844160865192,0.4486720321338038,0.76920425895136058,0.82919401307663065,0.81183514296952752,8.7091032381871221E-3,8.1270490914175E-2,3.9103938856086835E-3,0.27904595324096987,0.43693024486839804,6.4176224724893354E-3,8.3487522496608398E-3]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9545286184733217E-3,0.71325477141883864,0.26544036167631813,0.88386354145171842,0.352867112433085,0.76349282117330863,6.3254653324668801E-3]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31923231165939531]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":57},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":22},55,44,59,50,31,58,45,62,20,28,10,47,61,21,51,23,53,42,56,34,36,15,48,63,35,26,14,2,9,24,49,41,52,25,29,13,46,60,30,12,3,18,38,4,37,27,19,43,54,40,33,17,7,11,6,16,1,32,39,8,5]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","","","","","YES","","YES","","","","","","","","","","","YES","","","","","YES","","","","","","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",5.4185951176342131E-2,0.56513033901586462,0.13651561130684453,0.41321931165407222,0.144978965652866,0.47260254883713426,0.58456025624136654,0.18570537024874545,0.43698396682999163,0.14667207147367733,0.6220686406083108,0.59401382302517458,0.71815781838080051,0.41369318633318036,0.3307160871833264,0.66876609032801015,0.51389539778101012,0.62179484873040747,0.48760756061893545,0.5666873186541439,0.48376283633706341,0.62353961574165639,0.62037993357925236,0.72232814741230789,0.44492294897526352,0.3318963354988167,0.68262448987275115,0.65021072013519221,0.71908403513598806,0.87824294385468693,0.79897990913528327,0.66007590861593812,0.5645721419711458,0.61976168104189733,0.51402253498307693,0.65017339729240353,0.6442808277552613,0.72741551043354624,0.56761887464388783,0.54171043879465464,0.70897115915114639,0.80271810141580235,0.8927079787178982,0.7244938442618597,0.65428989259402681,0.89174873405265376,0.66523115529716004,0.69026564120999478,0.72773901155020615,0.63839565989453018,0.58017300680652095,0.7093056604327157,0.67385053395963179,0.72764146692409637,0.87917757466792845,0.81207422431720289,0.90163414485906412,0.81210871511941485,0.90838814976293802,0.72828205948990532,0.69427755835818639,0.8923093972231968,0.91309001215787489]
["R-Squared",2.9361173048849335E-3,0.31937230007618611,1.8636512130481456E-2,0.17075019952386525,2.1018900481774898E-2,0.2233531691673559,0.34171069317697217,3.4486484539223629E-2,0.19095498726647522,2.1512696550379511E-2,0.38696939362827176,0.35285242194498345,0.51575065210147086,0.17114205241849947,0.10937313032184956,0.4472480835726122,0.26408847986050266,0.38662883390767028,0.23776113317274883,0.32113451712342317,0.2340264818208804,0.38880165239925246,0.38487126198779764,0.52175795254409674,0.19795643052484496,0.1101551775175431,0.46597619417403369,0.42277398057872528,0.51708184958745484,0.77131066843054685,0.63836889520182549,0.43570020513515623,0.31874170348988762,0.38410454128787852,0.26421916647042853,0.4227254465467456,0.41509778501300471,0.52913332481929665,0.32219118685199361,0.29345019949909723,0.50264010450812013,0.64435635034059036,0.79692753526659532,0.5248913303733278,0.42809526355070321,0.7952158046845107,0.44253248997799421,0.47646665543504524,0.52960406893207113,0.40754901857217268,0.33660071782691942,0.50311451992189105,0.45407454211768083,0.52946210438745078,0.77295320779898091,0.65946454580038683,0.81294413117573583,0.65952056517290691,0.8251690306297339,0.53039475817485793,0.48202132803980491,0.79621606037282477,0.83373337030246819]
["Adjusted R-Squared",-8.7706053849216439E-2,0.25749705462856665,-7.057835040311114E-2,9.5363854026034811E-2,-6.7979381292609206E-2,0.15274891181893369,0.21005283181236659,-0.15861621855293165,2.9145984719770278E-2,-0.17418476413954459,0.26436327235392609,0.22342290633398018,0.4189007825217651,5.3704629021993798E-3,-6.8752243613780545E-2,0.33669770028713464,0.11690617583260318,0.26395460068920434,8.5313359807298594E-2,0.18536142054810778,8.0831778185056491E-2,0.18506886986567,0.17982834931706351,0.36234393672546233,-6.9391425966873366E-2,-0.18645976330994254,0.28796825889871158,0.23036530743830042,0.35610913278327316,0.69508089124072903,0.51782519360243406,0.24760027351354166,9.1655604653183495E-2,0.1788060550505047,1.8958888627238046E-2,0.23030059539566081,0.22013038001733964,0.37217776642572886,9.6254915802658159E-2,5.7933599332129639E-2,0.33685347267749349,0.46653452551088548,0.69539130289989304,0.2873369955599917,0.14214289532605484,0.69282370702676599,0.16379873496699138,0.21469998315256789,0.29440610339810669,0.11132352785825905,4.9010767403790956E-3,0.25467177988283662,0.18111181317652125,0.29419315658117617,0.65942981169847137,0.48919681870058018,0.67933279630126131,0.41632096886784048,0.70028976679382937,0.1949624425854708,0.11203656235395128,0.65065610349627101,0.66746674060493627]
["Significance F",0.86044184512168365,4.4159601135985188E-2,0.65652908174800129,0.16048753720764164,0.63652086194302138,0.10291876611005803,0.1236186517378125,0.83905762322854116,0.34662782761367456,0.89696598474699707,8.6578645868913465E-2,0.11350543328021792,2.6628409239727046E-2,0.39120151725646957,0.56037527755865157,5.1600188114947494E-2,0.2158380494873828,8.6819400387876472E-2,0.2573092797528338,0.1441845203394071,0.2636748913092411,0.19875810564784169,0.2038951166248672,7.2890756028292869E-2,0.55418582395363958,0.77572067719126625,0.11508855484592793,0.15799711256981439,7.5909489182183418E-2,3.0500428973085237E-3,2.2309157228002294E-2,0.14414738043362166,0.30407402947595785,0.20490762524412021,0.40663213912495888,0.15805079777728775,0.16664692810091672,6.8308658560629801E-2,0.29819405206884086,0.34940887256473896,8.5807229549892311E-2,5.7230932193534076E-2,7.1216524187409551E-3,0.15793290168707169,0.29016530021584047,7.3527822236961714E-3,0.26753363417948339,0.21829966402655063,0.15268216663858325,0.32403939914656671,0.45446722705211601,0.18363110021419529,0.25015663183911258,0.15283873004068049,1.087369736261392E-2,4.8920974785047151E-2,1.7362870621372716E-2,0.11295230579581157,1.393347303347168E-2,0.28029428803806167,0.36128474633495922,2.2902134581977863E-2,3.526276870448658E-2]
["Coefficients"]
["Intercept",28667.923481332065,-9241.4150558182155,28260.290029192616,27837.329258420014,28266.804184615383,40274.542855283638,-10301.353017646561,28735.759825487436,28375.149765896258,28147.011706497666,-22034.396700533922,-3555.4921309824877,-24576.65943922638,27817.240960082006,27416.237722759637,26335.65927568762,42671.559202854543,5906.4663312827834,40001.710422908283,37944.230667313655,39911.899093964035,-21378.459173974443,-3995.2063155959477,-25452.893900877243,28420.74993144476,27555.556868185409,25515.836061923252,-16374.524364398656,-25911.817802236768,-17199.335443139826,24793.767152033659,7633.1499213756051,43452.407893156342,40677.540151183333,42811.443289586343,-7460.3106188120973,10605.483505836935,-15946.55501125736,37938.971844599277,38467.985729694119,33013.477958106327,24363.707787951982,-18655.405018160451,-27709.464089479676,-14901.510822032878,-10275.896758621693,279.96097066810762,13536.398283794657,-17187.266710695119,41429.381889122218,41801.165088179609,32504.538599814256,-3060.6439586005035,-16839.047972249376,-20184.706723523963,29124.481613663858,-12661.180059305918,28952.137325508465,-35147.674209744182,-19314.532416685292,6812.3542412281076,-12691.651711979717,-28656.727112539633]
["Coefficient 1",-0.15063110800388885,1.6963052326911701,32.265352318832498,97.931278052534068,26.277714285714257,-892.43077970208321,-0.42125508048064025,-0.3884593188871559,-0.40376259886223026,7.1616565441725635E-2,2.2925869659508771,1.4267981621042101,2.3581923967935974,4.8801852981866922,91.203066375324767,199.99660483030002,-1009.4812373679,-539.55250134555843,-884.48550971427039,-752.55086579393651,-874.99222606768205,-0.13334428409949906,-0.51011228715812851,0.25056099661575587,-0.50755752801823917,-9.1418977756017608E-2,0.4477561403064525,2.0241396907054581,2.4230486447906108,1.9604278866059706,136.92354965940584,-0.64493767658374845,-0.92329404259387948,-0.73788588536646282,-0.60933323714386844,1.8782011089659241,1.1005174589267397,2.1250463650495344,8.0182059330062909,75.336830168869326,171.07037694410388,0.25560780413904222,0.52410042809977786,0.29368245419778755,-0.2300097612985097,1.6194995087041466,-0.48860933029001274,-0.72848458872190403,8.1457403578814466E-2,-0.94823447119518378,-0.73486535433465294,8.2365894003718534E-2,1.6522748480820113,2.1636517925957111,2.0359800740025791,126.96719058908451,0.44405708015591128,2.8321778833844909E-2,0.92891210617711462,0.12335649139433019,-0.58616049346165,1.6826026522345512,0.81982431212991791]
["Coefficient 2",null,null,null,null,null,null,1.7713402926063444,46.597178719674083,105.00561021040892,28.640273950066565,-77.333612878760505,48.304085780569125,89.715681179678285,96.539337037803804,70.878669656719467,123.19376133334501,-0.58692995714870255,1.336300397215274,28.387167038715685,76.159647680359186,18.800109897785457,2.2701270115149579,1.4776653660597363,2.3785919681438825,22.509768964159942,92.660987124139979,207.33564591740839,-78.674324534081848,-12.670968239785488,159.07047165426221,227.43406898845834,1.3715755592137393,61.684705437528606,85.317498696848091,-2.50858927350348,-59.334696253382354,44.612561834430558,81.256937583061514,73.812901337906197,56.118031495665562,105.06780286630759,133.5536723765558,1.9827841562383333,2.4843919992049996,1.9691973496983632,57.501103939682579,1.6441619467463722,1.0911610219618999,2.1575009122732451,41.686902747862241,83.878786553447767,173.97172323270274,-61.71345231841228,-6.3800118864067423,163.15731832820003,207.16531814223649,1.6951488518543496,126.88047296356753,2.3889673034805998,2.2386058651918495,1.3413473857250677,56.818745709997174,2.1242668617682625]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-71.34028981589357,55.47249911216489,98.530211536887052,100.40389965406057,68.575813697026561,141.52120819588114,49.966953354353514,85.26391306241058,156.09909388691017,203.44924299585156,-658.85619143540134,-1059.2968618253769,-882.88628819639189,-1016.2759962087404,-413.0593579611089,-519.87753316637111,-255.8954240185717,-754.61684577962239,-819.29098445098816,-480.7729582963093,230.9483885922387,167.19413760090811,-19.984259940420518,-68.417162825675348,177.71010926364994,-30.782703425592235,53.921942670832628,85.059410547709859,75.727313106997784,34.650647112981225,109.41127726603078,46.858181395455475,79.231258375853514,160.91648822419072,186.16272719882409,47.936806615803825,208.13830286949357,194.50641042908285,-10.644754691048213,-27.778611258772255,180.68350820055713,35.895374430493675]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,211.9365222605191,177.92669167241647,93.025997804153647,52.982396477660082,184.08001349675155,-564.31346724983837,-650.53052525023907,-227.55311617563962,-930.78200544525851,-983.36580321863642,-454.98915112920128,-387.32285984969332,-249.36551960281679,94.140796659061152,-303.71998206891737,181.49271073603899,187.60085769136461,219.58438506947221,83.635529195427949,53.113971966677333,187.51361277887364,201.89710713638064]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,197.91985297164501,-294.97506248552861,484.60274563877613,-202.07989442734132,-565.33900296518175,73.587674307575512,229.49745253842715]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,425.76394322435499]
["p-value for Intercept",9.7460257917499745E-11,0.58868102760255692,2.84750364477199E-15,2.3285633910717116E-15,1.226023953896104E-15,8.2366759027073308E-5,0.56276729480355947,6.3366100349189216E-10,3.2926089588479319E-10,1.7393497843369849E-8,0.30818322456771013,0.85315565816279293,0.16803534923021721,2.3424352174982606E-13,6.1765330701880239E-11,1.1277340152724487E-11,2.0436647109612702E-4,0.79340414155918038,1.8131276421676085E-4,2.3514239548032295E-4,1.9663155015194598E-4,0.35585280912949402,0.84018865635883422,0.18016245925613772,2.7370823842338091E-9,1.2700702415239867E-7,9.3523849945094513E-8,0.48177013570743288,0.21359597138705685,0.19227427948155162,1.0031793554412266E-9,0.73983143174845167,3.0959193655093783E-4,3.8229753225246587E-4,7.9777783514229609E-4,0.8005201596320346,0.66497839150047677,0.5267507226864232,4.9783684109073903E-4,5.0098811112113167E-4,8.2844484654738873E-4,2.7001285836673383E-7,0.16724999727742515,0.2227654601653499,0.55469394334424504,0.48955645547807958,0.99348192638248745,0.58766819809064064,0.57211886039165716,7.2720735505854258E-4,1.4327830051640018E-3,7.6841292445293278E-3,0.92195232661043369,0.56852305142280168,0.29207000187455945,1.5950625965445611E-3,0.42028803501094736,1.0599292282965602E-2,0.11792111870492691,0.61605151367692446,0.85277810792445297,0.5452877520668673,0.27445200957937332]
["p-value for Coefficient 1",0.86044184512167976,4.4159601135985105E-2,0.65652908174800029,0.16048753720764167,0.63652086194302138,0.10291876611005832,0.57310994728965303,0.69388599298938458,0.62807284660900864,0.94476743624571935,3.4187366204380995E-2,0.1243797612959365,9.5511357848097941E-3,0.94653792288798766,0.34273288553766545,1.9555207075888131E-2,8.8966006921135266E-2,0.31968400644666195,0.12083728329409384,0.16749632177314117,0.12635977150478109,0.87315868162263965,0.51093053401407196,0.74440354633448269,0.59666549648770983,0.9310799169278855,0.58796239266625649,7.8963328557479659E-2,2.2238754150528828E-2,6.0130528040150356E-3,5.7087616645267375E-2,0.39935294990551229,0.32797718801328513,0.36248893775491109,0.55839891935534647,0.12370642833428482,0.25987772110510332,4.1567577835665621E-2,0.90831223884466605,0.40689433482970039,5.4917816180221769E-2,0.72314145601534796,0.3445155418217547,0.72627731132411433,0.79189458328980711,3.8389554171352515E-2,0.60842154636662849,0.36121435081137565,0.93090328591449178,0.31431698710958184,0.49123084873124478,0.93250402802926113,0.20192792872822221,8.0123573583274085E-2,1.4976043335422273E-2,9.1196652073209358E-2,0.4421763014537532,0.97387486649259536,0.19144542367335127,0.90945265330676917,0.55828863219112312,6.6877668748954941E-2,0.28877724431535051]
["p-value for Coefficient 2",null,null,null,null,null,null,4.6686030260369195E-2,0.58018637976073473,0.15837608829976935,0.67229662379835475,0.31839526447457778,0.4884424532096413,7.1720845444320919E-2,0.20478943481350254,0.33660378201510943,4.9290945478461329E-2,0.47399599458535102,0.13382706527209004,0.67296453972306081,0.25773997357682665,0.71672627396603938,4.8233823579922175E-2,0.12638965161056939,1.3392105829622506E-2,0.78558700387640856,0.36843817719040395,2.2963749814518441E-2,0.3236588475813309,0.87832074009894823,1.1341263659876364E-2,5.4993579859857721E-3,0.13243347645469225,0.41751337958710011,0.21804569693777728,0.96898049820909282,0.47230347260349936,0.52464402351003381,0.13326028112986449,0.317276928208581,0.42147133219027488,0.10335691265819533,8.0125813374030935E-2,6.873849273843549E-3,2.9592827225513936E-2,0.11052317453785644,0.36216150788475188,0.21929175821278396,0.26890076838733568,6.6361475915012264E-2,0.58908779248297871,0.37750326688413427,8.5500000574938853E-2,0.4714601711303964,0.94223719530173722,1.8967905296653917E-2,1.893050868805787E-2,4.0293666398743974E-2,0.11603216132808603,8.8463901012836438E-3,0.13300164370651621,0.34917156845478919,0.40105635528812578,4.6068652212229388E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.42654706219954119,0.44725850279663482,9.8796534029496258E-2,0.20863738895353975,0.40440891024407577,5.9753921558462833E-2,0.47402997674036207,0.15384973831144297,2.8499959952132774E-3,7.7498204879015709E-3,0.25190086562534453,8.4601012732566427E-2,0.12725599473261986,0.11898278010868138,0.47433905059374648,0.35331882550909088,0.62518012231790832,0.19038059190784251,0.16006454701621942,0.34289880194067418,8.4864185165568432E-3,1.0981757656631418E-2,0.82409142663626167,0.45919113021715119,1.0919296129849994E-2,0.76219317208524529,0.45271031382139315,0.24190573260442175,0.30535475224836184,0.65496210016487133,0.20367429434443715,0.5170283529113251,0.21485449509307736,7.4993472437852827E-3,2.2673107570815563E-2,0.46415807493933803,3.6652253567555637E-2,1.0836276379076049E-2,0.91659483729205538,0.7920070177917069,1.9194352577247234E-2,0.59836211543006268]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3217840946287224E-2,3.7933084669750381E-3,0.16854248059554042,0.4796550186907832,5.1304316056168054E-3,0.40548542888758232,0.2707454724173024,0.72436245156765677,0.13101019851573148,0.1370361337315659,0.46160057526662923,0.51734415486629992,0.65859347207626062,0.81593721689215604,0.50141893760721568,1.3427425934589251E-2,5.6968136501206815E-2,7.2960066388794787E-3,0.29007038567347876,0.48879692268218,1.1011992998914899E-2,1.6234142777625762E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.7589418736761914E-3,0.59400046131748141,0.32291628898174612,0.782850058646271,0.42153418231911299,0.8582020498016254,1.1889844076614009E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.41969067839991941]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":60},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":25},59,47,56,41,33,61,52,62,23,30,12,54,57,18,43,24,49,35,50,36,38,15,58,63,21,28,16,3,9,27,48,39,53,29,31,14,46,51,17,11,2,22,42,4,40,32,19,45,55,26,37,20,7,10,5,13,1,34,44,8,6]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","","","","YES","YES","","YES","","","","","","","","","","","YES","","","","","YES","","","","","","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",4.9562594929297418E-2,0.64428803197313711,6.7026812445604558E-2,0.39036672530970096,0.26094417918146728,0.52532654404721391,0.6854779019011259,0.11654945322596516,0.41389515070530503,0.29063793124909137,0.6987135059789672,0.65682879782849635,0.74929334877226206,0.39082100947070875,0.36199770688215693,0.7487014322877461,0.56688407604222213,0.64456193343135615,0.52533729901654802,0.58259438535965813,0.58670686466291977,0.71066840653078667,0.7029792712212628,0.74956326898371528,0.41715448652600162,0.36789186602760632,0.80531968775456031,0.71134476555771686,0.75335410479453346,0.87637927323139619,0.84190895715395353,0.6855584262910499,0.57810463235000142,0.63497996479870211,0.5904895484098539,0.72453979246142752,0.65682909045808191,0.76005041531954576,0.58493262974073146,0.61060710909928873,0.80383381078241345,0.86901799132237523,0.88911255659748345,0.75337570796742104,0.72630017009727676,0.8880624235861535,0.72599884548067328,0.70388794466351612,0.76051284585036438,0.63933468675641758,0.61973289418109001,0.82287247314642953,0.73211536476499495,0.77619514141891355,0.88767512573004048,0.86634632629356256,0.89991507006580151,0.87707761700520237,0.91506237539118329,0.78314396818971943,0.73550566470068401,0.89149252654771294,0.91523674039244163]
["R-Squared",2.4564508161256178E-3,0.41510706814381809,4.492593586618251E-3,0.15238618022901951,6.8091864648689715E-2,0.27596797788058941,0.46987995399476962,1.3583775047271441E-2,0.17130919577736717,8.4470407080751569E-2,0.48820056343742019,0.43142406965682778,0.56144052251435073,0.15274106144370383,0.13104233978794,0.56055383470972242,0.32135755567024388,0.41546008602876799,0.27597927773800202,0.3394162178525979,0.34422494504259366,0.50504958404100742,0.49417985576677781,0.56184509420955353,0.17401786562877208,0.13534442508927425,0.64853979948510243,0.50601137548636321,0.56754240721077298,0.76804063054959015,0.70881069213605752,0.46999035585866095,0.33420496594453025,0.40319955569576094,0.34867790678127319,0.5249579108600485,0.43142445407199109,0.57767663382741408,0.34214618133540764,0.37284104168259075,0.64614879535697678,0.75519226924197591,0.79052113829931314,0.56757495735541286,0.52751193708333322,0.78865486818571273,0.52707432363927054,0.49545823864262917,0.57837978870342011,0.40874884168992665,0.38406886013007008,0.67711910706212142,0.53599290732498162,0.6024788975623272,0.7879671288398431,0.75055595708235201,0.80984713333153635,0.76926514625152442,0.83733915085655475,0.61331447491194035,0.54096858280679494,0.79475892489042466,0.83765829096418154]
["Adjusted R-Squared",-9.7297904102261829E-2,0.35661777495819991,-9.5058147054719919E-2,6.7624798251921442E-2,-2.5098948886441309E-2,0.20356477566864836,0.3520754993269406,-0.20561983049777935,-1.2844316272106804E-2,-0.11898061356797029,0.37446735531240244,0.3050738629139006,0.46398286085087315,-3.553870267991753E-2,-6.2059362481406657E-2,0.46289913131188293,0.17054812359696475,0.28556232736849424,0.11508578390200247,0.19261982181984186,0.19849715505205889,0.31944317805638522,0.30449730167931954,0.39753700453813612,-0.13572543476043838,-0.18890141550224793,0.51674222429201588,0.3207656412937494,0.40537080991481289,0.68105586700568654,0.59961470168707909,0.27123673930565884,8.4531828173729118E-2,0.1793993890816713,0.10443212182425066,0.34681712743256665,0.2182086243489878,0.41930537151269431,9.5450999336185505E-2,0.13765643231356228,0.51345459361584311,0.61530213738024797,0.67081893161320649,0.32047493298707735,0.25751875827380932,0.66788622143469134,0.25683108000456795,0.20714866072413152,0.33745395367680303,7.0891036941313351E-2,3.2108208775824466E-2,0.49261573966904798,0.2708459972249711,0.37532398188365701,0.66680548817689633,0.60801650398655305,0.6513864111078167,0.57698610146112816,0.70178844323701706,0.29107653733855737,0.15844240181245736,0.62372469563244515,0.64284824012119945]
["Significance F",0.87842815526499729,2.3733840298767062E-2,0.83603528108620573,0.20963709556120746,0.4126759346623522,7.9442419123874813E-2,5.7502141819288456E-2,0.94030973398076334,0.42930538713359923,0.67224215088122974,4.9085036183464853E-2,7.8803973799989796E-2,2.4497865923931546E-2,0.47432139757199193,0.53148837793227954,2.4721541973981593E-2,0.17473688206142785,8.9261415778904882E-2,0.23381883031045902,0.15476600864950701,0.14976040859547654,0.11454041067723852,0.12401660343144477,7.2990070393304962E-2,0.65512160451693124,0.74541891613663902,3.18115545923114E-2,0.11372658023623101,6.9513645741976771E-2,6.4277793590179783E-3,1.5488557828846502E-2,0.1469898678438514,0.32852272042783992,0.22475986919654822,0.30474597469935577,9.8492973021455849E-2,0.18924683733988584,6.3619893921588649E-2,0.31534486055678779,0.26742843669257604,3.2642102841903366E-2,2.6446471508211212E-2,1.5847692855128482E-2,0.15880063851278781,0.20637037886035381,1.6319033928585205E-2,0.20692872446299587,0.24943358033241445,0.14718177859502107,0.3862951469430646,0.42989740572904755,6.4456600689683965E-2,0.19571373266664049,0.12312213524186902,1.6495088866722473E-2,2.811558022307159E-2,3.5845990499304113E-2,6.0687420378740031E-2,2.3247270460030958E-2,0.22793010253397789,0.33932416323382603,4.4190401651084288E-2,6.5453815207754007E-2]
["Coefficients"]
["Intercept",28611.649006347281,-33011.760529000399,28319.988001149119,27848.660341528834,28074.552315151515,41576.772482657987,-38371.873448190381,28675.99892037574,28361.047971145315,27328.581268191956,-46434.002934665514,-27473.062483107835,-40160.43688242678,27870.123665879375,27431.102763492192,26055.982477637277,44095.231422413111,-36541.093738848773,41593.003629081213,39331.475985774239,41239.039407293378,-46637.619917889606,-31983.166657574118,-40460.640011555763,28397.272514326083,27080.267076690892,24078.968798276052,-40785.507162207134,-43825.400754989139,-21836.294678362527,24846.759767399839,-36412.884201502435,44207.584460408318,42016.878351548134,42305.333879426449,-94912.278526415292,-27594.588779735193,-65701.10040691476,39498.180094312105,40114.08783647653,34236.137596835491,23529.928763248918,-17164.870194545496,-43861.464923495536,-40277.389518646247,-11334.11936623568,-88891.417346698159,-24995.02967387802,-67280.890798128079,42167.016148697963,41691.949248020261,30130.832060958957,-86250.425975052334,-91124.38152824383,-49972.606510983176,30902.131600014945,-7124.9661159776751,27863.524061344491,-61125.245071286983,-105963.930340882,-75496.333570263727,-32990.995947169147,-56998.017872238343]
["Coefficient 1",-0.13563003844678154,2.770408319325917,17.279772816162673,93.151053922066239,52.501264335664317,-994.86298459285365,-0.66565303629544748,-0.30046566777393535,-0.38563231303514334,0.4325875699553739,3.3955490611471175,2.5113565933272497,3.0698830924945093,-4.9771727953969034,77.305869906243842,213.0201089038874,-1118.6742496877448,64.061363503246596,-995.72335482382937,-853.98154604191518,-995.16071708206653,-0.40954418277223664,-0.71733625680874546,-6.9542004043985001E-2,-0.46347882012713509,0.2294406833625956,1.0300262310764621,3.1313345909298045,3.2448973755703854,2.1810415219815118,120.6518776011235,-0.66941287273313665,-0.7883066073522712,-0.73077073032865447,-0.24196264597159423,5.1303866308227164,2.5155697162916426,3.9503037072258751,-13.84546354737132,52.799085969150937,178.76947537943991,0.76761073037729477,0.55402985477192257,-2.007467470840333E-2,-0.46590991840236584,1.6773096830032013,-0.16390881452445188,-0.73220499368177239,9.7972238792437369E-2,-0.84479809674608819,-0.39359008758474223,0.70069797338871564,4.7709552935149162,4.9381858220915049,3.1485332462317164,104.44357767714646,0.53817745079097568,0.5488890511596235,0.89098904908037846,0.42570985148075591,-0.25748349998118392,2.4689404348392556,0.86895048065661573]
["Coefficient 2",null,null,null,null,null,null,3.0554997235276624,31.31610041746778,100.44895888719347,71.17059432153556,-79.137713231797846,33.701422640124242,78.230319484997722,94.159000425614551,85.54138768322629,163.51617271303633,-0.60984802596996801,2.8913617695721956,-0.87449321413878878,62.673456862312896,52.564885289385721,3.4268396393929681,2.7593623613442135,3.088784419919699,15.585390933028121,71.920962822800476,234.21014020052851,-79.959999415854995,-27.046365387834925,151.15529514580962,234.65231999214546,2.988936101592286,33.652866242767395,71.952510061116868,42.125557150720525,-114.33103859952243,33.677908704494754,85.580371132921101,65.193363073108188,75.127624934838721,145.7045031872168,105.03616211762143,1.9198745895105744,3.2479375178738272,3.1323287034852134,55.774188431717981,4.9245317662717349,2.5189944384534728,3.9927116385330632,22.331981065443077,60.150598998695969,204.7423577718894,-111.96506342438182,-61.955601585909541,152.56840114021301,207.07234902375393,1.4393770314670047,98.890356567382881,3.3703449596195436,5.4323459008188815,4.3938022291694327,37.415514047133833,3.2107292906233078]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-60.894259953674336,41.405792924853344,75.387485659554585,98.765908605912486,93.141956829696639,219.01250066018599,35.218115068685321,68.137660282156503,149.55504472077396,226.35572627286319,-36.10739501314935,-1121.7955115189068,-981.4844682411707,-1044.2248119317919,771.59104107301687,2.1356951977292828,451.40059845854091,-861.93899894950266,-943.34212888011029,-593.83871194455571,247.64404411366598,169.96092438488569,-26.672986068995368,-59.313383286991716,175.44355167486401,-102.59952834909977,42.935698808734024,90.16175566677002,69.335914959836586,61.287961820278213,189.46765873395884,28.059254905837541,67.361189736271697,158.36816005858981,205.08249874273415,54.029039886486657,225.91325424006115,183.74898761450783,-81.390455144884456,-93.182107191217739,168.36287821349302,8.4857019385440804]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,259.58029592217031,181.07713754688817,67.456350823680765,39.830475882896991,181.82856935117607,674.46462582888569,-124.45194672707866,486.79632357209425,-988.54471855864358,-1015.9375601478864,-393.44746106953505,705.35506870121458,752.34798624449297,500.30321471223607,-427.79718600246213,192.95112891134508,236.20709455749244,214.90837834560227,81.553087662810952,32.257372655523461,176.90615479769733,186.55986712384674]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,211.43889985791637,-279.64983171635276,832.19688630945473,1000.5539991833314,542.8697193597061,323.62112091832,217.71420844978297]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,783.91665976606578]
["p-value for Intercept",6.5340037561609596E-10,0.18274885426081347,7.3534371281215047E-14,4.4422267441198157E-14,2.8481697325716212E-14,1.0618339073759958E-4,0.14133544986538379,5.1104572872095313E-9,2.6059262530798411E-9,1.762522098724046E-7,0.10350300671321506,0.32390661120086184,9.3921487084240335E-2,5.3766424224313099E-12,2.6279411182377095E-10,4.3634545506670267E-11,2.6112559940485872E-4,0.51322063445143307,2.7787135643556028E-4,4.0163896300841737E-4,1.8195058557783029E-4,0.1193038497900253,0.26563560683085224,0.11665822874541167,2.336015910289833E-8,8.8333820128850605E-7,2.9787078944704229E-7,0.19318146771586464,0.11876613234790924,0.25752651875940807,2.2334700163641386E-9,0.52077979696131127,5.5611140648235892E-4,6.6958765775122135E-4,1.0747234628901252E-3,0.1940606059332696,0.65380690515767581,0.23516262913108824,8.8381239595520904E-4,5.6142479008127128E-4,4.128427944166829E-4,7.1441870627586993E-7,0.39581803084443157,0.14652672448495974,0.22169907187054499,0.62632466492359207,0.29818551773334856,0.68813628989248055,0.27322605261422267,1.4760863273047408E-3,2.2185942543262219E-3,6.3937591563484235E-3,0.28111650437512858,0.20712129196134907,0.24332327602689452,9.4520482763641811E-4,0.77087608784218853,8.8836679084245661E-3,0.15899797813582811,0.22657748152151855,0.43299388666582506,0.58041630565319768,0.37730312803930482]
["p-value for Coefficient 1",0.87842815526500384,2.3733840298767177E-2,0.83603528108621028,0.20963709556120763,0.4126759346623522,7.944241912387498E-2,0.36008394552223666,0.77986454968992436,0.66103912057308722,0.69759104826166052,1.7128905528230539E-2,6.4945054607390459E-2,1.1151026414886512E-2,0.9523840539745394,0.44021882032144533,1.1260302501922292E-2,6.987488237797719E-2,0.94284207727650371,9.9377084782165462E-2,0.14488750651102866,8.3405120715933243E-2,0.61590644274041173,0.34829801575606972,0.93362096129677086,0.66192333356453936,0.84684217038526766,0.19474008140434523,4.3727082401627392E-2,2.1757809517546182E-2,2.8140444708102456E-2,7.8276510528456411E-2,0.39078864971697458,0.42718648331490616,0.38218529656404199,0.82096081507701235,7.4778189709224979E-2,0.28813222669048477,6.8626026704836543E-2,0.85995471744273355,0.56246612318509914,3.1001788110725306E-2,0.28728803773745681,0.41481087168296538,0.98232711061861155,0.59010737705403771,0.14793317524030059,0.86452720485930912,0.37729405224158963,0.91698998278256916,0.40402358047770515,0.73145699768552264,0.43955670858071683,0.1309948879676413,8.4253725483541028E-2,6.7231395605482233E-2,0.13068618338778784,0.44476001023154754,0.5115965182080755,0.22586624899459901,0.6960176390955235,0.80722123703190729,0.29899137698408862,0.30236013390174771]
["p-value for Coefficient 2",null,null,null,null,null,null,2.0144898507047058E-2,0.75727737443849308,0.208696914254621,0.39262454625650589,0.28620204779943553,0.62352471185745972,0.11714660642196302,0.24112210752958096,0.28179896478912669,1.7847494627643842E-2,0.45773854859173624,0.17682520141474312,0.99080245894309749,0.37676346776348935,0.35839705595343818,2.2547534879422102E-2,5.3742966983443399E-2,1.8360947450850928E-2,0.87534469548899174,0.51205540780029746,7.1547026777002525E-3,0.30371618237531744,0.74553279571196662,2.8391174308536667E-2,4.038274085284007E-3,0.1725560963541467,0.70465499395734232,0.32551946669642412,0.57834130023236507,0.2115390517901175,0.64820527612964696,0.11770291783739276,0.39590098060104484,0.29861425866302016,3.0019933537602055E-2,0.12425971074555976,6.5816943900478347E-2,3.3174152353257963E-2,5.5933764565479854E-2,0.43589035303038992,0.13495275738116738,0.29516562136589963,9.1780390249653968E-2,0.80507391766972147,0.54610643872303177,3.2072368383909658E-2,0.24941408816755203,0.52983842571422857,3.3674060978628878E-2,1.3946965492645567E-2,0.23709156366719661,0.17260130314878672,5.1089973345137436E-2,0.10824719898345392,0.23664814297702966,0.67152037587375513,0.20638733530577938]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.47247916321191463,0.55254199057085407,0.23117360686413244,0.24782552450723458,0.31949924735943408,1.0925814500900487E-2,0.60583206811066814,0.26027075443427106,9.2603948259945418E-3,4.4898585970876365E-3,0.96843842209127451,8.5291154436691261E-2,0.1159020063155254,0.10931224377546067,0.45408689853984541,0.99820132048827159,0.5943430880611309,0.16757607728069607,0.11711585236617736,0.20166111055411054,3.9858939808615126E-3,2.7921384533948847E-2,0.76956008483906035,0.50491903222066237,3.0365540980669532E-2,0.38856782203684803,0.57093245529486158,0.22165329678642706,0.37878181199050437,0.4761225683063135,4.4962371030568514E-2,0.69545600848809963,0.28090634170415391,1.0972374553580312E-2,1.1672337541873468E-2,0.46454731904871527,1.9443916935401633E-2,2.1370075663601166E-2,0.48935183702144103,0.46981811992679845,5.5453622980243499E-2,0.92487717600448738]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7103056064446997E-3,1.6223416639258373E-2,0.34789198383003256,0.58209251355835301,1.8332344020272624E-2,0.58587946368804644,0.89780070184272354,0.61649079503402782,0.13944238483497795,0.13659153768307078,0.45701670432764874,0.52281698602337312,0.45855171246812865,0.44401911610882061,0.31496807358591816,3.2642752417728911E-2,2.2172847575793284E-2,1.2054993716665727E-2,0.29133241989788478,0.68485648076019534,3.3273756144436832E-2,4.661099625776683E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4486057404896924E-2,0.56737912455879513,0.23680291351599841,0.4318307944263684,0.68952912410652012,0.6874319614513813,2.9319391740663357E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3971750081487182]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":59},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":23},58,52,55,40,24,63,54,60,22,30,16,56,57,17,44,33,47,42,41,29,31,20,61,62,13,27,19,2,11,34,50,43,48,25,38,18,49,46,14,9,3,28,36,4,37,39,26,51,53,15,35,21,5,10,6,12,1,32,45,8,7]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","","","","YES","YES","","YES","","","","","YES","","","","","","","","","","","YES","","","","","","","YES","","YES","","","","","","","","","","","YES","","","","","YES","","","","","","YES","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.14704902980747858,0.59407094198175814,0.48232566986918313,0.2882744995218457,0.51540476675975444,0.49272561957097072,0.6402447484496876,0.50889772530175936,0.34272130568387466,0.5408928088131989,0.68308102060770159,0.61663240163113131,0.71524160633925327,0.5017492220797255,0.61934286518721671,0.83163894850826059,0.56747947544745891,0.62838624079974226,0.65652871405508895,0.5264781912713703,0.67410540181913003,0.68358237687624346,0.66779790195863853,0.71524419122690919,0.51490876224180271,0.73783449726039796,0.89053404304087114,0.68681814464726376,0.75516315438765791,0.87218851735940328,0.83344102778641604,0.65342009857348338,0.65661983311434458,0.60427600405225312,0.67411648632324128,0.68539565130660929,0.6525086318070118,0.72335884259248295,0.65859122437113404,0.74337693827587925,0.8634045629767283,0.89825940332684573,0.9000628459876826,0.78226657632193475,0.68933661559619541,0.87358254137959079,0.68576007164289843,0.68107907280491664,0.72397458140154725,0.65939712368304448,0.77724642711749681,0.89449705769145715,0.69071561668253889,0.75519158459753166,0.87334272749334174,0.8635686994358025,0.90413253290391848,0.90111971220276288,0.90514422235446357,0.78226691006170568,0.69332415878481757,0.87662571227984354,0.90672603742989744]
["R-Squared",2.1623417167320726E-2,0.35292028410709342,0.23263805181475622,8.3102187074570608E-2,0.26564207359867686,0.24277853618159695,0.4099133379174037,0.25897689481730496,0.11745789336965985,0.29256503062583178,0.46659968071445923,0.38023551874137684,0.51157055543875529,0.25175228185760973,0.38358558465831083,0.69162334067592524,0.3220329550541231,0.39486926762643171,0.43102995237882868,0.27717928588437357,0.45441809276173079,0.46728486597577451,0.44595403786035936,0.51157425308383542,0.26513103343338529,0.54439974534750413,0.79305088181472017,0.47171916381670975,0.57027138974471758,0.76071280981359413,0.69462394679767758,0.42695782521978076,0.43114960523910967,0.36514948907335859,0.45443303713279271,0.46976719883001117,0.42576751458265844,0.52324801515673647,0.43374240081866938,0.55260927236042034,0.74546743936903526,0.80686995566510089,0.81011312672744684,0.61194099643044131,0.47518496960161682,0.76314645660322455,0.47026687585967314,0.46386870341280501,0.52413919451554558,0.43480456672147233,0.60411200846691426,0.80012498621867412,0.47708806312913998,0.57031432944693083,0.76272751966550933,0.74575089864524335,0.81745563705525526,0.81201673572039024,0.81928606326166653,0.61194151857748869,0.48069838915467489,0.7684726394301431,0.82215210695332386]
["Adjusted R-Squared",-8.7085092036310305E-2,0.28102253789677051,0.14737561312750691,-1.8775347694921545E-2,0.18404674844297431,0.15864281797955215,0.26239167239675465,7.3721118521631213E-2,-0.10317763328792517,0.11570628828228974,0.33324960089307409,0.22529439842672105,0.38946319429844412,6.4690352322012146E-2,0.22948198082288851,0.61452917584490652,0.15254119381765385,0.24358658453303961,0.28878744047353588,9.6474107355466965E-2,0.31802261595216352,0.2389783799653922,0.20850576837194193,0.30224893297690769,-4.981280938087819E-2,0.34914249335357728,0.7043584025924573,0.24531309116672823,0.3861019853495965,0.65816115687656307,0.56374849542525374,0.18136832174254394,0.18735657891301383,9.3070698676226568E-2,0.22061862447541816,0.2425245697571588,0.17966787797522635,0.31892573593819495,0.19106057259809908,0.3608703890863148,0.63638205624147892,0.67811659277516811,0.68352187787907803,0.35323499405073555,0.12530828266936136,0.60524409433870752,0.11711145976612188,0.10644783902134163,0.20689865752590939,5.8007611202453901E-2,0.34018668077819036,0.66687497703112353,0.12848010521523326,0.28385721574488471,0.60454586610918215,0.57625149774207218,0.63491127411051063,0.62403347144078047,0.63857212652333284,0.22388303715497743,-3.8603221690650183E-2,0.5369452788602862,0.5553802673833097]
["Significance F",0.66613691852569656,5.3954842517264755E-2,0.13296563604890516,0.38997132357265951,0.10467082867338356,0.12359991044460905,0.12124481997502935,0.3015275494520489,0.60665494228538885,0.25046445140839513,8.0949297702148218E-2,0.14753896505910535,5.6912458753687167E-2,0.31345962114312709,0.14437471700198465,9.0432804105344752E-3,0.21126829900440017,0.13409013835193037,0.10479911555371264,0.27297467598154329,8.8601247893667884E-2,0.19599453832960645,0.22155960669886837,0.14895183617826768,0.51290057518772758,0.1191932097688526,8.5967439928891359E-3,0.19091944777077685,9.8669382528538963E-2,1.4072724939988053E-2,3.1973819595218819E-2,0.24594047559830046,0.24042944885546202,0.33576338179092957,0.211168535669357,0.19314337433896261,0.2475189353158937,0.13788114405927709,0.23705780033761747,0.11240678586385806,1.7340092174997625E-2,2.4640701332462572E-2,2.3486695596601662E-2,0.16571904102694579,0.35061452513847435,4.3708061434880527E-2,0.35837085788557155,0.36855570131962379,0.27719237252576767,0.4160603987182272,0.17449548554927446,2.7152031533116575E-2,0.34763045828749667,0.21506661354252954,4.3923610532358597E-2,5.3205298117911956E-2,6.2766979954176183E-2,6.7098674001092873E-2,6.1342375720245E-2,0.31468884174549705,0.53274302257559647,0.10698050329180486,0.14777813472638032]
["Coefficients"]
["Intercept",28900.599143596679,-42679.523668693873,29470.048616296699,27936.044603376107,27677.530530909091,40242.372154412544,-46090.33366918072,28986.064990814979,28609.203769701246,26793.597767665393,-30804.540340060987,-38601.827229024275,-32855.96782633831,29151.294908853197,28657.680574717902,26078.434021350666,43129.878474360208,-127384.69353775676,40175.447746693484,38974.437379851588,38311.611895127004,-32082.559559192508,-41653.173013619446,-32785.653959241572,28893.197292718971,26825.258126156852,24138.500475956735,-29716.453486424547,-25623.404044923278,-8473.9296323117796,25785.121067120675,-102920.86189838039,40321.171462716025,41869.792365357665,38373.758498954638,-58030.69257801499,-126697.14568342817,-79726.169526397352,39803.1635408488,38661.972916732906,32293.811817475536,24456.166127940636,5197.5712438237588,-10841.242003086616,-32459.161536807951,-8603.4929087046294,-58378.245444890665,-99871.076409956295,-81937.876433594123,40177.627693012619,34311.938825387704,27035.346708033387,-65757.784065492102,-28848.51266051154,-28383.371664856553,32127.207424024873,8893.5220131603965,26920.61861166712,-37017.614926468501,-11198.522893861085,-69044.285762288127,-44502.70919220255,-24921.511048004217]
["Coefficient 1",-0.39035816137566176,3.2078773399397753,-232.42926178707862,71.438002240576807,111.13470545454541,-897.79358215506318,-0.64097354124156047,0.52848561544312744,-0.49609639414670725,0.52194775807785165,2.7083847972001989,3.0128812678168018,2.7403664170892772,-209.39402876675359,-173.50010527328953,189.53324993263078,-1032.5908067925602,1126.937149577587,-815.92390092044548,-822.42777349855942,-797.33592461959404,-9.2377647415438649E-2,-0.69169140961619024,6.473184367453224E-3,0.4132206478845511,1.4931952991898589,1.0395290359405356,2.6520070321162583,2.445002516731301,1.5764960113770434,34.391405881981456,-0.51232436738811959,-3.8630449941991371E-2,-0.81648157548834444,-1.3329397946856029E-2,3.726251317586259,6.2874572748415698,4.4912642376899328,-201.87162233317724,-158.70756426688018,165.96876787273087,1.2570223469513142,0.81775329225953786,0.89400212369855803,-0.22576647110519926,1.5703525852496971,-7.9075102996509938E-2,-0.56039578650779875,0.10378114965727443,-0.12394601725621551,0.97325947708704574,0.8810814713017977,3.9959157944652701,2.5657972386508905,2.323159896646025,10.716370620314139,1.022767550662014,1.1065338017267228,0.89667277767141129,0.89391169603336129,-0.23045675927879705,2.9089837246282548,1.0170072575312794]
["Coefficient 2",null,null,null,null,null,null,3.403184861195875,-287.99301220513297,77.348071570025041,134.49424011833881,-168.48060450659491,41.923007345814504,87.891415753233616,36.251171826828532,87.826701312131704,197.10888295648607,-0.77270351265310366,6.3591407928534593,-210.20153669760376,47.091909200086725,99.907078948406223,2.7696128220264247,3.1935471850316426,2.7366870152367837,-261.53471453407013,-296.76270906577003,210.80411273586643,-157.7729039655803,-125.34421454948102,157.32457969103271,201.27037455580759,5.5037038588868459,-205.91090798568743,52.876379791150718,99.268746121072667,-153.94386099625299,44.644199708534885,81.691582271506448,13.92537425502397,79.163014208241719,180.06741784093319,-84.836700965203548,0.88308761118548595,1.7297470255836407,2.7819194318388041,30.979029058012721,3.7507566771773293,5.3447906099437725,4.5570075005125066,-186.02218606783595,-243.7157299333081,197.70013956500088,-135.99935651038641,-123.76851599726915,155.50879645131627,169.91119638274085,0.7219759380352605,-79.16880773545887,2.4488463153156164,1.7431451361325419,4.1466794342129294,52.651982239198503,1.9839943582817026]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-157.32255603073386,48.393376974603406,88.212328194773164,22.566628419925411,138.09488000875609,253.28120852298235,18.94587533481663,73.557896870965351,169.12715551533307,207.05310152299069,765.19429234057475,-824.33405972557694,-955.60457346939734,-800.303073131833,348.59163392827492,1175.5618381654699,614.35281690425336,-796.88210682701401,-756.38059384891221,-451.11770539098018,186.30133246702982,188.2241734716296,-213.23110488244313,-126.75667959771782,168.02263934364683,-144.79112904391121,48.981377497063328,86.394928788253637,17.407472054454718,114.66043599827115,237.58737365444506,23.19225863359695,73.323503190478959,165.59323147641578,183.37224584471491,-64.186573790950291,176.69431978314122,187.2357752145216,-213.04838817657904,-104.04467391479106,172.24119263082952,-43.295390641992284]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240.50335423126143,225.62306111535352,107.82849773462405,25.574812258126467,178.19373254143437,339.03468234599626,784.60051360943874,658.119034632222,-819.10466906995248,-517.79443410087015,-188.79429817359085,464.57975941645492,41.081482856140489,257.275137858851,-445.65904088004226,173.80513641667596,227.89074211745586,223.34796501132564,107.79917358039944,30.016267762256586,178.1806986078104,177.73462777978]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,221.00145725891204,-161.9973355546457,562.56563777775762,4.5320035058796933,470.85488668398528,462.72797216008547,220.74811992852099]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,434.59340001790008]
["p-value for Intercept",2.8460310910863711E-9,0.21581325315192676,1.3628388024458103E-11,9.7832823566708461E-13,2.0525854635194722E-13,2.7869139607690626E-4,0.19637380262035153,7.5870635237084513E-9,2.0932222276985613E-8,2.1799533433266788E-7,0.36650971241817099,0.28880705797784867,0.30775580541296649,2.5209592201578023E-9,9.4420843210981062E-10,5.0120340127376418E-11,4.8407632657576985E-4,0.31335771047506716,2.4945697936732346E-4,8.5878616704917099E-4,3.2945262354623395E-4,0.41374367826003333,0.26659848624171412,0.3625111428649973,9.6583211255065188E-8,2.9549328183196439E-7,1.4569625730803525E-7,0.4174888503869798,0.43768855037343057,0.73765490865428851,1.7363188533137754E-7,0.45193024931057046,1.3579747380112555E-3,1.3074128915405991E-3,2.2391731266531954E-3,0.68563032094225562,0.33838036638050784,0.51954880487238275,8.554263765293633E-4,4.3215472359967922E-4,4.0923304165890035E-4,1.4606460642815146E-6,0.84713747592562405,0.77872942363196296,0.44382894530462796,0.75314332261999262,0.70783133825558486,0.48763653208346447,0.54754426118319866,3.2322398870447302E-3,5.1528868749934082E-3,5.555412443493995E-3,0.67618291951752174,0.83895860875046502,0.76812230444433904,1.6045845885234115E-3,0.77095678017292757,1.0801460102630339E-2,0.69220499252486123,0.9408446178607075,0.6921999189730712,0.70142112330710349,0.83011070172937651]
["p-value for Coefficient 1",0.66613691852570189,5.395484251726481E-2,0.13296563604890504,0.38997132357266118,0.10467082867338356,0.12359991044460937,0.40501920315410089,0.60835466239980662,0.59207712507531385,0.59617376492129392,9.7919891639994969E-2,8.5866627788008854E-2,7.9647017520896854E-2,0.21618375286363883,0.2510891743139067,1.0472922371210173E-2,9.6493307488926525E-2,0.47775685360606424,0.13343253085451942,0.18092362376306473,0.13473150940259002,0.92706389051446125,0.39248046750316362,0.99439482657445988,0.73162119673000658,0.15997401354562341,0.10641809662401688,0.13153631432544011,0.12470792945476517,0.19811212644287915,0.80066961933088399,0.55112214363370593,0.97046269735314683,0.35749505297317086,0.98933823687956846,0.49768502042072793,0.22030648722867061,0.34823529042473172,0.2067817942658482,0.25510609339820689,2.5436064293500739E-2,0.11107924931726024,0.25805647707055662,0.45277912543440935,0.84879328655972675,0.23574131150790112,0.94247722672679246,0.53796168318324655,0.91903518400590634,0.9188950604393249,0.41096730459141029,0.24750284049171067,0.50710461460269074,0.63672590614872693,0.53336401565741154,0.93747517424837123,0.27698329307850167,0.2416896249325089,0.26629900449570504,0.49681985069505774,0.85942518832482473,0.51486547181018916,0.33355752933932342]
["p-value for Coefficient 2",null,null,null,null,null,null,5.0915631684681523E-2,0.14809711099281564,0.37858188050500641,0.11815920138263006,0.22793367341522566,0.56905663951035679,0.14562749582577045,0.66322777196743221,0.19917836047154977,4.1004358092978348E-3,0.36183683985077253,0.19394937454295949,0.14240314525134487,0.55435895759784459,0.11615899773449112,0.14201058841179068,8.104282258653521E-2,0.11974519769325975,0.27430313798529432,8.9881441629973427E-2,4.4906702436142898E-3,0.30730852756912636,0.36072312719477334,3.0653024503593918E-2,3.1991918572302096E-2,0.29486761588388732,0.28455035431539832,0.51270871307074239,0.233676178507429,0.35316219349413563,0.55880671672216864,0.21213731271100814,0.85989904981018861,0.21027773650662279,8.8728288159343575E-3,0.53662014208560094,0.49048138630804394,0.34624786859257894,0.17219706197560969,0.81218740856082761,0.53039111468356581,0.33369537575486458,0.38468681975416674,0.42286158790040052,0.18274102559911157,1.8105878196286049E-2,0.47196676575368612,0.44849667543806171,4.9062485292257853E-2,7.6685294041450858E-2,0.61335144963086008,0.59811970403795589,0.49919895900373523,0.76361115998673013,0.53564257999985776,0.73902182537475714,0.65796124635229547]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4140260163962447,0.52146147127677556,0.26661214511100406,0.81562880818880856,7.4515430799873786E-2,2.0114608518185259E-3,0.80200961783770475,0.23492441457999436,1.248429510082635E-2,1.5357995963841589E-2,0.66199641779497698,0.18884698722978077,0.14239123489341945,0.19274088401630654,0.84378803666894897,0.48052455365472935,0.69121367643692244,0.17732060318362666,0.14792933527564006,0.26308212145933396,2.8969860850771995E-2,2.1904300068010776E-2,0.25930357127059639,0.58423320062826933,6.910383626989744E-2,0.50991992737036607,0.54417298525649804,0.31071054088097239,0.85034784666892749,0.15655972527694512,1.1183843249843803E-2,0.78170195211651505,0.28085448773055122,2.66643578530847E-2,3.4943375043272856E-2,0.67258790669693513,6.5432537402336732E-2,3.5504251371114827E-2,0.3361448178974662,0.70391699222323922,9.3398158215902805E-2,0.81209651182665554]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3397244690233355E-3,1.463697816222711E-2,0.18540637010591077,0.77391362826843757,3.4777852265692091E-2,0.86023858870108749,0.67003989941949493,0.70438406441876822,0.22811924752586782,0.37817940021208107,0.66115770935685858,0.81225515858390884,0.98125848386993086,0.8289160006173365,0.31413003455564259,6.3747872957736484E-2,2.4884320015084112E-2,2.5786032384675001E-2,0.23458493862376353,0.76411002902088299,5.3925603073379173E-2,9.534309153620972E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8042451260970401E-2,0.72654268980622083,0.63582062845714027,0.99803077158289621,0.82690974415501983,0.74827697136134685,5.026797365483799E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.76146491271692174]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":62},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":29},48,59,43,46,30,56,63,52,23,36,17,57,35,10,47,32,27,54,25,34,39,26,61,21,1,31,18,5,14,44,42,55,38,33,45,24,41,19,7,3,2,20,50,11,51,53,40,58,22,4,49,28,12,13,8,9,6,37,60,16,15]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","","YES","","","YES","","YES","YES","","YES","","YES","","","YES","","","","","","YES","","YES","","","YES","","","","","","","YES","","YES","","","","","","YES","","","","","YES","","","","","YES","","","","","","YES","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.35782605503089554,0.48018471034010773,0.4170983103187072,0.2419252656479027,0.96363834101872714,0.35331128310297355,0.59463225225617256,0.42330086203579798,0.53115232302944715,0.96957475475042076,0.59196551512128426,0.48050442615198724,0.97102083090900504,0.52830280437859245,0.96938825257953465,0.96479732553427067,0.53436168917874893,0.53889011056409564,0.55557227009015775,0.36593576011236001,0.96977901355370399,0.60785056812669735,0.61986397782851599,0.98477197669205119,0.56074309500056085,0.97067983500013744,0.96962016241519455,0.60516060848098385,0.98060859768174846,0.97750646811554809,0.96945252182771069,0.60926690046751508,0.56898990892503531,0.58778296989570133,0.98455675301756651,0.59873393727772817,0.53933044013932285,0.97102103730809686,0.58393005828573641,0.98236308446811504,0.97486797854692953,0.97073162985994033,0.98593606067156481,0.98568213432118534,0.63210214224834493,0.98361959366251883,0.61504792550731913,0.62939065583927445,0.9854629320425301,0.61255939395547321,0.98696928322992328,0.98506411915247583,0.60941961471795125,0.98237710569221715,0.97750943229077258,0.98446632447821847,0.98680017340649373,0.98751376039868155,0.9864296060040697,0.98719852663014773,0.63587766881118823,0.98479928659730787,0.987996026776221]
["R-Squared",0.12803948565897347,0.23057735604441318,0.17397100047072059,5.8527834158808294E-2,0.92859885228132466,0.12482886276786952,0.35358751542324846,0.17918361980024969,0.28212279025957815,0.9400752050493385,0.35042317109280741,0.23088450355165055,0.94288145405921453,0.27910385311428537,0.93971358423920359,0.93083387935808137,0.28554241486196585,0.29040255126378323,0.30866054729313114,0.13390898052901068,0.94047133512919523,0.36948231317194874,0.38423135100939099,0.96977584607796974,0.31443281859080802,0.94221934207589408,0.94016325936206835,0.36621936205707467,0.96159322184736529,0.95551889520773303,0.93983819207810793,0.37120615600529289,0.32374951645852001,0.34548881969941098,0.96935199991249343,0.35848232764809052,0.29087732366087565,0.9428818548948924,0.34097431296958347,0.96503722972570893,0.95036757559617657,0.94231989721053622,0.97206991573256363,0.97156926991996717,0.39955311823494682,0.9675075050368187,0.37828395067085679,0.39613259765779196,0.97113719042986024,0.37522901112309659,0.97410836603938844,0.97035131884164305,0.37139226680297616,0.96506477778821753,0.95552469021742859,0.96917394403165291,0.97377458223508617,0.97518342697674454,0.97304336760134424,0.9745609309807346,0.40434040969275126,0.96982963488256657,0.97613614892559919]
["Adjusted R-Squared",1.9044421366345154E-2,0.13439952554996482,7.0717375529560672E-2,-5.9156186571340669E-2,0.91967370881649035,1.5432470613853194E-2,0.16889823411560517,-5.533534597110755E-2,7.7015016048029031E-2,0.9229538350634352,0.16482979140503812,1.1137218852122124E-2,0.92656186950470443,7.3133525432652641E-2,0.92248889402183309,0.91107213060324754,8.1411676251098922E-2,8.766042305343559E-2,0.11113498937688286,-0.11354559646270054,0.92346314516610817,5.4223469757923137E-2,7.6347026514086494E-2,0.9546637691169545,-2.8350772113787965E-2,0.91332901311384107,0.91024488904310241,4.9329043085612E-2,0.94238983277104804,0.93327834281159949,0.90975728811716172,5.6809234007939358E-2,-1.4375725312220014E-2,1.8233229549116475E-2,0.9540279998687401,3.7723491472135752E-2,-6.3684014508686548E-2,0.91432278234233844,1.1461469454375242E-2,0.94755584458856335,0.9255513633942648,0.89617581497896526,0.9497258483186144,0.94882468585594104,-8.0804387177095732E-2,0.94151350906627373,-0.11908888879245776,-8.6961324215974495E-2,0.94804694277374857,-0.12458777997842611,0.95339505887089937,0.94663237391495758,-0.13149391975464289,0.9371166000187916,0.91994444239137141,0.94451309925697513,0.94099281002894397,0.94416271069767532,0.93934757710302463,0.94276209470665284,-0.34023407819130969,0.93211667848577484,0.92840844677679735]
["Significance F",0.31001298961975071,0.16012745482356672,0.23044652365526086,0.5006895518032356,7.3194001412968225E-6,0.31659680006884594,0.21716212103758012,0.50102690871297606,0.31345527401128737,5.2677232242918457E-5,0.22090565657214029,0.39899776799761238,4.4536901678552212E-5,0.31809325846475361,5.379824706335418E-5,8.7021579641970129E-5,0.3082602879029962,0.30098313318962716,0.27473860909661629,0.60460589030836775,5.1468498365480546E-5,0.39558609270016232,0.37251454673397,5.9707599406882483E-5,0.48698995727266281,4.1273181799774447E-4,4.5800838072942768E-4,0.40077593119744548,1.2212982056951442E-4,1.892790983824933E-4,4.6545398006708565E-4,0.39285663820152694,0.4709776057710422,0.43444559157414253,6.2244771606897539E-5,0.41320292123257368,0.52833748392953017,3.9880052346908794E-4,0.44193237774883215,9.2255638078327036E-5,2.6242288135129712E-4,2.6813968853874508E-3,4.471949243770875E-4,4.673344378244706E-4,0.55843652316797765,6.5061995286359896E-4,0.59300489737027451,0.56400035987968622,4.8514038598437739E-4,0.59796004080676646,3.7056093963287891E-4,5.1854372130329097E-4,0.604177555993612,7.7848821876652045E-4,1.4136597585550259E-3,5.7107551603923553E-4,2.9304818412908499E-3,2.6278440051307403E-3,3.0938735116188033E-3,2.7595847477143915E-3,0.74122712140949631,3.8628813723543755E-3,1.5670385683278634E-2]
["Coefficients"]
["Intercept",29501.277875317097,-30047.571533740214,29170.658056680248,28779.511132247477,27071.242346666662,36908.417413452007,-28184.342909274248,29371.272193883557,30941.705440859787,26576.212030900835,-22608.616001939026,-28865.802662064041,45059.606807220072,30032.48252765886,26717.032429648028,27189.6328989535,39456.071990190118,-119374.53672037082,38199.583340412755,35988.53389528978,23980.679950204642,-24853.59321101577,-14853.721153809691,54241.164694541127,30756.78938980223,26556.850356842497,26522.62981498404,-12898.363439053837,49484.123980144002,53811.075345217578,26760.841754533853,-80021.568166503625,38955.547444871227,37502.824235305081,20835.402025231215,-61007.399130271733,-118043.67142311104,45318.355155104975,36536.693617225741,21647.715894815989,23013.730612825915,26499.527112278916,57108.016765736058,54066.919316272491,-11707.361822742168,54992.6872567924,-65043.398427043678,-59075.575158291067,39244.748033053402,37193.673279312345,20505.140985098828,20765.297040000321,-44840.000722557888,24047.512254893554,54797.988567645472,21236.813911913872,56882.792843781346,20429.750037889633,44094.975219529726,30324.665131300681,-42445.639995463353,33452.358622042273,35165.999850671469]
["Coefficient 1",-0.89797899071124077,2.6351980983735155,-186.1483726973218,-107.52727145752716,213.62368969696976,-650.87594460662308,-0.88026346700869273,-0.27018109146510572,-1.26732522996851,0.30448414058668266,2.3340362851368992,2.5837563424067436,-0.81808428355648477,-213.24802503376625,55.318389442630668,-21.459433893415845,-735.94855703373378,1200.7749819101898,-676.44916878707227,-564.15054520747969,226.95610106383316,-0.52277681800848563,-1.0755267229054837,0.50290682235003925,-0.74388432845959995,0.18916576253083978,0.32056403228021135,1.9139040135736423,-1.040789203607539,-1.2017819028953585,53.135557503121483,-0.75913536488064781,-0.46392303744802921,-1.2342822474868729,0.53419245955615546,3.7628730639258321,5.892035601263566,-0.82784012393270667,-206.93631180135574,88.494155462433639,-49.317394036041598,0.20600402125241918,0.43483275697610418,0.3962898529090097,-0.72269523159730664,-1.2775507477270045,-0.53308669756448046,-0.9575943423784361,0.52881114710602939,-0.73253669266544963,0.37303966484992607,0.48870421127612507,3.1075159906823457,-9.2217308887105207E-2,-1.2390106095724853,79.677745421107829,0.3321746701015561,0.32455073927253203,0.46244732109134423,0.38699513911175976,-0.71858386420577125,-0.47137371843740355,0.33322256919711507]
["Coefficient 2",null,null,null,null,null,null,2.6065882410137013,-150.50518431753881,-186.32797118823956,226.25147741839189,-156.43049153033698,-8.8337166476858062,233.37670657993354,-146.61948186027436,228.07409349236028,211.45075944379249,-1.0127048550922542,5.9508562213645426,-191.45138149590815,-47.239584466438984,226.36831045772189,2.4527297816057394,2.0379582663737215,-1.2728324143480723,-120.51952452507571,32.304018737998618,4.9736801276775751,-174.03861248140637,73.777811907126747,-57.019185417771105,-5.4074121777855009,4.5251140348746288,-130.49079568943236,-128.93255787501002,257.91156913653219,-134.30232546997985,-10.984456888827808,233.42986106346515,-90.758811546719656,256.76880580338644,226.48396938613021,32.401176202302203,-1.3914610881112068,-1.2656305055145765,1.8921784792496026,61.5622363534073,3.9489046759057649,3.6813293251908803,-0.7130001406265507,-115.67695733070163,48.519457997577803,-17.235764742711233,-154.60028899981631,87.626097932652513,-57.038454635899086,-32.811722822229385,-1.3821495116807785,48.911308030670035,-0.9047259426439298,-0.37897874795315178,3.0406931008606488,74.143285558314048,-0.56947486957104465]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-85.952781660452899,-96.55685705362356,265.21372438850938,-175.87447303910639,229.90744386326139,227.42197717349487,-66.324953955901989,258.02643698575662,236.86763551980422,226.95634739316336,693.37381279680301,-707.27833582727033,-517.85974399905228,394.15249487478212,502.0290678295612,1202.6384873053873,-3.2482616880826898,-511.89684413014879,356.66661943639093,317.94458684316493,5.3155295946772796,-26.776138045563599,29.551998401520109,-84.396510068646194,-40.663439178238455,-61.428094988537772,-87.9674055216813,263.67576599069031,-120.05086935273872,265.06368297992174,255.2659779512496,-60.631112842749893,257.25722296457889,237.0709485579755,253.8170445897949,28.818662044873495,-17.879595718866589,-24.597353671592007,43.456605379455489,-66.204591363252874,-36.895644265232839,41.402966363038544]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,231.16938972395235,262.54356366440174,268.33777919351053,-95.658091501617079,256.43468855459167,524.86620536126759,575.64872408062195,194.19834594029825,-507.46761547407999,414.83094443637174,411.71442082764395,406.70918513962607,329.75063085654313,-12.352332752172941,404.28017280027359,-26.259618057908714,262.3770289138555,261.45020611499427,267.38120806008266,-90.013091781627082,255.9462232032005,-22.414474147197819]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,265.64160290423149,433.21588700416538,165.49347928883083,306.39220625226113,391.30068023390277,272.62389007907348,265.17804540608404]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,274.93276662410574]
["p-value for Intercept",6.8663349873535005E-9,0.44785853039092915,1.9066370993836028E-10,3.4344315602148637E-10,3.1553737790178227E-16,1.8745521501287144E-3,0.47025003824455935,5.9570836237143541E-8,2.9012895124361385E-7,9.8537204576270733E-11,0.56616053717674464,0.5504998689419236,1.2872090603654275E-2,2.7222346821767213E-8,1.3347650491430233E-11,3.5745855471458237E-12,1.8046072761441862E-3,0.36240476688903422,1.7152297392795707E-3,6.0388661973777369E-3,3.810368006029387E-5,0.56019563831079866,0.75742353964670173,3.1306955170789549E-3,2.2820918898603968E-6,2.1963876992800102E-9,3.309281656692406E-8,0.79417705341809874,6.9805856563241167E-3,1.0233819151601627E-2,4.2991577161491604E-9,0.56772993446381004,3.8642192577480368E-3,5.2350331328426007E-3,1.358761095502606E-4,0.68971063640696939,0.41213236018820482,0.32723502987958786,5.8242586085336589E-3,1.1609297813791691E-4,1.5196439410819498E-4,4.8455623293774418E-7,6.6515627540900801E-3,6.621376135783604E-3,0.82576034929980602,1.0147064714703833E-2,0.69636806648876737,0.708892865572051,0.29037756414204385,1.0825996375879048E-2,4.0902724101416247E-4,5.1103316041152102E-4,0.7975114684709339,0.55776903537790057,0.2472309838790907,4.2097447721685719E-4,1.4892151246708511E-2,1.640966019444183E-3,0.2994275067526751,0.45747816027887067,0.82555463675633456,0.46566827518307441,0.47046777060849787]
["p-value for Coefficient 1",0.31001298961974993,0.16012745482356683,0.23044652365526058,0.50068955180323493,7.3194001412967844E-6,0.31659680006884566,0.28631378338743169,0.83901807448510723,0.18330497068809093,0.28490455336076098,0.21036012268215559,0.25061965834000433,0.22740950470160076,0.18673726004761715,0.29333784109570515,0.64884163787522975,0.25414930754261789,0.46747686310351577,0.28111791473959202,0.46064470350054854,0.27596006774060694,0.68505500442520662,0.26740176232577206,6.0217269634485683E-2,0.59828316249714941,0.62819823674642861,0.37079478182640857,0.39880915286998159,0.11397831437409063,0.11784143926362069,0.37990267854807175,0.41367330883937203,0.72700055796225349,0.21313153984374028,5.4931615535033139E-2,0.52031534007226787,0.29297641402676006,0.63275601110391144,0.2188476768268742,8.5856475797956675E-2,0.31600955300766104,0.66227028298331359,0.14581399472344486,0.2426282797194225,0.62082396942368989,9.4020355834640842E-2,0.70632183165933982,0.39339088808151612,7.7867850694859228E-2,0.62293816995278073,0.24294219762244998,0.12582860202273313,0.64363585331605977,0.95236563748867931,0.48075198997835272,0.14115033421895953,0.38358622825519184,0.38074365076560779,0.18218928109401006,0.28881129955937523,0.6625868297113896,0.78278409264482485,0.43884634996752064]
["p-value for Coefficient 2",null,null,null,null,null,null,0.16206433284990826,0.53010571268503104,0.25992711603184554,2.5454910216500835E-5,0.29317774280587883,0.95931103465660117,3.3421078419419088E-5,0.34595890565238968,3.1472916534008722E-5,3.221365468149616E-5,0.24980926600578007,0.24198666989650183,0.21470859621856714,0.79428035975920896,2.4545803203986635E-5,0.22702388206794344,0.35705019251653164,5.1288989695376638E-2,0.61399259325786026,0.65369951282120886,0.92819613032773662,0.30087349842933486,0.13816958544626035,0.23950568844697992,0.9148733107500262,0.40078069002055583,0.58161446547344819,0.48649692066482686,2.5074949708869026E-5,0.45530725490037738,0.95152204855602618,1.6815202950285824E-4,0.6070864319607534,4.1210395957613113E-5,6.0119730929108802E-5,0.68348159534380126,6.2391263244047777E-2,7.2264232117241076E-2,0.43824188381367335,0.23245707469613894,0.53710849279902551,0.54582591836743122,0.60210506652389673,0.64628728813439662,0.38188058638324107,0.69842422296647821,0.45987432826893837,0.13487924291713144,0.28667597966567515,0.44997623651665941,9.3656564918651083E-2,0.42733820618192542,0.56168875421714692,0.80284208780215949,0.68123981363803376,0.24050853528626476,0.7521332682661892]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.71076624126580978,0.60447633377001675,3.2519889877404754E-5,0.31836737258087167,1.1201365529305861E-4,1.8692555726419443E-4,0.71231579084310204,6.607764447155842E-5,6.1809245349654903E-5,1.8761939819719265E-4,0.69602748883758969,0.30062647523536179,0.47484958471831329,5.3727528169127438E-2,0.7928727598189218,0.50292735768087538,0.99503300349983959,0.48132326750935106,8.2202861158892068E-2,0.17528101805726665,0.92924098563585344,0.54983770777780694,0.59862316421059358,0.7355290623236197,0.3838989605446359,0.82089953842909591,0.66865319290852987,1.5585119661773496E-4,0.5492278498679436,9.8750919173868477E-5,1.5075023727762868E-4,0.76158807177418431,2.396927286053272E-4,3.4226075120679034E-4,1.6342335987615738E-4,0.63696520374532573,0.69857780699799821,0.6230045341611794,0.50380602674272457,0.825914723584525,0.47121773990660731,0.57712222428951054]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1917689577386684E-4,1.5124583665950968E-4,1.4901521204293717E-4,0.63803435177247192,2.0587850417782899E-4,0.80081965038334335,0.76626093921516225,0.64776600787654626,0.51656702334379045,5.5733977402353432E-2,7.3691118476879133E-2,0.84725295564549052,0.51235521287035413,0.98062419006659884,8.097536432556153E-2,0.593036483209467,5.996749279096183E-4,7.5868035061739533E-4,6.3660666449854989E-4,0.6972089971751223,8.7804493007952308E-4,0.68646825663615396]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2604214871930931E-4,8.2799791031734876E-2,0.72321832871897529,0.53048787952404353,0.86641946841384287,0.6085539652479961,3.4451227719500066E-3]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.6237389472751026]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":47},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":35},42,55,26,49,33,54,39,23,34,51,20,41,24,29,38,37,36,59,22,44,40,1,53,28,30,45,12,17,31,43,52,48,2,46,56,27,50,7,21,32,4,5,57,13,60,58,6,61,3,8,62,16,25,9,14,10,15,11,63,18,19]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","","","YES","YES","YES","","YES","","YES","","YES","","","YES","","","","","","","YES","","","","","","","YES","YES","YES","","","","YES","","","","","","","","","","","YES","YES","","","","","","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",1.8110151363098789E-2,0.80482068879500446,0.22113359543189751,0.51786659243303224,0.94964792218885163,0.66753867992487248,0.85345311675833624,0.30913610419536386,0.52499779206895836,0.96968997658795131,0.80749239162199182,0.8295082655105297,0.97185632209123785,0.5728833278424541,0.96075405687632653,0.95472183211846184,0.6784116144919391,0.82555420509927258,0.679707946013552,0.72611931474138081,0.95880493754059437,0.86448328806722374,0.85933875735528764,0.97996111998899182,0.58165095133040978,0.97002058939649882,0.97040565549802482,0.82977180159898944,0.98245225352704035,0.97656624170753059,0.96278385196871685,0.90721886646910044,0.73057776936123464,0.72737387444566515,0.97835875808133488,0.84482342377195108,0.84926322279311661,0.97400117355518456,0.74352697833395276,0.97715794013753776,0.96441069351513942,0.97066919330787194,0.98155959667713588,0.98310451866276882,0.87011949350641282,0.98430582400893618,0.90760999036366397,0.90853059966580019,0.98001540988707081,0.76788674958002434,0.9814553129950454,0.97932403357019349,0.85938285353396426,0.98246958417001229,0.97818678016555693,0.97881165909172063,0.98455837454996709,0.9822205917944804,0.98156222056980402,0.9833369769735133,0.90900668390976369,0.98431099207951678,0.98465099783906818]
["R-Squared",3.2797758239434897E-4,0.64773634111246536,4.8900067028638118E-2,0.26818580755820037,0.90183117611760311,0.44560788919584138,0.72838222250451834,9.5565130917086863E-2,0.27562268167728127,0.94029865069514162,0.65204396252740415,0.68808396255028736,0.94450471078870779,0.32819530731984475,0.9230483578043196,0.91149377672363252,0.46024231867755938,0.68153974555709185,0.46200289187396171,0.52724925924049248,0.91930690825222305,0.74733135534751849,0.73846309989293002,0.96032379669007917,0.33831782918357078,0.94093994385313107,0.94168713622255118,0.68852124272883264,0.96521243046035987,0.95368162444277105,0.92695274561172003,0.82304607167747956,0.53374387708483739,0.52907275322609826,0.9571858595144519,0.71372661735376164,0.72124802158895085,0.94867828608687677,0.55283236751041831,0.95483763997383586,0.93008798576635221,0.94219868283695485,0.96345924182898157,0.96649449461515435,0.75710793297985635,0.96885795517791085,0.82375589460793019,0.82542785052909851,0.9604302036161233,0.58965006018057498,0.96325453140620254,0.9590755627281935,0.7385388889481791,0.96524648381919675,0.95684937689065952,0.95807226397388667,0.96935519289647332,0.96475729094509932,0.96346439284992458,0.96695161028340793,0.82629315139262505,0.96886812912856246,0.96953758754547259]
["Adjusted R-Squared",-0.14248231133440645,0.59741296127138899,-8.6971351967270724E-2,0.16364092292365756,0.88780705842011787,0.36640901622381872,0.63784296333935775,-0.20591315877721753,3.4163575569708358E-2,0.92039820092685554,0.53605861670320554,0.58411195006704986,0.92600628105161042,0.104260409759793,0.8973978104057595,0.88199170229817669,0.28032309157007917,0.57538632740945583,0.28267052249861563,0.36966567898732333,0.89240921100296411,0.59573016855602956,0.58154095982868803,0.93651807470412662,-5.8691473306286747E-2,0.90550391016500975,0.90669941795608189,0.50163398836613227,0.94433988873657582,0.92589059910843363,0.883124392978752,0.71687371468396732,0.25399020333573985,0.24651640516175721,0.93149737522312304,0.54196258776601858,0.5539968345423214,0.91788525773900287,0.28453178801666928,0.92774022395813738,0.88814077722616358,0.8843973656739097,0.92691848365796314,0.93298898923030871,0.51421586595971269,0.93771591035582169,0.64751178921586039,0.65085570105819701,0.9208604072322466,0.17930012036114995,0.92650906281240508,0.918151125456387,0.47707777789635819,0.93049296763839351,0.91369875378131904,0.91614452794777335,0.91828051439059555,0.90601944252026489,0.90257171426646554,0.91187096075575447,0.53678173704700016,0.91698167767616656,0.87815035018189036]
["Significance F",0.96311638469726979,8.8845462147593875E-3,0.56746622351735554,0.15326782459244412,8.9772581829777182E-5,4.9459629792610184E-2,2.0038932107575787E-2,0.73982992286897997,0.38009707690682804,2.1279060045793492E-4,4.212822190390153E-2,3.0346814846450989E-2,1.7091034747403417E-4,0.30319993191059319,4.5567339980972555E-4,6.9330036205182482E-4,0.15725211473035572,3.2297262498132751E-2,0.15571836090679694,0.1056566055853749,5.2542298478307832E-4,5.9150663018831519E-2,6.4225675787784126E-2,6.2966333669371038E-4,0.52240549042006101,1.6900364399490136E-3,1.6375462090195692E-3,9.7178547921906971E-2,4.5407050716498486E-4,9.2491542132252201E-4,2.8601513514366671E-3,2.5074854897454913E-2,0.24631012801399949,0.25187296269130188,7.6076239134177594E-4,7.9615262158409764E-2,7.4742955427919144E-2,1.1930707138541469E-3,0.22419453846141588,8.6865222967951242E-4,2.5660939188021474E-3,9.6367492901612249E-3,3.9081006087540475E-3,3.2926288466804013E-3,0.14833007768862183,2.8490760780548138E-3,8.2236970651174093E-2,8.0785981595156486E-2,4.5733920535028583E-3,0.36696596869546139,3.9514587579395103E-3,4.8873474199889371E-3,0.16933777453725762,3.5394695884116696E-3,5.4252379512347284E-3,5.1263926715160169E-3,1.7714773209377709E-2,2.1755765825230741E-2,2.2936628329189152E-2,1.9795649072346797E-2,0.20860369247648342,1.8130695890472826E-2,8.8631629502710557E-2]
["Coefficients"]
["Intercept",28292.075405992051,-57563.908497689117,28805.427460189145,29400.995359138386,27325.962000000003,42920.44040223,-68692.092464837246,28082.978612641531,29773.932304760263,26519.521256739143,-60332.223273963471,-47294.049973228808,86097.196260243218,29915.541069677074,26946.347611373192,27601.740977209432,42856.036671855509,-113611.90215172476,42781.195090834495,40981.630317044255,22452.917762197638,-65531.407889436705,-61523.550384907787,70454.48409364406,29521.969803188964,26520.889101464709,26681.8928048735,-48446.600465504016,85372.408805265834,86034.878509251459,27171.905232119712,-174012.53726180596,42346.015782535898,41042.431093465755,21735.057177736238,-153242.97553843175,-102892.89836383409,116510.26200342146,40688.354798376669,19988.235532805029,22586.675348184603,26675.774054243284,72963.284318990729,79351.904028247649,-58496.737809015707,85413.820801121066,-169758.52603007655,-167594.32445026273,63576.512524730912,40747.977511243625,20620.185795252652,21848.748932859558,-134941.60208213067,82215.924795970757,112640.2781983891,20263.883379291281,81553.727025446104,20755.855757101934,71419.222948443741,65296.022022661367,-162673.57406851326,83686.746772779923,72488.852909722846]
["Coefficient 1",5.1898180060645505E-2,3.8863533257576015,-93.520510945181272,-203.40327455598691,207.13485333333318,-1090.8758565625824,0.85675984984870512,0.81989481546273124,-0.25213133654448106,0.57180861020623275,4.0051997200892275,3.4419114654950591,-2.6836316183348918,-103.70813899182907,66.452832271335168,-43.308398161318067,-1121.2755060853183,763.5259881113916,-1060.9926161071623,-899.153028605244,351.28078258633315,1.1796489420240306,0.73218897588465659,0.39792437112070467,0.39174310537771911,0.50967796788861508,0.53495298326456919,3.4914769553209046,-2.6676614605730151,-2.6685129918018569,58.75488249610359,1.2176542779750619,1.019803140137018,0.12896549595813445,0.56745509133470029,7.4785853025970068,5.4999255901847901,-3.8827249574955367,-68.735027293881458,89.331593536948489,-45.785181714302077,0.48097537111732563,0.33311802647462058,0.15758794561150261,1.0543817763598939,-2.6596003330605407,1.2725075618126394,1.1463325639958577,0.4211868565302927,0.76031240136840539,0.36126784791930061,0.5243414213139973,6.7365974776290773,-2.5434940977387486,-3.7181480057085574,82.090469829026816,0.10094241112783614,0.32905351740248939,0.33867275453982787,0.19713995044529065,1.2045845940504807,-2.591684491360672,0.12838410446304183]
["Coefficient 2",null,null,null,null,null,null,4.3377346371845773,-172.85721279606369,-210.25219358941743,215.14017387622056,29.644318203547638,-86.782783427642613,319.6684725288431,-207.78897755011286,219.98882467957753,196.23889343992718,0.35074614892301093,5.9604788427430684,-54.700623213780695,-121.31844356222614,244.1066490706805,4.19210823290316,4.0318982354233635,-1.9949748749888716,-141.17090251928039,15.099603317213822,-17.336116908412219,9.6942996675828059,65.652555150863861,-42.209039971260047,-28.51580478531594,8.2519160616925493,-152.09413437320751,-116.03213822461521,251.42554604879339,93.099089043838276,-86.095743313831662,338.44121832484484,-128.72118170004322,276.21388343139296,233.78473129075536,13.523284596686265,-2.0977202643113788,-2.3987790023607034,3.8920695471193167,58.216196160807222,8.087958956338392,7.9939417547228038,-1.7195936837577914,-138.77104584437529,49.862122325440808,-20.247263953150792,70.742357926555187,67.126756074924728,-39.988189337813779,-25.96799633153557,-2.4880850147055922,48.337330282636977,-2.0358853558198708,-1.8378147891054082,7.8039295437496374,59.04001390852445,-2.1262548804672488]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-78.756140233763247,-46.903320081060855,296.36174095355653,-198.73189048214968,217.19106115342257,210.26260144604981,-84.693420528180766,331.69796432286,308.41512575652183,211.32551892861687,1370.893584645753,-1096.1737607127202,-918.68473667553781,345.33795245295721,1184.9730559128845,756.29982488576434,-299.37925575681015,-849.90397086858434,492.16465347165746,362.65553311035399,-16.552032689820386,-26.271116119056138,49.8552509424511,-78.126063136504001,-27.555742307013261,-16.385180482034897,-23.135272526690244,291.31821075846318,-105.0987738639771,266.6874549046064,246.30488623330447,-70.556905009997777,330.02975843340926,325.42763128923275,267.75701980563002,48.758169780376065,-18.089759450509376,-26.11604583175918,51.749310806500361,-18.119203173783887,-27.491815011781693,50.010362550086903]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,212.31999156408096,293.15335868304186,319.57338526068486,-46.192852635370983,322.98877024936877,1324.0809660077316,1333.3764344402935,58.703382032672941,-914.87137271109316,426.13430845912166,350.81964944750388,1077.8451759693542,30.911500449820572,-261.86518637623954,487.19617807399749,-25.10681631780675,261.64572975911443,292.05091497053343,309.90035286338076,-23.915828082128499,322.09626485146589,-24.144372000261402]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,315.99641423566538,428.56112163512552,13.052148358091591,122.85176303359837,1280.3439138840463,16.912323868211089,309.95331884011068]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78.491446239649704]
["p-value for Intercept",2.5119613502783788E-7,4.7225766340271758E-2,2.4979230865912316E-9,8.687240440992668E-10,3.180430802711683E-14,2.1334183077485828E-4,2.9614486843708661E-2,1.6852362698592947E-6,1.987421281885801E-6,1.1884973267787847E-9,7.182024842770468E-2,0.13028120348583455,1.9899405514881587E-2,8.7260068381718571E-8,2.1208432137355261E-10,4.0287965167451248E-10,6.0719213650559448E-4,0.17767672466590634,6.106386765415766E-4,6.9137146607914585E-4,1.9209670449642244E-3,5.3661785228374753E-2,0.10151499168116906,5.1440378478755967E-2,1.4727924616442682E-5,3.182114225770089E-8,1.7521272689270484E-7,0.19729473361798067,1.5593516218659592E-2,2.5611500052746466E-2,6.9144318316801283E-8,5.0379297266532043E-2,1.4501586725643844E-3,2.0797610541434821E-3,1.4439249010332604E-3,0.16263509037724488,0.24070818561086069,9.0820298678516848E-2,1.937039421440754E-3,3.0036565617437352E-3,3.5378425244904513E-3,3.4570146541446293E-6,7.1720117971395519E-2,5.8599974101239398E-2,0.15607035547847475,2.7228805728280861E-2,0.1096680398567379,0.10488913999516834,0.43385238247004132,5.1573197014387574E-3,5.6373319749482287E-3,4.3588580931665944E-3,0.26563286053316471,0.22245661280899859,0.12076775757660267,7.3876755794801754E-3,9.3945238541194562E-2,1.7198407975513301E-2,0.45121338097415636,0.45995064591859908,0.20488248254986782,0.27182304348944542,0.51520687555049149]
["p-value for Coefficient 1",0.96311638469726346,8.8845462147593944E-3,0.56746622351735621,0.15326782459244423,8.9772581829777493E-5,4.9459629792610156E-2,0.23038418314036344,0.59806377826487267,0.81226172560892329,9.6857446292478847E-2,1.8024427030629994E-2,2.9488263739144399E-2,7.5317720139591579E-2,0.49170842090409972,0.24577145262810321,0.44921109026561556,6.4453024787779645E-2,0.45525996856451778,7.5478348229585254E-2,0.11973134684830473,0.29777095982077717,0.22807669260202057,0.37146790847957895,0.21707220097297666,0.79317888373974244,0.27315873328351664,0.16852774016968597,6.1239713628218076E-2,5.7105609682105214E-2,8.5963599103958413E-2,0.35080379046161775,0.10199174620720322,0.42056300816334491,0.89476819720756195,8.9384190105993161E-2,9.0118725448402409E-2,0.12112494836683024,0.15150947009121013,0.61567808483079689,0.10413157965817284,0.42008009582624323,0.3623981655710603,0.35931663111678402,0.71557623750717902,0.34778658286900349,8.1135519100271586E-2,0.18920096957500934,0.1972300279345939,0.33700137539645553,0.58140071184989195,0.39267018940889747,0.16761765708698059,0.16716422974409889,0.33520452206658308,0.19036820731959825,0.17760971206783654,0.83954304596459228,0.50544689163933409,0.51452809690173951,0.72029753965985788,0.30600537108092235,0.38282748717289061,0.85335772389897535]
["p-value for Coefficient 2",null,null,null,null,null,null,7.0358849747650483E-3,0.45697629747474555,0.18177246212382378,6.8108960254991901E-5,0.79434265987415986,0.41222434558481236,1.3016945424225062E-3,0.16532925594435244,1.7079041558049326E-4,5.7985966495541718E-4,0.70068297712881855,7.9554794088398439E-2,0.68386090212155703,0.34799075670417995,1.0213364064150117E-3,1.5686036622434903E-2,3.099085815149405E-2,0.17302282124811166,0.52188971889471492,0.8249951620935474,0.74410281537567946,0.9364807394521002,0.14508656614827212,0.36528462106175996,0.62722814636364721,2.3947644873768877E-2,0.41530226514484742,0.43166951775847812,6.19536524719084E-4,0.48714551771400511,0.43720106526258995,3.7652092775216262E-3,0.35981507416065756,7.1508205599214465E-4,3.0207690032587292E-3,0.85991879182928843,0.19751409557036578,0.15562390517727728,5.8420657923753248E-2,0.23516162566612875,6.227110141219467E-2,5.9680008198364089E-2,0.59751446733285152,0.4850837315699375,0.46194799311285212,0.68950297858293763,0.63413839597295385,0.23944086858407149,0.43324142623762801,0.60814922511326874,0.20149191321280963,0.53680269862956043,0.59061853263475994,0.60301218252947886,0.13644287905152916,0.36068318505965269,0.63170758075414879]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.56707718570502186,0.67898163407589951,2.9270446662004591E-3,0.23360160133237282,3.7894560366433255E-4,6.4311763192402224E-4,0.4786878556533315,1.113784353380361E-3,3.0529218829755036E-3,1.3785996725335834E-3,0.16287441986571138,8.2382319562071316E-2,0.16184260669339881,0.21918721421407183,0.34685914546993202,0.47539383141346125,0.55174790279427754,0.17385300637556192,0.11948618928112785,0.300965962241175,0.78257183145372688,0.58943467299071783,0.43911477697272788,0.60901579462130506,0.53138361345895724,0.90512428160411806,0.82675569358565226,2.0356522674176661E-2,0.50135146436346423,2.3931576612111838E-3,2.9182653761583755E-3,0.57115340613622512,5.7669881701130406E-3,9.4948184271985772E-3,3.4056444194129941E-3,0.50266332269304037,0.74428035389531433,0.65198575590968555,0.497680549812683,0.91043320906423431,0.59623396718616617,0.59229086935405162]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9492670634418969E-3,7.6906437694463509E-3,6.9095296660592513E-3,0.70874650315140575,3.8810572414749631E-3,0.25821658388435731,0.23090984569937728,0.92238909669041713,0.19258376948862332,0.19410481872395682,0.26231245212322052,0.43108568747288084,0.95308437998894835,0.61666803747099763,0.15997961391000434,0.63332541615140858,1.0970858495230731E-2,4.3518148915302007E-2,3.6622929640178797E-2,0.84759841851032469,1.8103540052690298E-2,0.72027118904026455]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9792652309248777E-2,0.25987285843996472,0.98488327211088689,0.85162032598183401,0.35426910829521391,0.9769878222184849,9.1906827509532274E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.92285147973905868]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":62},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":37},61,57,28,50,36,63,59,13,45,39,10,58,25,31,53,41,52,49,26,38,40,3,60,23,21,47,1,11,30,33,54,55,5,43,42,16,51,7,27,29,8,4,46,2,35,34,12,56,9,15,48,6,19,18,14,22,24,20,44,17,32]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","YES","YES","","YES","","YES","","YES","","YES","","YES","","","YES","YES","YES","","YES","","YES","","","","","YES","","","YES","","YES","","","","YES","","","","YES","","YES","YES","","","","YES","","","","","","","","","YES","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.16619648306811929,0.88144884890648212,9.108356447678341E-2,0.32965316740297457,0.93277769523694376,0.81078934031879379,0.90083967513400454,0.17351062065920878,0.38804385804820685,0.95313563049916161,0.9027124501271897,0.88156245233592523,0.95628643791565349,0.36307010220663538,0.95377436670884974,0.93598745294177399,0.81119626762262131,0.88174838890324403,0.81087780151064537,0.81095073945533291,0.93427243441928987,0.90517220081026062,0.90180270494919834,0.97234771785431873,0.38804389711905363,0.95681767376431726,0.95364541496560229,0.90424012171814505,0.97286120901207485,0.9821755809757059,0.95402524788114829,0.91245708423540162,0.81251970026869846,0.8114868949545857,0.96324144561092417,0.91192043568696168,0.88193245828032929,0.96151910660496032,0.81099234072449489,0.96213581079531318,0.939701230618885,0.95698059930759338,0.98772183412540537,0.97529682182199562,0.90705695793130359,0.98698309298417641,0.91913483773362403,0.91338615883911534,0.97234832200956123,0.81265377267526517,0.9680762940990294,0.9658719793084749,0.91338931009536795,0.97291917803619965,0.98719333823276245,0.96384571627923565,0.9884046220522924,0.96979673443624326,0.98874053552873753,0.97540239020405584,0.92123435376258633,0.98849534936789762,0.98909592252260681]
["R-Squared",2.7621270984211663E-2,0.77695207323856241,8.2962157177963597E-3,0.10867121077881359,0.87007422873154483,0.65737935437458483,0.81151212029553876,3.0105935481543847E-2,0.15057803576893691,0.9084675301270343,0.81488976761463405,0.7771523573685305,0.91448375134140891,0.13181989911633665,0.90968554259086731,0.8760725120644296,0.65803938460487155,0.77748022133346639,0.65752280898273763,0.65764110182315116,0.87286498171574622,0.8193367131196907,0.81324811865369095,0.94546008441650176,0.15057806609134267,0.91550006082775937,0.90943957748491588,0.81765019772484582,0.94645893200043596,0.9646688718649653,0.91016417359468638,0.83257793057137086,0.66018826332473568,0.65851098068303482,0.9278340825426229,0.83159888102349799,0.77780486096838475,0.92451899236640112,0.65770857671379523,0.92570531841475467,0.88303840282664692,0.91581186745112064,0.97559442160805487,0.95120389065608546,0.82275232493159067,0.97413562583661151,0.84480884993561545,0.83427427515887354,0.9454612593148094,0.66040615424334159,0.93717171119651055,0.93290868041327091,0.83428003179649224,0.94657172699063441,0.97455068705114523,0.92899856478983289,0.97694369689433502,0.94050570612320128,0.97760784659765465,0.95140982281578523,0.84867273455237002,0.97712305572196201,0.97831074395084672]
["Adjusted R-Squared",-0.13444185051841973,0.73977741877832282,-0.15698774832923759,-3.9883587424717482E-2,0.84841993352013567,0.6002759134370157,0.73611696841375429,-0.35785169032583858,-0.18919074992348833,0.87185454217784797,0.74084567466048767,0.68801330031594277,0.88027725187797246,-0.21545214123712869,0.87355975962721433,0.82650151689020146,0.52125513844682025,0.68847230986685304,0.52053193257583263,0.52069754255241174,0.82201097440204474,0.68383924795945861,0.67318420764395914,0.90455514772887802,-0.48648838434015035,0.85212510644857886,0.84151926059860283,0.68088784601848018,0.90630313100076298,0.9381705257636892,0.84278730379070121,0.70701137849989903,0.40532946081828736,0.40239421619531091,0.87370964444958998,0.70529804179112143,0.61115850669467342,0.86790823664120187,0.40099000924914163,0.86998430722582065,0.79531720494663216,0.80356102405261487,0.94305365041879463,0.88614241153086615,0.58642209150704494,0.93964979361876022,0.63788731651643593,0.61330664203737173,0.87274293840122186,0.20761435990113034,0.8534006594585245,0.84345358763096545,0.61332007419181522,0.87533402964481366,0.94061826978600538,0.83432998450961016,0.9193029391301728,0.79176997143120431,0.92162746309179111,0.82993437985524832,0.47035457093329525,0.91993069502686708,0.84817520765592747]
["Significance F",0.6940722429731645,3.8038270347583733E-3,0.83016052684523445,0.42522019091240698,7.2164424758779479E-4,1.4622448191004349E-2,1.5424410423994728E-2,0.92642604049718025,0.66498020393980717,2.53476646834307E-3,1.474266730677005E-2,2.3443373715203959E-2,2.1385608081186695E-3,0.70230307253308333,2.4512815294400444E-3,5.4065362114230084E-3,6.838175220765759E-2,2.3357241344890679E-2,6.8640293514447226E-2,6.8581037363948216E-2,5.7631904912614539E-3,5.7378282975069576E-2,6.1167884599987517E-2,5.4749226917569218E-3,0.86712036882278443,1.3004669958354224E-2,1.4904860221508573E-2,5.8416817901222357E-2,5.2780499003789077E-3,2.3127912669447213E-3,1.4671085220179948E-2,4.9524651605763768E-2,0.19016336672621878,0.19190318552950344,9.5266791288848244E-3,5.008699452206241E-2,8.5399396644377137E-2,1.0409891098672248E-2,0.19273775045562175,1.0089453488702497E-2,2.4626981677933306E-2,5.7983630073374724E-2,9.3921953872215212E-3,2.6158499256716799E-2,0.16671664702906722,1.0237654635874775E-2,0.13860943813600896,0.15189369746883741,3.0799837044658662E-2,0.3939360542083728,3.7886519284282986E-2,4.1696102532489308E-2,0.15188636581921511,2.9884535716201262E-2,9.9947388917083733E-3,4.5282847912614048E-2,5.6647861972021742E-2,0.14216534500148947,5.504376102219552E-2,0.11708462949655184,0.3364851848249315,5.6214823117373879E-2,0.27216954806172844]
["Coefficients"]
["Intercept",28995.805558376502,-45464.214799827736,28630.495285023826,29032.169142033934,27653.977085714287,42032.203865860516,-52550.423506703206,29050.760493660073,29697.324634276934,26940.731057918751,-51169.597096300065,-44982.55872875249,127540.27654572293,29315.726488440803,27275.914941543528,27806.126274977501,42035.866294561521,-51362.279710703398,42039.20230104743,41947.247092317513,25585.267647177883,-52807.663575107268,-54514.714883654684,118621.88382892816,29697.468715465748,27026.597805827023,27031.997934624636,-53595.612426077867,118665.94979943238,194837.52356056223,27333.032619812253,-100171.59988269072,42083.626310050175,41920.137993307057,20822.413589102278,-90724.726221629506,-51482.661021577129,170336.34678890559,41963.269140769604,21932.353482573428,24397.034848545336,27075.991346114453,177521.16310590267,117169.20920674036,-55639.096649151375,176805.0412753952,-105796.33711172592,-102068.75533312108,118017.75274952356,42001.647493417338,20542.075213591856,20164.253305975697,-93022.425590858707,124249.14286374583,237202.88289253225,21423.446387936121,173842.72376257041,20027.550812644789,207426.88752138734,109001.59000878275,-109287.2555607971,211526.98933319413,200204.90442790385]
["Coefficient 1",-0.37304915325145349,3.3434552949010299,-30.303099013146223,-111.10097907093119,185.80304761904762,-1015.4132272234475,0.45179847229346182,-0.49889226511357465,-0.4624562077358948,0.47404136766301291,3.5871010770366207,3.3228070019990104,-4.5638390082589231,-51.438903114889278,69.43777397981691,-27.137065136246243,-1009.735600308625,78.012698044915993,-1017.3336606056866,-1006.8784439283627,148.01018570101442,0.23185673683719527,0.48254901245102261,0.42788737254769971,-0.46289395259928662,0.26492821716796588,0.4553252688798346,3.691014898884589,-4.1739661930640972,-7.6149193197890215,67.179273904345678,0.67555057436801746,-0.17567081349040262,-6.8592844465878669E-2,0.61477736430551178,5.0709047546970485,3.5640511312078411,-6.2901489316200756,2.8444066324401565,85.084988712487643,-37.49104342416387,0.2615059491830406,0.27109015120090435,0.23950412528323212,0.24925928425610425,-6.804775367480735,0.42255096321631241,0.70573857295966402,0.42973565717441831,-0.1767683987605487,0.38159111020509789,0.59049708081218988,5.1698186559851473,-4.4003019555033056,-9.3233425100946015,80.887243025333831,0.18512069913868173,0.38227063075600343,0.18119880973801411,0.25810890532469827,0.44278764067027065,-8.2359876320524315,0.13065811340671776]
["Coefficient 2",null,null,null,null,null,null,3.6361314022458116,24.95849551959477,-118.93806045416922,201.49720289846238,68.233921162104295,-5.1102957152086148,421.76439062938698,-120.36971392142462,198.32160363539222,181.41563030711507,-5.8557790779399037E-2,3.5630681580481478,4.0173045467933379,-5.9165679410735086,206.86163515976855,3.6519543116078252,3.7195834903124756,-4.1857701611531759,8.8078195242895035E-2,42.016978600584871,-11.255565874256792,74.614179286511629,62.702160099301715,-92.726096637784536,-7.9941972156290166,5.4235676523680496,23.211044043918072,-8.1032712070978921,266.28290519863498,92.239273987953524,-6.5892428219684325,459.98596072078323,-5.1458467621496,254.67052117165417,215.03568857801528,40.545460752127781,-6.846483039417703,-4.1159011152713223,3.7728348680270223,37.228461404534997,5.6424820623787921,5.504388187400223,-4.1613215658919671,22.060396708228286,48.608782761600352,-26.701345301898822,98.470751680136317,60.499405168258754,-92.584793072925919,-21.743288502269458,-6.6781984417866758,44.320168544238861,-8.0757167582795315,-3.7849987230414439,5.7890637251054491,23.310765418613297,-7.7661432563965329]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44.332983187586343,15.723642128821218,416.38345943980238,-118.92960802153881,202.14907493063703,199.05780933011565,20.079445368018607,412.91126689053795,564.52090515030113,196.62195967302387,583.45857127172872,-1009.4764085256226,-997.07347259545099,422.59767297726665,496.63993674472385,87.819482572465034,-358.68354155569506,-1009.3499676269111,376.22106908516764,248.06406839874319,-6.4623691721519858,-76.651902294210984,38.006528589502004,49.662174931925186,-75.139818337977019,56.015602740936018,15.543109185913933,415.85506679781878,-5.5743591634933178,271.05736564642979,269.75770554434217,19.789347585502423,417.93024802987634,602.23185037732219,257.05244638701225,18.931440905644301,-21.877513105192175,-81.901382759840416,39.264687104940904,61.790767232201233,-81.621045646785603,14.096936733604748]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200.72567029177409,536.36475471432846,413.38622124217363,22.417360450044395,532.1895318184354,648.39104574446003,582.9123407061436,4.7404848400868964,-1000.7787940630728,448.82225319632283,483.01196935053133,495.46892116932003,-44.181080274352027,-355.93317603766451,422.98928089372811,-72.806445013354505,273.48317581276257,567.21014826708233,406.18539686876312,23.849487250574306,569.18300735858429,-78.251032963035726]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,528.85260210092667,496.00845721150358,-203.01215041103546,63.712183083872553,654.24739156505439,-235.07928029981875,556.99260612715921]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-172.58038984853559]
["p-value for Intercept",3.9867477041565019E-7,3.0738603133471966E-2,9.4753424443399087E-9,9.0552778177973334E-9,1.5865837965894138E-12,4.3180847628602978E-5,3.2369667362404805E-2,5.5241138167684693E-6,6.3315324508162103E-6,4.6403382138456467E-8,3.03597633611415E-2,6.5293204296244689E-2,9.473448259599522E-2,1.1192888645149942E-6,2.5263179768002839E-9,5.7735323820786704E-9,2.0581989245517152E-4,0.40854758994239404,2.0705335210905769E-4,2.6093772406981212E-4,9.3914623893225808E-3,5.4375767522175066E-2,7.1414514660826114E-2,0.10008555201692747,6.8137079459022805E-5,1.172932465195027E-6,2.9881835038605283E-6,6.6306644147181557E-2,9.7743589708808656E-2,2.0939964732218336E-2,7.075464322433896E-7,0.22415765979125302,9.9362538690818424E-4,1.2161482438313813E-3,2.4602465646959622E-2,0.23754875915002369,0.46402059469862228,0.12391377782856602,1.2392256109295034E-3,1.8990627803787758E-2,2.5171130878166439E-2,5.7933665380995902E-5,4.3611131439287791E-2,0.14979328427648342,0.11541749864852989,4.8508957198453391E-2,0.26985553317486832,0.29589568171017144,0.3184591911392527,5.7999533800418279E-3,4.8960798955125256E-2,5.8092452677713409E-2,0.30628630675910323,0.28084668911392235,3.5372946513175303E-2,4.8435124742979341E-2,0.1122377731298122,0.12356338683784895,0.15765319935946831,0.44577710218857358,0.373073456936867,0.15025357743495571,0.38125080986727711]
["p-value for Coefficient 1",0.69407224297316417,3.8038270347583772E-3,0.83016052684523511,0.42522019091240681,7.2164424758779479E-4,1.4622448191004353E-2,0.38229722879428896,0.75100140670092896,0.64048660519652323,0.20722853302750785,5.4942293562982945E-3,1.1726934162744871E-2,0.1680131180256117,0.72995325602769279,0.19872546176471972,0.64359516235912473,2.8880324808786589E-2,0.91748872067246556,2.7510259965425481E-2,3.6609597979842035E-2,0.75385689763305708,0.76937030108118099,0.42890245659305098,0.20622387887407129,0.78110169802178253,0.62756717458763567,0.29151989875801682,1.7861045088759048E-2,0.17275882446358112,3.3952652493260592E-2,0.28540191087073818,0.31520161038053951,0.86801246831905221,0.92445393336744386,0.15583076147055214,0.11177691399457829,0.21530673747214241,0.1733714079127362,0.9789431690085223,0.16694066746198949,0.58699937671280322,0.68413458517979431,0.3303728349245052,0.62663739534856999,0.78802019114234345,7.2306820008064196E-2,0.64811278623363244,0.38645859113049913,0.36179062223593678,0.88711724914604573,0.51298107630415768,0.23219719571922387,0.17175720845036563,0.35830292705977562,4.627074264423111E-2,0.25775231389078934,0.67050179008786814,0.5974218870286252,0.65340601536737808,0.69907957624655992,0.70529754245525633,0.17671631237152263,0.8536597378937526]
["p-value for Coefficient 2",null,null,null,null,null,null,6.0565478551657228E-3,0.9142942417227482,0.43375151873382745,9.5590986309144175E-4,0.35785056066662513,0.9491515140787905,3.642943072206601E-2,0.4374596166501567,8.7900666502613929E-4,2.5798160731765802E-3,0.92556012972593704,0.16135488240579862,0.96526970921683775,0.95309518629887247,3.335585215816065E-2,1.3916061927089145E-2,1.9647951197224525E-2,0.1748750808050222,0.99971659250037259,0.59487209590657009,0.84596929827504874,0.39929023350886872,0.1970986658986123,7.5689945999833391E-2,0.89099531628825401,0.11068366641147707,0.88134159367627218,0.94432136032601588,1.803856749919993E-2,0.32022817275292093,0.94273405027146762,4.9240004364954362E-2,0.96507133072400664,1.9106141742562515E-2,5.0002088402269475E-2,0.66625900618809886,6.5020627393263947E-2,0.2350518652170169,4.3315933201686189E-2,0.37167535315231842,0.15528424968796511,0.17247004945309824,0.39738150578759779,0.90523586191152594,0.55208123942912612,0.66636681247542584,0.38643033660983728,0.34694737781500928,9.3451962093338087E-2,0.73392679896269875,0.14786528505081975,0.66349723963766216,0.18376249899747821,0.52395437202724171,0.25542798092343932,0.68207214885674128,0.4126855215651018]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.69860995040462581,0.85648779227993499,3.5039590263427123E-2,0.49323329816824685,2.9333612745850953E-3,4.4237329794790141E-3,0.81773626917229658,3.500968568407721E-2,9.9739475782770256E-3,4.1623891494466303E-3,0.51721882273315212,5.2801887027318195E-2,7.1270997095979852E-2,0.35869213047062076,0.56289595933138803,0.9189123693279424,0.50625619149305245,6.8283293808676176E-2,0.40560883887705051,0.6510353591525293,0.92270395631527113,0.14995454139446909,0.59417876553364846,0.71522146401529585,0.17109594240203849,0.66009875370424143,0.87205430582945753,8.8339130210226061E-2,0.96776229796974522,3.5824051759811022E-2,3.9400946983967573E-2,0.8397708504783048,8.4619343658266524E-2,1.7054105640864049E-2,4.2911713772818598E-2,0.76487125239944287,0.76964117660401121,0.23225873420664467,0.66974188470712248,0.70524373184636657,0.24381251862651288,0.88660944817831155]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3658914954643766E-2,2.0896758691018282E-2,6.5252516895221588E-2,0.8254841488933391,2.3717221885113601E-2,0.53339689683202562,0.58093205745017573,0.99409049005611683,0.12392003975943118,0.383929499691952,0.38102964125160638,0.62142247638430659,0.94158035063517986,0.35949507974341083,0.43807510956886414,0.27371004316828629,9.1810866181796458E-2,7.0008460630840097E-2,0.17120502675731764,0.84221031878731689,7.158511004164092E-2,0.4657930478862583]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.7304754954252366E-2,0.45841220939601668,0.71277438037260521,0.93503648891912294,0.61758875314585349,0.66014170566699359,0.24717866426125029]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.84340958721381376]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":58},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":34},59,57,21,47,35,62,60,16,33,39,11,61,14,28,49,38,51,50,29,40,42,9,63,20,25,41,8,4,24,36,53,54,13,37,46,18,55,17,31,30,1,10,48,3,43,45,15,56,19,23,44,12,2,26,7,32,5,27,52,6,22]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","YES","","","YES","","YES","","YES","","YES","","YES","","","YES","","","","","","YES","","","","","YES","","","YES","","YES","","","","YES","","","","","","","","","","","YES","","","","","","","","","","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.51368771803752455,0.96010408763188426,0.58396179988492392,0.27267320766446251,0.96449742107858294,0.93259721125622874,0.96011610323337637,0.59628090044995585,0.60244984086171105,0.96645964547786445,0.96342555775731131,0.9602454476342287,0.96523372093172433,0.67915603802540769,0.96450497092138965,0.96889373304327087,0.97484340010035897,0.96788195181280623,0.99541834125142092,0.93385695079076414,0.97598159698047293,0.96528607419529067,0.96024545092519686,0.96655214499238018,0.68882461800572847,0.96733823282282327,0.96974879224654753,0.96350756897270351,0.96547709128424763,0.97104746120980812,0.96922857555199327,0.97656648970014903,0.99653196611918449,0.97485130193471481,0.97916105972538703,0.99565911709424981,0.96864280721188578,0.97703395076317812,0.99601364829751526,0.99601939280826512,0.97662998393233502,0.97154744144272431,0.97369142233929706,0.96798651445633954,0.96530937891214241,0.97117088365869386,0.99797251533187548,0.97658658821464284,0.9800490288319661,0.99716218945986679,0.99973673429795507,0.97954419620160549,0.99649862217706708,0.9961753603594784,0.98343641497455037,0.99643893534435546,0.97388106606305846,0.99993273614691836,0.9848618959546328,0.99999953225964422,0.99940481227103506,0.99650235859267766,1]
["R-Squared",0.26387507166259933,0.92179985908745288,0.34101138372483997,7.435067817802711E-2,0.93025527526723739,0.86973755844289502,0.92182293168804341,0.35555091224141011,0.36294581075430093,0.9340442463371994,0.92818880533998649,0.92207131970226031,0.93167613602370181,0.46125292398636902,0.9302698389320706,0.93875506593052505,0.95031965471922863,0.93679547264496732,0.99085767409973036,0.87208880454022375,0.95254007764455439,0.9317772050353561,0.92207132602253472,0.93422304898937103,0.47447935437073768,0.93574325668078273,0.94041272006363763,0.92834683546768892,0.93214601379469153,0.94293317192201376,0.93940403166654596,0.95368210880527127,0.99307595949736749,0.95033506088380859,0.95875638088254289,0.99133707745290112,0.93826888796332242,0.9545953409439043,0.99204318759492649,0.99205463085014522,0.9538061255156729,0.94390443097390375,0.94807498593712336,0.93699789216933327,0.93182219701574609,0.94317288526640819,0.99594914135783041,0.95372136428071641,0.96049609891447985,0.99433243208839528,0.99947353790474003,0.95950683231224931,0.99300950400079302,0.9923653485873366,0.96714718229799612,0.99289055187019259,0.94844433083611923,0.99986547681826266,0.96995295410335403,0.99999906451950726,0.99880997879050293,0.99301695068076956,1]
["Adjusted R-Squared",0.11665008599511921,0.90615983090494345,0.20921366046980799,-0.11077918618636746,0.91630633032068487,0.84368507013147398,0.88273439753206517,3.3326368362115222E-2,4.441871613145143E-2,0.90106636950579899,0.89228320800997984,0.88310697955339057,0.8975142040355526,0.19187938597955356,0.89540475839810596,0.90813259889578757,0.92547948207884301,0.90519320896745104,0.98628651114959554,0.80813320681033574,0.92881011646683165,0.86355441007071221,0.84414265204506955,0.86844609797874206,-5.1041291258524669E-2,0.87148651336156535,0.88082544012727537,0.85669367093537774,0.86429202758938306,0.88586634384402763,0.87880806333309192,0.90736421761054264,0.98615191899473498,0.90067012176761718,0.91751276176508567,0.98267415490580223,0.87653777592664495,0.90919068188780849,0.98408637518985298,0.98410926170029056,0.90761225103134591,0.83171329292171148,0.8442249578113703,0.81099367650799969,0.79546659104723805,0.82951865579922446,0.98784742407349135,0.86116409284214912,0.88148829674343965,0.98299729626518584,0.9984206137142202,0.87852049693674772,0.97902851200237917,0.9770960457620097,0.90144154689398848,0.97867165561057767,0.69066598501671539,0.99919286090957549,0.8197177246201246,0.99999438711704336,0.99285987274301757,0.95810170408461737,65535]
["Significance F",0.23828495539725036,5.9762534809072807E-4,0.16863076965853213,0.55411055645923102,4.4750018272848722E-4,2.1841561710535438E-3,6.1116540098523232E-3,0.41531462671287872,0.4058380400354949,4.3501614412280289E-3,5.1568476784983408E-3,6.0728792129473227E-3,4.6681503886517048E-3,0.29024841191323697,4.8622953625593705E-3,3.750941949174331E-3,2.4681367072166612E-3,3.9948122781730865E-3,8.3582122866739E-5,1.6361273923949076E-2,2.2524442299849297E-3,2.962433812331728E-2,3.6055519268141774E-2,2.806715468970827E-2,0.53247978078175251,2.7112700571606998E-2,2.4247072334946201E-2,3.1852162431631623E-2,2.9387845708556855E-2,2.2742912245521583E-2,2.4857515770019611E-2,1.6685663008768222E-2,9.7607698791952829E-4,1.8507376063442035E-2,1.4042233579209942E-2,1.3652544443538076E-3,2.5550192298530911E-2,1.6199201866985369E-2,1.202037823416553E-3,1.1994497917451892E-3,1.661933152546332E-2,0.10904442518783114,0.10115382104032358,0.12203495007022649,0.1317073931487481,0.11042490849823874,8.085307828600374E-3,9.0415559314529242E-2,7.7447243970065735E-2,1.1303014497176881E-2,1.0526470281820401E-3,7.9346638746113266E-2,1.3932124964099169E-2,1.5211014923133946E-2,6.4626327773046915E-2,1.4168352006904261E-2,0.37560770043075442,1.9688752916900233E-2,0.28987153244329061,1.6419730321505595E-3,5.8528550085972658E-2,0.1413689400771492,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",29582.001186203783,-25718.302625169232,29209.372447886606,28895.844832929048,28068.194514285715,38557.944501055026,-25537.493710818489,29410.306457829203,29938.251076921133,27901.65921032607,-22735.884461487753,-26028.926815302333,13165.984447284571,29594.232698031381,28061.710967306026,28170.48572248351,38300.549513220954,-5851.6953142577186,37892.53379863091,38694.827531011157,31879.167698929046,-23813.140918507223,-26032.524611079585,22108.62826483573,29783.846047985942,27905.763954033071,28045.94100165465,-22305.429405226369,7224.4117913678101,72378.174550586555,28224.963142641966,22284.334375437909,37924.78607714425,38288.608212731,34539.647389691774,43878.834273437649,-5485.442466290443,53453.18009788137,37776.573592906701,39431.413572079175,31526.920890573536,28074.650951028256,92980.418843537846,10770.98869832618,-23570.40868027621,80032.471175631494,55012.693877326761,21997.752345815345,54344.507130264072,37805.897863475577,42458.937933855879,34168.577107303456,46506.487022711677,30821.494811807443,117178.15754160685,39108.063597043758,85131.590077491564,42161.253631534739,110852.48985914467,31289.989757521449,60046.83233876594,48711.381160297271,31994.893386256619]
["Coefficient 1",-0.69658474983574892,2.4546488632700658,-121.26443089682326,-56.008056880015026,140.12017142857138,-747.33957322797085,-7.6856867787648397E-3,-0.24350270659349049,-0.73082275645083938,0.102863066065255,2.3242032823915504,2.4679141490880903,0.67998716148445981,-130.1450286011131,0.9987308985601745,-19.284010680629155,-686.94080106114814,-253.36777459487843,-670.23130998800639,-761.44659924947132,-273.41878920064511,0.12440560030383006,1.3317852333728054E-4,9.2679583863595844E-2,-0.23227708589941531,0.15431824533756805,7.0064621769167584E-2,2.3056376358574977,0.95315068816042137,-2.012591130546467,-6.9994714264243312,-0.29486753527703957,-9.5512212619051851E-2,-0.3993116549302308,-0.20173848009467238,-0.23245104685800988,1.6994676837892615,-0.95284697724703882,-76.778629550154946,-88.450691933238346,-8.1166981699435041,0.14031661690559927,0.13407846844132612,0.14617273480376422,0.12302783414829081,-2.3629225589523593,-0.16037629580279522,-0.29121729795423468,-0.19676490130116261,-9.7050023280828068E-2,-0.22053639083915066,-0.19428127718110325,-0.33999387988890833,0.38999308043165176,-3.8449353984254717,-88.017765064319562,0.15242085455630661,-0.21507374531255605,-0.13925093023610777,-0.22412377044550183,-0.18262441560346307,-0.4433941598557411,-0.22339580790494548]
["Coefficient 2",null,null,null,null,null,null,2.4469574808531904,-93.633292631403592,-64.859488720115877,146.56013410044255,-19.69164472433269,3.5480854051297168,101.87089359507054,-71.765095548178891,140.54540607690583,137.5445163163065,-0.39827840987956004,1.7093912108037803,-74.981246462849796,10.596013237285375,95.54796883615596,2.3678100875315975,2.4680672721534016,0.2650880398820385,-103.74022625817878,-13.464812733501088,-17.189527138700871,-20.861087804423516,-6.9199913932683126,-38.304178136807558,-20.987927085536164,0.61905969602439082,-64.391317485206059,-0.87267680533326908,55.62138840753402,-80.923191037014206,8.3943843079107445,141.05258819617583,-7.741666834285815,-23.725593922012287,99.087216542052488,-19.733551807148167,-2.9613754636796981,0.78416442228596028,2.3573726032533582,5.2587132925230096,-0.66268151300919131,0.63088486824175449,-0.87760672388178163,-66.071628627086866,-89.846066725174467,-6.2843385931992195,-85.871550191618169,-91.029191389787641,-40.477395245754707,-6.5990698420259664,-2.6029386964650421,-89.513344195120496,-3.47597630775897,0.50813704913325186,-0.86518503293330329,-84.837776936075755,0.47484500746540687]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-31.902687801894071,3.5533936029308864,131.01137313209543,-71.381435837672072,144.04861521827772,142.21081029885846,-2.8937130351969436,83.559085884078897,248.21235232909467,134.33673399218242,-523.73007445322901,-666.63725545091131,-685.6222696101986,-440.86225745806411,-731.29341404266393,-267.41131096430098,-323.06373495255298,-658.07605443797343,-774.05942816447657,-245.05783035414387,-19.893279737595542,-43.262659311721166,-19.216165172666877,-32.394486265402534,-40.334860830039339,-74.139056806355939,1.4146177939137665,98.517131719958471,-7.9718128588980557,-69.254145391787532,59.837518588630189,-9.4729490851425098,-45.827333902996948,296.81853239116964,-20.264309706458572,-7.3287196892281266,-4.5448193435730664,-36.058728340335101,-93.228391287764182,-79.769496490346597,-10.385703823504656,-92.976765267530268]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,137.8459091890563,309.31346489925699,96.980617238272416,-1.5515541132460435,269.88629714561625,-838.27495870161067,-522.74980374053348,-482.45897476818664,-654.06277902377258,-965.00318640826708,-412.71433935931088,-744.67007113958834,-768.33471669792732,-332.31237307737194,-748.5508762880512,-41.110968547759633,-65.742604220214417,249.71209651224217,-98.791951378954522,-12.58035260087018,6.8499142709801806,-0.41010456885513247]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,287.4667645455595,-942.70565082885764,-444.10709946595608,-960.65024647803762,-870.88050956167433,-740.42231652289092,-96.539832067388986]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-958.92340986049021]
["p-value for Intercept",1.6194411555174843E-7,1.5013852935238927E-2,6.7060545700695439E-9,1.5451593355522397E-8,2.898164508628947E-12,3.2739797954217606E-6,5.4819503230414929E-2,3.0710865409303145E-6,4.357449955689257E-6,1.6114752823467597E-7,6.6563949712962936E-2,3.5335326027204982E-2,0.81143207136520878,7.5219207844249682E-7,3.2171146140693487E-8,6.1027085321330045E-9,5.5795148748568738E-6,0.79985457115317515,2.0819905126619434E-7,3.9652835922360675E-5,3.3083940568824627E-4,0.10980444920816899,0.11992235488399999,0.75311505264293288,6.8655923158955881E-5,6.8603641603358901E-6,1.0213854588499933E-5,0.1535979477499711,0.92675861147389527,0.49875979630607065,4.3716690994444592E-6,0.56269073047222906,5.7106248109714274E-6,1.1430833592318309E-4,6.0824332448383813E-3,5.8398104060117709E-2,0.83841854531352822,0.42913817085365813,8.1264843686165892E-6,4.6433813461864838E-4,2.6513377595983388E-3,3.9997415248235366E-4,0.51804767571106003,0.91164131740360943,0.24717512240364847,0.63034748307254795,6.1844240956932972E-2,0.65714515535459683,0.50246231273632336,2.5529767576424093E-4,4.8603056504023095E-4,3.2574018431236106E-2,0.10747078455671633,0.41621667789163908,0.34311285291453864,5.1216175312978523E-3,0.73464863889959908,1.0444248655713464E-2,0.55118779804617268,9.6538322677998788E-3,0.12018508893864113,0.61921915530838922,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.23828495539725036,5.976253480907271E-4,0.16863076965853196,0.5541105564592308,4.4750018272848803E-4,2.1841561710535416E-3,0.97423720065750707,0.77883232242758171,0.24948956488707283,0.65671122122685466,4.6255231766971503E-3,2.7361953870929006E-3,0.78735651359020231,0.16534479226297408,0.97832591937229596,0.497624049324147,1.7479899329444334E-3,0.38513090117440707,7.2511738576594263E-5,7.5187996251481247E-3,0.24241501028331308,0.71776912659776237,0.99963739864923362,0.7557081642553638,0.80132112490279883,0.64800197895055123,0.79147871519406965,2.1471114572047461E-2,0.79208943834657042,0.67126482943531651,0.86916708079377469,0.37248561373826494,0.3991995355817673,0.11800738466822538,0.54946654358953873,0.71100565266942728,0.17080911379783506,0.73696496252715282,6.7118297699121114E-3,3.0678828304736311E-2,0.79297221015934716,0.7274766871926619,0.69983067069369209,0.73259638773290237,0.77976704396954855,0.7506078559686834,0.27034856256452133,0.49968100321083719,0.63950130958587015,0.46361511695098945,3.3697895887231925E-2,0.64870484727503486,0.65151016325525712,0.80224567850037731,0.4625934921438476,8.0165539015797149E-2,0.8029745190048525,8.7849632222618351E-2,0.8111986955536552,7.0471214148742469E-3,0.27075463372584274,0.91486090485836125,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,4.3888357041677369E-3,0.49262477099628044,0.47440091085642222,3.1051973323047207E-3,0.58292822627902696,0.91172492727348997,0.48937147864677705,0.39823375319567234,4.356301663529967E-3,1.6792586839777777E-3,6.3496128318598216E-2,0.10844454817313121,1.8921712794036933E-3,0.79968669883476462,5.7476365568882318E-2,1.5110958080938671E-2,1.8871923167245553E-2,0.93373649502736122,0.48323011505195024,0.79652741196445975,0.61082137517039725,0.64359457171247636,0.89453271440971927,0.49774898152799285,0.54944461735069383,0.67253293855247043,2.3081829044937132E-2,0.97757963727315123,0.49056147203174566,2.2492864737772775E-2,0.8063569179871598,0.35752614229406648,0.55161592151565109,0.54955724084204882,0.10463311699484289,0.75792922564608467,0.64140698292037246,0.86026685672763969,6.7119420326568591E-2,0.93518817681328337,0.35582812673154274,0.73888129728373797,0.79461862896539182,5.878593024237333E-2,6.4028442101446105E-3,0.86510901968350107,5.8321207036581502E-2,8.7940173234143937E-2,0.47422066682886399,0.67564127607055124,0.81635503458676217,3.6713735002271972E-2,0.66083657386587513,2.6843716186594167E-2,0.30302936774800959,0.30504527956290978,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.55550082700895198,0.92826830089387702,0.50665591651461672,0.47035858720003204,1.378492343692869E-2,1.2499870907529532E-2,0.94029308677724888,0.70388020394914763,0.37192724135814476,1.6584809239560065E-2,0.24639327469854208,4.741884963168766E-4,9.4640278457011964E-3,0.27249357561943027,1.8471397547786449E-2,0.44030889819868324,0.30616732793315732,7.6516562131399217E-4,1.6918904538828019E-2,0.39571314173990879,0.643617006786394,0.5410996554881915,0.794608553861194,0.64626904864960388,0.59687616846106895,4.4729227925081258E-2,0.97088775270270322,0.61644613772651669,0.5740126429501492,3.8768468153713188E-2,0.57026407842954652,0.56061896182020154,0.65547431371624176,0.3160352511531741,0.67366360197791053,0.94624435569153498,0.33737859859674801,0.67452259381111968,3.0979842987984454E-3,0.10252889169902682,0.81126284365050816,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4877174855477051E-2,0.42234492185208294,0.7233701253692385,0.9743195398661495,0.54512188833250519,3.0142746752503564E-2,0.362707985780653,0.36799811113179992,5.4069536875628503E-3,4.1049767521121128E-3,0.43392632961339905,5.0031676929110293E-2,5.7936247662948248E-2,0.34860938804846908,6.0492379735932356E-2,0.71967343234170866,9.8472171170627357E-2,0.59649553681706269,9.6747703194525001E-3,0.36466973533169017,0.9792181307345027,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.67123928198302463,3.1188044342460506E-2,0.55028686420484196,2.453132610490611E-3,8.4354362714181605E-2,0.22800779434515059,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":59},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":25},57,63,20,49,35,61,60,28,32,34,30,58,31,22,18,26,7,54,17,44,48,42,62,41,37,46,43,33,38,24,8,29,19,12,40,21,10,9,23,50,47,53,55,51,6,45,36,11,4,39,13,15,27,14,56,3,52,2,5,16,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","","","YES","YES","","YES","YES","","YES","","","","","","YES","","YES","","YES","YES","YES","YES","","YES","","","","","","","","","","","YES","","YES","YES","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.38989021293431653,0.96975721664723658,0.47694259736752564,0.48105910659727735,0.99412683671767654,0.92807505322203632,0.97223581527291625,0.49004114057483861,0.58233312591168573,0.99413502295996148,0.98332373697802422,0.98695673152633034,0.99738255759331806,0.64829683474987065,0.99688004235464689,0.99703234094657711,0.97047623153258789,0.96997668696220218,0.99759701257521172,0.92817918454308057,0.9947370747053631,0.98387333183404935,0.98819072328580526,0.99770429311736741,0.65200109858464805,0.99793776763605779,0.99703925835970053,0.99597753856923754,0.99808995235134179,0.99762022144917417,0.99893605972322552,0.97678271118214233,0.99994868863602848,0.97054064908079218,0.9957508247021799,0.99820466688254372,0.98915410119559433,0.99742020996906045,0.99759766413380802,0.99935678320884835,0.99776828544831253,0.99999980975851532,0.99782221133758997,0.99932047836664473,0.99659684912252711,0.99894784734893627,0.99994870904817923,0.98919082043139095,0.99894570957409246,0.99995987711934198,0.99995417778400175,0.9999857193960684,0.99926322242759247,0.99969104277984056,0.99787858749593306,0.99999473660366756,1,1,1,1,1,1]
["R-Squared",0.15201437814196667,0.94042905923939535,0.2274742411836817,0.23141786404017067,0.98828816748229387,0.86132330441308547,0.94524248049939219,0.24014031945588871,0.33911186953407518,0.98830444387560323,0.96692557170442661,0.97408358990513699,0.99477196619138852,0.42028878594670105,0.99376981884500259,0.99407348889341152,0.94182411596969307,0.94085477325016986,0.99519979949898718,0.86151659861905794,0.98950184779338313,0.96800673309423335,0.97652090558812288,0.99541385650482583,0.42510543255558797,0.99587978807443855,0.99408728271046165,0.99197125733443714,0.99618355298470362,0.99524610624429921,0.99787325141536354,0.95410446486433653,0.99989737990491301,0.9419491515181655,0.99151970489507146,0.99641255698608999,0.97842583591206411,0.9948470752547246,0.99520109948522995,0.99871398014553714,0.99554155144646517,0.99999961951706684,0.99564916543863813,0.99864141848293964,0.99320527968094896,0.9978968017230736,0.99989742072712018,0.97849847922572841,0.99789253067648709,0.99991975584852943,0.99990835766767894,0.99997143899607244,0.99852698769637604,0.99938218101424503,0.99576167538287863,0.9999894732350384,1,1,1,1,1,1]
["Adjusted R-Squared",-5.9982027322541653E-2,0.92553632404924424,3.4342801479602114E-2,3.9272330050213355E-2,0.98536020935286728,0.82665413051635683,0.90873746749898687,-0.26643280090685217,-0.10148021744320805,0.98050740645933876,0.94487595284071091,0.95680598317522814,0.9912866103189808,3.3814643244501674E-2,0.98961636474167103,0.99012248148901916,0.90304019328282192,0.90142462208361651,0.99199966583164534,0.76919433103176316,0.98250307965563854,0.92001683273558355,0.94130226397030725,0.98853464126206436,-0.43723641861103002,0.98969947018609616,0.98521820677615413,0.97992814333609291,0.99045888246175906,0.98811526561074814,0.99468312853840901,0.8852611621608415,0.99974344976228258,0.85487287879541363,0.97879926223767866,0.9910313924652252,0.9460645897801605,0.98711768813681156,0.98800274871307492,0.99678495036384263,0.9888538786161627,0.9999980975853342,0.97824582719319064,0.99320709241469807,0.96602639840474502,0.989484008615368,0.99948710363560078,0.89249239612864173,0.98946265338243578,0.99959877924264706,0.99954178833839435,0.99985719498036207,0.99263493848188045,0.99691090507122482,0.97880837691439293,0.99994736617519209,65535,65535,65535,65535,65535,65535]
["Significance F",0.4447991397299495,1.3581085002327268E-3,0.33883218166088741,0.33407417556699115,5.163977582627294E-5,7.5737559592228007E-3,1.2813437348413467E-2,0.66236915638958205,0.53726917961980747,1.2648275481954572E-3,6.0150399891842872E-3,4.1721725869804833E-3,3.7801373591341041E-4,0.44138498197134818,4.91757522632603E-4,4.5624556298153583E-4,1.4031835581929105E-2,1.4383995935921072E-2,3.3257459194728262E-4,5.1534323929690595E-2,1.0756458292039959E-3,4.7603990272783302E-2,3.5011100003163396E-2,6.8713219366202029E-3,0.72283079095945468,6.1739474551243618E-3,8.8559529015512697E-3,1.2018908788615591E-2,5.7192050683067212E-3,7.1223590921339211E-3,3.1884261279332519E-3,6.8047254058826223E-2,1.5392619348138971E-4,8.580005908445823E-2,1.2693436142270448E-2,5.3763354761163108E-3,3.2186071691854071E-2,7.7194213123268959E-3,7.1897078101371111E-3,1.9284094560504113E-3,6.6802131207076296E-3,9.252493622802124E-4,9.8797792035341642E-2,5.5263373265448459E-2,0.12336509557644942,6.8742732593640776E-2,1.5191694457459968E-2,0.2183745263754959,6.8812398428790084E-2,1.3436505581889175E-2,1.4359061614162642E-2,8.0162981011467904E-3,5.7541496629013707E-2,3.7276268944938622E-2,9.751566196698E-2,4.8667293889009013E-3,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",29431.636274520824,-32119.90176183762,29162.633124640139,29157.972232946333,28088.987413333336,38173.211872422195,-30432.661687091579,29350.642536027615,29755.349323678245,28098.479029262176,-28332.745510801793,-41970.021938163365,60465.43593764976,29563.289711779009,28191.679526220167,27968.445389295466,38386.524738947832,-27488.518563420032,38086.867968592225,38106.026296409786,26939.371549370324,-28764.447217821973,-40466.639808248736,64151.027436496508,29673.499984847313,28104.334433363252,27959.060868788682,-37583.940478305165,51298.362487121791,49740.740320029297,28072.714141442273,841.78049836750051,38166.337674293594,38441.517343113228,24528.500376758548,26692.779547775448,-60116.867499213098,58939.649921833749,38081.364202504927,33582.128084218857,26700.037795809014,27984.792001649224,55640.735696199918,52876.537270631808,-38074.31968344601,24156.650953360207,38243.362357831502,-63970.586179785802,59208.111332956847,38189.72547216832,38719.467873245434,22956.646178617266,6366.9735428552322,45834.318379072145,38603.811007727432,32088.858835849398,28485.943858332259,28642.256520138952,27332.855542948044,31810.362114988107,30675.862366011337,29459.155391011609]
["Coefficient 1",-0.57160212340873928,2.7427039276607599,-108.79834433360587,-96.936120945469,167.65723428571428,-717.29354726975748,-0.10793607038890285,-0.21363671298296949,-0.48552516935367601,-6.418747528634524E-3,2.5798035636255832,3.1762664024665082,-1.4743284128959337,-99.558555215718499,-18.534608936070107,18.321628405475053,-691.57770197294496,-51.271000697455932,-682.350154012502,-710.99961448461215,82.3367403637275,6.3322744167247758E-2,-7.7281294169325956E-2,4.2952142860364945E-2,-0.13239362069219932,8.8646065297509818E-2,5.9397394256784832E-3,2.9863722561980608,-1.054106061629088,-0.98843458801732731,-15.674873597840246,-0.24666405571216121,-0.13026942085177204,-0.42027296177924484,0.12872285765959074,0.44530877339531555,3.8843821086810641,-1.4186500403951341,-84.091397580364259,-53.79637603109795,18.739254069610645,8.8990224663350659E-2,3.5430891770719689E-2,9.592130430547266E-2,6.7658075792650124E-2,0.17807682529280283,-0.13049749097746044,2.3471014747694436E-2,0.15956933986843069,-0.13104004487058765,-0.14238004817932942,0.1970319677525873,1.2544477033458024,-0.59326651553278498,-0.52463723194202017,-42.721092285572034,8.9132314006856769E-2,7.4816300696731119E-2,0.19473877915171137,-0.21533704542070223,-0.11143302818396492,0.11913046398234899]
["Coefficient 2",null,null,null,null,null,null,2.6730256192199513,-87.682184679173432,-87.960089407696131,167.37040796757753,-39.38822989234167,48.174064222062107,254.5162396397547,-88.858085840908515,162.01312812852774,176.05885255483864,-0.41881048359869499,2.564391963154069,-84.100545026162365,-3.2467425370963836,184.63577645698803,2.5966734695486382,3.1133779789492717,-1.6450517052969724,-86.61790819523145,-26.42890098729892,18.413011552218723,-32.833650083896451,-11.021523625553158,8.2688278311024561,15.673719613010356,1.4628703116252484,-71.321869323225542,2.6215207135747467,223.18251420806524,-76.186577387846327,56.551977821308675,255.71216377356834,-0.26642330328866454,74.549807304709105,194.9427437587569,-23.594094782376533,-1.2588282836141076,-1.1304125970731662,3.0056769648338784,-16.643515853260137,-3.0048749238978322E-3,4.0360426512121208,-1.5630434775012196,-71.284365540387142,-73.805189779929208,22.900621671507302,-62.434223943564753,-44.644790120781671,13.289033825312471,9.8417964921297614,-2.2795477618253835E-2,-26.666065125338086,-0.19095331321132675,0.4620129895103493,0.29656597237944421,-43.302281892362913]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-45.1932528193717,46.729677610916866,266.49362765017048,-87.460475258658207,163.57039361464496,176.36617897061157,42.162677598926656,226.40289708930484,229.68192932950205,170.07135221085116,-322.21193872426443,-679.66081888164399,-696.56981944835582,241.37311597878599,-569.98300854750926,181.92801261069138,21.707029438805602,-681.83748311903628,-372.07718947939452,90.647943656582513,15.705068065976548,6.063914625028497,-19.019834447319777,-39.015475512299936,17.32120694587034,-71.352899197881229,58.559014143229696,310.73035992950128,1.1093868059677638,-9.0315929976247595,256.23384035873823,18.277804463811687,123.00061076064314,218.23008526558883,102.62685013657256,-23.48274413179869,14.765693013540837,20.868460829192749,-91.184811932316933,-68.080625576968757,10.958345818414589]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,171.65078059176957,246.18414417425754,232.74913135930424,42.295399730381554,160.04059157284979,-680.41434667628209,215.98532454488767,212.68303220175713,-681.77967173423281,-716.99988835619865,335.92548829900687,-400.98011968522866,-320.12922615978033,65.808929938564518,-274.16008574817886,15.494224531593748,160.59335948620554,263.99643647304288,-89.591169495428645,5.2875999602305717,96.083054158262541]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,172.93733240540453,-43.925520093925492,324.03007780719264,-934.19687980177378,-615.39038681368572,-273.48278917547003]
["Coefficient 6"]
["p-value for Intercept",5.2694752091818625E-6,1.3714645080630224E-2,3.908850589824688E-7,3.6194433041551197E-7,1.5375678463637469E-11,3.669415519887686E-5,4.4063780508601623E-2,8.5791228341937798E-5,7.9605848022075719E-5,3.5261222632624041E-7,2.7371931843331913E-2,1.2007337346529262E-2,3.6701731646047613E-2,1.982479905228519E-5,3.366701529309326E-8,4.4683650317118831E-8,1.1331595181714736E-4,0.46256654304532735,2.7422144459773269E-6,5.6519211687240678E-4,8.2395491199626454E-4,7.9258447100979956E-2,5.1262621228341305E-2,8.855124078733001E-2,1.4590446472422852E-3,1.5573154003498347E-5,3.5274543465523074E-5,2.1692470140387096E-2,0.12987736800334815,0.24978272503889809,7.831660279249128E-6,0.98840845254290244,3.7410334101687219E-6,2.5350701450802078E-3,2.6855483481240318E-2,0.19405151561798417,0.18169890753879248,0.11810785511724009,2.1198936468217285E-4,3.3354569823488985E-3,3.4185064795271016E-3,4.3112510418165297E-5,0.44116485925952459,0.20211691107786825,0.12238836138441782,0.63184137506386517,6.4080215773081622E-2,0.56496881882103367,0.20884553671713865,1.7068593053652284E-3,2.6311632739257997E-2,9.6747181045078543E-3,0.81351715900169341,0.16216309395751952,0.59507308758599919,5.6215500623885903E-3,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.44479913972994994,1.3581085002327268E-3,0.33883218166088802,0.33407417556699187,5.163977582627294E-5,7.5737559592227955E-3,0.64300884176207918,0.83741390843155727,0.5347695574338388,0.95254563628605282,3.8091704334604227E-3,2.6550165885339898E-3,0.14932960733874071,0.39572708236292542,0.20269867440320405,0.18555065993470465,7.7894194930513113E-3,0.89249374655249702,2.0826677373135611E-4,3.4406817066828403E-2,0.59731992557977009,0.81919972323379864,0.69333199372716336,0.64960232383959648,0.90884792883825061,0.41804725169420298,0.95175606990865613,6.9489215333205148E-3,0.37756446432199264,0.55518583714779801,0.1992836876641666,0.52669288338096598,1.0746894613314921E-2,0.23789104342619727,0.5615816015185936,0.49735971463346662,8.1190339856039628E-2,0.28644629916384101,1.7479391682080625E-2,6.3250107501123032E-2,0.24150734007671304,8.5153516544941802E-3,0.81190511808310317,0.40699686065416601,0.74353435794061629,0.93288414416358445,0.10817058416976538,0.96303804100227886,0.44173325013434395,8.255317226908955E-2,0.17202940275408615,5.1008171471943524E-2,0.37382049512354287,0.48752650940648096,0.85735318452991982,3.0946159190972294E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,7.1039918669411218E-3,0.59676745338623771,0.42471792667583019,6.9030980082093643E-4,0.21885672246923474,0.1429221679607274,1.1339303039460994E-2,0.39145478371131592,3.0812322922208786E-4,2.8804460072325743E-4,0.13437468355212406,0.13818482277364494,2.7621289928519378E-3,0.9524755749486582,9.0493409586661251E-3,2.127847553761001E-2,1.7923923034743251E-2,0.22033790240665407,0.63928101868252973,0.19519485039032558,0.29683036914384531,0.16921349355204374,0.48038150639392185,0.69884912579715575,0.18843499236882932,0.5405546535439667,8.8237068729907155E-4,0.95363980478773569,7.5754329013552058E-2,3.0801784381804774E-2,0.20298427717244438,4.4554164924159798E-2,0.98354341606385143,0.14437719300431062,1.6229103243086008E-2,5.1069171729558526E-3,0.6563547703949637,0.38939407708075502,6.9347536518491668E-2,0.46325930880950766,0.98730183532537064,0.41653529000424727,0.33223964305805687,2.3674599296366672E-2,6.6299159959862144E-2,3.6966254988548615E-2,0.16830109824326348,0.22509775586102976,0.72314975732420528,5.7676384006374426E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35523001127338127,0.24421101949331725,4.2792433720288459E-2,0.50662378282187714,2.7148515148495127E-3,4.483362025576549E-3,0.12979757431830896,5.9462738315208763E-2,9.6358367545515078E-2,1.8360027243260026E-3,0.59770595262714044,6.7527967791158132E-5,4.4928082356262181E-2,0.47567848491080977,5.5789091553603787E-2,0.59067356739825883,0.88013925318567265,4.1476455423630322E-3,0.10916765352566771,0.50229416866361043,6.1177907773311635E-3,0.85453407561183337,0.36639098646267099,0.36160517147262972,0.53258051004196172,3.010832698022798E-2,0.47992571835395226,0.13748542868723124,0.69070243286361932,0.78787741414330903,1.4122064478913362E-2,0.44277997378738804,0.27243017884293391,0.29233570618786991,2.9827415022938578E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.1790923958037159E-4,0.2833062508647205,0.13213454723216789,0.30490842346739822,0.34205626095261554,3.6067246492181522E-2,0.81254377258941124,0.47420761665767663,7.5214715793786953E-3,9.529972453409892E-2,4.4281626034509858E-2,0.28179646871863973,0.2636110762103035,0.78636071422017784,4.4825839626455963E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":59},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":46},57,56,33,54,48,61,60,36,44,42,20,58,25,23,49,50,19,55,35,47,45,29,62,24,34,37,22,30,16,52,10,53,39,21,43,32,31,15,28,7,40,17,41,26,13,51,27,11,12,9,18,14,38,8,{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":1},1,1,1,1,1,""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","","","","YES","","","YES","YES","","","","","","YES","YES","","","","YES","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.14649208830581767,0.95270143399722129,0.2961586742405648,0.1882117836135567,0.99109172248390121,0.96082053562573444,0.95431551465718578,0.48820156661865161,0.25392748178959285,0.99115730654304379,0.97464476902710173,0.99612216797984754,0.99614227651573639,0.31291239570968599,0.99479202976904635,0.99930439698207429,0.98806040050899913,0.965839220447271,0.99661692239726252,0.97528635545966225,0.99109310811677898,0.98393542569011549,0.9961224784420436,0.99716635807714404,0.8019717124228245,0.999722912386798,0.9999250064212265,0.99662007400001762,0.99637545028920171,0.99956865708811782,0.99973526853604722,0.99130502211803606,0.99994544441151012,0.99876079227959258,0.99301764515891455,0.99917333055891511,0.99725095590471413,0.99666395641965455,0.99966172795785235,0.99999173678853237,0.99984823380024446,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["R-Squared",2.1459931936199484E-2,0.9076400223403619,8.7709960327928979E-2,3.5423675490996287E-2,0.9822628023761063,0.92317610168012332,0.91071810151540944,0.23834076964890571,6.4479166008004005E-2,0.98239280631366133,0.94993242579189241,0.99225937354087157,0.99229943506195384,9.7914167388775092E-2,0.98961118249201918,0.99860927782770703,0.97626335505400375,0.93284539975419212,0.99324529000859119,0.95118347514579071,0.98226554895657736,0.96812892192798883,0.99225999205751969,0.99434074568083508,0.64315862752639752,0.99944590155114132,0.99985001846648991,0.99325157189980051,0.99276403793900958,0.99913750023294334,0.99947060715484248,0.98268564687643989,0.99989089179933244,0.99752312019495937,0.98608404359695601,0.99834734450019513,0.99450946905286608,0.99333904202607914,0.99932357034367914,0.99998347364534534,0.99969649063346833,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["Adjusted R-Squared",-0.30472009075173401,0.87685336312048257,-0.21638671956276134,-0.28610176601200493,0.9763504031681417,0.89756813557349779,0.82143620303081888,-0.52331846070218857,-0.87104166798399196,0.96478561262732265,0.89986485158378482,0.98451874708174314,0.98459887012390768,-0.80417166522244976,0.97922236498403836,0.99721855565541406,0.95252671010800749,0.86569079950838423,0.98649058001718237,0.90236695029158143,0.96453109791315472,0.87251568771195531,0.96903996823007876,0.97736298272334032,-0.42736548989440992,0.9977836062045653,0.99940007386595964,0.97300628759920205,0.97105615175603832,0.99655000093177337,0.99788242861936993,0.93074258750575956,0.99956356719732975,0.99009248077983747,0.94433617438782402,0.99338937800078053,0.97803787621146432,0.97335616810431658,0.99729428137471654,0.99993389458138138,0.99878596253387331,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,null,null,null,null,null,null,65535]
["Significance F",0.81414976028362862,1.2260279831092553E-2,0.6285062529769847,0.76178374262382187,1.0079599839514207E-3,9.2544945813245062E-3,8.9281898484590505E-2,0.76165923035109429,0.93552083399199604,1.7607193686338622E-2,5.0067574208107597E-2,7.7406264591284284E-3,7.7005649380462241E-3,0.90208583261122488,1.0388817507980808E-2,1.3907221722929506E-3,2.3736644945996244E-2,6.7154600245807883E-2,6.7547099914087956E-3,4.8816524854209273E-2,1.7734451043422649E-2,0.22609149503981005,0.11187152713681779,9.5692863724825133E-2,0.71255267177338577,2.9968394265350865E-2,1.5592586325735522E-2,0.10447736060876654,0.10817667190441464,3.7387564000997159E-2,2.9292796119900849E-2,0.16705323986008508,1.3299365380999722E-2,6.3340749570472768E-2,0.14984977319382373,5.1746575700612508E-2,9.4258247842341117E-2,0.10379957563110297,3.3111013110161118E-2,5.1760380069810026E-3,2.2180646351078678E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",28985.956279074642,-26869.306415521125,28386.018464934099,28915.006827099303,28282.653760000001,36659.52937282285,-26473.186779660402,28754.821539483113,29191.36196037427,28264.288945509546,-33463.774710787155,-36115.657581524421,58127.241450404559,28052.167647772563,28383.924790672103,28154.475988449314,37173.662555106355,11951.874222343089,38457.19794379011,37044.106975977629,28340.974116346872,-39384.152304852963,-36105.153585217457,62506.946615410146,26167.897479919022,28275.044944093941,28090.254046493166,-35745.513793196391,51823.825328184343,14143.057057997536,28055.762414995497,64850.683506863679,38240.737682460145,37478.762563020471,14123.935345804204,20363.214135938648,-22833.424918421904,62238.574905596033,38876.228496175914,34008.127396214768,29340.914636841171,28152.138265651101,20207.537631148094,38746.631633329001,-30298.9044845799,14028.756406538376,33875.566066305044,10758.088083864292,47869.308253194278,38427.464089591187,35179.158669169468,25023.584891317554,73509.420131160587,35855.269921593579,18436.894777526315,33138.494715224733,null,null,null,null,null,null,-30298.9044845799]
["Coefficient 1",-0.17248676764838305,2.5066074799286828,94.780268428834191,-32.507713026103595,160.56383999999994,-599.58358898039899,-6.5627146319361299E-2,-0.55918745012462923,-0.20218215298835251,1.3598529796708246E-2,2.8173750534166224,2.9113391946514309,-1.3557340775886071,142.36797477480852,-29.643916771928268,23.246510432944017,-612.05858028901594,-375.3482609984834,-705.59074270861902,-639.68760180291599,-4.1889260414676341,0.23095573432161026,-9.4719389334678233E-4,5.6761821392008624E-2,-1.684267651767474,0.1648950942540641,4.2721580248767314E-2,2.8897738207008978,-1.0677666886473389,0.63462754189115733,17.156585874218312,-0.36047947587470636,-0.12428182618147025,-0.25560935414925035,0.4663507431438253,0.71581663587791655,2.3861946345714906,-1.4886173913446821,-141.08512590251041,-70.444492123782609,24.712646364467272,8.6045042354303838E-2,3.7643497674495152E-2,0.15059074674988765,-0.27006105880954451,0.63533049821753917,-0.10310888489028591,-0.16324982834596752,0.62572697026950674,-9.1266959839360423E-2,-3.5213891771232506E-2,0.14003165769650383,-1.3421889794456725,-9.0323065524283291E-2,0.48877565260886929,-57.257883350343349,null,null,null,null,null,null,-0.27006105880954451]
["Coefficient 2",null,null,null,null,null,null,2.4925590596559339,182.37401767628504,-36.087603398501926,160.86164780254785,-75.897967437805477,56.835418516831758,242.45017828635187,31.048533814237786,166.24924679768807,167.37669481258283,-0.27231106457222337,0.98018337379060483,-100.65833314301094,30.963174721308356,159.51000510786037,3.0801208429835696,2.9109269055626541,-1.5581708441690616,833.12685833980265,-62.958509735544474,24.430156674714546,18.407760430021973,-10.474289345709781,30.679080103246317,30.519538709197349,-1.091377924096147,-75.399023918788046,27.103086752155228,415.24112095897931,-97.843655944005519,52.838091546145428,229.04390744145692,-24.391652374625533,74.965046058906523,146.22163570961195,-22.074717778769344,0.35738232737801728,-0.47658590674628104,2.6293794561589459,17.168245205134745,0.17414956438506185,1.0585935259430814,-1.6953026713891797,-94.576251397864624,-71.656576763791577,23.517381251362476,-214.48932401032857,-67.838826820073066,30.297718215833314,4.7255894408933985,null,null,null,null,null,null,2.6293794561589459]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-127.9932529787814,56.805994931565188,255.92044287629631,309.59665665197514,176.24985514634403,168.65918862410655,64.391256454960043,227.06581194791292,131.22345447563248,166.21773960468806,-865.77087824261309,-684.68273755672681,-646.39781252511489,971.72949947055542,-538.87001907201977,-122.13358302216908,-85.192505475332169,-716.57328060822272,-393.95327607796935,-85.797954041338571,16.272553526325634,28.475018956587697,-51.512377625992563,140.33624936065593,37.965283824907075,-79.017481597683698,38.202279682760249,581.8259546031652,-7.5221389420188292,54.200227533547668,223.65301544960604,-65.496053637052313,82.311298153966376,120.3875543398425,88.250120110752974,null,null,null,null,null,null,140.33624936065593]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,171.45093381230964,148.14751383104635,202.52712502618704,106.05010954655737,130.02366589033335,-647.68353034694132,-414.36941612276968,1213.0009990766177,-693.62375168719484,-474.35072512395442,211.18930591991389,-1047.6898615503567,-384.45127358673108,-77.644760337188046,-336.59811154063044,null,null,null,null,null,null,106.05010954655737]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["p-value for Intercept",6.0225410357046405E-5,7.8841686857692397E-2,3.5264270062705549E-5,9.5910546346422525E-6,6.8745343024057638E-9,1.0142137114659927E-4,0.16693375936650745,1.1895609010275413E-3,1.8184373109053063E-3,3.1769185918866213E-5,8.6535037095278877E-2,1.2864073929252455E-2,8.79870737228855E-2,7.1485623241366227E-3,1.0859773532530605E-5,1.1349553094263281E-6,6.2254048121228333E-4,0.81955545799677776,2.5953131484922511E-4,1.2933358145285549E-3,1.3400134384543412E-2,0.22090468844248778,0.10425549605085357,0.22953408545801504,6.3334671546679475E-2,9.0095223172416373E-4,5.9644346822485255E-4,9.7999364535395289E-2,0.38243757927672323,0.57437430367049946,1.8537499086558643E-3,0.3892113910678755,1.9107987044943301E-3,7.4144593657525411E-3,0.69753383912630074,0.29829857346873534,0.47826106506442884,0.25579825584891941,5.0854535385062649E-3,4.2036169597782624E-3,1.3606025516390214E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.81414976028362873,1.2260279831092548E-2,0.62850625297698481,0.76178374262382176,1.0079599839514215E-3,9.2544945813245062E-3,0.81744321292664901,0.59365919362527375,0.82644153245187812,0.91438778158955292,2.7827794206760931E-2,4.0205312537393099E-3,0.24776850510966197,0.74547017867313803,0.3563447673511273,4.0003696293397575E-2,1.2203058755756833E-2,0.47759816620877837,3.7089408961003011E-3,2.5633175847263445E-2,0.98755618168907677,0.58805644270534974,0.99430919704104581,0.65568419323977367,0.43302706836779192,0.14836413307598248,0.21301652173690785,5.5131585540703618E-2,0.62857280420308748,0.57726629054421252,0.42328555603916346,0.33905850475051036,8.1130030548667201E-2,0.14464120792068438,0.69281275159137767,0.32939897398710088,0.2177224111059074,0.41996003818433048,7.51131750805063E-2,1.9436911489063961E-2,8.3522580836388569E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,4.6710904573038489E-2,0.52921644464266882,0.79032723119763482,9.0375028834880008E-3,0.32331075559566325,4.28214978275906E-2,4.25949451022751E-2,0.89423958052933672,5.7101155633576036E-3,7.2115797527848855E-4,0.16872071612150674,0.64522802664922108,4.4973609258082296E-2,0.39620707371777653,0.1229854606146622,0.13115187608170945,5.7986216591551329E-2,0.38374315823132527,0.42379395358708066,0.11353588356749771,5.8839970929471727E-2,0.76690172361908548,0.84201100932006512,0.21725042670295144,0.14495909784524755,0.65174604512385881,4.319489565812501E-2,0.20940292397488749,0.55519396297865953,0.10028385294245215,0.18460915165705155,0.20397008044091827,0.20498330355268851,3.1502321272788937E-2,5.0249737622973863E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.40765521550780082,0.19026269721582187,0.16202297394348958,0.47993655730876461,1.7172989596701629E-2,8.0609066348517628E-3,0.23932100196758752,0.24826422960327285,0.21666468458525018,1.5423669574359906E-2,0.29030811689082425,7.6197168722651962E-3,3.2771602827783811E-2,0.69722599072359637,0.11630856683106017,0.63748853454919796,0.76047625372953243,1.7434994018880344E-2,2.5398075531999728E-2,0.30944575541798613,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":53},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":47},51,52,34,46,50,55,57,39,45,30,29,56,31,24,41,49,28,44,40,48,38,33,54,22,19,36,37,25,21,43,18,27,42,26,32,35,23,17,20,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","!!!","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","","","","","YES","YES","","","","YES","","","","","","","YES","","","","YES","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":0.11973754982162703},0.96975721664723658,0.58396179988492392,0.51786659243303224,0.99412683671767654,7.4119794291957211E-2,0.90083967513400454,0.50889772530175936,0.55191752764093183,0.96968997658795131,0.93758498784637045,0.92346259793891783,0.93209605663707162,0.67915603802540769,0.99688004235464689,0.96479732553427067,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.97484340010035897},0.88174838890324403,0.99759701257521172,0.93385695079076414,0.9947370747053631,0.98387333183404935,0.85933875735528764,0.96655214499238018,0.58165095133040978,0.99793776763605779,0.97040565549802482,0.96350756897270351,0.94187869321455298,0.93228728230232183,0.96922857555199327,0.90721886646910044,{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":0.99994868863602848},0.97485130193471481,0.98455675301756651,0.72453979246142752,0.88193245828032929,0.76005041531954576,0.99759766413380802,0.99935678320884835,0.97486797854692953,0.97154744144272431,0.99782221133758997,0.935810361186596,0.96530937891214241,0.99894784734893627,0.90760999036366397,0.90853059966580019,{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":0.76051284585036438},0.99995987711934198,0.99995417778400175,0.98506411915247583,0.60941961471795125,0.77619514141891355,0.99787858749593306,0.99999473660366756,0.98680017340649373,0.99993273614691836,0.9864296060040697,0.93581158358249461,0.90900668390976369,0.99650235859267766,0.987996026776221,-2]
["R-Squared",1.4337080837286615E-2,0.94042905923939535,0.34101138372483997,0.26818580755820037,0.98828816748229387,5.4937439058820522E-3,0.81151212029553876,0.25897689481730496,0.30461295731727872,0.94029865069514162,0.87906560943487866,0.85278316979209545,0.86880305879837894,0.46125292398636902,0.99376981884500259,0.93083387935808137,0.95031965471922863,0.77748022133346639,0.99519979949898718,0.87208880454022375,0.98950184779338313,0.96800673309423335,0.73846309989293002,0.93422304898937103,0.33831782918357078,0.99587978807443855,0.94168713622255118,0.92834683546768892,0.88713547273155391,0.86915957674264921,0.93940403166654596,0.82304607167747956,0.99989737990491301,0.95033506088380859,0.96935199991249343,0.5249579108600485,0.77780486096838475,0.57767663382741408,0.99520109948522995,0.99871398014553714,0.95036757559617657,0.94390443097390375,0.99564916543863813,0.87574103210418719,0.93182219701574609,0.9978968017230736,0.82375589460793019,0.82542785052909851,0.57837978870342011,0.99991975584852943,0.99990835766767894,0.97035131884164305,0.37139226680297616,0.6024788975623272,0.99576167538287863,0.9999894732350384,0.97377458223508617,0.99986547681826266,0.97304336760134424,0.87574331996717636,0.82629315139262505,0.99301695068076956,0.97613614892559919,-1]
["Adjusted R-Squared",-4.7266851610382972E-2,0.92553632404924424,0.20921366046980799,0.16364092292365756,0.98536020935286728,-5.3006624099654301E-2,0.73611696841375429,7.3721118521631213E-2,0.17817894955678393,0.92039820092685554,0.86394881061423845,0.8343810660161074,0.85240344114817634,0.19187938597955356,0.98961636474167103,0.91107213060324754,0.92547948207884301,0.68847230986685304,0.99199966583164534,0.80813320681033574,0.98250307965563854,0.92001683273558355,0.58154095982868803,0.86844609797874206,-5.8691473306286747E-2,0.98969947018609616,0.90669941795608189,0.85669367093537774,0.86456256727786474,0.84299149209117907,0.87880806333309192,0.71687371468396732,0.99974344976228258,0.90067012176761718,0.9540279998687401,0.34681712743256665,0.61115850669467342,0.41930537151269431,0.98800274871307492,0.99678495036384263,0.9255513633942648,0.83171329292171148,0.97824582719319064,0.83750750352086023,0.79546659104723805,0.989484008615368,0.64751178921586039,0.65085570105819701,0.33745395367680303,0.99959877924264706,0.99954178833839435,0.94663237391495758,-0.13149391975464289,0.37532398188365701,0.97880837691439293,0.99994736617519209,0.94099281002894397,0.99919286090957549,0.93934757710302463,0.82396970328683317,0.53678173704700016,0.95810170408461737,0.92840844677679735,0]
["Significance F",0.63604050435248205,1.3581085002327268E-3,0.16863076965853213,0.15326782459244412,5.163977582627294E-5,0.76298603491580175,1.5424410423994728E-2,0.3015275494520489,0.13559580932450899,2.1279060045793492E-4,4.575078634864542E-8,2.2062752852824666E-7,8.7778807836196216E-8,0.29024841191323697,4.91757522632603E-4,8.7021579641970129E-5,2.4681367072166612E-3,2.3357241344890679E-2,3.3257459194728262E-4,1.6361273923949076E-2,1.0756458292039959E-3,4.7603990272783302E-2,6.4225675787784126E-2,2.806715468970827E-2,0.52240549042006101,6.1739474551243618E-3,1.6375462090195692E-3,3.1852162431631623E-2,2.4108728504062449E-7,7.2392744113422177E-7,2.4857515770019611E-2,2.5074854897454913E-2,1.5392619348138971E-4,1.8507376063442035E-2,6.2244771606897539E-5,9.8492973021455849E-2,8.5399396644377137E-2,6.3619893921588649E-2,7.1897078101371111E-3,1.9284094560504113E-3,2.6242288135129712E-4,0.10904442518783114,9.8797792035341642E-2,8.68373993462964E-6,0.1317073931487481,6.8742732593640776E-2,8.2236970651174093E-2,8.0785981595156486E-2,0.14718177859502107,1.3436505581889175E-2,1.4359061614162642E-2,5.1854372130329097E-4,0.604177555993612,0.12312213524186902,9.751566196698E-2,4.8667293889009013E-3,2.9304818412908499E-3,1.9688752916900233E-2,3.0938735116188033E-3,4.5585796623599495E-5,0.20860369247648342,0.1413689400771492,1.5670385683278634E-2,1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",28121.323552521822,-32119.90176183762,29209.372447886606,29400.995359138386,28088.987413333336,29107.948535493433,-52550.423506703206,28986.064990814979,28441.684661594285,26519.521256739143,-39887.358786874873,-33935.957265172248,-49740.353713514771,29594.232698031381,28191.679526220167,27189.6328989535,38300.549513220954,-51362.279710703398,38086.867968592225,38694.827531011157,26939.371549370324,-28764.447217821973,-61523.550384907787,22108.62826483573,29521.969803188964,28104.334433363252,26681.8928048735,-22305.429405226369,-49893.422217199259,-49266.843235753462,28224.963142641966,-174012.53726180596,38166.337674293594,38288.608212731,20835.402025231215,-94912.278526415292,-51482.661021577129,-65701.10040691476,38081.364202504927,33582.128084218857,23013.730612825915,28074.650951028256,55640.735696199918,-50453.138785128904,-23570.40868027621,24156.650953360207,-169758.52603007655,-167594.32445026273,-67280.890798128079,38189.72547216832,38719.467873245434,20765.297040000321,-44840.000722557888,-91124.38152824383,38603.811007727432,32088.858835849398,56882.792843781346,42161.253631534739,44094.975219529726,-50725.985104043983,-162673.57406851326,48711.381160297271,35165.999850671469,3]
["Coefficient 1",0.73072714374595793,2.7427039276607599,-121.26443089682326,-203.40327455598691,167.65723428571428,34.198228198519018,0.45179847229346182,0.52848561544312744,-0.50478354018140237,0.57180861020623275,3.1033127986240188,2.8162242385120591,3.4784109099818963,-130.1450286011131,-18.534608936070107,-21.459433893415845,-686.94080106114814,78.012698044915993,-682.350154012502,-761.44659924947132,82.3367403637275,6.3322744167247758E-2,0.73218897588465659,9.2679583863595844E-2,0.39174310537771911,8.8646065297509818E-2,0.53495298326456919,2.3056376358574977,3.52044263961124,3.4612240860686994,-6.9994714264243312,1.2176542779750619,-0.13026942085177204,-0.3993116549302308,0.53419245955615546,5.1303866308227164,3.5640511312078411,3.9503037072258751,-84.091397580364259,-53.79637603109795,-49.317394036041598,0.14031661690559927,3.5430891770719689E-2,0.20231110936863134,0.12302783414829081,0.17807682529280283,1.2725075618126394,1.1463325639958577,9.7972238792437369E-2,-0.13104004487058765,-0.14238004817932942,0.48870421127612507,3.1075159906823457,4.9381858220915049,-0.52463723194202017,-42.721092285572034,0.3321746701015561,-0.21507374531255605,0.46244732109134423,0.21000619509276322,1.2045845940504807,-0.4433941598557411,0.33322256919711507,4]
["Coefficient 2","","","","","","",3.6361314022458116,-287.99301220513297,120.63398766817343,215.14017387622056,-101.23952226583744,-25.291868575391366,72.452734837463382,-71.765095548178891,162.01312812852774,211.45075944379249,-0.39827840987956004,3.5630681580481478,-84.100545026162365,10.596013237285375,184.63577645698803,2.5966734695486382,4.0318982354233635,0.2650880398820385,-141.17090251928039,-26.42890098729892,-17.336116908412219,-20.861087804423516,-84.193013135556484,-9.1149591710872482,-20.987927085536164,8.2519160616925493,-71.321869323225542,-0.87267680533326908,257.91156913653219,-114.33103859952243,-6.5892428219684325,85.580371132921101,-0.26642330328866454,74.549807304709105,226.48396938613021,-19.733551807148167,-1.2588282836141076,3.5206069434700273,2.3573726032533582,-16.643515853260137,8.087958956338392,7.9939417547228038,3.9927116385330632,-71.284365540387142,-73.805189779929208,-17.235764742711233,-154.60028899981631,-61.955601585909541,13.289033825312471,9.8417964921297614,-1.3821495116807785,-89.513344195120496,-0.9047259426439298,3.526827733500201,7.8039295437496374,-84.837776936075755,-0.56947486957104465,5]
["Coefficient 3","","","","","","","","","","","","","","","","","","","","","",-45.1932528193717,-46.903320081060855,131.01137313209543,-198.73189048214968,163.57039361464496,210.26260144604981,-2.8937130351969436,49.626779158408191,69.757512585675968,134.33673399218242,1370.893584645753,-679.66081888164399,-685.6222696101986,394.15249487478212,771.59104107301687,87.819482572465034,451.40059845854091,-681.83748311903628,-372.07718947939452,317.94458684316493,-19.893279737595542,6.063914625028497,-70.353090277270994,-32.394486265402534,17.32120694587034,-16.385180482034897,-23.135272526690244,90.16175566677002,1.1093868059677638,-9.0315929976247595,255.2659779512496,-60.631112842749893,67.361189736271697,218.23008526558883,102.62685013657256,28.818662044873495,-4.5448193435730664,-24.597353671592007,-70.494409804125951,-18.119203173783887,-10.385703823504656,41.402966363038544,6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",137.8459091890563,246.18414417425754,69.366957882374535,-1.5515541132460435,160.04059157284979,1324.0809660077316,1333.3764344402935,486.79632357209425,-681.77967173423281,-716.99988835619865,411.71442082764395,406.70918513962607,752.34798624449297,65.808929938564518,-274.16008574817886,-26.259618057908714,-65.742604220214417,261.45020611499427,69.922720353634389,-23.915828082128499,6.8499142709801806,-22.414474147197819,7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",265.64160290423149,-942.70565082885764,165.49347928883083,8.8678391325177319,1280.3439138840463,-740.42231652289092,265.17804540608404,8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",274.93276662410574,9]
["p-value for Intercept",9.4508892890918005E-10,1.3714645080630224E-2,6.7060545700695439E-9,8.687240440992668E-10,1.5375678463637469E-11,1.8933660983861587E-17,3.2369667362404805E-2,7.5870635237084513E-9,4.0131385364685714E-11,1.1884973267787847E-9,2.1832750072017792E-5,9.5044065084983769E-5,9.3560988894349022E-4,7.5219207844249682E-7,3.366701529309326E-8,3.5745855471458237E-12,5.5795148748568738E-6,0.40854758994239404,2.7422144459773269E-6,3.9652835922360675E-5,8.2395491199626454E-4,7.9258447100979956E-2,0.10151499168116906,0.75311505264293288,1.4727924616442682E-5,1.5573154003498347E-5,1.7521272689270484E-7,0.1535979477499711,7.1688908257731387E-4,1.6683076351719235E-3,4.3716690994444592E-6,5.0379297266532043E-2,3.7410334101687219E-6,1.1430833592318309E-4,1.358761095502606E-4,0.1940606059332696,0.46402059469862228,0.23516262913108824,2.1198936468217285E-4,3.3354569823488985E-3,1.5196439410819498E-4,3.9997415248235366E-4,0.44116485925952459,1.5776009900334593E-3,0.24717512240364847,0.63184137506386517,0.1096680398567379,0.10488913999516834,0.27322605261422267,1.7068593053652284E-3,2.6311632739257997E-2,5.1103316041152102E-4,0.7975114684709339,0.20712129196134907,0.59507308758599919,5.6215500623885903E-3,1.4892151246708511E-2,1.0444248655713464E-2,0.2994275067526751,4.4518940513242539E-2,0.20488248254986782,0.61921915530838922,0.47046777060849787,10]
["p-value for Coefficient 1",0.63604050435247694,1.3581085002327268E-3,0.16863076965853196,0.15326782459244423,5.163977582627294E-5,0.76298603491580763,0.38229722879428896,0.60835466239980662,0.51209189691548529,9.6857446292478847E-2,2.3653596359819617E-8,4.8593666473010287E-8,6.174091260138461E-6,0.16534479226297408,0.20269867440320405,0.64884163787522975,1.7479899329444334E-3,0.91748872067246556,2.0826677373135611E-4,7.5187996251481247E-3,0.59731992557977009,0.81919972323379864,0.37146790847957895,0.7557081642553638,0.79317888373974244,0.41804725169420298,0.16852774016968597,2.1471114572047461E-2,4.5996659895614672E-6,1.4607842108742701E-5,0.86916708079377469,0.10199174620720322,1.0746894613314921E-2,0.11800738466822538,5.4931615535033139E-2,7.4778189709224979E-2,0.21530673747214241,6.8626026704836543E-2,1.7479391682080625E-2,6.3250107501123032E-2,0.31600955300766104,0.7274766871926619,0.81190511808310317,0.76634198311713997,0.77976704396954855,0.93288414416358445,0.18920096957500934,0.1972300279345939,0.91698998278256916,8.255317226908955E-2,0.17202940275408615,0.12582860202273313,0.64363585331605977,8.4253725483541028E-2,0.85735318452991982,3.0946159190972294E-2,0.38358622825519184,8.7849632222618351E-2,0.18218928109401006,0.81243059132689455,0.30600537108092235,0.91486090485836125,0.43884634996752064,11]
["p-value for Coefficient 2","","","","","","",6.0565478551657228E-3,0.14809711099281564,5.6595799151935064E-2,6.8108960254991901E-5,6.683410942297395E-2,0.5792835203921316,0.14780386863004666,0.39823375319567234,3.0812322922208786E-4,3.221365468149616E-5,6.3496128318598216E-2,0.16135488240579862,2.7621289928519378E-3,0.79968669883476462,9.0493409586661251E-3,2.127847553761001E-2,3.099085815149405E-2,0.93373649502736122,0.52188971889471492,0.19519485039032558,0.74410281537567946,0.64359457171247636,0.13939277761804134,0.84250072925997732,0.54944461735069383,2.3947644873768877E-2,8.8237068729907155E-4,0.97757963727315123,2.5074949708869026E-5,0.2115390517901175,0.94273405027146762,0.11770291783739276,0.98354341606385143,0.14437719300431062,6.0119730929108802E-5,0.75792922564608467,0.6563547703949637,1.7452599054968234E-5,6.7119420326568591E-2,0.46325930880950766,6.227110141219467E-2,5.9680008198364089E-2,9.1780390249653968E-2,2.3674599296366672E-2,6.6299159959862144E-2,0.69842422296647821,0.45987432826893837,0.52983842571422857,0.72314975732420528,5.7676384006374426E-2,9.3656564918651083E-2,3.6713735002271972E-2,0.56168875421714692,2.7649976462608032E-4,0.13644287905152916,0.30504527956290978,0.7521332682661892,12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":""},"","","","","",0.35523001127338127,0.67898163407589951,0.50665591651461672,0.23360160133237282,2.7148515148495127E-3,6.4311763192402224E-4,0.94029308677724888,0.31678811707444643,0.19078448304821785,1.6584809239560065E-2,0.16287441986571138,6.7527967791158132E-5,9.4640278457011964E-3,5.3727528169127438E-2,0.45408689853984541,0.9189123693279424,0.5943430880611309,4.1476455423630322E-3,0.10916765352566771,0.17528101805726665,0.643617006786394,0.85453407561183337,0.23454127551574977,0.64626904864960388,0.53258051004196172,0.90512428160411806,{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":0.82675569358565226},0.22165329678642706,0.69070243286361932,0.78787741414330903,1.5075023727762868E-4,0.76158807177418431,0.28090634170415391,0.29233570618786991,2.9827415022938578E-2,0.63696520374532573,0.33737859859674801,0.6230045341611794,0.25907386857590342,0.91043320906423431,0.81126284365050816,0.57712222428951054,13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","",5.4877174855477051E-2,0.2833062508647205,0.22309390017871966,0.9743195398661495,0.34205626095261554,0.25821658388435731,0.23090984569937728,0.61649079503402782,7.5214715793786953E-3,9.529972453409892E-2,7.3691118476879133E-2,0.84725295564549052,0.45855171246812865,0.78636071422017784,4.4825839626455963E-2,0.593036483209467,9.8472171170627357E-2,7.5868035061739533E-4,0.32198917642320501,0.84759841851032469,0.9792181307345027,0.68646825663615396,14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7.2604214871930931E-4,3.1188044342460506E-2,0.72321832871897529,0.98838468271067081,0.35426910829521391,0.22800779434515059,3.4451227719500066E-3,15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.6237389472751026,16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":0},7,0,0,5,0,0,0,0,1,4,0,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":60},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":23},55,58,12,61,43,59,57,25,33,38,35,56,9,27,24,45,7,41,13,26,49,31,62,8,28,34,32,36,30,44,2,29,17,53,48,51,11,6,22,39,15,37,42,10,47,46,54,3,4,18,63,52,14,1,19,5,20,40,50,16,21]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":-4.7266851610382972E-2},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":0.92553632404924424},0.20921366046980799,0.16364092292365756,0.98536020935286728,-5.3006624099654301E-2,0.73611696841375429,7.3721118521631213E-2,0.17817894955678393,0.92039820092685554,0.86394881061423845,0.8343810660161074,0.85240344114817634,0.19187938597955356,0.98961636474167103,0.91107213060324754,0.92547948207884301,0.68847230986685304,0.99199966583164534,0.80813320681033574,0.98250307965563854,0.92001683273558355,0.58154095982868803,0.86844609797874206,-5.8691473306286747E-2,0.98969947018609616,0.90669941795608189,0.85669367093537774,0.86456256727786474,0.84299149209117907,0.87880806333309192,0.71687371468396732,0.99974344976228258,0.90067012176761718,0.9540279998687401,0.34681712743256665,0.61115850669467342,0.41930537151269431,0.98800274871307492,0.99678495036384263,0.9255513633942648,0.83171329292171148,0.97824582719319064,0.83750750352086023,0.79546659104723805,0.989484008615368,0.64751178921586039,0.65085570105819701,0.33745395367680303,0.99959877924264706,0.99954178833839435,0.94663237391495758,-0.13149391975464289,0.37532398188365701,0.97880837691439293,0.99994736617519209,0.94099281002894397,0.99919286090957549,0.93934757710302463,0.82396970328683317,0.53678173704700016,0.95810170408461737,0.92840844677679735]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":"!!!!!!!!!"},"","","!!!!!!!!!","","","","","!!!!!!!!!","!!!!!!!!!","","!!!!!!!!!","","","","","","","","","","","","","","","","","","","!!!!!!!!!","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},0.84100297334917284,"","","","","","","","",0.86394881061423845,"",0.85240344114817634,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},0.81918380155810566,"","","","","","","","",0.84102759839820829,"",0.84168084351268646,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},0.77215823669198314,"","","","","","","","",0.79159213466128542,"",0.80310443364631168,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},0.71818222675369381,"","","","","","","","",0.74409588416448813,"",0.75530074881333298,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","",0.65969107967922358,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","","",0.91967370881649035,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.9540279998687401,"","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":""},"","","",0.88780705842011787,"","","","",0.92039820092685554,"","","","","","","","","","","","","","","","","","","","","",0.71687371468396732,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":""},0.73977741877832282,"","",0.84841993352013567,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":""},0.90615983090494345,"","",0.91630633032068487,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":""},0.92553632404924424,"","",0.98536020935286728,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":-5.8818923493085984E-2},0.84100297334917284,"","",-5.3006624099654301E-2,-5.3006624099654301E-2,-5.3006624099654301E-2,"","","",0.86394881061423845,0.8343810660161074,0.85240344114817634,"",0.46333733638462427,0.4651221200707607,"","","","","","","","","","","",0.85531382952927359,0.86456256727786474,0.84299149209117907,0.43913858126508504,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":-4.7266851610382972E-2},0.81918380155810566,"","",0.40045782663799184,"","","","","",0.84102759839820829,"",0.84168084351268646,"",0.36716465072711046,0.36058538732834394,"","","","","","","",0.83107749574256373,"","","","",0.84804528729454032,"",0.3220917734073464,"","","","","","","","","","","","",0.83750750352086023,"","","","","","","","","","","","","","","",0.82396970328683317,"","",""]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":""},0.77215823669198314,"","",0.29569437736574572,"","","","","",0.79159213466128542,"",0.80310443364631168,"","","","","","","","","","",0.78798483907874384,"","","","",0.80023508474614813,"","","","","","","","","","","","","","",0.78460590130262187,"","","","","","","","","","","","","","","",0.76502471805676431,"","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":""},0.71818222675369381,"","",0.18891651799172543,"","","","","",0.74409588416448813,"",0.75530074881333298,"","","","","","","","","","",0.73505597053169891,"","","","",0.75207678693293689,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":""},0.58459578464172779,"","",2.7271860178685915E-2,"","","","","",0.58112624615740371,"",0.65969107967922358,"","","","","","","","","","",0.62896839039657726,"","","","",0.62943687497689349,"","","","","","","","","","","","","","",0.59301710270582364,"","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":""},0.3779887517392338,"","",-7.9706567268755399E-2,"","","","","",0.38682404478901178,"",0.5112985328085865,"","","","","","","","","","",0.46445935475747885,"","","","",0.46636706460372634,"","","","","","","","","","","","","","",0.41240418121526506,"","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":""},0.25749705462856665,"","",-6.7979381292609206E-2,"","","","",-0.17418476413954459,0.26436327235392609,"",0.4189007825217651,"","","","","","","","","","",0.36234393672546233,"","","","",0.35610913278327316,"","","","","","","","","","","","","","",0.2873369955599917,"","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":""},0.35661777495819991,"","",-2.5098948886441309E-2,"","","","",-0.11898061356797029,0.37446735531240244,"",0.46398286085087315,"","","","",0.28556232736849424,"","","","","","","","","","",0.40537080991481289,"","","","","","",0.34681712743256665,"",0.41930537151269431,"","","","","","","","","","",0.33745395367680303,"","","","",0.37532398188365701,"","","","","",0.29107653733855737,"","",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":""},0.28102253789677051,0.14737561312750691,"",0.18404674844297431,"","",7.3721118521631213E-2,"",0.11570628828228974,0.33324960089307409,"",0.38946319429844412,"",0.22948198082288851,"","",0.24358658453303961,"","","","","",0.30224893297690769,"",0.34914249335357728,"","",0.3861019853495965,"","","","","","",0.2425245697571588,"",0.31892573593819495,"","","","","",0.35323499405073555,"","","","",0.20689865752590939,"","","","",0.28385721574488471,"","","","","",0.22388303715497743,"","",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":""},0.13439952554996482,7.0717375529560672E-2,-5.9156186571340669E-2,0.91967370881649035,"","","","",0.9229538350634352,0.16482979140503812,1.1137218852122124E-2,"",7.3133525432652641E-2,"",0.91107213060324754,"",8.766042305343559E-2,"","",0.92346314516610817,"","","","","","",4.9329043085612E-2,"","","","","","",0.9540279998687401,3.7723491472135752E-2,-6.3684014508686548E-2,"","","",0.9255513633942648,"","","","","","","","","","",0.94663237391495758,-0.13149391975464289,"","","","","","","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":-0.14248231133440645},0.59741296127138899,-8.6971351967270724E-2,0.16364092292365756,0.88780705842011787,"",0.63784296333935775,-0.20591315877721753,"",0.92039820092685554,"",0.58411195006704986,"",0.104260409759793,"",0.88199170229817669,"",0.57538632740945583,"","",0.89240921100296411,0.59573016855602956,0.58154095982868803,"",-5.8691473306286747E-2,"",0.90669941795608189,"","","","",0.71687371468396732,"","",0.93149737522312304,"",0.5539968345423214,"","","",0.88814077722616358,"","","",0.51421586595971269,"",0.64751178921586039,0.65085570105819701,"","","",0.918151125456387,"","","","","","","","",0.53678173704700016,"",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":""},0.73977741877832282,-0.15698774832923759,-3.9883587424717482E-2,0.84841993352013567,"",0.73611696841375429,"","",0.87185454217784797,"",0.68801330031594277,"",-0.21545214123712869,"",0.82650151689020146,"",0.68847230986685304,"","",0.82201097440204474,"","","","","",0.84151926059860283,"","","","",0.70701137849989903,"","",0.87370964444958998,"",0.61115850669467342,"","","",0.79531720494663216,"","","","","","","","","","",0.84345358763096545,"","","","","","","","","","",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":""},0.90615983090494345,0.20921366046980799,-0.11077918618636746,0.91630633032068487,"","","","",0.90106636950579899,0.89228320800997984,"",0.8975142040355526,0.19187938597955356,"",0.90813259889578757,"","","","","",0.86355441007071221,"",0.86844609797874206,"",0.87148651336156535,0.88082544012727537,0.85669367093537774,0.86429202758938306,"",0.87880806333309192,"","","","","","","","","","",0.83171329292171148,"",0.81099367650799969,0.79546659104723805,"","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":""},0.92553632404924424,3.4342801479602114E-2,3.9272330050213355E-2,0.98536020935286728,"","","","","",0.94487595284071091,"","",3.3814643244501674E-2,0.98961636474167103,"","","","","",0.98250307965563854,0.92001683273558355,"","","",0.98969947018609616,"","","","","","","","",0.97879926223767866,"","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"B104","v":-5.8818923493085984E-2},0.84100297334917284,5.4287715989729299E-2,-5.3006624099654301E-2,-5.3006624099654301E-2,-5.3006624099654301E-2,-5.3006624099654301E-2,-5.3006624099654301E-2,-0.11875005903518514,0.48733535929316729,0.86394881061423845,0.8343810660161074,0.85240344114817634,-4.7588193094052073E-3,0.46333733638462427,0.4651221200707607,2.6001978241334073E-2,0.8408783979118224,0.14357951804427854,2.097210768863042E-2,0.54987939553284648,0.856583562780312,0.82879531454953592,0.84355219193730135,-6.5281540291338772E-2,0.46177118550989094,0.46457789798640642,0.85531382952927359,0.86456256727786474,0.84299149209117907,0.43913858126508504,0.84389190936384684,0.13658716369322726,-2.4974336774915874E-2,0.61485410254690287,0.85864445123326461,0.83285020148654421,0.84564636393976855,8.6514411164224592E-2,0.5262183320706193,0.53000342089828012,0.43323991745849522,0.83278440249820118,0.85506965601964369,0.84666847723661431,0.8548884727128121,0.85358808802125541,0.83389716759625065,0.83908819411912405,7.5729015679783879E-2,0.58864689337645448,0.59261593542781255,0.84890817630541615,0.85620381212192587,0.83507941204391922,0.50134306806137274,0.84392131893836853,0.56213532295936264,0.82708008424952628,0.84652577570575116,0.84247087040137758,0.84514300584250202,0.83373628998754989]
[null,{"$f":"B135","v":-4.7266851610382972E-2},0.81918380155810566,5.6748223254750541E-2,6.5496482605576417E-2,0.40045782663799184,2.8565735153876615E-2,0.80993846566788419,-4.5013792333825336E-3,1.7403684152005876E-2,0.38286464642827939,0.84102759839820829,0.8071844502520753,0.84168084351268646,6.7526310668216752E-2,0.36716465072711046,0.36058538732834394,-3.610348976547198E-2,0.81623045010949935,0.10419215395522438,8.6142036244208478E-2,0.46088326964961346,0.83011338906526755,0.7963863880390768,0.83107749574256373,4.3754133542841522E-3,0.34523934796299177,0.34102957687261687,0.8309729332246869,0.84804528729454032,0.84093964203897376,0.3220917734073464,0.81231819308047171,5.1788264421805029E-2,2.0986932034354026E-2,0.52428806371252068,0.83323718139133185,0.80319845570063431,0.83137460303273225,0.10356291196595173,0.42641473014136161,0.42377614792265422,0.2973572684600656,0.83233649506451246,0.83750750352086023,0.81832675452511772,0.84762847136345221,0.82306219269839653,0.79791029481978792,0.81850618073989345,4.1775958716970152E-2,0.48983621107564501,0.50793798076298435,0.82175984665139223,0.83671371514439297,0.82894578636100136,0.38384719253383781,0.83976166947530473,0.46912416638871796,0.81959918733962811,0.82396970328683317,0.80943610791484488,0.83493305986588739,0.82948458838991435]
[null,{"$f":"B166","v":-6.6143957679659776E-2},0.77215823669198314,0.17002507785220414,8.0585334970180555E-2,0.29569437736574572,-1.2948844238821203E-2,0.76313382942046648,0.14596278632854207,1.5675025403484817E-2,0.29432993170940719,0.79159213466128542,0.75641292443917885,0.80310443364631168,0.1718713645566341,0.2506355415691271,0.24823762456786255,-7.264147362610382E-2,0.76556182792639116,0.17457763234134901,6.2165054802447654E-2,0.33785607928569139,0.77592717992269666,0.74541315625252957,0.78798483907874384,0.13706816215562062,0.25156097425055557,0.24012313709799743,0.7771699501899173,0.80023508474614813,0.80783966734756396,0.19762571973137477,0.76452562157554182,0.20913376324063457,2.7057951930413715E-3,0.43453365185608001,0.78030121856304657,0.74810905008328554,0.78837923711005709,0.16816409324879669,0.28973652492064467,0.28705165500771923,0.18977523335745108,0.79371733552479051,0.78460590130262187,0.75891937839350743,0.80109210164839528,0.76521466631490387,0.74541919024329673,0.77081740228041395,0.18587405630427431,0.39801234409503,0.39871727542425112,0.7636635370402397,0.78394194147396823,0.79188786899330765,0.23101026219396137,0.78744261306018271,0.35264112011431403,0.77755017495718082,0.76502471805676431,0.7453996797306196,0.78306866500019867,0.77171686621876445]
[null,{"$f":"B197","v":-5.2060564482104076E-2},0.71818222675369381,0.11679481756700927,0.19964752577043429,0.18891651799172543,-2.4165369095908846E-2,0.70493320468698129,0.12482930060643781,0.16746894159796677,0.2035879859251945,0.74409588416448813,0.69675168493027484,0.75530074881333298,0.2076206710420985,0.13748167847427736,0.18138112675392176,-4.8707492450969801E-2,0.70859806957470128,0.10979181039739525,0.1729030134777822,0.22084871589051755,0.72277583773660437,0.6810265308469593,0.73505597053169891,0.21052968414101877,0.16067981000663681,0.17604388782215899,0.72306379018240408,0.75207678693293689,0.76401257409257317,0.14338181222740917,0.70495133498085893,0.20072028033635325,0.17011152209538874,0.35425665685626734,0.72848919835996695,0.68457907111612959,0.73544590701476087,0.18873684611369393,0.1627064566507149,0.18414650036987115,0.14595782488210018,0.74414910688799518,0.73236877317232851,0.69790691941767369,0.75068688037986153,0.7057501992398737,0.67922945266121382,0.7113998543836757,0.26286245818947962,0.31667748450872091,0.29691926259195023,0.70412167645275481,0.72999418108170422,0.74291779629885923,0.12954841516755045,0.73034433144258859,0.25470172276050712,0.72246349564726986,0.70585638438561671,0.67692279006595779,0.72598468504182867,0.70755717366157311]
[null,{"$f":"B228","v":-5.0822100032624211E-2},0.58459578464172779,0.14215849951612264,0.17514274954812975,2.7271860178685915E-2,-3.5627481153199532E-2,0.56614015465117573,0.16966415550872127,0.14598313691702305,1.9624383894085901E-2,0.58112624615740371,0.55478570894897317,0.65969107967922358,0.20805096053115787,7.1410984732109162E-2,0.10763335913330711,-5.7095430186697937E-2,0.56942439068914441,0.12904280352999711,0.14053108888537783,2.9324086049389408E-2,0.54619374323022174,0.53415909993231214,0.62896839039657726,0.23263519218627093,9.4254328379476865E-2,6.9418313071047871E-2,0.54696458049039587,0.62943687497689349,0.71546476843950235,0.28457184981828881,0.56820070874690531,0.2560724141081977,0.14617559047778406,0.14503554036356234,0.556221149743788,0.53540779150684503,0.62914000980712037,0.18546749064317067,5.0987397349760565E-2,6.3346723387509407E-2,0.27675345947423224,0.6909489951831459,0.59301710270582364,0.50639177938489655,0.6972540158679722,0.52958492422624448,0.53450007091151441,0.59206931847289357,0.30287532679952955,0.20284289586050167,0.10518322483750983,0.51621642950945801,0.59279743030194809,0.6903190761995589,0.21931318738142477,0.66504488798315498,0.25938678621932504,0.67570085405656988,0.54783577783298987,0.48612603187129388,0.66875518578385895,0.64172724233077494]
[null,{"$f":"B259","v":-6.3997779764083676E-2},0.3779887517392338,-3.5235402162668343E-2,0.21522976859204976,-7.9706567268755399E-2,2.2208803566713897E-2,0.3429255593425099,-6.8925813796862731E-2,0.17817894955678393,-0.14618454666951586,0.38682404478901178,0.35414763854788683,0.5112985328085865,0.1448153422800689,-0.11595410831392162,0.38514664395058773,8.5226215233353622E-3,0.37194188020990016,-9.8799694077885795E-3,0.23672568682766465,-4.9210490774682487E-2,0.32670139236674001,0.31863172622319452,0.46445935475747885,0.10818724633387369,-0.16888328572007189,0.32438070364421606,0.35923950862781134,0.46636706460372634,0.74924786765563023,0.52193641878240449,0.37066389381825593,6.6769549763514874E-2,0.26145842161294297,-1.9128801241798498E-3,0.36330086095937802,0.34964237786845986,0.46771361902388103,0.16276850992135844,-0.10953532813067976,0.34665523900292572,0.47040851677311835,0.74872167559890046,0.41240418121526506,0.29136009828475562,0.74797417553161816,0.31531765566766445,0.35919539951378116,0.40857985214122139,0.22131976083712346,-3.0185882360767715E-2,0.27955370811197633,0.3344430859013211,0.41303921428120322,0.72290525816047335,0.47234187687076734,0.73418365322615431,0.41481741147748896,0.76027269417278687,0.34082854908882965,0.28921286135985091,0.71986545286820092,0.73905789784102083]
[null,{"$f":"B290","v":-8.7706053849216439E-2},0.25749705462856665,-7.057835040311114E-2,9.5363854026034811E-2,-6.7979381292609206E-2,0.15274891181893369,0.21005283181236659,-0.15861621855293165,2.9145984719770278E-2,-0.17418476413954459,0.26436327235392609,0.22342290633398018,0.4189007825217651,5.3704629021993798E-3,-6.8752243613780545E-2,0.33669770028713464,0.11690617583260318,0.26395460068920434,8.5313359807298594E-2,0.18536142054810778,8.0831778185056491E-2,0.18506886986567,0.17982834931706351,0.36234393672546233,-6.9391425966873366E-2,-0.18645976330994254,0.28796825889871158,0.23036530743830042,0.35610913278327316,0.69508089124072903,0.51782519360243406,0.24760027351354166,9.1655604653183495E-2,0.1788060550505047,1.8958888627238046E-2,0.23030059539566081,0.22013038001733964,0.37217776642572886,9.6254915802658159E-2,5.7933599332129639E-2,0.33685347267749349,0.46653452551088548,0.69539130289989304,0.2873369955599917,0.14214289532605484,0.69282370702676599,0.16379873496699138,0.21469998315256789,0.29440610339810669,0.11132352785825905,4.9010767403790956E-3,0.25467177988283662,0.18111181317652125,0.29419315658117617,0.65942981169847137,0.48919681870058018,0.67933279630126131,0.41632096886784048,0.70028976679382937,0.1949624425854708,0.11203656235395128,0.65065610349627101,0.66746674060493627]
[null,{"$f":"B321","v":-9.7297904102261829E-2},0.35661777495819991,-9.5058147054719919E-2,6.7624798251921442E-2,-2.5098948886441309E-2,0.20356477566864836,0.3520754993269406,-0.20561983049777935,-1.2844316272106804E-2,-0.11898061356797029,0.37446735531240244,0.3050738629139006,0.46398286085087315,-3.553870267991753E-2,-6.2059362481406657E-2,0.46289913131188293,0.17054812359696475,0.28556232736849424,0.11508578390200247,0.19261982181984186,0.19849715505205889,0.31944317805638522,0.30449730167931954,0.39753700453813612,-0.13572543476043838,-0.18890141550224793,0.51674222429201588,0.3207656412937494,0.40537080991481289,0.68105586700568654,0.59961470168707909,0.27123673930565884,8.4531828173729118E-2,0.1793993890816713,0.10443212182425066,0.34681712743256665,0.2182086243489878,0.41930537151269431,9.5450999336185505E-2,0.13765643231356228,0.51345459361584311,0.61530213738024797,0.67081893161320649,0.32047493298707735,0.25751875827380932,0.66788622143469134,0.25683108000456795,0.20714866072413152,0.33745395367680303,7.0891036941313351E-2,3.2108208775824466E-2,0.49261573966904798,0.2708459972249711,0.37532398188365701,0.66680548817689633,0.60801650398655305,0.6513864111078167,0.57698610146112816,0.70178844323701706,0.29107653733855737,0.15844240181245736,0.62372469563244515,0.64284824012119945]
[null,{"$f":"B352","v":-8.7085092036310305E-2},0.28102253789677051,0.14737561312750691,-1.8775347694921545E-2,0.18404674844297431,0.15864281797955215,0.26239167239675465,7.3721118521631213E-2,-0.10317763328792517,0.11570628828228974,0.33324960089307409,0.22529439842672105,0.38946319429844412,6.4690352322012146E-2,0.22948198082288851,0.61452917584490652,0.15254119381765385,0.24358658453303961,0.28878744047353588,9.6474107355466965E-2,0.31802261595216352,0.2389783799653922,0.20850576837194193,0.30224893297690769,-4.981280938087819E-2,0.34914249335357728,0.7043584025924573,0.24531309116672823,0.3861019853495965,0.65816115687656307,0.56374849542525374,0.18136832174254394,0.18735657891301383,9.3070698676226568E-2,0.22061862447541816,0.2425245697571588,0.17966787797522635,0.31892573593819495,0.19106057259809908,0.3608703890863148,0.63638205624147892,0.67811659277516811,0.68352187787907803,0.35323499405073555,0.12530828266936136,0.60524409433870752,0.11711145976612188,0.10644783902134163,0.20689865752590939,5.8007611202453901E-2,0.34018668077819036,0.66687497703112353,0.12848010521523326,0.28385721574488471,0.60454586610918215,0.57625149774207218,0.63491127411051063,0.62403347144078047,0.63857212652333284,0.22388303715497743,-3.8603221690650183E-2,0.5369452788602862,0.5553802673833097]
[null,{"$f":"B383","v":1.9044421366345154E-2},0.13439952554996482,7.0717375529560672E-2,-5.9156186571340669E-2,0.91967370881649035,1.5432470613853194E-2,0.16889823411560517,-5.533534597110755E-2,7.7015016048029031E-2,0.9229538350634352,0.16482979140503812,1.1137218852122124E-2,0.92656186950470443,7.3133525432652641E-2,0.92248889402183309,0.91107213060324754,8.1411676251098922E-2,8.766042305343559E-2,0.11113498937688286,-0.11354559646270054,0.92346314516610817,5.4223469757923137E-2,7.6347026514086494E-2,0.9546637691169545,-2.8350772113787965E-2,0.91332901311384107,0.91024488904310241,4.9329043085612E-2,0.94238983277104804,0.93327834281159949,0.90975728811716172,5.6809234007939358E-2,-1.4375725312220014E-2,1.8233229549116475E-2,0.9540279998687401,3.7723491472135752E-2,-6.3684014508686548E-2,0.91432278234233844,1.1461469454375242E-2,0.94755584458856335,0.9255513633942648,0.89617581497896526,0.9497258483186144,0.94882468585594104,-8.0804387177095732E-2,0.94151350906627373,-0.11908888879245776,-8.6961324215974495E-2,0.94804694277374857,-0.12458777997842611,0.95339505887089937,0.94663237391495758,-0.13149391975464289,0.9371166000187916,0.91994444239137141,0.94451309925697513,0.94099281002894397,0.94416271069767532,0.93934757710302463,0.94276209470665284,-0.34023407819130969,0.93211667848577484,0.92840844677679735]
[null,{"$f":"B414","v":-0.14248231133440645},0.59741296127138899,-8.6971351967270724E-2,0.16364092292365756,0.88780705842011787,0.36640901622381872,0.63784296333935775,-0.20591315877721753,3.4163575569708358E-2,0.92039820092685554,0.53605861670320554,0.58411195006704986,0.92600628105161042,0.104260409759793,0.8973978104057595,0.88199170229817669,0.28032309157007917,0.57538632740945583,0.28267052249861563,0.36966567898732333,0.89240921100296411,0.59573016855602956,0.58154095982868803,0.93651807470412662,-5.8691473306286747E-2,0.90550391016500975,0.90669941795608189,0.50163398836613227,0.94433988873657582,0.92589059910843363,0.883124392978752,0.71687371468396732,0.25399020333573985,0.24651640516175721,0.93149737522312304,0.54196258776601858,0.5539968345423214,0.91788525773900287,0.28453178801666928,0.92774022395813738,0.88814077722616358,0.8843973656739097,0.92691848365796314,0.93298898923030871,0.51421586595971269,0.93771591035582169,0.64751178921586039,0.65085570105819701,0.9208604072322466,0.17930012036114995,0.92650906281240508,0.918151125456387,0.47707777789635819,0.93049296763839351,0.91369875378131904,0.91614452794777335,0.91828051439059555,0.90601944252026489,0.90257171426646554,0.91187096075575447,0.53678173704700016,0.91698167767616656,0.87815035018189036]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":-0.13444185051841973},0.73977741877832282,-0.15698774832923759,-3.9883587424717482E-2,0.84841993352013567,0.6002759134370157,0.73611696841375429,-0.35785169032583858,-0.18919074992348833,0.87185454217784797,0.74084567466048767,0.68801330031594277,0.88027725187797246,-0.21545214123712869,0.87355975962721433,0.82650151689020146,0.52125513844682025,0.68847230986685304,0.52053193257583263,0.52069754255241174,0.82201097440204474,0.68383924795945861,0.67318420764395914,0.90455514772887802,-0.48648838434015035,0.85212510644857886,0.84151926059860283,0.68088784601848018,0.90630313100076298,0.9381705257636892,0.84278730379070121,0.70701137849989903,0.40532946081828736,0.40239421619531091,0.87370964444958998,0.70529804179112143,0.61115850669467342,0.86790823664120187,0.40099000924914163,0.86998430722582065,0.79531720494663216,0.80356102405261487,0.94305365041879463,0.88614241153086615,0.58642209150704494,0.93964979361876022,0.63788731651643593,0.61330664203737173,0.87274293840122186,0.20761435990113034,0.8534006594585245,0.84345358763096545,0.61332007419181522,0.87533402964481366,0.94061826978600538,0.83432998450961016,0.9193029391301728,0.79176997143120431,0.92162746309179111,0.82993437985524832,0.47035457093329525,0.91993069502686708,0.84817520765592747]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":0.11665008599511921},0.90615983090494345,0.20921366046980799,-0.11077918618636746,0.91630633032068487,0.84368507013147398,0.88273439753206517,3.3326368362115222E-2,4.441871613145143E-2,0.90106636950579899,0.89228320800997984,0.88310697955339057,0.8975142040355526,0.19187938597955356,0.89540475839810596,0.90813259889578757,0.92547948207884301,0.90519320896745104,0.98628651114959554,0.80813320681033574,0.92881011646683165,0.86355441007071221,0.84414265204506955,0.86844609797874206,-5.1041291258524669E-2,0.87148651336156535,0.88082544012727537,0.85669367093537774,0.86429202758938306,0.88586634384402763,0.87880806333309192,0.90736421761054264,0.98615191899473498,0.90067012176761718,0.91751276176508567,0.98267415490580223,0.87653777592664495,0.90919068188780849,0.98408637518985298,0.98410926170029056,0.90761225103134591,0.83171329292171148,0.8442249578113703,0.81099367650799969,0.79546659104723805,0.82951865579922446,0.98784742407349135,0.86116409284214912,0.88148829674343965,0.98299729626518584,0.9984206137142202,0.87852049693674772,0.97902851200237917,0.9770960457620097,0.90144154689398848,0.97867165561057767,0.69066598501671539,0.99919286090957549,0.8197177246201246,0.99999438711704336,0.99285987274301757,0.95810170408461737,""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":-5.9982027322541653E-2},0.92553632404924424,3.4342801479602114E-2,3.9272330050213355E-2,0.98536020935286728,0.82665413051635683,0.90873746749898687,-0.26643280090685217,-0.10148021744320805,0.98050740645933876,0.94487595284071091,0.95680598317522814,0.9912866103189808,3.3814643244501674E-2,0.98961636474167103,0.99012248148901916,0.90304019328282192,0.90142462208361651,0.99199966583164534,0.76919433103176316,0.98250307965563854,0.92001683273558355,0.94130226397030725,0.98853464126206436,-0.43723641861103002,0.98969947018609616,0.98521820677615413,0.97992814333609291,0.99045888246175906,0.98811526561074814,0.99468312853840901,0.8852611621608415,0.99974344976228258,0.85487287879541363,0.97879926223767866,0.9910313924652252,0.9460645897801605,0.98711768813681156,0.98800274871307492,0.99678495036384263,0.9888538786161627,0.9999980975853342,0.97824582719319064,0.99320709241469807,0.96602639840474502,0.989484008615368,0.99948710363560078,0.89249239612864173,0.98946265338243578,0.99959877924264706,0.99954178833839435,0.99985719498036207,0.99263493848188045,0.99691090507122482,0.97880837691439293,0.99994736617519209,"","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":18},6,7,9,6,19,8,11,14,9,19,19,19,7,6,10,7,8,6,7,6,6,9,7,9,6,9,7,19,19,7,9,6,7,10,12,8,12,6,6,10,7,6,18,7,6,9,9,12,6,6,10,10,12,6,6,10,7,10,18,9,7,10,-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"02/03"},"14/15","13/14","11/12","14/15","01/02","12/13","09/10","06/07","11/12","01/02","01/02","01/02","13/14","14/15","10/11","13/14","12/13","14/15","13/14","14/15","14/15","11/12","13/14","11/12","14/15","11/12","13/14","01/02","01/02","13/14","11/12","14/15","13/14","10/11","08/09","12/13","08/09","14/15","14/15","10/11","13/14","14/15","02/03","13/14","14/15","11/12","11/12","08/09","14/15","14/15","10/11","10/11","08/09","14/15","14/15","10/11","13/14","10/11","02/03","11/12","13/14","10/11"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":32049},32049,32049,32049,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":32049},32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":32049},32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,5]
["02/03",31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,6]
["03/04",31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,7]
["04/05",31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,8]
["05/06",30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,9]
["06/07",29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":29544},29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,10]
["07/08",28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":28870},28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,11]
["08/09",29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,12]
["09/10",29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,13]
["10/11",27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,14]
["11/12",27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,15]
["12/13",27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":27520},27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":27520},27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,16]
["13/14",28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":28346},28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,17]
["14/15",28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,18]
["15/16",28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,19]
["16/17",28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":28778},28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,21]
["18/19",28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,22]
["19/20",29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":29224.721539578219},29119.191534971829,28731.374904348835,28653.427304162768,29262.588053333337,29512.418788190549,29319.334135804398,28648.873566066974,28122.827610797205,29534.35399691276,29004.345594380113,28851.742327749871,29374.659781310274,28817.471548481481,29252.712097509266,29436.721395446744,29574.543424783638,29116.580113042277,29685.051177785354,29727.96828336014,29205.637411142012,29131.553555303286,29433.894996916973,29215.551176012679,28826.638127037273,29279.005869866553,29528.582393590008,29081.982674360588,29371.686402368061,29377.018200260482,29194.929719199852,28288.773937557009,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":29649.992149532187},29573.429147708659,29140.79144545407,28314.109925344237,29109.916262327668,28952.643529936289,29684.667759042786,29491.28146051693,29084.201276255935,29238.397252037819,29332.694140879084,29501.118715047262,29117.384513871675,29251.090026106067,28346.529096676903,28310.487666837966,28945.866830578085,29651.381309633995,29670.207751148897,29117.260003928961,28522.6210597721,28665.103108797208,29244.499915015323,29432.467324792346,29462.884743015227,29791.411118284112,29335.428603684439,29493.674170066399,28375.087575011443,29736.349575682692,29203.403554194731]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":29224.721539578219},29267.297547065511,28735.513613704257,28599.224676125617,29430.245287619051,29529.617325335756,29515.685231525669,28658.702659108472,28154.973991805524,29749.494170788981,29175.379752271514,28997.078693880794,29634.946705286769,28802.789484208908,29415.357804860199,29642.453674124918,29229.0759106474,29348.218945579203,29344.762653292692,29347.85487380992,29431.680931864004,29273.316351356778,29639.118768668868,29360.877303298403,28778.498432811102,29443.478271918138,29734.225290174145,29206.427975051822,29614.290559894689,29631.252871567525,29323.912508243091,29423.809737487238,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":29310.619979804957},29228.39218287947,29596.925164715685,28983.091612860131,29344.784186056317,29478.552938139022,29344.565752144532,29380.546999038248,29457.439853654178,29371.615525782254,29512.517461462379,29762.999572351524,29245.374790032598,29425.930534847816,29449.728027314111,29406.560151117155,29496.448418639535,29311.237901327855,29303.110654199245,29574.987188864554,28884.083477181837,29379.602116514052,29471.03662187696,29401.297761502574,29645.909074891915,29253.418960282339,29624.696811292601,29760.91123634141,29434.639360638655,29347.020362073636,29568.709593985128]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":29224.721539578219},29434.602486652813,28747.616152976621,28606.166753279671,29597.902521904765,29541.836041572122,29737.489247062666,28687.445190736275,28150.856799240057,29964.634344665203,29374.785828735352,29169.73157437898,29919.582505633116,28818.227648378241,29579.220740313827,29854.636835965357,28983.638203447314,29593.439331467838,29109.358619059385,29075.435283878807,29645.734877604264,29436.223849722828,29886.665353679149,29508.059046863305,28799.370339828649,29609.686345928909,29945.079566761084,29349.252628788283,29887.067045136293,29912.456143526986,29459.664119679011,30416.984440153112,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":29074.901471961119},28983.455359118332,29995.663839302673,29583.138232992063,29593.793296698288,29966.383168161141,29109.353070549296,29327.526040135777,29799.205719402216,29512.109850391349,29681.70612121384,30054.144994711954,29392.460535767867,29597.903717285826,30417.810911395813,30371.383482279685,30004.093488009807,29074.720740670709,29045.267485598775,29977.943239014254,29236.454320332094,30023.183089006481,29680.323219052003,29409.897494988694,29825.259603029153,28859.944994118105,29890.927549925815,30056.174391816159,30370.758897851381,29071.098580321199,29894.01351436941]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":29224.721539578219},29626.591761589068,28756.923315349017,28626.466985592113,29765.55975619048,29550.081443106039,29992.018445219874,28709.54893300336,28138.817180016686,30179.774518541424,29599.787955903579,29369.391472363215,30235.524004169321,28835.378768331768,29742.656417607028,30068.22930868432,28818.012583842108,29861.663440149241,28951.294630657379,28890.788348991442,29850.222544672422,29621.459618461293,30173.579316517647,29657.626582787143,28830.039357888862,29775.285183259435,30157.072362577921,29512.537172857257,30189.586704266916,30225.409041300849,29596.63272541235,31325.149374432243,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":28916.505122951232},28818.234741150321,30348.60798050616,30137.075624057521,29865.108314503537,30437.320238031851,28951.43857796587,29316.494690130687,30107.270087012937,29653.455735352316,29839.167089400093,30375.354106369701,29560.117775718951,29769.958386256847,31304.469618695992,31254.753567980202,30491.114622954443,28915.699924858185,28869.027463304024,30334.196255497682,29569.957387725502,30622.368129781134,29876.369348899156,29448.719320762033,29994.559665399505,28574.234125862666,30131.403314637533,30380.52365779383,31229.510232476739,28875.938468598575,30184.675598204663]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":29224.721539578219},29824.066444380642,28756.106019759092,28642.078383669592,29933.216990476194,29555.405353748953,30253.819906181569,28707.607923450407,28129.558404771931,30394.914692417642,29822.544145293923,29574.10079291448,30558.422324525483,28840.009659969637,29904.544626548352,30281.327100437495,28711.071036444118,30130.349205765015,28844.500926685374,28771.434636131849,30047.676337483372,29808.115515685866,30467.475864654698,29807.724294790743,28844.3407618901,29938.677451894946,30368.665527766199,29678.624578770556,30492.117911088582,30545.074270016899,29732.533128212559,32132.705257183814,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":28810.216214668464},28711.565438837082,30667.880408755405,30625.812620099743,30135.897285225896,30877.595603581562,28844.745195454339,29332.757701247854,30387.036181013511,29792.695473205902,29994.250185840938,30697.73059982889,29729.749354720556,29941.378916226793,32092.82246404764,32039.670361501718,30944.535078620327,28808.9962641276,28747.877354562395,30654.879959108042,29860.625722800178,31161.985136599847,30066.050607691184,29507.62218793542,30162.89618599301,28361.47854141899,30355.364811986819,30705.283385312261,31992.427940770242,28735.821887219485,30453.651806645779]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","YES","YES","YES","YES","","YES","","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","","YES","YES","YES","YES","","","YES","YES","","YES","YES","","YES","YES","YES","","","YES","YES","YES","","","","","","YES","YES","",""]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16"]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":32049},{"$f":"IF(C636=\"\",\"\",C636)","v":32049},32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":31943},31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943]
["03/04",31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204]
["04/05",31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958]
["05/06",30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731]
["06/07",29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544]
["07/08",28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870]
["08/09",29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,{"$f":"IF(AO643=\"\",\"\",AO643)","v":29202},29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202]
["09/10",29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,{"$f":"IF(AG644=\"\",\"\",AG644)","v":29326},29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":27207},27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207]
["11/12",27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334]
["12/13",27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520]
["13/14",28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346]
["14/15",28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233]
["15/16",28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478]
["16/17",28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547]
["17/18",28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,{"$f":"IF(AG652=\"\",\"\",AG652)","v":28778},28778,28778,28778,28778,28778,28778,{"$f":"IF(AN652=\"\",\"\",AN652)","v":28778},28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":28928.814399999999},28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999]
["19/20",29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":28725.501259925582},29098.225396326503,28759.6213025492,28795.531229414464,29246.036800000002,29568.117375096932,29081.574913395056,28629.326497217808,28753.434140591344,29249.992612317867,29143.402495010327,29097.61117032764,29311.112035724251,28727.463366130774,29264.57051351168,29244.174057119013,29523.516279505649,29398.079013795796,29715.242268888662,29592.174618510839,29248.490762328409,29233.007965414959,29097.371172578514,29337.34101436305,28046.515572810917,29333.367158394671,29256.506919240022,29086.572577141073,29303.838245738749,29213.116363300553,29232.864776981081,29698.403368057021,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":29657.966806029057},29547.309905256465,28812.438339384862,29586.951203819481,29195.222949443516,29367.398023753616,29755.379729946122,29520.865738589902,29294.318849315026,29283.564747424163,29237.551238490378,29344.925895410059,28945.028211541361,29201.764995964382,29636.512716578312,29387.42023972312,28798.833415329242,29685.559742982929,29558.47836907519,29161.168356169077,30063.57032570985,29518.005678215708,29265.633771201341,29478.642779317855,0,0,0,0,0,0,28945.028211541361]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":28725.501259925582},29233.582200242658,28756.386487684242,28786.868618247863,29406.600640000001,29266.582436886871,29216.173102616474,28623.102140680934,28743.817565105863,29410.854260120414,29298.13111693849,29269.968911886317,29480.352573820819,28730.878171845157,29431.831496024188,29417.745450423587,29215.707577632693,29262.243551538315,29363.830994750959,29278.722105907815,29405.89412613005,29403.702852454917,29269.698809769401,29509.120231654215,28100.582163018713,29511.765763766613,29431.676222797232,29259.151007995857,29473.602140050207,29386.785024590012,29406.629773949408,29204.066502395282,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":29316.208228705727},29229.454147990273,29716.369277685266,29357.943025992779,29276.73581724938,29473.212662797909,29393.325154647591,29400.113067087521,29403.977463683888,29460.10537097837,29412.585382334029,29523.475479519526,29110.485167833362,29375.627500228016,29322.888882146872,29246.374995131038,29899.140031131778,29337.954686960264,29376.56978645227,29497.296885993081,29454.068426655296,29404.41150890561,29381.440792077636,29400.828725010175,0,0,0,0,0,0,29110.485167833362]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":28725.501259925582},29386.485256518303,28746.927144062851,28787.978094250258,29567.164479999999,29052.356667902379,29368.219205255486,28604.900688739399,28745.049221418398,29571.71590792296,29477.565830825246,29445.620831331649,29640.102973374265,28715.609763380158,29601.039291047979,29584.328750590284,28997.024607591866,29187.926213812189,29121.775824239663,29049.110776004476,29563.907466020672,29604.364318962482,29445.326583796203,29669.992253036198,28006.86728704752,29694.299059415407,29599.501619375013,29431.392414248043,29636.579548218371,29555.673693671557,29570.093616535563,28828.160379961788,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":29079.102346709635},28997.577064108329,30478.800520413577,29218.839557241608,29376.853126192422,29581.012401154989,29152.213211321774,29341.352749855894,29518.700836596116,29633.204049045533,29581.561376462523,29702.07194780355,29253.251902706514,29541.397145379739,29109.986736660161,29161.594943059015,30810.94675935035,29099.824932121162,29268.440342117072,29795.603282378357,29021.50683748972,29350.622663036327,29502.867844067227,29374.368616932305,0,0,0,0,0,0,29253.251902706514]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":28725.501259925582},29561.947780113311,28739.652666778438,28791.222457586184,29727.728320000002,28907.793405279765,29542.698339431405,28590.903306469379,28748.650868118475,29732.577555725507,29680.607326982605,29643.742236584203,29787.651766229414,28701.584150551109,29769.563737132954,29749.385376744816,28849.453548428606,29166.040293462302,28959.379214317942,28891.787977164462,29722.407495494495,29829.796383947425,29643.422065371058,29816.840736820664,27912.025357241408,29875.381041084747,29765.722608038919,29625.837335528653,29789.705603800205,29728.259215573205,29731.948633762571,28543.021282643298,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":28919.808108017009},28839.021640400973,31128.331554258573,29146.531466615888,29509.166204717385,29685.312658193718,28992.705797054899,29326.739939628216,29641.769668708348,29804.72519111689,29751.883764350659,29875.191684169054,29415.95341554363,29710.787222107003,28972.081422269737,29131.976797228766,31566.563470901736,28940.597562232688,29213.771426393851,30067.828226049551,28697.948146936436,29339.124493776777,29635.725269006329,29385.385848562652,0,0,0,0,0,0,29415.95341554363]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":28725.501259925582},29742.423518668176,28740.291464939,28793.717456006179,29888.292160000001,28814.451451066307,29722.162591726632,28592.13246723203,28751.420626587435,29893.439203528054,29882.946795223215,29848.996485250114,29932.489090929386,28700.160674380662,29935.613190452321,29914.977879394941,28754.169512929166,29178.180042164444,28848.855866894784,28789.826258152909,29881.265377112064,30050.702438271604,29848.648887511212,29960.572878916784,27893.878606129249,30051.206569724345,29932.506758506555,29829.083023655665,29939.821619759328,29902.821203990701,29895.939600864171,28329.660621846066,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":28812.709918519056},28736.311554911219,31694.849548224847,29113.52063060322,29657.903335854884,29793.913517397428,28882.072325682013,29339.900360170337,29772.737733841703,29974.778411963256,29923.577320503653,30043.057441815399,29598.075123346553,29883.75652180722,28883.257575159842,29140.755280864567,32215.165162739737,28832.555534976724,29193.642747802678,30322.553781549246,28441.789587272571,29354.624719737996,29776.891712711513,29420.486459853808,0,0,0,0,0,0,29598.075123346553]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.14649208830581767},0.95270143399722129,0.2961586742405648,0.1882117836135567,0.99109172248390121,0.96082053562573444,0.95431551465718578,0.48820156661865161,0.25392748178959285,0.99115730654304379,0.97464476902710173,0.99612216797984754,0.99614227651573639,0.31291239570968599,0.99479202976904635,0.99930439698207429,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.98806040050899913},0.965839220447271,0.99661692239726252,0.97528635545966225,0.99109310811677898,0.98393542569011549,0.9961224784420436,0.99716635807714404,0.8019717124228245,0.999722912386798,0.9999250064212265,0.99662007400001762,0.99637545028920171,0.99956865708811782,0.99973526853604722,0.99130502211803606,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.99994544441151012},0.99876079227959258,0.99301764515891455,0.99917333055891511,0.99725095590471413,0.99666395641965455,0.99966172795785235,0.99999173678853237,0.99984823380024446,1,1,1,1,1,1,1,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":1},1,1,1,1,1,1,1,0,0,0,0,0,0,1,1]
["R-Squared",2.1459931936199484E-2,0.9076400223403619,8.7709960327928979E-2,3.5423675490996287E-2,0.9822628023761063,0.92317610168012332,0.91071810151540944,0.23834076964890571,6.4479166008004005E-2,0.98239280631366133,0.94993242579189241,0.99225937354087157,0.99229943506195384,9.7914167388775092E-2,0.98961118249201918,0.99860927782770703,0.97626335505400375,0.93284539975419212,0.99324529000859119,0.95118347514579071,0.98226554895657736,0.96812892192798883,0.99225999205751969,0.99434074568083508,0.64315862752639752,0.99944590155114132,0.99985001846648991,0.99325157189980051,0.99276403793900958,0.99913750023294334,0.99947060715484248,0.98268564687643989,0.99989089179933244,0.99752312019495937,0.98608404359695601,0.99834734450019513,0.99450946905286608,0.99333904202607914,0.99932357034367914,0.99998347364534534,0.99969649063346833,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,1,2]
["Adjusted R-Squared",-0.30472009075173401,0.87685336312048257,-0.21638671956276134,-0.28610176601200493,0.9763504031681417,0.89756813557349779,0.82143620303081888,-0.52331846070218857,-0.87104166798399196,0.96478561262732265,0.89986485158378482,0.98451874708174314,0.98459887012390768,-0.80417166522244976,0.97922236498403836,0.99721855565541406,0.95252671010800749,0.86569079950838423,0.98649058001718237,0.90236695029158143,0.96453109791315472,0.87251568771195531,0.96903996823007876,0.97736298272334032,-0.42736548989440992,0.9977836062045653,0.99940007386595964,0.97300628759920205,0.97105615175603832,0.99655000093177337,0.99788242861936993,0.93074258750575956,0.99956356719732975,0.99009248077983747,0.94433617438782402,0.99338937800078053,0.97803787621146432,0.97335616810431658,0.99729428137471654,0.99993389458138138,0.99878596253387331,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,0,0,0,0,0,0,65535,3]
["Significance F",0.81414976028362862,1.2260279831092553E-2,0.6285062529769847,0.76178374262382187,1.0079599839514207E-3,9.2544945813245062E-3,8.9281898484590505E-2,0.76165923035109429,0.93552083399199604,1.7607193686338622E-2,5.0067574208107597E-2,7.7406264591284284E-3,7.7005649380462241E-3,0.90208583261122488,1.0388817507980808E-2,1.3907221722929506E-3,2.3736644945996244E-2,6.7154600245807883E-2,6.7547099914087956E-3,4.8816524854209273E-2,1.7734451043422649E-2,0.22609149503981005,0.11187152713681779,9.5692863724825133E-2,0.71255267177338577,2.9968394265350865E-2,1.5592586325735522E-2,0.10447736060876654,0.10817667190441464,3.7387564000997159E-2,2.9292796119900849E-2,0.16705323986008508,1.3299365380999722E-2,6.3340749570472768E-2,0.14984977319382373,5.1746575700612508E-2,9.4258247842341117E-2,0.10379957563110297,3.3111013110161118E-2,5.1760380069810026E-3,2.2180646351078678E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":28985.956279074642},-26869.306415521125,28386.018464934099,28915.006827099303,28282.653760000001,36659.52937282285,-26473.186779660402,28754.821539483113,29191.36196037427,28264.288945509546,-33463.774710787155,-36115.657581524421,58127.241450404559,28052.167647772563,28383.924790672103,28154.475988449314,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":37173.662555106355},11951.874222343089,38457.19794379011,37044.106975977629,28340.974116346872,-39384.152304852963,-36105.153585217457,62506.946615410146,26167.897479919022,28275.044944093941,28090.254046493166,-35745.513793196391,51823.825328184343,14143.057057997536,28055.762414995497,64850.683506863679,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":38240.737682460145},37478.762563020471,14123.935345804204,20363.214135938648,-22833.424918421904,62238.574905596033,38876.228496175914,34008.127396214768,29340.914636841171,28152.138265651101,20207.537631148094,38746.631633329001,-30298.9044845799,14028.756406538376,33875.566066305044,10758.088083864292,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":47869.308253194278},38427.464089591187,35179.158669169468,25023.584891317554,73509.420131160587,35855.269921593579,18436.894777526315,33138.494715224733,0,0,0,0,0,0,-30298.9044845799,6]
["Coefficient 1",-0.17248676764838305,2.5066074799286828,94.780268428834191,-32.507713026103595,160.56383999999994,-599.58358898039899,-6.5627146319361299E-2,-0.55918745012462923,-0.20218215298835251,1.3598529796708246E-2,2.8173750534166224,2.9113391946514309,-1.3557340775886071,142.36797477480852,-29.643916771928268,23.246510432944017,-612.05858028901594,-375.3482609984834,-705.59074270861902,-639.68760180291599,-4.1889260414676341,0.23095573432161026,-9.4719389334678233E-4,5.6761821392008624E-2,-1.684267651767474,0.1648950942540641,4.2721580248767314E-2,2.8897738207008978,-1.0677666886473389,0.63462754189115733,17.156585874218312,-0.36047947587470636,-0.12428182618147025,-0.25560935414925035,0.4663507431438253,0.71581663587791655,2.3861946345714906,-1.4886173913446821,-141.08512590251041,-70.444492123782609,24.712646364467272,8.6045042354303838E-2,3.7643497674495152E-2,0.15059074674988765,-0.27006105880954451,0.63533049821753917,-0.10310888489028591,-0.16324982834596752,0.62572697026950674,-9.1266959839360423E-2,-3.5213891771232506E-2,0.14003165769650383,-1.3421889794456725,-9.0323065524283291E-2,0.48877565260886929,-57.257883350343349,0,0,0,0,0,0,-0.27006105880954451,7]
["Coefficient 2",0,0,0,0,0,0,2.4925590596559339,182.37401767628504,-36.087603398501926,160.86164780254785,-75.897967437805477,56.835418516831758,242.45017828635187,31.048533814237786,166.24924679768807,167.37669481258283,-0.27231106457222337,0.98018337379060483,-100.65833314301094,30.963174721308356,159.51000510786037,3.0801208429835696,2.9109269055626541,-1.5581708441690616,833.12685833980265,-62.958509735544474,24.430156674714546,18.407760430021973,-10.474289345709781,30.679080103246317,30.519538709197349,-1.091377924096147,-75.399023918788046,27.103086752155228,415.24112095897931,-97.843655944005519,52.838091546145428,229.04390744145692,-24.391652374625533,74.965046058906523,146.22163570961195,-22.074717778769344,0.35738232737801728,-0.47658590674628104,2.6293794561589459,17.168245205134745,0.17414956438506185,1.0585935259430814,-1.6953026713891797,-94.576251397864624,-71.656576763791577,23.517381251362476,-214.48932401032857,-67.838826820073066,30.297718215833314,4.7255894408933985,0,0,0,0,0,0,2.6293794561589459,8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-127.9932529787814,56.805994931565188,255.92044287629631,309.59665665197514,176.24985514634403,168.65918862410655,64.391256454960043,227.06581194791292,131.22345447563248,166.21773960468806,-865.77087824261309,-684.68273755672681,-646.39781252511489,971.72949947055542,-538.87001907201977,-122.13358302216908,-85.192505475332169,-716.57328060822272,-393.95327607796935,-85.797954041338571,16.272553526325634,28.475018956587697,-51.512377625992563,140.33624936065593,37.965283824907075,-79.017481597683698,38.202279682760249,581.8259546031652,-7.5221389420188292,54.200227533547668,223.65301544960604,-65.496053637052313,82.311298153966376,120.3875543398425,88.250120110752974,0,0,0,0,0,0,140.33624936065593,9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,171.45093381230964,148.14751383104635,202.52712502618704,106.05010954655737,130.02366589033335,-647.68353034694132,-414.36941612276968,1213.0009990766177,-693.62375168719484,-474.35072512395442,211.18930591991389,-1047.6898615503567,-384.45127358673108,-77.644760337188046,-336.59811154063044,0,0,0,0,0,0,106.05010954655737,10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12]
["p-value for Intercept",6.0225410357046405E-5,7.8841686857692397E-2,3.5264270062705549E-5,9.5910546346422525E-6,6.8745343024057638E-9,1.0142137114659927E-4,0.16693375936650745,1.1895609010275413E-3,1.8184373109053063E-3,3.1769185918866213E-5,8.6535037095278877E-2,1.2864073929252455E-2,8.79870737228855E-2,7.1485623241366227E-3,1.0859773532530605E-5,1.1349553094263281E-6,6.2254048121228333E-4,0.81955545799677776,2.5953131484922511E-4,1.2933358145285549E-3,1.3400134384543412E-2,0.22090468844248778,0.10425549605085357,0.22953408545801504,6.3334671546679475E-2,9.0095223172416373E-4,5.9644346822485255E-4,9.7999364535395289E-2,0.38243757927672323,0.57437430367049946,1.8537499086558643E-3,0.3892113910678755,1.9107987044943301E-3,7.4144593657525411E-3,0.69753383912630074,0.29829857346873534,0.47826106506442884,0.25579825584891941,5.0854535385062649E-3,4.2036169597782624E-3,1.3606025516390214E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},13]
["p-value for Coefficient 1",0.81414976028362873,1.2260279831092548E-2,0.62850625297698481,0.76178374262382176,1.0079599839514215E-3,9.2544945813245062E-3,0.81744321292664901,0.59365919362527375,0.82644153245187812,0.91438778158955292,2.7827794206760931E-2,4.0205312537393099E-3,0.24776850510966197,0.74547017867313803,0.3563447673511273,4.0003696293397575E-2,1.2203058755756833E-2,0.47759816620877837,3.7089408961003011E-3,2.5633175847263445E-2,0.98755618168907677,0.58805644270534974,0.99430919704104581,0.65568419323977367,0.43302706836779192,0.14836413307598248,0.21301652173690785,5.5131585540703618E-2,0.62857280420308748,0.57726629054421252,0.42328555603916346,0.33905850475051036,8.1130030548667201E-2,0.14464120792068438,0.69281275159137767,0.32939897398710088,0.2177224111059074,0.41996003818433048,7.51131750805063E-2,1.9436911489063961E-2,8.3522580836388569E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},14]
["p-value for Coefficient 2",0,0,0,0,0,0,4.6710904573038489E-2,0.52921644464266882,0.79032723119763482,9.0375028834880008E-3,0.32331075559566325,4.28214978275906E-2,4.25949451022751E-2,0.89423958052933672,5.7101155633576036E-3,7.2115797527848855E-4,0.16872071612150674,0.64522802664922108,4.4973609258082296E-2,0.39620707371777653,0.1229854606146622,0.13115187608170945,5.7986216591551329E-2,0.38374315823132527,0.42379395358708066,0.11353588356749771,5.8839970929471727E-2,0.76690172361908548,0.84201100932006512,0.21725042670295144,0.14495909784524755,0.65174604512385881,4.319489565812501E-2,0.20940292397488749,0.55519396297865953,0.10028385294245215,0.18460915165705155,0.20397008044091827,0.20498330355268851,3.1502321272788937E-2,5.0249737622973863E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.40765521550780082,0.19026269721582187,0.16202297394348958,0.47993655730876461,1.7172989596701629E-2,8.0609066348517628E-3,0.23932100196758752,0.24826422960327285,0.21666468458525018,1.5423669574359906E-2,0.29030811689082425,7.6197168722651962E-3,3.2771602827783811E-2,0.69722599072359637,0.11630856683106017,0.63748853454919796,0.76047625372953243,1.7434994018880344E-2,2.5398075531999728E-2,0.30944575541798613,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},19]

{"sheet":"CKY 010 log","index":2,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:",10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Log Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Log Rate",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Log Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Log Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Log Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"G"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","G","",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Log UPC"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Log Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Log Rate"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Log Lag Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Log Trend"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Log Nonfarm"},{"$f":"IF(B14<>\"\",B14,\"\")","v":""}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.25568321229874263},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.0808678966907816},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0002641656503337},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.9301291384928267},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.6204764240477925},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.25335324667326631},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.1268908088988079},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5048326670434227},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0002641656503337},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.69314718055994529},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.5980385956440304},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.2591135942121548},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.3852309230665734},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5155007895555328},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5048326670434227},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0986122886681098},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.5672617315006665},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.26294566708597311},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.2093402566029097},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5060088636260214},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5155007895555328},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3862943611198906},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.5535162496269876},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.26517716323701246},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.9334230257307148},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3016347619860975},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5060088636260214},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.6094379124341003},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.5476433338937241},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",3.8651038162689846E-2,0.17274451722024486,9.5914456105599732E-2,0.69557187486520355,0.36104241766243056,0.19596963014679972,9.8394842257607806E-2,0.70759413975631336,0.20933502666015047,0.71510558434537985,0.69614917135534693,0.38824595217618713,0.40687144821827642,0.3643598540518751,0.73182840916518443,0.22261086796874913,0.72071158746096142,0.70982860447916118,0.71846703891892272,0.45877683543462555,0.3886416876602215,0.75717020468111762,0.41319987205335718,0.74381787814538158,0.73361393182646029,0.72561646217902498,0.45980489531713864,0.76097538797049857,0.76384288378714849,0.74844592362322937,0.76954781177435938]
["R-Squared",1.4939027510537069E-3,2.9840668229655472E-2,9.1995828900330173E-3,0.48382023310349437,0.13035162735153297,3.840409593987347E-2,9.6815449828995242E-3,0.50068946661747715,4.3821153386805908E-2,0.51137599676194723,0.48462366877873614,0.15073491938119418,0.16554437537523758,0.13275810324470372,0.53557282046124466,4.955559853779986E-2,0.51942519230049911,0.50385664773683347,0.51619488601292474,0.21047618473140947,0.15104236138738517,0.57330671885684548,0.17073413426491074,0.55326503584869779,0.53818940096987833,0.5265192501852044,0.2114205417576048,0.5790835410968509,0.58345595111226722,0.56017130058822895,0.59220383460670489]
["Adjusted R-Squared",-5.7241750028296075E-2,-2.7227527756835384E-2,-4.9082794587023859E-2,0.45345671740369986,7.9195840725152566E-2,-8.1795392067642345E-2,-0.11410826189423803,0.43827564994466184,-7.5701202439843351E-2,0.45029799635719059,0.42020162737607814,4.4576784303843459E-2,6.1237422297142297E-2,2.4352866150291697E-2,0.47751942301890027,-0.14053328175464017,0.42331023076059893,0.40462797728420019,0.41943386321550968,5.2571421677691355E-2,-1.874916633513779E-2,0.48796806262821463,4.8809611178928826E-3,0.46391804301843736,0.44582728116385406,0.39123903595240567,-1.3887874883079552E-2,0.4588216956959511,0.46444336571577211,0.43450595789915142,0.43535915560928373]
["Significance F",0.87516901916242007,0.47944121633481274,0.69609225143914577,9.4388013163967813E-4,0.12884537021040998,0.73103949079146535,0.92512193664788467,3.8633657356813979E-3,0.69873589340692543,3.2493641159073721E-3,4.977322219205365E-3,0.27061143228942508,0.23508556931181634,0.31997938911524337,2.1644174328759257E-3,0.8525722526951538,1.0087745998180978E-2,1.2657653757260093E-2,1.0581048949957782E-2,0.3008962603510546,0.46904394859658227,4.3033266042044032E-3,0.40764388650366151,5.984400560131822E-3,7.5904750485900297E-3,2.4996817467276035E-2,0.47028384157220482,1.1829623245281935E-2,1.1062376943213461E-2,1.5669526961512126E-2,2.4798692605215236E-2]
["Coefficients"]
["Intercept",0.31850400543821988,0.2405611564322242,0.27198055049541214,0.3208692262398794,1.4566323641451024,0.37566258842717648,0.30362854033215003,0.51027371303714764,0.24975762935956264,0.35234627973559335,0.31860797166425048,1.8037654809936758,1.4574775308304515,1.4398263249400871,1.0843941651006044,0.36067819855482641,0.48327081129649913,0.52294418402647547,0.34983970819813098,2.0003256477116169,1.7878077050184407,1.5491115413151544,1.432657607706741,1.0413602709701375,1.0973995168461346,0.49933341573944856,1.9736489327491953,1.4632638060928174,1.6351128041561824,1.0568532850926671,1.5411471237318315]
["Coefficient 1",-7.6442449464137023E-3,1.2421202079781273E-2,-5.1416104792784047E-3,-2.7933926450836515E-2,-0.46218460739942846,-1.9118192219562759E-2,-4.4121454284083697E-3,-2.5905885783614239E-2,1.3483266922960112E-2,-1.3444639042056505E-2,1.5441217134908964E-3,-2.9354255338393337E-2,1.3500382891090313E-2,-2.652541513555492E-3,-2.6083516477412198E-2,-1.5822275878652634E-2,-1.8535437296702872E-2,-2.8266397029999463E-2,-1.4807954201821349E-2,-4.5877746477237878E-2,-2.8526029281589583E-2,-4.006733049751237E-2,1.4125732890410867E-2,-1.0899205724548184E-2,2.8003882415235277E-3,-2.1245227119032966E-2,-4.4536026040136081E-2,-3.4898074982097058E-2,-4.5207315139356816E-2,-1.2466515429425723E-2,-3.9543383487310804E-2]
["Coefficient 2",null,null,null,null,null,1.4430523585793952E-2,-4.9290642479450043E-3,-2.8615587775534676E-2,-6.3876133476442202E-3,-3.1389732579513226E-2,-2.8139827619065232E-2,-0.51411683034858169,-0.47196875154581241,-0.45388928091359088,-0.2971347021907712,1.5043428181192328E-2,-1.1482964100594363E-2,3.1328444283637816E-3,3.8912212484537622E-3,1.8516032032203041E-2,-9.7279601255003756E-4,-2.6721509450393512E-2,-3.9235729309433391E-3,-2.9051180355650113E-2,-2.6415477391630172E-2,-1.2870245573547814E-2,1.8641478385970817E-2,-6.5578215769692754E-3,5.6815029423113146E-3,4.6685448269201532E-3,-8.1775296223405534E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5.7695831741718349E-3,-3.1373227004440701E-2,-2.9095449549818908E-2,-3.2259034262060435E-2,-0.55676858457257028,-0.50960933298732047,-0.36398295550851217,-0.46015172294372469,-0.27045708384195477,-0.30379182677854577,4.778184762889986E-3,-1.7074103648572004E-3,-2.8424779875008428E-2,-2.7476844763670769E-2,-3.0031345614315398E-2,6.5459691184353731E-3]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.2438263953084183E-2,-0.5491461822696807,-0.33930722128675084,-0.386064648824269,-0.27771896693865605,-2.9715731451661148E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.35865411502010552]
["Coefficient 6"]
["p-value for Intercept",0.37275086319230033,8.3402143893633121E-7,2.0886796155730859E-9,1.6990680317473585E-13,6.8125620611025908E-2,0.31145613730600896,0.41077217422179058,6.5524213953629479E-2,6.1130762352546743E-6,4.6517459505759577E-8,8.8080071163678354E-11,7.4538331851474918E-2,7.1482253440007248E-2,8.1276446074855443E-2,7.6204903981634819E-2,0.34607984669941039,8.6973895863936182E-2,7.0748377182654545E-2,1.552893650122071E-7,5.4584579512563257E-2,9.4038662947453514E-2,4.1613572998928788E-2,8.67164338615454E-2,9.382721807851202E-2,8.2983114715784109E-2,8.9165777024828821E-2,7.1880301402720961E-2,6.8419688685181196E-2,4.0929082886996385E-2,9.9347971233845103E-2,6.5607176157937583E-2]
["p-value for Coefficient 1",0.87516901916241707,0.47944121633481251,0.69609225143914411,9.4388013163967813E-4,0.12884537021040968,0.71078130905786452,0.93077879290385213,0.47284066811123127,0.45764631327447747,0.35629091699132087,0.87648550323057062,0.54418567688004349,0.42345781033333318,0.83577536817220821,1.7988678870589911E-3,0.76767020796684404,0.62348133164804209,0.45755951542343576,0.33817697575285932,0.37014669142226697,0.57818531116923499,0.26745618208857935,0.42020681281990335,0.45282693944496089,0.77464014340903409,0.58930830794276212,0.40968223634065803,0.36979093617139414,0.2377156109187831,0.4169352923757409,0.3306847513271044]
["p-value for Coefficient 2",null,null,null,null,null,0.44467684626000625,0.72083783269915958,1.0330245778770886E-3,0.63517109663947724,1.0972048453924753E-3,1.4399112194858959E-3,0.11300615420616592,0.12627525746432355,0.15058307938600143,0.20047728902361042,0.43998228302505171,0.45630351644413114,0.76124267930585343,0.704531680712432,0.30355798257336092,0.94222071259151874,1.5603752400834728E-3,0.76352065496699106,2.58234022797338E-3,2.4747072021429847E-3,0.42673365984489264,0.31806547754672687,0.66782830679694072,0.56847852194119786,0.64638663225112092,0.60633958269899701]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.68078527752089635,1.49627267735485E-3,1.5255332373600816E-3,1.6497895100260234E-3,9.0683831213300717E-2,0.13486773240885641,0.13094734320541909,0.15052451937318193,0.2540840494387776,0.20693927996278583,0.6539843386138855,0.89881816292554562,3.5250282219075561E-3,1.9041363258239582E-3,3.3920974095752949E-3,0.52906153485090768]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1305439210172277E-3,0.11215617457187714,0.18076073946216145,0.12419008162810637,0.25646037042602565,4.0353379707444214E-3]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17156540309032609]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":27},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":25},26,6,17,29,30,9,28,7,13,20,18,21,2,31,12,15,14,19,24,1,22,4,8,16,23,5,3,11,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},"","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",7.4036060883657273E-2,0.14201585123433905,0.30860152939902052,0.6273687465541905,0.30686255720544903,0.14500267940063261,0.31655936962089953,0.65004347729665768,0.31416085090817708,0.64882790566566872,0.62940112102350398,0.30863571344688684,0.34710636049480054,0.43039541395790032,0.67174472322293499,0.31874701135027028,0.66406369391389519,0.65041205614877018,0.65240109550440439,0.36138206682951757,0.43175346432773981,0.72148688004927974,0.4379935881670039,0.68525454194658642,0.67413255815164286,0.66535733693405841,0.44372554740464704,0.725122578965396,0.72158276143465894,0.68890908633349568,0.72548707104989762]
["R-Squared",5.481338311168607E-3,2.0168502001813922E-2,9.5234903947414518E-2,0.39359154415297615,9.4164629014667475E-2,2.1025777033362641E-2,0.1002098344947813,0.42255652237593033,9.8697040243349868E-2,0.42097765117049785,0.39614577114564353,9.5256003614868842E-2,0.12048282549594642,0.18524021235599236,0.45124097317785755,0.10159965724472934,0.44098058957456754,0.4230358427836709,0.42562718941534694,0.1305969982259739,0.1864110539590049,0.52054331808324383,0.19183838327540703,0.46957378725842602,0.45445470596007809,0.44270038581198212,0.19689236141955369,0.52580275452542691,0.52068168159966788,0.47459572923285176,0.52633149026055914]
["Adjusted R-Squared",-5.6676078044383356E-2,-4.1070966623072705E-2,3.8687085444127925E-2,0.35569101566253714,3.7549918328084186E-2,-0.10950411936218901,-1.9762187572581198E-2,0.34556405869272105,-2.1476687724203487E-2,0.3437746713265642,0.3156318739650627,-2.5376529236481978E-2,3.2138688954059507E-3,7.6605574003457994E-2,0.37807310293490526,-9.0914701917114371E-2,0.32119071591197484,0.29940066623731465,0.3025473014329213,-5.5703645011317401E-2,1.2070565521648804E-2,0.41780260052965318,1.8660893977279974E-2,0.35591102738523162,0.33755214295152342,0.27122358144643816,-5.0217681220583628E-2,0.37989590976401988,0.37319912209187334,0.3129328766891139,0.32896961120245888]
["Significance F",0.77031814315985847,0.57402845993315199,0.21277256442946615,5.3194228887651733E-3,0.21549565708016027,0.85267675787022656,0.45295944082953193,1.6267510727500416E-2,0.45870236495032413,1.6604085099802521E-2,2.2750494478860111E-2,0.47200089761836761,0.38179693112485752,0.21514036314256843,1.1101012184404289E-2,0.67043455594861578,3.8248706282784262E-2,4.696724452911958E-2,4.5615989375570203E-2,0.56693926481316548,0.39369270633903303,1.3929285067530018E-2,0.37893560467192305,2.7134223948857839E-2,3.26184874117166E-2,8.6723043960981655E-2,0.54818384648425222,3.4588494177295752E-2,3.6810304363820469E-2,6.2285487663373308E-2,7.6085729360066523E-2]
["Coefficients"]
["Intercept",0.16057913389871983,0.24315564078007432,0.22151860564444312,0.30764670326376098,1.1995704337699613,0.2028036648861577,0.12702082284987012,0.5584891955111847,0.21642013295236845,0.33612457613334484,0.29895588427657871,1.2835948916772912,1.2126791107921742,1.1413019123235364,1.0452936326138684,0.14143759086343011,0.54372428347943302,0.54909546131061637,0.32556620722847074,1.4914814707768642,1.2283064943092608,1.7359793427102974,1.1526954743877402,1.0142073016212325,1.0399913625388226,0.52510742095363661,1.3528261198276801,1.6702089837419711,1.7294960642157093,1.0058766721411967,1.6541976115725754]
["Coefficient 1",1.3664985909969816E-2,9.2945243133405308E-3,2.0873685121814711E-2,-2.3629739326259419E-2,-0.36369800964006377,5.7173578654449849E-3,1.3019294393410975E-2,-3.3812551831024627E-2,4.007706570044867E-3,-1.2201472212327128E-2,3.7643926464892429E-3,-6.4898369065484757E-3,1.0639739898223553E-2,2.0417922183984426E-2,-2.2641052229893311E-2,1.0560431366780681E-2,-2.8615811999238759E-2,-3.3061310085258061E-2,-1.2729187133096983E-2,-2.1282577847775184E-2,-6.7220116686750866E-3,-5.5348888922086135E-2,5.5478457593682124E-3,-1.0068600310187746E-2,4.2238815329574591E-3,-2.6952008885114266E-2,-1.5139733404896908E-2,-5.1455417350667623E-2,-5.4918832046850281E-2,-1.06087679680281E-2,-5.041609430765806E-2]
["Coefficient 2",null,null,null,null,null,8.6327124305019161E-3,2.0819458388904231E-2,-2.6182956649260632E-2,1.9726421111537856E-2,-2.6863438568145149E-2,-2.2751975141469732E-2,-0.37796788397065539,-0.37617601466561151,-0.35566456333614177,-0.28626914798730752,2.6964750046932001E-3,-1.0191959032332866E-2,1.6548585023313659E-3,5.1068074550089642E-3,1.3281726056258691E-2,2.0426984462724181E-2,-2.6445109019091622E-2,1.882062818955171E-2,-2.5382649593794573E-2,-2.1650182888176696E-2,-1.0635993371919719E-2,7.5800433073960711E-3,-5.5659621513974048E-3,8.8958311643754352E-4,5.3077730354526096E-3,-5.8359424590241184E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0057794815592948E-2,-2.849167331922952E-2,-2.574035720493411E-2,-2.5812513945175985E-2,-0.42607066686883271,-0.37044137872269711,-0.39496118358975524,-0.36279938631991038,-0.2650851256431867,-0.28799587708777624,3.1663405057318645E-3,1.8255943795812017E-2,-2.7693081694323989E-2,-2.6206866791293144E-2,-2.4284596201354213E-2,1.7592135286533664E-3]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.7745405272971563E-2,-0.39869416390197532,-0.37560472121720484,-0.39448031722295529,-0.26611845523848621,-2.7282474496678345E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.373714877237036]
["Coefficient 6"]
["p-value for Intercept",0.63761611479384717,4.707481123039999E-7,1.7950708971217754E-6,1.5766160646393503E-12,0.11921095787468193,0.57461085692033165,0.70538578442246169,7.2964358522101341E-2,4.0447672424225595E-5,2.010892421281562E-7,1.1245546341961741E-6,0.20895002304372315,0.12290780275577798,0.13136152940096957,9.5636961839378198E-2,0.6961096389940864,8.7321624759735414E-2,0.10031198072526099,1.2947638827750468E-5,0.16947366959962692,0.22183367329241443,3.586043874781266E-2,0.14063142642609117,0.11302698156280576,0.10867422236528922,0.12503127204353606,0.2140861945525169,5.4646836650025739E-2,4.5775572251484431E-2,0.12872074890074253,7.0777750375478482E-2]
["p-value for Coefficient 1",0.77031814315985747,0.57402845993315099,0.21277256442946629,5.3194228887651672E-3,0.21549565708016041,0.91027482682692051,0.77729984450099388,0.39937841699027632,0.81354927210152572,0.41285284426366775,0.80454537308572383,0.89478391605280205,0.51306318157767616,0.21493672173485515,6.9645634643966618E-3,0.83464318720866892,0.49069872197545039,0.43273643791208893,0.41086472028298437,0.69262564007540184,0.88914830033177072,0.17676877675188973,0.74031500380478643,0.49805792805949256,0.77818159342432669,0.53892569131841772,0.77936724286209291,0.23632938031260239,0.20312714476480989,0.49268531060474197,0.27459229237135385]
["p-value for Coefficient 2",null,null,null,null,null,0.6325845088826999,0.22809720201990019,4.9440053544333069E-3,0.27087190384209203,5.6975606480102227E-3,1.5372897726437785E-2,0.2412997592546241,0.21056716444638965,0.2175141311198372,0.2285693721211961,0.88509898359353412,0.50804142286287846,0.91564848205300242,0.74137769299093592,0.46311952874106832,0.23093306814327341,3.3708686528930967E-3,0.28495031851834396,8.9034212461070131E-3,1.9846782863895712E-2,0.51010106245122677,0.68712303799828156,0.7102851705688622,0.95208467219541437,0.73011157820457617,0.71179373702448112]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28133948616404514,5.8937858233585796E-3,1.4213493438354128E-2,1.3555227833000005E-2,0.20532154984010609,0.24338391772785298,0.11286982703486706,0.22470416547864394,0.27643339034381409,0.24142564605821096,0.84435078568356747,0.31912555418150312,5.841645065962524E-3,1.0024834105125866E-2,2.0201544389674059E-2,0.90977511336367334]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4443559635357909E-2,0.23618396158058821,0.15123257063793555,0.12764084361826022,0.29097574762537365,1.3602471624108084E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17116588990641785]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":29},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":26},18,6,19,31,23,7,24,8,12,25,22,17,3,30,11,15,14,28,21,1,20,5,9,16,27,2,4,13,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",5.5584707713586451E-2,0.2206976416914388,0.29858910723503573,0.52765858827988643,0.24583568046518192,0.26725419568245729,0.30289652402710099,0.56279144757632305,0.32955137164480264,0.55966324907469878,0.53457770223569501,0.28115096530028888,0.33710071093688249,0.38620379009946709,0.58534655919332201,0.3496510236556532,0.57880317056861896,0.56589457880550953,0.56657260734924242,0.42198536824340066,0.40789653203509441,0.65368291053917338,0.41431170310910354,0.61132594760081527,0.59123496697242484,0.5826647146915116,0.4683805094534092,0.65946915615887602,0.65491907879161715,0.61729766949206044,0.6610770849138079]
["R-Squared",3.0896597316048369E-3,4.8707449048162703E-2,8.9155454959415681E-2,0.27842358578552273,6.0435181789779024E-2,7.1424805109877157E-2,9.1746304267700168E-2,0.31673421346505315,0.10860410655297081,0.31322295236484826,0.2857733197275954,7.9045865289284256E-2,0.11363688931415161,0.14915336748719324,0.34263059435946119,0.12225583834344615,0.3350131102602858,0.32023667432146508,0.32100451939851876,0.17807165101151845,0.16637958084625679,0.42730134753096488,0.17165418733316595,0.37371941421003468,0.34955878617088432,0.33949816974654057,0.21938030163583513,0.43489956792490003,0.42891899976526043,0.38105641276032909,0.43702291219813794]
["Adjusted R-Squared",-6.3371029619621516E-2,-1.4712054348626451E-2,2.8432485290043392E-2,0.23031849150455758,-2.2024727575690405E-3,-6.122879416014039E-2,-3.8004223694056948E-2,0.21912481538863218,-1.8738163939461927E-2,0.21511194555982657,0.18374093683153761,-5.2519011097960852E-2,-1.2986412212398157E-2,2.7603848556792272E-2,0.24872067926795566,-8.0300506654220116E-2,0.18155459724342868,0.16336821454949549,0.16431325464433078,-1.1604121831977291E-2,-2.5994362035376264E-2,0.29514012003811063,-1.9502538666872675E-2,0.22919312518158114,0.19945696759493453,0.11933089299538742,-4.0826264485553154E-2,0.24653275723320003,0.23855866635368059,0.17474188368043878,0.18112423592456428]
["Significance F",0.83219460292233793,0.39464870256112849,0.24436772412972085,2.9489289432942663E-2,0.34154984488513018,0.59527760876987434,0.5098591480320972,6.9522874877353341E-2,0.44719238862022603,7.206267960433102E-2,9.4809637491323179E-2,0.56190903372633061,0.42981514158154938,0.32281892755707181,5.3047682461346009E-2,0.62418636601839461,0.13895908007615884,0.1577910888810968,0.15676649018546876,0.45004304593773159,0.48393490346408652,5.7471255374705904E-2,0.46846198378209059,9.7844066327236148E-2,0.12217428454767257,0.25216649027588012,0.52411722593432275,0.11754077184176616,0.12396005399273202,0.18476457079387495,0.21330072675627643]
["Coefficients"]
["Intercept",0.3265415203313527,0.23302296470438671,0.22340329629752984,0.29337830767308776,0.94966559251184612,0.43090403994038551,0.28739714167530844,0.55093951418561016,0.21248102956862902,0.33262490755304142,0.28009316765773057,1.2515063131296467,0.95070343292112114,0.91387793659178584,1.0078981182155036,0.36890100337297133,0.52625634813240008,0.53078376358966894,0.31920008568802111,1.5674644180726178,1.204593642912362,1.685616838532618,0.92010397786913101,1.0246530254817605,0.99268418993835539,0.50271522949220049,1.4621377611305804,1.6252267280272612,1.6640299263459646,1.0091065854089551,1.5983268361270104]
["Coefficient 1",-9.6175871205394486E-3,1.3103711711520522E-2,1.8257125859330554E-2,-1.8577298433078149E-2,-0.26804794031133861,-2.819237081828798E-2,-8.8081656542847858E-3,-3.5009959450170193E-2,8.6589145856898232E-3,-1.5069931429250937E-2,5.771125538118E-3,-2.4766851947807041E-2,1.3705756356178959E-2,1.8212380421470942E-2,-1.8704613663846136E-2,-2.2082938415247808E-2,-2.7611553276999688E-2,-3.3528958607508437E-2,-1.5164480770734054E-2,-5.056459670770326E-2,-2.3831454729636634E-2,-5.4873186137172854E-2,9.3220269594708333E-3,-1.4255812105116145E-2,5.6034536430830603E-3,-2.5724387448296443E-2,-4.4073346266448668E-2,-4.927505825777867E-2,-5.3727332153267998E-2,-1.4350578730732914E-2,-4.7763440782893372E-2]
["Coefficient 2",null,null,null,null,null,1.6778788610923353E-2,1.8208228230881068E-2,-2.038306987271047E-2,1.5648827852704838E-2,-2.4636787726839946E-2,-1.7187285757843698E-2,-0.31530294864450842,-0.27805580844684147,-0.26707766243995212,-0.27631406837782346,1.1845000569621934E-2,-1.1421661182063647E-2,4.022728052545204E-3,5.9387694547345798E-3,2.0516872432012882E-2,1.8072463333630058E-2,-2.1583733423199868E-2,1.5403169647765542E-2,-2.4433122757135658E-2,-1.7354573389755767E-2,-1.1743600271246867E-2,1.5896240171011246E-2,-7.4451625838307302E-3,2.7383490697898342E-3,5.7669436087799423E-3,-7.7057611161666598E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4566501877211724E-2,-2.4594020346077019E-2,-1.9337781732930583E-2,-2.324441441063364E-2,-0.37950620216524317,-0.31255539254921633,-0.38228415497151325,-0.27403421816438556,-0.26843615200770748,-0.27541891712677347,4.5595303360441378E-3,1.3163258381908651E-2,-2.4281747316810341E-2,-2.0863861525119678E-2,-2.3081773552232912E-2,3.1441724956052441E-3]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.3527939354546987E-2,-0.36304569182910673,-0.36735887591398136,-0.37963385182339693,-0.26746251418326755,-2.3549627330720253E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.36379337721407129]
["Coefficient 6"]
["p-value for Intercept",0.32907584710891591,5.1424848991194798E-7,1.0299192301984524E-6,1.5036018316135233E-11,0.19823399741836534,0.22482650988003025,0.38656135556290494,7.9335529166655344E-2,2.9740989057170731E-5,9.6467744437104771E-6,4.482036930292447E-6,0.19479783700671155,0.20144169658066557,0.20997973299185518,0.12141231221786657,0.31073050260006685,0.10389670905251952,0.11193374517973262,1.8019592706132735E-4,0.11777971633023093,0.20759947632106238,4.6891810748324284E-2,0.21890093548351855,0.12205203501692424,0.14043131514020959,0.14544417833124282,0.15298507777339609,6.7274056552260028E-2,6.1431165650824369E-2,0.14215601939374395,8.7613694690004823E-2]
["p-value for Coefficient 1",0.83219460292234404,0.39464870256112783,0.24436772412972177,2.9489289432942656E-2,0.34154984488513018,0.56769996093656694,0.84447966443946398,0.3905878889838108,0.58919893235199683,0.41380445390780696,0.70996651648163156,0.60313726739040763,0.37482810413917955,0.24697742416426632,2.7962295635745957E-2,0.66036352447154578,0.52534150536281055,0.43149702174736637,0.42628100981430039,0.33114702759913528,0.61295602390104875,0.18895533642055209,0.56254803198510472,0.43623139080839235,0.71580239768009812,0.57287349695067769,0.40847713360080806,0.27660525692222021,0.22090392159883987,0.44967828178912506,0.31812614955101554]
["p-value for Coefficient 2",null,null,null,null,null,0.32731467195664588,0.2619217615475774,2.3796666512966826E-2,0.34855212212684361,3.5815425836904002E-2,6.9808432431556794E-2,0.30074774181307895,0.32838857745292138,0.33728687353879783,0.26178074020047937,0.51322009749500963,0.56025765839582009,0.79983525106923192,0.70574975124127071,0.23280626569430293,0.26416341183257597,1.4698887829414227E-2,0.3573840498570251,3.7007571576869319E-2,6.6679321900013022E-2,0.56512341135377719,0.38448072301185454,0.69497885230714962,0.85680417122047836,0.71264090492733168,0.69830125185740077]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4013108045549012,4.0867557663105694E-2,5.6794307296398457E-2,6.4882542024577328E-2,0.21659178008017105,0.3002734269100083,0.13715372564378464,0.338019410317969,0.28273168360549833,0.27926485213637159,0.78016286261583767,0.44100437533684056,3.7703702503309074E-2,3.6795335425103402E-2,6.6880691490557767E-2,0.84231807096220912]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.0278027892423878E-2,0.24520621163970419,0.17094400473601218,0.15661581314089326,0.30179126965516617,6.3627605698990189E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19486590058702208]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":30},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":22},17,5,19,29,26,7,23,8,10,28,21,18,2,31,11,15,14,20,25,1,24,6,9,16,27,3,4,13,12,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.13749116128887837,0.15281571434598892,0.36811463628657076,0.49467053322718429,0.23333678296399357,0.25329238962725814,0.39536658315319778,0.53313266406538717,0.3691397162547661,0.55033557481486906,0.49838652106828618,0.31755582034605895,0.28732733146423001,0.43292917382382584,0.56313561821567504,0.40434850362608765,0.5635173604099013,0.53502231781938026,0.55076932266707535,0.4161738231768784,0.48594753441019223,0.63568426774335685,0.43515612121595931,0.61055001707189049,0.56449454853196246,0.56383356249687888,0.50670248586346833,0.64969545425224229,0.63571845576318187,0.61055097291177329,0.64978761436967747]
["R-Squared",1.8903819432564365E-2,2.3352642551074883E-2,0.13550838544839428,0.24469893644326682,5.4446054283985836E-2,6.4157034643086752E-2,0.15631473507423443,0.284230437493457,0.13626413011664923,0.30286924490681233,0.24838912438254929,0.10084169903565848,8.2556995406355513E-2,0.1874276695477804,0.31712172450315046,0.16349771238465624,0.31755181548334266,0.28624888056482189,0.30334684679114898,0.17320065109765964,0.23614500619934498,0.40409448825640776,0.18936084983171869,0.37277132334648577,0.3186540953223041,0.31790828619792189,0.25674740918021832,0.42210418327602739,0.40413795499792465,0.37277249052351297,0.42222394378823674]
["Adjusted R-Squared",-5.1174479179395327E-2,-4.6407882980991196E-2,7.3758984408993866E-2,0.19074886047492873,-1.3093513267158035E-2,-7.9818806181053761E-2,2.6517002008732041E-2,0.17411204326168112,3.3816885961337304E-3,0.19561835950786038,0.13275668197986457,-3.7490347266547902E-2,-5.8588082223435936E-2,6.2416541785900462E-2,0.21206352827286595,-4.5627859519179692E-2,0.1469397693541783,0.1078111007060274,0.12918355848893626,-3.3499186127925462E-2,4.5181257749181213E-2,0.25511811032050974,-1.3298937710351622E-2,0.21596415418310722,0.14831761915288011,6.987493572443898E-2,-1.3526260208793207E-2,0.21196024992185555,0.18746084772444271,0.14468975980479043,0.13333591568235512]
["Significance F",0.61161086697473399,0.57206387851939344,0.16065930798233918,5.1421756361464385E-2,0.38444630114642286,0.64985934869935225,0.33126306593316118,0.11376953207575102,0.3859012736605596,9.5839067209663592E-2,0.15629851847012297,0.50111225876562016,0.57116831607042884,0.2594795841685692,8.3797570653599995E-2,0.52659527997938049,0.18996107627236586,0.24016856523558108,0.21167468470614959,0.49872804384646574,0.33941684709952236,9.1606630844745213E-2,0.45419832534534832,0.12103027646150306,0.18834829018811949,0.33514311127735241,0.47168017050047251,0.1627482515532428,0.186865562204444,0.23451643736928912,0.28454663327328505]
["Coefficients"]
["Intercept",0.4224572190413593,0.23874879188505393,0.21481363015666691,0.28759282135508191,0.88054597362292042,0.49355876754518208,0.39064602693060013,0.53372569007661497,0.21286565856092837,0.33588155997925079,0.27546836028410909,1.3328444025712265,0.89115342821720733,0.82648659159802418,1.0126021589236713,0.42382905961979711,0.48710915533589272,0.52024937576163288,0.33074055876285929,1.5817514395428214,1.2895369886401937,1.6502656328769569,0.83186123507968612,1.0472531671485452,0.99622043736668697,0.48208678357528245,1.4391094518599472,1.5528131500580939,1.6459044165095396,1.0467690909193696,1.5590724230237696]
["Coefficient 1",-2.3162835928920725E-2,8.8987587546827222E-3,2.1586495469873436E-2,-1.720403351592344E-2,-0.24209502449449277,-3.621849446686496E-2,-2.4304543215233513E-2,-3.3743740620731315E-2,1.705585322275137E-3,-1.8932942805502284E-2,4.6925245027228503E-3,-3.7956474028327095E-2,9.7823203020971968E-3,2.1386682003442587E-2,-1.7869820937981149E-2,-2.9780333281349353E-2,-2.1994070406896594E-2,-3.3129513620253639E-2,-1.8650482563059134E-2,-5.730199485716414E-2,-3.8898683302210392E-2,-5.2552960937446234E-2,2.7349216693926363E-3,-1.8521819539296706E-2,3.0337833642543719E-3,-2.1909781047088538E-2,-4.9857257822513171E-2,-4.2766053930208006E-2,-5.2422318302406762E-2,-1.8507945202154524E-2,-4.28801370222089E-2]
["Coefficient 2",null,null,null,null,null,1.3183967523812823E-2,2.1741136312290701E-2,-1.8047176698370589E-2,2.0993874996052101E-2,-2.4787005643335018E-2,-1.5392437956089898E-2,-0.31065283577534075,-0.25294275585349624,-0.23643706530383912,-0.27992153764524624,5.6315222197569357E-3,-1.5325403121298467E-2,3.4817304130331959E-3,1.7108959289020558E-3,1.6951342578693546E-2,2.1574845464521018E-2,-1.9416501391968592E-2,2.0433633557684825E-2,-2.527657024547434E-2,-1.6690753573302512E-2,-1.5095128661484292E-2,9.7300767837278888E-3,-1.1384954173344626E-2,5.1410257412232326E-4,8.4840674986733262E-5,-1.1506661888425871E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9819255305396476E-2,-2.3891681634402275E-2,-1.6687672711034818E-2,-2.4013367096490736E-2,-0.36439268290113014,-0.30664693589312536,-0.37811782711218839,-0.23972198645734483,-0.27506094433191386,-0.27662310587018846,1.4785425484487246E-3,1.8237178584471023E-2,-2.3681229524622812E-2,-1.9212852622403073E-2,-2.5238049015026565E-2,-8.6065317299912876E-4]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.3226540613749094E-2,-0.33811334744053206,-0.35684309031512235,-0.37731476897055888,-0.27497234366012008,-2.4067746475072361E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.35796004895074046]
["Coefficient 6"]
["p-value for Intercept",0.21229327679430327,7.3500925685085695E-7,1.9355915325206232E-6,7.895630161669831E-11,0.22721607570818125,0.16991580454870137,0.23236776518100405,8.9588785190995598E-2,2.9359627857101614E-5,1.2256083594137823E-5,1.2086236508745828E-4,0.16070162167195112,0.23329570078882536,0.24034517548400625,0.12509676975662412,0.23545166625533959,0.13263480875474784,0.12036133229795243,9.8154290611052577E-4,0.1135432851261223,0.15961033398842525,5.3275478414466802E-2,0.25705372032764784,0.11542505911433062,0.15121881338816692,0.16265741694637026,0.14866093737039132,8.1315339193413494E-2,6.9575879381879618E-2,0.13740705520353702,9.9839242175745357E-2]
["p-value for Coefficient 1",0.61161086697473555,0.572063878519395,0.1606593079823391,5.1421756361464642E-2,0.38444630114642475,0.46494032502269322,0.58089279834895646,0.41213524819294778,0.91669338894072749,0.31661985743274501,0.80449831243855585,0.42753714398991471,0.53889337161814566,0.16841011436030251,4.3501333865968959E-2,0.5436461798410932,0.62058752812258899,0.44047637459153288,0.34977627473412753,0.27374140776122607,0.39883432841020594,0.21036078509938222,0.868484210400294,0.32249956063567131,0.87224419498393524,0.63747035705028443,0.3394242807598401,0.35335186074020064,0.23506085190980727,0.35088536272372584,0.37667611341248808]
["p-value for Coefficient 2",null,null,null,null,null,0.44209127897508693,0.16936148798614806,4.6908525747306348E-2,0.21497780790451157,3.989183217326614E-2,0.18572054997136231,0.29617730372034606,0.37638514674896228,0.37867932931765791,0.26138172762772938,0.75372965637142464,0.45879427675390771,0.85692100994761999,0.9292260558686718,0.3256756573770524,0.17052730499298852,2.9429831018097891E-2,0.23253284734806873,3.629234334117503E-2,0.15434812870016903,0.48977981259103243,0.59186176177372696,0.57003020154735706,0.97790866999647119,0.99647114560549865,0.58813941438720452]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25563384334323774,5.644756188634821E-2,0.16516487084619422,0.11555869606523335,0.23230983548277734,0.28468161887846244,0.14623866055310308,0.39273416053125076,0.27000575212758099,0.28773878416520549,0.94092327598176118,0.2898632376761397,5.2169662663009778E-2,0.10596636406823363,0.1004012694371947,0.96458292954832836]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14286488397541083,0.26489191107921434,0.18597825209356472,0.16818991001679456,0.29339583682279358,0.12145244308114628]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20874620948341904]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":29},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":28},16,6,22,31,20,8,21,5,13,26,30,18,3,27,10,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":15},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":14},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":25},19,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":1},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":23},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":2},9,17,24,4,7,11,12]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.16855325203033464,4.930219195919331E-2,0.28234344331730132,0.19456714655066323,0.2237270128840195,0.20440548400716213,0.33200412055173678,0.27643626458117959,0.28540373684439552,0.23803613783255093,0.2828636828132905,0.33228506413233111,0.23376383025603623,0.36183427752319985,0.32621285844165726,0.33280524885233392,0.28484849704732484,0.33505037223512568,0.29375596503543999,0.37729174646319541,0.44149105902572389,0.44211229035686761,0.36256507184661924,0.36151320796717329,0.36832514239946113,0.33536218015942937,0.45001209653420027,0.4447311847338708,0.46108468285699816,0.38374840349727429,0.46122682106901608]
["R-Squared",2.8410198770001505E-2,2.4307061319811456E-3,7.9717819984270147E-2,3.7856374516867262E-2,5.005377629400623E-2,4.1781601892202209E-2,0.11022673606333216,7.6417008375595938E-2,8.145529300474498E-2,5.6661202914237187E-2,8.0011863054697818E-2,0.11041336384542738,5.4645528335972922E-2,0.13092404439073602,0.10641482901267672,0.11075933366366392,8.1138666270119841E-2,0.11225875193489629,8.6292566993902656E-2,0.14234906194924812,0.19491435519965522,0.1954632772845952,0.13145343132314416,0.13069179953471668,0.13566341052358333,0.11246779188128556,0.20251088702710637,0.19778582667479233,0.21259908476533856,0.14726283718670685,0.21273018047343017]
["Adjusted R-Squared",-4.6327478247690686E-2,-7.4305393396327996E-2,8.9268830599832285E-3,-3.6154673597219869E-2,-2.3019010144916363E-2,-0.11792146445909742,-3.8068807926112481E-2,-7.7513490228471413E-2,-7.1635491494464187E-2,-0.10056192993338996,-7.3319493102852532E-2,-3.7851075513668064E-2,-0.10291355027469824,-1.392194821080798E-2,-4.2516032818543825E-2,-0.13176084806442773,-0.16945987929257475,-0.12985249753740472,-0.16290036928048754,-9.1555739337320571E-2,-2.4654457018620637E-2,-2.3955828910515207E-2,-0.10542290558872561,-0.1063922551376333,-0.10006475024271212,-0.24254509136620023,-0.11648475816205109,-0.12309984265529073,-0.102361281328526,-0.1938320279386104,-0.22464194148577526]
["Significance F",0.54817794914234896,0.86148365448873288,0.30792588048189701,0.48713841784593359,0.42280876537482781,0.77408211125760107,0.49622211003221833,0.62066257521801105,0.60062277150933385,0.70470309240865758,0.60630809053530565,0.4955979491052187,0.71378611725029573,0.43087014988849287,0.5091147955571611,0.71794295606111658,0.80819561500840331,0.71337790823499714,0.792579606937724,0.62320374078931673,0.47757210446600018,0.47615535873851622,0.65545851336975125,0.65773286266832898,0.64293105634415604,0.86039103094466318,0.64918944571432269,0.6608014128406241,0.62442148947068365,0.78289634330472335,0.77886600801391936]
["Coefficients"]
["Intercept",0.41017999002181593,0.24629722865987047,0.22620084422874021,0.26050804368331426,0.71885445515597624,0.44117384253773329,0.39160570662222421,0.44986484572606483,0.22858067483246319,0.28460009082562154,0.22860289207626736,1.122055115039079,0.7249496428036295,0.69997044605264103,0.81993193700075739,0.39867415966893388,0.43617883528660562,0.4047726753422965,0.24706456148930159,1.264895123813178,1.1148282958902636,1.3450742737255181,0.69728256848224301,0.87069503664146564,0.74250889222056582,0.40280679113286072,1.1894436920278388,1.3279768386200272,1.2529764065386559,0.79551816584291557,1.2511282703495126]
["Coefficient 1",-2.2063395921067378E-2,2.2688835091491449E-3,1.3275456487177135E-2,-5.4920354430950218E-3,-0.18118321464268777,-2.7721034944367614E-2,-2.2869103590849194E-2,-2.5937877405568521E-2,-2.0209631916855105E-3,-9.2758735417815957E-3,1.259929280499566E-2,-3.3664382083584132E-2,3.128833934273394E-3,1.3371617180214341E-2,-6.806344518860771E-3,-2.4041811392418119E-2,-2.2280329136221234E-2,-2.3805611196872752E-2,-5.618907202988954E-3,-4.4130942729086658E-2,-3.4673195676158224E-2,-4.1709907861993134E-2,-1.1193929549874221E-3,-1.0565269248617089E-2,1.0594860679777347E-2,-2.3050821419605794E-2,-3.9978313344169299E-2,-3.900828387627641E-2,-3.9147746868928641E-2,-7.689209005002781E-3,-3.854472108798955E-2]
["Coefficient 2",null,null,null,null,null,5.6810860569648687E-3,1.3452185102199895E-2,-6.2408302930921011E-3,1.3925354900994905E-2,-9.6618385175864414E-3,-6.3170838999748063E-4,-0.24276000493494887,-0.18567086790759632,-0.18326462843721578,-0.2153726761640096,1.2002360048652362E-3,-5.0112196276779868E-3,1.1659683031842215E-2,1.1071908670256083E-2,8.9736401489853429E-3,1.3672868605645179E-2,-8.5288377943459389E-3,1.3730776840134391E-2,-1.1610565328599819E-2,-2.6003862629044652E-3,-1.1017120789755697E-3,4.639663910855487E-3,-3.5209078990935667E-3,8.1886436094944851E-3,8.3964900633775961E-3,-8.7250374631477382E-4]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3075277437615581E-2,-8.3879455107678056E-3,-1.6814129636242914E-3,-3.7467942391355719E-3,-0.27477558227411514,-0.24673357022368417,-0.30031822658233659,-0.18171500148325656,-0.22435146594935026,-0.19589459702978543,1.1389996931478092E-2,1.2230314866329953E-2,-1.0018289980102591E-2,-5.1722924532546276E-3,-6.9695213121144491E-3,7.9762568572798263E-3]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.2589126888679627E-3,-0.26286743497402409,-0.29780836291971641,-0.28004580258117256,-0.20647078105039557,-5.6284461937489956E-3]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.27994964280446849]
["Coefficient 6"]
["p-value for Intercept",0.1378202842026082,9.0227063587328194E-8,2.6643641714455562E-7,3.1470373663164436E-10,0.22645843466275301,0.13929851683831945,0.15637172980336919,0.11903582922846544,4.3932357632514739E-6,1.3653561036506282E-4,3.1371239859397153E-4,0.14739206939541516,0.24152450458941754,0.23823659675223302,0.18513120329621785,0.1880965120614386,0.15421240364131733,0.17989713556022768,1.2069355429298226E-2,0.13127355130739748,0.14974682689513324,9.9905035994260163E-2,0.26199423752786938,0.17977365028521863,0.25073848326948422,0.20786047882025599,0.16278210467601045,0.12391964682837842,0.14908055194322009,0.25174152824994561,0.17339220466354965]
["p-value for Coefficient 1",0.54817794914234808,0.86148365448873487,0.3079258804818964,0.48713841784593181,0.4228087653748267,0.49607151203773814,0.53328962843772731,0.4925745273410338,0.88274640139937743,0.63359313279377971,0.47263778480708818,0.38463133529173243,0.81330166487811628,0.31145339092824781,0.40137596328033998,0.55932998789116106,0.59907852006166684,0.54022639764908287,0.78842985558849366,0.31160618808118495,0.36983816241940581,0.29340340203276921,0.93621177245902287,0.59049685446303646,0.5541846110913542,0.59897905522350314,0.36744942524689095,0.38196196186224163,0.34623334597621325,0.71995296139087062,0.40944461504151985]
["p-value for Coefficient 2",null,null,null,null,null,0.68959450065745342,0.31421047161857663,0.44498464216044364,0.32964727440024355,0.42243176747972888,0.95163769488568017,0.31363399136483083,0.43143366621092383,0.416867747149132,0.35623258813222147,0.93676615392174667,0.81644611686968904,0.5188756965781367,0.5624216813286973,0.53527608241696412,0.30560338833222078,0.30395595437837486,0.34519061113817395,0.34769859937520287,0.81051968321065537,0.96224837231916416,0.76393286971765073,0.86828367102637072,0.65085256379465983,0.66871624358093062,0.96996456180810919]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.37544957142948387,0.50666667032711854,0.87679829889344274,0.81374646445989851,0.28021477091450625,0.305095481494087,0.22830957894205736,0.44301084342724339,0.35391036000757436,0.41794548686239708,0.56562230376810907,0.40545240298546803,0.42521255111406564,0.6457374293549073,0.67590892261552571,0.68903863238720697]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.89240772608109653,0.30864550438339627,0.25563275744732417,0.28531005940410475,0.417563701351232,0.74034816018365412]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31221764584023037]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":10},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":13},1,6,3,23,8,14,11,17,12,7,19,2,9,26,28,25,27,15,5,4,20,21,16,31,22,24,18,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.15714715903073459,0.18696654645758126,0.23248884872920586,0.12769328146040071,0.29378125954948503,0.20609037995635793,0.28503780124429712,0.1861362776233261,0.34850699353343717,0.18713271310079821,0.47659479957986883,0.38839552141005967,0.34026564559610523,0.37381914870955263,0.30377561887771404,0.35360340486268804,0.20692609110117649,0.48153450615639742,0.47752804277553818,0.39344827501374269,0.45640856037051714,0.38860604577283947,0.44616587806145047,0.34334844903194028,0.51431055015291172,0.48524367804053059,0.47674388688160768,0.39489113677835791,0.5363850997542734,0.51431317394069753,0.53906069268273271]
["R-Squared",2.4695229591430987E-2,3.4956489494274892E-2,5.4051064783431566E-2,1.6305574130125119E-2,8.6307428462481878E-2,4.2473244710555975E-2,8.1246548138183439E-2,3.4646713847467925E-2,0.1214571245417152,3.5018652312465655E-2,0.22714260298657532,0.15085108105139211,0.11578070957293429,0.13974075594193464,9.2279626624538189E-2,0.12503536793048609,4.2818407178412392E-2,0.23187548061928556,0.2280330316370362,0.15480154511128968,0.20830877397948797,0.15101465881120218,0.19906399074634509,0.11788815745263889,0.26451534199859073,0.23546142707830209,0.22728473367898316,0.15593900990610376,0.28770897523840183,0.2645180408889542,0.29058643039558762]
["Adjusted R-Squared",-5.6580167942616423E-2,-4.5463803047868866E-2,-2.4778013151282474E-2,-6.5668961359031122E-2,1.0166380834355374E-2,-0.13162252897843385,-8.5799534018510482E-2,-0.14087206545299244,-3.82779437234275E-2,-0.14043250181254058,8.6623076256861734E-2,-3.5396314847184144E-3,-4.4986434141077662E-2,-1.6670015704986343E-2,-7.2760441261909406E-2,-0.13745402169036808,-0.24433607066806387,1.438124805071217E-3,-3.5570588718529363E-3,-9.8757991355323413E-2,-2.919859382666563E-2,-0.10368094354543715,-4.121681202975136E-2,-0.14674539531156944,4.3869944598167933E-2,-0.10433349422023033,-0.11614427357480207,-0.21919920791340569,-2.8864813544530705E-2,-6.2362829827066174E-2,-0.15279705060717008]
["Significance F",0.59159693900035926,0.52215647354795325,0.42380257197149473,0.66354252124801727,0.30798012985369971,0.78764414401600336,0.6274720866856941,0.82371037500137922,0.4905646914734153,0.82196637870483302,0.24240776283748577,0.4068283747567713,0.50825296356234251,0.43697985331761452,0.58713295446666658,0.70574183407804814,0.92789748192979582,0.42982298953392839,0.43859211567297585,0.62336533882058087,0.48517707639273255,0.63368526167980088,0.50788405638006273,0.72582473096415145,0.35952454769997383,0.61528342858506146,0.63392320114422218,0.79354534519635511,0.49852015429985197,0.54964704234257566,0.66688141894688846]
["Coefficients"]
["Intercept",0.38030280892384505,0.26212902858872084,0.22999917782354451,0.24163339016900703,0.79537961540813162,0.33964442410681384,0.36884819466388402,0.3592748715492769,0.2453085679337462,0.26111523820517341,0.17015499529602848,1.1642676113599952,0.79173470872851559,0.77585370340878368,0.76595631563598399,0.29933667644973116,0.33927520147925988,0.23215755921653902,0.16381820778317724,1.1160717788557537,1.1555437793580272,1.1543228563157912,0.76467873628166338,0.81396598030569722,0.55019468977867458,0.24018821572679955,1.0437282831759047,1.1289964452312506,0.81917397619380705,0.55108095354718045,0.82283867728449245]
["Coefficient 1",-1.8295751247593924E-2,-8.4681554726967201E-3,9.8489603282874306E-3,3.353830672731734E-3,-0.21183430606195694,-1.1120125582537291E-2,-1.9210063118106753E-2,-1.6057430652726339E-2,-1.2215550909379579E-2,-8.1619298510233109E-3,2.7635815169680372E-2,-3.0927274506254439E-2,-7.7865793346626805E-3,9.7926189037749953E-3,2.0618104987849984E-3,-7.7052345743133972E-3,-1.1412428480537883E-2,-8.2461705079541273E-3,1.9072464010996496E-3,-2.7012247149787057E-2,-3.1894372552694096E-2,-3.051578848466676E-2,-1.1477905624266638E-2,-9.5805137140252544E-3,2.5425046090514297E-2,-1.1137563658419199E-2,-2.3101151163488647E-2,-2.6725799392466821E-2,-1.9687965641452351E-2,-1.0642126022306355E-4,-2.2210098347647433E-2]
["Coefficient 2",null,null,null,null,null,-6.6529970015198831E-3,1.0079670068422005E-2,2.6683094696177008E-3,1.2943048535532147E-2,2.7279333625724109E-4,1.5524641419782666E-2,-0.26779167537742771,-0.20528183444572773,-0.21107703111490425,-0.20188934986329626,-1.0887188258532101E-2,-5.8782894663757463E-3,2.7021580182682432E-2,2.8325701067005656E-2,-3.2022414882732645E-3,1.0160269331909336E-2,3.5294325035148849E-4,1.2702506466347187E-2,-1.6166799743166757E-3,1.3628627127794037E-2,4.126312934088462E-3,-7.3290595069899385E-3,-4.5713396266691747E-3,2.3254972521884607E-2,2.5383452858146645E-2,3.697574976582563E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2699124945633153E-2,6.4762453930931321E-4,1.4902088218996013E-2,1.6548431322016235E-2,-0.25801342091531843,-0.26875576045196331,-0.265344775248401,-0.20119325247162806,-0.21157013309606215,-0.14413170822045143,2.8298770947970529E-2,1.1916977634859695E-2,-1.1900102326905609E-3,1.1538863285604065E-2,1.3568843767670067E-2,2.4422119065882545E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6898761079266859E-2,-0.24654268653125791,-0.26208294399822923,-0.19000116023262079,-0.14433372991748189,1.3348308499904711E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.18885809638550496]
["Coefficient 6"]
["p-value for Intercept",0.14007016427525257,7.1504857876861002E-8,2.2502209913346661E-7,1.3041858636258176E-9,0.14805561882774013,0.22604140526482952,0.15940180350255789,0.19091437072201253,2.4914084398266493E-6,1.1487411697921458E-4,2.402795798337699E-3,0.10384342064497697,0.16235389136071646,0.16523737535462782,0.18872996565325775,0.29139591175767116,0.24995233145121257,0.38200275623099211,5.2604861891348213E-2,0.15333409145222809,0.1129106027952522,0.14236981843529309,0.17843049370266587,0.18528202136113636,0.32798071680239249,0.39656002487532016,0.18778097374074362,0.17655441017607065,0.29999621569614177,0.3704907779195088,0.32733745035929107]
["p-value for Coefficient 1",0.59159693900035704,0.5221564735479518,0.42380257197149318,0.66354252124801316,0.30798012985369883,0.77433764675289252,0.57972833677193825,0.65645380871067427,0.37796723386868358,0.65318240884207346,0.11112942814356976,0.38011929521238785,0.55711839141962649,0.42603848466883998,0.79289196749306434,0.84379395995197581,0.78111799380137459,0.80898276887371734,0.91659665029030257,0.51226175741984858,0.3739597197819664,0.42496009091666131,0.40960495869093305,0.60180999232041943,0.15694183089896441,0.77415915347577868,0.58047002616732313,0.54000856748739534,0.60140861180915584,0.99554009095966489,0.60245800950915818]
["p-value for Coefficient 2",null,null,null,null,null,0.66010706789858586,0.42807381930316091,0.74264843179366458,0.32034995546559647,0.97923989825560354,0.14481125047416449,0.22743224428970096,0.33753579118774568,0.3176678886064796,0.35791409610997182,0.49545238511365963,0.77611680542051986,0.14015080344504038,0.14490645691233114,0.83318246106314231,0.41419770202198247,0.96585247447453204,0.33189811561322236,0.88023783123694477,0.22194427451404772,0.8417861167847327,0.64944907997271928,0.82387928231477836,0.22127898692434211,0.21324482438244508,0.86152547226577592]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35426166371644141,0.95329878384208189,0.1916619219222758,0.26722193757250662,0.27579237388039912,0.23391353640682166,0.26883934947633192,0.34815821858168949,0.35527886771120631,0.49224452542760921,0.16635435986696992,0.38215490771231064,0.91472338513056317,0.34269426294656896,0.3941134557447743,0.25284576065527881]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28366106988090894,0.30349545381435017,0.30060208238100017,0.42270155324258418,0.52078543292152835,0.42271586396442418]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.45316629750678827]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":15},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":14},8,17,3,24,19,27,11,26,1,5,13,7,18,25,31,4,6,20,10,21,12,28,2,22,23,30,9,16,29,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.13340056189807264,0.23332867330787441,0.19538411026154415,0.26993308879649386,0.34519957984452587,0.23404829211108405,0.2537754672809221,0.27085067871409085,0.33554613038436976,0.27921835776910869,0.53611215354195729,0.41335505953127105,0.42057980226322594,0.37617130246606645,0.43895111905515549,0.33706410049342744,0.279222209648403,0.53925851832835059,0.55069178982094369,0.43759039527804,0.448912410755609,0.45563760532097569,0.46377669216620332,0.44611317829761449,0.60046092959801245,0.55115319589865897,0.48022703546805362,0.45745379088357269,0.60111973295557874,0.60848689002011713,0.61117549020056849]
["R-Squared",1.779570991472151E-2,5.4442269787612789E-2,3.8174950542695242E-2,7.2863872427215842E-2,0.11916274992483719,5.477860304011533E-2,6.4401987793650348E-2,7.3360090159883679E-2,0.11259120561592448,7.7962891315277991E-2,0.28741624117539516,0.17086240524010063,0.17688737007177424,0.14150484879901684,0.19267808491977331,0.11361220784144334,7.7965042360936723E-2,0.29079974958968802,0.30326144737619437,0.19148535403959127,0.20152235253041262,0.20760562738263322,0.21508882019662531,0.19901696785079917,0.36055332797370926,0.30376984534930557,0.23061800559443521,0.20926397079375145,0.36134493334858631,0.37025629532635418,0.37353547982190521]
["Adjusted R-Squared",-7.1495589183940167E-2,-3.1517523868058776E-2,-4.9263690317059732E-2,-1.14212300794009E-2,3.9086636281640559E-2,-0.13426567635186162,-0.12271761464761959,-0.11196789180813957,-6.4890553260890632E-2,-0.10644453042166642,0.1448994894104742,5.0348862881207431E-3,1.226484408612909E-2,-3.0194181441179781E-2,3.1213701903727964E-2,-0.1818503895447422,-0.22937994351875102,5.4399666119584023E-2,7.101526316825918E-2,-7.8019527947211662E-2,-6.4636863292783175E-2,-5.6525830156489043E-2,-4.6548239737832925E-2,-6.7977376198934431E-2,0.14740443729827904,-4.4345231976041677E-2,-0.1540729916083472,-0.18610404380937284,4.2017400022879459E-2,5.5384442989531268E-2,-7.3939177448162516E-2]
["Significance F",0.66394763915095356,0.44296617862810095,0.52236956934140066,0.37243926549733941,0.24801761159572214,0.75451472694185906,0.71687997988342533,0.68321124435480829,0.55032423898888549,0.66641076051957726,0.18372979841764786,0.39186189727243187,0.37782990406114336,0.46632557348732534,0.34295229125571947,0.76683452892116233,0.85684643138488004,0.35438559888826493,0.33135835161839661,0.5697625322209755,0.54568027286921295,0.53130376826167658,0.51385900846365151,0.55165028093158353,0.23768585999998534,0.52047588398151223,0.67364036424287876,0.71820508841996933,0.40682886237199645,0.39019932250402822,0.56398901948596547]
["Coefficients"]
["Intercept",0.36114328322407502,0.26514846617490118,0.23114522936318202,0.23410981712540305,0.9082364982893899,0.28248957690398152,0.36930507383796024,0.25560476534916388,0.2487655924750343,0.24463447812054842,0.16889177339283509,1.2223449066858751,0.93616983757468353,0.85641046601347137,0.89715929385812099,0.27890500281599839,0.24321043887652991,0.11048774693322631,0.14081900710681924,1.122498536575625,1.1875991907466408,1.0867253028720849,0.87141606726339216,0.91250563461795142,0.7014344360553344,0.11868573065820354,1.0628349338485785,1.0723775835868787,0.74950254862334176,0.659230367119369,0.75396526718282719]
["Coefficient 1",-1.5732459442303177E-2,-1.0867301574424079E-2,9.0825450670957882E-3,7.3952339373400096E-3,-0.25596451171319712,-2.503862669879476E-3,-1.9284061872255093E-2,-2.8937257317101627E-3,-1.2914778450282396E-2,-4.4659258019340694E-3,2.7473007216823657E-2,-2.7703069889542794E-2,-1.11923298089207E-2,7.0145527144122735E-3,7.4282651493912753E-3,-4.3694522603282097E-3,2.0192867586909017E-4,7.6702718948972555E-3,8.6015704269691556E-3,-1.717863138873436E-2,-3.0024768257292816E-2,-1.6507913910692559E-2,-1.2842500890625821E-2,-4.9807653511474261E-3,2.4669801514632585E-2,3.1074413394975419E-3,-1.772137020277665E-2,-1.4532199198935895E-2,-3.9075232013675749E-3,6.7671305547118647E-3,-8.2683328166785718E-3]
["Coefficient 2",null,null,null,null,null,-1.0369091062546611E-2,1.0132706606578674E-2,7.113384660750113E-3,1.1394326321267708E-2,5.6420219945798183E-3,1.7451268951115304E-2,-0.29970567260543735,-0.25951744306014662,-0.24062579274647219,-0.25666479379978924,-1.2060643021516342E-2,-4.4981373568031332E-3,2.8074680687896987E-2,3.0759506011344546E-2,-7.8068059594307475E-3,8.2657130932773798E-3,5.8237270253031189E-3,9.3217179574700774E-3,5.4731197003860307E-3,1.6451400596456618E-2,8.1334405835143224E-3,-9.3703175377453443E-3,-2.7068352624781888E-3,2.4266880228797166E-2,2.7361294358846093E-2,7.8859075747115502E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1479383092032756E-2,5.6490444156080174E-3,1.8418586983941072E-2,2.2031000562641848E-2,-0.28556655798266295,-0.28529683709836634,-0.28257834212830207,-0.23965748292867453,-0.25806158823809239,-0.20356998567776052,3.08243970999049E-2,9.4364037170087105E-3,4.9532239309581644E-3,1.5924225704030223E-2,2.0092194820239224E-2,2.6953683019275605E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2173641875605651E-2,-0.26628525073895903,-0.28023603267023101,-0.21057105423583786,-0.19587954584153602,1.9578605826213451E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.20942240821166089]
["Coefficient 6"]
["p-value for Intercept",0.18579962985198423,2.3134916776523202E-7,1.3914095580512786E-6,7.4290373435227583E-9,0.12203270636653835,0.35577065841361111,0.18929246401713426,0.40524948433004393,1.2830709322297101E-5,4.2593566677707545E-4,1.7746078999626503E-3,0.10250674659087582,0.11994886942814091,0.16417948410856473,0.13041859280475587,0.37352509374276321,0.45953480330988072,0.70724469500150322,9.2329602030847516E-2,0.1625657186531278,0.12683339874329724,0.17159904505213769,0.16407454083669168,0.14670000746141909,0.21544928165168073,0.70295219483086036,0.20443934083039489,0.20805017682064086,0.33943967183716406,0.2784548890136252,0.3666771748101561]
["p-value for Coefficient 1",0.66394763915095423,0.44296617862810106,0.522369569341401,0.37243926549733941,0.24801761159572247,0.9536088103471223,0.60804164173296527,0.9431074907179996,0.38135582037653171,0.81882779767922842,0.11336045168438377,0.44805522354508864,0.42191131452370911,0.62102049229704481,0.36245095533821092,0.92113384160413547,0.99644392034383777,0.84045477350569131,0.66167893350258278,0.6962754571798967,0.43205065110621788,0.69014847234149235,0.38228866056366384,0.79557594879890403,0.15863786808010902,0.94095295450441951,0.69832647401084547,0.75572101277715731,0.92312897122297777,0.73458932757733908,0.85363174244049733]
["p-value for Coefficient 2",null,null,null,null,null,0.54564650194926068,0.4964294498028049,0.4566359672135607,0.43707321979712166,0.6244548777741582,9.0975485520230673E-2,0.20409448849746936,0.25057617151215444,0.29831507062301121,0.25109642055283365,0.49754170185627233,0.83682137588143779,0.13105281138524427,0.12220568657098553,0.64327371643782727,0.57107841999359055,0.53439610956118688,0.52465748338461315,0.6299847810441398,0.1129971235299987,0.70952581412192783,0.59731467241748182,0.90013670462616613,0.20264745824232452,0.17847121771677588,0.72298389991292245]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.45939908848779243,0.64559862359958087,0.12431292261873855,0.15100581531785984,0.24859843708865401,0.24520419403207164,0.24816630798744441,0.30650788600801016,0.27347917401550281,0.33680189287988493,0.14589424030310197,0.5413710051183187,0.68265996061306411,0.19481638120226724,0.19793172344300994,0.21757081117259]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17761727571565009,0.30209648253056726,0.28236903849942363,0.37471053411930999,0.38322811354377839,0.24679415808546415]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.40657719874008036]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":21},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":13},16,11,7,27,26,25,19,24,2,10,9,12,8,29,31,5,3,23,18,17,15,20,1,14,28,30,6,4,22,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","","","","","","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.13582174290437168,0.18942083406503452,0.24452214306947551,0.18012018227569276,0.32592266249476975,0.19274591488577583,0.29952391644463061,0.18472508271297747,0.32188447204342374,0.207508269486677,0.50181695092162715,0.39681807798219554,0.39853178114204735,0.37416608270903745,0.41704131672205341,0.32894806473367533,0.20760026167888196,0.51794599881395853,0.52088990770984134,0.4160347846975474,0.44770509864130215,0.42931305702423322,0.44464396481059754,0.42790821252145189,0.60819978470868841,0.53054728100265525,0.46496058606738616,0.43410171085543253,0.61137783335022344,0.62273461396443641,0.623684387625]
["R-Squared",1.8447545845581236E-2,3.5880252377893336E-2,5.9791078451289045E-2,3.2443280063028788E-2,0.1062255819276796,3.7150987705154744E-2,8.9714576522330058E-2,3.4123356183316363E-2,0.10360961334267363,4.3059681905355363E-2,0.25182025223227877,0.15746458701348381,0.15882758058025273,0.14000025744982625,0.17392345985326407,0.10820682929203025,4.309786864914026E-2,0.26826805768738915,0.27132629595396707,0.17308494207833464,0.20043985534941811,0.18430970093149251,0.19770825544248788,0.18310543834330406,0.36990697811969497,0.2814804173793104,0.21618834659612723,0.18844429536761356,0.37378285511201359,0.38779839942943567,0.38898221536717126]
["Adjusted R-Squared",-7.9707699569860638E-2,-6.0531722384317331E-2,-3.4229813703582045E-2,-6.4312391930668331E-2,1.6848140120447552E-2,-0.17681545947147756,-0.11257107313937438,-0.18051589799816889,-9.5588250358954463E-2,-0.16959372211567678,8.5558086061674032E-2,-2.9765504761297565E-2,-2.8099623735246659E-2,-5.111079645021236E-2,-9.6491046237883668E-3,-0.22621560972345842,-0.31574043060743212,-6.1314206798399051E-3,-1.9263430632953105E-3,-0.13700820464228988,-9.9395198894550119E-2,-0.12157416121919778,-0.10315114876657916,-0.12323002227795693,0.13362209491458055,-0.12910220126108365,-0.23170402677751437,-0.27530182156517868,1.5944486604592738E-2,3.7968913389113138E-2,-0.12019927182685268]
["Significance F",0.67383730295974975,0.55544014705206957,0.4437101016423769,0.57535881185282189,0.30120332068668837,0.8433577720196519,0.65508725128838741,0.85535714932035511,0.61127601622941141,0.82031723749152241,0.2710358675757123,0.46253727536542633,0.45917962622237496,0.50727381561644169,0.4232444767702816,0.808490319609657,0.94570074000469062,0.44996202705357113,0.44387395388618989,0.65728117764317995,0.59472776788312076,0.63140726251584345,0.60089172989449657,0.63417090665654208,0.27180076662491137,0.62421664061246862,0.74890809365504563,0.79910864860544129,0.44855768284375658,0.42319880878856986,0.60734275361770584]
["Coefficients"]
["Intercept",0.36278901608604719,0.26348663200027161,0.22795823446770086,0.23921033536655723,0.8769210312682878,0.29794879793100226,0.37390400960939274,0.2826649326342261,0.24399765020681949,0.25335986477841738,0.17109471188173148,1.1902527799231928,0.94847846963690907,0.79024311446338436,0.98024124065506002,0.30941419506241147,0.26002177190473869,1.9415647426944724E-2,0.13805929514518969,1.1221532311749576,1.1206565594457607,1.1219096700678681,0.85884228408537588,0.98977279334592905,0.85339065528246238,2.1278562616152019E-2,1.0521741680922498,1.0954504398129747,0.75366456028566053,0.81716743790394009,0.76278664144946984]
["Coefficient 1",-1.5838973887440509E-2,-9.6682728897485755E-3,1.1629142869672138E-2,5.1611541701723097E-3,-0.2436519060050244,-5.0228842493256053E-3,-2.0386806625482184E-2,-5.8006647766996643E-3,-1.071768909335492E-2,-6.5112365473365521E-3,2.8995206344519586E-2,-2.7298653493750324E-2,-1.1788210064482184E-2,8.9158509885434965E-3,7.6519145711411076E-3,-9.6251854611256495E-3,-9.3043546139251986E-4,1.9333514974821265E-2,1.0069188110415133E-2,-1.7287090762453369E-2,-2.9795978547807224E-2,-1.4607323138369594E-2,-1.2367228156669758E-2,-6.0565206307299771E-3,2.7475512708266089E-2,1.5548825245163753E-2,-1.9747133802789852E-2,-1.1175400597199476E-2,9.5698997494583979E-3,9.644880384444908E-3,5.4145369460051867E-3]
["Coefficient 2",null,null,null,null,null,-8.4343146155171946E-3,1.2830959200578276E-2,4.3536649097426121E-3,1.2415638945617516E-2,3.0059590937552287E-3,1.6344409439078021E-2,-0.28825205498480039,-0.26396137946004317,-0.21597574722968843,-0.28860322896008794,-8.3865969157803505E-3,-6.3693759442502189E-3,3.1909235722448893E-2,3.3743252517416465E-2,-7.7117624612977644E-3,1.0107238067769749E-2,5.7268494471915659E-3,9.5816815206852639E-3,5.6350281301228754E-3,1.8039613983191986E-2,8.4824170086462945E-3,-7.743351789572887E-3,-4.3367964703026687E-3,2.8972824199916983E-2,3.2033680811846217E-2,9.1008910137901199E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.281198776136333E-2,2.9233919189449579E-3,2.0159678573670091E-2,2.1508562590979458E-2,-0.28518161907057121,-0.26095774323943433,-0.30115963121894818,-0.23521595032014697,-0.28718954639994237,-0.26433779969269211,3.5338608019006207E-2,1.01223256303413E-2,4.7349347135661676E-3,1.9866899118319199E-2,2.2974774752562929E-2,3.262375283514337E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3763160014019971E-2,-0.25783398650581035,-0.29719728978388898,-0.25478917431211062,-0.26256344159083134,2.373027889558757E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.257261018562921]
["Coefficient 6"]
["p-value for Intercept",0.20143622022716981,1.6734071832655923E-6,4.6977540738358037E-6,4.0326083789969486E-8,0.15959683423189952,0.37243746967335911,0.198921104745512,0.43724857635297398,7.8191353855772453E-5,4.9983668394189642E-4,3.9551388513047033E-3,0.13590861913486382,0.14706596487372312,0.23038202460565843,0.13506112986020472,0.36803921138401585,0.50910789303610238,0.95839514688025818,0.14404372301900997,0.18998035701264782,0.17775874296076938,0.18325911825462673,0.21369070129598822,0.15513439314307498,0.16530490755282976,0.95715377823779513,0.2419757399902436,0.2299488056779368,0.35701856618864108,0.21157257211167449,0.38594249308287371]
["p-value for Coefficient 1",0.67383730295975131,0.55544014705207057,0.44371010164237679,0.57535881185282167,0.30120332068668887,0.91560505309918538,0.59970665164400327,0.90317917772138778,0.52377041894502518,0.7592183850837303,0.13872034017985307,0.47826078006468109,0.47228704749754225,0.56680667744211222,0.41273199809959737,0.84414499568156198,0.98618201813153972,0.68269771168486315,0.65585812084982198,0.71998787220508298,0.45915663552272901,0.75777792797949506,0.46986466407638916,0.77192155842335219,0.15334617715659746,0.76229195026750007,0.69669018304699271,0.83620280007407533,0.84104031203285246,0.66473809028936115,0.91765518982504168]
["p-value for Coefficient 2",null,null,null,null,null,0.68565789924596432,0.42297233699430592,0.71119128015884514,0.4308918591570805,0.80082573918741706,0.16286813314147428,0.25397374959060709,0.28098465116447902,0.38346134118085051,0.24578971032891744,0.69447274744053755,0.79108906335451734,0.1482733162566589,0.15206393742590205,0.70760966554524818,0.53039642939364418,0.62173616056237635,0.55084459174079248,0.63891152032455889,0.12591903044767927,0.73034180223727996,0.71874480100084703,0.85557254633158375,0.18891130214924293,0.1699013861524413,0.71257892979382287]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.44769690106461768,0.82914294788456433,0.1998936546221125,0.21183876915532321,0.28461331388781141,0.32329768982644558,0.2594893513989085,0.36108488588557131,0.2752532845497353,0.25561125150009589,0.17134696716251849,0.55462272898301812,0.7266190606516989,0.20654683255448728,0.18390127091058447,0.21010735302708192]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23500800253775561,0.3588075486388787,0.29979438357561744,0.3134420098462416,0.28636668419623945,0.24046974003776558]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34383909589226913]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":15},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":13},11,14,4,26,19,27,16,25,2,10,9,12,8,28,31,7,6,24,17,21,18,22,1,23,29,30,5,3,20,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.18791218242553909,0.45120820648443194,0.19323332078108554,0.35765841810383192,0.30112870689001447,0.45801322511304898,0.27528504564448453,0.35796783691625861,0.45254634165717494,0.53847003254662695,0.59259196631145572,0.3964414423729497,0.53067616675828377,0.33995725967290996,0.51438397334610086,0.45814047868630353,0.6198715878596035,0.63146469761525814,0.6185935001260755,0.53068243665084969,0.42822850624694847,0.51573517923603795,0.53068849601220935,0.63663289571329262,0.69134015963788309,0.70860351046740444,0.53070217234215511,0.6788567387155594,0.70997774497114063,0.70783111213989558,0.75911263642276772]
["R-Squared",3.5310988303929085E-2,0.20358884559889776,3.733911626008591E-2,0.12791954404053543,9.0678498113252265E-2,0.20977611437845647,7.5781856355485927E-2,0.12814097226650512,0.20479819134729252,0.28994997595076555,0.35116523853687753,0.1571658172307448,0.28161719396526586,0.11557093840431433,0.26459087203532217,0.20989269821091536,0.38424078543558615,0.39874766433432934,0.38265791839822894,0.28162384856968303,0.18337965356249278,0.26598277510162821,0.28163027979970073,0.40530144390429207,0.47795121632813364,0.502118935046729,0.28164479572868251,0.46084647169952536,0.50406839835430606,0.50102488331320139,0.57625199477672517]
["Adjusted R-Squared",-7.1876679662301005E-2,0.11509871733210862,-6.9623204155460111E-2,3.1021715600594919E-2,-1.0357224318608601E-2,1.2220142973070613E-2,-0.15527267955564258,-8.9823784666868606E-2,5.9977391841156691E-3,0.11243746993845694,0.18895654817109692,-5.3542728461568989E-2,0.10202149245658232,-0.10553632699460708,8.0738590044152736E-2,-0.12872471684154949,0.12034397919369447,0.14106809190618477,0.11808274056889852,-2.6251644900452779E-2,-0.16660049491072462,-4.8596035569102573E-2,-2.6242457428998937E-2,0.15043063414898863,0.2542160233259052,0.17019822507788174,-0.19725867378552916,0.10141078616587566,0.17344733059051012,0.16837480552200232,0.15250398955345029]
["Significance F",0.58005303698497468,0.16362488019311608,0.56916895672525691,0.2801837559301037,0.36819651387432628,0.38994253510452503,0.72962206649165573,0.57781002873475773,0.39986135809466933,0.25418843419907339,0.17722967332997255,0.50462476919536059,0.26633222485325098,0.61185993857622245,0.29249339557684784,0.62410010533320559,0.30632084802999682,0.28495692976295928,0.3087048703607177,0.48127816650025179,0.67949276571891559,0.51124719761262571,0.48126600194501234,0.27559392042213249,0.18392532229673264,0.30932835122558017,0.68390952600959465,0.37340269574040508,0.30642236412356416,0.31096425275864237,0.37205065964971729]
["Coefficients"]
["Intercept",0.40856633824550487,0.29656383547498483,0.23022629748746531,0.22964898447322896,0.83320632992813604,0.22063304296360164,0.39852140693438332,0.21370298079931144,0.29191828138557807,0.27748285065511952,0.165870103072844,1.1697509128028378,0.83972239906352786,0.78195899502795685,0.95785257163604287,0.22253388728980922,-0.1013063886797112,-0.10092585319995453,0.20597103699447131,0.84384718144526272,1.1205253640636805,1.0086346852360046,0.83844601424722276,0.94535942216800617,0.86894387691606023,-0.23312004216502091,0.84440605843023764,0.5379204667868579,0.61516534680497337,0.8814296766068046,0.39713906003784133]
["Coefficient 1",-2.2333059423699744E-2,-3.2472055618110438E-2,1.0006367099314602E-2,1.0745101285495745E-2,-0.22697705805071003,1.1291155968198966E-2,-2.3322327343715806E-2,2.1343946637321898E-3,-3.1517892140256402E-2,-2.9294068614886284E-2,2.9459025733187216E-2,-3.1362657439246204E-2,-3.148492890033603E-2,8.2312454971346337E-3,1.2726556934360997E-2,1.0782762828272733E-2,5.420515493127432E-2,3.4026448023411648E-2,-1.5280677778435661E-2,-3.8697713233742058E-4,-3.1676811159361544E-2,-5.4047020917499808E-3,-3.1386486570611917E-2,-2.7380560467755603E-2,2.8811657910832244E-2,6.1446474711621998E-2,-5.9790337751999248E-4,4.2734554074799244E-2,2.5559237756058534E-2,-1.3114567281640434E-2,5.0085804375010215E-2]
["Coefficient 2",null,null,null,null,null,-3.6306362272232245E-2,1.0426465437063239E-2,1.1047172896582096E-2,1.9272572312014934E-3,8.9279105142177715E-3,2.0263713065125078E-2,-0.26927828592450537,-0.21080405431827728,-0.21240216043881804,-0.28305584769114611,-3.5821933495032585E-2,-4.5324571014496461E-2,3.5272089714760105E-2,2.2461653023109117E-2,-3.1350750438435555E-2,8.4479700157298124E-3,1.1989961663706852E-2,2.0173805756705076E-4,1.0872417268021073E-2,2.1963803020723885E-2,-3.1552100617966719E-2,-3.11473198374097E-2,-4.0330513880318705E-2,3.3227331073280734E-2,2.2826389885236911E-2,-2.6782902068721817E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.297579640839277E-4,1.5604915105199407E-2,2.695760855567297E-2,1.7054864782657348E-2,-0.21139492418362163,-0.25474336193240049,-0.28709982331059769,-0.21049740818677445,-0.26082100088901966,-0.27274299204293273,2.5508085171591335E-2,2.6701404027026454E-4,1.5819681256461719E-2,2.6862916628965713E-2,1.915679454755714E-2,2.5241331345544619E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5726100627004124E-2,-0.21131111744835371,-0.21832937544199177,-0.25203818316567517,-0.26423545515697189,2.5831547181402771E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.21479560400046935]
["Coefficient 6"]
["p-value for Intercept",0.18135014954135764,9.6573369983269721E-6,2.2377681214405105E-5,1.937380195929256E-7,0.21126509065796531,0.49065563409595092,0.21126614818676004,0.56297812155217686,7.2620978406907877E-4,9.4951443764478471E-5,3.8258914117400276E-3,0.1628182870083992,0.1881785121671472,0.2677730466141694,0.14753854751844284,0.52394687929772288,0.79097960688648372,0.78786175189177077,3.6240839683085432E-2,0.33063281829861596,0.20781012871230908,0.23457083646081292,0.22765101926364931,0.14380769075590805,0.15205743011079148,0.55604751397621544,0.37076086397963365,0.51920415675358378,0.42961065644385593,0.17389733688736173,0.62915900436996819]
["p-value for Coefficient 1",0.58005303698497812,0.16362488019311616,0.56916895672525647,0.28018375593010297,0.3681965138743265,0.80868125402235724,0.5799043023555428,0.96515214852384545,0.23047109275016239,0.21361829191326065,0.13568161830701053,0.44987962101596479,0.18289969899409261,0.64781729551544154,0.20627183325776693,0.83780988174617743,0.33495185634440311,0.48093288792417732,0.56894385969948036,0.99379973993336312,0.47072698584353967,0.91151184412248043,0.24397895625851021,0.23902938967395607,0.13459753776402192,0.27542227638402794,0.99157162539521404,0.46165340511255948,0.59439620880597421,0.61727238731476375,0.38937566038899007]
["p-value for Coefficient 2",null,null,null,null,null,0.22050116744080883,0.57027910760674905,0.38303816830513726,0.91488712465932975,0.35281963950199241,8.4725158258322886E-2,0.31352956285920131,0.37852439833162077,0.42465836035880389,0.25744890275187293,0.31179541767747843,0.13172218961730595,0.1191686303645678,0.33934830033649477,0.30720938896536881,0.64990912543450441,0.34225741412601807,0.99130546710787204,0.26678189476971287,6.332539341147983E-2,0.30706291861003987,0.399877868730171,0.19128215411292135,0.14058328574525208,0.32457448258394206,0.39841219355960972]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.97525879799224668,0.20187061535807918,9.3659849717146762E-2,0.19854209374240803,0.43038518442634499,0.36885706625068754,0.28925053833312181,0.4155626286098506,0.28209162958566969,0.23352118108802117,0.27831121716483437,0.98987536347094496,0.20757720283945025,9.6386353009067754E-2,0.15545126991843211,0.29586050888773202]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1096702859601171,0.46824119129190078,0.3914615707838397,0.30207908534976619,0.27788993471835566,0.1212738535925067]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39258356654052762]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":25},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":11},24,16,19,17,29,26,18,12,2,23,13,27,15,28,9,8,10,21,30,22,20,7,1,4,31,14,3,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","","YES","","YES","","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.36298214302229048,0.39246060610109529,0.12313792667672942,0.96534267223815839,0.14683372303136824,0.4095373184179093,0.43829898907552262,0.97515550317429733,0.45314756703521941,0.9711094628795417,0.96718598917528231,0.40071354801051789,0.43345477928804177,0.16494329152809853,0.96619181069266857,0.48167221974624047,0.9754830059910109,0.97517510533141272,0.9714850742510116,0.44868409165421141,0.44686478468645113,0.97748739898596027,0.46668868158859184,0.97333314092484857,0.96944182522937561,0.97548900328538335,0.49172630869334311,0.9781139063658868,0.97791040501552717,0.97460014191476718,0.97846874621325053]
["R-Squared",0.13175603615305456,0.15402532734123905,1.5162948986243591E-2,0.93188647484390841,2.1560142219252561E-2,0.16772081517693202,0.19210600382462509,0.95092825537111703,0.20534271750993868,0.943053588894192,0.93544873765696934,0.16057134755917765,0.18788304568764502,2.7206289420123302E-2,0.93352661504957746,0.23200812727527059,0.95156709497725855,0.95096648605813194,0.94378324949249348,0.2013174141035648,0.19968813579286832,0.9554816151763379,0.21779832552289805,0.94737740322263109,0.93981745250406323,0.95157879553071056,0.24179476266118094,0.95670681382633471,0.95630876023763234,0.94984543662028431,0.95740108731613049]
["Adjusted R-Squared",2.3225540672186379E-2,4.827849325889394E-2,-0.10794168239047597,0.92337228419939699,-0.10074484000334087,-7.0073237629658822E-2,-3.8720852225482015E-2,0.93690775690572181,-2.1702220344364549E-2,0.92678318572110385,0.91700551984467482,-7.9265410281057297E-2,-4.4150369830170684E-2,-0.25073477074555578,0.91453421934945667,-0.15198780908709408,0.92735064246588783,0.92644972908719792,0.91567487423874017,-0.19802387884465281,-0.20046779631069753,0.93322242276450673,-0.17330251171565292,0.92106610483394658,0.90972617875609474,0.9128418319552789,-0.36476942720987432,0.92207226488740235,0.92135576842773825,0.90972178591651165,0.90415244646129356]
["Significance F",0.30258300600022775,0.2619522456625698,0.73468311686252563,6.053143132013588E-6,0.68563719830740077,0.52594655641351507,0.4739585176043441,2.617641967872512E-5,0.44733155761691085,4.4068904705571593E-5,6.8338680426784546E-5,0.54193008527414099,0.48268635308543273,0.90797238327964813,7.572988206899149E-5,0.63592532685426195,2.4396631482512073E-4,2.5309624599526644E-4,3.8035068418503567E-4,0.69342027112487392,0.69648052854776965,1.8975265951951025E-4,0.66249090123545196,3.1240283198470122E-4,4.6593171253781488E-4,1.7432928499997221E-3,0.80316195361222587,1.3227412196480809E-3,1.3529585641399028E-3,1.901079095781847E-3,7.6036865655087077E-3]
["Coefficients"]
["Intercept",0.55044199061804311,0.28643882303126061,0.25735605457876976,0.20076842006709267,0.545848865740024,0.41513503789625805,0.64448861008796687,6.2762194398059939E-2,0.31763073502620337,0.18486512206913464,0.20734619220243061,0.90880172841929197,0.66795505184712556,0.49462036431800971,0.11560646142624287,0.50494953409308785,7.800550036547528E-2,6.6131920678285064E-2,0.18939735278115924,0.79395392713370327,0.82867509505624459,-9.451876688100988E-2,0.558989932207555,4.0743011019892472E-2,6.1375627727787957E-2,7.9652544755903554E-2,0.71051618178334575,-8.4662700387269307E-2,-0.10011801290951586,1.4254925385673189E-2,-9.0331818188355673E-2]
["Coefficient 1",-4.2379630868436699E-2,-2.7103548327068523E-2,-8.460473611810725E-3,2.8740582108152189E-2,-0.11656151982601361,-1.9602353451868369E-2,-5.157357844719547E-2,1.8601326251513443E-2,-3.106987081619347E-2,8.4341073313065323E-3,-4.1096980101822242E-3,-4.3615347565241241E-2,-2.8286547238450886E-2,-5.5371598407396132E-3,2.8978090171809648E-2,-2.7865145713343264E-2,1.5891676657816642E-2,1.8246938941758582E-2,7.6986419848569356E-3,-1.9414945696902029E-2,-5.0994201629648302E-2,2.0331897972430287E-2,-3.1103812254568274E-2,9.6363465120467041E-3,-5.8447957753047031E-3,1.5735051889271108E-2,-2.6517906120249082E-2,1.6668661351299716E-2,1.883940441044591E-2,8.5086542062070662E-3,1.549349348351893E-2]
["Coefficient 2",null,null,null,null,null,-1.8789547980274057E-2,-1.7724743356807297E-2,3.111142378373814E-2,-1.6056923130338796E-2,3.0563205525588992E-2,2.8623287101910245E-2,-0.13501548268671609,-0.14670065870351515,-9.3435302543482673E-2,3.2766959608879785E-2,-1.9807605424873444E-2,2.5774480859589491E-3,-4.6263503249343587E-4,-1.9652272220397173E-3,-2.0047483989308616E-2,-1.5297738192040706E-2,3.1734827590604642E-2,-1.3092266404231598E-2,3.1218630938063725E-2,2.8988607798889392E-2,2.5388016527189174E-3,-2.038230136924549E-2,3.6044652195301196E-3,-2.2658667722660511E-3,-3.7990019463774957E-3,3.4119621308540391E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.8308822171971176E-2,3.13230544408847E-2,3.1053051086103383E-2,3.0348180740730504E-2,-0.14613658963516363,-7.4245780859655414E-2,5.5575414498643685E-2,-9.5021949767117669E-2,5.4580271732767367E-2,5.723223225122958E-2,-2.575045697992638E-4,-1.5563691741301648E-2,3.2076212884745839E-2,3.1536542527710099E-2,3.0963268171161389E-2,-2.081129423512526E-3]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1287390751721232E-2,-8.4496133144118413E-2,5.9625218246318785E-2,6.3385639720451498E-2,6.792951603334621E-2,3.1875861801767741E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.658238435217298E-2]
["Coefficient 6"]
["p-value for Intercept",8.3089129201772596E-2,4.2385985662974954E-5,1.4809154809213891E-4,7.9263729109686366E-11,0.46924595911877942,0.31206302897044924,7.9882229986393216E-2,0.47848655567514309,1.0575708325277033E-3,3.8326648515667314E-6,4.2397064566188744E-7,0.28625615768201657,0.37637041394662257,0.55931077489998327,0.59035584013176789,0.26959996033849293,0.48568258324620306,0.54479531885760801,1.4713326047404622E-4,0.38896773179392136,0.36379115426627168,0.68045679374278933,0.502321814213472,0.84960056076556678,0.79102012071672867,0.55019509542269684,0.47792647617881862,0.73603931300442282,0.69126919814456134,0.9522509553290357,0.7497506607609502]
["p-value for Coefficient 1",0.30258300600022775,0.26195224566256997,0.73468311686252585,6.0531431320135761E-6,0.68563719830740322,0.74426835128321511,0.2555565116590649,0.14332001746382161,0.23661588575068976,0.27968009716015574,0.55394692238424648,0.31732920298123063,0.27014428461118706,0.84598922588018954,2.4442433484813231E-5,0.66413885578007137,0.34404137986938882,0.21739362940440016,0.38201155700326961,0.76148894088008401,0.29884105501373653,0.13619148065447068,0.2720967329317745,0.25557599520699514,0.45854995190178249,0.41072663563720774,0.70719341813564329,0.34683258481604889,0.22790362468706712,0.36328161329119696,0.44703592055785318]
["p-value for Coefficient 2",null,null,null,null,null,0.599428835832303,0.49305432247057712,1.2775429937610516E-5,0.52293045269579097,2.3660093916088198E-5,2.1538215414016007E-5,0.63898585758534576,0.60579946442512644,0.77700377065788639,0.69015342583072636,0.59681863789791689,0.78791468399393672,0.94769225448558503,0.78956536924724197,0.60007605316982093,0.60764454491411901,4.7571733562912578E-5,0.64887558807172008,8.716799755781031E-5,7.5777740811812803E-5,0.81147332334187516,0.62076365449764559,0.72222710880101715,0.77074017861613786,0.64090748438996359,0.76480072092166052]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5051027440826934,6.2976323133270915E-5,7.1516613875107903E-5,1.1370500608742804E-4,0.63329886126275858,0.81948983586423385,0.46319612697244639,0.76769778587114024,0.5089005025018144,0.53377932477462275,0.97361668650365485,0.62743055093792421,2.3691370661389343E-4,2.4120007499426601E-4,3.6188572785746798E-4,0.8110621279141963]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4682826405496077E-4,0.80957823523281136,0.47584118971018824,0.46966253085278964,0.47208388694415304,1.2066326093523093E-3]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5007074389764653]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":18},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":17},25,6,24,22,20,1,19,4,10,23,21,30,12,26,3,5,11,28,29,2,27,9,14,13,31,7,8,15,16,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","","","YES","YES","","YES","","","","YES","","","YES","","","","YES","","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",9.7836643362078049E-2,0.15976221020934225,0.46588515193115354,0.94782013609664806,0.52316844177282518,0.30541378284845955,0.466547104706525,0.95926951952905948,0.51757931970687532,0.95760827414920824,0.94921553954791549,0.55967186430414118,0.53985451090333192,0.61704473979991026,0.94960342304293155,0.56082310321090245,0.96070545635903259,0.95952413009668036,0.95764498387188235,0.65505957684834326,0.6302519508304556,0.95974089976155785,0.64488857561290958,0.96121962928718363,0.95111626414230654,0.96074922816263941,0.71888590854478063,0.96235631194025539,0.96005495097023741,0.96124306247964142,0.96238684600940938]
["R-Squared",9.5720087843584496E-3,2.5523963810974059E-2,0.21704897478991403,0.89836301039026845,0.27370521846700602,9.3277578753806017E-2,0.21766620091004119,0.92019801109751265,0.26788835218823182,0.91701360671902521,0.90101014051924022,0.31323259569367307,0.29144289294267567,0.38074421091473892,0.90174666105485279,0.31452255309510657,0.92295497387801717,0.92068655623779116,0.91708391513497778,0.4291030492207305,0.39721752152559509,0.92110259467512468,0.41588127495604732,0.92394317572699081,0.90462214791601792,0.92303907941510732,0.5167969495042547,0.92612967113125022,0.92170550888246505,0.92398822516523982,0.92618844137193868]
["Adjusted R-Squared",-0.1319177042464475,-0.11368689850174393,0.10519882833133032,0.88384344044602103,0.16994882110514972,-0.20896322832825864,-4.3111732119945088E-2,0.8935973481300169,2.3851136250975753E-2,0.88935147562536698,0.8680135206923203,8.4310127591564088E-2,5.5257190590234227E-2,0.17432561455298523,0.86899554807313706,-9.6763915047829482E-2,0.87672795820482752,0.87309848998046591,0.86733426421596449,8.6564878753168803E-2,3.5548034440952135E-2,0.87376415148019948,6.5410039929675715E-2,0.87830908116318529,0.84739543666562867,0.84607815883021464,3.3593899008509398E-2,0.85225934226250044,0.8434110177649301,0.84797645033047964,0.80316917699183643]
["Significance F",0.80227182677287445,0.68137845697314015,0.20624892939656128,1.0152124906970242E-4,0.14836588090495428,0.74545780297884678,0.47882440789687536,5.0820758917879819E-4,0.39240266610632396,5.7150583603594483E-4,9.7000086885228195E-4,0.3239134806182345,0.35573334453106881,0.23747080572172929,9.4851008704964599E-4,0.56067526741659357,3.2627505053350572E-3,3.5052232643052288E-3,3.9115670177439403E-3,0.38412631473013564,0.43104021277279014,3.459983718894478E-3,0.40333462823129412,3.1603151696899768E-3,5.5246110194304221E-3,1.6857273397488187E-2,0.47481405384272446,1.5564281474897426E-2,1.7430187275918677E-2,1.6455009608691239E-2,6.3624331710407447E-2]
["Coefficients"]
["Intercept",0.17160661496334745,0.26245796786005754,0.28814914329473323,0.21685660610660962,1.0869708813116865,1.3556019685042664E-2,0.26795502033735724,9.9781248622634322E-2,0.31016820975845305,0.20315256324850642,0.22255574961193578,0.98763439856657476,1.0874109253977051,0.9555182614359663,9.8783259739260734E-2,0.10086047758234273,0.12895980120644096,0.10588690479664647,0.20441516097252102,0.84656111828759117,0.90163018094637493,4.2261458021378186E-2,0.94404647708807088,3.0077016792205313E-2,0.10072550034727716,0.13025085699599145,0.75639892077002979,2.4937505245817448E-2,4.5346312844183181E-2,3.1368648211115735E-2,2.6395914357103839E-2]
["Coefficient 1",1.0742203327549053E-2,-8.975714550737611E-3,-2.4755402793295828E-2,2.2486854907328126E-2,-0.32349201245046161,3.7186451811380861E-2,2.7622135607168201E-3,1.6246766845875584E-2,-1.2787345483130985E-2,8.0584664617345952E-3,-3.0491968582478982E-3,2.2218568967792833E-2,-7.4922439424512334E-3,-1.817955431113091E-2,2.3524648362966895E-2,3.0982319562147396E-2,1.1228834994514795E-2,1.5746364231892317E-2,7.892199487848528E-3,5.4100623830042709E-2,1.4722744023119324E-2,1.559287475766323E-2,-1.0680195132944246E-2,8.9278358575643705E-3,-3.1801441810092347E-3,1.1242448967563544E-2,4.695152693609999E-2,7.4864712904195883E-3,1.4992956251732156E-2,8.793308134267647E-3,7.5114834858250436E-3]
["Coefficient 2",null,null,null,null,null,-2.1149438078974028E-2,-2.4545076384501343E-2,2.2671034043503218E-2,-2.6406500240390672E-2,2.3527295487234288E-2,2.1883924063032002E-2,-0.34680990844418014,-0.31927524442450333,-0.26161409641455169,4.5002950165182555E-2,-2.2775656076834294E-2,4.105089731283618E-3,-1.3374178711039529E-3,-5.2424530553606249E-4,-2.4985093650953031E-2,-1.6528906772136833E-2,2.3210601109064265E-2,-1.9852823743384478E-2,2.5147776157592592E-2,2.2930996844102693E-2,3.9184366142543791E-3,-2.5386146245706315E-2,6.06939355899473E-3,-1.4903914896116364E-3,-4.1972367303205207E-4,5.9061569461320799E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.5337064864591866E-2,2.3144163216060314E-2,2.2400907898020631E-2,2.3402167226113723E-2,-0.36620736415425648,-0.28268361435425854,2.371927227985049E-2,-0.24990777026960351,6.5403215334644341E-2,4.6528155828088724E-2,-5.7341062377493156E-4,-1.689281653225189E-2,2.4477315448537006E-2,2.2944465785020341E-2,2.5044966639325376E-2,-4.7949895779177078E-4]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3006835532153776E-2,-0.30098059095270557,4.8652876296841875E-2,2.5252933852302713E-2,6.5297117669681548E-2,2.4357624230157412E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.8475706000114575E-2]
["Coefficient 6"]
["p-value for Intercept",0.58151232269031827,8.34809645882842E-5,2.0958296988695343E-5,4.3677610722822272E-10,7.3187548980264958E-2,0.97220646069720518,0.39893804325680488,0.31721589388375337,4.847062427413336E-4,3.6083052190735396E-6,5.9338863626495272E-6,0.13260442913998904,9.5670921371629289E-2,0.12183274599959645,0.71686723697384425,0.79174355349673176,0.33242756659760131,0.36278901856163903,3.5239389924996442E-4,0.20692872531218731,0.18808656148010364,0.87727923897494575,0.15557281242027607,0.91131153270732579,0.73413821652333155,0.39164195066515434,0.28278517890537797,0.93409067848467608,0.88339695079106029,0.91857242090218993,0.94099363428832006]
["p-value for Coefficient 1",0.80227182677287034,0.6813784569731377,0.20624892939656095,1.0152124906970223E-4,0.14836588090495401,0.52803474378098436,0.94738278347408078,0.24738278791928664,0.54249312806956529,0.28965321271035366,0.70261712299450851,0.57819613666728109,0.71171856085892937,0.34778844073217746,8.1643255171526296E-4,0.58505258930011139,0.56184113230447286,0.31604485758547768,0.37007148209627938,0.32223625667486849,0.72678003545984771,0.31847356085523337,0.60698787660240927,0.28106966442560299,0.71380812223042633,0.60763070022130794,0.41242872446605744,0.74810783715160289,0.40307651218775264,0.36983770790703452,0.78442773099169461]
["p-value for Coefficient 2",null,null,null,null,null,0.48484478114159635,0.25334679632421614,1.6865618244691916E-4,0.20839323065392878,1.9949823392993089E-4,6.6400110433090232E-4,0.15448068094590928,0.18413196456353406,0.25466535291865633,0.66540525292585007,0.43894558477432788,0.68988004107970369,0.86757677366715491,0.95060703715801331,0.35998778877374882,0.44195461555694393,1.5856888765254022E-3,0.34934981584585378,1.3341588144246508E-3,3.3523377163521572E-3,0.74421824639849854,0.3760823043974007,0.62940943767482427,0.8692083587362438,0.96350098867066936,0.69826576010570163]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25986033268807257,7.3741265818736215E-4,1.1539201696428368E-3,1.5291883203314967E-3,0.14700736403870321,0.27672800017745008,0.82027763714558655,0.31147267691083563,0.52965541423754969,0.68159813736817931,0.950458039363272,0.44221007826265879,6.5708870225666309E-3,6.6224774038991961E-3,6.6477997557693215E-3,0.96409158465883849]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.9159871104898622E-3,0.26532132886787346,0.69969426457309747,0.83071010131121892,0.57916952399553012,2.6605269573222713E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.74420293845502639]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":30},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":29},19,3,18,31,27,1,26,2,9,21,23,17,8,28,5,7,10,20,24,6,22,4,13,14,25,11,15,12,16,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","YES","YES","YES","YES","","YES","","","","YES","YES","","YES","","","","YES","","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",7.7827102890882266E-2,4.9587280716250765E-2,0.26632762910600155,0.9069047601009208,0.68179351611024919,0.17559759493308111,0.28447822808845347,0.92390793713317754,0.26754561789996228,0.92316544393337385,0.90915775904970508,0.68493010803626675,0.68545314870670127,0.68590544453441071,0.90735468481249404,0.29371931845115201,0.9260924787721172,0.924665582885981,0.92321315736201792,0.68572068670090225,0.68809089524640021,0.92437311991771942,0.68776890576023075,0.92444857870608965,0.91007091037700738,0.92628239694402748,0.68825044392234991,0.92696856347328094,0.92539476122826536,0.92460497120604346,0.92729561334880173]
["R-Squared",6.0570579443879752E-3,2.4588984088322551E-3,7.0930406025223935E-2,0.82247624389370877,0.46484239860997667,3.0834515346282433E-2,8.092786225634617E-2,0.85360587629768347,7.1580657657472624E-2,0.85223443687270317,0.82656783084028163,0.46912925289457202,0.46984601907193113,0.47046627884194758,0.82329252405118047,8.6271038031409245E-2,0.85764727923828432,0.85500644017387095,0.85232253392634616,0.47021286016955693,0.47346908012099254,0.8544656648264185,0.47302606773062517,0.85460517467170916,0.82822906191443502,0.8579990788883729,0.47368867355931166,0.85927071766771812,0.85635546410871832,0.85489435277892845,0.85987715453593039]
["Adjusted R-Squared",-0.15960009906488068,-0.16379795185636237,-8.3914526303905404E-2,0.7928889512093269,0.37564946504497282,-0.35683167851520459,-0.28670099284111539,0.79504822681675691,-0.29978707927953835,0.79312821162178437,0.75719496317639423,0.25678095405240081,0.25778442670070356,0.25865279037872657,0.75260953367165262,-0.59902568344503382,0.75088273866699762,0.74626127030427414,0.74156443437110586,7.2872505296724621E-2,7.857089021173691E-2,0.74531491344623246,7.7795618528594068E-2,0.74555905567549097,0.69940085835026133,0.66866451740620347,-0.22805976169493944,0.6716316745580091,0.66482941625367609,0.6614201564841663,0.50957004087575619]
["Significance F",0.8546623654255634,0.90717614883395914,0.52374663141394917,1.8788638335226974E-3,6.2549990289296836E-2,0.92468720335807841,0.80979296764455255,8.1999104765559452E-3,0.8305398010756796,8.3933065075554678E-3,1.2526338396384023E-2,0.20533925736881878,0.20464685140149599,0.20404880416351559,1.3126148368263556E-2,0.93993041740220462,3.6141548922145578E-2,3.7458190308042184E-2,3.8818979535303666E-2,0.42133269001163898,0.41690266122133368,3.7730536910312633E-2,0.41750466312570145,3.7660187831608433E-2,5.2045034274358228E-2,0.12237780082644577,0.65312383663559781,0.12083832077736188,0.12437444013483859,0.12615576592369807,0.31436808255651738]
["Coefficients"]
["Intercept",0.29591471563631178,0.25006116795241101,0.2693567510231708,0.23171508906631397,1.0008749652705493,0.37618934170582286,0.3251830498835267,0.12940840113621616,0.27138315611914038,0.22085528236406951,0.23609371791418107,0.97924189755359725,0.99908626555977953,0.98120277939450029,0.18161319049880503,0.36190055228265899,0.16318187739396858,0.13535873827975259,0.22173230561869392,0.99014059978096891,0.96507946697814873,7.7915736864961366E-2,0.98402909846903863,0.13454926356968683,0.16394201541720804,0.16309067353466766,0.97114004538905796,9.5012498867983464E-2,7.0846628972842579E-2,0.131508840388672,8.9014058637107513E-2]
["Coefficient 1",-5.9600406617901893E-3,1.9713704888138766E-3,-1.0595495291340117E-2,1.6056382499487772E-2,-0.28874046846875362,-1.9017794131339177E-2,-7.6829168202829532E-3,1.4044967073040589E-2,-1.0554198148749608E-3,6.9203077378413623E-3,-2.6117170164254638E-3,5.1262440775809905E-3,2.8135103104383282E-3,-3.1127617784260492E-3,1.6670373816708325E-2,-1.3931921000156122E-2,8.6015234458874414E-3,1.3583963294616322E-2,6.793466428110944E-3,2.2479637735126645E-3,4.3399256914995544E-3,1.405490604278079E-2,2.1092407806111144E-3,7.1459697870639768E-3,-2.9164374594602463E-3,8.8785871928655086E-3,3.040964440838598E-3,8.0418748579312253E-3,1.3513070892634189E-2,6.9256002281602577E-3,8.3609923678365419E-3]
["Coefficient 2",null,null,null,null,null,9.2256177020691062E-3,-1.0922556659361454E-2,1.6942744285668023E-2,-1.0889275645429183E-2,1.646881338293062E-2,1.5794938538888886E-2,-0.29463932004371612,-0.28966867548217967,-0.27929006890463431,1.9029148528388426E-2,4.5258208187277764E-3,3.7455635027080795E-3,-1.5462164143051108E-3,-4.04391435031572E-4,1.9627395936588723E-3,-2.766006212809138E-3,1.7573519243948441E-2,-2.4533668331276682E-3,1.7535589898423194E-2,1.66549037968091E-2,3.3878159319646979E-3,9.2150666883920136E-4,4.1401768231209479E-3,-1.8264532858462373E-3,-7.4132241791421874E-4,3.6998481776684472E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-9.9287959974284253E-3,1.6822439846185446E-2,1.6758868038136445E-2,1.6420772698140431E-2,-0.2919747652612345,-0.28533684725807507,1.9529876476767467E-2,-0.28198786456372671,3.264529731138386E-2,2.7597895405221094E-2,-8.1453189282091676E-4,-2.5817086679526076E-3,1.7688413845153947E-2,1.7529013515475929E-2,1.7504975817290887E-2,-1.0800205928026233E-3]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6737066172271539E-2,-0.28470565709263368,2.720447205602124E-2,2.4876851341389426E-2,3.4403468163764099E-2,1.7649877044132251E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9550019907070905E-2]
["Coefficient 6"]
["p-value for Intercept",0.2355246282612016,5.2998074849767663E-5,3.445137179987342E-5,3.6324382113146564E-9,2.2367517457265788E-2,0.30689050028600151,0.23490421118952223,0.24936915103851426,1.5604317519290695E-3,7.7587839363406329E-6,1.1837177704941444E-5,4.6919145416775512E-2,3.8163762923194254E-2,4.4182173705513993E-2,0.60545308651664742,0.37187357347396027,0.33335189860467085,0.30291061517767975,5.6721275170775224E-4,8.4655822923415031E-2,8.4602983158076711E-2,0.8360203356027881,7.4301135863665616E-2,0.71106174848102222,0.67832869300857424,0.41104571711646404,0.15717739583998461,0.82926309919815677,0.87267009702200482,0.75941099553943636,0.87462737663718215]
["p-value for Coefficient 1",0.85466236542556528,0.90717614883396147,0.52374663141394906,1.8788638335226974E-3,6.2549990289296767E-2,0.71773195446995397,0.82484186378829183,0.34975560534148686,0.95510339866295924,0.3616982955520926,0.74522889777051726,0.848665994571562,0.83661280969159879,0.82688221828746256,2.4408694357458127E-2,0.81231091652833121,0.71641597046164063,0.42579185623258425,0.45057704141270516,0.96055163064231364,0.88725791644714114,0.40702783718705926,0.89587712307095169,0.40586861762350984,0.75162269830529371,0.75197958604621007,0.95486097860090402,0.77314598291636771,0.49920839220310986,0.51164095189685999,0.81469179590355689]
["p-value for Coefficient 2",null,null,null,null,null,0.7352902778605912,0.5514146439823171,2.9896385553329647E-3,0.56844042788872939,3.0336681210127326E-3,5.4953044913593303E-3,9.1084037717047026E-2,8.9806646181316396E-2,0.1097471879734743,0.88514727539015503,0.88585056686729047,0.75306617252951313,0.85375072970349353,0.9633816292212759,0.93227683836446396,0.86474665173525267,3.124637081906774E-2,0.88405876850407594,3.1272317537463616E-2,4.4725505832486738E-2,0.81771048177831385,0.97399974139098355,0.76992575639066996,0.85522537122132192,0.94323582639739989,0.84342189481850749]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.64809151896259354,8.5227697013462063E-3,9.8727151984737225E-3,1.0041403147517378E-2,0.14264959246433478,0.15926382930600977,0.88527073607017837,0.15581215037399779,0.81101924598312114,0.85366352254866118,0.93673027446070023,0.8969822583116146,6.3534871673446985E-2,6.6309068499078208E-2,6.7303962757162897E-2,0.93435516490644344]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7326198957118651E-2,0.23396288860645115,0.86428824581765529,0.87737735638143177,0.83246425282063985,0.1433995470448215]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.88499652592141842]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":25},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":26},24,3,17,30,28,1,29,2,4,20,19,18,5,31,6,7,10,23,21,9,22,8,11,13,27,12,14,15,16,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","","","","YES","YES","","YES","","","","YES","","","YES","","","","YES","","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.48191531514165115,0.50832924737660412,0.11774113728888562,0.74056226000667347,0.87523736633730842,0.53329903781383903,0.50231835427082583,0.74207806276360377,0.56124001258357215,0.74584105160619496,0.74646485325922529,0.90880701823433574,0.95374379512037044,0.87848188888441292,0.88047746193149368,0.57433982405323003,0.74586105621354615,0.74853870970398839,0.75646196002596489,0.95477771726586325,0.9100068322081708,0.91188335118371733,0.95412226026009306,0.99759798818527967,0.88221738245971704,0.7567368091165485,0.95531879007187304,0.99762600642596122,0.91401163926475959,0.99774338714874633,0.99775821215215854]
["R-Squared",0.23224237096807696,0.25839862373846478,1.3862975410080211E-2,0.54843246094619191,0.76604044743306776,0.28440786373316651,0.2523237290373509,0.55067985123498309,0.31499035172480822,0.55627887426103484,0.55720977715131681,0.82593019639198428,0.90962722673060714,0.771730429097926,0.77524056096932481,0.3298662334934952,0.55630871517598657,0.56031019992531184,0.57223469696632456,0.91160048938741278,0.82811243466554985,0.83153124616604668,0.91034928752382882,0.9952017460313175,0.7783075099140746,0.57265059827189557,0.91263399066438744,0.99525764869741196,0.83541727671145294,0.9954918665990532,0.99552144991707181]
["Adjusted R-Squared",7.8690845161692335E-2,0.11007834848615775,-0.18336442950790374,0.45811895313543027,0.71924853691968127,-7.3388204400250234E-2,-0.12151440644397365,0.32601977685247463,-2.7514472412787705E-2,0.3344183113915522,0.33581466572697516,0.73889529458797654,0.86444084009591071,0.65759564364688905,0.66286084145398716,-0.3402675330130096,0.11261743035197321,0.12062039985062374,0.14446939393264913,0.82320097877482556,0.6562248693310998,0.66306249233209336,0.82069857504765764,0.99040349206263512,0.55661501982814932,-0.28204820518431317,0.73790197199316232,0.98577294609223598,0.50625183013435882,0.98647559979715949,0.97312869950243108]
["Significance F",0.27346890260760243,0.24406246518683911,0.8014990419125686,5.6930478931777259E-2,9.8628639450492207E-3,0.51207210548693038,0.55901980616061264,0.2018885960862169,0.46923821823010187,0.19688843742705453,0.19606318145038654,3.0300296528133149E-2,8.1672381484010903E-3,5.2106996999816989E-2,5.0516805433383778E-2,0.7123651227344413,0.42845735317220579,0.42339728192817749,0.40834886754989924,4.3416740183099795E-2,0.11453649155282938,0.11126491595043451,4.4324092361222693E-2,5.6343984724474062E-4,0.16490720095927833,0.67207129229884011,0.16709919908399462,9.4622127092989887E-3,0.30207797377201973,8.9959435351329511E-3,0.11335603136643373]
["Coefficients"]
["Intercept",0.37368209318945689,0.27092034398579201,0.26014429323756999,0.24927375709801008,0.70383907248222577,0.32348062603031785,0.37920954882317687,0.26398792047699426,0.27901547132262688,0.25295706069253432,0.25183632375931542,0.72884369807581662,0.68442383691186848,0.71038069581021734,0.64177634856289145,0.3186447000693402,0.25103006194720839,0.26931491836488025,0.25824412695709797,0.67541422551206409,0.73235314270721774,0.7973656089411234,0.68162337932797568,0.95687487478137734,0.65492761092058505,0.25110093705141234,0.67129315494020847,0.95966804075643553,0.81337034573365041,0.95456438546296019,0.95670229676966034]
["Coefficient 1",-1.6190837058603483E-2,-9.1668722355983633E-3,-2.0952801242129985E-3,6.3155222942014215E-3,-0.17278174095510443,-7.9506381893316592E-3,-1.6426198421972509E-2,-1.9899740520488208E-3,-1.0154838457297248E-2,-1.9781084786721611E-3,-1.6681107971854687E-3,-8.5707622401151318E-3,-6.9146922886851973E-3,1.3756389156291109E-3,1.2998297213676169E-3,-6.1048441341688539E-3,2.8278071384944088E-4,-2.3460375883824426E-3,-2.8712092142748444E-3,2.2636358638733409E-3,-8.3751878351867245E-3,-1.0694526558836565E-2,-7.0507646525290388E-3,-1.3104722982555729E-2,1.0362114804796086E-3,1.0630083727760156E-3,2.4517319936935493E-3,-3.8711750437203359E-4,-1.0776653107432206E-2,-1.3178884254723825E-2,-2.8373146886924173E-4]
["Coefficient 2",null,null,null,null,null,-6.0437615703854029E-3,-2.5248782521153069E-3,6.0126977856698608E-3,-4.3442235248358201E-3,5.7637745537375785E-3,6.2895041566864776E-3,-0.15856075094085187,-0.16120491523051603,-0.17611801269649391,-0.14939754072144187,-7.6678290768440634E-3,-2.0661433267902996E-3,-1.753805270058612E-3,-2.3591082317728747E-3,-7.7714431344505881E-3,8.579879699666665E-4,-1.3053431071986027E-3,-5.0856366729215671E-4,-6.0701761240778401E-3,1.1275935049868452E-3,-3.2191438468194109E-3,-8.0064982035110734E-3,-1.2986658862144042E-2,1.1669000158607641E-3,-3.2254769274400307E-4,-1.3089439637914766E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.9530988639429731E-3,5.7822514477061963E-3,5.9311590342406174E-3,5.4778688218655768E-3,-0.16352643758207619,-0.16096609417739177,-0.17852029386150256,-0.15974370268700946,-0.26004504315479104,-0.15500917967604727,-2.4040148116477207E-3,-6.1243209819401823E-4,-6.0980789998826878E-3,-1.519307932686832E-3,-6.0582709236733558E-3,-3.0988502957209193E-4]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.5418834656271072E-3,-0.16195969493835591,-0.26010236614523691,-0.18506332363070657,-0.25892444312170965,-6.0791892594961204E-3]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.25901044988815314]
["Coefficient 6"]
["p-value for Intercept",1.0998973592062405E-2,1.8578607941753942E-6,4.2551630838847627E-6,1.0617299545412597E-8,1.4077206704553756E-3,7.9546403831968746E-2,2.3280368224679538E-2,6.4260704989297077E-2,1.0632476178136564E-4,6.1467258531119716E-5,1.4178510227534084E-5,2.5683312037518163E-3,8.9111678014422175E-4,4.5593911756239324E-3,3.0365867489680246E-2,0.13198142118903733,0.16357431021748112,0.11188717143103458,1.4596634319829422E-3,5.6775395363704295E-3,1.0123685667805691E-2,4.9538731215552217E-2,4.8549310478622895E-3,1.9223308764300997E-4,6.7365113298866422E-2,0.26598605017173205,2.9727754724815644E-2,3.2547138266507698E-3,0.12036654515359468,2.8306909606663645E-3,5.0738161385095078E-2]
["p-value for Coefficient 1",0.27346890260760276,0.24406246518683911,0.80149904191256893,5.6930478931777252E-2,9.8628639450492172E-3,0.72237232028942011,0.32183786867850306,0.89435521142625107,0.25547865974912931,0.80341845079374929,0.79222764566436876,0.30583517595397924,6.5288968301582193E-2,0.76797156032403491,0.70644656941366368,0.81305096672876365,0.98955865934502962,0.89358228890264091,0.76679310677597767,0.81254579157476803,0.39432631205291718,0.39050787036521534,0.12028205559863715,1.332420883096124E-3,0.85160694741626297,0.96881883306927974,0.84036136095893521,0.89206193089941177,0.49244898262839887,1.0219759212369273E-2,0.94837247326314844]
["p-value for Coefficient 2",null,null,null,null,null,0.61786073406989506,0.75952348031605754,0.16752656940558078,0.59617563840878596,0.17662130120007755,9.1068074617408928E-2,2.0952913732554521E-2,5.811947970718598E-3,2.1883202086054664E-2,0.1149176150708317,0.59716497222037634,0.85778902549382841,0.81426490497497761,0.76001189369113464,0.18672018424177791,0.85773784308377632,0.77283764513535957,0.88634231837776234,5.2774104063207363E-3,0.78491853656468291,0.8324704607923652,0.29876834672156982,1.4175339182726902E-2,0.84812250576209181,0.75410616307226475,0.10549850565827242]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.68252005345686462,0.26816829497679917,0.24303187433944473,0.27178985261396965,1.9159541663821486E-2,5.0477651328271478E-2,0.11133829043381423,2.0943824225268987E-2,4.7881016204134012E-4,0.18211795600594616,0.80808425749691959,0.89187389011225238,2.7193135786749846E-2,0.79385007331302448,2.5467049234247575E-2,0.84842317992732352]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39809270536928221,6.7460992822876764E-2,5.3585586234938297E-3,0.20899781051321276,5.2833574300266452E-3,0.1453984693423189]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5285807145142094E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":25},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":24},29,17,10,27,28,20,26,19,18,8,5,13,12,31,23,22,21,6,14,11,7,1,15,30,9,3,16,2,4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","","","","YES","YES","YES","","","","","","YES","","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.4429958940730499,0.47498289390977766,0.20686699365727998,0.93443226272964997,0.87085453203442287,0.50832337443135978,0.46561247688148566,0.93875663327089842,0.53113063856971099,0.94134778075482339,0.99573581594300309,0.92492328618480879,0.99454770439382068,0.87842363013803249,0.94075070484959578,0.54604579569199529,0.94182537151246959,0.99782054284055055,0.99577174882834996,0.9945477150812545,0.9364568169561619,0.95222196404639126,0.99804752089642068,0.99769555050700931,0.99594480825445164,0.99946500110523051,0.99817547162813924,0.99770022765037647,0.99932213477582954,0.99807603875953788,1]
["R-Squared",0.19624536216558083,0.2256087495069071,4.2793953064801112E-2,0.87316365363005355,0.75838761596489357,0.25839265299328434,0.21679497862771202,0.88126401651011199,0.282099755227469,0.88613564433203107,0.99148981515167822,0.85548308532690565,0.98912513631501842,0.77162807398487887,0.88501188867501135,0.29816601099290424,0.8870350304246013,0.99564583571461107,0.99156137576467052,0.98912515757334418,0.87695137002366652,0.90672666881236674,0.9960988539674912,0.99539641150148428,0.99190606108899648,0.99893028843427845,0.99635427216005812,0.99540574425361306,0.99864472905292123,0.99615577914593056,1]
["Adjusted R-Squared",-4.6932972930239514E-3,3.2010936883633878E-2,-0.19650755866899861,0.84145456703756683,0.69798451995611699,-0.23601224501119278,-0.30534170228714669,0.8021066941835201,-0.1965004079542183,0.81022607388671852,0.98581635858613037,0.75913847554484271,0.9818752271916974,0.61938012330813141,0.80835314779168554,-0.75458497251773937,0.71758757606150336,0.98911458928652785,0.97890343941167623,0.97281289393336046,0.69237842505916625,0.76681667203091664,0.99024713491872784,0.98849102875371075,0.9797651527224911,0.99465144217139212,0.98177136080029026,0.9770287212680655,0.9932236452646066,0.98077889572965304,65535]
["Significance F",0.37897410372554069,0.34110580750141195,0.6941258377226931,6.3077502029347185E-3,2.3940848149270236E-2,0.63864723386881206,0.69312760354084246,4.091414978686353E-2,0.60826965631373664,3.8422152319678896E-2,7.8507019563488288E-4,5.4938654851029035E-2,1.1340592172980515E-3,0.1091350048076576,3.899235009049528E-2,0.83718770327907133,0.16456790292577517,6.5241317303131484E-3,1.2631194784169452E-2,1.6267834606044751E-2,0.1787729114022919,0.13659495057024637,5.846008229979621E-3,6.8974292543252796E-3,1.2116308182291004E-2,4.9042174754347877E-2,9.0459730028279159E-2,0.10151570761969905,5.5196060676861378E-2,9.2883497313573787E-2,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",0.37793102811981361,0.27165069777436762,0.26339491604153437,0.24777618222793399,0.71344876835098692,0.33121131898297529,0.37631374111799387,0.27469164544209218,0.27896314023377683,0.25199668884854448,0.23383152378907249,0.77360574673310967,0.729369772589889,0.73320413671632645,0.36786833221925802,0.32098164530434292,0.26217573309507336,0.25336071513567876,0.2333664893223443,0.72940263254761795,0.80168861938215041,0.48895978501298853,0.74355512821366343,0.87201508994567245,0.25735897971736171,0.26208354457895305,0.74773589712854538,0.87154844321864144,0.33208898635320111,0.69260396290046566,-0.31241542353083984]
["Coefficient 1",-1.6791178079953579E-2,-9.736122209156527E-3,-3.8203120434855027E-3,8.8117214217584092E-3,-0.17655003388956136,-8.9282832244078538E-3,-1.5984306646670395E-2,-3.6966607930153409E-3,-1.0047815919170325E-2,-2.5429281179695025E-3,7.507250576226648E-3,-1.1955742099262262E-2,-9.84635256961062E-3,2.2784501655434791E-3,6.9499900800721586E-3,-6.4462197791719036E-3,-1.5052226768555188E-3,-2.6552972736910499E-3,2.019575380782157E-4,-7.3488060722600923E-6,-1.2513037945677857E-2,-6.6316811722297664E-3,-9.7329927835238892E-3,-1.2282769110601296E-2,7.3877786096213545E-3,-4.3708399225878443E-3,-8.1987438667924662E-4,1.5410317836013601E-4,-3.774441094671789E-3,-8.7340891378576355E-3,-8.5785043472042556E-3]
["Coefficient 2",null,null,null,null,null,-6.6477596440135799E-3,-2.6763686052519663E-3,8.4574615191175592E-3,-4.3982944067411231E-3,8.3479705628397658E-3,1.085448758761914E-2,-0.16662447849612447,-0.17714936289762817,-0.18557391596152226,-4.5704797416225129E-2,-7.7760642502446072E-3,-2.0726555567192784E-3,7.4017764676883478E-3,7.577153883972107E-3,-9.8438066677770299E-3,2.915480815516389E-3,5.1857826936852289E-3,1.6571828542243988E-3,-2.7895204893406385E-3,1.0460683937773142E-2,1.6913887581959336E-3,-9.4448442261348808E-3,-1.2339955228675731E-2,6.9993383157507015E-3,2.2566191381310561E-3,1.4841999494244968E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.806281598772057E-3,8.2894845131743118E-3,1.0571323944815705E-2,1.0910339443264982E-2,-0.17714310701706887,-0.17770868060670206,-7.3413399331802742E-2,-0.18370579391975622,-0.2298150714970161,-8.8696461776152143E-3,7.9190696864800316E-3,1.7173149575285228E-3,-2.7938700712562352E-3,9.271992092197626E-3,1.0967251387750986E-3,1.5224410537485111E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.085613444139823E-2,-0.1832457574273412,-0.23002837564171202,-2.6576826353488774E-2,-0.16537138822982644,2.3671388079915093E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21683199745893081]
["Coefficient 6"]
["p-value for Intercept",3.6255325229531413E-2,3.4980265103347864E-5,5.195668495352447E-5,3.1116576252472004E-8,5.1789148227750761E-3,0.13712043720594147,7.348332224063768E-2,1.9160643607868431E-2,9.453463157747307E-4,5.9754750373166209E-5,1.9611426040667726E-6,8.024438197270908E-3,1.7800179592521065E-4,1.6993815649021599E-2,0.18712007965736802,0.2465110322227001,8.4001352702014476E-2,3.1577851729151615E-3,3.720502140078657E-4,3.3164132348517342E-3,3.1756021167103625E-2,0.24154841135866334,1.0714394895966362E-3,1.0487595149214725E-2,7.2613260264923429E-2,2.7125479754097123E-2,3.1354581254704916E-2,9.2538550645272374E-2,0.10282577097663426,0.34709770108757831,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.37897410372554058,0.34110580750141184,0.69412583772269354,6.3077502029347185E-3,2.3940848149270246E-2,0.73988514525292826,0.47407279966614146,0.68169224477538037,0.39099727660656602,0.5998664584934974,7.5302383253881052E-3,0.25076447531784102,4.108795143298977E-3,0.70468626447185378,0.16672359672048023,0.85040217220309744,0.91112508725033903,0.30117352937984121,0.90830038140081981,0.99860185370056143,0.32088884603866941,0.56543849948727076,8.5780029857758164E-3,2.0222139043751856E-2,3.5836815846581931E-2,0.23174592397142724,0.83527213969686342,0.97132630978106915,0.26838267494696688,0.48404635559672243,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.65057115693631296,0.79728378801158351,2.5259327897116657E-2,0.66033804931826745,2.5076853325005789E-2,3.5673978331845861E-4,3.4294051612247842E-2,7.0928958665876073E-4,5.3535991273791404E-2,0.61699822742454202,0.67767263239427511,0.77953742087337119,1.8506737174019263E-2,3.7768843651651417E-2,3.8360575182469221E-2,0.61457548692968089,0.4045292880518917,0.19920699836976041,0.24060799903140451,1.7880820511300511E-2,0.33014511241991196,0.11012910543794131,0.14247557416206302,7.6925763576430856E-2,0.73374773025995343,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.76841569771587059,7.930705535477478E-2,2.7835832904650726E-3,5.8946693974234509E-3,7.359018441243175E-3,8.1909096156174699E-2,0.53691507556278772,2.7207542553335969E-3,2.0423796707553902E-2,0.77884054699024563,6.2048228238317737E-2,0.3931159200260953,0.45044060361144939,6.6935307509458822E-2,0.92290998783812661,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.486031658142708E-2,4.5923159616971687E-2,0.1292720080172956,0.37678971019006491,0.47166526699969646,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":26},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":25},28,15,22,29,30,18,27,16,7,20,8,24,17,31,21,5,12,14,23,19,4,6,11,2,9,13,3,10,1,"","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":""},"","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","","","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.21821610924783785,0.13732841477659066,0.23262811341743497,0.83409450574745425,0.8856733107333562,0.37138836622516314,0.30695734583535789,0.8572922414536398,0.53868886463858145,0.96577822659458235,0.98700630429906988,0.92117335472076167,0.99390817065920023,0.97380607462362456,0.92182727219709637,0.98087210410399173,0.98661748001098515,0.9983204914490974,0.99589752368930806,0.99458523164548807,0.99922579192685945,0.99994622356351093,0.99603933222050178,0.99609678022915049,0.99568766737776215,1,1,1,1,1]
["R-Squared",4.7618270335264307E-2,1.8859093505051324E-2,5.4115839152154989E-2,0.69571364451808992,0.78441721334538406,0.1379293185673959,9.4222812162287492E-2,0.73494998725660587,0.29018569288560397,0.93272758296417635,0.97418144472610813,0.84856034944750214,0.98785345170311789,0.94829827097387231,0.84976551976633963,0.96211008460939207,0.9734140518632266,0.99664380364716743,0.99181187769049595,0.98919978300730915,0.99845218325185947,0.99989245001892701,0.99209435133026302,0.99220879558288044,0.99139393096816908,1,1,1,1,1]
["Adjusted R-Squared",-0.26984230621964761,-0.30818787532659825,-0.26117888113046001,0.59428485935745323,0.71255628446051211,-0.72414136286520825,-0.81155437567542499,0.46989997451321175,-0.41962861422879205,0.8654551659283527,0.94836288945221625,0.69712069889500428,0.97570690340623578,0.89659654194774463,0.69953103953267926,0.84844033843756828,0.89365620745290641,0.9865752145886697,0.96724751076198379,0.95679913202923661,0.99380873300743788,0.99956980007570806,0.9683774053210521,0.96883518233152177,0.96557572387267632,65535,65535,65535,65535,65535]
["Significance F",0.72437969908856237,0.82569918858257763,0.70650224259705319,7.9069816948036775E-2,4.5599895864704171E-2,0.86207068143260412,0.90577718783771255,0.26505001274339418,0.70981430711439608,6.7272417035823609E-2,2.5818555273891781E-2,0.15143965055249786,1.2146548296882049E-2,5.1701729026127727E-2,0.15023448023366034,0.24626617991149694,0.20668063234350295,7.3720908585779871E-2,0.11505578698934098,0.13208169554647498,5.0079249781818762E-2,1.320406041765038E-2,0.11305911591282196,0.11223994461882414,0.11794739360381479,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",0.30518598355051607,0.25513033092661502,0.25409069576512233,0.25308837703882719,0.62074121322729248,0.3345164849512467,0.29673573953379206,0.29482945003801131,0.21886220379952828,0.26889923427798873,0.23940301781310136,0.67816215204043295,0.76583007854126284,0.64294426240973901,1.2840720924133802,0.41160985668903494,0.21567526216257382,0.27148312661235119,0.25003146093059347,0.76462351385234828,0.6929477844842824,1.8174334483740431,0.74266145774710446,0.94575957173576475,-0.45924379941939647,0.30420205237747849,0.64784232186463309,1.7263621941061034,1.5844136716348645,28.558310565868357]
["Coefficient 1",-6.4265340880730361E-3,3.0199912577097044E-3,3.4625613649438801E-3,6.439906316182427E-3,-0.14025313198457243,-1.2024497087732334E-2,-5.9168561446090399E-3,-5.8352782264758912E-3,1.6501391359427527E-2,-1.3669800311961078E-2,8.2917225647020799E-3,-7.4645155323686879E-3,-1.2098279833229544E-2,6.1330917997071913E-3,-1.2479077320311623E-2,-3.5651679492451661E-2,8.3431435272836117E-3,-4.4341859759424711E-3,-5.7224645780981787E-3,1.3853773683431964E-3,-6.6186425721688133E-3,-1.2454320747499806E-2,-9.6541410119895636E-3,-1.1243053651789943E-2,1.1886290424024754E-2,-1.177611542846093E-2,-1.1632888560148479E-2,-1.1183368997308957E-2,-1.1242532151747987E-2,-0.23139869414945122]
["Coefficient 2",null,null,null,null,null,7.8197172037174426E-3,3.2235949137389658E-3,6.4028714475653078E-3,1.1973923695266715E-2,9.4240176028270034E-3,7.8180002007275096E-3,-0.14183260835289288,-0.1901357678949275,-0.15241646436640485,-0.39298278251670493,4.6576910863861558E-2,-1.9251922496289257E-2,8.0727762477655462E-3,5.8623223555928179E-3,-1.2886310953340863E-2,5.8815807216373956E-3,-2.0710712993880914E-2,1.696799908332517E-3,-3.5779179114673694E-3,2.1127014718832333E-2,1.098244343754585E-2,8.034485642337854E-3,-1.2177218169507652E-3,1.2349440907977191E-3,-0.23343642828696001]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6046897072859978E-2,1.069554395980787E-2,7.7534685390837372E-3,8.6634425297612994E-3,-0.19309177018210125,-0.15331815138416929,-0.56232740457409425,-0.18342343969794495,-0.25907053106361155,0.26404363756154176,1.2372712534233419E-2,9.3830616891583517E-3,-1.8906608267764916E-2,-1.6418230280835375E-2,-0.48927451708662245]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.0240632810223968E-3,-0.12819626545146501,-0.53054206748127042,-0.4775876494954982,-10.54029901820156]
["Coefficient 5"]
["Coefficient 6"]
["p-value for Intercept",8.2294182638069688E-2,6.8301084194878636E-4,2.7327755074440515E-4,2.7911703633287015E-6,1.0850380761036362E-2,0.15929179393772319,0.17569329878677542,6.1612767089910592E-2,4.0185818686551626E-2,5.2461200720760423E-4,1.6809411893923455E-4,3.4069714950623387E-2,2.7850604894795114E-3,1.0441045344505833E-2,0.21642305637859816,7.4057881682456417E-2,0.12633564322157911,2.9293545065209512E-2,1.9480964571178427E-2,4.4982096944392237E-2,1.6928604674437343E-2,1.0772029080152035E-2,4.7911858288444256E-2,0.16136161439414309,0.52321397323819285,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.72437969908856248,0.82569918858257718,0.70650224259705274,7.9069816948036831E-2,4.5599895864704122E-2,0.65163389265165161,0.79408358606846519,0.64091024019954246,0.50042431916983265,0.11743702480332197,4.3365029580924211E-2,0.45453353670643171,2.8579827542501296E-2,0.12811874963831427,0.44943306248736847,0.14842644059582685,0.43278274575314923,0.23481755661704096,0.38082346144668117,0.78392718859293442,0.11070786882517132,1.7035399137950324E-2,0.25576609506922232,0.14625976739951366,0.15386294723877275,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.69206084488772213,0.77878804512324695,0.15047206417017533,0.47412745889634833,3.4891456993365134E-2,1.3742267014133714E-2,8.29457504068839E-2,6.2092898066414704E-3,2.7713871165513559E-2,0.28847157358629816,0.13113138581883599,0.20515658695510322,7.1789464970575131E-2,0.2268745213214019,0.17209934300364693,6.4470743740140848E-2,1.6967463003514607E-2,0.59755782067176666,0.59128558375644069,0.26754059329505164,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13446350257453465,0.11238094749100103,3.8775881497155724E-2,6.8507550090896041E-2,7.1406203606755481E-2,2.6324066003138108E-2,1.2824804472201084E-2,6.7310991025858316E-2,0.22106883616393824,0.39182351670176613,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5"]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":26},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":27},25,23,20,29,30,24,28,18,15,22,9,16,21,19,17,8,12,14,7,6,11,10,13,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","","","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":7.4036060883657273E-2},0.45120820648443194,0.46588515193115354,0.96534267223815839,0.87523736633730842,0.45801322511304898,0.466547104706525,0.97515550317429733,0.51757931970687532,0.94134778075482339,0.96718598917528231,0.92492328618480879,0.99454770439382068,0.87848188888441292,0.96619181069266857,0.56082310321090245,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.6198715878596035},0.97517510533141272,0.75646196002596489,0.9945477150812545,0.9364568169561619,0.97748739898596027,0.99804752089642068,0.99759798818527967,0.96944182522937561,0.7567368091165485,0.99817547162813924,0.99762600642596122,0.97791040501552717,0.99774338714874633,0.99775821215215854,"",{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","",-2]
["R-Squared",5.481338311168607E-3,0.20358884559889776,0.21704897478991403,0.93188647484390841,0.76604044743306776,0.20977611437845647,0.21766620091004119,0.95092825537111703,0.26788835218823182,0.88613564433203107,0.93544873765696934,0.85548308532690565,0.98912513631501842,0.771730429097926,0.93352661504957746,0.31452255309510657,0.38424078543558615,0.95096648605813194,0.57223469696632456,0.98912515757334418,0.87695137002366652,0.9554816151763379,0.9960988539674912,0.9952017460313175,0.93981745250406323,0.57265059827189557,0.99635427216005812,0.99525764869741196,0.95630876023763234,0.9954918665990532,0.99552144991707181,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-1]
["Adjusted R-Squared",-5.6676078044383356E-2,0.11509871733210862,0.10519882833133032,0.92337228419939699,0.71924853691968127,1.2220142973070613E-2,-4.3111732119945088E-2,0.93690775690572181,2.3851136250975753E-2,0.81022607388671852,0.91700551984467482,0.75913847554484271,0.9818752271916974,0.65759564364688905,0.91453421934945667,-9.6763915047829482E-2,0.12034397919369447,0.92644972908719792,0.14446939393264913,0.97281289393336046,0.69237842505916625,0.93322242276450673,0.99024713491872784,0.99040349206263512,0.90972617875609474,-0.28204820518431317,0.98177136080029026,0.98577294609223598,0.92135576842773825,0.98647559979715949,0.97312869950243108,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0]
["Significance F",0.77031814315985847,0.16362488019311608,0.20624892939656128,6.053143132013588E-6,9.8628639450492207E-3,0.38994253510452503,0.47882440789687536,2.617641967872512E-5,0.39240266610632396,3.8422152319678896E-2,6.8338680426784546E-5,5.4938654851029035E-2,1.1340592172980515E-3,5.2106996999816989E-2,7.572988206899149E-5,0.56067526741659357,0.30632084802999682,2.5309624599526644E-4,0.40834886754989924,1.6267834606044751E-2,0.1787729114022919,1.8975265951951025E-4,5.846008229979621E-3,5.6343984724474062E-4,4.6593171253781488E-4,0.67207129229884011,9.0459730028279159E-2,9.4622127092989887E-3,1.3529585641399028E-3,8.9959435351329511E-3,0.11335603136643373,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",0.16057913389871983,0.29656383547498483,0.28814914329473323,0.20076842006709267,0.70383907248222577,0.22063304296360164,0.26795502033735724,6.2762194398059939E-2,0.31016820975845305,0.25199668884854448,0.20734619220243061,0.77360574673310967,0.729369772589889,0.71038069581021734,0.11560646142624287,0.10086047758234273,-0.1013063886797112,6.6131920678285064E-2,0.25824412695709797,0.72940263254761795,0.80168861938215041,-9.451876688100988E-2,0.74355512821366343,0.95687487478137734,6.1375627727787957E-2,0.25110093705141234,0.74773589712854538,0.95966804075643553,-0.10011801290951586,0.95456438546296019,0.95670229676966034,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Coefficient 1",1.3664985909969816E-2,-3.2472055618110438E-2,-2.4755402793295828E-2,2.8740582108152189E-2,-0.17278174095510443,1.1291155968198966E-2,2.7622135607168201E-3,1.8601326251513443E-2,-1.2787345483130985E-2,-2.5429281179695025E-3,-4.1096980101822242E-3,-1.1955742099262262E-2,-9.84635256961062E-3,1.3756389156291109E-3,2.8978090171809648E-2,3.0982319562147396E-2,5.420515493127432E-2,1.8246938941758582E-2,-2.8712092142748444E-3,-7.3488060722600923E-6,-1.2513037945677857E-2,2.0331897972430287E-2,-9.7329927835238892E-3,-1.3104722982555729E-2,-5.8447957753047031E-3,1.0630083727760156E-3,-8.1987438667924662E-4,-3.8711750437203359E-4,1.883940441044591E-2,-1.3178884254723825E-2,-2.8373146886924173E-4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficient 2","","","","","",-3.6306362272232245E-2,-2.4545076384501343E-2,3.111142378373814E-2,-2.6406500240390672E-2,8.3479705628397658E-3,2.8623287101910245E-2,-0.16662447849612447,-0.17714936289762817,-0.17611801269649391,3.2766959608879785E-2,-2.2775656076834294E-2,-4.5324571014496461E-2,-4.6263503249343587E-4,-2.3591082317728747E-3,-9.8438066677770299E-3,2.915480815516389E-3,3.1734827590604642E-2,1.6571828542243988E-3,-6.0701761240778401E-3,2.8988607798889392E-2,-3.2191438468194109E-3,-9.4448442261348808E-3,-1.2986658862144042E-2,-2.2658667722660511E-3,-3.2254769274400307E-4,-1.3089439637914766E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",5]
["Coefficient 3","","","","","","","","","","","","","","","",-2.5337064864591866E-2,1.5604915105199407E-2,3.1053051086103383E-2,5.4778688218655768E-3,-0.17714310701706887,-0.17770868060670206,5.5575414498643685E-2,-0.18370579391975622,-0.26004504315479104,5.723223225122958E-2,-2.4040148116477207E-3,1.7173149575285228E-3,-6.0980789998826878E-3,3.1536542527710099E-2,-6.0582709236733558E-3,-3.0988502957209193E-4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","",5.5418834656271072E-3,-0.1832457574273412,-0.26010236614523691,6.3385639720451498E-2,-0.25892444312170965,-6.0791892594961204E-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-0.25901044988815314,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["p-value for Intercept",0.63761611479384717,9.6573369983269721E-6,2.0958296988695343E-5,7.9263729109686366E-11,1.4077206704553756E-3,0.49065563409595092,0.39893804325680488,0.47848655567514309,4.847062427413336E-4,5.9754750373166209E-5,4.2397064566188744E-7,8.024438197270908E-3,1.7800179592521065E-4,4.5593911756239324E-3,0.59035584013176789,0.79174355349673176,0.79097960688648372,0.54479531885760801,1.4596634319829422E-3,3.3164132348517342E-3,3.1756021167103625E-2,0.68045679374278933,1.0714394895966362E-3,1.9223308764300997E-4,0.79102012071672867,0.26598605017173205,3.1354581254704916E-2,3.2547138266507698E-3,0.69126919814456134,2.8306909606663645E-3,5.0738161385095078E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["p-value for Coefficient 1",0.77031814315985747,0.16362488019311616,0.20624892939656095,6.0531431320135761E-6,9.8628639450492172E-3,0.80868125402235724,0.94738278347408078,0.14332001746382161,0.54249312806956529,0.5998664584934974,0.55394692238424648,0.25076447531784102,4.108795143298977E-3,0.76797156032403491,2.4442433484813231E-5,0.58505258930011139,0.33495185634440311,0.21739362940440016,0.76679310677597767,0.99860185370056143,0.32088884603866941,0.13619148065447068,8.5780029857758164E-3,1.332420883096124E-3,0.45854995190178249,0.96881883306927974,0.83527213969686342,0.89206193089941177,0.22790362468706712,1.0219759212369273E-2,0.94837247326314844,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["p-value for Coefficient 2","","","","","",0.22050116744080883,0.25334679632421614,1.2775429937610516E-5,0.20839323065392878,2.5076853325005789E-2,2.1538215414016007E-5,3.4294051612247842E-2,7.0928958665876073E-4,2.1883202086054664E-2,0.69015342583072636,0.43894558477432788,0.13172218961730595,0.94769225448558503,0.76001189369113464,3.8360575182469221E-2,0.61457548692968089,4.7571733562912578E-5,0.19920699836976041,5.2774104063207363E-3,7.5777740811812803E-5,0.8324704607923652,0.11012910543794131,1.4175339182726902E-2,0.77074017861613786,0.75410616307226475,0.10549850565827242,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":0.25986033268807257},0.20187061535807918,7.1516613875107903E-5,0.27178985261396965,7.359018441243175E-3,8.1909096156174699E-2,0.46319612697244639,2.7207542553335969E-3,4.7881016204134012E-4,0.53377932477462275,0.80808425749691959,0.3931159200260953,2.7193135786749846E-2,2.4120007499426601E-4,2.5467049234247575E-2,0.84842317992732352,"","","","","","","","","","","","","","","","",{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":""},"","","","","","","","","","","","","","","",13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","",0.39809270536928221,4.5923159616971687E-2,5.3585586234938297E-3,0.46966253085278964,5.2833574300266452E-3,0.1453984693423189,{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",6.5285807145142094E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":0},0,0,4,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":29},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":24},25,12,19,27,28,9,26,17,14,18,5,21,15,30,23,11,22,8,20,10,2,1,16,31,6,4,13,3,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":-5.6676078044383356E-2},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":0.11509871733210862},0.10519882833133032,0.92337228419939699,0.71924853691968127,1.2220142973070613E-2,-4.3111732119945088E-2,0.93690775690572181,2.3851136250975753E-2,0.81022607388671852,0.91700551984467482,0.75913847554484271,0.9818752271916974,0.65759564364688905,0.91453421934945667,-9.6763915047829482E-2,0.12034397919369447,0.92644972908719792,0.14446939393264913,0.97281289393336046,0.69237842505916625,0.93322242276450673,0.99024713491872784,0.99040349206263512,0.90972617875609474,-0.28204820518431317,0.98177136080029026,0.98577294609223598,0.92135576842773825,0.98647559979715949,0.97312869950243108,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":""},"","!!!!!!!!!","","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","",0.92337228419939699,"","","",0.93690775690572181,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":""},"","",0.88384344044602103,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":""},"","",0.7928889512093269,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":""},"","",0.84145456703756683,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":""},"",-4.9082794587023859E-2,0.45345671740369986,"","","","","",0.45029799635719059,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":-5.6676078044383356E-2},"","",0.35569101566253714,"","","","","",0.3437746713265642,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":""},"","",0.23031849150455758,"","","","","",0.21511194555982657,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":""},"","",0.19074886047492873,"","","","","",0.19561835950786038,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":""},"","",-3.6154673597219869E-2,"","","","","",-0.10056192993338996,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":""},-4.5463803047868866E-2,"",-6.5668961359031122E-2,"","","","","",-0.14043250181254058,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":""},-3.1517523868058776E-2,"",-1.14212300794009E-2,"","","","","",-0.10644453042166642,"","","","","","",-0.22937994351875102,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":""},-6.0531722384317331E-2,"",-6.4312391930668331E-2,"","","","","",-0.16959372211567678,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":""},0.11509871733210862,"",3.1021715600594919E-2,"",1.2220142973070613E-2,"",-8.9823784666868606E-2,"",0.11243746993845694,"","","","","","",0.12034397919369447,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":""},4.827849325889394E-2,-0.10794168239047597,0.92337228419939699,"","","",0.93690775690572181,-2.1702220344364549E-2,"",0.91700551984467482,"","","",0.91453421934945667,"","",0.92644972908719792,"","","",0.93322242276450673,"","",0.90972617875609474,"","","",0.92135576842773825,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":-0.1319177042464475},-0.11368689850174393,0.10519882833133032,0.88384344044602103,"",-0.20896322832825864,-4.3111732119945088E-2,0.8935973481300169,2.3851136250975753E-2,"",0.8680135206923203,"","","",0.86899554807313706,-9.6763915047829482E-2,"",0.87309848998046591,"","","",0.87376415148019948,"","",0.84739543666562867,"","","",0.8434110177649301,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":""},"",-8.3914526303905404E-2,0.7928889512093269,"","","",0.79504822681675691,-0.29978707927953835,"",0.75719496317639423,"","","",0.75260953367165262,"","",0.74626127030427414,"","","",0.74531491344623246,"","",0.69940085835026133,"","","",0.66482941625367609,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":""},0.11007834848615775,-0.18336442950790374,0.45811895313543027,"","","","",-2.7514472412787705E-2,0.3344183113915522,0.33581466572697516,"","","","","",0.11261743035197321,"",0.14446939393264913,"","","","","","",-0.28204820518431317,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":""},3.2010936883633878E-2,-0.19650755866899861,0.84145456703756683,"","","","",-0.1965004079542183,0.81022607388671852,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"B104","v":-5.7241750028296075E-2},-2.7227527756835384E-2,-4.9082794587023859E-2,0.45345671740369986,7.9195840725152566E-2,-8.1795392067642345E-2,-0.11410826189423803,0.43827564994466184,-7.5701202439843351E-2,0.45029799635719059,0.42020162737607814,4.4576784303843459E-2,6.1237422297142297E-2,2.4352866150291697E-2,0.47751942301890027,-0.14053328175464017,0.42331023076059893,0.40462797728420019,0.41943386321550968,5.2571421677691355E-2,-1.874916633513779E-2,0.48796806262821463,4.8809611178928826E-3,0.46391804301843736,0.44582728116385406,0.39123903595240567,-1.3887874883079552E-2,0.4588216956959511,0.46444336571577211,0.43450595789915142,0.43535915560928373,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B135","v":-5.6676078044383356E-2},-4.1070966623072705E-2,3.8687085444127925E-2,0.35569101566253714,3.7549918328084186E-2,-0.10950411936218901,-1.9762187572581198E-2,0.34556405869272105,-2.1476687724203487E-2,0.3437746713265642,0.3156318739650627,-2.5376529236481978E-2,3.2138688954059507E-3,7.6605574003457994E-2,0.37807310293490526,-9.0914701917114371E-2,0.32119071591197484,0.29940066623731465,0.3025473014329213,-5.5703645011317401E-2,1.2070565521648804E-2,0.41780260052965318,1.8660893977279974E-2,0.35591102738523162,0.33755214295152342,0.27122358144643816,-5.0217681220583628E-2,0.37989590976401988,0.37319912209187334,0.3129328766891139,0.32896961120245888,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B166","v":-6.3371029619621516E-2},-1.4712054348626451E-2,2.8432485290043392E-2,0.23031849150455758,-2.2024727575690405E-3,-6.122879416014039E-2,-3.8004223694056948E-2,0.21912481538863218,-1.8738163939461927E-2,0.21511194555982657,0.18374093683153761,-5.2519011097960852E-2,-1.2986412212398157E-2,2.7603848556792272E-2,0.24872067926795566,-8.0300506654220116E-2,0.18155459724342868,0.16336821454949549,0.16431325464433078,-1.1604121831977291E-2,-2.5994362035376264E-2,0.29514012003811063,-1.9502538666872675E-2,0.22919312518158114,0.19945696759493453,0.11933089299538742,-4.0826264485553154E-2,0.24653275723320003,0.23855866635368059,0.17474188368043878,0.18112423592456428,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B197","v":-5.1174479179395327E-2},-4.6407882980991196E-2,7.3758984408993866E-2,0.19074886047492873,-1.3093513267158035E-2,-7.9818806181053761E-2,2.6517002008732041E-2,0.17411204326168112,3.3816885961337304E-3,0.19561835950786038,0.13275668197986457,-3.7490347266547902E-2,-5.8588082223435936E-2,6.2416541785900462E-2,0.21206352827286595,-4.5627859519179692E-2,0.1469397693541783,0.1078111007060274,0.12918355848893626,-3.3499186127925462E-2,4.5181257749181213E-2,0.25511811032050974,-1.3298937710351622E-2,0.21596415418310722,0.14831761915288011,6.987493572443898E-2,-1.3526260208793207E-2,0.21196024992185555,0.18746084772444271,0.14468975980479043,0.13333591568235512,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B228","v":-4.6327478247690686E-2},-7.4305393396327996E-2,8.9268830599832285E-3,-3.6154673597219869E-2,-2.3019010144916363E-2,-0.11792146445909742,-3.8068807926112481E-2,-7.7513490228471413E-2,-7.1635491494464187E-2,-0.10056192993338996,-7.3319493102852532E-2,-3.7851075513668064E-2,-0.10291355027469824,-1.392194821080798E-2,-4.2516032818543825E-2,-0.13176084806442773,-0.16945987929257475,-0.12985249753740472,-0.16290036928048754,-9.1555739337320571E-2,-2.4654457018620637E-2,-2.3955828910515207E-2,-0.10542290558872561,-0.1063922551376333,-0.10006475024271212,-0.24254509136620023,-0.11648475816205109,-0.12309984265529073,-0.102361281328526,-0.1938320279386104,-0.22464194148577526,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B259","v":-5.6580167942616423E-2},-4.5463803047868866E-2,-2.4778013151282474E-2,-6.5668961359031122E-2,1.0166380834355374E-2,-0.13162252897843385,-8.5799534018510482E-2,-0.14087206545299244,-3.82779437234275E-2,-0.14043250181254058,8.6623076256861734E-2,-3.5396314847184144E-3,-4.4986434141077662E-2,-1.6670015704986343E-2,-7.2760441261909406E-2,-0.13745402169036808,-0.24433607066806387,1.438124805071217E-3,-3.5570588718529363E-3,-9.8757991355323413E-2,-2.919859382666563E-2,-0.10368094354543715,-4.121681202975136E-2,-0.14674539531156944,4.3869944598167933E-2,-0.10433349422023033,-0.11614427357480207,-0.21919920791340569,-2.8864813544530705E-2,-6.2362829827066174E-2,-0.15279705060717008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B290","v":-7.1495589183940167E-2},-3.1517523868058776E-2,-4.9263690317059732E-2,-1.14212300794009E-2,3.9086636281640559E-2,-0.13426567635186162,-0.12271761464761959,-0.11196789180813957,-6.4890553260890632E-2,-0.10644453042166642,0.1448994894104742,5.0348862881207431E-3,1.226484408612909E-2,-3.0194181441179781E-2,3.1213701903727964E-2,-0.1818503895447422,-0.22937994351875102,5.4399666119584023E-2,7.101526316825918E-2,-7.8019527947211662E-2,-6.4636863292783175E-2,-5.6525830156489043E-2,-4.6548239737832925E-2,-6.7977376198934431E-2,0.14740443729827904,-4.4345231976041677E-2,-0.1540729916083472,-0.18610404380937284,4.2017400022879459E-2,5.5384442989531268E-2,-7.3939177448162516E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B321","v":-7.9707699569860638E-2},-6.0531722384317331E-2,-3.4229813703582045E-2,-6.4312391930668331E-2,1.6848140120447552E-2,-0.17681545947147756,-0.11257107313937438,-0.18051589799816889,-9.5588250358954463E-2,-0.16959372211567678,8.5558086061674032E-2,-2.9765504761297565E-2,-2.8099623735246659E-2,-5.111079645021236E-2,-9.6491046237883668E-3,-0.22621560972345842,-0.31574043060743212,-6.1314206798399051E-3,-1.9263430632953105E-3,-0.13700820464228988,-9.9395198894550119E-2,-0.12157416121919778,-0.10315114876657916,-0.12323002227795693,0.13362209491458055,-0.12910220126108365,-0.23170402677751437,-0.27530182156517868,1.5944486604592738E-2,3.7968913389113138E-2,-0.12019927182685268,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B352","v":-7.1876679662301005E-2},0.11509871733210862,-6.9623204155460111E-2,3.1021715600594919E-2,-1.0357224318608601E-2,1.2220142973070613E-2,-0.15527267955564258,-8.9823784666868606E-2,5.9977391841156691E-3,0.11243746993845694,0.18895654817109692,-5.3542728461568989E-2,0.10202149245658232,-0.10553632699460708,8.0738590044152736E-2,-0.12872471684154949,0.12034397919369447,0.14106809190618477,0.11808274056889852,-2.6251644900452779E-2,-0.16660049491072462,-4.8596035569102573E-2,-2.6242457428998937E-2,0.15043063414898863,0.2542160233259052,0.17019822507788174,-0.19725867378552916,0.10141078616587566,0.17344733059051012,0.16837480552200232,0.15250398955345029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B383","v":2.3225540672186379E-2},4.827849325889394E-2,-0.10794168239047597,0.92337228419939699,-0.10074484000334087,-7.0073237629658822E-2,-3.8720852225482015E-2,0.93690775690572181,-2.1702220344364549E-2,0.92678318572110385,0.91700551984467482,-7.9265410281057297E-2,-4.4150369830170684E-2,-0.25073477074555578,0.91453421934945667,-0.15198780908709408,0.92735064246588783,0.92644972908719792,0.91567487423874017,-0.19802387884465281,-0.20046779631069753,0.93322242276450673,-0.17330251171565292,0.92106610483394658,0.90972617875609474,0.9128418319552789,-0.36476942720987432,0.92207226488740235,0.92135576842773825,0.90972178591651165,0.90415244646129356,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B414","v":-0.1319177042464475},-0.11368689850174393,0.10519882833133032,0.88384344044602103,0.16994882110514972,-0.20896322832825864,-4.3111732119945088E-2,0.8935973481300169,2.3851136250975753E-2,0.88935147562536698,0.8680135206923203,8.4310127591564088E-2,5.5257190590234227E-2,0.17432561455298523,0.86899554807313706,-9.6763915047829482E-2,0.87672795820482752,0.87309848998046591,0.86733426421596449,8.6564878753168803E-2,3.5548034440952135E-2,0.87376415148019948,6.5410039929675715E-2,0.87830908116318529,0.84739543666562867,0.84607815883021464,3.3593899008509398E-2,0.85225934226250044,0.8434110177649301,0.84797645033047964,0.80316917699183643,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":-0.15960009906488068},-0.16379795185636237,-8.3914526303905404E-2,0.7928889512093269,0.37564946504497282,-0.35683167851520459,-0.28670099284111539,0.79504822681675691,-0.29978707927953835,0.79312821162178437,0.75719496317639423,0.25678095405240081,0.25778442670070356,0.25865279037872657,0.75260953367165262,-0.59902568344503382,0.75088273866699762,0.74626127030427414,0.74156443437110586,7.2872505296724621E-2,7.857089021173691E-2,0.74531491344623246,7.7795618528594068E-2,0.74555905567549097,0.69940085835026133,0.66866451740620347,-0.22805976169493944,0.6716316745580091,0.66482941625367609,0.6614201564841663,0.50957004087575619,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":7.8690845161692335E-2},0.11007834848615775,-0.18336442950790374,0.45811895313543027,0.71924853691968127,-7.3388204400250234E-2,-0.12151440644397365,0.32601977685247463,-2.7514472412787705E-2,0.3344183113915522,0.33581466572697516,0.73889529458797654,0.86444084009591071,0.65759564364688905,0.66286084145398716,-0.3402675330130096,0.11261743035197321,0.12062039985062374,0.14446939393264913,0.82320097877482556,0.6562248693310998,0.66306249233209336,0.82069857504765764,0.99040349206263512,0.55661501982814932,-0.28204820518431317,0.73790197199316232,0.98577294609223598,0.50625183013435882,0.98647559979715949,0.97312869950243108,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":-4.6932972930239514E-3},3.2010936883633878E-2,-0.19650755866899861,0.84145456703756683,0.69798451995611699,-0.23601224501119278,-0.30534170228714669,0.8021066941835201,-0.1965004079542183,0.81022607388671852,0.98581635858613037,0.75913847554484271,0.9818752271916974,0.61938012330813141,0.80835314779168554,-0.75458497251773937,0.71758757606150336,0.98911458928652785,0.97890343941167623,0.97281289393336046,0.69237842505916625,0.76681667203091664,0.99024713491872784,0.98849102875371075,0.9797651527224911,0.99465144217139212,0.98177136080029026,0.9770287212680655,0.9932236452646066,0.98077889572965304,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":18},11,9,10,7,11,9,10,9,6,10,6,6,7,10,9,11,10,7,6,6,10,6,7,10,7,6,7,10,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"02/03"},"09/10","11/12","10/11","13/14","09/10","11/12","10/11","11/12","14/15","10/11","14/15","14/15","13/14","10/11","11/12","09/10","10/11","13/14","14/15","14/15","10/11","14/15","13/14","10/11","13/14","14/15","13/14","10/11","13/14","13/14","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":32049},32049,32049,32049,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":32049},32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":32049},32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,5]
["02/03",31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,6]
["03/04",31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,7]
["04/05",31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,8]
["05/06",30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,9]
["06/07",29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":29544},29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,10]
["07/08",28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":28870},28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,11]
["08/09",29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,12]
["09/10",29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,13]
["10/11",27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,14]
["11/12",27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,15]
["12/13",27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":27520},27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":27520},27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,16]
["13/14",28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":28346},28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,17]
["14/15",28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,18]
["15/16",28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,19]
["16/17",28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":28778},28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,21]
["18/19",28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,22]
["19/20",29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":28975.379344216068},28727.809317751417,28840.139421239961,29239.683841114129,29454.296859850245,28769.773523525077,28848.754547322776,29352.121378887994,28907.427077420474,29095.822989932218,29267.392357466448,29379.671451908664,29490.705268520531,29456.955598716293,29133.305041815162,29057.276792483957,29309.674319359008,29353.104855328096,29034.000994966937,29490.646708443899,29391.895124022551,29181.647910485932,29499.579017206241,29657.128817844798,29093.295025565112,29040.833855023466,29493.366444587678,29654.810471271583,29162.555334729743,29655.973421953189,29654.319631449915,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":29045.455951372449},28805.420145016509,28859.83695268038,29383.789597940256,29313.858827729357,28848.459617738499,28868.882975426004,29502.866800876625,28927.044099967563,29199.366737021839,29402.875025241236,29247.087238490258,29347.268797990626,29315.254922776428,29317.467383610168,29081.698137893891,29428.877478901053,29502.750066998145,29118.921805246973,29347.217518162379,29251.72269091522,29401.072215054177,29351.461193333555,29390.994260104588,29295.085897192472,29125.990828293066,29345.891966712781,29388.49980739184,29386.2253302223,29390.617306715936,29388.803838486238,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":29124.616563160213},28908.202831246872,28944.722119865,29531.73120213841,29249.034439047955,28954.268054372696,28953.741792377277,29657.035375113235,29022.143513383307,29309.677734475346,29551.691393954097,29187.543652889188,29286.177046049856,29247.290101754494,29493.227771302936,29184.575532728519,29577.892637511828,29656.898778789895,29217.909041663748,29286.129177384344,29182.188373553388,29603.141940476045,29284.367658710344,29244.20026261474,29492.838860974396,29225.473701922881,29278.96233111557,29241.495100051779,29594.9083221336,29244.936129806883,29242.924463328807,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":29215.45660947404},29017.547739716851,29053.603277605838,29687.004290605739,29244.983778533358,29066.056412963793,29062.498732186959,29818.205839681563,29140.14672246985,29428.489728858971,29709.970005305473,29186.884419674563,29285.58461451004,29240.362379812224,29667.114655845147,29308.388581220497,29729.531940514127,29818.296416523481,29327.850644526909,29285.538677579061,29173.240181298283,29796.552081905622,29278.838155706278,29183.057245402073,29684.901718610548,29335.864668166385,29273.47006850117,29180.178497240417,29793.953514279856,29184.72796071323,29182.552294105833,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":29308.892085682546},29108.644340410687,29161.216632812582,29841.060920256277,29277.901057417228,29157.103532953457,29170.020110619327,29977.846432294784,29248.388951718327,29545.969828131176,29866.403291993054,29221.889859522311,29316.493944358375,29271.285576659146,29833.255169872478,29416.08490433111,29852.221546222503,29978.099160497688,29436.9338258506,29316.450288853976,29202.620729860842,29977.29976989084,29306.457387498722,29169.303986435203,29863.46019006084,29445.150100726747,29301.22494183352,29166.341985637489,29978.460738120848,29171.583091169483,29169.322471470299,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"YES","YES","YES","","YES","YES","YES","YES","YES","YES","","","","YES","YES","YES","YES","YES","","","YES","","","YES","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":32049},{"$f":"IF(C636=\"\",\"\",C636)","v":32049},32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049,32049]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":31943},31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943,31943]
["03/04",31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204,31204]
["04/05",31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958,31958]
["05/06",30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731,30731]
["06/07",29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544,29544]
["07/08",28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870,28870]
["08/09",29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,{"$f":"IF(AO643=\"\",\"\",AO643)","v":29202},29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202,29202]
["09/10",29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,{"$f":"IF(AG644=\"\",\"\",AG644)","v":29326},29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326,29326]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":27207},27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207,27207]
["11/12",27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334,27334]
["12/13",27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520,27520]
["13/14",28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346,28346]
["14/15",28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233,28233]
["15/16",28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478,28478]
["16/17",28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547,28547]
["17/18",28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,{"$f":"IF(AG652=\"\",\"\",AG652)","v":28778},28778,28778,28778,28778,28778,28778,{"$f":"IF(AN652=\"\",\"\",AN652)","v":28778},28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778,28778]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":28928.814399999999},28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999,28928.814399999999]
["19/20",29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912,29089.912]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":28904.177021578122},28936.800071774855,28917.275429008394,29092.157507525852,29373.730693442649,28877.595764748279,28889.048861529209,29061.954212108019,28873.470930741161,29162.287979963901,29079.843887313447,29340.843138889308,29528.767477352187,29377.777067028957,29866.208937888598,28624.866698990172,29234.360013959071,29057.224296692424,29112.77988512208,29545.036427669944,29348.444652685077,30139.189823204459,29498.504697068485,29658.833241148863,28566.033924570562,28956.834942290316,29226.321066858789,30088.503159628315,29973.590202723692,62019.345250386876,22328,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":28974.081426771834},29006.021602044799,28994.237992017264,29191.481010558709,29273.30225113999,28945.46748683395,28965.451790989286,29161.008118885522,28963.413345968838,29278.794837518104,29202.268674522005,29238.603979907661,29369.834443677213,29275.074517158151,29395.895157234405,28734.817660480214,29358.333497019648,29178.816403679921,29235.636779558543,29382.600171344515,29244.231692143258,29418.769755416135,29350.798631140027,29398.20433936936,29070.328075708036,29076.23006256756,29158.132289303358,29416.684879576638,29382.525109496793,36641.945144961188,22382,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":29053.047514120288},29082.802299478928,29072.38360538246,29296.221460534482,29235.720313118949,29018.484169094099,29043.580174391456,29265.494503125323,29026.93138886911,29405.957668221257,29310.327850315698,29199.749125151127,29299.532429784835,29225.774803344353,29098.446284311813,28771.913589972813,29495.107994800714,29286.592195388628,29352.097674973455,29310.39019378804,29194.295810687949,28948.723150553895,29283.87296950744,29255.512643439466,29450.176358385044,29167.508523571178,29122.298143864231,28980.859330754247,28999.435358696628,25674.887663297988,22443,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":29143.664335667694},29171.718021158846,29160.448306737759,29409.896037169528,29249.577246784775,29104.358694960927,29131.737734765986,29378.921700208208,29098.669006783155,29538.656247181596,29422.520999260145,29212.720385114135,29293.120991960554,29228.294355234211,28931.504492996515,28814.869666347939,29636.014772615497,29398.637570676226,29472.671052962767,29302.815918084951,29196.507037902909,28663.224940259319,29278.422167429879,29198.362511846975,29754.060793039022,29263.333796096729,29130.875218209454,28719.033351917547,28772.903068147603,20152.471399056958,22513,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":29236.870209259312},29265.173119242405,29251.645416778993,29523.978935268537,29293.903096201313,29197.850919195691,29222.987247901994,29492.769365451382,29185.483710680281,29661.831497000047,29535.954672963504,29256.437266071069,29319.361318176259,29264.671650257573,28849.872107087616,28894.125539605189,29763.283277942406,29511.910080539248,29590.091747148941,29327.985519368172,29232.678977046002,28499.744354174149,29306.120580711733,29189.453723186882,30003.170699213199,29368.743483953425,29174.080534201654,28571.468113453277,28650.063537781392,16998.80759239598,22585,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.21821610924783785},0.13732841477659066,0.23262811341743497,0.83409450574745425,0.8856733107333562,0.37138836622516314,0.30695734583535789,0.8572922414536398,0.53868886463858145,0.96577822659458235,0.98700630429906988,0.92117335472076167,0.99390817065920023,0.97380607462362456,0.92182727219709637,0.98087210410399173,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.98661748001098515},0.9983204914490974,0.99589752368930806,0.99458523164548807,0.99922579192685945,0.99994622356351093,0.99603933222050178,0.99609678022915049,0.99568766737776215,1,1,1,1,1,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","",1]
["R-Squared",4.7618270335264307E-2,1.8859093505051324E-2,5.4115839152154989E-2,0.69571364451808992,0.78441721334538406,0.1379293185673959,9.4222812162287492E-2,0.73494998725660587,0.29018569288560397,0.93272758296417635,0.97418144472610813,0.84856034944750214,0.98785345170311789,0.94829827097387231,0.84976551976633963,0.96211008460939207,0.9734140518632266,0.99664380364716743,0.99181187769049595,0.98919978300730915,0.99845218325185947,0.99989245001892701,0.99209435133026302,0.99220879558288044,0.99139393096816908,1,1,1,1,1,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Adjusted R-Squared",-0.26984230621964761,-0.30818787532659825,-0.26117888113046001,0.59428485935745323,0.71255628446051211,-0.72414136286520825,-0.81155437567542499,0.46989997451321175,-0.41962861422879205,0.8654551659283527,0.94836288945221625,0.69712069889500428,0.97570690340623578,0.89659654194774463,0.69953103953267926,0.84844033843756828,0.89365620745290641,0.9865752145886697,0.96724751076198379,0.95679913202923661,0.99380873300743788,0.99956980007570806,0.9683774053210521,0.96883518233152177,0.96557572387267632,65535,65535,65535,65535,65535,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Significance F",0.72437969908856237,0.82569918858257763,0.70650224259705319,7.9069816948036775E-2,4.5599895864704171E-2,0.86207068143260412,0.90577718783771255,0.26505001274339418,0.70981430711439608,6.7272417035823609E-2,2.5818555273891781E-2,0.15143965055249786,1.2146548296882049E-2,5.1701729026127727E-2,0.15023448023366034,0.24626617991149694,0.20668063234350295,7.3720908585779871E-2,0.11505578698934098,0.13208169554647498,5.0079249781818762E-2,1.320406041765038E-2,0.11305911591282196,0.11223994461882414,0.11794739360381479,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":0.30518598355051607},0.25513033092661502,0.25409069576512233,0.25308837703882719,0.62074121322729248,0.3345164849512467,0.29673573953379206,0.29482945003801131,0.21886220379952828,0.26889923427798873,0.23940301781310136,0.67816215204043295,0.76583007854126284,0.64294426240973901,1.2840720924133802,0.41160985668903494,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":0.21567526216257382},0.27148312661235119,0.25003146093059347,0.76462351385234828,0.6929477844842824,1.8174334483740431,0.74266145774710446,0.94575957173576475,-0.45924379941939647,0.30420205237747849,0.64784232186463309,1.7263621941061034,1.5844136716348645,28.558310565868357,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","",6]
["Coefficient 1",-6.4265340880730361E-3,3.0199912577097044E-3,3.4625613649438801E-3,6.439906316182427E-3,-0.14025313198457243,-1.2024497087732334E-2,-5.9168561446090399E-3,-5.8352782264758912E-3,1.6501391359427527E-2,-1.3669800311961078E-2,8.2917225647020799E-3,-7.4645155323686879E-3,-1.2098279833229544E-2,6.1330917997071913E-3,-1.2479077320311623E-2,-3.5651679492451661E-2,8.3431435272836117E-3,-4.4341859759424711E-3,-5.7224645780981787E-3,1.3853773683431964E-3,-6.6186425721688133E-3,-1.2454320747499806E-2,-9.6541410119895636E-3,-1.1243053651789943E-2,1.1886290424024754E-2,-1.177611542846093E-2,-1.1632888560148479E-2,-1.1183368997308957E-2,-1.1242532151747987E-2,-0.23139869414945122,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 2",0,0,0,0,0,7.8197172037174426E-3,3.2235949137389658E-3,6.4028714475653078E-3,1.1973923695266715E-2,9.4240176028270034E-3,7.8180002007275096E-3,-0.14183260835289288,-0.1901357678949275,-0.15241646436640485,-0.39298278251670493,4.6576910863861558E-2,-1.9251922496289257E-2,8.0727762477655462E-3,5.8623223555928179E-3,-1.2886310953340863E-2,5.8815807216373956E-3,-2.0710712993880914E-2,1.696799908332517E-3,-3.5779179114673694E-3,2.1127014718832333E-2,1.098244343754585E-2,8.034485642337854E-3,-1.2177218169507652E-3,1.2349440907977191E-3,-0.23343642828696001,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.6046897072859978E-2,1.069554395980787E-2,7.7534685390837372E-3,8.6634425297612994E-3,-0.19309177018210125,-0.15331815138416929,-0.56232740457409425,-0.18342343969794495,-0.25907053106361155,0.26404363756154176,1.2372712534233419E-2,9.3830616891583517E-3,-1.8906608267764916E-2,-1.6418230280835375E-2,-0.48927451708662245,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.0240632810223968E-3,-0.12819626545146501,-0.53054206748127042,-0.4775876494954982,-10.54029901820156,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Intercept",8.2294182638069688E-2,6.8301084194878636E-4,2.7327755074440515E-4,2.7911703633287015E-6,1.0850380761036362E-2,0.15929179393772319,0.17569329878677542,6.1612767089910592E-2,4.0185818686551626E-2,5.2461200720760423E-4,1.6809411893923455E-4,3.4069714950623387E-2,2.7850604894795114E-3,1.0441045344505833E-2,0.21642305637859816,7.4057881682456417E-2,0.12633564322157911,2.9293545065209512E-2,1.9480964571178427E-2,4.4982096944392237E-2,1.6928604674437343E-2,1.0772029080152035E-2,4.7911858288444256E-2,0.16136161439414309,0.52321397323819285,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",13]
["p-value for Coefficient 1",0.72437969908856248,0.82569918858257718,0.70650224259705274,7.9069816948036831E-2,4.5599895864704122E-2,0.65163389265165161,0.79408358606846519,0.64091024019954246,0.50042431916983265,0.11743702480332197,4.3365029580924211E-2,0.45453353670643171,2.8579827542501296E-2,0.12811874963831427,0.44943306248736847,0.14842644059582685,0.43278274575314923,0.23481755661704096,0.38082346144668117,0.78392718859293442,0.11070786882517132,1.7035399137950324E-2,0.25576609506922232,0.14625976739951366,0.15386294723877275,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 2",0,0,0,0,0,0.69206084488772213,0.77878804512324695,0.15047206417017533,0.47412745889634833,3.4891456993365134E-2,1.3742267014133714E-2,8.29457504068839E-2,6.2092898066414704E-3,2.7713871165513559E-2,0.28847157358629816,0.13113138581883599,0.20515658695510322,7.1789464970575131E-2,0.2268745213214019,0.17209934300364693,6.4470743740140848E-2,1.6967463003514607E-2,0.59755782067176666,0.59128558375644069,0.26754059329505164,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.13446350257453465,0.11238094749100103,3.8775881497155724E-2,6.8507550090896041E-2,7.1406203606755481E-2,2.6324066003138108E-2,1.2824804472201084E-2,6.7310991025858316E-2,0.22106883616393824,0.39182351670176613,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",19]

{"sheet":"CKY 011","index":3,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:",11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","No Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Customers",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
["SUMMARY OUTPUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
["Regression Statistics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
["Multiple R",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
["R Square",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
["Adjusted R Square",65535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
["Standard Error",0]
["Observations",5]
[]
["ANOVA"]
[null,"df","SS","MS","F","Significance F"]
["Regression",6,38112.168319999895,6352.0280533333162,{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Residual",0,0,65535]
["Total",6,38112.168319999895]
[]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%"]
["Intercept",18384.824453498793,0,65535,{"$error":"#NUM!"},18384.824453498793,18384.824453498793]
["Degree Days",-0.77696982985511343,0,65535,{"$error":"#NUM!"},-0.77696982985511343,-0.77696982985511343]
["Customers",-4.5569295785464066,0,65535,{"$error":"#NUM!"},-4.5569295785464066,-4.5569295785464066]
["Rate",355.36238637214171,0,65535,{"$error":"#NUM!"},355.36238637214171,355.36238637214171]
["Lag Rate",175.90362662232508,0,65535,{"$error":"#NUM!"},175.90362662232508,175.90362662232508]
["Trend",0,0,65535,{"$error":"#NUM!"},0,0]
["Nonfarm",0,0,65535,{"$error":"#NUM!"},0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"H"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","","H",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Usage"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Customers"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Lag Rate"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Trend"},{"$f":"IF(B14<>\"\",B14,\"\")","v":"Nonfarm"}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":6050.5199999999995},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1189},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2982},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.7189999999999999},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.8903999999999996},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":9.1289748068692642}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":5839},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1245},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2997},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5034000000000001},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.7189999999999999},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":8.9071484806944916},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":5853},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1612},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3004},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5517000000000003},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5034000000000001},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":8.8104143699290702},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":6030},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1352},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3008},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5087000000000002},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5517000000000003},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":8.6751125729582537},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":5934},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1026},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3018},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.6753},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5087000000000002},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":5},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":8.5987212857062474},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":""},"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.12856022478698548,0.85005568186376823,0.46593826178292691,9.0735514923594399E-2,0.67043206310041614,0.78282200484084929,0.87296394616174899,0.52418113442487047,0.14847172449530205,0.73542235917055432,0.85070857939701805,0.87580696646068579,0.85652148203727596,0.51240360323710588,0.67761337424909818,0.72252945662094936,0.80259098904126314,0.88040450747607868,0.78520220340432534,0.83008689039385219,0.79285358876111689,0.87643710351591886,0.89291919919577367,0.87389385557295474,0.5590178034003882,0.74709958911622587,0.77585460850587984,0.87936421015283872,0.85925518358073172,0.87733713494703036,0.73494766950606838,0.90262472224495149,0.80279395890848582,0.84252835184289965,0.82429860274119837,0.884556025559607,0.91751516617083972,0.90164604538582704,0.83043252140454171,0.79722978870764583,0.84584557102796154,0.79282951084630238,0.89292772355119232,0.87862004068024924,0.90032431039691729,0.88258667192860452,0.90343378692640042,0.93276564483201652,0.9122193975241808,0.84258783597154252,0.82514309316027667,0.86920010368731349,0.91889484937466392,0.90319464621160728,0.92853798915156271,0.84729143326541456,0.90058450990054539,0.86925395851261722,0.93715686138534726,0.91258897580110943,0.93284210749579133,0.92901019125678141,0.93717105270597978]
["R-Squared",1.6527731397280233E-2,0.72259466226887592,0.21709846379329531,8.2329336684498211E-3,0.44947915123308035,0.61281029126304665,0.76206605129829308,0.27476586168694417,2.2043852974608875E-2,0.54084604636798372,0.72370508705969261,0.76703784250106888,0.73362904919133165,0.26255745261036939,0.45915988496124838,0.52204881568496442,0.64415229569023291,0.77511209678419668,0.61654250023100743,0.68904424560373512,0.6286168132113823,0.76814199641937353,0.79730469629242173,0.76369047080816421,0.31250090451859502,0.5581577960576336,0.60195037353981207,0.77328141409772588,0.73831947051035696,0.76972044835706377,0.54014807691240108,0.81473138920777577,0.64447814045995955,0.70985402365911288,0.67946818648109197,0.78243936235380807,0.84183408015350369,0.81296559115990086,0.68961817260630465,0.63557533600283767,0.71545473002761828,0.62857863326878716,0.79731991948631453,0.77197317588496284,0.81058386389168469,0.77895923346601026,0.81619260736017674,0.87005174817888764,0.83214422921937936,0.70995426132720707,0.68086112419010902,0.75550882025003652,0.84436774420728633,0.81576056894531035,0.86218279729762759,0.71790277288496041,0.81105245947280546,0.75560244438985491,0.87826298284163495,0.83281863875371787,0.87019439751718941,0.86305993545896165,0.87828958203003427]
["Adjusted R-Squared",-4.1323578520526816E-2,0.70627670122586861,0.17104543225172444,-5.0106305527523723E-2,0.41709557189384983,0.59003442604322587,0.73232430771057966,0.18411159439781222,-0.10020066540356501,0.48345180216398165,0.68916822294215418,0.73791757281370252,0.70033268034024809,0.17037713418666556,0.39155487058140448,0.46230491764558501,0.59967133265151207,0.74700110888222127,0.56861031275988339,0.65017477630420206,0.58219391486280503,0.7217703957032483,0.75676563555090604,0.71642856496979712,0.17500108542231405,0.46978935526916032,0.52234044824777448,0.72793769691727106,0.68598336461242826,0.72366453802847652,0.4481776922948813,0.77767766704933083,0.57337376855195143,0.65182482839093547,0.6153618237773103,0.73892723482456968,0.81020089618420443,0.77555870939188098,0.62754180712756558,0.56269040320340513,0.65854567603314196,0.52245824277415487,0.739411325053833,0.70682265470923789,0.75646496786073747,0.71580472874201317,0.76367620946308434,0.83292367622999841,0.78418543756777337,0.62708405027783765,0.58967858824442587,0.68565419746433265,0.79990138540936806,0.76312073150111337,0.82280645366837835,0.63730356513780617,0.73838032850080759,0.66160338453979917,0.83144105316534067,0.7685181151974555,0.82026916579303155,0.81039067986625457,0.8174343730450514]
["Significance F",0.59991515569530707,4.0639658219707489E-6,4.4363144568070813E-2,0.71181479791935609,1.6818259972392288E-3,7.4220352877764137E-5,1.0271912161250181E-5,7.6528977812736446E-2,0.83667163678647227,1.9754526568062556E-3,3.3961206546753593E-5,8.675270750398727E-6,2.5345151255845172E-5,8.7463233265253515E-2,7.3206757602047876E-3,2.7231297614829604E-3,2.5710667217625156E-4,6.5422744950848265E-6,4.6745293392345098E-4,8.7415568141975227E-5,3.6189110465205599E-4,5.0141333966792568E-5,1.8590248290461755E-5,5.7684896010580264E-5,0.12192002571433479,5.5297145832347442E-3,2.6070216451569684E-3,4.2503115634769239E-5,1.2217797213219606E-4,4.7678899770331897E-5,7.3631223665187734E-3,9.5610778626660679E-6,1.1491673792170839E-3,2.6067595581188703E-4,5.4014885337604101E-4,3.1354994613708517E-5,2.9612107283877862E-6,1.0256492789223979E-5,4.2697908669535946E-4,1.3754126386040866E-3,2.2597173565489756E-4,5.2658199085665602E-3,9.246665951359088E-5,2.0527693724678401E-4,5.8386262991297928E-5,1.6636007406954233E-4,4.7586087420542235E-5,4.4367148044555184E-6,2.5624606399825584E-5,1.030899820372822E-3,1.9441721304880111E-3,3.2839285722052866E-4,1.5283098821691162E-5,4.8352794161863733E-5,6.6436290585429451E-6,8.5658762364036864E-4,2.45235104770263E-4,1.1954672053853177E-3,1.5574216845538274E-5,1.1444303774211307E-4,2.3359304671137898E-5,3.2730496903122537E-5,7.3038175697747341E-5]
["Coefficients"]
["Intercept",6733.6584134719751,-19637.372221245721,5487.7184594152923,6316.8752331934256,7011.9156842105267,-5694.7285695793053,-19297.602792919963,6435.3323665854741,6792.2314654873853,8410.6677638953061,-19088.763224925126,-20250.543161158825,-25103.463914851593,5699.4802990019898,6745.0914946662006,7470.8519732770856,-5117.6962588058659,-17158.972770481567,-6374.723314962408,-6294.8915770400372,-3296.2334144562874,-17954.056472288088,-19887.756116185879,-21550.567520638531,6566.1246758076277,8117.4741610918309,8746.0754839370402,-18969.432398415902,-25056.803047757687,-23001.795695133205,7132.9281073364346,-16815.076180847762,-5339.9516662676533,-5782.3680885386511,-1163.2389685337885,-18261.005137471286,-17391.190810686858,-27163.720426319254,-6556.9111037082839,-3966.7086271964845,-3214.4146885480986,8407.0848233719807,-19666.340582520086,-21251.699688185512,-17934.806999981804,-22784.829701672748,-17339.121246035134,-17079.569035149565,-24171.717902445263,-5661.2077417950968,-1545.0110555210385,-1318.8156923219049,-18039.198054777866,-27379.164483785851,-24872.001788514899,-3616.4211694491223,-19111.657485020012,-1417.7441627587596,-22198.538401534272,-24392.982489812472,-17242.828963754728,-25025.845781406031,-22247.308680294744]
["Coefficient 1",-0.37492880703693232,8.4805709482975455,105.37404829729206,-18.635037397743851,-81.657610526315779,1296.9964036357899,-0.58135001783536,-0.71895969569598295,-0.34581353889700434,-0.90931647516004177,8.281093942986665,8.775475424346693,10.194506931454018,117.74461867506051,27.194943446502247,-57.192261098581149,1315.0688856144434,563.95073040254636,1384.5536603802072,1403.8921289982502,1060.6272975038742,-0.63166259793364543,-0.51299911419492128,-0.5390250548358847,-0.67132172876071372,-0.95202153781655607,-0.85280310850316321,8.3154065992615962,10.120645234774878,9.6313310255326048,37.502631777052457,-0.58243895464912543,-0.5038819909650829,-0.42470879234209535,-0.69112984734881799,6.0465170100647647,5.7979620280147479,8.574572832132759,-7.2302160867312812,-25.304446759173786,-62.670128375075478,-0.90155273792940249,-0.51687106346038958,-0.57488513360328009,-0.58070618745293823,9.486215530645703,-0.55432054562023259,-0.49544932882333648,-0.43410644316993069,-0.43178895476703122,-0.66680130710857866,-0.61581383783762067,5.8482443280514094,8.4989234913465381,7.7737434304491781,-15.111434172754263,-0.56152905334948022,-0.60974124654332318,-0.39806539683525288,-0.41766804103195848,-0.48710626325463213,7.7424742299136771,-0.39486968436381881]
["Coefficient 2",null,null,null,null,null,null,8.6430495119225235,117.98115805370915,-15.390700492431023,-90.97411616655198,8.7886956881132292,-43.720326426806508,24.526227459723696,-45.206877175012814,-73.237483510153496,-90.251078869468145,-0.51728318338187074,5.9697075794106294,-18.268140392900264,-58.233352750080122,-23.160805178451554,8.1792827393469025,8.8885678212826527,9.3298986967638839,128.45429853929485,36.577804670908876,-52.631556921674495,21.308274564349961,18.959610275903643,-40.814762293668799,-60.935146563068514,6.1289540269437923,-5.5693086588403666,-54.472651908471875,-36.31314857666851,-25.643490609037098,-54.534181459703511,48.304708091806091,-57.543406057109884,-25.781857238992711,-30.187836734385812,45.711084016443898,8.8213955808772653,9.1734410664819492,8.2193517110279046,26.875481893604416,6.1566338214201179,5.9475412762586162,7.9809915991483447,3.1075542029600558,-11.574742504534218,-58.877105572520151,-15.22579951927098,-16.078275264195629,-47.945252128494865,-61.437854225622104,8.5731724050172637,-3.0160662657972033,7.2539508636075274,7.965558606886888,5.9572834687631167,-9.0576827958061141,7.2525735088194319]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21.052492826011978,-39.230778146997871,9.9980074428870438,-41.325594016098975,-80.086397370715773,-98.303298160457558,-47.213901448941456,29.627194068054443,12.527651456378905,-79.2018647525788,564.74503399588036,1341.2937889415687,1411.8270016722363,950.54641655127307,677.42550218726728,685.14545639673997,737.06514074892334,1437.2792900669012,1155.1595058139244,1103.952536663372,-56.932964746957921,-39.427834965678592,25.396274700743593,31.686331585493953,-43.743783564281685,-11.807823644837589,-50.051655671291762,35.096319296728538,-54.706498450487786,-37.049091260697878,-41.481599591649641,-53.049171815394651,46.00880331848861,36.254155593105963,-31.614917957073775,33.010945865403031,-58.668561316177311,-46.478002812230031,-8.0573287074588311,-3.7127134875854106,-47.265865564536234,-1.6077454098729369]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-85.295965526446707,-0.99573318393659127,15.864190483765293,-43.833332967533849,18.897271602745032,616.95737798293544,675.85932979615416,690.32093217431657,1397.6094453153339,997.66224337137328,1003.2455409682702,749.22077032164736,799.98490366979274,800.43010712132366,1159.5538482725517,-42.905697657524705,-41.65505965164283,24.511151994639139,34.445934209032544,-49.765028610751607,35.131516494771006,-46.369190431284501]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.659592748595597,1015.3359952369105,755.62763478429611,723.62207451267636,691.64005656404447,834.97801777424297,24.406156837709812]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,762.11959367234329]
["p-value for Intercept",4.4812095272773863E-6,9.7204313116648969E-5,2.0038478649715048E-11,2.6765989695484403E-12,1.1153176203484329E-15,2.3809761714938291E-2,8.8011179663984341E-5,2.6906490612373002E-6,9.2873322404234251E-6,1.8772682119368188E-8,6.7552071855318222E-4,4.8834553517981098E-5,5.2537545442319271E-3,2.8530339286023587E-10,1.9575617112135256E-9,1.240024688946284E-12,4.2267403920969976E-2,3.7422465841250517E-4,4.407714847382866E-2,9.6059495199408516E-3,0.38826971917275066,8.9457677510521331E-4,5.1629102287584418E-5,1.6543804034145994E-2,3.7589175551339858E-6,2.2964565418125346E-7,2.0402807257176933E-8,4.5579348718439262E-4,6.6365392058447695E-3,8.4425131615816773E-3,3.4258407923272758E-9,2.9450801694789694E-4,0.10074462513677174,1.8652155461400567E-2,0.76520019234389858,5.5445294903957781E-4,9.8435160922813705E-5,1.1424049671981838E-3,2.8815774105225404E-2,0.33748208714032324,0.35391094929119105,1.7492395654673249E-7,2.3798061706353554E-2,2.0468695344075822E-2,5.9648341969797546E-4,1.0390104373164375E-2,7.1737557143406719E-4,8.0567202555698983E-5,4.0962313639968948E-3,6.7815595751826482E-2,0.72110566708876978,0.70867785081969892,2.2415084982493281E-4,1.5317620277720226E-3,1.1453717063459304E-3,0.33860374424277362,2.9099495710884171E-2,0.71878273157882266,3.7350983248080681E-3,5.6445075497313802E-3,2.8188531432753807E-4,1.6750075734955972E-3,5.6879240292639971E-3]
["p-value for Coefficient 1",0.5999151556953054,4.0639658219707277E-6,4.436314456807075E-2,0.71181479791935187,1.6818259972392242E-3,7.4220352877763703E-5,0.12279870813540021,0.27597579219451701,0.64096347970171164,9.3342839278358736E-2,5.709135823036843E-5,2.046903265568834E-6,7.8337287060215141E-4,3.1996581118196268E-2,0.59990226759459864,0.13864001719825125,7.0115327032617907E-5,7.1135499257998058E-2,8.6778109290211914E-4,2.1609368177063004E-5,1.3435329922747666E-2,0.11062511842962301,0.15523940340809128,0.18739720360600715,0.31307504512635037,8.6683296540243426E-2,0.10319388352261362,3.4187911749631099E-5,1.1587478395360272E-3,1.1208900277643347E-3,0.45419864355240891,9.348829377221482E-2,0.29477185272742978,0.31606544152910548,0.14375159137913909,4.106627206421457E-3,1.7198921119559055E-3,1.589828202153819E-3,0.86995403179281205,0.60037000857836076,4.9238776332732132E-2,8.9295718636664925E-2,0.18900760774780237,0.17256903956436648,0.11904778233861607,1.636321548781424E-3,0.13116258077739676,0.10314174481713727,0.2266095937226881,0.33862274545622639,0.18052236878635933,0.15215784543428579,2.2357090907795859E-3,2.3760938540277063E-3,1.7305712445086982E-3,0.73260782209902398,0.16113346037316925,0.18026009674235458,0.2127389518906975,0.27018214746303543,0.13178090865377223,2.6089132515036318E-3,0.24393847043757125]
["p-value for Coefficient 2",null,null,null,null,null,null,2.6024357789988287E-6,2.9683605703915608E-2,0.76773115215435817,5.8081285424460593E-4,0.80304830814489003,9.9781686349823762E-2,0.42752485570238763,0.33542984372946139,1.6565409042626208E-2,7.5750643135746453E-4,0.25251049431498102,3.6747205139249827E-3,0.69833038170122141,6.5103387905515106E-2,0.42138341039903682,4.6189298331237265E-5,1.6771124487885198E-6,1.8878886673321369E-3,2.3678293250399218E-2,0.4552018797024675,0.14994562108633719,0.5301112324965046,0.61165955233176827,0.14602672159541752,0.12490864110051721,2.068977162774331E-3,0.90821644203602059,8.5178879508172753E-2,0.21808744896674545,0.48813475847568188,2.3767110015744396E-2,0.10190440563318107,7.9781622676343353E-2,0.39006956016806582,0.25640106831564746,0.33341928366116469,2.5051352106101573E-3,2.7681907936474887E-3,2.8992937816916168E-5,0.45700077850908816,2.8052551992034679E-3,9.7321212933189696E-4,3.0856989002073722E-3,0.94552935041853303,0.80834540439427638,5.5687697689141773E-2,0.64043967572582805,0.65198211170380627,4.2151600445698857E-2,6.2794176010273484E-2,3.6027160326897547E-3,0.94481442430282825,3.1071439718261666E-3,4.4130154295110909E-3,1.4951035864334127E-3,0.77746570493106093,4.563381761560922E-3]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.54011000953023203,0.12717617929810859,0.75255743244347639,0.37856039707649247,7.2912281494675133E-3,2.9928484804842172E-4,9.0198102976657243E-2,0.37452863142007298,0.68185573407682787,8.807682741320327E-3,5.666326228957632E-2,1.284770977081231E-3,2.6005965058387227E-5,2.2331039053532915E-2,6.2498903723351054E-2,1.7712101245694948E-2,2.3442859226261676E-2,3.8857093765275565E-4,1.6634679361003223E-2,6.0493921543973974E-3,0.12555131507318304,0.14974650115463942,0.48749432072551657,0.33864805395966868,0.13094765485158893,0.74361741886821997,2.8516950185118767E-2,0.24813249439862908,9.7163324291788089E-2,0.22709790456772699,0.12820844165143636,3.330563959376643E-2,0.13387876408218796,0.17248282739936532,0.25582582325313691,0.34877870134809319,6.7574001755876481E-2,4.4883705702975389E-2,0.82243048790393414,0.90668657109836359,5.3917010433799921E-2,0.96000018404410836]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.8918076680430191E-3,0.97458903313918777,0.63518081818206584,9.8295925672190462E-2,0.5583017769440306,7.6413579130210602E-2,1.4193199158476812E-2,3.1499829358621577E-2,6.2856421512662514E-4,3.5953689562126877E-2,1.0231152936028482E-2,2.408884593539563E-2,2.9377826236750282E-2,8.40028737885537E-3,1.0133887242497048E-2,0.12502104861567095,0.14317924195877008,0.36613438633981199,0.2760502089010034,3.6865560665818031E-2,0.20571036219737754,5.5796931701053723E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.86026953937825912,2.2032876811907656E-2,1.1490089700244848E-2,4.8664528488851874E-2,2.9579983388962026E-2,1.4311509749051066E-2,0.38921506308259035]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.433285600450141E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":61},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":29},59,62,55,43,22,57,63,51,31,21,30,60,56,53,42,17,47,37,45,25,15,26,58,52,50,23,32,24,54,10,46,36,41,19,7,11,39,48,35,49,18,28,16,27,13,1,9,40,44,33,8,14,3,38,20,34,2,12,4,6,5]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","","","","","","","","!!!","","","","","","!!!","","!!!","","","","","","","","","","","","","","","","","!!!","!!!","","","","","","","","","","","","","","","","","!!!","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","YES","","","","","","YES","YES","","","YES","","YES","YES","YES","YES","","","","","","","","","YES","","","","","","YES","YES","YES","YES","YES","YES","","","","","","","","","","","","YES","YES","YES","YES","","","","","","YES",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},"","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",1.0374240877017382E-2,0.83023924444670139,0.50509164558250819,0.1892991212352006,0.59737383881174733,0.77550461680530514,0.84675455343119543,0.52407919579621609,0.18986384835089701,0.64969449588927242,0.83381278271363157,0.84032608140824161,0.84646634432471923,0.50614670771224901,0.62478953572396256,0.61750612819181405,0.78428564770728937,0.8701705514230752,0.77563149072955417,0.79003639850154328,0.77705833482536424,0.85371685540633047,0.85799864561027039,0.85334948876804595,0.5246438077089004,0.67694776250053867,0.68646771674058704,0.84593726357357935,0.85823849530701646,0.84885491843213834,0.64344926345170528,0.88624977803791227,0.78436374689657939,0.79954771504867728,0.79149590301724571,0.87194183676328496,0.89224939854708796,0.91127205656836752,0.79006329935639297,0.77749134158436484,0.79813518457691701,0.7118519136507051,0.85899732565421738,0.86589479525250568,0.86817217532913926,0.86056051866676475,0.88652487977792027,0.91001517060311032,0.9129795911953299,0.79980657209016881,0.79151809608452761,0.82205204058913317,0.89354061520536598,0.91127418836820184,0.91659954046714387,0.79882052446155649,0.87163568554230997,0.82209058791521383,0.92061818778221471,0.91302374799342556,0.91009036791374953,0.91660447627552155,0.92064424437714187]
["R-Squared",1.076248737743784E-4,0.68929720301942965,0.25511757043724609,3.5834157300419174E-2,0.35685550329668353,0.60140741068634318,0.71699327375646327,0.27465900346640859,3.6048280910612421E-2,0.42210293798881587,0.69524375661664972,0.70614792309493069,0.71650527207445414,0.25618448972794883,0.39036196395016465,0.38131381835444506,0.61510397719964249,0.75719678856393879,0.60160420941135051,0.62415751095728933,0.60381965572156793,0.72883246920487332,0.73616167586905845,0.72820534998068531,0.2752511249672937,0.45825827315448564,0.4712379261270348,0.71560985390235543,0.73657331482685162,0.72055467254643224,0.41402695463654204,0.78543866907224869,0.61522648744564123,0.63927654863956085,0.62646576449308522,0.7602825666981311,0.79610898920764017,0.83041676108234197,0.62420001698990946,0.60449278623865543,0.63701977285962941,0.50673314696817096,0.73787640548109756,0.74977379644537878,0.75372292601572966,0.74056440628801112,0.78592636246525605,0.82812761072780794,0.83353173393919167,0.63969055275862641,0.62650089642927553,0.67576955743675782,0.79841483102158384,0.83042064638612501,0.84015471758457927,0.6381142303010362,0.75974876831081273,0.67583293473878192,0.84753784767540918,0.83361236439996234,0.82826447776938394,0.8401637659283232,0.84758582470475852]
["Adjusted R-Squared",-6.2385648571614723E-2,0.66987827820814405,0.20856241858957397,-2.4426207868304628E-2,0.31665897225272627,0.57649537385423966,0.67925904359065836,0.17794687059526304,-9.2478614967972592E-2,0.3450499963873247,0.65460959083220305,0.66696764617425475,0.67870597501771468,0.15700908835834201,0.30907689247685327,0.29882232746837106,0.56378450749292808,0.7248230270391306,0.54848477066619727,0.57404517908492791,0.55099560981777695,0.67072514117734616,0.67962489212671373,0.66996363926226077,0.11994779460314232,0.34217076025901827,0.35793176743997079,0.65466910831000302,0.68012473943260565,0.6606735309492392,0.28846130205865822,0.73946124101630206,0.53277502046970715,0.561978666205181,0.54642271402731779,0.70891454527630204,0.75241805832356312,0.79407749559998664,0.54367144920203292,0.51974124043265302,0.55923829561526428,0.35495873065068512,0.65722299178297372,0.67278111842857224,0.67794536478980028,0.66073806976124527,0.72005755091610402,0.77524379864405657,0.78231072899740439,0.52882610745358838,0.51157809533059106,0.57600634434037556,0.73638862518207115,0.77824238373570198,0.79097155376444972,0.52676476270135508,0.65964408844031797,0.54076332421327444,0.7840119508734964,0.76428418289994671,0.75670801017329392,0.77356533506512459,0.76445081999826314]
["Significance F",0.96741138737912657,2.005985818199157E-5,3.2514373300998045E-2,0.45186302606824857,8.8487172541814058E-3,1.5591721298045718E-4,7.7352736391488559E-5,8.996357076034979E-2,0.75930212686144261,1.6363592248417564E-2,1.3478593840024944E-4,1.0255710061811889E-4,7.8358732311141697E-5,0.1086398672363636,2.4436579463474127E-2,2.7291544939112202E-2,7.7638238991919399E-4,2.4513662345420376E-5,1.0054501840971956E-3,6.4944752625246981E-4,9.6426618673877632E-4,2.9579171796233444E-4,2.4519469519723611E-4,3.0050504260889516E-4,0.19853354928492636,3.1159454717454481E-2,2.6580356678577027E-2,4.0963222211551646E-4,2.4258628808765606E-4,3.6334701927068561E-4,5.1922904066999856E-2,5.9276263520288659E-5,3.193770690576182E-3,2.0649370944142869E-3,2.614532616705181E-3,1.270392725036432E-4,4.1715189518698745E-5,1.1694855374924197E-5,2.7235446942816921E-3,3.844444319888278E-3,2.153953321521321E-3,4.3438105714591543E-2,9.6257118534505751E-4,7.2121090000118904E-4,6.5320417396226701E-4,9.0290573663649352E-4,2.7201748615334208E-4,6.8210775109941982E-5,5.572514628306872E-5,6.774419685742987E-3,8.4155656925623858E-3,3.5673026290556943E-3,1.8648765958351353E-4,6.2654249761110435E-5,4.3087269493065433E-5,6.9555520076233016E-3,1.9963376462434892E-3,1.0453688728631266E-2,1.4929391424902866E-4,2.4706239559426762E-4,2.9631668201823944E-4,1.9605423230883482E-4,5.9413511588874042E-4]
["Coefficients"]
["Intercept",6156.304449009298,-17258.555440941433,5454.5296441127675,5853.558777186543,6767.5204836601315,-4472.955620509204,-17498.735136883639,5952.5648165619023,5908.377488053522,7923.4070078892973,-16022.318049928303,-18533.372678119835,-24498.62493431777,5420.7787440377542,6317.5552865576747,7134.3355670489709,-4246.418872551968,-14852.31660644148,-4618.8131555834389,-5196.2473630097684,-3685.3862546996738,-15754.203975924509,-18870.331085255246,-22528.399637302969,5922.1735733565702,7479.4928832499618,8696.9957938378247,-17098.91067820802,-24332.541326185739,-23823.662571195578,6683.7228589004035,-15085.157034266544,-4123.9992093185783,-4980.8871945817518,-2278.7955932998984,-15586.439169355253,-16401.623850474909,-26583.211356235515,-5262.5581284926247,-3864.7736783546288,-3454.9558550789525,8251.9489620968816,-20911.023107950838,-22231.235743722689,-16929.76811691052,-23662.69316542739,-15376.834498310644,-16725.70934925021,-25498.955964437053,-4761.1688014274769,-2327.6026070940543,-1508.0951084446051,-17022.21647267395,-26575.12842934316,-25593.683209722691,-3682.2357508854911,-20586.451073279884,-1573.3986289629629,-23615.08836159169,-25439.989466745985,-16875.741818041493,-25604.511241250144,-23571.509896487143]
["Coefficient 1",-2.704302792266855E-2,7.6881041118409952,99.257638249673704,38.285595396896035,-68.462670794633667,1158.4579032353918,-0.44139723445583012,-0.37611075297777047,-3.8154082034530641E-2,-0.71935536151518642,7.242291263610908,8.1714521915497222,9.9633439323990469,97.139461486197732,44.985346878994719,-37.512761716753324,1182.4801727814486,556.34901686928799,1177.1083139605023,1262.9002995118456,1080.821581285707,-0.4941427493911843,-0.46008983409762866,-0.31472287423833217,-0.37218184198572979,-0.73408980833649007,-0.86816302438480319,7.6567886191882808,9.7991816718515139,9.796410094086502,44.453993115712919,-0.4457340542482921,-0.31426717888664102,-0.3237785141970046,-0.43429170762184532,5.3011945548473207,5.5245289946645766,8.2637701102661119,-1.7172611615737803,-7.0109807378860278,-43.76344453116608,-0.88176442840168423,-0.39932820273508202,-0.33465776682466891,-0.52804062543021701,9.6336909931360211,-0.43366285569638552,-0.47529272399867178,-0.16443453163876678,-0.33555319574004006,-0.43198976580633808,-0.58323701209526024,5.5885034666223001,8.265780048729372,7.9524284559681275,-8.9466347445886498,-0.4207278829452355,-0.5801939970326051,-0.26309370861646852,-0.16774925075694733,-0.46880546623187536,7.9488781567445566,-0.26555076597815963]
["Coefficient 2",null,null,null,null,null,null,7.9774204086324376,106.27818359343323,38.352135329954372,-80.431140493650986,17.864785489151942,-28.296988402357591,33.916086207324383,6.9566103035050144,-52.708458776261004,-79.890997527862197,-0.30794033141794125,5.2239957316195866,-3.6904744614276659,-33.623554139762881,-8.1951994578324889,7.3725285653799126,8.5058579347903542,9.4966574572145817,104.62402583604697,46.747386847089224,-54.659121941795249,22.78283259459166,34.899020136833627,-15.452857116036514,-36.903013332687955,5.5062222766807718,2.9796874347553137,-34.684754142088217,-19.507255390103246,-14.693809874008428,-44.264265825566291,59.221684255462613,-33.551032722588474,-9.2118922332592774,-20.389060766245365,46.320113435921193,9.1021794427707352,9.2967234092697542,7.8411462457371579,34.848466403363737,5.5299144236571438,5.8401757387812401,8.064669291862069,5.4872608015999926,-1.6161345550886868,-54.752952389787495,-12.711198503050216,0.53356769375180391,-24.089734114564191,-44.073851557975978,8.8946587701005679,-2.1707587432227555,7.5571617755951257,8.0698836469317712,5.8517897411452111,-0.81529405328326698,7.5617001984448056]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25.624857111126243,-30.219404329460197,23.884342748209715,5.1917995160173627,-64.304996972731601,-99.558962868693783,-31.451226760335864,44.451133404421263,27.493011341317807,-64.13710877172403,558.59155222666413,1167.9153936492041,1291.4544259319396,1007.5369383782576,621.70876076124671,659.20492643745195,767.01989969125896,1271.3534890767605,1106.6211812202989,1101.243574450742,-54.292407050807398,-24.902947009504899,36.219482868858222,31.611377505207432,-15.341278556898576,-5.964273688202689,-46.430023518035199,53.314345653105555,-34.955077987287979,-19.681659087537692,-38.642735384373204,-43.850681232440415,59.315456557449387,49.969567930120625,-21.772940222561704,36.475744634420217,-54.77093041780217,-30.024876242335271,2.4496782484453168,-3.1636206663844497,-24.126804237315469,1.8899119336529644]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-83.45188213676694,10.836498140211372,34.182579405859777,-34.879859489492866,38.059176079681023,585.06059104313772,666.62869853899565,746.8328535253238,1265.4818884878432,1013.8725686546912,1007.953324760893,714.7847510961484,764.98010839298058,790.08388862158506,1134.311007615373,-25.292580984202413,-38.883273947515306,38.238378389219761,53.625784562264116,-46.297528341695035,49.812045913538256,-29.994373816428762]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21.003449490958129,1016.4633499506193,763.4672267778227,737.06097167271139,680.36033021372566,793.23619140114022,38.4939673741261]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,755.91138016095613]
["p-value for Intercept",8.148540612833895E-6,4.493028146054231E-4,7.0913123078988968E-12,3.6673368889994537E-11,7.9485488336729044E-15,5.465106962812083E-2,4.085542735939506E-4,3.9767793858049293E-6,3.7112877115871714E-5,3.4781571673892796E-7,3.4364352176940362E-3,4.7740152526643958E-4,3.8213297717035427E-3,6.7022667378620949E-10,8.8845699309838267E-9,1.1156272134933711E-9,7.4046090704543543E-2,1.3127816579983262E-3,0.11966458791906465,3.8663623096425473E-2,0.29882721953171909,3.6083163691970907E-3,4.1315524265782093E-4,1.1037033990601786E-2,1.5439837046612401E-5,4.1910068615097491E-6,2.2865987966724698E-6,2.8652520369130473E-3,4.3078152317589987E-3,6.8344618724537985E-3,3.4995504967399929E-7,1.0673341547564671E-3,0.18144828208126179,5.1712672471024505E-2,0.55470948152305721,2.519459770253515E-3,5.6783224362289269E-4,4.1296201308017763E-4,9.1040068547361158E-2,0.31736902877686607,0.32663443868812436,1.4326939248602645E-5,2.3962620522256971E-2,1.2435350988628868E-2,2.6922595564551461E-3,7.7197542509430525E-3,2.7230758161904977E-3,3.8902023445231548E-4,1.4443814155929457E-3,0.1391558407555718,0.58432939941145479,0.68872609957736541,1.2335866721199234E-3,6.9514693318095656E-4,8.3630122395652315E-4,0.33826578777215399,2.6786300721686061E-2,0.70525413776095203,3.6522114403516972E-3,2.386061645685117E-3,1.1508315273480139E-3,1.3701564167204249E-3,5.7222091320186484E-3]
["p-value for Coefficient 1",0.96741138737906684,2.0059858181991533E-5,3.2514373300998094E-2,0.45186302606824591,8.8487172541813434E-3,1.5591721298045718E-4,0.24441038445374536,0.53455071322428105,0.95473106842400457,0.21276477442735842,3.1158773403533718E-4,3.1974336230002732E-5,5.5750918769900606E-4,5.2262528079030056E-2,0.37824829104649127,0.45322297631847985,1.9398567879594473E-4,5.847440286413165E-2,2.5625494491632226E-3,2.1388960612720316E-4,7.9747433120362452E-3,0.20903274473803293,0.22757295019564178,0.45048016032866223,0.55364180622792203,0.20651428607538869,0.14512301618802251,3.0713410586407904E-4,7.4862823851611093E-4,1.035462120335824E-3,0.39158866555384153,0.19610750181178535,0.49296370108292897,0.4563876247946953,0.37250369243820558,8.749937288653576E-3,4.0139423496064986E-3,6.9874757127191009E-4,0.96881975699632816,0.87952857952868868,0.27681476284434059,0.14203792386709438,0.37088731710037603,0.42253845809118307,0.17960176444031611,1.3892450062880752E-3,0.23407626812563692,0.14365819676097594,0.63008984409877811,0.46801209343625261,0.39733573891817775,0.23458759795663262,5.2021420655882908E-3,1.1165650321492049E-3,1.3392431376995511E-3,0.84589083198174675,0.34695998201651312,0.26023722754625273,0.46059866351707734,0.640009764924095,0.17427873704093819,2.1301384297690764E-3,0.47953875277061875]
["p-value for Coefficient 2",null,null,null,null,null,null,1.8118591675798025E-5,3.0844092321567453E-2,0.46611797944775302,4.7642915168591036E-3,0.59644712061749461,0.36837662190664788,0.24881149164954017,0.88533575586418212,8.8106990878117825E-2,1.1125775790946372E-2,0.47628088624256171,7.2825560808071794E-3,0.93254178367428009,0.35575886433541648,0.76664140975637529,2.6097636415322136E-4,2.7656654967598627E-5,1.3936775139816141E-3,4.9555847847563519E-2,0.35013823288190526,0.27317773588425365,0.50606528382583327,0.31924172054210981,0.65930901622740257,0.46454682673448144,4.9199990991544568E-3,0.94771303344940416,0.34918807751574665,0.52460940159987635,0.67763921364531798,0.12441309624586251,2.7583639483840284E-2,0.37442354539784106,0.75386965893888003,0.4927729179121535,0.3510948348691999,3.0142282124611115E-3,1.8551758682203499E-3,2.3222033306140939E-4,0.33494168044486239,6.7091319880401411E-3,2.295248012399327E-3,1.4528204880887713E-3,0.90459527447086918,0.97263603326551862,0.18317406688567095,0.70601595895153979,0.98649262722280118,0.3896757234887146,0.29170873972174322,3.9605574431200562E-3,0.96216517124033141,3.1667706988704938E-3,2.2487929512381689E-3,3.4509969543211486E-3,0.9796348820125278,4.7920978273803738E-3]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.44734220863571328,0.33031489070301789,0.45988974227856561,0.91634711786217993,4.6976308873072685E-2,4.3605170625791046E-3,0.33367886115948009,0.16048192376740755,0.40985825449210089,7.2540717135690463E-2,5.3011712369956596E-2,3.3963563152717225E-3,2.6282779188069435E-4,1.5114007594851663E-2,7.1628515820191085E-2,2.61959364999759E-2,8.3695568721024807E-3,2.3646390994326908E-3,1.5549180752413442E-2,7.227423932013209E-3,0.27877805313237958,0.5007723727275879,0.30907450770065403,0.35321465443017319,0.66209017692005934,0.86601449037868694,9.5609560988036343E-2,7.4654889229828464E-2,0.36460207454138216,0.54187589778060929,0.24796213833162539,0.1408559268363388,3.7332833770625767E-2,8.088031102417266E-2,0.4920499413042424,0.31652195212216228,0.20150720729004162,0.31442715358330797,0.94047127464218183,0.92371073723544117,0.40915492577543922,0.95413195656219663]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8136995071819323E-2,0.77517897319647555,0.31593208475672496,0.27235657506850486,0.28370671853368701,8.5354051855896049E-2,2.0495617662583968E-2,1.3194404744106094E-2,3.0742198966194276E-3,3.09117413235055E-2,1.3303309032262848E-2,3.7888381834395544E-2,1.8820718942572045E-2,8.1465592606615577E-3,1.3995358766547094E-2,0.49375610764493183,0.26990958427198408,0.24010014404250285,8.8395204757984694E-2,0.1110939628957596,0.10203396384263931,0.3368447636828602]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.59333108556965164,2.7815978805157238E-2,1.2420407186871952E-2,3.0095533954487753E-2,4.1510489931969756E-2,1.811421631443268E-2,0.26255756643520184]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8586773242576573E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":62},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":25},57,61,53,33,19,58,63,51,32,26,20,59,54,55,36,14,40,35,39,23,18,24,60,52,49,31,17,28,56,12,44,37,41,16,11,1,42,47,38,50,30,22,21,27,15,6,4,45,48,34,13,5,2,46,29,43,3,9,10,7,8]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","!!!","!!!","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","","","","","","YES","YES","","","YES","","YES","YES","YES","YES","","","","","","","","","YES","","","","","","YES","YES","YES","YES","YES","YES","","","","","","","","","","","","YES","","YES","YES","","","","","","YES",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.1299458372958284,0.8006643757104166,0.60989183607897623,0.1858559455700691,0.5289986035295674,0.76344656322992521,0.82101675363714266,0.69523329785636434,0.22784354451460748,0.6096326898220592,0.80582758615392136,0.81325337921288687,0.82000926512587669,0.61002249243256934,0.62228787999803903,0.54680594661843818,0.78622919260117685,0.8488158794451961,0.76757935096508423,0.77809142623288363,0.76371560709445963,0.83797950672562183,0.83383140106114539,0.82863876739131237,0.69676454260065457,0.71429420087005491,0.64305829030327688,0.81978311817437777,0.84034440899321405,0.82298528189432318,0.62847872264639626,0.87066026407444252,0.80241224477574957,0.80132921995780348,0.78776495696847082,0.85029621410028844,0.87433025011642729,0.89889244968232862,0.78259035339337324,0.77001952906997828,0.7795061478513341,0.73120224712363857,0.8350303825983002,0.85632494379622193,0.8535683835387845,0.84157075447204555,0.87108074107047728,0.89680508077828813,0.90202966506213833,0.81847160194799884,0.80245218867555512,0.81257641360074828,0.87610070319951605,0.89997419751234187,0.90406755935000505,0.7826381049677601,0.86055574591605821,0.82214488774916339,0.90978809486987455,0.90470638856668539,0.89710976526517838,0.90448142530054665,0.91153503811326853]
["R-Squared",1.6885920630513904E-2,0.64106344253175118,0.37196805171578479,3.4542432503744488E-2,0.2798395225362324,0.58285065490758414,0.67406850975287258,0.48334933844823619,5.1912680776979914E-2,0.37165201649967899,0.64935809860665561,0.66138105880117959,0.6724151948922803,0.37212744127364406,0.38724220559245376,0.29899674325728626,0.61815634329829849,0.7204883971983217,0.58917806002798001,0.60542626757712292,0.58326152851965907,0.70220965369211652,0.69527480539559272,0.68664220682379351,0.48548082782549939,0.51021620539659041,0.41352396472777353,0.67204436084370589,0.70617872572615425,0.67730477421467861,0.39498550481924588,0.75804929543817801,0.64386541056605751,0.64212851875818178,0.62057362742753663,0.72300365171328351,0.76445338626865422,0.80800763609589765,0.61244766122436478,0.59293007514915108,0.60762983453802588,0.53465672619865856,0.69727573986226365,0.73329240936760265,0.7285789853770136,0.70824133478264806,0.75878165746389192,0.80425935290975192,0.81365751665211339,0.6698957631953234,0.6439295151101887,0.66028042794025432,0.7675524421466865,0.8099535561879837,0.81733815186907488,0.61252240334752661,0.74055619182914334,0.67592221645208439,0.82771437756695587,0.81849364951337433,0.80480593093414343,0.81808664871370829,0.83089612570815796]
["Adjusted R-Squared",-4.8655017994118505E-2,0.61713433870053458,0.33009925516350375,-2.9821405329339211E-2,0.23182882403864788,0.5550406985680898,0.62750686828899727,0.40954210108369848,-8.3528364826308668E-2,0.281888018856776,0.59926639840760643,0.61300692434420523,0.62561736559117753,0.28243136145559322,0.29970537781994716,0.19885342086547,0.56360724948376972,0.68055816822665338,0.53048921146054862,0.54905859151671188,0.52372746116532465,0.63348880454414336,0.62495360664072952,0.61432886993697666,0.36674563424676848,0.39718917587272667,0.27818334120341359,0.59636229026917653,0.63837381627834366,0.60283664518729674,0.25536677516214878,0.70221451746237296,0.56168050531207081,0.55954279231776216,0.53301369529542975,0.65908141749327198,0.71009647540757448,0.76370170596418174,0.52301250612229511,0.49899086172203211,0.5170828732775703,0.3795423015982114,0.59636765314968487,0.64438987915680357,0.6381053138360181,0.61098844637686411,0.67837554328518923,0.7390124705463359,0.75154335553615115,0.5598610175937645,0.52523935348025164,0.54704057058700573,0.69006992286224866,0.74660474158397827,0.75645086915876647,0.48336320446336883,0.62262718811511764,0.52861413302121363,0.74940273100648125,0.73599076292854448,0.7160813540860268,0.73539876176539387,0.72943380113305278]
["Significance F",0.61912795799340825,1.1283805954431476E-4,9.3336385660662997E-3,0.4751068428976033,2.9004078816727709E-2,3.624425378718105E-4,3.9073674694028906E-4,9.8260490733876951E-3,0.6885545700744784,3.8672440482419905E-2,6.5169845083213533E-4,5.1048000036220192E-4,4.0482399169019254E-4,3.8468080653216018E-2,3.2435598052839743E-2,8.3184086062295368E-2,1.183583937267861E-3,1.3329040394380312E-4,1.9750377615038784E-3,1.4890085450627172E-3,2.1829569011838474E-3,9.9594023325668335E-4,1.1519802958208374E-3,1.3742805526060714E-3,3.0064230092232164E-2,2.2248751414201948E-2,6.6261385627285591E-2,1.8314208681782826E-3,9.1487938425196841E-4,1.6539665652609609E-3,7.975668950580235E-2,2.6656828686485691E-4,3.0754222474575024E-3,3.1707563154887847E-3,4.5737128854934075E-3,6.2969054103348475E-4,2.2470221519400424E-4,6.0889243620109633E-5,5.2213431651527151E-3,7.0932089763601604E-3,5.6400136993251171E-3,4.2727769376052299E-2,3.9895085567647716E-3,1.9435077114796874E-3,2.1476044176916309E-3,3.2378462279443873E-3,1.0938692091012805E-3,3.2766006144699367E-4,2.4625907299304306E-4,6.4946566653407856E-3,9.9122366015908063E-3,7.6269761109117318E-3,8.8419880395301548E-4,2.7608031881233699E-4,2.1929844897109672E-4,1.5822448338017419E-2,5.4407343614547308E-3,1.6592450332500175E-2,6.5525967014367053E-4,8.6096651972491622E-4,1.2580457309610414E-3,8.7110792415231422E-4,2.14480671312448E-3]
["Coefficients"]
["Intercept",6535.6205855242624,-17382.867141987001,5298.6364659659166,5824.3718336329976,6617.3528382352952,-3876.6527352674839,-17064.387516160277,6435.5931778137046,6300.822756728614,7869.7572017582524,-15077.480299459739,-18980.729010938187,-24480.876053858301,5310.4264912073177,5652.3017968971144,6933.7622051818689,-3377.6196024932033,-14380.180468993947,-2924.343466366774,-4573.148797276006,-4174.1138596106284,-12399.135892318796,-18692.747202086906,-22087.359088613324,6494.7024998757597,6973.9401704023057,8524.1249535347779,-16454.188068652598,-22800.917834419502,-23936.021154845927,5897.233325602705,-13952.424125149395,-1142.391134258628,-4085.6221585491085,-2557.3342555217851,-15534.8538736677,-16285.867177137736,-25867.003424559236,-3580.4811760305611,-3567.1537433349204,-3914.915596095404,7529.0685793762623,-20721.516301437223,-19064.038158645628,-13790.014963466221,-22500.597269731948,-13251.449390477948,-15894.110606386621,-24312.865569786118,-1791.154395521783,-1243.0251223660116,-1875.2272534426993,-17581.26828103236,-25359.250796630648,-25138.556424751478,-3497.614488917754,-18031.996253066707,-851.18994993003435,-22772.907091001067,-23027.999129989184,-15284.827774063393,-24855.852826343733,-21807.888550498588]
["Coefficient 1",-0.32898879075136267,7.7294586556609399,112.80258974514501,35.003900352229486,-61.459387254901941,1090.0852274654667,-0.46089729514968925,-0.88799527408325729,-0.33368994243607086,-0.8043435860535898,6.9181955172021183,8.3222287381832007,9.9687671723885281,113.60315907160948,88.490040624780917,-31.643442576102473,1110.321048747687,566.03990303846433,969.70265035066791,1189.9124122768487,1119.3960537335718,-0.62517853905115139,-0.46712744278271773,-0.33214927895438079,-0.90031843078281837,-0.93956338572352238,-0.91770306675101676,7.4349812278388123,9.2516530125092995,9.8456644701513483,84.708738189106228,-0.4921224559991032,-0.63897695639449703,-0.48654534269998528,-0.5241140776057448,5.2853794765764617,5.480214618906591,7.9696916882215518,22.592577766352385,29.472632765957805,-35.706912159125373,-1.0193028385047671,-0.40650852954347777,-0.47050940015692017,-0.64741432074529548,9.1952243260462865,-0.52100738762943266,-0.50679955436138802,-0.21087005409633883,-0.65535898071068432,-0.63383983241974762,-0.63571543695510802,5.7580329494337663,7.8838559973652211,7.7614765025868868,21.354461427878395,-0.52757103176124998,-0.71614380475971984,-0.29470682353379701,-0.27147609666321321,-0.53172952078581059,7.7180430496053445,-0.33961520275261281]
["Coefficient 2",null,null,null,null,null,null,7.8421783821147582,132.75804713012843,35.250180011261946,-72.556568739940289,22.919981558114582,-29.230722987642714,33.903598710373608,-2.5136366195234494,-20.962006917912738,-72.52479664968152,-0.47705990108707608,5.0379527862364792,21.438575640589015,-31.2118179156591,3.351708568091909,6.2806058852720277,8.4493832020421529,9.3672914107436522,135.97726548986921,101.44743132386743,-47.789905103956386,26.077281028734134,51.085565654225618,-16.084061003827092,-20.370968831317363,5.0796976897464408,46.506906240541312,-32.172100168999698,-8.6881315467594558,-14.38120709963469,-44.078765760756063,60.558345164161288,-31.700402752610898,11.264181566580032,-8.5470369962920838,95.708558388849212,9.0451100254179355,8.2517951973694803,6.8157928277922455,49.356519780808057,4.9373210336444942,5.5345198450340023,7.6377025657795024,48.370988340468614,47.384070238787345,-46.540624824800872,-15.968657642820993,13.310388290896057,-22.27581173388992,-32.611026224121872,8.0217737840645817,39.197510447068964,7.2421521484874303,7.4005891279717169,5.4106542004741751,8.3890353949034875,7.07013774788678]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45.252989354721699,-29.867393965089512,23.567255110044822,-9.238224245867082,-27.994820498774772,-90.832213594538715,-30.994599862696816,50.422817145179735,27.101534148428897,-29.816049348255511,582.57236049495634,856.04213993456915,1213.6219303407513,1036.3389224890409,621.05651776034108,661.0165936720673,790.66705621721133,1064.6125243206973,1023.0952762228152,1129.5452394299546,-36.841238761923144,-24.501485735877001,61.616726384482604,49.455577439989973,-10.543933558959415,8.4177863568572846,-45.206526004251835,53.331256103872143,-33.551349559264622,1.5124005625627004,-26.76071832627531,-44.385716382692245,63.515634280516707,51.640720997319207,-1.7823836911255613,59.561290619975644,-42.228565023171775,-28.196817755204115,21.972645410478428,7.2731902833325099,-21.134763172253646,17.939109333933025]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-44.604369939896266,10.891373262184285,39.186160994464437,-33.458309260748173,45.404601445676612,551.33971978795512,680.47210587392249,770.9438530782852,953.57966628777353,864.12475891187808,1031.8818059764023,722.76753243130884,750.71633509162689,805.58697461939551,1058.8903356603703,-20.322699442511535,-16.648082456849203,39.169975673654825,56.135983511630947,-45.122195877443772,53.961382047246119,-26.659062102315023]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28.151158949910034,889.83409287330937,781.98808703721068,699.32499897542391,653.30365113973301,779.64329006912772,42.23214365054163]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,722.91404938662549]
["p-value for Intercept",4.6365532460356413E-6,1.617849605548866E-3,7.7901461910634348E-12,6.0935764152423714E-11,9.8265659849344423E-14,9.4729955639104593E-2,1.9070577152312496E-3,2.9029709098739333E-7,2.1645778334862294E-5,5.5576428449118167E-7,2.7456942303840094E-2,1.6287380207297896E-3,6.1271147306037029E-3,4.8196295808148217E-10,6.6582341143096883E-7,9.1343024282716632E-9,0.1464417518306948,5.6383856687380208E-3,0.35110406501502478,6.9048939173545931E-2,0.23800631068314376,6.3745774901035113E-2,1.8674107517635448E-3,1.9759265272036548E-2,1.3250072642493431E-6,6.0942076493478588E-6,4.5798074916717894E-6,2.1822601542788426E-2,1.015478398164645E-2,9.7949841735814388E-3,2.0907824862451572E-5,6.0523874686425989E-3,0.72593522231251262,0.10354160394271508,0.49533150004990933,1.6648879405520591E-2,2.5378599467753482E-3,9.042960564585328E-4,0.27541428065124407,0.34508607927478707,0.27323695324642772,3.9835498885590859E-5,3.5722897195150184E-2,3.9450930332379716E-2,4.6537455491694038E-2,1.505656698019478E-2,3.9988362054958981E-2,2.4121739289102921E-3,3.5214342253324835E-3,0.5933030035235709,0.75915601074439576,0.61540946121435625,8.1829136902771063E-3,1.9516216675193685E-3,1.621594664695303E-3,0.36293346184586273,6.25221763284039E-2,0.83401288654707062,7.3166000882055023E-3,9.3149625061822172E-3,1.878761906658807E-2,3.1555966334590067E-3,1.6115323285992529E-2]
["p-value for Coefficient 1",0.61912795799340792,1.1283805954431484E-4,9.3336385660662668E-3,0.47510684289760308,2.9004078816727709E-2,3.6244253787180887E-4,0.25358108822895353,0.104275074733685,0.62041753712247116,0.17458093763623633,4.9775669868783153E-3,1.6445719060702196E-4,1.0905415013945279E-3,1.584298077937733E-2,0.13955287040849326,0.54614987255225289,3.4428768576542554E-4,6.5940839222207073E-2,1.6571447886609844E-2,4.9858561653849296E-4,6.5146559880417468E-3,0.15271369151823372,0.25062331715678499,0.45606249991889314,0.11439468098548417,9.4006877539162356E-2,0.13510379979918097,4.3248657318861834E-3,2.3976856883055585E-3,1.8127645899922123E-3,0.17458580646813865,0.17896774843240573,0.18118098880139638,0.26901359265256536,0.27862617884175878,2.6282946695566974E-2,1.1002803922483076E-2,1.8227247938740593E-3,0.6355335624094518,0.58787168699515324,0.38523930527704908,8.2031618906082709E-2,0.39109032802483812,0.29102943526211994,0.13986757297236424,3.7171783623479548E-3,0.20693202716935508,0.14422557895868049,0.5576110574496953,0.17402869252954098,0.2143887922656208,0.19768423454108741,1.5184127346272228E-2,3.0257471788488078E-3,2.9714914352166181E-3,0.70390589424291095,0.26652908937527375,0.17038851100084945,0.43294681511613631,0.48688643006963028,0.17525922136956082,4.7511181098526881E-3,0.40452285004282673]
["p-value for Coefficient 2",null,null,null,null,null,null,1.095448518011087E-4,3.1675141905766042E-3,0.48386034210852025,1.3863436903635937E-2,0.57409971895109302,0.37490951672278972,0.26642271877624429,0.95330460785541926,0.56410870037683181,3.7481151066076968E-2,0.27432583442904018,1.9955914574758891E-2,0.6495322097495223,0.38591990352857808,0.90814376989931533,8.594268628330343E-3,1.598936565768816E-4,3.1408972657820584E-3,5.6405486698868036E-3,7.7375570098491109E-2,0.35292459114026298,0.52692168949528972,0.24331811605338272,0.66446707384514148,0.68998646514613016,1.6804956289263359E-2,0.35035305857460586,0.3677399726839784,0.77804619229878258,0.73665664926920327,0.14330484288226603,3.0084805570855445E-2,0.39301791328513724,0.73476503224154632,0.79124764833874828,0.10255701277221835,5.739717195942246E-3,8.0980648322270983E-3,6.5998693707391021E-3,0.28136233110642866,3.4074285568226122E-2,8.3330132626257165E-3,4.1754621359566093E-3,0.33487650100069044,0.3924065752188175,0.25922062861677853,0.69619663632928597,0.73201840409935803,0.44884749851667005,0.45109668136164316,1.310060852533073E-2,0.48144502630840513,7.4705895754174139E-3,7.6998464086581574E-3,1.8645390634288998E-2,0.83541719198370501,1.2736160623253237E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28778446892269294,0.35887709574981652,0.48293609589662911,0.82009954834054533,0.41368453465795552,1.4158535363040927E-2,0.36027299857232919,0.13685394439311008,0.43756295974970272,0.49576668616757003,5.3409328363732564E-2,3.0870122164923505E-2,4.7100826744795362E-4,1.1931817607327587E-2,8.5788880563166553E-2,3.2992694709165514E-2,9.6641867113719613E-3,1.3941628726313497E-2,2.3606511625908114E-2,6.9977940448134246E-3,0.44267718533296396,0.52841380560709728,0.17302472879559055,0.24830602730078069,0.7758224914476296,0.85181500808273425,0.11816267908115902,8.2810895574343971E-2,0.34987415170108038,0.96369216787352874,0.43884885697156628,0.15528212575134295,3.7174124095976147E-2,8.6971029737038325E-2,0.96241875019602752,0.20270491069247454,0.31974070806554322,0.36380186754997101,0.59904116813436281,0.86387196353838058,0.49769573045262694,0.67366646337037162]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2821370374141195,0.78302279017503607,0.25987534647066179,0.30148285686120396,0.24584280846663803,0.11925910556020133,2.3884164516306702E-2,1.435441654937898E-2,2.3693449205448983E-2,5.5258467583648191E-2,1.2091804413365426E-2,4.6397862261762179E-2,2.5010520468053351E-2,1.0407037369147476E-2,2.3416053693155792E-2,0.59003307874116129,0.65985980954721057,0.24661565459451237,8.362286945334553E-2,0.1355904795260231,0.10826940629370634,0.41182731461982669]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.49092651154556033,5.0992623578157335E-2,1.4815214541464249E-2,4.4125847317850193E-2,6.249088329768844E-2,2.571649608681488E-2,0.24253482671784291]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3408538308294213E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":62},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":25},53,61,59,37,21,49,63,56,30,27,22,55,54,60,33,14,41,38,44,20,23,26,52,50,57,32,18,29,58,12,34,36,40,16,11,1,45,47,46,51,31,17,19,28,15,6,3,35,43,39,13,5,2,48,24,42,4,7,10,8,9]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","!!!","!!!","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","","","","","","YES","YES","","","YES","","YES","","YES","YES","","","","","","","","","YES","","","","","","YES","YES","YES","","","YES","","","","","","","","","","","","YES","","YES","","","","","","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.21367309179763841,0.78600964622389702,0.58006647750299056,0.25501976802936976,0.46379101972322306,0.73824646552002582,0.80387254017498166,0.69553090857625477,0.34114765298904803,0.57088209049866789,0.78972100581334947,0.82054430149191593,0.80766083898748797,0.58118255764592519,0.58461665435732857,0.47528453536515791,0.77005355742224335,0.83698370536227895,0.74277302417880053,0.75117131327848374,0.73965141873219464,0.81968557062312442,0.83335186477462475,0.81376289790583478,0.69565392941886905,0.70250383923715187,0.59384818655150928,0.82419587167461783,0.82612691656155723,0.82395807433239343,0.58487507464387112,0.85752361528279475,0.78998705737672681,0.78049783274113427,0.77043880240949592,0.83974652574223863,0.88975572218650389,0.89183447075413713,0.75622382099477592,0.74847290326052918,0.75233500814015908,0.70632002427883922,0.83345445667178553,0.84047615782246621,0.84698308113476717,0.83462376256879856,0.85765095147257353,0.90403136815459728,0.89387935818428854,0.80074379376379101,0.79129797474666508,0.79010811199875319,0.89554563926007091,0.89241450090464791,0.90878186120663751,0.7562368618680817,0.85063954691605892,0.80212291476907038,0.9129652632676013,0.8956857663258575,0.90463842142445716,0.9091193232034962,0.91297215668203624]
["R-Squared",4.565619015836201E-2,0.61781116395701574,0.33647711832272748,6.5035082085753551E-2,0.21510210997590709,0.54500784385281065,0.64621106084737756,0.48376324478491045,0.11638172113993593,0.32590636125212918,0.62365926702284835,0.67329295071085615,0.65231603083397305,0.33777316531185914,0.34177663255195617,0.22589538955727403,0.59298248129865228,0.70054172304197027,0.55171176544772094,0.564258341892522,0.5470842212325483,0.67188443468775716,0.69447533052334443,0.66221005400810207,0.48393438951591283,0.49351164414293819,0.35265566867051612,0.67929883488548315,0.68248568226750617,0.67890690825754596,0.34207885293967383,0.73534675076767464,0.62407955082273991,0.60917686691360762,0.59357594825817828,0.70517422749616032,0.79166524516362713,0.79536872322531182,0.57187446743993886,0.56021168691524548,0.56600796447325319,0.49888797669726009,0.69464633134606113,0.70640017186801518,0.71738033972854365,0.69659682504449816,0.73556515456181071,0.81727271460747297,0.79902030698795568,0.64119062325122866,0.62615248483817387,0.62427082864623429,0.80200199199772904,0.79640364142489184,0.82588447125820008,0.57189419124808405,0.72358763877755794,0.64340117039762934,0.83350557193328045,0.80225299199873867,0.81837067351733384,0.82649794382198305,0.8335181588766486]
["Adjusted R-Squared",-2.2511224830326415E-2,0.59051196138251683,0.28908262677435087,-1.7481263366926267E-3,0.15903797497418617,0.51250840412801146,0.59178199328543557,0.40434220552105055,-1.9559552530843148E-2,0.22219964759861058,0.56576069271867113,0.62303032774329559,0.59882618942381505,0.23589211382137595,0.24051149909841099,0.10680237256608544,0.53036440149844499,0.65447121889458104,0.48274434474737038,0.49722116372214076,0.47740487065294029,0.58985554335969648,0.61809416315418053,0.57776256751012756,0.35491798689489107,0.36688955517867278,0.19081958583814518,0.59912354360685394,0.60310710283438274,0.59863363532193248,0.17759856617459233,0.66918343845959327,0.53009943852842489,0.51147108364200955,0.49196993532272276,0.63146778437020046,0.73958155645453394,0.7442109040316397,0.4648430842999236,0.45026460864405687,0.45750995559156643,0.31666542276899107,0.58360863365371973,0.59963659800183888,0.61460955417528673,0.58626839778795203,0.63940702894792356,0.75082642901019048,0.7259367822563032,0.51071448625167548,0.49020793387023703,0.48764203906304682,0.73000271636053959,0.72236860194303432,0.76256973353390911,0.41621935170193275,0.58538145816633702,0.46510175559644401,0.75025835789992068,0.70337948799810801,0.7275560102760007,0.73974691573297446,0.72253026479441429]
["Significance F",0.42684427108492229,3.062563240380023E-4,1.849811768698225E-2,0.34047729781172442,7.0368964762885636E-2,1.0925601193922773E-3,1.1663734669221067E-3,1.3599345122469846E-2,0.44742525394914856,7.7033829390795075E-2,1.742922080064371E-3,6.9507278463098641E-4,1.041598474017017E-3,6.8634747272856469E-2,6.5982144142307284E-2,0.18932054732506598,2.9005821193340189E-3,3.9462635763507116E-4,5.4340385549005808E-3,4.5184453184448463E-3,5.809161245224505E-3,3.1012737971896761E-3,2.048608006425636E-3,3.6705035103616209E-3,4.1304557368049416E-2,3.7187828205470418E-2,0.14344763565341284,2.7158391214653511E-3,2.5627213651851317E-3,2.7351769991482678E-3,0.15643576169267884,8.8584329700116323E-4,6.8097362451353168E-3,8.5167718866155217E-3,1.0661657769739203E-2,1.6644377689821906E-3,2.1729906756528622E-4,1.9550567046891835E-4,1.4355984675968464E-2,1.6733240437894835E-2,1.5514911375195858E-2,8.3745965868406935E-2,7.0715449814641607E-3,5.7748314906005144E-3,4.7405781306360381E-3,6.8418429721495014E-3,3.3547973639119757E-3,4.7850491635785351E-4,7.9304379404553039E-4,1.6125677968277827E-2,1.9841660967792014E-2,2.0349686391637714E-2,7.326776244812518E-4,8.492490518268559E-4,3.7008490762681525E-4,3.9003133324218398E-2,1.2792654122035297E-2,3.9931417275863912E-2,1.1998621898428054E-3,2.7085640322590042E-3,1.8133403748129353E-3,1.4596070326013384E-3,4.1838869175731194E-3]
["Coefficients"]
["Intercept",6769.2168534029861,-19379.666311746001,5326.2887109338963,5696.5376629704569,6497.2094000000006,-3563.8139490759486,-18472.594019508633,6594.9732199456721,6477.6152309602658,7781.6464512254688,-17299.673989830368,-24303.786394521412,-26414.535049178852,5294.6653752671855,5520.9587189686581,6791.0456647217234,-2816.5605538095519,-16080.482343829804,-2638.7350212686206,-4420.0742902924967,-4166.7359740225802,-13298.384811229191,-23208.434881237721,-24072.186125581673,6580.8711952317954,6881.5129826870816,8361.3501936060165,-22202.945253489321,-24325.543885570987,-26672.877355520064,5583.6928926477285,-14942.589909606033,-427.10279635169536,-3626.1987365465438,-2449.6433877308336,-17762.676816809333,-21796.562911596135,-27214.004841018243,-3454.0357514170182,-3480.2704720617157,-3925.024420428289,7185.4690452061777,-23714.739283607378,-19984.44264947734,-18183.079394075132,-24943.035571399138,-14493.016833060537,-20542.518744280998,-25769.862258904577,-1224.0593590115341,-916.25322482319916,-1906.2238631991613,-24536.24349836641,-26767.629247647325,-27502.156543638102,-3485.5494870887223,-20383.425806035586,-806.14381273996059,-25414.116804455916,-24421.444533620463,-21673.662911522624,-27878.447801249626,-25328.300472290422]
["Coefficient 1",-0.52732522238858559,8.3940324896816279,105.10413205238515,46.353740186842188,-56.124473529411759,1054.5304774747265,-0.41659474374855487,-0.98334473295124802,-0.55991145449256485,-0.84551110094657644,7.6661499677169305,10.141615179064956,10.623888585551132,102.40543898581352,91.754241759813866,-26.741085748999136,1056.7988422633309,551.03993915290778,937.49827299303809,1171.2268312462456,1113.8906078478237,-0.59589581527223723,-0.3616231910288758,-0.27118034285922249,-0.98133734677320117,-1.0003335481305617,-0.91800979384245263,9.4064716398509347,9.7890374029172751,10.856745141237225,90.623984619903936,-0.46206056262820294,-0.71560005842172214,-0.52380561381563151,-0.56042221515201596,6.0346064553074923,7.3264997194843655,8.4866284943332015,22.386500658067138,32.875495587996731,-35.468151429443395,-1.0272885064237351,-0.34597730373653102,-0.43938510109804668,-0.53267909824940007,10.134252213786219,-0.47979901435315669,-0.39795129281308167,-0.16564482461832103,-0.70096858798321493,-0.69393155934688422,-0.63593771426707768,7.9685930167385441,8.3942365098214182,8.7060649909931875,23.084964296245857,-0.46818435307500117,-0.72547470397066149,-0.24197737704880823,-0.22373880076289585,-0.35637325291339028,8.7915648825698494,-0.24532425554849682]
["Coefficient 2",null,null,null,null,null,null,8.2898335567087749,124.51690312567951,48.398697630601674,-65.934889097747785,18.561170142309408,-52.132271064134351,33.81924203973211,7.081567824496096,-12.533935820513616,-68.729910682993747,-0.5405625754486526,5.6486882937557485,20.987616062967064,-29.266296501504513,7.4629499765956862,6.5709178234675356,9.9418659008601882,10.000759341466054,123.49484272815859,106.70535006667225,-42.733967274434121,18.810070493490475,46.738879365325296,-42.138314574753117,-4.6148085036649196,5.4234219727998223,48.720976225909482,-26.881054547685469,-4.2018741149693515,-18.763736889520679,-68.300147128925445,59.972018919701824,-29.973790409945131,16.902387641752831,-8.3737081626655652,102.29247949683813,10.089035002182758,8.5612487952564003,8.2701733084651785,37.313110059239932,5.3216574803495247,7.0520536183803548,8.141740022495096,49.443749724859288,53.845120708540698,-45.788789957817478,-28.1977043806863,9.3610193025070192,-45.162195869609462,-29.223474896422612,8.8629016703831063,42.854996940807979,8.2186889475854947,7.8465165474278153,7.3151241901554842,-7.603327114253231,8.1990110506237333]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42.689136799632564,-48.871738582268975,25.397230328912936,2.5779718891930914,-17.037785595362354,-86.92038287180867,-52.206839613406899,48.955917042930267,15.927134790031708,-15.246264666881798,573.05778809394258,785.85298487100465,1163.9139712337787,1023.4605704558562,621.27278256056309,673.82961700648468,775.0988407972352,1049.2151551987788,1005.6496767023143,1129.3518115079942,-19.66254363578896,-47.076892803215429,58.952028505883106,40.355886183870027,-32.003488826387475,4.527421905808569,-65.025821540819933,54.390311194915419,-27.63691171885819,8.4795958599728483,-26.218540779363579,-70.829918894583685,62.088164723729243,41.164647844788618,1.0428757416533188,49.318893994121353,-35.64925027804621,-48.546564435193233,17.65639621604225,-10.293581808461202,-47.314162217065018,1.1504443302764202]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-28.715700333829972,3.0852225686496237,39.265296453476786,-47.489415726488645,32.314506173263965,556.95686806092158,686.90600035124999,762.13847428721351,891.96056986447013,824.63505211452843,1031.2355031062682,783.92190091930058,747.96649969813848,786.02580373503247,1050.6235502532995,-35.425525998657946,-11.250033298321815,31.60138563915396,56.424120772541492,-66.291417873571348,38.549678653577857,-48.267765131573036]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20.209303045374771,871.26981572134036,767.91187866518771,706.41710796440054,725.72900349996428,808.58424849410301,31.864778423126047]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,764.24806478567507]
["p-value for Intercept",3.886596970779283E-6,2.7356841446041307E-3,3.0041489470237806E-11,2.3442066146269329E-10,1.2310847279044738E-12,0.15043057548564778,4.5847882165829705E-3,4.1603590609738654E-7,1.4990101042730573E-5,1.1824580242771969E-6,3.166642940558665E-2,1.5614957759030718E-3,6.4001210092903245E-3,1.6338618032966762E-9,1.6424892870025292E-6,5.3642520975295557E-7,0.25728491407192905,8.6207995636345073E-3,0.4241226006527492,0.11714794866296305,0.25015230155780416,0.10594687671024454,2.9887843909045591E-3,2.3009704257763958E-2,1.9321794656525735E-6,9.5634679518879831E-6,2.1783004923648055E-5,1.3706928401958102E-2,1.284838430159709E-2,6.6608940645243543E-3,2.6445639434468694E-4,1.3611364061424987E-2,0.90145767799686927,0.20138883845650749,0.52201816247130228,2.000922909102645E-2,1.1832887584538505E-3,1.2720157143846519E-3,0.33359779789938304,0.36930400519264017,0.28959208674192993,2.0345193388981395E-4,2.5468947455184125E-2,6.0191891138559307E-2,4.9436404638002251E-2,1.4006562352054863E-2,6.8272157648529064E-2,2.1240325470716979E-3,5.432042375771314E-3,0.74145957339549806,0.82461149034030445,0.62344649608488567,2.7169177341853953E-3,2.9251256174325281E-3,1.0914419847005499E-3,0.38405908152765622,6.2472869299017623E-2,0.84944489205882712,5.167217782340177E-3,1.6171392625082683E-2,1.2037223798255059E-2,2.2845473024234717E-3,1.3027178070826831E-2]
["p-value for Coefficient 1",0.42684427108492429,3.0625632403800029E-4,1.8498117686982278E-2,0.34047729781172598,7.0368964762885733E-2,1.0925601193922762E-3,0.32563076484014974,7.6272712380851135E-2,0.40052702179534305,0.16754365153720491,7.6770766090894661E-3,2.8012089980865144E-4,1.3940431495658313E-3,3.7675164028799453E-2,0.13772850957679272,0.67725824419604996,1.0768894506964441E-3,8.0531325851214586E-2,2.6672848181993412E-2,1.9725871110046101E-3,8.6627314499829518E-3,0.20886893433744122,0.37966205892100191,0.56427943663581259,9.0072276872725135E-2,8.2285194584988841E-2,0.15123081377149347,3.8185531640052522E-3,3.7243773799708899E-3,1.4343755120398316E-3,0.17113077668952847,0.23293502978305131,0.15443708089672686,0.26301745558625644,0.26408525140718403,2.7954046625029295E-2,3.519780275913049E-3,2.4584152302517216E-3,0.65232272827188265,0.56063835057254297,0.48332229716836383,9.0527016670256713E-2,0.46726577845500783,0.36419188299579497,0.24890471464173208,4.2799657225283984E-3,0.2847936911065691,0.24021081140617187,0.66350985325579726,0.17286160117659247,0.1911546416531244,0.2181918184897427,4.3520258979326204E-3,4.3776216994813166E-3,1.9092902466411378E-3,0.70477173447824515,0.34637831071149305,0.18714092842033311,0.51402656280256276,0.59844325258806808,0.36483456294164129,3.3149732287154157E-3,0.5531237556537929]
["p-value for Coefficient 2",null,null,null,null,null,null,4.1702206039128233E-4,5.5145925875106959E-3,0.32630688955434473,3.6918654053979795E-2,0.66050389100750584,0.16116927454476354,0.27652780517150094,0.8757213223695739,0.75144584312671869,0.12421235366056796,0.23765920243403957,2.2070381097246811E-2,0.66651625986273066,0.46206353666339317,0.81094291067002444,2.2261917821532886E-2,4.6014897972767758E-4,4.7479492938268695E-3,1.2757924853337925E-2,6.9535145738032891E-2,0.49476407809235434,0.64396964649346922,0.30661718936062826,0.33850194088517072,0.9420389538204279,2.5905177779408883E-2,0.33875764207753845,0.49417614637818885,0.89688302674780607,0.67182927268556125,4.0857596144627875E-2,3.6173089705918461E-2,0.46668442908902208,0.63876134512298932,0.82960813669515376,0.10071024544340057,4.8839598236242445E-3,1.6543079789184349E-2,1.177476688295816E-2,0.4401756882987472,5.4314529221751819E-2,4.6378213012853329E-3,6.4402852181464649E-3,0.34313435636787515,0.34860063239218975,0.36350868445226814,0.46449269318727526,0.81741844254949603,0.19246512302586477,0.59471442335291191,1.7215646632030908E-2,0.48071547217925681,5.3122500464635016E-3,1.3709316540761012E-2,1.0812977999862123E-2,0.85460788709056446,1.072946761977368E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35167627940130108,0.19370842807472943,0.46544587058916032,0.95073815890343494,0.63945227690347917,5.8283506665640999E-2,0.17464377987769583,0.1617577309376832,0.655102592262645,0.78406839100161796,6.7415436478384827E-2,5.5892333565994511E-2,2.1491690415422547E-3,1.5712753688775703E-2,9.3539391809824735E-2,2.2752565592837563E-2,1.3416698076766461E-2,2.492918970014299E-2,3.1081051830683323E-2,9.7778733032594795E-3,0.73767176121852662,0.30284348793910981,0.22461432844797211,0.36534858562036121,0.48934860860582829,0.92577784715266787,4.8299484952168431E-2,8.8790212661246842E-2,0.48401747973033216,0.80948111602136996,0.51990117806310465,4.0624455824543909E-2,4.8354224509616808E-2,0.16949038872229855,0.98244263461004055,0.33030713420278468,0.50259257901412546,0.1806548823446083,0.6944884608860572,0.81075804919566274,0.21721497988149632,0.97975843762007253]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.57821538312958598,0.93885077609085654,0.27963051939164052,0.21021250409108697,0.44514661007338385,0.13189304498270746,1.9971581551781477E-2,1.9355620020712696E-2,5.0465681671884054E-2,7.3828787821675804E-2,1.6670231084984988E-2,2.4217674544988504E-2,3.0525449820887753E-2,1.1102586356731741E-2,3.3408364503395779E-2,0.4486671547395592,0.80841730589196481,0.3467300689206867,9.6162936779393055E-2,5.8507330895154912E-2,0.26220240295987624,0.22588196204534858]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.64575896090172935,7.1803271709164562E-2,1.6164233951503116E-2,5.2295168109607784E-2,4.0088657477780704E-2,2.0967642442585251E-2,0.38909150179609187]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7500098889615488E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":31},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":9},21,29,27,14,8,18,30,24,12,2,6,23,22,28,13,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":1},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":16},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":15},17,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":10},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":3},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":11},20,19,25,5,4,7,26]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","!!!","","","","","","!!!","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","","","YES","YES","","","","","","YES","YES","","","YES","","YES","","YES","YES","","","","","","","","","YES",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.21767481831837573,0.75504305253908743,0.57517928109520011,0.1879335742215941,0.36783945642207144,0.70593153038413226,0.77635062320953574,0.6957091664636853,0.29625490444799413,0.4952174108013675,0.7564202900235707,0.80141663508724004,0.78099194238610525,0.57564014427364385,0.57993793635618862,0.3791437107775838,0.74249226895415577,0.8123671831054684,0.7141391509207895,0.72459802804608486,0.71277639375063795,0.78919083844769733,0.81608851259982851,0.78820227435202439,0.69694388129767393,0.69636628572603643,0.51970820083784075,0.80205478670930341,0.79667042143801525,0.80447491924247094,0.58102731607189806,0.83653888554258782,0.7712217584768033,0.75761365294233307,0.74280879077220374,0.81969778785916025,0.87843464711190733,0.87614970780089152,0.73388476673177261,0.7364250640182588,0.72461755855762688,0.69694989389860862,0.81609638239679605,0.81338136948589257,0.82416655126566618,0.80939260472384478,0.83669334203179024,0.89467852434769035,0.87858114871754212,0.78710735733954285,0.78174758581414905,0.76226551568457768,0.89426752953682787,0.87621278438788375,0.89837268097054968,0.73973088921739982,0.82683128264199623,0.78784816928524015,0.90353324559204551,0.87941845611190028,0.89973576908659747,0.90208916707522724,0.90496462894012653]
["R-Squared",4.7382326529937881E-2,0.57009001118754321,0.33083120540119121,3.5319028319703412E-2,0.13530586570088501,0.49833932559048305,0.60272029015783457,0.48401124430159576,8.7766968409490137E-2,0.24524028396081038,0.57217165515934276,0.64226862299455445,0.60994841407202149,0.33136157569938152,0.33632801002507462,0.14374995342219613,0.55129476945669043,0.65994044018671372,0.50999472687786618,0.52504230224827475,0.50805018748816444,0.62282217948977958,0.66600046039740046,0.62126282529370391,0.48573077367826617,0.48492600389587587,0.27009661401810547,0.64329188088330613,0.63468376039422481,0.64717989569018008,0.3375927420217133,0.69979730702483478,0.59478300074805279,0.57397844712462587,0.55176489964846354,0.6719044634212008,0.77164742924662122,0.76763831047958753,0.53858685084094837,0.54232187491429651,0.52507060617001589,0.48573915460528189,0.66601330536113756,0.66158925222674614,0.67925050422514188,0.65511638858165,0.70005574860032638,0.80044966192896072,0.77190483488183581,0.61953799197803883,0.61112928792625032,0.58104871640187505,0.79971441438390123,0.76774884352476813,0.80707347391421302,0.547201788462365,0.68364996995540861,0.62070473784610447,0.81637232589009567,0.7733768209502383,0.8095244541738511,0.81376486535447723,0.81896097963274095]
["Adjusted R-Squared",-2.5895956044682287E-2,0.53702001204812344,0.2793566827397444,-3.8887200271088634E-2,6.879093229326079E-2,0.45975004294359711,0.53650700518414041,0.39801311835186176,-6.4271870188928173E-2,0.11944699795427878,0.50086693101923319,0.58264672682698027,0.54493981641735845,0.21992183831594506,0.2257160116959204,1.0416123258954653E-3,0.47651056436613887,0.60326384688449941,0.42832718135751052,0.44588268595632052,0.4260585520695252,0.5199555011688104,0.57490967686941874,0.51797086855562313,0.34547553013597515,0.3444512776856602,7.1032054204861528E-2,0.54600784839693506,0.53505205868355887,0.55095623087841095,0.15693621711854419,0.61792384530433508,0.48426927367933992,0.4577907508858875,0.42951896318895355,0.58242386253607381,0.70936945540479068,0.70426694061038408,0.41274690107029793,0.41750056807274105,0.39554440785274747,0.28003481644739459,0.53241862750559255,0.52622495311744455,0.55095070591519857,0.51716294401430996,0.58007804804045693,0.72062952670054492,0.68066676883457011,0.46735318876925441,0.45558100309675054,0.41346820296262515,0.71960018013746174,0.67484838093467536,0.7299028634798983,0.366082503847311,0.50789995326396897,0.40998514776060702,0.71435695138459332,0.64747505481148182,0.70370470649265726,0.71030090166252025,0.68318171435729669]
["Significance F",0.43578655555045165,1.1370214391279306E-3,2.4880648152841519E-2,0.50238961312606034,0.17736458231602681,3.2716913690429708E-3,3.9316813290155607E-3,1.8873021130319134E-2,0.57628161276654211,0.18486396961711271,6.1322143425774616E-3,2.0957631774985047E-3,3.5215372640292363E-3,8.9360992175633688E-2,8.5451744398727353E-2,0.39409747175082094,8.1614400098924018E-3,1.5464288024601253E-3,1.384218094093723E-2,1.1479674781050693E-2,1.4175056426142092E-2,1.0909865413688508E-2,5.7391691363677128E-3,1.1149352949427555E-2,5.4619257051631211E-2,5.5057289953505929E-2,0.30666234648500312,8.1289231514850412E-3,9.2192803669921951E-3,7.6715452213127529E-3,0.1933159774833686,3.2551006772869951E-3,1.589756542290903E-2,2.0652347343639028E-2,2.6904922522545296E-2,5.2211341478495404E-3,7.5197581521229588E-4,8.2576804252947793E-4,3.126531393519616E-2,2.9976777634945787E-2,3.6296483948393472E-2,0.1233236156763961,1.7994525432369506E-2,1.912013767207597E-2,1.4924938217304654E-2,2.0862099959803666E-2,1.0925520309371965E-2,1.582805627085043E-3,3.0003653794194699E-3,3.2665971155197489E-2,3.6065027201124214E-2,5.0404087192264357E-2,1.6109958862374218E-3,3.2698067901419784E-3,1.345832100152771E-3,7.1110121568064788E-2,3.7251270254430445E-2,7.5736935248896936E-2,3.950735186155626E-3,9.5586528910673145E-3,4.6125275470373503E-3,4.19374365578137E-3,1.1797837856343859E-2]
["Coefficients"]
["Intercept",6679.7224782285066,-21479.882268481495,5331.4821209678676,5745.3593684265588,6333.2418095238099,-2985.7853394273661,-20563.902283882559,6539.0856400329103,6479.8942691504753,7555.3891756966232,-19832.611292578142,-27478.751546806005,-28497.16483951886,5350.7833417935362,5136.9774586716176,6571.1240184119188,-2284.2935416106047,-17624.522550743834,-1787.3852141878651,-3871.7145382628105,-4124.4841322325619,-14474.515180808332,-26340.977537834424,-26163.544706332232,6579.8967299477117,6448.6511794387179,8083.3650715245039,-26285.913345543915,-24998.180910091309,-29409.74953686693,5013.256665099163,-16450.426608543454,464.34560080093797,-3128.2062742882108,-2574.5365483899795,-21351.889409752192,-24373.054841800531,-28359.965445301954,-2610.1607801679102,-3012.1905803049112,-3926.6003196569018,6565.4913371613793,-26463.339550407152,-20001.508846261422,-21078.472704030257,-27078.986786254103,-17125.106406475075,-23055.23282846134,-26921.460195432734,-351.5773635556634,-609.30494313024883,-2077.1895124817229,-30736.142220800917,-28109.492286731409,-29298.293820034705,-3056.5737762767349,-22012.988742271329,-577.46313973115321,-27219.594975957029,-25583.310673860287,-27666.274912718072,-31633.826403610412,-29190.027074673744]
["Coefficient 1",-0.50059881754137026,9.0936343683538912,97.97467011475058,32.718250790098359,-45.688042857142847,988.58456344943659,-0.41593107529996454,-0.93635821538390429,-0.52757528388729202,-0.79306758862699489,8.5237903579958836,11.20690822918341,11.328786047306046,99.507905052386192,111.38132138814072,-22.143137603526657,994.2506996822151,537.77536431111048,837.63243752584913,1110.5971251593755,1100.3968623635062,-0.57989393049822768,-0.35657051238072518,-0.27011281834830181,-0.94102529157817294,-0.928154957934478,-0.865934819806639,10.794036041646859,10.038184191401035,11.789782391813381,113.96883013291119,-0.46057661411933831,-0.72154596599804255,-0.50963843581865931,-0.51129568209748766,7.1865023621709341,8.2367670563050623,8.9268612731784263,28.049646841156815,51.981263215186722,-31.499579490241878,-0.93965642844029984,-0.35257475699057245,-0.43870761684909704,-0.49345366218584952,10.905760364504218,-0.44044203672197768,-0.39318467989311023,-0.16677856444862946,-0.70561810153649296,-0.66155216929423033,-0.58829897018411892,9.9377802683279732,8.8593816579816682,9.3843854883834368,44.617926516246101,-0.4520404728492971,-0.6875301084117782,-0.24907643060565215,-0.20725788836900388,-0.26523834056237028,10.053271008107584,-0.19916595636020976]
["Coefficient 2",null,null,null,null,null,null,8.9861528397280583,117.09170574334955,35.045512559850764,-57.462264164008623,11.196073248337724,-55.864214460899028,33.856219175013187,-4.3047233048495537,13.430099549344073,-56.610619975888163,-0.52930263312850467,6.202653623796115,25.986730288246434,-32.240032411552193,15.753088463935336,6.9621791430441373,10.990580810294965,10.705151953823007,119.95077351502776,122.42839359067987,-38.693788511019513,7.8599293730873931,43.665388200614998,-46.984453211532511,8.9296182833500364,5.9638106699275601,54.078078758207859,-29.762603225221614,3.6851524564778653,-30.475608348912459,-70.885300429660887,59.57189340019459,-33.403805546218059,33.528303597708515,1.0407924550369716,120.46161629025444,11.026091520858063,8.5802857431759367,9.237226232048128,26.860075398432826,6.1387876716617615,7.9377689014294806,8.5832269246435384,55.37908126283768,70.555399139266044,-42.011107926218308,-47.342404379351564,3.1439038228874505,-48.359762508299227,-18.015805799697461,9.437964428532327,60.913283914254201,8.9051414456909885,8.2333758180574996,9.153075640539992,-27.032960587004293,9.4462024432839176]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38.933778908902234,-52.581384929072293,25.467206269079053,-7.7596204437995375,5.5137953937747799,-77.630622642586317,-55.525130155647382,47.970737688333934,13.916983723361014,19.208203601803376,560.06491354105356,682.17905605636452,1106.6769149826382,1020.2144184854335,643.29637617658648,658.20165975359191,762.60929516999477,952.06620242150882,924.61223956245362,1115.1822159376736,-7.2598670550797557,-52.114117820216933,58.721709727962676,31.798003688445892,-37.798600240650458,-5.0966439375099579,-67.571130787713898,53.948696857141819,-31.107581384702904,24.265420606492928,-17.754174304876443,-76.901890086963277,60.315731183734421,39.230650060103883,22.595858311044946,41.707444341128635,-25.375819583423013,-51.94915666620156,12.413859206248729,-31.116316576995271,-57.731000063187963,-17.985816883172291]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.71804333525580388,0.78998988692877636,39.21244799030719,-49.949351978964366,26.497594390049045,576.73750196376091,671.59937638351823,749.45767309638529,792.17806121132048,758.05425616154378,1027.8578857642758,832.34504128665503,754.53097258870969,767.99605773672545,957.96908171542043,-39.297768596148849,8.5029969401093197,29.322871172807943,55.520954166759985,-72.604065482789736,28.892975422997129,-57.464863680287301]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.621461692388586,798.49797363189748,748.75451047909598,714.36794870037829,781.69727662405569,838.50163663707883,24.430256996423584]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,799.51959074899639]
["p-value for Intercept",4.8716090336329065E-6,6.3418124670243225E-3,6.7270253405734819E-11,5.1907048470134255E-10,1.3187054628967784E-11,0.25256376085090865,9.5588832288367124E-3,6.2555010456606814E-7,1.9262842044425211E-5,4.7763341824035147E-6,6.2876641578767531E-2,2.8729470635364619E-3,8.7615071729361029E-3,3.2549568065811585E-9,6.8634614391861482E-6,1.5583062869307356E-6,0.38336050023653179,1.8786425543804382E-2,0.60946756818489889,0.18397828331157889,0.25832392155554995,0.19393650961318054,5.048552998244942E-3,2.6615524640589232E-2,2.6551412697730331E-6,3.5230899636029721E-5,7.2576025341749211E-5,2.5772030330956364E-2,3.041456555016623E-2,7.9693492805751383E-3,8.8299317505911607E-4,2.6869041978138605E-2,0.89859742132565146,0.28704405340042038,0.50929461019482325,3.508669193292676E-2,2.5367581187996694E-3,2.6598735525718204E-3,0.48292900905335268,0.43403800510448598,0.2962555967511174,7.512512547233664E-4,2.5332790150935716E-2,0.11553261515673208,9.1141717146093121E-2,2.8754833669230446E-2,0.11510602985780552,4.1697842528361515E-3,8.9943716517820009E-3,0.92729826416982475,0.88241771232284172,0.603478294625168,3.7260401102372502E-3,8.0195838340929859E-3,1.9704830998561072E-3,0.44823849342746358,0.10216109086239718,0.89319070417716195,7.2321071294668407E-3,3.5542366755825609E-2,1.7573640389543583E-2,4.3875659587688E-3,2.0559090005052023E-2]
["p-value for Coefficient 1",0.43578655555045209,1.1370214391279306E-3,2.4880648152841519E-2,0.5023896131260609,0.17736458231602675,3.2716913690429765E-3,0.34041478345047105,8.351904158992908E-2,0.42240747276375379,0.21079357149275413,2.3149737475526382E-2,7.1138674679761913E-4,2.4336571915061947E-3,3.9834906262700323E-2,8.0810471620440041E-2,0.73679423296956048,3.2009442460225039E-3,0.10028215605700151,5.809227456284656E-2,4.2426320662331384E-3,1.0755737785652142E-2,0.24965974755262846,0.39556805237975257,0.57800684318649165,9.6516814778144736E-2,0.10243754456222491,0.19502073278217122,1.0077537147994895E-2,1.213844805306088E-2,2.2272905759158218E-3,0.10028976197698564,0.25219894099929568,0.15743649640863669,0.28491306123614801,0.32254981773823144,3.9877842219114265E-2,5.4604334698282629E-3,4.921959901846914E-3,0.58128467394455074,0.38355316975449572,0.54290651965327708,0.12049405525206357,0.46999612111119227,0.39352522434057025,0.31459088313316491,1.2585435881129267E-2,0.35549795764453873,0.25727766591816387,0.67456130055816454,0.17533995911920724,0.21299338277141389,0.27458428038840205,4.761906668948733E-3,1.0958094565668656E-2,3.3557726716391418E-3,0.50041584835679243,0.39107091417197348,0.21921513587278593,0.5165802780867238,0.64763559364174128,0.51311413330351052,5.8466304579029736E-3,0.64463519979856887]
["p-value for Coefficient 2",null,null,null,null,null,null,1.4839090898784355E-3,7.8248282779117412E-3,0.48006937588083443,0.10147986333985967,0.81314308329357798,0.14567013066247478,0.28984096331403658,0.92389003815083304,0.75797913416464746,0.24128285717668727,0.25703837633680249,3.4259564752452773E-2,0.60291818573859279,0.42744864909304459,0.63524073744270804,6.9358217592044386E-2,1.1289373512883298E-3,7.0189962400619308E-3,1.3997929392447615E-2,4.4897151735865906E-2,0.55294962236580403,0.86223725586199573,0.40654966022317895,0.30436452064865382,0.88739405158422258,3.96808617785748E-2,0.30048403536363288,0.46019243878774319,0.91639625890172605,0.53945818951081081,4.0598598304141489E-2,4.5253163363915397E-2,0.42656910133173331,0.39692350782685992,0.98003190839022314,6.7763786597125231E-2,6.2996260133915561E-3,4.5412395523657931E-2,3.3890991172354668E-2,0.6417533298461513,9.0496155364345743E-2,7.1353525228024534E-3,1.1124083026886972E-2,0.29948329806278812,0.24486454613539044,0.422654151391196,0.26387365800779822,0.94635997588609788,0.18329184974223112,0.74946527053755529,4.1713003173049427E-2,0.35737462275338028,7.9216945299433808E-3,3.1794722695577989E-2,1.505013319258033E-2,0.58349929899355391,1.8149876078244653E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4599866049386645,0.17671175635430697,0.47838575366158531,0.85140798587094535,0.89136778694930541,0.1256028215927357,0.16668940036402485,0.19740476301870238,0.70304433608778649,0.75372818205001679,8.5957926646951538E-2,0.11080265600360129,4.6069148963845674E-3,1.9139313184503771E-2,9.468021952800304E-2,2.9692496704438773E-2,1.9500722054682892E-2,4.814096489750215E-2,4.7938357842595175E-2,1.2703248390058019E-2,0.90242524560685089,0.2739537309875863,0.3006006657406432,0.5348600885569843,0.45926895775698429,0.92787661924975628,4.8518087514848748E-2,0.10576970433402177,0.43864103220211959,0.53136584936793718,0.68987957318725279,3.0069186555160655E-2,6.9636617057785594E-2,0.20520950870603985,0.67196667922224029,0.49666535877275353,0.64496177698485324,0.17397455192200653,0.81436938026931938,0.52896368968002139,0.17009365596768744,0.74390424447041492]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.99006559392269078,0.98473939251662967,0.3096328482047932,0.21421010354585715,0.5711626277250228,0.13965008660526762,2.6688120797281785E-2,2.7895794705003439E-2,9.020992291266719E-2,0.10180424404362431,2.1399461865638732E-2,1.8968392331011621E-2,3.7725352664612466E-2,1.6417751605848692E-2,5.6914860264396433E-2,0.44860807132658598,0.87153005767480152,0.39999920787944354,0.1221171080882021,4.9017711812679991E-2,0.43122513617421276,0.19358666108985118]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.73164763280621636,0.10714706456632581,2.3814738228681836E-2,6.4381938674147085E-2,3.4932875962185035E-2,2.1792412556938524E-2,0.53651901500370314]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0232915580511834E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":61},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":23},53,62,59,36,24,47,63,57,32,15,22,55,54,60,34,14,41,39,42,28,18,29,50,51,58,21,25,19,56,13,33,37,40,16,6,7,45,43,48,52,26,27,20,30,17,2,10,35,38,44,3,11,1,49,31,46,4,12,8,5,9]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","!!!","!!!","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","","","","","","YES","YES","","","YES","","YES","","YES","YES","","","","","","","","","YES","","","","","","YES","YES","YES","","","YES","","","","","","","","","","","","YES","","YES","","","","","","","YES",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.21771405269345306,0.59547688332045112,0.3822141426853109,0.14317430843669787,0.12137868003680895,0.73216671060597116,0.6341923074245297,0.54158723409378551,0.26937130796344533,0.30223175424707993,0.59599814699125253,0.65178360411172898,0.65741106954731821,0.38233151980027591,0.41886496469556778,0.14578382140679261,0.77306038332503879,0.75690893571769813,0.7505611804769402,0.76330157367862583,0.82822253222632225,0.64965987339907505,0.6806731939568631,0.66657448270496189,0.54184031019294143,0.55356477168945462,0.30229620416775271,0.65208572891257999,0.68035180130090411,0.67044743315474031,0.45331164177466227,0.79477532288232322,0.7751336964079597,0.79902670487590688,0.83448146476919438,0.79508357089581139,0.82955980704264742,0.8993507099790371,0.77846928527870873,0.82822256511558046,0.82875035424101395,0.56083475863609289,0.68487647319462197,0.70297544668328615,0.69202664605796738,0.68392417535375982,0.8071211793585269,0.85728410055609949,0.89995349098971,0.80055689490606374,0.8353597192534391,0.83448623069044259,0.87650985114971602,0.90277845123681821,0.90356599535227078,0.82879561810244184,0.70822832068195052,0.83543719789391824,0.90511362929003314,0.90277852002099235,0.88032890600944147,0.91174875327186755,0.91178945859706895]
["R-Squared",4.7399408740207663E-2,0.35459271856903812,0.14608765086866721,2.0498882596326692E-2,1.4732783967478043E-2,0.53606809211956785,0.40219988279644919,0.29331673213335679,7.2560901553937296E-2,9.1344033275267328E-2,0.35521379121700664,0.42482186658887505,0.43218931436334884,0.14617739103278879,0.17544785864941922,2.1252922583967604E-2,0.59762235626665594,0.57291113696929852,0.56334208563893795,0.58262929238026662,0.68595256288738149,0.42205795110490224,0.46331599697143738,0.44432154099338761,0.29359092174998297,0.30643395645559807,9.1382995054231628E-2,0.42521579785145075,0.46287857353338496,0.44949976062378005,0.20549144456843971,0.63166781386270121,0.60083224730706708,0.63844367510484967,0.69635931504334025,0.63215788470843481,0.68816947346063451,0.80883169953979817,0.60601442812234352,0.68595261736663193,0.68682714965460612,0.31453562649440453,0.46905578353550381,0.49417447863956571,0.47890087885423926,0.46775227763332045,0.65144459816909928,0.73493602906628042,0.80991628594456599,0.64089134198163833,0.69782586055118456,0.69636726921194259,0.76826951916249742,0.8150089320175482,0.81643150795693986,0.68690217658580854,0.50158735421597578,0.69795531162484181,0.81923068192657555,0.81500905621129338,0.77497898275578003,0.83128578909280482,0.83136001680873606]
["Adjusted R-Squared",-3.1983973864775028E-2,0.30080877844979131,7.4928288441056146E-2,-6.1126210520646075E-2,-6.7372817368565444E-2,0.49740709979619852,0.2935089523958036,0.16482886524851256,-9.6064389072619563E-2,-7.3866142492865883E-2,0.23797993507464421,0.32024402415048869,0.3289510078839577,-9.063083324885984E-3,2.5529287494768169E-2,-0.15670109149167466,0.52446278467877516,0.49525861641826191,0.48394973757329035,0.50674370917667877,0.62885302886690542,0.24867533643637288,0.30231079606286865,0.27761800329140385,8.1668198274977843E-2,9.8364143392277503E-2,-0.18120210642949888,0.25278053720688598,0.30174214559340051,0.2843496888109141,-3.2861122061028383E-2,0.52116815802151151,0.48108192149918716,0.52997677763630457,0.60526710955634244,0.52180525012096513,0.59462031549882488,0.75148120940173757,0.48781875655904655,0.59173840257662147,0.59287529455098797,9.8847938252510179E-3,0.23308057621794998,0.26936313581270599,0.24730126945612341,0.23119773435924065,0.49653108624425457,0.617129819762405,0.72543463525326202,0.48128749397347764,0.56352624301837773,0.56141938886169485,0.66527819434582958,0.73279067958090294,0.73484551149335764,0.54774758840172355,0.19007945060096065,0.50917738139036794,0.7062498581306853,0.69938971634335179,0.63434084697814264,0.72583940727580787,0.68681145978765279]
["Significance F",0.45463980703490203,2.4651243855958394E-2,0.17744408318528271,0.62534318454291293,0.67935103691865217,2.9072190324225039E-3,5.9027987573007736E-2,0.14816186891776395,0.66079949704879715,0.59046907244262414,8.949248532257785E-2,4.7743364307752639E-2,4.4475371758627175E-2,0.419297312072339,0.34609847153694501,0.88856178304816669,6.6909246218717017E-3,9.2864635170247945E-3,1.0490044934038916E-2,8.1822135691168515E-3,1.7118822722690509E-3,0.12531098478020924,8.9413219043366243E-2,0.10483120830961004,0.30336186527225406,0.28050220350556043,0.80029581865335953,0.12224097850781605,8.9748017868177932E-2,0.10044644809445859,0.49203971648170364,1.5268033945697172E-2,2.2391400014507869E-2,1.3971452424900513E-2,6.0363003809035679E-3,1.5171238779376693E-2,6.8637015302599079E-3,6.336313955535199E-4,2.1043604143551674E-2,7.1022332524029843E-3,7.0073725713790877E-3,0.44149207431189452,0.18012968018390499,0.150096101117735,0.1679377474741687,0.18178485852390308,3.425954068828857E-2,1.0946478054905737E-2,2.6436416541906148E-3,3.8707658203193898E-2,1.8974959661406075E-2,1.9359878233890938E-2,6.1871066912045254E-3,2.3510750079614997E-3,2.2739186857056561E-3,2.1998650776988204E-2,0.26136478881026909,4.967693340866175E-2,7.6261578356702341E-3,8.3146179013651577E-3,1.719080775133917E-2,5.884217130956066E-3,1.8420278309469466E-2]
["Coefficients"]
["Intercept",6412.1872665628271,-14490.25311590009,5531.198606206769,5746.7398421659855,5967.4268351648352,-1345.834167591931,-13955.99757698909,6417.0482852402756,6299.0590286775805,6777.0914991798845,-13864.594107119117,-20948.545865949993,-21604.234416888692,5525.446477481024,5221.6416344286035,5801.8548128232778,-831.9355420124383,-8149.398292999068,-2678.4836529872214,-2226.5032851890714,-4522.5478897170115,-9794.4430438313575,-20055.042568543962,-19983.861011808123,6429.7216730713635,6167.1882159838651,6758.6782381981466,-20440.901901618341,-18992.329859835885,-23203.076295889456,4784.4430740860644,-7386.6811203642592,-1409.1614862976212,-1681.6235442587913,-3927.564770923158,-13297.188022857175,-15814.934715496933,-18876.895768764454,-3426.3979131506549,-4523.727858046509,-4559.5821486501336,5876.0272479386294,-21455.048772508926,-15330.155640120005,-16156.068740473662,-20342.102954731992,-11084.201279301269,-14745.423199682667,-18407.132404335673,-2178.5656940798381,-3636.2145469521647,-3935.7138282262094,-22554.93441185174,-20003.440203154794,-19967.33323560383,-4517.1173790425855,-16840.395846250518,-3650.699602807088,-19340.23983121659,-19995.611600387503,-20906.154175579475,-22502.714435523918,-22321.854607867521]
["Coefficient 1",-0.37763459426939461,6.7626794672787094,56.25087701920161,18.878724263342146,-12.571463736263723,799.4725545829582,-0.37846141224130675,-0.7148784068448446,-0.39672411145459024,-0.51168796000756611,6.5455662170789024,9.004360321320565,9.0367307189952388,55.727614403568005,78.165689592855003,15.193008632548159,810.64761864764728,640.44187721457854,969.54996114638379,920.73029700963377,1109.9578929881566,-0.50489453797110273,-0.34157316494588108,-0.21111151943046857,-0.71697315606457779,-0.68216848988126921,-0.50845196192982367,8.8281993017538234,8.0657728516598493,9.6540225795824899,85.799138894520581,-0.42100037063449558,-0.37929247861331622,-0.41079607917981531,-0.19316062663002212,3.9684774904519062,5.1943618371869213,5.3385006946236215,-30.98821110997542,-5.2192170295758934E-2,5.5752918523438968,-0.6407207618833235,-0.27375601047373005,-0.35865279762821445,-0.45506062285549159,8.5807143324693023,-0.27900287116789924,-0.37677385974964417,-6.363006452541338E-2,-0.36604327175155538,-0.22055866031663651,-0.19170356219145487,6.8658664217780787,5.6060547344807681,5.7868977801587684,2.0227743411443688,-0.37444094711354164,-0.21634229239521952,-0.10466854043729387,-7.4836089245332814E-4,-0.16663050536160046,6.5003135758086819,-1.8333826205874496E-2]
["Coefficient 2",null,null,null,null,null,null,6.7646624665546433,78.391175170038707,20.966142553945801,-23.140350435496931,4.6225637539989295,-43.571348675266101,35.531749014080177,1.3341921374851646,23.51193163030802,-4.0583401657671896,-0.43070861978008657,2.7363560573405361,-33.409736012058225,-31.999260835091704,49.751056393796453,5.3831369368953048,8.8633800119295625,8.6151327948506218,79.372800436445871,92.197260232836868,1.2197578365218822,3.682151503786018,36.741319319973833,-26.111091005159313,33.434598031068774,2.6316238403774759,-12.933167596926777,-30.010284604848483,44.042338338181857,-52.253565274969382,-56.466707845716371,66.679488965598068,-30.685201939703855,49.736931959932839,52.73411647546093,95.42528793432146,9.2436753899216324,7.0114819821481049,7.5665471716571631,30.672529120106358,3.4903749414541556,4.9765638118388837,5.2366845479468083,-11.300896335144929,9.1541073326867224,0.55113225157566725,-61.138649634942162,-18.008363304995783,-17.346955234953505,6.0670312639028854,7.6027339485267049,9.756977603791416,5.6793056677749458,5.6043101439872949,6.4779525918662983,-30.290330485703546,6.4614844242644329]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29.428199852357963,-40.796340516373284,28.927053998946516,-2.3374874769216776,15.899131275997695,-22.390042153875108,-43.508816454539456,47.324051822161032,24.186770408794573,45.770201609463719,657.45184725866648,875.15186907353041,923.85170442305446,1079.3427462985437,834.83865433501319,711.56276332755169,905.34319842901778,1073.5010738812359,1110.1354378015742,1107.4475448874948,17.872939820811997,-31.878796255714082,49.533123209391682,26.12757785647991,-14.997785131765401,-34.92104260284934,-53.616546379269003,64.476090036458032,-29.747751084092634,45.709927544741781,44.380284118047165,-61.747546969180576,62.654416775231944,58.819871114234694,53.544632170134577,42.581120100084384,2.2773369337051492,-19.663925554646411,-17.971538190686498,-50.473108454882556,-27.536461535283568,-29.441879066575503]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28.260150501304697,13.116217608015711,40.209069071407349,-39.430633714245936,38.859873657222714,781.62993386059304,723.19598671694291,899.16052236961332,979.22466947071734,1043.8602713959351,1079.3255303751598,945.66566892688388,956.34833884323803,895.96767473731052,1100.3451563662566,-18.572064875418061,47.216179280784957,54.145599998930784,62.636733161808785,-59.565811848384669,47.432944425444276,-27.656889379418786]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29.414497115758572,1041.4523321452161,884.54520100213335,956.17132376188977,909.9716485915319,976.25193580044902,46.933150373752362]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,972.00235285500241]
["p-value for Intercept",1.0245897332821569E-6,9.2666370536522505E-2,7.8741710562551624E-11,9.8934870230265338E-11,1.9889389734458482E-11,0.5011471746410614,0.10863431527969235,6.8067953776100457E-7,4.5371427728272834E-6,9.1760060978600369E-6,0.20419715784981665,5.1726952338653716E-2,4.7706645645702393E-2,2.8290518751852418E-9,1.5786242923793391E-6,2.8719559281350594E-6,0.67452972423344548,0.28491650170304983,0.31422723817853865,0.30739317179746573,6.111341107724047E-2,0.3891097390769509,6.7570336244772308E-2,8.9852488726926527E-2,3.3418903042048771E-6,3.5400278217490143E-5,3.5790188115423295E-4,0.11358036085794844,9.9984245147505826E-2,4.9978352275306913E-2,3.9364066973507589E-4,0.32183263836132348,0.63331487475176496,0.43708069238266145,0.14093804109039235,0.13337336217625695,6.4781851251101086E-2,9.7945472243847753E-3,0.22190156337897932,9.3955189702262992E-2,7.3627278482946631E-2,1.3110247464332841E-3,8.7629705824189483E-2,0.22576442394651608,0.23318844839681072,0.12312803700947413,0.24545822746545387,7.9388914646361899E-2,2.0684548184721343E-2,0.48112467144027826,0.24675434162354976,0.17066541843754909,1.9056543712874342E-2,1.3058667367475456E-2,1.2164036824161008E-2,0.11306137447023876,0.2365643514579476,0.27599006397932696,2.3842921296115583E-2,3.1186566241806594E-2,4.7356758171876165E-2,1.3744466835448841E-2,3.1366129708631403E-2]
["p-value for Coefficient 1",0.45463980703490214,2.4651243855958418E-2,0.17744408318528271,0.62534318454291582,0.67935103691864995,2.9072190324225039E-3,0.36939017359020376,0.15825632256624506,0.44857843909989004,0.35622234467102187,8.5551538203079966E-2,1.7880438643044907E-2,1.5972702626041606E-2,0.22944997783252521,0.17111072664033919,0.79163319621397288,2.5705931414020102E-3,3.706810287155532E-2,7.8446454456287361E-3,2.7039168103485784E-3,5.1177140096830235E-4,0.3074363963899796,0.41685212361185475,0.65032935068004682,0.17917047869228736,0.19937537813606393,0.40026748397838352,5.2146286442909889E-2,4.3264253679553361E-2,1.9148424119682372E-2,0.15878612970097719,0.2352376676755131,0.3553367549129014,0.2424102787582639,0.57123029185931062,0.20133338927735367,9.5643860764022523E-2,2.9600193842890372E-2,0.45886291807821689,0.99897501285438173,0.87061234450803515,0.26205129926718496,0.57889113714262608,0.47457631165584124,0.36074691886934873,6.4501066512086341E-2,0.49823805810342825,0.23931621662444161,0.82578950841624332,0.37423101204766351,0.56671062896813118,0.60775928042801397,3.329334805780379E-2,3.3544567090819287E-2,3.2727660581646695E-2,0.96397390355408774,0.48220712715912528,0.60319639976672912,0.73395701218261755,0.9982076523435226,0.63837066475838389,3.0815418808423055E-2,0.9572852280212989]
["p-value for Coefficient 2",null,null,null,null,null,null,2.6750330762505992E-2,7.62689832602403E-2,0.59577403658019512,0.48101634382748049,0.91986779163434929,0.27102860742387397,0.24577181285645514,0.97348461962548294,0.54418343675355896,0.92830763908111336,0.22110778007566853,0.350929312251817,0.42478436528687369,0.29159814434540116,4.2681964686753338E-2,0.16642662198216013,2.237791447884015E-2,3.0368847973604552E-2,0.10734792467564715,0.10872254013744974,0.9838862952091616,0.9356552528534261,0.46714910099496121,0.58730609031535086,0.55233512457346323,0.3590150579193524,0.78252060144177771,0.31296565703008566,0.10151058392559718,0.23314177138862899,8.3456900007608678E-2,5.6037614182171966E-3,0.3225142423045626,7.6390907323594284E-2,9.812513699260289E-2,0.1211085676607228,3.2224855779583887E-2,0.10086664430324845,0.10724033635917757,0.59205572138390128,0.28246151177002377,0.10372540826282854,4.5578277499526094E-2,0.80994293815913709,0.83910422745051416,0.98808411809509611,0.11159440087173962,0.59688440282305488,0.5566863771321644,0.87242832334030562,0.12137733577667062,0.84262541739460817,4.802549147724948E-2,5.4470353255752557E-2,6.0543330171577446E-2,0.42569150963697355,5.0849313916479538E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.57075184697814763,0.3109966042182708,0.40436416435009304,0.95155053004332157,0.67287927890595123,0.65873124471490752,0.29562427296409582,0.18721863077166523,0.51831193548040844,0.4078177223430044,3.1664150097891905E-2,1.9598298874217161E-2,2.7031358499094963E-3,1.2090153514785515E-3,2.0694429232689979E-2,1.5669963144217102E-2,1.2569998870317776E-3,6.5877164734412129E-3,2.3924521429440262E-3,9.6515064561255421E-4,0.75176759478484967,0.53346883161733649,0.37087794521869999,0.61640397368480704,0.78055537828817523,0.49297348965183874,9.3918642792002779E-2,1.7449760978767583E-2,0.34253011714267612,0.12341164169413453,0.2225424820595793,4.7060729181151319E-2,1.538460099485337E-2,3.3438075862470037E-2,0.16163902260085167,0.4905026022289436,0.95474295438051904,0.53880719065849436,0.65138253643895472,0.26699099330047171,0.40527104030223149,0.50092375119738963]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.6126669442751449,0.76220567514943538,0.28658915742587365,0.34765776792582781,0.41836806902273327,3.7751927384767792E-2,1.4089009117466222E-2,2.4457817020864365E-3,1.6213956577834997E-2,7.6973473952949671E-3,2.1914735483664497E-3,5.3162854871788108E-3,2.5253179633966676E-3,2.1696308795885657E-3,4.7708661878863639E-3,0.73903278110481851,0.25385403822321839,8.952062136257069E-2,2.882392774676051E-2,6.9401049005298143E-2,0.12214048004477067,0.4371983991544387]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5629301656122182,1.286633189996639E-2,4.3162502722617572E-3,5.8305558269827404E-3,1.1799314588876007E-2,3.2008404061200225E-3,0.16991677048144949]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6571966089448102E-3]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":56},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":37},52,58,59,26,38,49,61,60,45,34,33,55,53,62,21,28,30,25,11,43,35,40,51,50,63,42,36,39,57,23,32,20,13,22,14,1,29,16,15,54,46,41,44,47,27,12,5,31,17,18,9,3,2,19,48,24,6,7,10,4,8]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","!!!","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","","","","","","YES","YES","","","","","YES","YES","YES","YES","","","","","","","","","YES","","","","","","YES","YES","YES","YES","YES","","","","","","","","","","","","","YES","YES","YES","","","","","","","YES",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.11489196485704369,0.37507109600632654,0.31799436673701437,0.21134734488816678,0.1995705438872746,0.65647237693646121,0.41548589750766701,0.42415272639316504,0.22360438952447462,0.20022174913664986,0.39190929046351858,0.56035423832282205,0.55359328886648029,0.44746091568673524,0.6115153413372314,0.22774974228553566,0.69134957570160238,0.65998271226870198,0.67678455177328678,0.78978561795386482,0.89180832556908451,0.46553606531830927,0.57247802814940829,0.55410423529942865,0.51349756126231449,0.62215735200769784,0.23051389336468536,0.57419918506255074,0.67126387420732636,0.60003479596415121,0.61154894957055161,0.69734587833922745,0.69533890524221031,0.80297549280109548,0.89734501344142859,0.69447536687764244,0.82324719608948116,0.92308037897409001,0.79867755918470051,0.90247688689356187,0.89847762967981115,0.62224035805871847,0.60018298399068737,0.67449923241748644,0.60447789047476641,0.67911514177890886,0.7089190820569522,0.83808985015213,0.92937334373834313,0.80527301286504327,0.90467322484960055,0.90218995060181428,0.85815022852537692,0.92470933410496692,0.93878217120511043,0.90591069935043367,0.68324279685957556,0.90753626504752571,0.9421812936709083,0.92962618075447256,0.85956715896719016,0.93880711700411268,0.94267005968887196]
["R-Squared",1.3200163588712161E-2,0.14067832705938701,0.10112041727647479,4.4667700191277714E-2,3.9828401987462604E-2,0.43095598168060728,0.17262853102775158,0.17990553530675513,4.9998923014612978E-2,4.0088748827339545E-2,0.15359289195161857,0.31399687240635005,0.30646552947800626,0.20022127106721158,0.37395101269079062,5.1869945111127906E-2,0.47796423582278569,0.43557718049355232,0.45803732951896869,0.62376132232676806,0.79532208955433426,0.2167238281120531,0.32773109271383472,0.30703150357676462,0.2636797454223444,0.38707977065723048,5.3136655034145532E-2,0.32970470412649744,0.45059518881582927,0.36004175636774055,0.37399211772084512,0.48629127403670863,0.48349619314343556,0.64476964203916209,0.80522807314819766,0.48229603519983599,0.67773594586919272,0.85207738604694971,0.63788584354523081,0.81446453137709485,0.80726205103505178,0.38718306319704215,0.36021961427196575,0.45494921453177845,0.36539352007282372,0.46119737579338749,0.50256626490447176,0.70239459692801964,0.86373481205138858,0.64846462524874415,0.81843364375977601,0.81394670696690408,0.73642181471815671,0.85508735258085133,0.88131196497258124,0.82067419519759188,0.4668207194604953,0.82362207237641283,0.88770559014338646,0.86420483594414732,0.73885570077492679,0.88135880293757363,0.88862684143382142]
["Adjusted R-Squared",-7.6508912448677649E-2,6.2558174973876751E-2,1.9404091574336133E-2,-4.2180690700424316E-2,-4.7459925104586249E-2,0.37922470728793523,7.1542372333019081E-3,1.5886642368106153E-2,-0.14000129238246442,-0.15189350140719254,-1.5688529658057716E-2,0.17679624688762008,0.1677586353736075,4.0265525280653899E-2,0.24874121522894876,-0.13775606586664652,0.3735570829873428,0.32269261659226273,0.3496447954227625,0.5485135867921217,0.75438650746520108,-4.4368229183929228E-2,0.10364145695177962,7.6042004769019511E-2,1.823966056312587E-2,0.182773027542974,-0.26248445995447267,0.10627293883532991,0.26746025175443905,0.1467223418236541,0.16532282362779346,0.31505503204894481,0.31132825752458071,0.52635952271888287,0.74030409753093018,0.30972804693311468,0.57031459449225685,0.80276984806259977,0.51718112472697442,0.75261937516945976,0.7430160680467357,8.0774594795563259E-2,4.0329421407948596E-2,0.1824238217976677,4.809028010923555E-2,0.19179606369008129,0.25384939735670764,0.55359189539202935,0.79560221807708276,0.47269693787311629,0.72765046563966407,0.72092006045035606,0.60463272207723495,0.782631028871277,0.82196794745887192,0.73101129279638788,8.5978376217991884E-2,0.69763783835956494,0.80749529738866244,0.76720829018996695,0.55232405847130295,0.79661509075012604,0.77725368286764274]
["Significance F",0.70859002769805146,0.20665955491472737,0.28968188248855475,0.48822473335854955,0.51331469623650561,1.4803785688463382E-2,0.38770616168984112,0.37095344012426207,0.77378532356658913,0.81499587472247625,0.43440669445289437,0.15192543154351137,0.16045019813454789,0.32722708746475726,9.6170436418210978E-2,0.76619544843243514,3.8770489622221051E-2,5.7282612854764887E-2,4.6757024968609992E-2,7.5390599509632368E-3,3.5921533875316524E-4,0.51008387898597762,0.2889030757743169,0.32457849971282804,0.40773585434428661,0.20099762929003556,0.9150556607600806,0.28563845153437567,0.12927270056631265,0.23843429178274878,0.2185820212202253,9.810331753060543E-2,0.10032586562137824,2.0663643268728108E-2,1.5062185763192234E-3,0.10129120511938058,1.3584343159098301E-2,4.4656843600637635E-4,2.2437208710642167E-2,1.2158809581420439E-3,1.4381459848565603E-3,0.35945725489702618,0.40894964930203781,0.24886607688826348,0.3992371251399654,0.23975570270121088,0.18430863294189703,2.9884098607621024E-2,1.5359655117266446E-3,5.4882907547916721E-2,4.644607920752635E-3,5.099520133482866E-3,1.9044102650847029E-2,1.9493138235739758E-3,8.9798716836088225E-4,4.4288246065702615E-3,0.38830040706120061,1.4339909573223843E-2,3.2114039682129172E-3,6.058952834048374E-3,5.030636956636117E-2,3.8613804808385046E-3,1.1609638246353179E-2]
["Coefficients"]
["Intercept",6041.4075798150116,-7020.191611074466,5576.236659341319,5965.9102656845535,5674.2164615384627,60.562183850915972,-7661.429305741799,6121.6339677395827,6108.0468405447018,5718.9686323826681,-4154.496098575949,-13556.055490016897,-14172.735088251651,5759.9877529007927,4823.2161263624512,5841.2164964219064,222.21089415193319,-2263.9864177243339,-1081.1917969513852,-853.62291177324732,-3401.4688129846595,-2161.8286497752911,-13700.15958772223,-14309.701979212623,6237.656575460448,5116.9055844336963,5950.913314803759,-10449.407479287509,-7020.14198071595,-15859.129751332541,4811.3225017462319,-2908.3277572859383,-384.88524362597491,-692.44161866453669,-3818.4196535731644,-7531.3275538643566,-9484.9674902583993,-12235.874642419869,-1656.5418100749812,-2738.6628795408451,-3234.5657724416587,5139.7408793328677,-15797.065824615871,-6333.4602828730358,-8491.6601106345242,-8562.6770646444293,-6213.7506414350873,-9608.8995541295153,-12829.289129097659,-1184.3370534657324,-3102.7082195283201,-3604.4561577932227,-15583.054951381588,-11152.015935476982,-13523.071736531278,-2706.6165457071738,-7875.1042231825959,-3025.0072017867224,-13864.815615018968,-12337.645656150695,-14968.967815486536,-13687.657433714257,-14662.595000185265]
["Coefficient 1",-0.16432356280185303,4.2676719639576124,38.668358523988601,-25.770320818125882,18.610637362637384,639.34467739135812,-0.2591512770293245,-0.44559016912171806,-0.10670740899824149,-2.6754574429738505E-2,3.279895303746311,6.5601621862204551,6.5492345609846678,50.026139722928967,91.249588991723712,-17.295149539956032,671.69704042230228,603.06799808886376,784.15068780768922,780.40798968791205,974.22054087292349,-0.40279092782002884,-0.17188288501706314,3.9565586224460089E-2,-0.40172461105641782,-0.19271428885484493,-5.9912214216311883E-2,5.4896654059436329,3.9799201314425185,7.2250033084633198,91.456943946064527,-0.32765824696147594,-0.25899795901074651,-0.21276047680916185,0.16649131360922326,2.2476795449348459,3.2080948467717687,3.2079905251497163,-19.586511742431043,25.757091380669955,-17.222047133256943,-0.19519700614607258,-2.2467924996096154E-2,-0.11281095051673184,-0.30650060733039791,4.5673429797179024,-0.23268956006346789,-0.23080688595542698,0.18072264537367791,-0.16851805698516495,0.10986497908973332,0.13888677937160074,4.8008897544583631,2.9169903814557316,3.7730524804805472,22.188610815580343,-0.1286681279538546,9.5315033815311354E-2,0.13583274570890388,0.16856193101643638,-8.2066538791841351E-2,3.8206120666233359,0.15080924394094508]
["Coefficient 2",null,null,null,null,null,null,4.6053917821124264,55.107971732570789,-23.900698279815142,17.728030412768437,17.389735439401388,-56.395050862328759,42.324624042246725,-40.038925683363537,63.234343647841158,10.229607454992459,-0.31371537956531703,0.88199455211183286,-26.969246606918876,-56.378209268048138,64.782403589695534,2.7744128749431773,6.6855238778898505,6.5725929625798178,63.979706068309326,94.322935108812487,-18.277153274069491,19.185848602276856,67.929623368262696,-37.43524434666341,1.0314759950726786,1.1905341995164138,-13.674176225879021,-53.198986124519841,70.97920136309709,-39.399596593194005,-67.245876251436172,71.884785825384739,-54.757262385805888,72.784342848425339,56.433700669121869,94.030378504949027,7.2180360948101905,3.8069361236184078,4.9500581655706375,60.904877971343616,2.0065383899867393,3.3191470682327986,3.2591270289294836,-11.181750141723111,22.302140038521038,-14.944663123011665,-44.219002626971516,10.977389198151497,-27.748046938292831,-12.782041127399873,4.4064617495379714,19.476011850738665,3.7657132685545718,3.1344077844209526,4.6684691134262577,-1.4667061625068805,3.9845466678367192]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35.529676372239436,-53.96871212198463,43.714431549625061,-36.980178983298735,58.379845604866418,7.7772950830955061,-56.869907991057445,66.241011066775414,26.630813525268792,63.835587624438503,624.16791913003772,739.47499736618306,794.39452878534337,989.08361940227962,758.4453020418498,675.65003632638195,878.98893156544,881.51811852576782,877.28691040007413,974.15518185311578,-1.6522631325684787,-37.784088099676012,70.742279921814131,32.86333897186325,-17.822428579633836,-26.121424191165072,-64.17318832713984,78.724487489935569,-52.934705921853961,75.800163940250613,62.707062786219758,-68.982100443868987,74.650859921997821,59.684439630524707,65.479396600758207,63.67738398220142,-11.761920061525629,-25.500266369338508,4.5749775045845604,-39.446545065534629,-28.174220088656075,-6.7736323689749893]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57.354206868600691,25.695345804635281,63.268606160039987,-52.881797350152688,56.296149881084226,721.06545158743961,687.19659020462541,893.60444964396208,849.20889645897989,900.09710278287548,986.56258031324228,851.9072777319567,846.31544178222543,862.1093368042857,890.66793718227711,-18.927355869668375,68.678818030747479,65.813531201370679,79.417047537566873,-67.702177535972211,59.127479023549796,-27.220612024068409]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52.289385268311335,909.38934108819865,874.46185203447374,879.00385553846195,836.98976468528883,866.21564478563221,63.917116232932614]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,894.78780554580203]
["p-value for Intercept",1.0600768827020025E-6,0.4779900640955429,6.1578305469618344E-11,7.1411127347928063E-11,3.2232254168727394E-11,0.97628639984246479,0.45645044853262295,1.3539312084628323E-6,2.9398332127005462E-6,7.535693904769277E-5,0.74373910306595714,0.19898411830349971,0.19178635541357469,1.6082301816568578E-9,3.7106211778036451E-7,5.5299614927938709E-7,0.91407177779956517,0.79267167653402837,0.68640653911182548,0.63542957082405682,4.6466146766588091E-2,0.8691157390076012,0.21575062926797978,0.21729105089073195,3.0397055726267364E-6,1.2026729073274467E-4,5.5080739469811615E-4,0.41746973016996347,0.52352566440662285,0.16282819204192323,4.3168713693412593E-5,0.73893575984993665,0.89638872822145954,0.70967167789451002,4.6836032670168996E-2,0.48274346800000267,0.22224160391952441,3.5167045959750946E-2,0.48173781526778781,0.1319159371661901,6.6245410709873484E-2,1.1861414799376616E-3,0.19403498582480258,0.59685356751890462,0.53260851866277648,0.48769468073771849,0.58569298496133393,0.22883325805974292,3.5499445852575098E-2,0.65444129969870934,0.14850473581436335,7.4011871785183134E-2,9.7553219577130798E-2,9.2023568899624639E-2,2.2222787298343146E-2,0.15519379015296605,0.55698798618098078,0.18388903957842587,2.7620560437768137E-2,8.9963202618033727E-2,0.14630114645841158,5.6336763153824333E-2,6.379146548191679E-2]
["p-value for Coefficient 1",0.70859002769804968,0.20665955491472737,0.2896818824885557,0.4882247333585501,0.51331469623650694,1.4803785688463423E-2,0.54822546017347662,0.35013190853160614,0.81752239954414185,0.95949157927511486,0.44932720046587615,7.5692451052726456E-2,7.8336270663293489E-2,0.19333599980032271,4.3492905549444419E-2,0.72896418561065723,1.3718852212312725E-2,4.5337996867620689E-2,2.8070668854572E-2,2.8514197087739896E-3,1.1950615527223436E-4,0.41646868754970789,0.67815150458812945,0.93355338336239924,0.40138136672188596,0.67096496904544489,0.91503307443724791,0.21988673884060478,0.29150598056918642,6.7067692411851523E-2,5.9841876841170309E-2,0.37049835202372627,0.52208574200186497,0.48421209869724424,0.51569394868897966,0.53229924945919005,0.25068215312774317,9.6078835035765281E-2,0.56810420140139384,0.36041119477032657,0.47430519628623768,0.68906854320948918,0.96354239528979013,0.80679947423185816,0.52127176267402642,0.2880938266516937,0.58370415328653891,0.43911392708390717,0.43205945208915209,0.63684326881497166,0.68680779714963514,0.60645354302917998,0.12199870977311247,0.17262937051299243,5.5937485150794976E-2,0.46145650093292401,0.79368218410442282,0.74235753061679866,0.54788958082473038,0.51504656298760731,0.80573943738865694,0.10034805657782908,0.55452565603908255]
["p-value for Coefficient 2",null,null,null,null,null,null,0.1952412340465228,0.18440126982431423,0.54762127758377432,0.60817326192356846,0.70427305385406436,0.14303249170713131,0.15311320933139605,0.29168538654620491,6.338650128909494E-2,0.78845659272209057,0.3650218094189368,0.78061273560765643,0.49577785607009461,4.7068013193732654E-2,1.7737769106239512E-3,0.53167015321069033,8.5913490393498881E-2,9.5512599960859895E-2,0.14052647702449503,5.0403152646038285E-2,0.73281901430837559,0.6569474591235378,0.15877550913141891,0.40793050202007941,0.98113607297577687,0.7113597094365387,0.76327086866908389,6.9959251821148094E-2,3.6821099766067367E-3,0.39095471289476458,2.8712255948067072E-2,7.0553600252433631E-4,6.3631332047827158E-2,2.4546961559467869E-3,1.6832730422470354E-2,7.0208589657673251E-2,8.571704055605664E-2,0.34747014042646746,0.29028113571443415,0.25522685240304677,0.59485115192578442,0.24850297806509772,0.10095750713243123,0.77920631988981726,0.46748130269399946,0.55734992968227637,0.21873589326323128,0.69423138042995536,0.1979999120425196,0.61293494580260766,0.34056668745069762,0.55510060341099643,6.9197818213585685E-2,0.16840737338899978,0.16352541830037007,0.95954401119847632,0.11046993124807716]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.49462250060000013,0.18345978243761724,0.21903604794654122,0.33800974896555508,0.11509551062816614,0.86671067786361389,0.1584923345688718,5.4824634266738941E-2,0.44172870978294798,0.14842931491572359,4.3718644946214295E-2,4.6999039919329758E-2,3.7207773349306372E-3,2.1639276382102876E-4,4.0526465932995422E-2,1.1056043417098064E-2,2.7227842732696416E-4,9.2573191369339815E-3,1.2497086924526831E-3,2.182438283970104E-4,0.9716072555390014,0.4383764546547102,0.1788524558740803,0.5102819005188497,0.70191831832745311,0.62274392727800154,4.2494115496860566E-2,1.5268477153290983E-3,8.8676260823608632E-2,4.9361578208230719E-3,2.7195896698961091E-2,2.4026389043113699E-2,1.9078640726369013E-3,6.0054504192938877E-3,2.1294829178085742E-2,0.27541715245160386,0.66372159575790624,0.2611166137046475,0.88069753997216138,0.35578824236585371,0.25318867561491909,0.83109778435075143]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23986045149780416,0.5416881634412346,9.8420724392095399E-2,0.20819915463658867,0.19986778947912018,6.4366221160205073E-2,1.3124305762204871E-2,4.4559441114762311E-4,1.8169324897798423E-2,2.4140231921064167E-3,4.442463501938575E-4,7.921218462393317E-3,1.4915684841847413E-3,3.5071464445029062E-4,2.0999205070340067E-3,0.70475134782195159,3.3589859138555694E-2,1.1461817227961874E-2,3.4903574752350257E-3,4.0003252834802952E-2,2.2203893219452171E-2,0.29504070152805045]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28639027821112134,4.2318563757079101E-3,7.0983275755728695E-4,2.504612190258629E-3,1.5840439027350887E-2,1.6028509820957037E-3,2.954638116658085E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.104094190319802E-3]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":59},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":47},51,56,58,25,54,53,61,62,55,38,39,50,34,60,26,28,27,21,9,57,43,46,52,36,63,42,32,41,40,29,30,22,12,31,18,3,23,10,11,45,49,37,48,35,33,19,5,24,14,15,17,6,1,13,44,16,2,8,20,4,7]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","!!!","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","YES","","","","","","YES","YES","","","YES","","YES","YES","YES","YES","","","YES","","","","","","YES","","","","","YES","YES","YES","YES","YES","","YES","","","","","","","","YES","","","YES","YES","","YES","","","","YES","","","YES","YES"]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.11384211356449407,6.1803553727703256E-2,0.14647952148035298,0.35872966235804199,0.52940508813422804,0.52316316889659409,0.14895528081128023,0.25993982635432783,0.36061913253024031,0.58260635509338166,0.14672941191066532,0.42791822962348058,0.55205608187817368,0.42642851322245928,0.743171792466921,0.53092021642334686,0.57779222288129095,0.52930038126168488,0.55492416564713165,0.72100709170512689,0.87371387871742034,0.25994279648305113,0.43641385300231544,0.59250798450680331,0.45716553077515931,0.75167458076584859,0.58282778682061853,0.45152755310307846,0.74897995124326733,0.56336813066111413,0.74526141715589733,0.59879770993309511,0.58376182713709923,0.73920982463644624,0.89118695741016496,0.6045457383467554,0.7938408727969295,0.90060828056050968,0.73325027381707664,0.89327429611526776,0.87958470555947266,0.75579944647324115,0.59382665791267897,0.75907694017208138,0.48059212692280434,0.76002683152980299,0.63258962979838584,0.83217100198965455,0.91003783363599433,0.74236280821372147,0.90334310102348025,0.89328087121420208,0.90457054883866983,0.9033090217668347,0.92480828453041064,0.89487852559078296,0.77894618679714922,0.90380611676208567,0.92653369593277479,0.91150556610592526,0.90893667898324981,0.93112290641885964,0.9318923715927373]
["R-Squared",1.2960026820831165E-2,3.8196792533731028E-3,2.1456250213113193E-2,0.12868697065551479,0.28026974734240973,0.27369970128992621,2.2187675681567352E-2,6.7568713325118102E-2,0.13004615874686301,0.33943016499519552,2.1529520319649699E-2,0.18311401124409385,0.30476591753868082,0.18184127688911711,0.55230431311849637,0.28187627620701344,0.33384385282210344,0.28015889360376495,0.30794082961916525,0.51985122628908531,0.76337594186343904,6.7570257443428927E-2,0.19045705109232658,0.35106571170431428,0.20900032252893314,0.56501467536951422,0.33968822909022039,0.20387713121125334,0.56097096736436702,0.31738365064459811,0.55541457990121645,0.35855869742111912,0.34077787082244454,0.54643116483904564,0.79421419305798724,0.36547554975322366,0.63018333132299076,0.81109527501415768,0.53765596405281779,0.79793896810022713,0.77366925425414423,0.57123280328925774,0.35263009964774183,0.5761978011010096,0.2309687924601849,0.5776407846452315,0.40016963972845887,0.69250857655246567,0.82816885864889367,0.55110253901896267,0.81602875816671772,0.79795071487720393,0.81824787782629227,0.8159671888053559,0.85527036313608096,0.80080757556353366,0.6067571619258193,0.81686549669656083,0.85846468969884748,0.83084239704208329,0.82616588640109923,0.86698986685790447,0.86842339223273646]
["Adjusted R-Squared",-8.5743970497085722E-2,-9.5798352821289595E-2,-7.6398124765575476E-2,4.1555667721066267E-2,0.20829672207665068,0.20106967141891885,-0.195103951944751,-0.13963823926930011,-6.3276917087167428E-2,0.19263686832746119,-0.19590836405376147,1.583791520559134E-3,0.15026945476949877,2.8227308920886822E-5,0.45281638270038449,0.12229322647523864,0.18580915344923754,0.12019420329349047,0.15414990286786864,0.41315149879777091,0.71079281783309212,-0.28209089601528525,-0.11312155474805097,0.10771535359343215,-8.7624556522716945E-2,0.401895178633082,9.2071314999053022E-2,-9.4668944584526682E-2,0.3963350801260046,6.1402519636322428E-2,0.3886950473641726,0.11801820895403881,9.3569572380861221E-2,0.37634285165368775,0.71704451545473247,0.12752888091068248,0.49150208056911227,0.74025600314446671,0.36427695057262444,0.72216608113781233,0.68879522459944842,0.32622297659740507,-1.7295557696405721E-2,0.33402511601587215,-0.20847761184828087,0.33629266158536375,5.7409433859006827E-2,0.5167991917253032,0.7299796350196901,0.29458970417265562,0.71090233426198501,0.68249398052132038,0.71438952229845931,0.7108055824084164,0.77256771349955577,0.68698333302841008,0.27905479686400209,0.66425341061036158,0.74051859778122042,0.68987772791048607,0.68130412506868188,0.75614808923949151,0.71053146291202007]
["Significance F",0.724626699911459,0.84867726284720613,0.64963857997508345,0.25216837961220417,7.6716688687120241E-2,8.0914685972600736E-2,0.90396118040572726,0.72992084789457889,0.53423574816809272,0.15475130485638311,0.9067024184809872,0.40246351134415886,0.19480035532481543,0.40529294422827228,2.6879618267576382E-2,0.22537032658813244,0.16072823635973499,0.22780586181943091,0.19082906617982801,3.6829108654814112E-2,1.5249831404948475E-3,0.89808826942938103,0.61735135031614474,0.30092555758377992,0.57555086177265002,7.1041357923493961E-2,0.31938948512144277,0.58700153901079744,7.3534017438146346E-2,0.35748649109715158,7.7058160876980045E-2,0.28912581596286352,0.31759266672822672,8.3002927185040917E-2,4.0328854812361212E-3,0.27848780170152837,3.8591671164063208E-2,2.886846018772809E-3,8.9111349726788497E-2,3.7554443502143997E-3,5.8424017143496572E-3,0.15480945562536905,0.48770459490243745,0.14948659007231463,0.72126715620991066,0.1479600258824344,0.40125293490771285,5.5197750264061589E-2,8.1990632802300886E-3,0.17750617642853525,1.0298480505272808E-2,1.4062537872868788E-2,9.8900946961738775E-3,1.0309972378008625E-2,4.6057355604048411E-3,1.3414094909959004E-2,0.23728396762562465,3.2315043158132349E-2,1.5729396472525879E-2,2.592934741457335E-2,2.7971425892063882E-2,1.319457695126788E-2,4.0633561170643914E-2]
["Coefficients"]
["Intercept",5965.6910832713329,3052.0583574638754,5660.6759990127675,5998.7065878912408,5437.231303030303,220.05291113595922,1647.9584737713139,6031.6483576546034,6062.2429696386707,4781.2685227713491,6083.033469707625,-5173.2911496597335,-1537.6106914512714,5877.1708657449972,4818.3515462584637,5490.5747324223794,46.328030040541364,-3330.5081971745685,-991.39498037403678,-711.46386459560392,-2333.2118812306758,5970.3688419324644,-5867.6974035521789,-72.833530614994061,6152.7311041980429,4539.3398211761541,4749.1090934708682,-1962.8446708444692,9430.1330798681593,-3567.488677784786,4730.6208986771253,-7235.9909470875546,-534.82392554240596,-775.70005998862598,-2614.7669658122641,-15436.182745632728,-17352.47566578634,-12321.43095257532,-1563.3550284562743,-1318.9022689182348,-2297.5649109648175,4374.813171779495,-936.33621449764507,9780.100282397867,-1675.6373350608933,13451.120722339818,-15201.24835427407,-20532.034995867332,-11185.904954759557,-1248.9970129933863,-1724.8348247228005,-2568.4349671538721,-38112.660845179242,-9491.4395177742772,-16587.921253012748,-1380.7155436684297,15651.854757531592,-1742.2048610752609,-15598.843950475883,-9132.5611331088039,-37556.681429674492,-24887.415588693195,-23689.281249223292]
["Coefficient 1",-0.14413983951382164,0.90223659711075765,17.47212025442894,-39.606047667664235,49.282132867132894,621.2900274217061,-0.17819915776537784,-0.31309280543172885,-4.7818644399132706E-2,0.38039190160254982,-0.14186317788975697,3.7497463038900731,2.3203885882573325,28.183159330580281,74.35398445959639,-5.6293435714862907,692.56970312775479,624.66997300567482,773.93074282139025,764.30803658013599,858.3563832830165,-0.31317558513867538,-0.11347939448803265,0.34418077187750679,-0.24227755513171723,0.18246901121355519,0.38630438703321851,2.6439469134699767,-1.5532157694625726,3.0499854480830439,75.825450643027708,-0.38094610775103738,-0.26473925107457263,-0.21567380486513935,0.27598047839148399,4.3853906162319749,5.4015136946259288,3.2511930740557737,-19.487776689114764,31.079321879212607,-14.304383026590394,0.20740841327158907,0.32055520824974876,0.20086755041069587,-0.24197704080544288,-2.9896741431200522,-0.27218171078362141,-0.3401128041086211,0.21052997204694665,-0.17105914140658338,0.2178918096233165,0.25225060805341498,10.993169628946083,2.4841107406060527,4.6663302935108044,28.586774704369425,0.29151496977964125,0.20897434574760554,9.8107364838737887E-2,0.19853553828904211,-0.13143687382119801,7.0465313170386246,6.6788136211642563E-2]
["Coefficient 2",null,null,null,null,null,null,1.4562843797616982,32.098327698395252,-38.701102955849422,65.698836508672301,18.020851623557796,-51.471287444411395,51.862145353377045,-45.313528214145478,81.060635856714413,46.348414242966449,-0.31967607915381285,1.1740004120470202,-26.874289033682139,-56.367283636566896,67.739972745116305,2.0615762157607329E-2,4.0334227008865939,1.6356352057366839,38.931973410145773,70.071489059946742,2.3178346695073944,19.519110141057951,81.204570555918963,-17.223881113419058,7.9657383019597896,2.3969043176880831,-13.554338295164534,-53.162021488674881,79.188884102355402,-53.093823490715494,-74.827358120027796,71.866778995910309,-54.758582734495349,77.999248838924032,60.522581938833483,71.606084442998423,1.9568671636999706,-1.7745264851587266,2.6399038091361913,91.63469941310467,4.4565755468011474,6.4006876169894946,2.811663896042754,-11.131068794356237,25.452449450266695,-8.8774174178283261,-80.829295490210114,14.504888432816097,-32.524612708643637,-7.8385391369132744,-3.915606118288149,24.312400032995754,4.308959598721855,2.2626010507780712,10.898594737122956,-31.499620454059205,6.6527376286343856]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32.02245233669791,-50.221375787452978,65.954703715763401,-42.905326582984223,87.105197424834259,67.161937533352059,-51.925121200208132,82.261538275372743,43.697191942382183,85.840857805537041,713.13205322221597,757.30617621820375,804.26527893630362,836.88693047029585,935.47811364358006,826.6968500086474,882.1589509637397,870.91312408077965,717.73580206436986,869.3918504444614,11.476102056752966,-6.4738205902520756,77.466375856023106,30.267840692066272,22.165512503851083,-39.825019845395879,-73.187481979674303,80.042605584667399,-52.906206541833015,85.180951854928693,73.725290440134302,-87.264861975236514,75.681165520751208,57.252488433924228,73.221462079450106,90.600612898182831,-4.3094180314571187,-29.01851749292452,10.855827877930523,-73.8805192304971,-48.943064829651938,-29.507795699990684]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94.818136261776303,61.918445410430877,89.086690414552947,-49.509796235459326,96.673642246696616,921.00847403399621,901.24923936050334,862.56324197344941,856.89056880270425,726.24444352550131,845.58165859240387,1333.4469218223867,810.91461409647502,917.61133466680008,735.06074063444248,31.497182191819412,82.260334015987439,62.637833521199752,82.431591735318705,-85.56189648027437,41.591648745106156,-45.518042398194829]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112.64633459680178,735.421003281764,904.6579935400174,810.35858390618728,1318.6931920396753,1090.2258826598732,46.248093841416129]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1070.4927049313233]
["p-value for Intercept",1.2903551655095236E-6,0.82962253667290853,2.8043599428716626E-10,1.0157681692068636E-10,4.5522554772555553E-11,0.94005970084382295,0.91394655240465128,3.636676550174436E-6,2.6101117736989022E-6,1.3405739493227941E-4,0.71716776721502118,0.72820928312508348,0.90394295574545647,5.0846614728457865E-9,7.3091631542813403E-8,3.9205840566690495E-7,0.98754883367223245,0.80129466900696089,0.78048810246400402,0.78104814326732275,0.23097000857486991,0.732225925911138,0.71402018087887131,0.99561335724713262,6.9467048048583323E-6,1.2684450939483711E-4,1.317409469971936E-3,0.90913450309251054,0.44012903025073979,0.80594604601794151,1.1332644050321879E-5,0.60539516510557589,0.88701679579984727,0.76983211687719533,0.18758764296090719,0.39877846962323593,0.15388729823402991,0.12691836826621655,0.61716997227297177,0.52408123080258973,0.25758025150603164,1.515276671930958E-3,0.95270794759558919,0.44960114434898391,0.92647611709300726,0.38063270029001822,0.42642004160864166,0.10592570062117049,0.17947948403423825,0.71138226066169952,0.43394066062214232,0.22423769496736518,1.1871492834385681E-2,0.37746442774891986,5.9174041062506705E-2,0.53389715858897857,0.34704960817131586,0.46664104565682429,0.10993194532160187,0.41549093024465611,2.0218228145934148E-2,0.11987280978455807,0.19447805604739632]
["p-value for Coefficient 1",0.72462669991146023,0.84867726284721157,0.64963857997508667,0.25216837961220567,7.6716688687120241E-2,8.0914685972600819E-2,0.69056400192881373,0.52141361004062481,0.90821228694014455,0.39267829308957736,0.97985545797934315,0.45857168927550385,0.58710245305114195,0.46404737536215146,4.4126817461739777E-2,0.89028881888807754,6.7033688282757825E-2,9.6002236841058491E-2,8.5646274672736875E-2,2.4084998827895526E-2,2.0301759507373907E-3,0.54719423560350022,0.79445594105470119,0.47160522815161099,0.61441527435317811,0.64170403249918717,0.42693390647942209,0.65051404399428603,0.70146738874113179,0.53692971864429895,5.7308282912220038E-2,0.35170417990439107,0.54547739003507434,0.51287782185655262,0.30541819856084945,0.4191450031241275,0.16094910541821286,0.19293858043189552,0.59403738671429118,0.27575208081487523,0.56309126853653346,0.62694628098894911,0.55654548503954393,0.63140284128031787,0.63469345518755071,0.56305544108219696,0.54481620928400121,0.27241453624440326,0.43182241433505975,0.66089151219166609,0.43411818364951427,0.38955106494973774,1.3351042525500323E-2,0.43493972016835558,8.732329995210697E-2,0.36131515781290297,0.52985831457788424,0.49555413284979899,0.72551573835431105,0.49495742497050721,0.61986387532245402,0.13475611893620321,0.82470628491110043]
["p-value for Coefficient 2",null,null,null,null,null,null,0.77732532557059542,0.48628178276971179,0.29963881870065479,6.4170326705806524E-2,0.69592553308666383,0.19344698775045963,7.98541788858491E-2,0.21678671008659528,9.7332561329068947E-3,0.19924180336783068,0.39084667508786464,0.78270298607154176,0.52131837968548023,6.0232167127603882E-2,1.945520740986437E-3,0.9971849947418876,0.46194432805526731,0.71473662294254336,0.39761937622163945,7.6042867571523037E-2,0.95678019268386882,0.65998039988479007,6.2722045800582646E-2,0.71059511076669279,0.81893255355358807,0.59394121505012565,0.77913000569228297,8.8840566961700493E-2,2.8744302409114382E-3,0.3299994847255735,2.4993223117749513E-2,1.4605366802543554E-3,8.1307325842945338E-2,2.2729109905039787E-3,1.7195489974548058E-2,9.2949316438078994E-2,0.71941422876009253,0.68027362471979969,0.66825799687402188,7.6437526101781395E-2,0.43259407418832474,0.11098533286183231,0.27799489113033282,0.79502317862745964,0.39255545481384563,0.72961103189788967,3.1027111824585698E-2,0.67979121171112189,0.18721277229384992,0.76012282013796983,0.48936789904855371,0.46111330666203898,0.16034946214360912,0.49581554898389857,2.1628897369212072E-2,0.49455081171697157,0.22048081755782239]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.55000544946699692,0.23324727770586026,7.8843334891268296E-2,0.2659404903246958,1.6441745724252051E-2,0.14966644192929729,0.21284957390272644,1.3904841001140717E-2,0.245095624369257,3.1977703779702944E-2,7.4714802225740715E-2,0.10611215464134434,2.6657675546495514E-2,2.9771453522575444E-3,7.0849399425192638E-2,1.444881292581352E-2,1.6866636084312942E-3,3.803618975481126E-2,1.4260558074685578E-2,3.1250477721009918E-3,0.75931354964059694,0.90017723886959278,9.5153000356863096E-2,0.56285661824829503,0.61538484399807036,0.50837078168863026,2.8208334979746619E-2,3.2586358954735258E-3,0.1130476945022774,3.7818393778053291E-3,2.1348231319880819E-2,4.1584859037441524E-3,4.3520532242211528E-3,1.313010071969347E-2,1.8820516444177624E-2,9.6468739543549162E-2,0.8739322075301249,0.30034288951591143,0.76853440524395766,7.5329236871306118E-2,0.18003262009329585,0.5653574650189177]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5299200988928659E-2,0.22702728895666502,2.3036466689292375E-2,0.26212652626882565,4.1663918121516506E-2,8.9473672974269947E-2,1.1747467268997211E-2,3.1239759988860652E-3,5.4211677299736021E-2,1.7555662664267054E-2,5.2931964214143921E-3,1.8260372835070292E-3,1.6977316720721478E-2,1.398674000204142E-3,2.1818711684486555E-2,0.52018900523604095,2.5586843564674458E-2,3.7906601167728524E-2,7.9065974471098904E-3,8.6136914273446299E-3,0.188645365379492,0.2856609217610982]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3695012451188753E-2,2.9690164462044037E-2,3.5750442267200567E-3,2.3842618262137856E-2,3.9646011639938453E-3,1.1193265372537623E-2,0.26089485862462969]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5284029201226525E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":54},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":57},53,48,33,34,60,59,52,35,61,49,38,50,21,40,36,41,37,22,11,63,58,43,55,23,45,56,24,46,25,42,44,26,7,39,20,4,27,6,14,30,51,29,62,28,47,19,5,31,9,16,8,10,1,15,32,18,3,13,17,2,12]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","!!!","","!!!","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","YES","","","","YES","","YES","YES","","","YES","","YES","YES","YES","YES","","","YES","","","","","","YES","","","","","YES","YES","YES","YES","YES","","YES","","YES","","","","","","YES","","","YES","YES","","YES","","","","YES","","","YES","YES"]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.17241301321125024,9.7473212090323988E-2,5.6114240391077846E-2,0.50124463275274678,0.7288897650749534,0.50098746395222671,0.18726503100919736,0.1805699797308559,0.51303165204385226,0.77891419091267755,0.12909252456812179,0.50125879589802114,0.77493236713534086,0.55261739032017998,0.74858625781155796,0.74261144119289668,0.55541815203726908,0.56318491686086436,0.53861508814486658,0.7141139969169199,0.89636321672532382,0.18887679192307982,0.51332776889620213,0.86384561093545831,0.5558398547105543,0.77959553792121783,0.78328592467434732,0.55458183111546122,0.78381333882796389,0.77628078721156446,0.75030256515818616,0.65094752228015318,0.56038133878432461,0.7356560373895652,0.9194469698997022,0.58703146250691784,0.82169767363737722,0.89921630608244552,0.81690359849688887,0.89684942265657674,0.90760134057923159,0.78349364256834331,0.87157822446486077,0.87912213370041947,0.56063047063850113,0.78423166186787285,0.65331875916794291,0.87256793405185318,0.92042401827467757,0.82456932080340473,0.92344929273785814,0.9247183702906101,0.90501057274806651,0.89984948114385954,0.92152045274926864,0.91062711404848684,0.88045195531790221,0.94223085542795759,0.92566587057924665,0.92778397388962208,0.9059757318721865,0.93175444887595327,0.94303239075643874]
["R-Squared",2.9726247124582748E-2,9.5010270752052817E-3,3.1488079746676721E-3,0.251246181863436,0.53128028963102081,0.25098843903728363,3.5068191838875648E-2,3.2605517580001707E-2,0.2632014759988443,0.60670731680515111,1.666487989937113E-2,0.25126038046513399,0.60052017363398269,0.30538598008428613,0.56038138538431226,0.551471752590591,0.30848932361249498,0.31717725057957868,0.2901062131773024,0.50995880059265875,0.80346701629816974,3.567444252715439E-2,0.26350539831995268,0.74622923953245524,0.3089579440846501,0.60776920274667301,0.61353683979294737,0.30756100740337794,0.61436335012464061,0.60261186059380623,0.56295393928295423,0.42373267676267051,0.31402724485771194,0.54118980534771732,0.84538273045774393,0.34460593797301092,0.67518706686107766,0.80858996512455827,0.66733148923716623,0.804338886919435,0.82374019342121829,0.61386228794501085,0.75964860136131918,0.77285572596197816,0.31430652460834729,0.61501929947604561,0.42682540108074052,0.76137479953551912,0.84718037341690389,0.67991456481018819,0.85275859625805051,0.85510406435292197,0.81904413678578336,0.80972908871487326,0.8491999448352171,0.82924174084027591,0.77519564562311727,0.8877989849205008,0.85685730395523463,0.86078310220641896,0.82079202674134399,0.86816635300013134,0.88931009001580452]
["Adjusted R-Squared",-7.80819476393525E-2,-0.10055441436088303,-0.10761243558370258,0.16805131318159555,0.47920032181224531,0.16776493226364847,-0.20616476020140545,-0.20924310302499788,7.9001844998555393E-2,0.50838414600643889,-0.22916890012578608,6.4075475581417463E-2,0.50065021704247836,0.13173247510535768,0.45047673173039038,0.43933969073823875,0.13561165451561874,0.14647156322447336,0.11263276647162801,0.38744850074082349,0.75433377037271221,-0.37760793924692226,-5.2135145257210462E-2,0.63747034218922172,1.2797062978071594E-2,0.43967028963810428,0.44790977113278202,1.0801439147682754E-2,0.44909050017805796,0.43230265799115181,0.37564848468993467,0.17676096680381498,2.0038921225302771E-2,0.3445568647824534,0.77911818636820562,6.3722768532872731E-2,0.53598152408725386,0.72655709303508331,0.52475927033880887,0.72048412417062146,0.74820027631602615,0.35643714657501818,0.5994143356021987,0.62142620993663034,-0.14282245898608789,0.35836549912674265,4.4709001801234237E-2,0.60229133255919853,0.74530062236150663,0.46652427468364693,0.75459766043008403,0.75850677392153665,0.69840689464297212,0.68288181452478869,0.74866657472536191,0.71540290140045981,0.55039129124623454,0.7755979698410016,0.71371460791046926,0.72156620441283792,0.6415840534826881,0.73633270600026246,0.72327522503951114]
["Significance F",0.61220058131261879,0.77555958407799641,0.8698331041798828,0.11625116429994876,1.0937200220719426E-2,0.11646877920622846,0.8669349090973566,0.87581912428134134,0.29471007892509754,2.392563469749703E-2,0.93498835429902305,0.31428471334738856,2.5467095081960517E-2,0.23279528450937184,3.7351177132386226E-2,4.047242220486566E-2,0.22866282184817571,0.21738617840462005,0.25396478465982675,5.7667400721696002E-2,1.4919071320376239E-3,0.96531699505809976,0.51606213398861867,1.7165514275770496E-2,0.43083000310301217,7.3259907916947475E-2,6.9785862829202086E-2,0.43334526289456082,6.9297195041139723E-2,7.6462025038962364E-2,0.1042193736532718,0.25023117460402117,0.42176160422267089,0.1219170655312833,3.1735897198624926E-3,0.36909683662314952,3.9282001204148036E-2,6.588864040342624E-3,4.253192072077893E-2,7.1015024965380156E-3,4.9713121512143573E-3,0.16360161757480671,4.5527541570420188E-2,3.8891616412609561E-2,0.62639008485231507,0.16233343714555079,0.4294240385653566,4.4624002169350752E-2,1.2639494088517127E-2,9.9686122852729361E-2,1.1358721546893812E-2,1.0845914469220983E-2,2.0484906772886124E-2,2.362155028198859E-2,1.2165756708853613E-2,1.7365505022651648E-2,0.1002327960461893,2.0215309915588967E-2,3.5838160626357488E-2,3.3587140104180409E-2,6.0182871702890398E-2,2.9566004381325728E-2,6.31142813152617E-2]
["Coefficients"]
["Intercept",6052.5054073397669,11306.450274582501,5801.1919875280946,6080.3366991440353,5283.3830545454548,-345.82080172823953,10253.414830545382,6047.9669045255505,6271.7953666958274,4570.0408425462792,12719.20878874882,5861.081714590493,20651.258399595255,6412.3131951494388,5048.6432251026717,5451.2402235553554,-287.72049109294335,-21151.918761854238,-783.72899726661467,-91.884870102545165,-1063.8756031213788,9577.0370169163325,5253.3472191387136,27319.380070829873,6348.0138853334247,4569.0496145912339,4719.580471681933,9203.5964406831699,19000.446092842543,19615.071122024914,5174.5998090038374,-28899.570031031632,-500.71393103138416,-59.985131917521358,-1254.3911028903976,-19758.328927916245,-34125.355481347477,-7028.7859013307307,-954.72101299463611,-1004.352963168566,-896.63275271904968,4743.0848230573265,31058.974830722731,32650.142057024739,11010.993739641142,19457.488137636945,-30602.581311355512,-40749.247416674916,2875.0963802456108,-1195.0033706675977,-1502.0025720279764,-1114.1701178210569,-33560.686425828302,-7124.6358313747669,-15954.319297702599,-1018.3249869127367,33609.415214166474,-1572.7779802010409,-6957.4517545132885,8096.9990880448349,-34932.29827815645,-20975.275255280067,-6996.6858995509283]
["Coefficient 1",-0.2206722475749559,-1.8596845802716548,-13.037673208918099,-59.889320501111641,75.777400000000014,685.90058161521142,-0.20686923330340951,-0.26946571540621844,-0.14109880597644595,0.42121684338180282,-2.2985425015088001,7.3401872137310448E-2,-5.1447005574083899,-57.201298893853206,41.552194357806897,-19.895306241224151,729.08228604204044,952.75910438840469,761.31750200074828,696.4548103192609,714.56208563187352,-0.23388368230469014,-0.14390445764977844,0.6195295587425419,0.10294478057823321,0.3908088581317723,0.39206577890637118,-0.92962778024219805,-4.6475095656632455,-4.7782703189024476,32.436524343690529,-0.4395414848390935,-0.24295244911183042,-0.22999133395113452,0.3170221847789701,5.6361814718404979,10.089593342852513,1.7708253387634949,-101.87614417144766,7.4752060198040322,-19.935526427621639,0.40815829369942241,0.7011434559133829,0.83869861991855399,0.15169022719244352,-4.8221394083453983,-0.50166294832234193,-0.39592113540145168,0.35760084035969586,0.19394198359781137,0.39504545625523857,0.28153943544618693,9.6773904036642246,1.8195132063363066,4.500696606280508,-23.866448125137936,0.84451425951728043,0.43796513732079068,0.20772434943229934,0.5307175150573834,-7.8389980490855438E-2,5.9294857754456292,0.36886828464169219]
["Coefficient 2",null,null,null,null,null,null,-1.4095505329558931,15.293326386027072,-58.20838966697913,94.628768363351057,-20.378565497932794,-59.982094881134067,81.904270663822743,-69.501497197258715,81.359521790027799,66.752690135918328,-0.30955623024197132,6.1581197636786644,-47.702029163798841,-60.809930342672068,77.305030294121806,-1.1833763494739808,0.34222913307090375,-7.7282235112796629,-70.190996971609152,9.2910979931020243,-11.872848854629108,-59.689312438708306,29.320487243760546,-6.9202699837263166,-8.8253450459457401,8.4756610742634422,-21.839978968208055,-58.111799377650165,91.409851212847428,-40.288794479264929,-74.143416122069382,75.358649597855617,-78.146205978146625,78.284760212227667,68.262305673325457,-6.2771395540000778,-9.0803686281839315,-9.5372343423967187,-1.5631303068154916,33.723955757896796,9.0309241232332891,12.069598211353938,-1.2331759952689316,-127.07050152874508,-25.208001159171044,-14.172710556185999,-97.496561788976621,8.5589314608513565,-32.167708671004256,-28.082746357874733,-9.9015021072730445,-66.23847486266088,1.7635865898874699,-2.9045198304931308,10.113307437217864,-47.21610227144366,1.6375080156877808]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.7729459015170237,-58.607517104167933,112.70777543333796,-72.910698372342651,94.516038909690749,87.938482754288685,-68.74460729322773,85.251075648162129,78.328781894283935,76.131657914039963,1114.5024672207303,754.320369948907,728.069278756529,675.56839757734565,993.83780783635041,1135.995616459094,790.5781299203552,860.52992077989018,703.10702627341755,714.66944652028246,-13.685830376288855,19.108567399249814,-52.782898047803535,-80.525247846779394,4.7081900004873871,17.577818952950377,-72.115282352993333,94.570690193090201,-84.708752732379807,91.577370748686107,83.402447232051557,-90.189687913294591,76.426902171589191,57.766921493709162,61.438708428647651,-45.021805081535206,-33.582476474354948,-20.476777358753129,-38.162496513315418,-87.11590259559668,-52.168955281132135,-66.001852024293314]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86.993038463347787,126.63848747391627,117.58010006455822,-73.252312547144186,88.186287941666478,1119.4395960831232,1276.6751870152298,617.64080408544805,874.44717198583999,704.60046710413565,680.00909698255498,1275.0601381785962,779.5523811965212,907.93628014692047,751.28643901087867,8.9068749615371718,72.87635971978429,75.320357246126818,99.108236087820586,-88.079650226362986,40.9356222396232,-39.366529114123558]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123.35705894443437,762.37759948596761,764.82760027726897,583.0823472597765,1288.1073535723876,1041.7317804251459,65.409659492726064]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,840.83819516991173]
["p-value for Intercept",3.7413319644819173E-6,0.56549062775251602,1.2175466077220728E-7,4.8740556919007778E-10,1.1097354799943732E-10,0.92355755379124072,0.62155368508342257,1.3714931993031362E-5,4.6621136497981656E-6,5.9707426076213397E-5,0.55906619829096826,0.75043882874664991,0.15224831608022241,8.8473627079328854E-7,6.8336534763235114E-7,1.6453685929581798E-7,0.93778527709562165,0.40181319721559416,0.83660770211978908,0.97638859919103727,0.59277922711658571,0.69765870938139729,0.7897196444540886,5.0819496799970915E-2,1.6416187838200855E-5,1.8193688925323821E-4,4.4809124431474261E-4,0.63995877492095365,0.21975887561569246,0.23023680306312014,1.9724235304980996E-4,0.27548763970692969,0.90164734935440616,0.98516455696438088,0.51207456604990109,0.4579471141468866,0.10330295418930434,0.62928531081682937,0.73335354580238599,0.64158157190280829,0.65841900167681966,1.7454651709800581E-3,6.5481648507234369E-2,5.1429109183509764E-2,0.62785886285815051,0.26619220819986356,0.31585874573985878,5.8354261330058825E-2,0.86042914398023307,0.69415195663919782,0.47408787496655547,0.58132535800028518,6.2473472728839588E-2,0.65175029669224893,0.33097208457610244,0.64242053885892514,7.8802400182712104E-2,0.4414126924930688,0.78092005853830548,0.67170843059115337,9.7722958128100959E-2,0.26076453905454328,0.77896025659047552]
["p-value for Coefficient 1",0.61220058131261901,0.77555958407799852,0.86983310417988247,0.11625116429994893,1.0937200220719439E-2,0.11646877920622839,0.65748309485526624,0.63488385751576426,0.72795821563500862,0.25058332084378382,0.74870852019549772,0.99047438357635675,0.27282135797947388,0.4525024068053588,0.4875366516962395,0.56503753570980897,0.11025476321542418,9.4167880150282851E-2,0.10984156446353384,7.3917965055668208E-2,1.0406154207517915E-2,0.72127639551080058,0.74300243861050519,8.5015072804375189E-2,0.85453748157528264,0.38835925462447951,0.32422673628513082,0.88630076040535355,0.35520572626189567,0.37416648792466822,0.68092621656871954,0.29268690632518857,0.63638389770710635,0.51224778405171401,0.21077052693062112,0.47041919874487659,0.10111858406026984,0.67815457178976357,0.11161207463410192,0.86481356820073607,0.39937133214807136,0.40802775369061389,9.5031287998686848E-2,8.6707778156345686E-2,0.81613598693586509,0.40240000709184875,0.38934536272858289,0.19140970451154565,0.26441671666273647,0.64443051143067964,0.2097184165500216,0.2978850635413241,6.6087599665156066E-2,0.69445979600856866,0.35303840662262215,0.67556992050288533,0.11774068243711971,0.16714821788681924,0.62708868234463289,0.2336835162882801,0.83395718986291667,0.27859827754599942,0.43139892835992039]
["p-value for Coefficient 2",null,null,null,null,null,null,0.83857868319447815,0.88118978739735709,0.15001022266813935,9.0098814995939261E-3,0.81530480310384379,0.14667642009239495,8.8196988283854218E-3,9.9055924264606104E-2,1.2912044204500844E-2,4.9375436402817191E-2,0.43832981892281397,0.40420729114775455,0.52539133306879282,7.3800568294947425E-2,1.459712868443338E-3,0.88556116220061343,0.95863931305697236,9.0582324430128092E-2,0.51787338184864184,0.89438294990750844,0.73540199599264677,0.47520440565180355,0.63155296083688073,0.85323031107407132,0.84491960670743671,0.27536482279622093,0.81890498994678784,0.10153459430422078,1.6938951002977009E-3,0.60512250508374055,2.7390156468008308E-2,3.843833140923084E-3,2.5870810641504587E-2,3.614230412488983E-3,9.5966419439227433E-3,0.94561936166172278,0.1047324900260353,8.1797073108392904E-2,0.83589311314963699,0.6755213547087584,0.31891352297898251,5.6829429549365047E-2,0.7993881783456156,0.15796369392668616,0.60331410552859577,0.5491862379097987,7.1663907212922887E-2,0.85592754722165809,0.25073513839515915,0.38567174609499344,0.11671664249107727,0.28139446519295369,0.81438599821105229,0.61439327632907048,0.10423596147762801,0.4350745834279125,0.82670495612166994]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.9489635411177717,0.18410863011417145,3.0476856300411265E-3,0.1382190255749034,1.4985203690630186E-2,3.9865807058551701E-2,0.13008765931102012,1.3232613432902808E-2,4.1731808728826043E-2,8.1779912337861763E-2,6.6339899052028778E-2,0.1339707868941426,7.8431752668862625E-2,1.3354242522988944E-2,0.10344583630889981,1.9315833523101192E-2,2.8157251978998519E-2,2.8107385205517008E-2,2.127668960589001E-2,1.333376812125942E-2,0.76871413096207708,0.58379103904039442,0.43379834087728386,0.52973625166125782,0.92275777576897211,0.86313079337593912,2.6850449451083246E-2,6.5209876236502259E-3,3.9645445314930326E-2,3.3769271008912585E-3,1.1293126512356847E-2,7.3987074242115973E-3,8.6614174322001553E-3,3.8993216881145196E-2,5.4382193459459716E-2,0.58206079178194647,0.26675052078997524,0.58619923613516089,0.51574591356067978,0.25427693925390127,0.19672925630428201,0.33975412515478803]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2396093415575888E-2,1.252924185864453E-2,4.5058608582351908E-3,0.16944297397860811,7.1171098525368362E-2,8.9464959143229147E-2,1.2246409814492158E-2,9.3603853254067795E-2,3.8697270108091465E-2,1.9574553407326174E-2,1.9496664263097676E-2,6.2289644525390323E-3,4.7671607917756521E-2,2.0265706317843749E-2,2.2257349610721379E-2,0.82858090646047211,2.8630471418215484E-2,0.12737927400101193,1.0873898568712586E-2,2.1114680068980658E-2,0.23048601170322622,0.36737299964576531]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3949599875860358E-2,1.7397446113087151E-2,0.12471495457245085,0.13570855729723216,1.3169016154015705E-2,2.6897394369254472E-2,0.19070397695194527]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11212303761339566]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":56},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":57},58,42,28,43,60,61,48,26,62,49,27,46,30,34,45,44,47,36,5,63,55,19,53,33,32,54,31,35,37,41,52,40,1,50,24,10,25,13,7,39,22,20,59,38,51,21,8,29,4,3,16,17,6,14,23,2,15,12,18,9,11]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","","","","YES","","YES","","YES","","YES","","YES","YES","YES","YES","","","","YES","","YES","","","","","","","","YES","YES","YES","YES","YES","","YES","YES","","","","","","","","YES","YES","YES","YES","","YES","YES","","YES","YES","","","YES","YES"]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",3.1998564555990955E-2,0.13402940816468439,0.20190434749404018,0.28173162954530862,0.65663465363243079,0.5046526271867221,0.13733493139673977,0.26760125137403551,0.31451310889038164,0.7273802626087108,0.22701501113865355,0.28173165228395208,0.73041831827488635,0.38213476128965468,0.67793760575191786,0.67390347863732158,0.5198615508191109,0.76896577632843588,0.60728272355029711,0.64921227499084511,0.87083015214562765,0.27874755362717729,0.31609576988038351,0.86620755866277921,0.38924666272655278,0.72909631508477568,0.72747362702378082,0.38955823549496754,0.77163085145912058,0.80203776141219407,0.68511757322964939,0.79470668971803482,0.63323724793501401,0.72393618986508301,0.90031176007678682,0.83989192065590745,0.7879496614462187,0.87981431530661169,0.79418105887778434,0.87160488452713902,0.91508032473104584,0.72917870976620114,0.87898105345905952,0.86832342410315433,0.396241109140272,0.81818321590268828,0.84296605219084475,0.84062227038003068,0.90149494120772899,0.79421077040807975,0.91215769404609182,0.91887423573048044,0.88517769043603856,0.88092253398411713,0.91508780902391595,0.91946490528125457,0.88130382408766883,0.93306214271270649,0.92073579054830856,0.91223480365082577,0.88522588139706682,0.921057417163061,0.93330865469498381]
["R-Squared",1.0239081336439206E-3,1.7963882252975568E-2,4.0765365536994128E-2,7.9372711086255002E-2,0.43116906835098234,0.25467427412646071,1.8860883381747223E-2,7.1610429736949754E-2,9.8918495663893047E-2,0.52908204643271717,5.1535815282283001E-2,7.9372723898645692E-2,0.53351091967151321,0.14602697578590135,0.45959939729264288,0.45414589851948289,0.270256032020051,0.59130836516439411,0.36879230632266663,0.42147657799878863,0.7583451538859769,7.7700198653136085E-2,9.9916535736272377E-2,0.75031553468453205,0.15151296444375872,0.53158143667019853,0.52921787801513498,0.1517556188419526,0.59541417092352733,0.64326457073108356,0.46938608914808394,0.63155872268259683,0.40098941217231038,0.52408360699637346,0.81056126533256168,0.70541843838306906,0.62086466897321058,0.77407322941844192,0.63072355428023874,0.75969507473156739,0.83737200070987627,0.53170159077630175,0.77260769233999804,0.75398556884622636,0.15700701657271293,0.66942377478486503,0.71059176514621791,0.70664580145887734,0.81269312902312685,0.63077074783219556,0.83203165880748364,0.84432986108927444,0.78353954364567924,0.776024510880998,0.83738569822419084,0.84541571204386645,0.77669643035154867,0.87060496216362715,0.84775439599661873,0.83217233699186066,0.78362486109521379,0.84834676571108902,0.87106504492856052]
["Adjusted R-Squared",-0.12384810334965059,-0.10479063246540249,-7.9138963770881615E-2,-3.5705700027963125E-2,0.36006520189485514,0.1615085583922683,-0.26146457850918214,-0.1936437331953503,-0.15853336271785179,0.3945340596992078,-0.21945395177992186,-0.18366364070174127,0.40022832529194552,-9.7965316846698264E-2,0.30519922509054087,0.29818758381076371,6.1757755454351262E-2,0.47453932663993531,0.1884472509862857,0.25618417171272823,0.68930091213911315,-0.38344970202029588,-0.35012519639559142,0.62547330202679807,-0.27273055333436191,0.29737215500529784,0.29382681702270252,-0.27236657173707107,0.39312125638529105,0.4648968560966254,0.20407913372212594,0.44733808402389519,0.10148411825846559,0.28612541049456014,0.71584189799884257,0.55812765757460359,0.43129700345981581,0.66110984412766294,0.44608533142035817,0.63954261209735108,0.75605800106481436,0.15706286339734313,0.59069384621199639,0.55717402392320747,-0.51738737016911673,0.40496279461275703,0.47906517726319214,0.47196244262597914,0.66284763224162835,0.33538734609795195,0.69765698585347058,0.71979374996069401,0.61037117856222256,0.59684411958579631,0.70729425680354352,0.72174828167895966,0.49756696829098446,0.70886116486816109,0.65744739099239213,0.62238775823168657,0.51315593746423094,0.65878022284995019,0.61319513478568144]
["Significance F",0.93007476636843756,0.71202096354371491,0.57590280028222995,0.43034295144478829,3.9165453244152069E-2,0.13685950860019749,0.93552859747156414,0.77100267523360411,0.6945032205281485,7.1665208420101364E-2,0.83094690768799251,0.74867517483666268,6.9333829398644922E-2,0.57551219750471871,0.11601266049959745,0.12016224193479882,0.33196844059291425,4.3640038000006834E-2,0.19980345473632105,0.14727306064111717,6.9372010468632776E-3,0.91383299901499093,0.87779966585654923,3.0683838247168149E-2,0.78635386102931182,0.18065572923912371,0.18314684634403303,0.78590756565721964,0.12072525170570524,8.490007167620274E-2,0.25269217408351802,9.296359103936884E-2,0.34709397058484842,0.1886254875287881,1.3771474476775564E-2,4.9325091488192002E-2,0.10072310113445586,2.2981993676726094E-2,9.3556007514711659E-2,2.7473325822574949E-2,8.814944860668349E-3,0.34956146594303872,7.2282334447078364E-2,8.6604776477115883E-2,0.90857456373251455,0.16798437354362658,0.12510413621559552,0.12895239723041099,4.6033627361175417E-2,0.21347270124175322,3.5614795881839405E-2,2.9743276908591486E-2,6.4501409617007413E-2,6.9800352575183452E-2,3.2986933702222561E-2,2.9252818984415715E-2,0.1715469604420887,6.400674242836378E-2,8.6418277456761589E-2,0.10321209497522355,0.16236341651729544,8.5803196279911745E-2,0.17265489452756067]
["Coefficients"]
["Intercept",5837.783262158312,-2043.3008225523081,6001.5149334826101,6086.2819221138889,5391.9957066666666,215.36274951442192,-1965.2135247611232,5763.1977949679604,6398.4720601357139,4685.8750953770141,-151.45767829638194,6078.703379027058,28503.621937175743,6422.6423431320345,5115.3454555564322,5577.3700460434266,180.85461919417665,-48519.263276117861,-362.65058912082804,-395.04891153070412,-982.93642392843856,1098.5909068350045,8583.355788989089,40876.487085259141,6283.2581583355422,4696.0836105398284,4653.3757478876923,11733.058260099058,32329.206460530881,41039.374858532952,5304.9465076458837,-50746.724163571176,-619.38308964461612,-707.20443093528502,-1112.4540362175567,-49096.680352985153,-41779.874861303011,-15326.426265312941,-1385.4509187137601,-947.11374832853562,-1320.5722895111039,4665.4832281464141,45264.395370636965,40993.653121089628,11487.974879545554,41828.140964408674,-48048.23168984479,-40359.364709443347,6199.4534098218237,-1390.9644771192807,-1370.9917129935666,-1308.7692408277062,-37809.992821120875,-18975.602324114392,-1788.3401485172826,-1466.8179029738549,45430.224786837985,-1609.9435053623047,7974.8855440162479,567.21846888794607,-37838.046649774733,-9346.4836874519897,1898.08785964668]
["Coefficient 1",-3.9215126392152633E-2,2.6159952878137207,-44.004327787912459,-61.150767659447425,71.086649696969715,627.09091172182923,-3.6708828689671978E-2,0.32095836064372391,-0.18298375723518345,0.43432194076125696,2.0507462469206192,2.5111797650993082E-3,-7.7724456529299859,-57.246474855154474,43.205584019581273,-33.600893859784783,655.45990613948175,1209.7926094152772,734.70970818455555,746.72388390388267,714.23085592837003,0.29906696257048881,-0.19236153772410158,0.69642815962973559,0.14315163382326712,0.49512398749476377,0.44407491530322346,-1.7500330507334065,-9.2000525994811575,-11.835594884350712,33.758571691862777,-0.25201646737958305,0.32792448905024624,-0.43749840208395541,0.32091064928873658,14.560487338809208,12.46173031601823,4.3457045069977802,-106.45881639007922,9.6794263959336604,-63.806887418301905,0.5041126126091019,0.59290438680454316,0.7708834510112853,0.14008947422136009,-12.218419616768314,0.13382021100563496,-0.40081162368396506,0.38345831353377552,1.3339655395637959E-2,0.49634220648805027,0.14243009637815296,11.001167828609557,5.435292868697907,0.1423707533930883,-26.038150787696036,0.67051798459043677,0.32423663073495151,0.21809278158051565,0.50942271300588859,-1.7951088656985401E-2,2.3833199710757449,0.34700373664070966]
["Coefficient 2",null,null,null,null,null,null,2.607044066791683,-86.34622243514778,-72.528469111698612,89.099165094722935,-40.429283365993001,-61.137492218858668,96.759273217253593,-71.645079339468481,82.37291709537449,67.684304641440292,-0.15551635666205985,14.560659464314178,-76.006355946473434,-91.077355308578007,77.205374375851846,1.5601011130759075,-0.71866823200993424,-12.314220214061327,-75.090964706538202,-17.032414868311218,3.0166979100143183,-62.174228104917113,65.507558163839974,-82.263482110871593,-23.402575608308616,15.20946005267953,-119.33383693392967,-123.16827428190416,90.13795850397112,-76.003705445760346,-42.634501863015998,64.215647803022634,-118.05443543262923,79.639987075843294,71.406381578616262,-16.980550121598071,-13.657454828591998,-12.34987695151718,-1.7142176014232287,44.395337881301558,14.215935556312198,11.947874984984422,-2.2229660884644264,-108.0745508491697,-50.72660703670936,-50.712939060166214,-94.653772731046161,-14.284675705983576,-63.401912649858843,-73.233427044114322,-13.707996759504971,-56.304699136068898,-2.8236832058001475,-0.58770631233228676,11.011881723237586,-34.783949386650271,-1.0640950570546006]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-80.738528470170166,-76.91083279899361,140.64366735157398,-66.015306504480577,87.17154309392231,89.809111065160749,-81.800036996136384,118.58674537228856,101.85017748244698,77.535457560699086,1281.7292596011457,736.23853087306702,868.68393213496063,670.28766560882764,1317.4007647105043,1181.7975158432412,873.47999867807187,932.89612250395373,703.27346997199288,791.49801956547606,2.8375441665765222,-40.864349131137779,-20.644480941416241,-79.536156748958291,-70.425844226602479,-93.684950394324218,-74.031936212513102,99.303265285385848,-117.48539259852917,84.448803866868772,78.336287167271948,-72.297825616238882,57.36581829470115,71.017627296023434,64.00043237042135,-21.795792526132487,-54.382895667487638,-51.78907258743159,-49.72735009044932,-92.467992459757795,-69.620277926671605,-54.525153618142518]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87.845196970127759,136.64917386289483,138.45650527063304,-76.082863605748074,115.91036747564404,1304.2361529108609,1275.5903892681761,580.26183738507473,932.00302069570557,703.68929494738404,756.13850865005122,1296.333125242732,929.57882419364705,796.22481651855912,832.38904643861292,-41.256696126081721,71.167476629322721,89.727922759064356,86.983991575138703,-73.01902113749216,55.005054097460658,-54.672441499157408]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,134.30168509837853,799.42589970129291,643.60656201612471,679.2303512695612,1297.888913196527,925.25138385715422,75.686949101304549]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,755.65050722118724]
["p-value for Intercept",1.253567514666936E-5,0.92290179920202409,3.1579106558170713E-7,2.3222676919846645E-7,1.6091942636848874E-9,0.95059575202367985,0.93095781933175292,4.3461037729613375E-5,1.8731341290548681E-4,1.1885218169373487E-4,0.99465730296870469,0.80953164534505828,0.1702845096885546,1.3669520986224865E-5,1.6676550933812176E-5,1.9315954240568518E-6,0.96095398369747864,4.9589799827032821E-2,0.9169268524569768,0.90527405796883409,0.65005700211355355,0.96414808862322254,0.75965676053480324,4.0497104782015313E-2,6.027176440351077E-4,3.8858077183898907E-4,3.8840961145203187E-3,0.67218019924524719,0.14287427689001658,8.4623649735608694E-2,4.8275655520280456E-4,5.3530158854341869E-2,0.86751906962818204,0.8297458350593927,0.59574861219715225,3.9855867842211117E-2,0.12529084584424038,0.51755568153574305,0.64006691670841387,0.68755159428979717,0.50188230252776256,8.7568091285183287E-3,4.9676404256705615E-2,6.1621070873560717E-2,0.70693049631226179,0.10311103473481657,6.7817447591806232E-2,0.13475088556660059,0.84805751897934523,0.67154398336615417,0.53791035561301315,0.53817272425858742,0.11064201128248498,0.55425440336819531,0.94073851428399702,0.49526039937245814,8.004615807900993E-2,0.47563500431395472,0.80983782215115907,0.98732180788689872,0.1582571879273138,0.75879631226303057,0.95897530473795867]
["p-value for Coefficient 1",0.93007476636844222,0.71202096354371669,0.57590280028223018,0.43034295144478818,3.9165453244152035E-2,0.13685950860019749,0.9384777370102505,0.64433881449950747,0.70836694259540711,0.2668434335516785,0.78614345219933257,0.99975967261650367,0.25519240411822264,0.48385074101452663,0.56310683452794352,0.60409892943039067,0.15208044741910423,1.6523760284244758E-2,9.814747898948066E-2,8.1365113927561988E-2,1.78524473489571E-2,0.69426014771452704,0.72404747524990531,6.2583163568219344E-2,0.85036048445137646,0.37402534645156976,0.36577665417048083,0.84711586598464861,0.20564082960347815,0.12477307387713046,0.69248425753736098,0.4490715010689067,0.59070923420418253,0.29875890611051459,0.24583625564403155,3.9667742696731463E-2,0.12601199138670935,0.54200501611597685,0.11476159358782521,0.86038244954591625,0.13859349212875441,0.45177322778159429,0.15252148633985213,0.13257132099452412,0.8668378966098913,0.14245093811045223,0.7769969054702327,0.28065203928877697,0.35652704806233049,0.98080948487663588,0.20218670164860109,0.65631619394824081,0.11906032268838558,0.57234085719181804,0.98442049024323297,0.63171307145906552,0.23795022669741905,0.42738569183486524,0.62928178890432052,0.31172759459811017,0.97022417222514279,0.79475769173012967,0.51979492480018097]
["p-value for Coefficient 2",null,null,null,null,null,null,0.73180223257798538,0.48936196023248468,0.41208579804500556,2.6460602747904714E-2,0.63390177955364979,0.51637805678208748,2.7243562980898348E-2,0.38386155661980292,5.2673707391737157E-2,6.4461940396942502E-2,0.71052922713332156,4.7381827501898573E-2,0.29769208303874667,0.19839150582238177,6.5451478677448381E-3,0.84880515915042953,0.93764482128378246,6.0623879063209776E-2,0.56432748382913367,0.86388413777756179,0.96816201928211509,0.50115976421891173,0.3749936120836711,0.22310929676559552,0.75070427001985407,5.1466415403995082E-2,0.29607573603678389,0.12384584729935638,6.1006491138247739E-3,0.17821734021518151,0.51955319558173008,6.9801557849976048E-2,8.4707219949591572E-2,2.0477051668602645E-2,7.8276551652240647E-3,0.87701749147209451,6.8616827967379182E-2,8.6836010564919588E-2,0.8638349423691758,0.55695395756500021,6.8669993723919201E-2,0.13801337004551092,0.82091972650147249,0.28319247849932161,0.46030509121972174,0.34538118639592502,0.11028877885728249,0.84291023342526605,0.22174635695874986,0.15677051791389507,0.10425345301855767,0.41841649021999838,0.77915222152933616,0.95660200572458554,0.16805976000421077,0.61931207242949082,0.92412272771896908]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.55886124830603134,0.4900219551850773,5.733288095586985E-3,0.48067838285639608,5.1350499192461548E-2,5.7701209637706891E-2,0.4320823406869746,2.9566231668675089E-2,2.1672910279698036E-2,0.10439184463669744,1.9596157366344867E-2,0.11921697466938758,5.9840788047438719E-2,2.445177012766047E-2,1.0713853570402989E-2,2.637786055595558E-2,4.4825660251232233E-2,3.090620031337684E-2,3.3856158058257341E-2,9.3968361314069361E-3,0.97281399372004762,0.51507949316084389,0.79568903129245072,0.58587702728650481,0.33846086131104403,0.29527683710404673,0.30925885810556791,7.9201957992897448E-2,0.13801333043259764,1.5840565619429786E-2,2.3803334958549034E-2,0.23691259741575563,0.2647857304026589,4.9419305143031382E-2,4.6243734487664841E-2,0.80006576288597264,0.33620354480633879,0.39151772438128934,0.53304189235409982,0.29882154170236896,0.23937618652556328,0.51481015931129925]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10003686022819976,1.2050449679826712E-2,1.3892279408504666E-2,0.52330903519036931,3.8075524213510542E-2,2.1317782722852653E-2,2.3576270804737676E-2,0.25336226415800023,5.1419513765837165E-2,3.0426509157743181E-2,2.4500459073701828E-2,1.2371285985013259E-2,0.10090812397148427,5.8429999015295268E-2,1.7517438479881246E-2,0.55827309817773685,5.2830154632808421E-2,0.12647431388420069,0.16391693803954133,0.30986298394108985,0.2611547980285433,0.41164139074352363]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9058876632087189E-2,3.1771611474378646E-2,0.23268863654953367,0.24395912533457295,2.7189158680966559E-2,9.5554531795858419E-2,0.24902165483497637]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23499864000105192]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":53},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":52},50,49,35,45,58,56,54,33,57,55,32,51,37,38,48,25,44,42,8,62,61,14,60,39,40,59,34,27,43,28,47,41,4,20,30,10,29,13,1,46,19,21,63,31,24,26,9,36,7,3,17,18,6,2,23,5,12,15,22,11,16]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","","YES","","YES","YES","YES","","YES","","YES","","YES","YES","YES","YES","YES","","","YES","YES","","","","","","","YES","","YES","YES","YES","YES","YES","","YES","","","","","","YES","","","YES","YES","YES","YES","YES","YES","YES","","YES","","","","YES",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.30307838019889316,0.2689729557236909,4.504391687161468E-2,0.44243333830532228,0.59140418965602759,0.44979618788584025,0.48787117365283744,0.44282260158066805,0.4940017597074669,0.72479427717590195,0.27399292220725657,0.45172380049832617,0.93533191997816723,0.4472200783255752,0.62138337121096554,0.62295512468203629,0.45602714675378198,0.80377456119317203,0.52835999909397402,0.68561297659909881,0.88685545871835025,0.54849662680116085,0.53702598479409591,0.94864568150588591,0.56792756477901618,0.73213253052934302,0.72766266295300996,0.45277639429303018,0.95342266567379119,0.95671921093472889,0.63952872850439546,0.80685252358706183,0.59459053178909727,0.6934424619057965,0.89204495979943677,0.82888178167974091,0.8462631985230431,0.93844106519299431,0.76855513016232713,0.88929603572470772,0.91087527769773824,0.73570654122719392,0.96132217070246817,0.9543600266167459,0.59161667087768377,0.96649763786058662,0.85749026499831238,0.8467263051113626,0.94877257943861693,0.77511113880372229,0.9038678987295472,0.91104591960793668,0.88512747919984913,0.95717842386343466,0.96013885393406972,0.92033637947523772,0.96650560612008096,0.92569409553956283,0.96238308151510388,0.95747651805377265,0.89445598292789574,0.96715857283894535,0.96716024027349901]
["R-Squared",9.1856504543984835E-2,7.2346450910738588E-2,2.0289544471369337E-3,0.19574725884399177,0.34975891554270261,0.20231661063663409,0.23801828208139708,0.19609185647067109,0.24403773859407385,0.52532674422693815,7.5072121419671761E-2,0.20405439193665156,0.87484580053004468,0.20000579845753361,0.38611729401750466,0.38807308736761142,0.20796075857639543,0.64605354522127634,0.27916428864258425,0.47006515368107638,0.78651260465853545,0.30084854961225188,0.28839690834406856,0.89992862903976678,0.32254171883582361,0.53601804225929939,0.5294929510558658,0.20500646322899754,0.90901477942051789,0.91531164857157032,0.40899699458244876,0.65101099481881008,0.35353790049324146,0.4808624479739721,0.79574421030357867,0.68704500800058166,0.71616140117445137,0.88067163284056171,0.59067698809883162,0.79084743915568056,0.82969377152093171,0.54126411480448078,0.92414031588410528,0.91080306040391601,0.35001028526039363,0.93411768399009365,0.73528955456687595,0.71694543576754022,0.90016940749460672,0.60079727749760325,0.81697717835376693,0.83000466763427094,0.78345065443467943,0.91619053510968895,0.92186661883382881,0.84701905138558886,0.93413308666154515,0.85690955851680928,0.92618119558650702,0.91676128262437651,0.80005150539550807,0.93539570501586555,0.93539893036589239]
["Adjusted R-Squared",-3.7878280521160192E-2,-6.0175484673441616E-2,-0.14053833777470065,8.0854010107419175E-2,0.25686733204880297,8.8361840727581811E-2,-1.5975623891470558E-2,-7.187752470577187E-2,-7.949681874568201E-3,0.36710232563591755,-0.23323717144043765,-6.1260810751131246E-2,0.83312773404005958,-6.6658935389955196E-2,0.18148972535667288,0.18409744982348189,-5.6052321898139433E-2,0.52807139362836841,3.8885718190112328E-2,0.29342020490810183,0.71535013954471394,-0.11864232062039699,-0.13856494664949032,0.83988580646362687,-8.3933249862682219E-2,0.25762886761487902,0.24718872168938527,-0.27198965883360393,0.85442364707282858,0.86449863771451252,5.4395191331918016E-2,0.44161759171009612,-3.4339359210813658E-2,0.16937991675835534,0.67319073648572592,0.49927201280093064,0.54585824187912224,0.80907461254489876,0.34508318095813062,0.66535590264908895,0.72751003443349072,8.2528229608961556E-2,0.84828063176821056,0.82160612080783202,-0.29997942947921274,0.8682353679801873,0.47057910913375189,0.43389087153508044,0.80033881498921344,0.20159455499520651,0.63395435670753386,0.66000933526854189,0.56690130886935886,0.83238107021937791,0.84373323766765762,0.69403810277117772,0.82435489776412041,0.61842548937815811,0.80314985489735202,0.77803008699833731,0.46680401438802149,0.82772188004230818,0.74159572146356956]
["Significance F",0.42790392763283813,0.484021667709992,0.90839229641087382,0.23306453056511314,9.3476885800469922E-2,0.22445199865222287,0.4424188826214418,0.51954035187370728,0.43201651233472738,0.10695086210205797,0.79126801276466507,0.50425495226069572,1.960362020374327E-3,0.51198886704222824,0.23134291121414383,0.22913881450204299,0.49686693585584524,4.4341736825848452E-2,0.37454920745982656,0.14882210174223381,9.730086830669402E-3,0.58292613615653099,0.60331710789337012,6.2183060213475668E-3,0.547708403055291,0.24362313498464708,0.25137014813132169,0.74080019250615436,4.9186094983656647E-3,4.1211625328887074E-3,0.41347568420048153,0.12684750830434402,0.4982904030109282,0.31262029439615524,3.5488093332170199E-2,9.8266314851165409E-2,7.8019522862823418E-2,9.5830273142782849E-3,0.18335832628693921,3.7575585479927072E-2,2.2848074209340322E-2,0.43824435085217539,1.6390976837317172E-2,2.2448963622103031E-2,0.71823596052435701,1.2449516996101802E-2,0.17311748032097857,0.19500305997389766,2.7908588839994124E-2,0.35085230280787733,8.8230499513490004E-2,7.6870048423964332E-2,0.12037129215497573,1.989471942681036E-2,1.7360494480568176E-2,6.3049033427027668E-2,5.4033695640846008E-2,0.1607277632734592,6.363326836375785E-2,7.5522588555807318E-2,0.25094432502421371,5.2549348718295086E-2,0.18155291383619507]
["Coefficients"]
["Intercept",5186.0942083273385,-9564.8695618617276,5868.8878145790732,6302.9771422734584,5468.6463777777772,961.78650825597288,-18086.140475641565,5067.0347022606693,5785.7475757714574,4530.9537949522673,-10739.053557222742,509.1687086437073,112704.50164466021,6377.5802111105777,5198.1798915908676,5767.5328449133985,1286.6097941151299,-51696.277544420285,-208.55455293976559,667.4452900368683,-2148.7477828222263,-15026.813345830757,-9402.048041597669,102820.85138209748,5632.2939431364102,4527.9140572985179,4684.0350641282394,1421.002190773653,112221.96886567214,113234.16404149613,5495.359213429746,-51352.407272374367,444.74642153494642,169.75056070139999,-1743.8780375535971,-50716.824114498813,-42309.694217715602,92133.270554784089,-837.10419770110093,-2360.1411371111499,-1874.9860470659833,4700.0101144670944,106882.85364486293,108674.20118437544,-6477.3210413208435,112765.81623477842,-48718.840036569636,-42068.121608181697,98687.763123194163,-544.98278192779617,-1890.1199685120555,-1804.1780038861889,-39191.588577940107,145257.30672521712,91412.713932818762,-2264.06312998674,112423.02302085726,-1974.6403094883744,94859.860741699158,141055.41360324068,-39535.486399531685,127444.66554318603,127722.60796541708]
["Coefficient 1",0.47271283470562442,5.1451454370612586,-10.368135879547642,-94.580210757908091,70.208120000000008,545.68238257999917,0.66803376270325898,0.91000935468886068,0.34968319291887828,0.66487302020244177,5.517480620150967,1.9221984538586132,-36.210659115369445,-15.036458906783894,47.346108525051484,-46.937204041877237,488.35370901427575,1141.9531809589987,715.23646777013141,642.99514523718267,841.59145491476897,0.98825146526055685,0.51576261953385272,0.27117124193820613,0.74182437050543826,0.8029448710305026,0.63012613127189043,1.6324918752593729,-36.136260426512116,-36.285787803803842,37.203815455184774,0.12973846501218073,0.60185399097454162,-0.20316227052529645,0.17710467290619569,15.282184371021163,12.962921809065778,-29.842466464310395,-90.287210002375161,-17.679032881205842,-49.837540598946212,0.77105278825406809,0.17172303065872957,0.10023728953409343,0.83472443967237453,-36.214779917206201,0.48646903674809977,-5.5404344228976242E-2,0.25985741704676341,0.23414491928336012,0.36128247663917867,3.5200255967339597E-2,11.677424628304244,-46.399361454985197,-29.52974710219118,-36.924516962626853,9.5898543510276844E-3,0.23147211021380631,0.13274930883525066,5.8109946072193962E-2,0.30049501997868788,-40.781978881860773,-4.4451800390403863E-3]
["Coefficient 2",null,null,null,null,null,null,7.6955132028272697,-98.424724960084248,-85.081384041339646,79.516342282834202,12.8251717134056,-85.534636183369543,277.81589892811809,-95.216086046864234,79.366277772000714,58.39918883510412,0.1384292585514609,15.835466267547517,-71.459412862027037,-111.93668803680711,95.244761391358736,6.6526623394265947,4.9573197340628896,-33.00235701845191,-85.977824790810899,-33.555587050257614,-16.344210604723028,-7.7824166735396991,45.899940516393208,-48.238516888918021,-37.570477555770005,15.82360580932983,-117.7995612617873,-119.91372576240057,95.572553151449625,-52.534131579111367,-62.961429115813658,246.93248150834259,-121.76822507506681,92.851846177729342,82.849416396563399,-35.307069242537665,-34.240986048874369,-34.966619623771791,3.957666284189711,35.272644850693631,14.83743025992163,12.849119553298113,-31.729087220406186,-107.17823892386831,-47.442280612004907,-48.078706003677944,-68.639946997998763,68.196184192296698,-48.683981688103501,-59.384117967777392,-36.102391630405748,-53.646516467666025,-30.536395160015008,-45.054852754424502,11.896270286874536,46.020381864779296,-40.871114832195325]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-78.030619882936676,-57.241591795015992,263.21803095959245,-78.065132218777109,74.958690991295725,74.917845891764216,-87.227061262269217,286.267771939422,266.11030827772578,67.952097575240217,1087.7770909831677,575.93926528313432,734.06703289246764,769.26425502334621,1245.7692808010713,1088.5258591551894,189.16679353982062,865.76965993653334,876.10469872518036,846.40778686941394,-18.391325386629372,-39.827930502172329,35.847218291816269,-77.27589952531477,-39.355450622984819,-90.540917045638807,-65.566802248785905,257.00303119252857,-114.41396787733979,89.491967489478611,83.35201489323282,-75.292497932099124,340.32090374662408,233.23450753091745,75.477184452164607,34.376794668680859,-52.141616975510139,-42.011635554170681,60.920562785926471,-89.91173001935978,-36.346171070039567,46.522800576659641]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69.546339077950833,258.90692007439367,279.02065533062159,-56.549413611909976,274.76087472988178,1117.7375791226725,1109.4507159123052,41.798619877151836,802.48602619438611,786.66593533751723,831.86249420499337,1213.7059011001743,-305.93834958589423,200.70840625784999,919.41490879072921,-39.111373318170934,75.443542631201453,240.25645772076126,332.60960799061877,-64.983252787739971,299.72663096065833,-36.434902383932609]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,274.13889628821829,856.82975898746145,123.8428971091097,-286.07207647311287,1139.0101057107684,-136.32508731130517,300.21741231846363]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-137.43070420043634]
["p-value for Intercept",2.4988004339221388E-4,0.65990100530706897,2.6004160282281287E-6,7.6727184533760911E-7,2.5416384361373168E-8,0.79960779373521351,0.43661894124559708,6.5557040956998596E-4,7.8549595546331707E-4,4.5870601597444932E-4,0.67190429918926986,0.98317044039094026,1.8776320845430958E-3,3.6422531799598273E-5,4.7193584951210971E-5,3.6584237173701117E-5,0.77118447935296408,3.7137984018724549E-2,0.96031614589035552,0.84242824005696615,0.36192004800113575,0.54621898527510249,0.7438626437420286,6.2527423302415723E-3,2.2635486318854188E-3,1.4162664968124881E-3,5.9074532166161963E-3,0.96142954432183148,2.4679635730790145E-3,2.023018601432692E-3,1.4212398574944582E-3,5.9257829331765585E-2,0.92089321869092911,0.96621083120326667,0.51399701673289178,5.2136615871043776E-2,9.7616622708580708E-2,0.11011896534630609,0.81177792017481309,0.37980265446933126,0.42197387191518032,1.408210206675257E-2,8.8413588949088039E-3,1.2873400137050078E-2,0.8368096417047064,4.0408984312291438E-3,7.8162673112064887E-2,0.14580176517008867,0.1150062130419043,0.89273948421315164,0.51325620033203934,0.51589231908765731,0.12855834512220604,7.38923939245138E-2,0.10053693974329629,0.38896195841362013,2.1581143308158468E-2,0.5167557047385547,0.14791217018546335,0.15815566145276055,0.18080780595025525,0.14072511665274406,0.26464706100076263]
["p-value for Coefficient 1",0.42790392763283813,0.48402166770999233,0.90839229641087549,0.23306453056511314,9.3476885800469922E-2,0.22445199865222312,0.29690867669321913,0.27411018592960168,0.55861270098188864,0.18688253799585028,0.51694634251773675,0.81074863774526518,2.4105537272727526E-3,0.86404286401586927,0.57288016483249127,0.56242399907074647,0.38452797211067041,2.0623097924157497E-2,0.17961354511537148,0.12847732800029374,1.2771166952729323E-2,0.25975138814205107,0.47618316052059312,0.31380899061924239,0.3852813508550807,0.25965767103410631,0.27481877381437469,0.86619846429685232,3.038017316174273E-3,2.5495453432987005E-3,0.69141831167915191,0.80049050885352979,0.48238476087047,0.760137825351896,0.6545612379017216,5.109401713846784E-2,9.1816491513706744E-2,0.10373976567050637,0.2790256346780996,0.76054113795956879,0.31131078112942562,0.34332317896978581,0.53251576352042307,0.7910852751541535,0.39833070281720884,4.8449362519986513E-3,0.44131894242474978,0.92123684888292279,0.42669016266680876,0.76608364824793596,0.49189420519159432,0.93594997710256167,0.13220541279832335,7.0759197046667804E-2,9.5567390189942855E-2,0.53779601501370433,0.9805326520045794,0.67977982074870436,0.70357740568289562,0.89504771814513662,0.65202685334279631,0.135891984817609,0.99293425872909025]
["p-value for Coefficient 2",null,null,null,null,null,null,0.32460013305624541,0.41170270113305091,0.313890196739535,5.7783422357382437E-2,0.89856350055996026,0.35752083904933851,8.097089581603305E-4,0.26875288047094859,0.10078642784621444,0.21878582874323982,0.84302297408993132,3.3617647351037304E-2,0.45432619861778967,0.13230589719933217,6.7109721109430429E-3,0.42631026718179738,0.60072309534749002,7.5257457977288686E-3,0.48088544076574297,0.74807875926651402,0.8416513685461533,0.94132107851110436,0.22891503903144497,0.18284723039668208,0.67833182672512904,5.321041752874666E-2,0.33718292107593179,0.16589288169031124,1.2716589084211322E-2,0.45513241604409937,0.31699842025891217,2.5799597340250141E-2,0.10857322987643303,1.7331284956995728E-2,2.2712189903723146E-2,0.7647221870376385,1.0325326036260865E-2,1.485736716750306E-2,0.70203980954499356,0.34547024798136561,7.4212178122308195E-2,0.14179731313365626,0.11025156438989155,0.33454276310614312,0.53313233021347584,0.42001926102443787,0.32736847995507462,0.2628286913246502,0.22008322887275761,0.29223789806991884,2.4170264397688008E-2,0.50716558749931995,0.1424694534893759,0.15417867381362702,0.18224417876280835,0.48589676843963786,0.25937202038005269]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.53236228480076575,0.57777034444858577,2.2301512416137365E-3,0.37838450539131419,0.11381066498701607,0.14203523432677284,0.40744250609008537,1.0689027197834894E-3,1.3046382450809838E-3,0.24104837303775992,5.9199047836102268E-2,0.32005939979490117,0.19136004156872805,4.9862328120482899E-2,2.6049236514715288E-2,2.9977995832592256E-2,0.64219181938850933,8.0651117146361931E-2,2.6534492997150189E-2,1.5530776805841813E-2,0.84110217088148453,0.32168619874346499,0.52344118488194125,0.5713615636440792,0.28456617734090406,0.32220758621264184,0.38906925807347542,3.419626662029588E-2,0.19059716306606633,3.3453861907060317E-2,4.5641225665731665E-2,0.252953975715415,2.9736759548238918E-2,3.1520055826854611E-2,6.0752034941501457E-2,0.54824365609047621,0.42766592239550028,0.37951986594153264,0.49568977865612529,0.34552124738242773,0.41465355038170465,0.64663087546676035]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23941656221524171,4.4228660227107622E-3,6.3835763247841225E-3,0.61156468011858101,2.6500360808590093E-3,6.2493582365094592E-2,6.9623636529232924E-2,0.92648149075737285,0.17028829250623481,6.8358515795609365E-2,5.6440584096237492E-2,3.0825317156234603E-2,0.5898245233428534,0.59345114095424134,2.7677168483964995E-2,0.37845194047425129,0.10334471312426977,6.1693182009828831E-2,8.3401245156385043E-2,0.39694164147785388,7.6581838687157663E-2,0.52681293988662081]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4131245413145149E-2,8.2314214049995435E-2,0.79210041245964891,0.67462728235498126,8.0478011815129175E-2,0.82323992655525458,0.17725371601499251]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.86137026692994667]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":51},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":53},60,45,37,43,49,56,48,33,61,54,7,55,41,40,52,27,47,35,18,58,59,6,57,36,38,62,3,2,46,31,50,42,20,28,26,12,34,21,17,44,4,11,63,1,29,32,14,39,23,22,25,8,5,19,10,24,13,15,30,9,16]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","YES","","YES","","YES","","YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","YES","","","","YES","YES","","YES","YES","YES","","YES","YES","YES","YES","","","YES","","YES","","","YES","YES","YES","YES","","","YES","","YES","","","YES","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.22441746791999204,0.1543383625702924,0.30003319127685513,0.12178353549142039,0.28750053065465148,0.28959230597270808,0.34246672170742065,0.30003333177087249,0.24451309896531234,0.45875048621922454,0.39789188376418788,0.16941707288103608,0.75376385666780943,0.30798291131225847,0.49701290154031769,0.2909776766794499,0.30400759425303808,0.62213789296361821,0.33063242887666766,0.38370605578909722,0.68338842928177335,0.40270351281885669,0.34309314281703263,0.81430539725287909,0.30799245787897467,0.50610689368359996,0.46071441068188396,0.40166906881479214,0.82682317491484181,0.91922330866715574,0.50237285543701471,0.6303761612706712,0.33093604629670964,0.38371802867020444,0.69800028534774716,0.622941874010561,0.64722326864824509,0.76403922794342705,0.384667851177593,0.68806600157083586,0.72039940137311986,0.51217868159141988,0.92939794216618754,0.83201917260196923,0.40721395729101167,0.92924592110346849,0.63228261464416557,0.6482079635497392,0.81484336983228911,0.3853237994799118,0.69826860612578123,0.72283205282579155,0.65148919754155965,0.85009551383863835,0.91982320799207351,0.72227631931630376,0.93129036365613604,0.73081038304570389,0.93503545620062878,0.85316965138169476,0.65906508012453624,0.94853585471618684,0.94946382313214905]
["R-Squared",5.036319990762065E-2,2.3820330160879033E-2,9.0019915867773942E-2,1.4831229516790048E-2,8.265655512670618E-2,8.386370367859057E-2,0.11728345547702791,9.0020000173530443E-2,5.9786655565620628E-2,0.21045200860637495,0.158317951165414,2.8702144583578289E-2,0.56815995161873001,9.4853473660374457E-2,0.24702182429752553,8.4668008325770483E-2,9.2420617363519836E-2,0.38705555786121043,0.10931780302488468,0.1472303372492258,0.46701974527620937,0.16217011923664706,0.11771290464806874,0.66309327999516932,9.4859354110332E-2,0.25614418783406273,0.21225776820995562,0.16133804084254225,0.68363656257625915,0.84497149119699311,0.25237848587993966,0.39737410469834722,0.10951866673849793,0.14723952552654784,0.48720439834553647,0.38805657839578961,0.41889795947971842,0.58375594183638801,0.14796935572958683,0.47343482251767754,0.51897529749874949,0.26232700187672503,0.86378053490274398,0.69225590357726552,0.16582320701260586,0.86349798188743354,0.39978130478126239,0.42017356400930006,0.66396971735964061,0.1484744304456353,0.48757904630084148,0.52248617659234797,0.42443817451334531,0.72266238264857852,0.84607473396082933,0.52168308144510722,0.86730174143877803,0.53408381596740839,0.87429130435231805,0.72789845403876252,0.43436677983956135,0.89972026768216706,0.90148155143671682]
["Adjusted R-Squared",-0.10790960010777591,-0.13887628147897446,-6.1643431487597065E-2,-0.14936356556374494,-7.0234019018842797E-2,-6.8825679041644328E-2,-0.23580316233216089,-0.27397199975705738,-0.31629868220813112,-0.10536718795107509,-0.17835486836842041,-0.35981699758299041,0.39542393226622197,-0.26720513687547576,-5.4169445983464251E-2,-0.2814647883439213,-0.2706111356910722,0.14187778100569465,-0.24695507576516143,-0.19387752785108389,0.25382764338669317,-0.46620229133586766,-0.54400241686587969,0.41041323999154633,-0.58399613030691899,-0.30174767129039021,-0.37854890563257765,-0.46765842852555106,0.44636398450845349,0.72870010959473785,-0.30833764971010558,-5.4595316777892311E-2,-0.5583423332076286,-0.4923308303285413,0.10260769710468887,-7.0900987807368199E-2,-1.6928570910492713E-2,0.27157289821367891,-0.49105362747322306,7.8510939405935676E-2,0.15820677062281163,-0.72123699562097487,0.68215458143973606,0.28193044168028614,-0.94641251697058626,0.6814952910706783,-0.40051028884372109,-0.35292835064496647,0.21592934050582802,-0.98689299562685096,-0.19564889196470325,-0.11419892128452143,-0.34297759280219431,0.35287889284668328,0.64084104590860169,-0.1160728099614164,0.53555609503572299,-0.63070664411407051,0.56001956523311325,4.7644589135668713E-2,-0.97971627056153521,0.64902093688758455,0.31037086005701742]
["Significance F",0.5931317658567834,0.71517821880626853,0.47028721544717667,0.77390357485126604,0.48990467154974704,0.48660850384487153,0.73207093783084409,0.78991364879857462,0.85716815314118966,0.55391908982180094,0.64993535449479323,0.92978187224309483,0.12254829960785417,0.77946608345249702,0.49198965613201173,0.80157950410570389,0.78471427627567913,0.29413911311363505,0.74869844172487765,0.67155154851215459,0.20738521924580686,0.85261994694069432,0.90616479062674804,0.1871651136848286,0.93111719738024878,0.72571754414302658,0.78665956693305661,0.85367189517997777,0.16651843301974237,4.2662478809415059E-2,0.73102763178049246,0.52307252974832064,0.91534485195896542,0.87123205857704755,0.39835250660733124,0.53636954003314674,0.49255647404813363,0.27551251942325222,0.87033577837620535,0.41694920527523593,0.35636981342175839,0.88287626869122759,0.11541662392340478,0.34799304689980587,0.95138735265605345,0.11575453951857322,0.74386685703512501,0.71978697469392805,0.38879285869195868,0.96077255528361027,0.63508206739584883,0.58858319781197532,0.71465381069826406,0.30437539747557929,0.13703162920239423,0.58967016044975418,0.29947192361902575,0.79153961045555543,0.28527265645219946,0.54795986860209389,0.87565122591690314,0.23216348849653445,0.55100754934648455]
["Coefficients"]
["Intercept",5650.8515538446363,1061.72399296407,5734.8787532843271,5987.5825860164114,5812.9640142857152,4109.1995338036058,-3255.6730689335118,5734.5637001326822,5724.9015747191434,5316.7989831409468,-2961.4295884105463,1978.1552704665487,123489.33924397506,5786.5622978323172,5519.3238791044105,5846.5584955124723,4315.9434657016373,-25486.252721096964,4722.2207424775124,3631.4018806431332,595.16687471512023,-3518.7646109438861,-3629.7918981085086,119303.9603813835,5783.9851632321124,5400.2529434071757,5269.3686405566095,-3937.6383035039667,117682.46972100883,184151.12994359483,5446.4664142216388,-25349.067650746903,4726.9246526431743,3621.7286205879277,849.49478447062938,-24952.145467513634,-24510.472427071647,95793.595272963255,3789.1783684360325,964.88256952156644,212.32596102916523,5316.3885909443225,176442.71874933943,117503.01337804622,-4642.5303704607977,174548.40246750411,-26404.989815580706,-24539.566456753157,126605.8257370779,3792.147373422777,760.68781779658366,368.44702842361767,-25738.183157640055,180215.14841422107,193060.92917183097,-130.26275219318723,173816.18674093761,-302.25604194584685,204175.79675847758,177639.2728403456,-27057.687624878494,234365.26330612079,232474.82243685127]
["Coefficient 1",0.19206919034051739,1.6211612910570994,38.060382330377109,-15.649700463484505,21.835852380952403,201.68811542180245,0.28274308585385666,3.7399617485602904E-4,0.18263167897647756,0.32976384134571224,2.8902113426751743,1.3305544568142542,-39.763688334133469,36.466214891120408,53.932184569404605,-5.991853322936783,164.69741209204366,626.0282426652725,120.05359268254075,274.28413852166193,564.05701341929455,8.2147549116608973E-2,0.28862406438442817,0.28495972504352785,3.1249883743973625E-3,0.12652660484059033,0.33949038189545783,3.1994197364776569,-37.885062659706463,-60.100899042235028,56.813054291773433,0.10026314830113327,-1.8354006619650136E-2,-3.2321348308942469E-3,0.14065515722854391,8.5069331158980184,8.2421067287530008,-30.969199434817998,5.0963192200593364,12.714546184454372,-31.726628208349759,0.13233720855192554,0.13490308531097209,0.12298970151410892,8.8961261289323704E-2,-56.911461423457517,0.14397207206911053,3.8188067427238924E-2,0.30031407575045133,-2.913020774163317E-2,0.15773858904983221,6.3509070695942582E-2,8.4727475709949704,-57.718680503786722,-62.951263273084386,-9.8376717410351304,8.192696588752256E-2,0.14778652447189802,0.18320807903518452,9.6399597919752555E-2,0.13262571969398795,-75.876094702946645,5.605718082310121E-2]
["Coefficient 2",null,null,null,null,null,null,2.9363101661185502,38.018955300100338,-12.554706154069914,32.753390985505114,48.981750890281006,-9.6568580017600674,304.44206589854383,-9.0788823402443377,31.558990594054862,20.86711236180788,9.1291808160868945E-2,8.6261649523510222,25.113642272356877,-35.011655377796075,61.415523498336562,3.0524423648419474,3.0538241979926806,-38.494297413020249,36.118357208690576,40.836334763556508,5.849387693160045,51.563995361341497,45.416983764499818,-84.897569384133973,10.197139669497476,8.652360986714914,27.00915682286562,-35.184121095577559,62.537678103661968,5.1223312497075604,-25.052180624394133,254.60160556259567,-32.565963923309184,60.378162385263927,60.539450297495037,43.334796926427536,-57.579943788068881,-37.863542177849034,3.4072023464470171,19.944070978891567,8.9128510794961251,8.2841008272064318,-40.81614018937249,8.008276872351578,-4.1163754413680627,-28.305183510888067,-14.219167838652583,75.466161830309005,-86.568517700632739,-36.411130535228786,-56.692135207620424,-25.20887312303508,-66.432457971530781,-56.929429842038736,8.8474948450460325,49.093643538385265,-75.285511227477244]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40.495411902025921,2.9959912191701417,304.85452560618029,-9.088604468109212,33.386945929613191,34.021115671839759,8.0518217190673944,299.27838414614251,435.25561211812226,33.727001515627393,586.69106562172897,121.32891948343615,275.95137794204101,513.68570818012017,603.51229113893805,659.08080494347666,180.46594926047371,252.64692326548442,516.60632733477621,624.67251434074842,10.972333686645481,-76.882492173370309,32.69205016174476,42.641791774278559,-75.027094009052391,-10.700328007215775,-22.963732917535175,318.42281293228655,-32.722912711120443,63.009819680148269,61.140606147409365,-31.597171236901236,415.30788193957062,451.71551049062577,61.21273743668479,11.742073602926737,-35.768837681681923,-79.731237266646175,64.322122352996132,-28.331218197348147,-74.450963810557539,42.804471257882938]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35.803717589150345,423.10092585736703,300.90316403013168,8.8875887454896443,417.77925152360996,616.57718250937444,641.34273312534822,-49.04856602915293,255.31005545906118,522.93011716850708,595.39183816841194,730.21834884408906,-432.49850370289977,-50.276664209550262,670.33670924577359,-74.218750577380447,63.663635934910438,475.08167054006839,412.06283790026265,-30.839756151458776,528.66982519684598,-73.911250525458854]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,417.5848332342461,673.54971157467821,-172.06880791198384,-415.65566472980197,739.21633590941485,-416.73510637067147,525.96101615302291]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-407.05512590699021]
["p-value for Intercept",1.9289118179389392E-5,0.93596372024409191,3.4172777155125062E-7,4.774688107627767E-7,1.9693637459353486E-8,0.14212142644895781,0.83094259722381381,1.1878819611208787E-4,2.2588395635331503E-4,2.4286830444091807E-4,0.83687779685209063,0.90027170012016555,5.5293115998119369E-2,3.2122398590460349E-5,1.1641148276155157E-5,1.615073854018516E-5,0.18618597381073501,0.23631574722278112,0.186705184814148,0.23457266711972213,0.83724840228335684,0.83443279578159224,0.85217624617722287,7.227315990561331E-2,1.061956069287366E-3,1.1023960321714127E-3,2.8614490196163149E-3,0.83086424202409026,6.9307113421926261E-2,1.0227343869932598E-2,6.148870637429913E-4,0.29405538049689517,0.24310161054037335,0.34005520297281872,0.79660506483534776,0.32333200928689748,0.30250674664116339,0.34677774862179067,0.39974639272228657,0.79562944760312837,0.94660243455618054,9.9758587434228448E-3,2.9832802615233724E-2,0.11944870960421292,0.83658456188954866,3.2381474663348772E-2,0.38545935999708025,0.38027988968528875,0.2954531538858346,0.47418245362562123,0.86243924858629706,0.92462584614619381,0.3771840607588029,0.19747075419919924,8.5658976290476543E-2,0.97784748180474068,8.945829240632619E-2,0.95953067330950081,0.14133185590334729,0.31374636540012657,0.47518500379478601,0.11116308857896795,0.30462835318194581]
["p-value for Coefficient 1",0.59313176585678551,0.71517821880627008,0.47028721544717678,0.77390357485127037,0.48990467154974793,0.48660850384487264,0.4994854889217718,0.99948327258299319,0.64556983067810381,0.40956079042340243,0.5521652264433845,0.79997493559572841,6.3878567121089552E-2,0.53557169599620491,0.34400741370435706,0.92059248622579126,0.65059268431678019,0.14580866146211346,0.75539066878244387,0.4186106092048672,0.11602812008140057,0.89867729349723313,0.55978681147861864,0.34823872254220117,0.9961767195748884,0.83556420237753048,0.46599296907605259,0.60342377335447839,7.8553323014724591E-2,1.1429775096521865E-2,0.39714461376471094,0.80647098682574647,0.9774758729181855,0.99507630802647484,0.71177674830611848,0.24840635441022843,0.24327272451564233,0.34924990355318425,0.95585540215859621,0.83609556113354855,0.54688809905805247,0.8534512277759877,0.56564470249526722,0.79079634063977577,0.90697100483893878,3.5126418883369412E-2,0.82432386727952822,0.9403675059846639,0.45957623746466719,0.96900316069151393,0.79226148917013484,0.89135614624263859,0.31611702773087275,0.19914467916733303,8.5806351626346311E-2,0.90456109629643477,0.83306900123262129,0.83898518633687114,0.57184880893564838,0.86259631202343046,0.86865966097563985,0.11098438383146803,0.91538102205137051]
["p-value for Coefficient 2",null,null,null,null,null,null,0.56504969712414432,0.660278405891364,0.83172552405677402,0.36020657370955306,0.41235199064421341,0.88024652456911845,5.379577268019535E-2,0.87660080345006564,0.35406679932711665,0.56385170886811364,0.83669582404633192,0.17660674551590358,0.72093992779193683,0.56880221193956171,0.11647335592291021,0.58879214403120295,0.63532668382543989,8.1296444508016805E-2,0.71389289673005363,0.64611403566747128,0.92831954653112336,0.47093001526929951,0.29346988977014166,5.5661489335978018E-2,0.87378351119655306,0.22789299604775323,0.7954090673127332,0.63877238664444169,0.1541425358143633,0.93941491635305541,0.66403253966772802,0.24116167894217588,0.69204636677007947,0.17162136723070437,0.15353864506574455,0.68243476422134952,3.226777552678841E-2,0.13125838362252173,0.64820567149944419,0.56878066139677042,0.31476054098633799,0.32020021333542253,0.29795545358902875,0.95155951382259774,0.96558904190722306,0.66989583800145769,0.87587604764131999,0.30772549780917147,0.1088150159632633,0.62055775315161088,9.4399450751949665E-2,0.84415537581713218,0.14166245737376293,0.31517283002891194,0.42056807474595725,0.40964692625577037,0.30418506924369615]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.66748226852570802,0.96691995625953475,6.3599379347683671E-2,0.8908060759450982,0.39809841036451488,0.42860360772635259,0.91025559224345076,6.1508966551337009E-2,1.0112609087206926E-2,0.41054254205407664,0.24442091924494228,0.7819958799549741,0.55671116432491907,0.21569123691620523,0.28762971182812963,0.17658266861951297,0.71837166811724951,0.64374191632271971,0.2599138899283282,0.13017887991106342,0.88408062558358624,0.12628479883547261,0.63087597479297086,0.70540459095594921,0.14092997223015233,0.91958206519961738,0.75391480260383192,0.2205674287049719,0.73564702606317278,0.23354678228737688,0.22225272897165949,0.69265159305846069,0.15325465157185228,6.3248542827870291E-2,0.2232755686845227,0.83922216939686267,0.69874427518192639,0.20886114135886569,0.56382692553269198,0.84354429734976644,0.20098810263553657,0.69205400058756361]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.46972267034638748,2.7049675999968627E-2,0.10760652118138044,0.91598703194895736,2.9362345602198914E-2,0.35551802497793605,0.29962209845483179,0.93508765296955831,0.69320559686854599,0.32857310739475948,0.25706546811563569,0.32613126442009854,0.5621812274942658,0.89271872686220122,0.28457439782270066,0.24580954934565058,0.32706215787506132,0.11501638922311375,0.26063360825273363,0.75995530443476522,9.1280734849674472E-2,0.41103407686065535]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.2981407133243534E-2,0.39304250612963998,0.72222211315679952,0.65967839453291499,0.43261437361636357,0.48486816462672644,0.27407604291183524]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.66112549969300249]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":30},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":33},25,34,27,26,38,42,46,29,35,49,10,40,23,43,41,18,39,36,15,52,56,9,58,44,50,53,8,1,45,24,57,55,19,28,22,14,54,20,17,60,2,13,61,3,51,48,16,63,37,31,47,11,5,32,7,59,6,21,62,4,12]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","YES","YES","","YES","YES","","YES","","","","YES","YES","YES","","YES","YES","","","","","","","","","","","YES","","","YES","","YES","","","","YES","","","","","","YES","YES","","","YES","YES","YES","","","YES","","YES","","","YES","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.15250721343195905,0.43682801029408835,0.10114456280393815,9.1077494682386156E-2,0.38606574761601659,0.22773650222057468,0.44593739049088149,0.1535272035264065,0.18436959957774718,0.39643726465149359,0.4642090974654709,0.43937117677747023,0.53049088686127421,0.14524646438174385,0.42129179803833083,0.38650898555876778,0.23295263468127428,0.8104219453459538,0.23039247571846899,0.22799924202487945,0.57147160227463256,0.46442474446864984,0.45265817737370079,0.53589122574364179,0.18453999304426943,0.42150901351116138,0.39644938530467222,0.47734299483496007,0.53183180273457553,0.7422937340620549,0.42270199740621861,0.82475598020039276,0.24885058558905315,0.23308658567316998,0.60954759946482617,0.81043727458095838,0.89643111056044389,0.88443302689599068,0.23279174418089035,0.59840336772788649,0.86688900543304492,0.42284520845424034,0.77247208830747549,0.53589397513067449,0.47735467527793685,0.7760276590615337,0.83837518962864499,0.8973382952890826,0.88502432502957773,0.25033634306462432,0.61244655352474386,0.88833286225517538,0.94276851592677202,0.93950186096520727,0.89647015463589874,0.88551875514992395,0.78666026852909676,0.99278878979907892,0.89861518897421322,0.95366485685437674,0.99266722560066201,0.94809539842966739,1]
["R-Squared",2.3258450148781116E-2,0.19081871057749214,1.0230222584799789E-2,8.2951100376200786E-3,0.1490467614823138,5.186391444366182E-2,0.19886015623781694,2.3570602222638647E-2,3.3992149248458829E-2,0.15716250480435837,0.21549008616970705,0.193047030982819,0.28142058104286127,2.1096535415397182E-2,0.17748677909436972,0.14938919591766775,5.4266930004947228E-2,0.6567837294983202,5.3080692867685318E-2,5.1983654363919558E-2,0.32657979220633576,0.21569034327477069,0.20489942554328075,0.28717940582902285,3.4055009032779013E-2,0.17766984847115244,0.15717211510845244,0.2278563347180087,0.28284506639990847,0.55099998762778868,0.17867697861120682,0.68022242687631063,6.1926613948014665E-2,5.4329356420776014E-2,0.37154827601333218,0.6568085760302117,0.80358873598063074,0.78222177906440415,5.4191996158781099E-2,0.35808659050807617,0.75149654774069374,0.17879807031270997,0.59671312721411218,0.28718235258135594,0.22786748600970455,0.60221892762852403,0.70287295858486654,0.80521601619231675,0.78326805589405957,6.2668284658969287E-2,0.37509078092433701,0.78913527416247231,0.88881247462276813,0.8826637467570877,0.80365873815291211,0.784143465722271,0.6188343780822706,0.98562958115071975,0.80750925785516103,0.90947665919907894,0.98538822078171551,0.89888488452350968,1]
["Adjusted R-Squared",-0.17208985982146266,2.898245269299058E-2,-0.18772373289824024,-0.1900458679548559,-2.1143886221223429E-2,-0.13776330266760581,-0.20170976564327459,-0.46464409666604201,-0.44901177612731175,-0.26425624279346244,-0.17676487074543945,-0.21042945352577147,-7.786912843570809E-2,-0.46835519687690425,-0.23376983135844542,-0.27591620612349838,-0.41859960499257914,0.48517559424748025,-0.42037896069847203,-0.42202451845412065,-1.0130311690496385E-2,-0.56861931345045857,-0.59020114891343856,-0.42564118834195436,-0.93188998193444206,-0.64466030305769506,-0.68565576978309506,-0.5442873305639826,-0.43430986720018305,0.10199997525557736,-0.6426460427775863,0.36044485375262109,-0.87614677210397074,-0.89134128715844796,-0.25690344797333564,0.31361715206042334,0.60717747196126159,0.56444355812880842,-0.89161600768243776,-0.2838268189838476,0.5029930954813876,-1.4636057890618701,-0.20986061835766345,-1.1384529422559322,-1.3163975419708862,-0.19334321711442781,0.10861887575459939,0.41564804857695048,0.34980416768217859,-1.8119951460230921,-0.87472765722698886,0.36740582248741704,0.66643742386830418,0.64799124027126309,0.41097621445873633,0.35243039716681324,-1.2869937315063762,0.91377748690431826,-0.15494445286903336,0.45685995519447342,0.91232932469029304,0.39330930714105783,65535]
["Significance F",0.74409603609587371,0.32709766188371464,0.82916861504911399,0.8460225306096556,0.39232521167747125,0.62332976924036965,0.64182504926329509,0.95341436884386055,0.93317116771361186,0.71037504330766332,0.61545580489801355,0.65117309420564362,0.51635638134877915,0.95825199297573871,0.67652799856455414,0.7235387400215918,0.89441103968226732,0.1177974083370823,0.89665617421994293,0.89873499159318837,0.45349477626486184,0.8414106345201593,0.85260826735391748,0.76255143674011583,0.98944075335568282,0.87987157916799486,0.89935502350043861,0.8285408030707182,0.76753387635304982,0.43517757293119858,0.87889019954301884,0.27560403954912138,0.97432990534059094,0.97885573661654979,0.66173253941591847,0.30366805443455908,0.13873540905935161,0.16077996426621974,0.97893497388893547,0.6782335811612652,0.19385258022119034,0.96803125005245128,0.64393344381035478,0.91752629636583771,0.94807640881961708,0.63733236320595044,0.50596960409015646,0.35162716726737464,0.38649115261594058,0.99607268609790234,0.85930690606557114,0.37726551907251971,0.210012384954951,0.22090471016073976,0.35413263259046901,0.38511902516506558,0.86036374886106826,0.2020498785354663,0.6752584749087136,0.48797330983802839,0.20371493460170456,0.51295646105797466,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",5859.701428457477,14964.613883485472,5927.456458294655,5931.6676539271593,6048.1211999999987,5124.8112323887626,16173.737371099165,5855.9808714004321,5816.1550449858014,6138.6329927716242,17083.958428949583,15301.152966089705,54910.039672264189,5884.4917131100383,6154.5202134033652,6040.496579104195,5185.4613644202554,72044.094856810887,5051.2359108107048,5109.3085394340414,11082.419789806399,16994.690640938261,17084.374663174032,59754.140968874846,5814.7937868758791,6143.928872153977,6140.7144033434934,18512.688857188095,58220.778709091086,161257.99437378437,6176.4043351574537,75299.44290803044,5035.2137880712517,5201.4517786349325,12016.176389402854,72076.631437835225,89413.672591916053,121452.01241495807,4954.7969807084628,11238.842390312679,22046.602125461635,6167.2480097350135,186781.14514901824,59865.972296903354,18487.325786001435,198974.38005277235,79649.617254513971,89739.343293622427,123332.94945580483,4956.564108303377,11877.852295252445,22810.433966391196,101659.36420027656,162937.47312285905,87164.807205755147,23666.294891136167,205772.642192119,30086.747972148012,72711.856501747898,165313.28748103054,116478.95096393666,132039.86145762124,74175.895329807783]
["Coefficient 1",7.6799874822302286E-2,-3.0056605145228206,7.7998613379576307,6.9472745230770734,-20.828414285714281,93.820015452899469,-5.3019126506520839E-2,8.6617984029053977E-2,8.0984974675566229E-2,-5.5905986887971063E-2,-3.6905233654489056,-3.1120182292141196,-16.489101350134955,8.7912669645672477,-16.389791358828568,1.4373989063276396,82.742089730092189,-1002.1953457466858,103.78874795398535,96.047567193427795,-532.81298521293502,1.0890492609337285E-2,-6.7480822785205827E-2,5.2311723170899056E-2,8.5380228780210246E-2,1.0480721387823619E-2,-5.6379137575040365E-2,-4.1461695023661536,-17.615976943520661,-52.246299094777427,-17.461958594172319,-9.0902626090569011E-2,7.0934504252048114E-2,2.9979218685711028E-2,-0.13670115116287992,-19.078052255612725,-23.848504389402425,-35.622036749578662,-5.1237200592867547,-17.25463684586925,89.980866365241738,8.5474411141923251E-3,0.15231262907432142,5.1668679838770611E-2,2.5821689818652546E-3,-65.014962877046329,-0.17475860487363876,-2.5101108942378249E-2,2.233990406962514E-2,6.9586129645791334E-2,-0.1067035574759702,-0.12511329751719016,-27.020688675160486,-49.127424286180357,-23.036585795352931,20.427997710765329,0.10174800987093297,-0.40540877837754485,-5.2130636449325453E-2,-0.13413093797028169,-0.25763855135817809,-37.82835567838665,-0.33812954027292719]
["Coefficient 2",null,null,null,null,null,null,-3.3852378609619129,-2.0289965275699933,7.928132025235719,-24.328528393379056,-14.3399460286756,-3.7888761267872204,106.96212117783161,8.0116588871345478,-27.806777701519511,-20.636429127504133,2.8156055397370251E-2,-19.071779774206178,-3.2738570559179951,-0.93102768362575272,-86.797892179445228,-3.6639667022904159,-3.6723354018712073,-18.152388137724522,-0.91458953955739286,-17.372101459339788,-0.2479762912731521,-18.257290384621683,4.3925218861503783,-73.364989376118515,-2.8134531791728832,-20.055348869229569,-10.785787914709692,0.72446545099306126,-104.69214496704846,0.46844429169004853,36.571057802597224,126.22532732008443,-3.2950172844237047,-94.726423537999537,-224.70890826787496,-18.237660037080229,-60.928539680697554,-18.190273891046818,-4.1385342131140863,27.981903775433004,-21.222384988093204,-23.962456638356894,-36.278364120363733,-12.157472527092958,-7.3441542043759478,89.235916287367459,34.223004909235613,39.598042900982627,38.628972486376846,104.79318749305639,-67.344215232678067,70.188226375869789,-17.811037102754202,-49.63669327188817,-31.163328879591468,38.627799064192203,-15.761464052459333]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-15.416413861189609,-6.5392147893005435,123.12768130731453,7.8706335521128779,-27.568852763391309,-24.391271782255334,-9.5670577213670285,117.56563303264649,374.28146129635331,-28.639056570414809,-1022.9536094752441,98.753211590649769,80.291434433147415,-608.21493251670267,-1003.9822018106959,-1364.202662590503,-1042.0266785088718,117.30505866972052,-537.51310293867562,-1743.7403990166963,-2.7467723116201515,-81.242407240208607,0.22737514546673601,-18.501015587641522,-84.834443086940723,19.395925656646536,35.364131910976909,133.07453359916337,-2.6976199854220773,-104.14009393934184,-239.94454192090507,57.349220170768355,225.18420865339732,-8.2423697984790483,-238.02461993719865,20.376110164675204,138.46039404118065,49.967082660609222,52.645294887880738,66.297449361910211,33.664949407089303,69.513395525015767]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-28.425293802924198,450.05254267434714,123.47784744236552,-9.5389510674863676,483.62069129650342,-1116.0874572442312,-1357.9876369472672,-1039.0865194479145,109.91469055854328,-593.66931648023797,-1802.7254426692182,-1700.4220951462485,-1224.2985310503379,-1381.9724801528635,-1937.5143081840215,-86.979196886105029,-319.82867662301203,-63.693169943620624,216.66710758125691,64.434980757917572,105.57158524242261,103.23707774109148]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,504.51772995822989,-2600.656232546206,-1488.6119555384478,-1302.0087095341817,-1951.7420630551076,-1516.0934532350702,-163.09106116674096]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2315.0170143406017]
["p-value for Intercept",7.4324848717079436E-6,0.13082696881501896,3.7779165006646122E-7,3.5349964615303389E-7,2.2847089745816684E-8,2.4283665847246796E-2,0.2160846872113672,8.3596162762814122E-5,1.3039687778737167E-4,2.0559157515468587E-4,0.19232731294829114,0.19318508246696531,0.38934269360069029,2.9837414940919843E-5,3.621149873953081E-5,1.0499469498446365E-5,5.189960461743575E-2,4.6119999717427702E-2,7.1010525062529528E-2,5.6674088850413896E-2,8.6667907508018699E-2,0.28225600238621068,0.31061893694193565,0.47014627811728904,1.1541888770357151E-3,1.4672202588759493E-3,2.5493589064058972E-3,0.28038958448300055,0.51171750563395324,0.18733925108285468,1.0435830838036743E-3,8.0374271110789874E-2,0.12455453060174176,0.12513801288456419,0.1313214528058011,9.0271470432561035E-2,3.7007252547210254E-2,7.0768180147956494E-2,0.18460498054278035,0.13565988199886569,3.398181062464465E-2,1.6334541712497954E-2,0.26640894957028993,0.59973613020812233,0.41007736122208549,0.27102097044304541,0.15714955682857334,9.8576225542320817E-2,0.16409117064785461,0.29440276385480957,0.24242149029360849,7.8961974046048544E-2,5.5440483685693764E-2,8.503737433856895E-2,0.43311335798521389,8.5237035289151275E-2,0.46751490390743888,6.7367335491177849E-2,0.73109305192596397,0.23270521555915427,7.6408966854765878E-2,0.41869083576235988,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.74409603609587371,0.32709766188371459,0.82916861504911155,0.84602253060965515,0.39232521167747098,0.62332976924036898,0.85096290277282471,0.82663848875436097,0.76062756485832439,0.8539775243903609,0.36413261310971495,0.39277244749286255,0.43906173391879094,0.83030991504553275,0.72883230345898198,0.96991369403831529,0.73556353273887565,8.0220589590863811E-2,0.69239815120888148,0.68978766433162697,0.3625085088473205,0.9796583400633011,0.84607036061157603,0.8861695401342351,0.85383077108984329,0.98100538850197561,0.87839477700865776,0.43614859825057861,0.55423088678433663,0.19992735071027748,0.76510412052306598,0.67109614124050709,0.87712953477984901,0.93669187823488287,0.67468021577480242,0.1052510658190802,4.2830819521644761E-2,8.7295552198686385E-2,0.93857196117877972,0.72675951589150833,0.10843554770136916,0.98785772141677852,0.68092164206822603,0.92223171099525636,0.99619973806410966,0.28188959849435358,0.63363463192345104,0.908977664147955,0.93068677900490271,0.90533239880657734,0.83724297017686677,0.61081934317033482,6.0616287733773588E-2,9.6004095034707193E-2,0.54184577397145939,0.63754434424224471,0.86896570806177331,0.16613960016814916,0.91055339813229885,0.68270144692782697,0.23616227733417519,0.47989278858953821,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,0.40210208865162728,0.97318744052464812,0.84333125952911114,0.46998966836670608,0.74074409053586654,0.92135731625700867,0.51681018480303642,0.84340675188331471,0.41811574220786768,0.46104348305948439,0.92454862535617055,5.6674181382256404E-2,0.94628744030741219,0.98314389916174449,0.27056431208320175,0.45433449572248608,0.48068974081963506,0.51309393169699524,0.98972926500250136,0.80220211250583506,0.99570061898444095,0.73746972897998875,0.94332935292995734,0.27210018060442509,0.95157788163559975,9.3890522513680519E-2,0.88556894426637622,0.98965560124357888,0.30613352805933058,0.98916687302295681,0.23120055159341582,0.28013444808381721,0.95639011294709864,0.31830809654565168,6.2199386349497648E-2,0.83981634401674066,0.27784528015034893,0.63507068859715377,0.55206533966756943,0.66225252053154371,0.17340565440560329,0.10891888288426677,0.19059682249072241,0.9060957681367996,0.92492086342191315,0.18485001835177439,0.34128569369020734,0.3208739598339001,0.68625676753607689,0.18530403594507139,0.47716126977719558,0.16814108168511149,0.80923498166730756,0.24856686539571884,7.9692943980291225E-2,0.509548671728421,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.81610398616008473,0.88959174525970852,0.58515123763240018,0.86830100334045923,0.50782574086670962,0.55519326166000116,0.84056462088635042,0.63233474450502403,0.21971365086611475,0.50320977060204086,0.12358731239888626,0.74931021186846647,0.81590836870073891,0.38622026210245508,0.14427095342273538,5.526389964285211E-2,7.8557478236899334E-2,0.76721355332215113,0.42599640824691959,7.403201907067386E-2,0.96295972994814383,0.34103269815278159,0.99796679251980425,0.8300382759577436,0.33266609686151816,0.73385690713507623,0.37479870544003036,0.43233674098096431,0.97188182322325067,0.42221318888630743,0.11851207223637505,0.17779629763677041,0.18876476485269467,0.98112127921836123,0.12149244402884141,0.84950203492554799,9.6913681731327223E-2,0.78290704039947523,0.44735002159488169,0.17662032750399628,0.75747253277432824,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.61290043843139919,0.29801347458779037,0.6980848053890808,0.87539687993246817,0.30369876269292884,0.21186228557296893,0.13108130888690694,0.16576284912301942,0.82788941062222254,0.51002548440527962,0.1340826673343769,7.4796505924451417E-2,8.5458330190886445E-2,0.24985711299776348,0.14140558963848526,0.52212819638284791,7.9028580421934044E-2,0.93078753895473554,0.37224133683078992,0.14235938628325789,0.8053720400402552,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.49595933998217034,8.4462649417945887E-2,0.48554679262510475,0.23196583438950669,8.7854723791373115E-2,0.33641069505365473,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":27},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":21},29,30,23,25,32,46,45,37,28,34,24,47,35,38,40,9,41,42,22,49,50,43,58,52,53,48,44,20,51,15,55,56,36,18,6,7,57,39,8,62,33,59,61,31,19,11,17,63,54,14,4,5,12,16,60,2,26,10,3,13,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","","YES","YES","","YES","","","","","","","YES","","YES","","YES","YES","","","","","","YES","","","","","YES","","YES","","","","","","YES","","","YES","","","","","","","","YES","","","","","","","","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.37782300408133423,7.0996834967887515E-2,0.49725441654348751,0.52369077528610997,9.1929984945463797E-2,5.3775518667997985E-2,0.43026464307998574,0.50368243784637567,0.69202089056267102,0.38248098884154796,0.55662326715945631,0.63304064940971738,0.98408206979940716,0.75775805390936357,0.51245412629603249,0.69236103905684476,0.38824917540072262,0.57604117461344506,0.53827693528325682,0.74525592106421878,0.20215768097744441,0.56976781172056812,0.72714553785905878,0.98413525677886105,0.77013382062930302,0.52294855626343084,0.75580172579379346,0.77658726515108101,0.98431904309325446,0.99798224643353672,0.79450905664727378,0.65391079317666645,0.54738618488281154,0.79498551897872627,0.40913132278278336,0.60802612861178251,0.91992958263902069,0.99333092204674067,0.8056934239761081,0.651333810241292,0.83220164217766723,0.80110039286652246,0.99928828757124011,0.98431904327590114,0.78535508534687992,0.99946579692922477,0.65399875273564156,0.94319284825749861,0.99335600584505879,0.81597792855045337,0.65460025542449085,0.89087702081011533,0.9267004605817134,0.9971667578040978,0.99799879518927559,0.83481665727896426,1,1,1,1,1,1]
["R-Squared",0.14275022241304391,5.0405505754574555E-3,0.24726195477200419,0.2742520281197669,8.4511221320731997E-3,2.8918064080121998E-3,0.18512766308474751,0.2536959981948681,0.47889291297515224,0.14629170682520834,0.30982946154326751,0.40074046380507672,0.96841752010068516,0.57419726826450601,0.26260923155783006,0.47936380840387371,0.15073742219934108,0.33182343485003751,0.28974205905793549,0.55540638788127716,4.0867727978178191E-2,0.3246353592728447,0.52874063322833986,0.96852220363519481,0.59310610167708755,0.27347519249800673,0.57123624871287659,0.60308778039483546,0.96888397859602005,0.99596856419652835,0.63124464109454093,0.42759932543293705,0.29963163540055954,0.63200197538587466,0.16738843928199007,0.36969577307463192,0.84627043701440285,0.98670632069422792,0.64914189343834472,0.42423573236343931,0.69255957324320605,0.6417618394508966,0.99857708167706138,0.96888397895558542,0.61678261008020507,0.99893187923137028,0.42771436857977491,0.88961274900409282,0.98675615434844854,0.66581997988148878,0.42850149440180868,0.79366186620750667,0.85877374364235981,0.99434154286953624,0.99600159519924558,0.69691885127042363,1,1,1,1,1,1]
["Adjusted R-Squared",-7.1562221983695107E-2,-0.24369931178067819,5.9077443465005208E-2,9.2815035149708625E-2,-0.2394360973349085,-0.24638524198998474,-0.35812056152542082,-0.24384000300855316,0.13148818829192047,-0.4228471552913195,-0.1502842307612208,1.2341063417945126E-3,0.94736253350114197,0.29032878044084337,-0.22898461407028323,0.13227301400645622,-0.41543762966776487,-0.11362760858327081,-0.1837632349034409,0.25901064646879518,-0.59855378670303638,-0.6884116018178883,-0.17814841692915029,0.92130550908798714,-1.7234745807281016E-2,-0.81631201875498316,-7.1909378217808406E-2,7.7194509870885941E-3,0.92220994649004995,0.98992141049132076,7.8111602736352204E-2,-0.43100168641765735,-0.75092091149860118,8.0004938464686592E-2,-1.0815289017950249,-0.57576056731342018,0.61567609253600697,0.96676580173557003,0.12285473359586185,-0.4394106690914017,0.23139893310801507,-0.79119080274551701,0.99288540838530714,0.84441989477792667,-0.91608694959897452,0.99465939615685173,-1.8614281571011255,0.44806374502046431,0.93378077174224305,-0.67090010059255611,-1.8574925279909564,-3.1690668962466528E-2,0.29386871821179916,0.97170771434768088,0.98000797599622835,-0.51540574364788183,65535,65535,65535,65535,65535,65535]
["Significance F",0.46023265281068609,0.89368367911684521,0.31559442471154608,0.28627546568574957,0.86249347834699119,0.91941447619274219,0.73558753646917885,0.64472373033983599,0.37617546750482056,0.78879518420076244,0.57336954949253871,0.46389792584198375,5.6126678575018048E-3,0.27785144836528863,0.63320822056509252,0.37566568950900353,0.78264169557355523,0.54618134104264349,0.59858268085558897,0.29644547648605934,0.93932905498227115,0.81503322173999082,0.6155286078632396,4.6843152429449086E-2,0.5432289318768726,0.85698654290930354,0.56825865738683534,0.53164970997713912,4.6309049319980387E-2,6.041054925964481E-3,0.49847041569032935,0.72038818594434062,0.83598578222789011,0.49756758160228032,0.93151614641801372,0.7752153103332915,0.22149079007759864,1.9874100675455614E-2,0.47699064522932599,0.72368092399921613,0.42365078584113935,0.79058685649608018,5.6555547049123189E-2,0.26185161616266944,0.80995381181529358,4.9005721207854916E-2,0.91827764991276317,0.48003080490362549,0.17186079915248406,0.77053268091610849,0.91794345353988771,0.63450287336324196,0.53716475861315383,0.11262125301741037,9.4722995735653917E-2,0.74236475633819943,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",6141.0108529936715,7165.8545002095898,6077.2628064179689,5784.5700956278533,5917.9912000000004,6082.1746605988119,9961.6545986674737,6115.2488894929211,6018.0088810085626,6165.6043105338267,10705.67562843465,-2436.1255626293232,108018.51438357751,5929.366502054655,6116.2157240650386,5609.694452697524,5894.7570633518744,59510.491993197393,5461.8943546475548,7603.1351604792708,3298.3982444578419,11127.931077385798,535.48269003626456,107602.25524245872,5991.2686998000909,6172.4056595706761,5826.807786923252,1701.1899907736554,106744.75720778864,131339.76883447845,5796.5695566709401,55405.806785159337,5481.9632197653254,7381.3097292065049,4033.3188609519775,42041.081789781878,57848.191273058459,114765.07111604579,7006.7317617909939,-143.51807996960906,15151.892706229752,5852.0006023135684,136238.08206752507,106745.03077489359,2124.0492495261096,138498.45357291095,56556.716097699442,55128.079900001372,114469.5228802428,7049.2435173887661,-636.04367463206745,15589.075837859953,68753.617705015407,125283.05903798014,132040.21635100851,13655.584196560992,140106.34566147547,38574.624507604065,143811.67322115204,128204.86114459879,94476.880774991645,136706.63890902384]
["Coefficient 1",-0.15702323140433955,-0.4111238228307964,-32.155764326044675,29.914802105271534,4.3950285714285453,-16.693125391721971,-0.18662607021021665,-4.3163913270841049E-2,-0.18973008433721489,-0.16744946837416655,-1.5354281759061017,2.713298263896065,-34.384998826979398,-35.566492384680707,-35.776983565747528,46.859163746230777,29.770700460110053,-824.00788151292613,72.629327595145369,-218.82072829514607,277.44376156999169,-6.6327756278154057E-2,-0.15828681905725253,-4.9654664817629559E-3,-7.4361997844280547E-2,-5.7026863547507474E-2,-0.13741742374678248,1.3898192681238191,-33.952735763627174,-42.197024305110709,-28.093206958516227,-0.13931108478457735,-5.3738494448371518E-2,-0.12482432284826536,-0.16116336852587848,-10.468923999115882,-14.517899747744696,-35.958939107267739,-23.826482633817555,-47.511264059986466,80.092858233129576,-5.6104426219298648E-2,2.6459120973292543E-2,1.045447251789747E-5,-6.379289687460786E-2,-44.610571528789549,-0.14349652455581247,-9.4706536495822932E-2,-3.4269036279261701E-3,-6.9871110377661791E-2,3.9129442435553094E-2,-0.14422810123811783,-17.579165844341855,-39.132375290938391,-42.48447206081336,-7.1876374845330826,1.8335794705541923E-2,-0.52925990419854463,3.8319908159451355E-2,-4.5853028826154232E-2,-0.22775969575961594,-43.645137188562565]
["Coefficient 2",null,null,null,null,null,null,-1.2614106605302151,-27.889381122471363,33.422392088592467,-3.0875705296342075,-37.844362649118217,47.340480242496156,284.38716187683218,32.800615116589455,-6.4996762440598479,25.882900582225112,-0.17148197251302119,-15.421802580593535,-39.316422625642609,56.447678097720583,46.248411503768715,-1.6561430019607499,1.7967773269462151,-34.242339955654437,-28.298072948684805,-30.698509816250578,44.744990766672458,-31.309588230595626,-1.7644330160994954,-18.960727538584997,42.113463613488712,-14.280955012217124,-34.321613163449044,53.278163464723271,31.112457860369577,-19.670157621579392,54.528177115624388,264.08304175280972,48.26414777314244,90.977890784986045,-114.82700768427411,-23.100485990084927,-43.855006750344508,-33.952831542618455,1.2682791755211427,4.9173897209244348,-14.607945663560498,-13.780575525134488,-35.858554556880108,-17.167578909873971,-51.846897032470068,78.602887660246296,12.41169720321801,9.3985231115034473,-19.952520599119456,73.500789331605276,-45.157188770472089,104.80663513455147,-46.805168083411843,-39.863891494806246,-24.863054720957717,7.0759751235197381]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-31.735667532111908,44.380576716794181,283.00362565097237,33.585616044587844,-7.5014800588823629,18.772823644796979,41.381084559618053,280.33000540299577,339.30468394801488,15.151835653509911,-726.53876350153541,75.842378198820654,-173.64962195218769,224.84803440381432,-520.04165477172432,-971.94380374267848,-219.55390360632236,-135.38611193842547,669.86054173728314,-1033.781582653573,42.093699791415204,-21.139812063231354,-1.765268081600512,-25.446499688576392,-21.894754426412231,1.434753719742369,52.220893563455505,263.15308110609902,48.777085568494279,98.734585848602237,-125.37596228771426,58.3863948947496,274.45907064785803,343.74056304881753,-94.80284133835643,3.6901729794615616,170.74760105204646,-29.731325299677589,15.542981097589914,49.133015934510119,-16.196076373561993]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14.156075462981958,352.98849563940468,280.33099819145048,41.304148479215684,359.10984791348613,-745.78190558466258,-899.42259392832568,-219.28483445632713,-133.41921403446284,718.44038220453604,-1056.4577025013436,-1174.2112449300676,-341.0413802142487,16.904024791367906,-866.49483890354281,-22.672593607501422,-445.52014323412118,393.17990479503499,268.79943044501533,64.25255530413213,336.55542993874201]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,363.64982541468834,-3556.287906702792,129.78418410616865,-416.86583245284874,-1598.2346435278096,-119.07939580534729]
["Coefficient 6"]
["p-value for Intercept",1.8249641434429119E-5,0.45438611014078489,1.269078891157355E-6,1.343427615954024E-6,3.6062060983860269E-7,1.1686094727900956E-2,0.37902373517766613,2.0962010199844044E-4,1.5314959200870101E-4,4.681516778237137E-4,0.3142233475561419,0.82877255458174803,2.0656433409474255E-3,3.5212234482296807E-5,9.6284272992762756E-5,1.033920438612783E-4,2.910673897726394E-2,0.2689868780316913,3.3326631506730195E-2,1.0514237686931034E-2,0.7153372783977836,0.41614415199387023,0.96825968976110111,1.6589433452969881E-2,2.0339218979200393E-3,4.5439686865565137E-3,4.6997751527564817E-3,0.89209741972713674,1.9019790116179647E-2,3.5566309410163472E-3,2.5497194270714782E-3,0.38598410991472631,9.1211351961012821E-2,3.9694419979756472E-2,0.71198390481116758,0.62125705638498063,0.15462540180655993,6.6688565209480017E-3,5.1614273027998592E-2,0.98785819622782534,0.20248442012635415,5.6561191699677604E-2,3.5128735784810801E-2,0.12523846768611563,0.91364583152104717,3.2847299678856592E-2,0.69285444437760813,0.328540300251072,7.8253303973383523E-2,0.20032661961577086,0.96907398241773035,0.34576186953464283,0.40452323024420989,6.3562804275920204E-2,6.4773802322427187E-2,0.56710874393418453,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.46023265281068559,0.89368367911684321,0.3155944247115462,0.28627546568574963,0.86249347834698875,0.91941447619274175,0.4751285902529836,0.88245335151354487,0.35717137090423312,0.53651612289001482,0.63806906789319262,0.48432331914047655,2.4360647699944631E-3,0.24199406374814564,0.38408679219776226,0.19805968221488587,0.87729060173110152,0.31249942079821597,0.70040043988033251,0.26217067777935898,0.77104393257088233,0.85353320973032309,0.53783421006525722,0.94242736926944293,0.78926913676628596,0.8786093542685891,0.57992634174982394,0.73952059056114283,2.1326134687546967E-2,3.8791678069458012E-3,0.45988740161053521,0.62139836975263951,0.88200032947644535,0.58493103071314834,0.6368035788470463,0.66448551675227507,0.19115852297450886,6.9542359653171175E-3,0.54083322657019783,0.36777934542927715,0.17570646942566437,0.89196926663575415,0.40498393552980488,0.99993156522825322,0.88105646064616461,3.4279226636419982E-2,0.8037596387643865,0.64364860636217047,0.9609976654663458,0.86007678509112662,0.94513519805830926,0.61120479349756995,0.43754016987671074,6.3215083496783592E-2,7.2759365677614263E-2,0.92401311748850357,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,0.71926047200192444,0.55203256469192719,0.25841226525784061,0.91821949665060254,0.33314152593536356,0.25400953009967386,2.4234684315720427E-3,0.22637682288919703,0.81881551889289572,0.35651274574979192,0.5221219380533203,0.31118415743856814,0.35141138210708928,0.14904047930583814,0.75310544068786145,0.69169132051518667,0.69071478420760146,1.8609069180132456E-2,0.53183963982913784,0.61402372407836059,0.29447667304941161,0.41891288195328569,0.87847003038669635,6.6002063515974818E-2,0.29295073272954031,0.42903352846950737,0.58128558186362977,0.24721502214625368,0.85997699639454328,0.76192409726928911,0.12254530804766162,9.9977064542309119E-3,0.28865401053149053,0.56484610155037474,0.44458022268758624,0.734147065173956,3.6694551415699897E-2,0.13270791550667069,0.84490312791009614,0.34421638702049523,0.71868763047168172,0.36898717359722505,8.0505226737298832E-2,0.80392630572656532,0.62159724586145071,0.33172875963583237,0.81588683781249127,0.45249124951916941,0.36954816022279302,0.51681329455710712,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.58623448098517694,0.35063334042021177,1.9504775105500503E-2,0.32562028588748759,0.83720299411105326,0.57904149390553405,0.34815106237724436,2.2802241215312918E-2,3.3693572604250976E-3,0.63397259506668124,0.45451136386808,0.75190558519179862,0.45795298303687981,0.84279988931255123,0.70548118635291446,0.13775440083897184,0.23902656146117007,0.58046709984307365,0.5318258429976499,0.36008526681005637,0.49559734985547854,0.13639408547806187,0.93161940867277737,0.71545373046641869,0.11863554360080071,0.99097442291782578,0.28943816543303552,9.7213424127341005E-2,0.48544749203278026,0.71776330226632468,0.5387412353562957,0.31391099354080848,6.0409602699781267E-2,0.10312064996625726,0.75939050246778994,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.77521434384748056,3.4999263438015515E-2,0.13771957490254252,0.5430539330960692,3.3039848481407917E-2,0.74448305229494693,0.3216201742075368,0.44932525876262225,0.72214031534601864,0.69431326033273411,0.48805401025186057,0.40688490793126048,0.28046428543389607,0.9422959929189656,0.72264565358009258,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":35},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":43},30,27,42,45,46,44,25,48,38,32,13,21,41,24,47,37,40,22,53,55,39,16,33,58,36,31,15,9,29,49,56,28,60,52,18,12,26,50,23,57,8,17,59,7,62,19,14,54,61,34,20,11,10,51,{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":1},1,1,1,1,1,""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","","YES","","","","","","","","","","YES","","","","YES","","YES","","","","","","","","","","","","","","","","","","","YES","","","","","","","","","","","YES","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.32296759009717624,0.27361443560194298,0.61638951590713154,0.77279129004399094,6.8097454540216651E-2,0.17783312089426548,0.44177156303565746,0.61765305651192515,0.80668614050013665,0.34490615015010134,0.61839370064650889,0.78086326977543496,0.98651878308919461,0.7738601351187504,0.64178682115407348,0.79404731446087518,0.37905616642327605,0.67293374552922625,0.64306505067840092,0.79900263923286563,0.60154879881428669,0.6233954180498914,0.81021228275701318,0.98654306711868467,0.92775607445326513,0.6587533801734845,0.81827231017883462,0.78100504901967482,0.99415405864668105,0.99860732235513827,0.79404748619066112,0.79840593285773676,0.66396043449073416,0.82511314095568045,0.60270472475767345,0.99084199359317393,0.9534874707652703,0.99825740466865776,0.79936754321352532,0.64810870181196767,0.82356446170224107,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["R-Squared",0.10430806425317765,7.486485936976979E-2,0.37993603532022796,0.59720637796785569,4.6372633148568732E-3,3.1624618886994436E-2,0.19516211390696789,0.3814952982185234,0.6507425292750062,0.11896025241136424,0.382410768999284,0.6097474460843838,0.97321930938778545,0.59885950872601057,0.41189032380705071,0.63051113760252797,0.14368357730351033,0.45283982587199345,0.41353265940401429,0.63840521750108481,0.36186095735491114,0.38862184724559884,0.65644394313033028,0.97326722327994153,0.86073133368493238,0.43395601588999139,0.66956957360540692,0.60996888659422466,0.98834229232366855,0.99721658426129911,0.63051141032570823,0.63745203362243286,0.44084345856912455,0.68081169537774855,0.36325298524522293,0.98176785626769525,0.90913835690635214,0.99651784597580428,0.63898846914322727,0.42004488936439405,0.67825842257890201,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["Adjusted R-Squared",-0.19425591432909647,-0.23351352084030697,0.17324804709363728,0.46294183729047428,-0.32715031558019086,-0.29116717481734072,-0.60967577218606417,-0.23700940356295319,0.3014850585500124,-0.76207949517727158,-0.235178462001432,0.21949489216876761,0.94643861877557089,0.19771901745202114,-0.17621935238589859,0.26102227520505594,-0.71263284539297933,-9.4320348256013098E-2,-0.17293468119197142,0.27681043500216962,-0.27627808529017772,-1.4455126110176046,-0.37422422747867889,0.89306889311976612,0.4429253347397295,-1.2641759364400345,-0.32172170557837232,-0.56012445362310137,0.95336916929467419,0.98886633704519644,-0.47795435869716707,-0.45019186551026857,-1.2366261657235018,-0.2767532184890058,-1.5469880590191083,0.927071425070781,0.63655342762540856,0.98607138390321714,-0.44404612342709093,-1.3198204425424238,-0.28696630968439196,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,null,null,null,null,null,null,65535]
["Significance F",0.59604997849538688,0.65602031181927556,0.26819285700914297,0.12548341207452338,0.91336268650762342,0.77477499395743687,0.80483788609303208,0.61850470178147665,0.34925747072499375,0.88103974758863579,0.61758923100071605,0.39025255391561625,2.6780690612214626E-2,0.40114049127398943,0.58810967619294929,0.36948886239747197,0.85631642269648967,0.54716017412800655,0.58646734059598571,0.36159478249891525,0.63813904264508881,0.88181750437236617,0.70103115464152044,0.20724543755971719,0.46388488984255194,0.85768899164359302,0.68930988992100151,0.73993028547200534,0.13720520299267622,6.7142507539188448E-2,0.72321513438927243,0.71739983879822145,0.853822829442625,0.6789906535183865,0.89435328727242436,0.17139717005377447,0.37790201162555759,7.5089956963635782E-2,0.71610069286819955,0.86533420845943487,0.68135763075763223,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",6127.4844245457825,11913.653296337372,6241.3555275633817,5705.5735079036058,5953.9160000000002,5204.8286919208513,12743.930914973669,6227.0568710808257,5848.5204716955932,6161.4422363435242,4990.6979689611035,2898.5281566043427,107221.14833855783,5652.095598584282,6241.2053544674518,5651.6829199980648,5311.2571306731052,116832.76983473453,7199.6438009180447,6621.570993749192,-7969.9085457806868,3686.2232372698086,3922.8745238369065,107482.85732975978,5154.4847262780968,6179.0579164812452,5788.9916930560994,2968.1198071480044,120790.33442729658,136718.47427309476,5652.3522668336564,127400.4929705559,7685.905057861245,6623.7055694304845,-7425.0369442149695,138818.20066884859,97358.604839542357,128403.64965317164,6690.9771845923633,15147.581684925764,16400.283178786187,4682.115700974422,141751.06172466354,126530.82661189206,18384.824453498793,137655.31825649104,138266.06254709006,106685.4818323974,129540.72123926766,1308.8860500849014,246225.28105773637,50215.791358672803,126032.56870134232,131820.7244605805,136125.92127803515,90661.764863042947,null,null,null,null,null,null,18384.824453498793]
["Coefficient 1",-0.14491004401135024,-1.9895893451720206,-75.170363803012634,50.862740600433796,-4.2039999999999011,83.462047436459628,-0.15615800900480295,2.1679941981138318E-2,-0.10458038018007747,-0.15366622461571616,0.42145923073614888,0.92887560458752072,-34.017680250783641,8.8238246795001629,-84.094944593472974,54.813438886066059,93.312862322161834,-1914.5444455491825,-102.12905430069205,-107.47114944622508,1511.5143984026072,5.1402085923598032E-2,-9.8978641726876149E-2,3.3584888553740882E-3,-0.44479284854773832,9.4120335089080895E-2,-9.1340242732993099E-2,0.89918563049563427,-38.603195761922791,-43.884738950919427,-0.11633361110001933,-0.19507625387672439,0.10798065247722027,-9.3932150585686935E-2,-1.9741430477605574E-2,-36.814403975116512,-25.500739846573484,-39.423155580952148,-5.5190806344299572,-132.09341462669073,83.501446631022247,-0.86623408079037534,2.6681109502678144E-2,-7.2468840404112889E-2,-0.77696982985511343,-44.221148593532334,8.8297768785381883E-2,-0.1396415958159519,-3.1234854489137962E-2,-0.90021894249207057,1.5672827322361103,-0.40748806283436834,-33.284088123972253,-38.730769156342681,-42.781979044539995,-350.71698222452085,null,null,null,null,null,null,-0.77696982985511343]
["Coefficient 2",null,null,null,null,null,null,-2.1993454277447855,-78.566411767200421,49.011012885525183,-7.5692903190840868,-78.797653029315271,54.907620342645224,278.1427460815043,54.80189321037485,11.924569423582282,11.860174534339473,-0.1504924978604211,-31.313672926367332,-89.473806938029213,57.839749024302122,191.16572795729064,0.84962987410666468,0.63467920975983272,-34.107117124847647,191.2441253710833,-103.11055368285379,52.282761546797175,3.3215898029870465,23.83755181014082,-22.503131224594437,54.764122684741842,-34.239412192509498,-114.70934143199226,55.214876470651333,183.46220571722648,-106.58265266459291,50.948942371262127,251.575524810659,55.64978761801914,-101.53729441766345,-132.76884486229363,394.83369870013462,-45.583216115606398,-40.521622759837115,-4.5569295785464066,11.797986264415908,-36.548750284120828,-28.121073926510881,-39.502646440490928,424.0838025054598,-1699.6464853836735,160.83020207943008,-77.861560300687373,-33.210901834800374,-13.351402321599219,127.6433696357857,null,null,null,null,null,null,-4.5569295785464066]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-90.534568259962882,51.873971483592676,278.9586230421682,128.36277463240151,17.632808429285493,9.1181576106673852,56.261164392660767,311.6307207622923,353.44434062463938,11.868033058490258,-2088.4556098254184,-161.54198726490674,-92.657721291457506,1455.2595179574016,-2486.6043297345541,-1711.8294174877806,-552.65216918170802,-111.68988494072566,-949.03995571680434,-1183.9963524544737,198.19160875769998,-24.756297051644481,43.842620075466733,355.36238637214171,-18.094412974681248,-127.09475624439767,46.338682907300239,239.50883355036072,200.95941967974181,-2963.4584578728677,-591.76757922063314,17.950397976778262,176.92321165174471,308.51767445127479,-1081.1589172920717,null,null,null,null,null,null,355.36238637214171]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-40.81566666438885,367.46568208071631,322.12982519752421,175.90362662232508,355.26586793017623,-2517.9809443008139,-1854.6636336515101,-645.82061732169348,358.66235776012718,-25682.343081757132,-4841.4182131265416,-2261.0291070019239,-1135.0314602832193,-297.52091517085364,-9141.8808914252695,null,null,null,null,null,null,175.90362662232508]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["p-value for Intercept",3.0695080819860847E-4,0.39814887383808184,1.0261915221650272E-4,1.8630264488600725E-5,1.7116863989029677E-5,0.11393330242642062,0.45683721266411537,2.9829733648478506E-3,2.453513078168274E-3,4.8226839915247429E-3,0.75513502471842764,0.81799931418695504,1.2108486996097364E-2,1.1299099687422098E-2,1.8412937485217588E-3,1.0848470078240978E-3,0.18993985187061402,0.3237266500243472,0.12696996660088822,7.502100380746779E-2,0.60633560931850317,0.90110665797158984,0.83667151277048746,0.1051930078940938,7.6428394720216258E-2,5.010885441926672E-2,5.1651956509244978E-2,0.88269630993102399,8.5340402687236847E-2,5.304812128932937E-2,9.198510893368847E-2,0.43777192210127025,0.33728398037241897,0.2344481339205732,0.79226294285412713,0.10714552321158,0.31526197563653691,5.0438549073488603E-2,0.28556737942437488,0.87331250974165942,0.66171667829358749,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.59604997849538721,0.65602031181927489,0.26819285700914292,0.12548341207452321,0.91336268650762209,0.77477499395743687,0.63940037637170932,0.94985340767457749,0.63542886462094628,0.66109646685368584,0.93682489273921554,0.82354824965868301,1.3544455288020112E-2,0.93593625679384396,0.36035134751490228,0.20703736666103689,0.79033121394206485,0.36081153378619535,0.767228624152413,0.68018325486300835,0.40092742345030763,0.9360494309586862,0.77513716754328343,0.97306422049538455,0.40113078448564315,0.87590232171516036,0.78918402463928095,0.89356070061992898,8.9929643807586182E-2,5.5324215771344346E-2,0.99945305894152292,0.60543117516353984,0.86153015118494791,0.77748233966039604,0.97025565199878883,0.11283748668304266,0.33427368320919848,4.7069785305616924E-2,0.97442510542116378,0.804720757712311,0.50266572567380907,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,0.68151219118059103,0.44370227960219133,0.21893044535824324,0.8720995974152963,0.42342953890919965,0.23962708091991658,1.4580225860087243E-2,0.40580647003109216,0.77298929917192993,0.71245100157063201,0.65982576190271458,0.34047668801089814,0.37200305505186493,0.20842153056224177,0.41602996862182229,0.93153228862413029,0.9184381083990355,0.11146166038662512,0.43509757424732548,0.59197547072296841,0.41959961622599895,0.98483379706805529,0.45869662909639392,0.20897078353447851,0.58257909079393022,0.45102978413042361,0.59897663728019979,0.41808631229668008,0.66197332068342996,0.11686478278843872,0.2672022827442263,5.0840357513546243E-2,0.57424535253550313,0.93279058583323105,0.78456224207500014,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.67379158401235328,0.45327231879173446,0.11667611788902217,0.31475722795933825,0.81186677486480452,0.85083062119955455,0.58473704706038898,8.7743045360755487E-2,5.3828700702562994E-2,0.81873418327907499,0.46841057657123142,0.7994993387107453,0.81041397807714932,0.64695432902570116,0.10992829275814356,0.32055854821476848,0.23484894415430974,0.7951277975887453,0.92486191000034024,0.76590877558069825,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":35},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":36},31,24,44,42,50,38,26,52,37,29,20,30,34,28,51,32,33,27,39,56,45,22,25,54,43,49,19,17,48,47,53,40,57,21,23,18,46,55,41,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","","YES","YES","","YES","","","YES","","","","YES","","","","","","YES","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":0.30307838019889316},0.85005568186376823,0.49725441654348751,0.50124463275274678,0.7288897650749534,0.78282200484084929,0.48787117365283744,0.44282260158066805,0.4940017597074669,0.77891419091267755,0.22701501113865355,0.87580696646068579,0.85652148203727596,0.55261739032017998,0.51245412629603249,0.72252945662094936,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.45602714675378198},0.88040450747607868,0.78520220340432534,0.83008689039385219,0.89180832556908451,0.54849662680116085,0.53702598479409591,0.59250798450680331,0.5558398547105543,0.72909631508477568,0.78328592467434732,0.45277639429303018,0.98431904309325446,0.87733713494703036,0.42270199740621861,0.80685252358706183,{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":0.63323724793501401},0.84252835184289965,0.9194469698997022,0.884556025559607,0.91751516617083972,0.92308037897409001,0.83043252140454171,0.88929603572470772,0.91508032473104584,0.78349364256834331,0.59382665791267897,0.98431904327590114,0.59161667087768377,0.99946579692922477,0.84296605219084475,0.6482079635497392,{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":0.92937334373834313},0.82456932080340473,0.92344929273785814,0.9247183702906101,0.90457054883866983,0.90319464621160728,0.92853798915156271,0.91946490528125457,0.96650560612008096,0.94223085542795759,0.9421812936709083,0.95747651805377265,0.89445598292789574,0.92901019125678141,0.94267005968887196,-2]
["R-Squared",9.1856504543984835E-2,0.72259466226887592,0.24726195477200419,0.251246181863436,0.53128028963102081,0.61281029126304665,0.23801828208139708,0.19609185647067109,0.24403773859407385,0.60670731680515111,5.1535815282283001E-2,0.76703784250106888,0.73362904919133165,0.30538598008428613,0.26260923155783006,0.52204881568496442,0.20796075857639543,0.77511209678419668,0.61654250023100743,0.68904424560373512,0.79532208955433426,0.30084854961225188,0.28839690834406856,0.35106571170431428,0.3089579440846501,0.53158143667019853,0.61353683979294737,0.20500646322899754,0.96888397859602005,0.76972044835706377,0.17867697861120682,0.65101099481881008,0.40098941217231038,0.70985402365911288,0.84538273045774393,0.78243936235380807,0.84183408015350369,0.85207738604694971,0.68961817260630465,0.79084743915568056,0.83737200070987627,0.61386228794501085,0.35263009964774183,0.96888397895558542,0.35001028526039363,0.99893187923137028,0.71059176514621791,0.42017356400930006,0.86373481205138858,0.67991456481018819,0.85275859625805051,0.85510406435292197,0.81824787782629227,0.81576056894531035,0.86218279729762759,0.84541571204386645,0.93413308666154515,0.8877989849205008,0.88770559014338646,0.91676128262437651,0.80005150539550807,0.86305993545896165,0.88862684143382142,-1]
["Adjusted R-Squared",-3.7878280521160192E-2,0.70627670122586861,5.9077443465005208E-2,0.16805131318159555,0.47920032181224531,0.59003442604322587,-1.5975623891470558E-2,-7.187752470577187E-2,-7.949681874568201E-3,0.50838414600643889,-0.21945395177992186,0.73791757281370252,0.70033268034024809,0.13173247510535768,-0.22898461407028323,0.46230491764558501,-5.6052321898139433E-2,0.74700110888222127,0.56861031275988339,0.65017477630420206,0.75438650746520108,-0.11864232062039699,-0.13856494664949032,0.10771535359343215,1.2797062978071594E-2,0.29737215500529784,0.44790977113278202,-0.27198965883360393,0.92220994649004995,0.72366453802847652,-0.6426460427775863,0.44161759171009612,0.10148411825846559,0.65182482839093547,0.77911818636820562,0.73892723482456968,0.81020089618420443,0.80276984806259977,0.62754180712756558,0.66535590264908895,0.75605800106481436,0.35643714657501818,-1.7295557696405721E-2,0.84441989477792667,-0.29997942947921274,0.99465939615685173,0.47906517726319214,-0.35292835064496647,0.79560221807708276,0.46652427468364693,0.75459766043008403,0.75850677392153665,0.71438952229845931,0.76312073150111337,0.82280645366837835,0.72174828167895966,0.82435489776412041,0.7755979698410016,0.80749529738866244,0.77803008699833731,0.46680401438802149,0.81039067986625457,0.77725368286764274,0]
["Significance F",0.42790392763283813,4.0639658219707489E-6,0.31559442471154608,0.11625116429994876,1.0937200220719426E-2,7.4220352877764137E-5,0.4424188826214418,0.51954035187370728,0.43201651233472738,2.392563469749703E-2,0.83094690768799251,8.675270750398727E-6,2.5345151255845172E-5,0.23279528450937184,0.63320822056509252,2.7231297614829604E-3,0.49686693585584524,6.5422744950848265E-6,4.6745293392345098E-4,8.7415568141975227E-5,3.5921533875316524E-4,0.58292613615653099,0.60331710789337012,0.30092555758377992,0.43083000310301217,0.18065572923912371,6.9785862829202086E-2,0.74080019250615436,4.6309049319980387E-2,4.7678899770331897E-5,0.87889019954301884,0.12684750830434402,0.34709397058484842,2.6067595581188703E-4,3.1735897198624926E-3,3.1354994613708517E-5,2.9612107283877862E-6,4.4656843600637635E-4,4.2697908669535946E-4,3.7575585479927072E-2,8.814944860668349E-3,0.16360161757480671,0.48770459490243745,0.26185161616266944,0.71823596052435701,4.9005721207854916E-2,0.12510413621559552,0.71978697469392805,1.5359655117266446E-3,9.9686122852729361E-2,1.1358721546893812E-2,1.0845914469220983E-2,9.8900946961738775E-3,4.8352794161863733E-5,6.6436290585429451E-6,2.9252818984415715E-2,5.4033695640846008E-2,2.0215309915588967E-2,3.2114039682129172E-3,7.5522588555807318E-2,0.25094432502421371,3.2730496903122537E-5,1.1609638246353179E-2,1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",5186.0942083273385,-19637.372221245721,6077.2628064179689,6080.3366991440353,5283.3830545454548,-5694.7285695793053,-18086.140475641565,5067.0347022606693,5785.7475757714574,4570.0408425462792,-151.45767829638194,-20250.543161158825,-25103.463914851593,6412.3131951494388,6116.2157240650386,7470.8519732770856,1286.6097941151299,-17158.972770481567,-6374.723314962408,-6294.8915770400372,-3401.4688129846595,-15026.813345830757,-9402.048041597669,-72.833530614994061,6348.0138853334247,4696.0836105398284,4719.580471681933,1421.002190773653,106744.75720778864,-23001.795695133205,6176.4043351574537,-51352.407272374367,-619.38308964461612,-5782.3680885386511,-1254.3911028903976,-18261.005137471286,-17391.190810686858,-12235.874642419869,-6556.9111037082839,-2360.1411371111499,-1320.5722895111039,4743.0848230573265,-936.33621449764507,106745.03077489359,-6477.3210413208435,138498.45357291095,-48048.23168984479,-24539.566456753157,-12829.289129097659,-1195.0033706675977,-1502.0025720279764,-1114.1701178210569,-38112.660845179242,-27379.164483785851,-24872.001788514899,-1466.8179029738549,112423.02302085726,-1572.7779802010409,-13864.815615018968,141055.41360324068,-39535.486399531685,-25025.845781406031,-14662.595000185265,3]
["Coefficient 1",0.47271283470562442,8.4805709482975455,-32.155764326044675,-59.889320501111641,75.777400000000014,1296.9964036357899,0.66803376270325898,0.91000935468886068,0.34968319291887828,0.42121684338180282,2.0507462469206192,8.775475424346693,10.194506931454018,-57.201298893853206,-35.776983565747528,-57.192261098581149,488.35370901427575,563.95073040254636,1384.5536603802072,1403.8921289982502,974.22054087292349,0.98825146526055685,0.51576261953385272,0.34418077187750679,0.10294478057823321,0.49512398749476377,0.39206577890637118,1.6324918752593729,-33.952735763627174,9.6313310255326048,-17.461958594172319,0.12973846501218073,0.32792448905024624,-0.42470879234209535,0.3170221847789701,6.0465170100647647,5.7979620280147479,3.2079905251497163,-7.2302160867312812,-17.679032881205842,-63.806887418301905,0.40815829369942241,0.32055520824974876,1.045447251789747E-5,0.83472443967237453,-44.610571528789549,0.13382021100563496,3.8188067427238924E-2,0.18072264537367791,0.19394198359781137,0.39504545625523857,0.28153943544618693,10.993169628946083,8.4989234913465381,7.7737434304491781,-26.038150787696036,9.5898543510276844E-3,0.43796513732079068,0.13583274570890388,5.8109946072193962E-2,0.30049501997868788,7.7424742299136771,0.15080924394094508,4]
["Coefficient 2","","","","","","",7.6955132028272697,-98.424724960084248,-85.081384041339646,94.628768363351057,-40.429283365993001,-43.720326426806508,24.526227459723696,-69.501497197258715,-6.4996762440598479,-90.251078869468145,0.1384292585514609,5.9697075794106294,-18.268140392900264,-58.233352750080122,64.782403589695534,6.6526623394265947,4.9573197340628896,1.6356352057366839,-70.190996971609152,-17.032414868311218,-11.872848854629108,-7.7824166735396991,-1.7644330160994954,-40.814762293668799,-2.8134531791728832,15.82360580932983,-119.33383693392967,-54.472651908471875,91.409851212847428,-25.643490609037098,-54.534181459703511,71.884785825384739,-57.543406057109884,92.851846177729342,71.406381578616262,-6.2771395540000778,1.9568671636999706,-33.952831542618455,3.957666284189711,4.9173897209244348,14.215935556312198,8.2841008272064318,3.2591270289294836,-127.07050152874508,-25.208001159171044,-14.172710556185999,-80.829295490210114,-16.078275264195629,-47.945252128494865,-73.233427044114322,-36.102391630405748,-66.23847486266088,3.7657132685545718,-45.054852754424502,11.896270286874536,-9.0576827958061141,3.9845466678367192,5]
["Coefficient 3","","","","","","","","","","","","","","","","","","","","","",-78.030619882936676,-57.241591795015992,65.954703715763401,-72.910698372342651,87.17154309392231,87.938482754288685,-87.227061262269217,280.33000540299577,12.527651456378905,-28.639056570414809,1087.7770909831677,736.23853087306702,1411.8270016722363,675.56839757734565,677.42550218726728,685.14545639673997,878.98893156544,1437.2792900669012,876.10469872518036,791.49801956547606,-13.685830376288855,-6.4738205902520756,-1.765268081600512,-77.27589952531477,-21.894754426412231,-93.684950394324218,-22.963732917535175,78.724487489935569,-84.708752732379807,91.577370748686107,83.402447232051557,-87.264861975236514,46.00880331848861,36.254155593105963,64.00043237042135,34.376794668680859,-33.582476474354948,-25.500266369338508,60.920562785926471,-89.91173001935978,-47.265865564536234,-6.7736323689749893,6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",86.993038463347787,61.918445410430877,280.33099819145048,-56.549413611909976,359.10984791348613,1304.2361529108609,641.34273312534822,893.60444964396208,874.44717198583999,704.60046710413565,680.00909698255498,1333.4469218223867,799.98490366979274,800.43010712132366,832.38904643861292,-39.111373318170934,72.87635971978429,65.813531201370679,332.60960799061877,-64.983252787739971,35.131516494771006,-27.220612024068409,7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",274.13889628821829,762.37759948596761,874.46185203447374,-286.07207647311287,1139.0101057107684,834.97801777424297,63.917116232932614,8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",894.78780554580203,9]
["p-value for Intercept",2.4988004339221388E-4,9.7204313116648969E-5,1.269078891157355E-6,4.8740556919007778E-10,1.1097354799943732E-10,2.3809761714938291E-2,0.43661894124559708,6.5557040956998596E-4,7.8549595546331707E-4,5.9707426076213397E-5,0.99465730296870469,4.8834553517981098E-5,5.2537545442319271E-3,8.8473627079328854E-7,9.6284272992762756E-5,1.240024688946284E-12,0.77118447935296408,3.7422465841250517E-4,4.407714847382866E-2,9.6059495199408516E-3,4.6466146766588091E-2,0.54621898527510249,0.7438626437420286,0.99561335724713262,1.6416187838200855E-5,3.8858077183898907E-4,4.4809124431474261E-4,0.96142954432183148,1.9019790116179647E-2,8.4425131615816773E-3,1.0435830838036743E-3,5.9257829331765585E-2,0.86751906962818204,1.8652155461400567E-2,0.51207456604990109,5.5445294903957781E-4,9.8435160922813705E-5,3.5167045959750946E-2,2.8815774105225404E-2,0.37980265446933126,0.50188230252776256,1.7454651709800581E-3,0.95270794759558919,0.12523846768611563,0.8368096417047064,3.2847299678856592E-2,6.7817447591806232E-2,0.38027988968528875,3.5499445852575098E-2,0.69415195663919782,0.47408787496655547,0.58132535800028518,1.1871492834385681E-2,1.5317620277720226E-3,1.1453717063459304E-3,0.49526039937245814,2.1581143308158468E-2,0.4414126924930688,2.7620560437768137E-2,0.15815566145276055,0.18080780595025525,1.6750075734955972E-3,6.379146548191679E-2,10]
["p-value for Coefficient 1",0.42790392763283813,4.0639658219707277E-6,0.3155944247115462,0.11625116429994893,1.0937200220719439E-2,7.4220352877763703E-5,0.29690867669321913,0.27411018592960168,0.55861270098188864,0.25058332084378382,0.78614345219933257,2.046903265568834E-6,7.8337287060215141E-4,0.4525024068053588,0.38408679219776226,0.13864001719825125,0.38452797211067041,7.1135499257998058E-2,8.6778109290211914E-4,2.1609368177063004E-5,1.1950615527223436E-4,0.25975138814205107,0.47618316052059312,0.47160522815161099,0.85453748157528264,0.37402534645156976,0.32422673628513082,0.86619846429685232,2.1326134687546967E-2,1.1208900277643347E-3,0.76510412052306598,0.80049050885352979,0.59070923420418253,0.31606544152910548,0.21077052693062112,4.106627206421457E-3,1.7198921119559055E-3,9.6078835035765281E-2,0.86995403179281205,0.76054113795956879,0.13859349212875441,0.40802775369061389,0.55654548503954393,0.99993156522825322,0.39833070281720884,3.4279226636419982E-2,0.7769969054702327,0.9403675059846639,0.43205945208915209,0.64443051143067964,0.2097184165500216,0.2978850635413241,1.3351042525500323E-2,2.3760938540277063E-3,1.7305712445086982E-3,0.63171307145906552,0.9805326520045794,0.16714821788681924,0.54788958082473038,0.89504771814513662,0.65202685334279631,2.6089132515036318E-3,0.55452565603908255,11]
["p-value for Coefficient 2","","","","","","",0.32460013305624541,0.41170270113305091,0.313890196739535,9.0098814995939261E-3,0.63390177955364979,9.9781686349823762E-2,0.42752485570238763,9.9055924264606104E-2,0.81881551889289572,7.5750643135746453E-4,0.84302297408993132,3.6747205139249827E-3,0.69833038170122141,6.5103387905515106E-2,1.7737769106239512E-3,0.42631026718179738,0.60072309534749002,0.71473662294254336,0.51787338184864184,0.86388413777756179,0.73540199599264677,0.94132107851110436,0.87847003038669635,0.14602672159541752,0.95157788163559975,5.321041752874666E-2,0.29607573603678389,8.5178879508172753E-2,1.6938951002977009E-3,0.48813475847568188,2.3767110015744396E-2,7.0553600252433631E-4,7.9781622676343353E-2,1.7331284956995728E-2,7.8276551652240647E-3,0.94561936166172278,0.71941422876009253,0.13270791550667069,0.70203980954499356,0.34421638702049523,6.8669993723919201E-2,0.32020021333542253,0.10095750713243123,0.15796369392668616,0.60331410552859577,0.5491862379097987,3.1027111824585698E-2,0.65198211170380627,4.2151600445698857E-2,0.15677051791389507,2.4170264397688008E-2,0.28139446519295369,6.9197818213585685E-2,0.15417867381362702,0.18224417876280835,0.77746570493106093,0.11046993124807716,12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":""},"","","","","",0.53236228480076575,0.57777034444858577,7.8843334891268296E-2,0.1382190255749034,5.1350499192461548E-2,3.9865807058551701E-2,0.40744250609008537,2.2802241215312918E-2,0.68185573407682787,0.50320977060204086,5.9199047836102268E-2,0.11921697466938758,2.6005965058387227E-5,1.3354242522988944E-2,6.2498903723351054E-2,1.7712101245694948E-2,2.7227842732696416E-4,3.8857093765275565E-4,2.6534492997150189E-2,9.3968361314069361E-3,0.76871413096207708,0.90017723886959278,0.93161940867277737,0.5713615636440792,0.11863554360080071,0.29527683710404673,{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":0.75391480260383192},1.5268477153290983E-3,3.9645445314930326E-2,3.3769271008912585E-3,1.1293126512356847E-2,4.1584859037441524E-3,0.13387876408218796,0.17248282739936532,4.6243734487664841E-2,0.54824365609047621,0.26675052078997524,0.2611166137046475,0.49568977865612529,0.34552124738242773,5.3917010433799921E-2,0.83109778435075143,13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","",7.2396093415575888E-2,0.22702728895666502,0.13771957490254252,0.61156468011858101,3.3039848481407917E-2,2.1317782722852653E-2,0.29962209845483179,4.4559441114762311E-4,3.8697270108091465E-2,1.9574553407326174E-2,1.9496664263097676E-2,1.8260372835070292E-3,2.9377826236750282E-2,8.40028737885537E-3,1.7517438479881246E-2,0.37845194047425129,2.8630471418215484E-2,1.1461817227961874E-2,8.3401245156385043E-2,0.39694164147785388,0.20571036219737754,0.29504070152805045,14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1.4131245413145149E-2,1.7397446113087151E-2,7.0983275755728695E-4,0.67462728235498126,8.0478011815129175E-2,1.4311509749051066E-2,2.954638116658085E-2,15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3.104094190319802E-3,16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":0},3,0,0,0,0,0,0,0,0,0,2,0,0,0,0,0,5,0,1,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4,7,0,0,1,0,0,0,0,0,0,0,0,0,0,0,3,0,3,0,0,0,0,0,0,0,0]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":53},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":26},48,44,35,32,51,55,50,34,58,22,27,45,59,39,54,20,33,30,19,56,57,46,49,43,40,60,2,23,63,41,47,29,11,21,7,9,31,28,17,42,52,3,61,1,36,62,10,38,18,16,25,15,5,24,4,14,8,12,37,6,13]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":-3.7878280521160192E-2},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":0.70627670122586861},5.9077443465005208E-2,0.16805131318159555,0.47920032181224531,0.59003442604322587,-1.5975623891470558E-2,-7.187752470577187E-2,-7.949681874568201E-3,0.50838414600643889,-0.21945395177992186,0.73791757281370252,0.70033268034024809,0.13173247510535768,-0.22898461407028323,0.46230491764558501,-5.6052321898139433E-2,0.74700110888222127,0.56861031275988339,0.65017477630420206,0.75438650746520108,-0.11864232062039699,-0.13856494664949032,0.10771535359343215,1.2797062978071594E-2,0.29737215500529784,0.44790977113278202,-0.27198965883360393,0.92220994649004995,0.72366453802847652,-0.6426460427775863,0.44161759171009612,0.10148411825846559,0.65182482839093547,0.77911818636820562,0.73892723482456968,0.81020089618420443,0.80276984806259977,0.62754180712756558,0.66535590264908895,0.75605800106481436,0.35643714657501818,-1.7295557696405721E-2,0.84441989477792667,-0.29997942947921274,0.99465939615685173,0.47906517726319214,-0.35292835064496647,0.79560221807708276,0.46652427468364693,0.75459766043008403,0.75850677392153665,0.71438952229845931,0.76312073150111337,0.82280645366837835,0.72174828167895966,0.82435489776412041,0.7755979698410016,0.80749529738866244,0.77803008699833731,0.46680401438802149,0.81039067986625457,0.77725368286764274]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":"!!!!!!!!!"},"","","","","","","","","","!!!!!!!!!","","","","","","!!!!!!!!!","","!!!!!!!!!","!!!!!!!!!","","","","","","","","","","","","","","","","!!!!!!!!!","!!!!!!!!!","","","!!!!!!!!!","","","","","","","","","","","","!!!!!!!!!","","!!!!!!!!!","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},0.70627670122586861,"","","","","","","","","",0.73791757281370252,"","","","","",0.74700110888222127,"",0.65017477630420206,"","","","","","","","","","","","","","","","",0.81020089618420443,0.77555870939188098,"","","","","","","","","","","","","","","","",0.82280645366837835,"","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},0.66987827820814405,"","","","","","","","","","","","","","","",0.7248230270391306,"","","","","","","","","","","","","","","","","","",0.75241805832356312,0.79407749559998664,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},0.61713433870053458,"","","","","","","","","","","","","","","",0.68055816822665338,"","","","","","","","","","","","","","","","","","",0.71009647540757448,0.76370170596418174,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},"","","","","","","","","","",0.62303032774329559,"","","","","",0.65447121889458104,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","","","","","","",0.60326384688449941,"","","","","","","","","","","","","","","","","","",0.70936945540479068,0.70426694061038408,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","","","","","","","","","","","","","","","","",0.62885302886690542,"","","","","","","","","","","","","","","","",0.75148120940173757,"","","","","","","","","","","","","","",0.66527819434582958,"","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","","","","","","","","","","","","","","","","","","",0.75438650746520108,"","","","","","","","","","","","","","","","",0.80276984806259977,"","","","","","","","","","","","","","","","",0.82196794745887192,"","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","","","","","","","","","","","","","","","","","","",0.71079281783309212,"","","","","","","","","","","","","","","","",0.74025600314446671,"","","","","","","","","","","","","","",0.71438952229845931,"",0.77256771349955577,"","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","","","","","","","","","","","","","","","","","","",0.75433377037271221,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.69840689464297212,"","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","","","","","","","","","","","","","","","","","","",0.68930091213911315,"","","","","","","","","","","","","","","","","","","",0.75605800106481436,"","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":""},"","","","","","","","","","","","","","","","","","","",0.71535013954471394,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":""},0.70627670122586861,"",-5.0106305527523723E-2,0.41709557189384983,0.59003442604322587,"","","","","",0.73791757281370252,0.70033268034024809,"","",0.46230491764558501,"",0.74700110888222127,0.56861031275988339,0.65017477630420206,0.58219391486280503,"","","","","","","","",0.72366453802847652,"","","","","",0.73892723482456968,0.81020089618420443,0.77555870939188098,0.62754180712756558,0.56269040320340513,0.65854567603314196,"","","","","","","","","","","",0.79990138540936806,0.76312073150111337,0.82280645366837835,0.63730356513780617,"","","","","",0.81039067986625457,""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":""},0.66987827820814405,"","",0.31665897225272627,0.57649537385423966,"","","","","",0.66696764617425475,0.67870597501771468,"","",0.29882232746837106,"",0.7248230270391306,0.54848477066619727,0.57404517908492791,0.55099560981777695,"","","","","","","","",0.6606735309492392,"","","","","",0.70891454527630204,0.75241805832356312,0.79407749559998664,0.54367144920203292,0.51974124043265302,0.55923829561526428,"","","","","","","","","","","",0.73638862518207115,"",0.79097155376444972,0.52676476270135508,"","","","","",0.77356533506512459,""]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":""},0.61713433870053458,"","",0.23182882403864788,0.5550406985680898,"","","","","",0.61300692434420523,0.62561736559117753,"","",0.19885342086547,"",0.68055816822665338,"",0.54905859151671188,0.52372746116532465,"","","","","","","","",0.60283664518729674,"","","","","",0.65908141749327198,0.71009647540757448,0.76370170596418174,"","",0.5170828732775703,"","","","","","","","","","","",0.69006992286224866,"",0.75645086915876647,"","","","","","","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":""},0.59051196138251683,"","",0.15903797497418617,0.51250840412801146,"","","","","",0.62303032774329559,0.59882618942381505,"","",0.10680237256608544,"",0.65447121889458104,"",0.49722116372214076,0.47740487065294029,"","","","","","","","",0.59863363532193248,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":""},0.53702001204812344,"","",6.879093229326079E-2,0.45975004294359711,"","","","","",0.58264672682698027,0.54493981641735845,"","",1.0416123258954653E-3,"",0.60326384688449941,"",0.44588268595632052,0.4260585520695252,"","","","","","","","",0.55095623087841095,"","","","","",0.58242386253607381,0.70936945540479068,0.70426694061038408,"","",0.39554440785274747,"","","","","","","","","","","",0.71960018013746174,"",0.7299028634798983,"","","","","","",0.71030090166252025,""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":""},0.30080877844979131,"","",-6.7372817368565444E-2,0.49740709979619852,"","","","","",0.32024402415048869,0.3289510078839577,"","","","",0.49525861641826191,0.48394973757329035,0.50674370917667877,0.62885302886690542,"","","","","","","","",0.2843496888109141,"","","","","",0.52180525012096513,0.59462031549882488,0.75148120940173757,0.48781875655904655,0.59173840257662147,"","","","","","","","","","","","",0.66527819434582958,0.73279067958090294,0.73484551149335764,"","","","","","",0.72583940727580787,""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":""},6.2558174973876751E-2,"",-4.2180690700424316E-2,-4.7459925104586249E-2,0.37922470728793523,"","","","","",0.17679624688762008,0.1677586353736075,"","",-0.13775606586664652,"",0.32269261659226273,0.3496447954227625,0.5485135867921217,0.75438650746520108,"","",7.6042004769019511E-2,"","","","","",0.1467223418236541,"","","","",0.74030409753093018,0.30972804693311468,0.57031459449225685,0.80276984806259977,0.51718112472697442,"",0.7430160680467357,"","","","","","","",0.79560221807708276,"","",0.72092006045035606,0.60463272207723495,"",0.82196794745887192,"","","",0.80749529738866244,"","",0.79661509075012604,0.77725368286764274]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":""},-9.5798352821289595E-2,"",4.1555667721066267E-2,0.20829672207665068,0.20106967141891885,"","","",0.19263686832746119,"",1.583791520559134E-3,0.15026945476949877,"","",0.12229322647523864,"",0.12019420329349047,0.15414990286786864,0.41315149879777091,0.71079281783309212,"","",0.10771535359343215,"","","","","",6.1402519636322428E-2,"","","","",0.71704451545473247,0.12752888091068248,0.49150208056911227,0.74025600314446671,0.36427695057262444,"",0.68879522459944842,"",-1.7295557696405721E-2,"","","","","",0.7299796350196901,"","",0.68249398052132038,0.71438952229845931,"",0.77256771349955577,"","","",0.74051859778122042,"","",0.75614808923949151,0.71053146291202007]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":""},"",-0.10761243558370258,0.16805131318159555,0.47920032181224531,0.16776493226364847,"","","",0.50838414600643889,"",6.4075475581417463E-2,"",0.13173247510535768,"",0.43933969073823875,"",0.14647156322447336,0.11263276647162801,0.38744850074082349,0.75433377037271221,"","","",1.2797062978071594E-2,"",0.44790977113278202,"","","","","","","",0.77911818636820562,6.3722768532872731E-2,0.53598152408725386,0.72655709303508331,0.52475927033880887,"",0.74820027631602615,0.35643714657501818,"","","","","","","",0.46652427468364693,0.75459766043008403,0.75850677392153665,0.69840689464297212,"",0.74866657472536191,0.71540290140045981,"",0.7755979698410016,0.71371460791046926,"","",0.73633270600026246,0.72327522503951114]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":""},-0.10479063246540249,-7.9138963770881615E-2,-3.5705700027963125E-2,0.36006520189485514,0.1615085583922683,"",-0.1936437331953503,"",0.3945340596992078,-0.21945395177992186,-0.18366364070174127,"",-9.7965316846698264E-2,"",0.29818758381076371,"",0.47453932663993531,0.1884472509862857,0.25618417171272823,0.68930091213911315,-0.38344970202029588,"","",-0.27273055333436191,0.29737215500529784,"","","","","","",0.10148411825846559,"",0.71584189799884257,0.55812765757460359,0.43129700345981581,0.66110984412766294,0.44608533142035817,"",0.75605800106481436,"","","","","",0.47906517726319214,"","",0.33538734609795195,0.69765698585347058,0.71979374996069401,0.61037117856222256,0.59684411958579631,0.70729425680354352,0.72174828167895966,"",0.70886116486816109,"","","",0.65878022284995019,""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":-3.7878280521160192E-2},-6.0175484673441616E-2,-0.14053833777470065,8.0854010107419175E-2,0.25686733204880297,8.8361840727581811E-2,-1.5975623891470558E-2,-7.187752470577187E-2,-7.949681874568201E-3,0.36710232563591755,"",-6.1260810751131246E-2,"",-6.6658935389955196E-2,"",0.18409744982348189,-5.6052321898139433E-2,0.52807139362836841,3.8885718190112328E-2,0.29342020490810183,0.71535013954471394,-0.11864232062039699,-0.13856494664949032,"",-8.3933249862682219E-2,0.25762886761487902,0.24718872168938527,-0.27198965883360393,"","","",0.44161759171009612,-3.4339359210813658E-2,"",0.67319073648572592,0.49927201280093064,0.54585824187912224,"",0.34508318095813062,0.66535590264908895,0.72751003443349072,8.2528229608961556E-2,"","",-0.29997942947921274,"",0.47057910913375189,"","",0.20159455499520651,0.63395435670753386,0.66000933526854189,0.56690130886935886,"","",0.69403810277117772,"",0.61842548937815811,"","",0.46680401438802149,"",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":-0.10790960010777591},-0.13887628147897446,"",-0.14936356556374494,-7.0234019018842797E-2,-6.8825679041644328E-2,-0.23580316233216089,"",-0.31629868220813112,-0.10536718795107509,"",-0.35981699758299041,"","","",-0.2814647883439213,-0.2706111356910722,0.14187778100569465,"",-0.19387752785108389,0.25382764338669317,"","","","","","","","","","",-5.4595316777892311E-2,"","",0.10260769710468887,"",-1.6928570910492713E-2,"","","",0.15820677062281163,"","","","","",-0.40051028884372109,-0.35292835064496647,"","",-0.19564889196470325,-0.11419892128452143,-0.34297759280219431,"","",-0.1160728099614164,"",-0.63070664411407051,"","",-0.97971627056153521,"",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":-0.17208985982146266},"","","",-2.1143886221223429E-2,-0.13776330266760581,"",-0.46464409666604201,"","","","","","",-0.23376983135844542,"",-0.41859960499257914,"",-0.42037896069847203,-0.42202451845412065,"","","","","",-0.64466030305769506,"","","","",-0.6426460427775863,"",-0.87614677210397074,"","","","","",-0.89161600768243776,"","",-1.4636057890618701,"","","","","","","",-1.8119951460230921,"","","","","","","","","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":""},"",5.9077443465005208E-2,"",-0.2394360973349085,"","","","","","","","","",-0.22898461407028323,"","","",-0.1837632349034409,"",-0.59855378670303638,"","","","","","","","","","","","","","","","","","",-0.4394106690914017,"","","","","","","","","","",-1.8574925279909564,"","","","","","","","","","","",""]
["Start",{"$f":"B104","v":-4.1323578520526816E-2},0.70627670122586861,0.17104543225172444,-5.0106305527523723E-2,0.41709557189384983,0.59003442604322587,0.73232430771057966,0.18411159439781222,-0.10020066540356501,0.48345180216398165,0.68916822294215418,0.73791757281370252,0.70033268034024809,0.17037713418666556,0.39155487058140448,0.46230491764558501,0.59967133265151207,0.74700110888222127,0.56861031275988339,0.65017477630420206,0.58219391486280503,0.7217703957032483,0.75676563555090604,0.71642856496979712,0.17500108542231405,0.46978935526916032,0.52234044824777448,0.72793769691727106,0.68598336461242826,0.72366453802847652,0.4481776922948813,0.77767766704933083,0.57337376855195143,0.65182482839093547,0.6153618237773103,0.73892723482456968,0.81020089618420443,0.77555870939188098,0.62754180712756558,0.56269040320340513,0.65854567603314196,0.52245824277415487,0.739411325053833,0.70682265470923789,0.75646496786073747,0.71580472874201317,0.76367620946308434,0.83292367622999841,0.78418543756777337,0.62708405027783765,0.58967858824442587,0.68565419746433265,0.79990138540936806,0.76312073150111337,0.82280645366837835,0.63730356513780617,0.73838032850080759,0.66160338453979917,0.83144105316534067,0.7685181151974555,0.82026916579303155,0.81039067986625457,0.8174343730450514]
[null,{"$f":"B135","v":-6.2385648571614723E-2},0.66987827820814405,0.20856241858957397,-2.4426207868304628E-2,0.31665897225272627,0.57649537385423966,0.67925904359065836,0.17794687059526304,-9.2478614967972592E-2,0.3450499963873247,0.65460959083220305,0.66696764617425475,0.67870597501771468,0.15700908835834201,0.30907689247685327,0.29882232746837106,0.56378450749292808,0.7248230270391306,0.54848477066619727,0.57404517908492791,0.55099560981777695,0.67072514117734616,0.67962489212671373,0.66996363926226077,0.11994779460314232,0.34217076025901827,0.35793176743997079,0.65466910831000302,0.68012473943260565,0.6606735309492392,0.28846130205865822,0.73946124101630206,0.53277502046970715,0.561978666205181,0.54642271402731779,0.70891454527630204,0.75241805832356312,0.79407749559998664,0.54367144920203292,0.51974124043265302,0.55923829561526428,0.35495873065068512,0.65722299178297372,0.67278111842857224,0.67794536478980028,0.66073806976124527,0.72005755091610402,0.77524379864405657,0.78231072899740439,0.52882610745358838,0.51157809533059106,0.57600634434037556,0.73638862518207115,0.77824238373570198,0.79097155376444972,0.52676476270135508,0.65964408844031797,0.54076332421327444,0.7840119508734964,0.76428418289994671,0.75670801017329392,0.77356533506512459,0.76445081999826314]
[null,{"$f":"B166","v":-4.8655017994118505E-2},0.61713433870053458,0.33009925516350375,-2.9821405329339211E-2,0.23182882403864788,0.5550406985680898,0.62750686828899727,0.40954210108369848,-8.3528364826308668E-2,0.281888018856776,0.59926639840760643,0.61300692434420523,0.62561736559117753,0.28243136145559322,0.29970537781994716,0.19885342086547,0.56360724948376972,0.68055816822665338,0.53048921146054862,0.54905859151671188,0.52372746116532465,0.63348880454414336,0.62495360664072952,0.61432886993697666,0.36674563424676848,0.39718917587272667,0.27818334120341359,0.59636229026917653,0.63837381627834366,0.60283664518729674,0.25536677516214878,0.70221451746237296,0.56168050531207081,0.55954279231776216,0.53301369529542975,0.65908141749327198,0.71009647540757448,0.76370170596418174,0.52301250612229511,0.49899086172203211,0.5170828732775703,0.3795423015982114,0.59636765314968487,0.64438987915680357,0.6381053138360181,0.61098844637686411,0.67837554328518923,0.7390124705463359,0.75154335553615115,0.5598610175937645,0.52523935348025164,0.54704057058700573,0.69006992286224866,0.74660474158397827,0.75645086915876647,0.48336320446336883,0.62262718811511764,0.52861413302121363,0.74940273100648125,0.73599076292854448,0.7160813540860268,0.73539876176539387,0.72943380113305278]
[null,{"$f":"B197","v":-2.2511224830326415E-2},0.59051196138251683,0.28908262677435087,-1.7481263366926267E-3,0.15903797497418617,0.51250840412801146,0.59178199328543557,0.40434220552105055,-1.9559552530843148E-2,0.22219964759861058,0.56576069271867113,0.62303032774329559,0.59882618942381505,0.23589211382137595,0.24051149909841099,0.10680237256608544,0.53036440149844499,0.65447121889458104,0.48274434474737038,0.49722116372214076,0.47740487065294029,0.58985554335969648,0.61809416315418053,0.57776256751012756,0.35491798689489107,0.36688955517867278,0.19081958583814518,0.59912354360685394,0.60310710283438274,0.59863363532193248,0.17759856617459233,0.66918343845959327,0.53009943852842489,0.51147108364200955,0.49196993532272276,0.63146778437020046,0.73958155645453394,0.7442109040316397,0.4648430842999236,0.45026460864405687,0.45750995559156643,0.31666542276899107,0.58360863365371973,0.59963659800183888,0.61460955417528673,0.58626839778795203,0.63940702894792356,0.75082642901019048,0.7259367822563032,0.51071448625167548,0.49020793387023703,0.48764203906304682,0.73000271636053959,0.72236860194303432,0.76256973353390911,0.41621935170193275,0.58538145816633702,0.46510175559644401,0.75025835789992068,0.70337948799810801,0.7275560102760007,0.73974691573297446,0.72253026479441429]
[null,{"$f":"B228","v":-2.5895956044682287E-2},0.53702001204812344,0.2793566827397444,-3.8887200271088634E-2,6.879093229326079E-2,0.45975004294359711,0.53650700518414041,0.39801311835186176,-6.4271870188928173E-2,0.11944699795427878,0.50086693101923319,0.58264672682698027,0.54493981641735845,0.21992183831594506,0.2257160116959204,1.0416123258954653E-3,0.47651056436613887,0.60326384688449941,0.42832718135751052,0.44588268595632052,0.4260585520695252,0.5199555011688104,0.57490967686941874,0.51797086855562313,0.34547553013597515,0.3444512776856602,7.1032054204861528E-2,0.54600784839693506,0.53505205868355887,0.55095623087841095,0.15693621711854419,0.61792384530433508,0.48426927367933992,0.4577907508858875,0.42951896318895355,0.58242386253607381,0.70936945540479068,0.70426694061038408,0.41274690107029793,0.41750056807274105,0.39554440785274747,0.28003481644739459,0.53241862750559255,0.52622495311744455,0.55095070591519857,0.51716294401430996,0.58007804804045693,0.72062952670054492,0.68066676883457011,0.46735318876925441,0.45558100309675054,0.41346820296262515,0.71960018013746174,0.67484838093467536,0.7299028634798983,0.366082503847311,0.50789995326396897,0.40998514776060702,0.71435695138459332,0.64747505481148182,0.70370470649265726,0.71030090166252025,0.68318171435729669]
[null,{"$f":"B259","v":-3.1983973864775028E-2},0.30080877844979131,7.4928288441056146E-2,-6.1126210520646075E-2,-6.7372817368565444E-2,0.49740709979619852,0.2935089523958036,0.16482886524851256,-9.6064389072619563E-2,-7.3866142492865883E-2,0.23797993507464421,0.32024402415048869,0.3289510078839577,-9.063083324885984E-3,2.5529287494768169E-2,-0.15670109149167466,0.52446278467877516,0.49525861641826191,0.48394973757329035,0.50674370917667877,0.62885302886690542,0.24867533643637288,0.30231079606286865,0.27761800329140385,8.1668198274977843E-2,9.8364143392277503E-2,-0.18120210642949888,0.25278053720688598,0.30174214559340051,0.2843496888109141,-3.2861122061028383E-2,0.52116815802151151,0.48108192149918716,0.52997677763630457,0.60526710955634244,0.52180525012096513,0.59462031549882488,0.75148120940173757,0.48781875655904655,0.59173840257662147,0.59287529455098797,9.8847938252510179E-3,0.23308057621794998,0.26936313581270599,0.24730126945612341,0.23119773435924065,0.49653108624425457,0.617129819762405,0.72543463525326202,0.48128749397347764,0.56352624301837773,0.56141938886169485,0.66527819434582958,0.73279067958090294,0.73484551149335764,0.54774758840172355,0.19007945060096065,0.50917738139036794,0.7062498581306853,0.69938971634335179,0.63434084697814264,0.72583940727580787,0.68681145978765279]
[null,{"$f":"B290","v":-7.6508912448677649E-2},6.2558174973876751E-2,1.9404091574336133E-2,-4.2180690700424316E-2,-4.7459925104586249E-2,0.37922470728793523,7.1542372333019081E-3,1.5886642368106153E-2,-0.14000129238246442,-0.15189350140719254,-1.5688529658057716E-2,0.17679624688762008,0.1677586353736075,4.0265525280653899E-2,0.24874121522894876,-0.13775606586664652,0.3735570829873428,0.32269261659226273,0.3496447954227625,0.5485135867921217,0.75438650746520108,-4.4368229183929228E-2,0.10364145695177962,7.6042004769019511E-2,1.823966056312587E-2,0.182773027542974,-0.26248445995447267,0.10627293883532991,0.26746025175443905,0.1467223418236541,0.16532282362779346,0.31505503204894481,0.31132825752458071,0.52635952271888287,0.74030409753093018,0.30972804693311468,0.57031459449225685,0.80276984806259977,0.51718112472697442,0.75261937516945976,0.7430160680467357,8.0774594795563259E-2,4.0329421407948596E-2,0.1824238217976677,4.809028010923555E-2,0.19179606369008129,0.25384939735670764,0.55359189539202935,0.79560221807708276,0.47269693787311629,0.72765046563966407,0.72092006045035606,0.60463272207723495,0.782631028871277,0.82196794745887192,0.73101129279638788,8.5978376217991884E-2,0.69763783835956494,0.80749529738866244,0.76720829018996695,0.55232405847130295,0.79661509075012604,0.77725368286764274]
[null,{"$f":"B321","v":-8.5743970497085722E-2},-9.5798352821289595E-2,-7.6398124765575476E-2,4.1555667721066267E-2,0.20829672207665068,0.20106967141891885,-0.195103951944751,-0.13963823926930011,-6.3276917087167428E-2,0.19263686832746119,-0.19590836405376147,1.583791520559134E-3,0.15026945476949877,2.8227308920886822E-5,0.45281638270038449,0.12229322647523864,0.18580915344923754,0.12019420329349047,0.15414990286786864,0.41315149879777091,0.71079281783309212,-0.28209089601528525,-0.11312155474805097,0.10771535359343215,-8.7624556522716945E-2,0.401895178633082,9.2071314999053022E-2,-9.4668944584526682E-2,0.3963350801260046,6.1402519636322428E-2,0.3886950473641726,0.11801820895403881,9.3569572380861221E-2,0.37634285165368775,0.71704451545473247,0.12752888091068248,0.49150208056911227,0.74025600314446671,0.36427695057262444,0.72216608113781233,0.68879522459944842,0.32622297659740507,-1.7295557696405721E-2,0.33402511601587215,-0.20847761184828087,0.33629266158536375,5.7409433859006827E-2,0.5167991917253032,0.7299796350196901,0.29458970417265562,0.71090233426198501,0.68249398052132038,0.71438952229845931,0.7108055824084164,0.77256771349955577,0.68698333302841008,0.27905479686400209,0.66425341061036158,0.74051859778122042,0.68987772791048607,0.68130412506868188,0.75614808923949151,0.71053146291202007]
[null,{"$f":"B352","v":-7.80819476393525E-2},-0.10055441436088303,-0.10761243558370258,0.16805131318159555,0.47920032181224531,0.16776493226364847,-0.20616476020140545,-0.20924310302499788,7.9001844998555393E-2,0.50838414600643889,-0.22916890012578608,6.4075475581417463E-2,0.50065021704247836,0.13173247510535768,0.45047673173039038,0.43933969073823875,0.13561165451561874,0.14647156322447336,0.11263276647162801,0.38744850074082349,0.75433377037271221,-0.37760793924692226,-5.2135145257210462E-2,0.63747034218922172,1.2797062978071594E-2,0.43967028963810428,0.44790977113278202,1.0801439147682754E-2,0.44909050017805796,0.43230265799115181,0.37564848468993467,0.17676096680381498,2.0038921225302771E-2,0.3445568647824534,0.77911818636820562,6.3722768532872731E-2,0.53598152408725386,0.72655709303508331,0.52475927033880887,0.72048412417062146,0.74820027631602615,0.35643714657501818,0.5994143356021987,0.62142620993663034,-0.14282245898608789,0.35836549912674265,4.4709001801234237E-2,0.60229133255919853,0.74530062236150663,0.46652427468364693,0.75459766043008403,0.75850677392153665,0.69840689464297212,0.68288181452478869,0.74866657472536191,0.71540290140045981,0.55039129124623454,0.7755979698410016,0.71371460791046926,0.72156620441283792,0.6415840534826881,0.73633270600026246,0.72327522503951114]
[null,{"$f":"B383","v":-0.12384810334965059},-0.10479063246540249,-7.9138963770881615E-2,-3.5705700027963125E-2,0.36006520189485514,0.1615085583922683,-0.26146457850918214,-0.1936437331953503,-0.15853336271785179,0.3945340596992078,-0.21945395177992186,-0.18366364070174127,0.40022832529194552,-9.7965316846698264E-2,0.30519922509054087,0.29818758381076371,6.1757755454351262E-2,0.47453932663993531,0.1884472509862857,0.25618417171272823,0.68930091213911315,-0.38344970202029588,-0.35012519639559142,0.62547330202679807,-0.27273055333436191,0.29737215500529784,0.29382681702270252,-0.27236657173707107,0.39312125638529105,0.4648968560966254,0.20407913372212594,0.44733808402389519,0.10148411825846559,0.28612541049456014,0.71584189799884257,0.55812765757460359,0.43129700345981581,0.66110984412766294,0.44608533142035817,0.63954261209735108,0.75605800106481436,0.15706286339734313,0.59069384621199639,0.55717402392320747,-0.51738737016911673,0.40496279461275703,0.47906517726319214,0.47196244262597914,0.66284763224162835,0.33538734609795195,0.69765698585347058,0.71979374996069401,0.61037117856222256,0.59684411958579631,0.70729425680354352,0.72174828167895966,0.49756696829098446,0.70886116486816109,0.65744739099239213,0.62238775823168657,0.51315593746423094,0.65878022284995019,0.61319513478568144]
[null,{"$f":"B414","v":-3.7878280521160192E-2},-6.0175484673441616E-2,-0.14053833777470065,8.0854010107419175E-2,0.25686733204880297,8.8361840727581811E-2,-1.5975623891470558E-2,-7.187752470577187E-2,-7.949681874568201E-3,0.36710232563591755,-0.23323717144043765,-6.1260810751131246E-2,0.83312773404005958,-6.6658935389955196E-2,0.18148972535667288,0.18409744982348189,-5.6052321898139433E-2,0.52807139362836841,3.8885718190112328E-2,0.29342020490810183,0.71535013954471394,-0.11864232062039699,-0.13856494664949032,0.83988580646362687,-8.3933249862682219E-2,0.25762886761487902,0.24718872168938527,-0.27198965883360393,0.85442364707282858,0.86449863771451252,5.4395191331918016E-2,0.44161759171009612,-3.4339359210813658E-2,0.16937991675835534,0.67319073648572592,0.49927201280093064,0.54585824187912224,0.80907461254489876,0.34508318095813062,0.66535590264908895,0.72751003443349072,8.2528229608961556E-2,0.84828063176821056,0.82160612080783202,-0.29997942947921274,0.8682353679801873,0.47057910913375189,0.43389087153508044,0.80033881498921344,0.20159455499520651,0.63395435670753386,0.66000933526854189,0.56690130886935886,0.83238107021937791,0.84373323766765762,0.69403810277117772,0.82435489776412041,0.61842548937815811,0.80314985489735202,0.77803008699833731,0.46680401438802149,0.82772188004230818,0.74159572146356956]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":-0.10790960010777591},-0.13887628147897446,-6.1643431487597065E-2,-0.14936356556374494,-7.0234019018842797E-2,-6.8825679041644328E-2,-0.23580316233216089,-0.27397199975705738,-0.31629868220813112,-0.10536718795107509,-0.17835486836842041,-0.35981699758299041,0.39542393226622197,-0.26720513687547576,-5.4169445983464251E-2,-0.2814647883439213,-0.2706111356910722,0.14187778100569465,-0.24695507576516143,-0.19387752785108389,0.25382764338669317,-0.46620229133586766,-0.54400241686587969,0.41041323999154633,-0.58399613030691899,-0.30174767129039021,-0.37854890563257765,-0.46765842852555106,0.44636398450845349,0.72870010959473785,-0.30833764971010558,-5.4595316777892311E-2,-0.5583423332076286,-0.4923308303285413,0.10260769710468887,-7.0900987807368199E-2,-1.6928570910492713E-2,0.27157289821367891,-0.49105362747322306,7.8510939405935676E-2,0.15820677062281163,-0.72123699562097487,0.68215458143973606,0.28193044168028614,-0.94641251697058626,0.6814952910706783,-0.40051028884372109,-0.35292835064496647,0.21592934050582802,-0.98689299562685096,-0.19564889196470325,-0.11419892128452143,-0.34297759280219431,0.35287889284668328,0.64084104590860169,-0.1160728099614164,0.53555609503572299,-0.63070664411407051,0.56001956523311325,4.7644589135668713E-2,-0.97971627056153521,0.64902093688758455,0.31037086005701742]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":-0.17208985982146266},2.898245269299058E-2,-0.18772373289824024,-0.1900458679548559,-2.1143886221223429E-2,-0.13776330266760581,-0.20170976564327459,-0.46464409666604201,-0.44901177612731175,-0.26425624279346244,-0.17676487074543945,-0.21042945352577147,-7.786912843570809E-2,-0.46835519687690425,-0.23376983135844542,-0.27591620612349838,-0.41859960499257914,0.48517559424748025,-0.42037896069847203,-0.42202451845412065,-1.0130311690496385E-2,-0.56861931345045857,-0.59020114891343856,-0.42564118834195436,-0.93188998193444206,-0.64466030305769506,-0.68565576978309506,-0.5442873305639826,-0.43430986720018305,0.10199997525557736,-0.6426460427775863,0.36044485375262109,-0.87614677210397074,-0.89134128715844796,-0.25690344797333564,0.31361715206042334,0.60717747196126159,0.56444355812880842,-0.89161600768243776,-0.2838268189838476,0.5029930954813876,-1.4636057890618701,-0.20986061835766345,-1.1384529422559322,-1.3163975419708862,-0.19334321711442781,0.10861887575459939,0.41564804857695048,0.34980416768217859,-1.8119951460230921,-0.87472765722698886,0.36740582248741704,0.66643742386830418,0.64799124027126309,0.41097621445873633,0.35243039716681324,-1.2869937315063762,0.91377748690431826,-0.15494445286903336,0.45685995519447342,0.91232932469029304,0.39330930714105783,""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":-7.1562221983695107E-2},-0.24369931178067819,5.9077443465005208E-2,9.2815035149708625E-2,-0.2394360973349085,-0.24638524198998474,-0.35812056152542082,-0.24384000300855316,0.13148818829192047,-0.4228471552913195,-0.1502842307612208,1.2341063417945126E-3,0.94736253350114197,0.29032878044084337,-0.22898461407028323,0.13227301400645622,-0.41543762966776487,-0.11362760858327081,-0.1837632349034409,0.25901064646879518,-0.59855378670303638,-0.6884116018178883,-0.17814841692915029,0.92130550908798714,-1.7234745807281016E-2,-0.81631201875498316,-7.1909378217808406E-2,7.7194509870885941E-3,0.92220994649004995,0.98992141049132076,7.8111602736352204E-2,-0.43100168641765735,-0.75092091149860118,8.0004938464686592E-2,-1.0815289017950249,-0.57576056731342018,0.61567609253600697,0.96676580173557003,0.12285473359586185,-0.4394106690914017,0.23139893310801507,-0.79119080274551701,0.99288540838530714,0.84441989477792667,-0.91608694959897452,0.99465939615685173,-1.8614281571011255,0.44806374502046431,0.93378077174224305,-0.67090010059255611,-1.8574925279909564,-3.1690668962466528E-2,0.29386871821179916,0.97170771434768088,0.98000797599622835,-0.51540574364788183,"","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":9},19,6,11,11,19,9,9,9,11,10,19,19,11,6,19,9,19,19,19,13,9,9,12,11,10,11,9,6,19,7,9,10,19,11,19,19,13,19,9,10,11,12,6,9,6,10,8,13,11,11,11,12,19,19,10,9,11,13,9,9,19,13,-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"11/12"},"01/02","14/15","09/10","09/10","01/02","11/12","11/12","11/12","09/10","10/11","01/02","01/02","09/10","14/15","01/02","11/12","01/02","01/02","01/02","07/08","11/12","11/12","08/09","09/10","10/11","09/10","11/12","14/15","01/02","13/14","11/12","10/11","01/02","09/10","01/02","01/02","07/08","01/02","11/12","10/11","09/10","08/09","14/15","11/12","14/15","10/11","12/13","07/08","09/10","09/10","09/10","08/09","01/02","01/02","10/11","11/12","09/10","07/08","11/12","11/12","01/02","07/08"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":7603.2},7603.2,7603.2,7603.2,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":7603.2},7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":7603.2},7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,5]
["02/03",7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,6]
["03/04",6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,7]
["04/05",6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,8]
["05/06",7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,9]
["06/07",6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":6765.59},6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,10]
["07/08",6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":6367.5999999999995},6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,11]
["08/09",5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,12]
["09/10",5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,13]
["10/11",5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,14]
["11/12",5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,15]
["12/13",5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":5536.15},5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":5536.15},5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,16]
["13/14",6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":6153.41},6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,17]
["14/15",5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,18]
["15/16",6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,19]
["16/17",5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":5853},5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,21]
["18/19",6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,22]
["19/20",5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":5899.890588732831},5973.9520426128656,5950.5119014349029,5860.2254795063,6192.711854545455,4454.5234406961845,6163.0403785787094,6053.1803493153493,6001.0695863118281,6341.6234964130144,5882.4327017890009,6090.7073046517453,6174.4715673340188,5931.3994843228938,5929.6930407226328,5455.6316786721072,5317.1018190262403,5282.569528036307,4387.6724884547011,4476.8154719130434,5128.9522232937898,6248.9072010367263,6137.4790884441545,6243.9089045497494,5958.8144416743235,6335.469796569354,6323.2253094865991,5999.8654719860333,6162.8502350804392,6185.3705352449206,5868.1204227203325,5142.8570840360098,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":5166.6066600542845},4423.9423274440705,5607.6862230240631,5199.3830906346384,5279.6230184530732,5336.905053825707,4450.0928984468164,5354.3821098356129,5424.0161651998296,6328.2776811054864,6238.5875418536343,6162.8539937610367,6222.8244908303186,6227.2099621855195,4922.5813450479882,5470.3164705914214,5380.9391305853524,5128.3563034582967,5607.7174230973878,5580.8997921672653,4881.86018236582,5404.4227728156757,5417.0963511213822,5379.003452328333,6141.4296245750002,5544.2973074577649,5383.2502306860324,6405.1654805215621,5164.73041025573,5383.50435681205,5368.4440532025474]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":5899.890588732831},6033.316039250949,5951.6093655607201,5844.2662548104063,6268.489254545455,4801.9170210407065,6216.9089709985019,6056.53954810913,5978.397214777272,6436.2522647763653,5898.1677617320902,6140.4850994822928,6270.3593433139195,5914.8310786385136,5924.4144194532037,5350.1400838291529,5447.9047595536194,5475.4086812522291,4759.1412985364295,4837.3225584262063,5454.6744111344678,6298.1389930811165,6156.9266650321961,6321.3130547056708,5941.7808901994458,6423.2226495679161,6407.9999316215653,5988.3143773799502,6205.5713095723549,6254.4412415196603,5839.3276110423985,5544.9776262226569,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":5367.8770490665338},4787.5768737974586,5880.0434721973979,5424.0287259229972,5489.1891202921088,5666.6782781234069,4819.9731788776899,5682.4973131354709,5690.417904074131,6411.837974507579,6312.4789225015011,6205.575419088942,6238.0963413171776,6268.0434963489643,5374.6230346520788,5693.9660680427669,5721.8247007652972,5344.3361172449331,5888.8786166222235,5842.6623304107925,5295.4734789613913,5724.7444826654455,5709.3812671177602,5647.3283866195261,6151.2561668131857,5814.6841291505243,5702.8484291079039,6343.6890409878542,5538.8340986067797,5684.1914005210265,5692.8946150161155]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":5899.890588732831},6101.1606068373294,5954.818603403266,5846.310254763358,6344.2666545454549,5035.4032538969332,6278.4730766211214,6066.362618983183,5981.3010103709175,6530.8810331397162,5918.6086905661405,6212.1810611518904,6376.4416262252735,5922.911992849813,5921.4853891557668,5261.8409552910043,5535.8185482884783,5624.6891612176914,5010.2128652249512,5092.0397196548556,5694.8367027654322,6359.147972277905,6198.5388568741091,6400.3528400673276,5951.2745684228557,6512.0940766947942,6496.343630235664,6005.1280467174029,6214.4555243603954,6345.4125336455672,5812.5273303026461,5867.3888932136488,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":5512.3251035771118},5043.5941252540115,6093.0696361038508,5596.9107861948432,5660.7744293558499,5922.4632128443827,5081.3987698037581,5934.830580692711,5906.488037977666,6499.9245818039708,6390.2732542800804,6214.4599437754514,6279.4000389965713,6270.5252621053696,5732.4900846004402,5876.4776019828387,5987.4895253412597,5517.3278107492615,6109.8145053467179,6048.964217536216,5634.5122307947531,5984.363194386272,5953.5557317180428,5866.2742102656002,6134.4798834350822,6032.5612047627901,5957.0792375001511,6258.2808768143532,5850.2409892884625,5934.0932079490585,5951.3735112789564]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":5899.890588732831},6185.966316320304,5957.2865894200859,5852.2873813453207,6420.0440545454549,5171.4724070490174,6355.4282086493913,6073.9168118317129,5989.7923774114606,6625.5098015030671,5942.2191396415928,6304.2992298250274,6502.9129229995378,5934.2386973572848,5917.7316310080387,5177.2978287114365,5587.0522104929205,5743.5508561967581,5156.8698327181855,5245.1352634716695,5861.8255300648188,6431.66352122848,6253.8249298501451,6482.6638958404574,5963.9384929138596,6600.5728741055918,6585.4670574825413,6030.7557852814361,6155.3935940678748,6458.3269261225696,5785.5092866715913,6139.7447030451913,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":5598.7235907603599},5197.1467955048638,6255.3540244372143,5730.4134867750154,5796.0759935948872,6118.6434869505538,5238.4830605471261,6120.9523051043525,6067.2993570195758,6588.7652820673211,6472.4064772578022,6155.3981125735518,6330.5514961375202,6185.3371398306926,6018.6685330135697,6028.8943463046007,6192.554194355047,5627.2738746402465,6277.2469343169896,6205.1215572896726,5899.2501505626096,6200.522449482618,6156.3062962039521,6026.9087465170314,6048.8598388173996,6193.8548341793294,6154.8355440913692,6105.6541455841761,6102.0846771992938,6139.6602773936902,6152.2457307156437]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":5899.890588732831},6262.2914548549816,5957.0698666417738,5856.8839446256989,6495.8214545454548,5235.9737110491296,6424.6878274748378,6073.253450835793,5996.3224559372456,6720.1385698664189,5960.4033713871486,6386.6340859887923,6619.1897128423498,5939.1874803250303,5910.9908257645438,5091.4363112042929,5611.3386703137894,5825.3242216099097,5225.6023487784487,5319.4220959202685,5975.0571776877641,6491.0115730695616,6302.8341549977049,6563.3393164078516,5969.0613876618454,6687.6296224698926,6674.3167928712228,6052.0905217103154,6130.1370857078055,6560.6691292955666,5756.9684755943281,6336.2537130629989,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":5634.5333986792602},5271.539601978443,6380.3607633999836,5818.3485523370873,5886.516370263219,6263.1134407763157,5314.3285954358589,6257.2548151441297,6182.9651963047418,6676.7664147107535,6552.4335991340658,6130.1417293628647,6369.9898923265555,6144.6654296914858,6210.8418831317231,6137.108543777028,6345.0509269443055,5676.4063118360227,6403.695098695458,6323.4295032253003,6070.6556034036084,6362.6974812531735,6306.0104087605687,6137.7502047270455,6001.3107382014659,6306.7762700292824,6299.9857805903939,6018.9539366429108,6270.1770936452249,6289.5652498377149,6298.5662741249471]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","","YES","YES","YES"]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16"]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":7603.2},{"$f":"IF(C636=\"\",\"\",C636)","v":7603.2},7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":7016.54},7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54]
["03/04",6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29]
["04/05",6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36]
["05/06",7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09]
["06/07",6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59]
["07/08",6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995]
["08/09",5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,{"$f":"IF(AO643=\"\",\"\",AO643)","v":5972.26},5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26]
["09/10",5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,{"$f":"IF(AG644=\"\",\"\",AG644)","v":5288.7991999999995},5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":5452.54},5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54]
["11/12",5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38]
["12/13",5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15]
["13/14",6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41]
["14/15",5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005]
["15/16",6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995]
["16/17",5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839]
["17/18",5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,{"$f":"IF(AG652=\"\",\"\",AG652)","v":5853},5853,5853,5853,5853,5853,5853,{"$f":"IF(AN652=\"\",\"\",AN652)","v":5853},5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":6030},6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030]
["19/20",5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":5908.670258088644},5905.0934739178701,5945.0505931407524,5892.50933843238,5928.6920000000009,5857.9356321958103,5866.1091295871647,5950.1021797230305,5870.734273281847,5883.9904952592879,5952.9019401671976,5905.5344595039796,6156.6104576802536,5888.2905603478175,5981.2691146528077,5924.2997991420598,5814.2049635625854,7283.7906716198486,6047.7779186055022,5993.1665366423949,5004.9833423758046,5972.8553794402633,5880.8003956976663,6158.1866691445066,5708.4612390489183,6020.5374949444322,5897.9317057062281,5903.5300404744339,6172.4299034258693,6224.5229268761868,5924.3764839444457,7360.3270071748084,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":6132.6991814805933},5959.7343603279514,5033.6187442458449,7760.407382488138,7138.2211990290671,6530.5610031266624,5999.7565329942554,6591.2505645979891,6645.5585965869141,5413.9688986703868,6243.8448048116543,6151.69478270737,5496.9311463017793,6219.0473658542796,7817.4906850934021,7206.1805336179241,6578.9439803018904,5166.3895838687622,23142.110046212216,8755.9282036823133,7580.685065732534,6902.5863888962358,6398.2205102177804,11724.473913001584,0,0,0,0,0,0,5496.9311463017793]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":5908.670258088644},5891.1663485016661,5947.6161293463911,5906.0631723897413,5924.4880000000012,5880.2904971750486,5850.7137115929518,5952.7836217666545,5883.794661355525,5876.421204940204,5958.5414890031598,5926.6682967473525,6196.6294420062859,5902.5929405235802,5996.0638128631972,5950.7665843411687,5839.1983168544066,6551.7944261425873,6023.4769025703436,5979.7940192113274,5601.0001532901661,5981.8926992762363,5899.0664555541243,6198.3954723127408,5736.1400867268649,6041.6894277370111,5920.9821025252468,5924.7033738682185,6213.0246871892132,6264.7774910330672,5950.8419563757643,6561.269407541793,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":6093.3460070065566},5949.6300682791243,5606.8644627442118,6840.3204516430997,6514.7884308284447,6358.149498169958,5984.8588359308787,6240.02627007111,6217.9139853373272,5412.4915369946839,6285.630949705821,6188.6769164750413,5499.7788140899893,6259.5407582353164,6891.5593413207534,6524.9195069620582,6368.954675346009,5301.5329590087367,13357.781044082822,6910.2703496881168,6749.532625670563,6505.5155593113677,6324.0170749595036,8240.6949485940386,0,0,0,0,0,0,5499.7788140899893]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":5908.670258088644},5875.2496337402899,5955.1183480375257,5904.3272462091736,5920.2840000000006,5895.3153954614118,5833.1189481709935,5960.6247758203972,5882.1219339444624,5868.8519146211202,5969.7773954463955,5932.2253251812817,6202.6307460815115,5899.8419294449513,6016.3812998308849,5960.7559968503801,5855.9965659779646,5956.6273636710102,6014.021299664957,5958.4729361251029,6064.2697990390998,5997.725348792057,5902.3734501224471,6204.4971583561273,5712.6723993503983,6069.6129662353969,5928.3158691752615,5929.6451823369762,6213.4507855672655,6267.9119434438162,5960.8525209817662,5911.3888170690152,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":6075.7134238217041},5931.0652951801667,6052.3035418926593,6108.8021612507182,6000.8788710930949,6194.8509341848376,5963.4038557149224,5980.8254178276193,5869.151385828387,5325.5061256780737,6289.2758259562706,6182.2581399060255,5421.8536638369887,6260.477519926706,6158.5650065381669,5964.4915018631273,6176.1812416464836,5316.9161631144816,5940.5981776998997,5441.4580796694909,6083.3859892010842,6171.5779749801977,6237.1746645466737,5544.4541499663937,0,0,0,0,0,0,5421.8536638369887]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":5908.670258088644},5855.3537402885695,5960.8877461729271,5899.2509982849933,5916.0800000000008,5904.0714799680327,5811.1254938935454,5966.654823922102,5877.2304937765693,5861.2826243020363,5980.0397838460131,5936.0341426612113,6140.5966896551809,5893.6953056715683,6034.7602375984288,5967.1456323992488,5865.7861090474607,5442.6339160327625,6010.1740425592134,5941.4254599453889,6414.0099714522767,6013.1702632226406,5903.5430705428207,6142.3846101498184,5685.1832533243069,6095.1596094003626,5932.2160566836637,5932.7670772531083,6137.2199935504486,6184.7547718324367,5967.2638656708223,5349.8927875148293,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":6067.569949863182},5915.8338799808989,6388.4384378886607,5487.9663664271866,5561.1969337401188,5994.2156270388514,5946.5559471243369,5789.8617167086968,5603.8346482600928,5234.6064976457701,6203.380096589538,6095.8067740047036,5331.4542728607867,6174.4322695643714,5538.6683212894677,5484.0814644494239,5952.9099422075251,5301.9386089957898,413.22966036196522,4325.7212935947027,5517.5227957133357,5844.665210365536,6087.9918485900089,3518.390316014189,0,0,0,0,0,0,5331.4542728607867]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":5908.670258088644},5837.4474361820212,5960.3811144559859,5895.3472337435505,5911.8760000000011,5908.2221552351957,5791.3313850438426,5966.125303588904,5873.4688511284521,5853.7133339829516,5983.3018380741996,5940.1798101281629,6112.5803134796279,5889.5486779942848,6046.1180255936661,5974.7988224771489,5870.4266780443295,5065.5980950664089,6004.4919991868856,5931.6415243817364,6680.3452599716566,6020.2067490142563,5905.2738059407548,6114.3791790683572,5676.6202295412349,6112.0974753788705,5937.3214617716458,5936.5640359227173,6101.5826123111383,6144.9635989879389,5974.9279152760791,4937.8764866456222,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":6058.7631427531232},5906.9880968131056,6644.2725764067036,5032.2563465127823,5242.6484096855875,5863.4986464447229,5936.6930926701434,5640.237160676922,5405.775320887532,5181.2405255736239,6162.4969033756843,6053.5374839790256,5279.3361974718728,6133.1760796838244,5083.6505380164126,5135.2004457535586,5804.7774655239136,5307.2097523369339,-3838.9000871266435,3480.8398686604432,5103.619628665765,5616.3410869700401,5997.7003458340041,1970.4333635203984,0,0,0,0,0,0,5279.3361974718728]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.32296759009717624},0.27361443560194298,0.61638951590713154,0.77279129004399094,6.8097454540216651E-2,0.17783312089426548,0.44177156303565746,0.61765305651192515,0.80668614050013665,0.34490615015010134,0.61839370064650889,0.78086326977543496,0.98651878308919461,0.7738601351187504,0.64178682115407348,0.79404731446087518,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.37905616642327605},0.67293374552922625,0.64306505067840092,0.79900263923286563,0.60154879881428669,0.6233954180498914,0.81021228275701318,0.98654306711868467,0.92775607445326513,0.6587533801734845,0.81827231017883462,0.78100504901967482,0.99415405864668105,0.99860732235513827,0.79404748619066112,0.79840593285773676,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.66396043449073416},0.82511314095568045,0.60270472475767345,0.99084199359317393,0.9534874707652703,0.99825740466865776,0.79936754321352532,0.64810870181196767,0.82356446170224107,1,1,1,1,1,1,1,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":1},1,1,1,1,1,1,1,0,0,0,0,0,0,1,1]
["R-Squared",0.10430806425317765,7.486485936976979E-2,0.37993603532022796,0.59720637796785569,4.6372633148568732E-3,3.1624618886994436E-2,0.19516211390696789,0.3814952982185234,0.6507425292750062,0.11896025241136424,0.382410768999284,0.6097474460843838,0.97321930938778545,0.59885950872601057,0.41189032380705071,0.63051113760252797,0.14368357730351033,0.45283982587199345,0.41353265940401429,0.63840521750108481,0.36186095735491114,0.38862184724559884,0.65644394313033028,0.97326722327994153,0.86073133368493238,0.43395601588999139,0.66956957360540692,0.60996888659422466,0.98834229232366855,0.99721658426129911,0.63051141032570823,0.63745203362243286,0.44084345856912455,0.68081169537774855,0.36325298524522293,0.98176785626769525,0.90913835690635214,0.99651784597580428,0.63898846914322727,0.42004488936439405,0.67825842257890201,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,1,2]
["Adjusted R-Squared",-0.19425591432909647,-0.23351352084030697,0.17324804709363728,0.46294183729047428,-0.32715031558019086,-0.29116717481734072,-0.60967577218606417,-0.23700940356295319,0.3014850585500124,-0.76207949517727158,-0.235178462001432,0.21949489216876761,0.94643861877557089,0.19771901745202114,-0.17621935238589859,0.26102227520505594,-0.71263284539297933,-9.4320348256013098E-2,-0.17293468119197142,0.27681043500216962,-0.27627808529017772,-1.4455126110176046,-0.37422422747867889,0.89306889311976612,0.4429253347397295,-1.2641759364400345,-0.32172170557837232,-0.56012445362310137,0.95336916929467419,0.98886633704519644,-0.47795435869716707,-0.45019186551026857,-1.2366261657235018,-0.2767532184890058,-1.5469880590191083,0.927071425070781,0.63655342762540856,0.98607138390321714,-0.44404612342709093,-1.3198204425424238,-0.28696630968439196,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,0,0,0,0,0,0,65535,3]
["Significance F",0.59604997849538688,0.65602031181927556,0.26819285700914297,0.12548341207452338,0.91336268650762342,0.77477499395743687,0.80483788609303208,0.61850470178147665,0.34925747072499375,0.88103974758863579,0.61758923100071605,0.39025255391561625,2.6780690612214626E-2,0.40114049127398943,0.58810967619294929,0.36948886239747197,0.85631642269648967,0.54716017412800655,0.58646734059598571,0.36159478249891525,0.63813904264508881,0.88181750437236617,0.70103115464152044,0.20724543755971719,0.46388488984255194,0.85768899164359302,0.68930988992100151,0.73993028547200534,0.13720520299267622,6.7142507539188448E-2,0.72321513438927243,0.71739983879822145,0.853822829442625,0.6789906535183865,0.89435328727242436,0.17139717005377447,0.37790201162555759,7.5089956963635782E-2,0.71610069286819955,0.86533420845943487,0.68135763075763223,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":6127.4844245457825},11913.653296337372,6241.3555275633817,5705.5735079036058,5953.9160000000002,5204.8286919208513,12743.930914973669,6227.0568710808257,5848.5204716955932,6161.4422363435242,4990.6979689611035,2898.5281566043427,107221.14833855783,5652.095598584282,6241.2053544674518,5651.6829199980648,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":5311.2571306731052},116832.76983473453,7199.6438009180447,6621.570993749192,-7969.9085457806868,3686.2232372698086,3922.8745238369065,107482.85732975978,5154.4847262780968,6179.0579164812452,5788.9916930560994,2968.1198071480044,120790.33442729658,136718.47427309476,5652.3522668336564,127400.4929705559,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":7685.905057861245},6623.7055694304845,-7425.0369442149695,138818.20066884859,97358.604839542357,128403.64965317164,6690.9771845923633,15147.581684925764,16400.283178786187,4682.115700974422,141751.06172466354,126530.82661189206,18384.824453498793,137655.31825649104,138266.06254709006,106685.4818323974,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":129540.72123926766},1308.8860500849014,246225.28105773637,50215.791358672803,126032.56870134232,131820.7244605805,136125.92127803515,90661.764863042947,0,0,0,0,0,0,18384.824453498793,6]
["Coefficient 1",-0.14491004401135024,-1.9895893451720206,-75.170363803012634,50.862740600433796,-4.2039999999999011,83.462047436459628,-0.15615800900480295,2.1679941981138318E-2,-0.10458038018007747,-0.15366622461571616,0.42145923073614888,0.92887560458752072,-34.017680250783641,8.8238246795001629,-84.094944593472974,54.813438886066059,93.312862322161834,-1914.5444455491825,-102.12905430069205,-107.47114944622508,1511.5143984026072,5.1402085923598032E-2,-9.8978641726876149E-2,3.3584888553740882E-3,-0.44479284854773832,9.4120335089080895E-2,-9.1340242732993099E-2,0.89918563049563427,-38.603195761922791,-43.884738950919427,-0.11633361110001933,-0.19507625387672439,0.10798065247722027,-9.3932150585686935E-2,-1.9741430477605574E-2,-36.814403975116512,-25.500739846573484,-39.423155580952148,-5.5190806344299572,-132.09341462669073,83.501446631022247,-0.86623408079037534,2.6681109502678144E-2,-7.2468840404112889E-2,-0.77696982985511343,-44.221148593532334,8.8297768785381883E-2,-0.1396415958159519,-3.1234854489137962E-2,-0.90021894249207057,1.5672827322361103,-0.40748806283436834,-33.284088123972253,-38.730769156342681,-42.781979044539995,-350.71698222452085,0,0,0,0,0,0,-0.77696982985511343,7]
["Coefficient 2",0,0,0,0,0,0,-2.1993454277447855,-78.566411767200421,49.011012885525183,-7.5692903190840868,-78.797653029315271,54.907620342645224,278.1427460815043,54.80189321037485,11.924569423582282,11.860174534339473,-0.1504924978604211,-31.313672926367332,-89.473806938029213,57.839749024302122,191.16572795729064,0.84962987410666468,0.63467920975983272,-34.107117124847647,191.2441253710833,-103.11055368285379,52.282761546797175,3.3215898029870465,23.83755181014082,-22.503131224594437,54.764122684741842,-34.239412192509498,-114.70934143199226,55.214876470651333,183.46220571722648,-106.58265266459291,50.948942371262127,251.575524810659,55.64978761801914,-101.53729441766345,-132.76884486229363,394.83369870013462,-45.583216115606398,-40.521622759837115,-4.5569295785464066,11.797986264415908,-36.548750284120828,-28.121073926510881,-39.502646440490928,424.0838025054598,-1699.6464853836735,160.83020207943008,-77.861560300687373,-33.210901834800374,-13.351402321599219,127.6433696357857,0,0,0,0,0,0,-4.5569295785464066,8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-90.534568259962882,51.873971483592676,278.9586230421682,128.36277463240151,17.632808429285493,9.1181576106673852,56.261164392660767,311.6307207622923,353.44434062463938,11.868033058490258,-2088.4556098254184,-161.54198726490674,-92.657721291457506,1455.2595179574016,-2486.6043297345541,-1711.8294174877806,-552.65216918170802,-111.68988494072566,-949.03995571680434,-1183.9963524544737,198.19160875769998,-24.756297051644481,43.842620075466733,355.36238637214171,-18.094412974681248,-127.09475624439767,46.338682907300239,239.50883355036072,200.95941967974181,-2963.4584578728677,-591.76757922063314,17.950397976778262,176.92321165174471,308.51767445127479,-1081.1589172920717,0,0,0,0,0,0,355.36238637214171,9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-40.81566666438885,367.46568208071631,322.12982519752421,175.90362662232508,355.26586793017623,-2517.9809443008139,-1854.6636336515101,-645.82061732169348,358.66235776012718,-25682.343081757132,-4841.4182131265416,-2261.0291070019239,-1135.0314602832193,-297.52091517085364,-9141.8808914252695,0,0,0,0,0,0,175.90362662232508,10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12]
["p-value for Intercept",3.0695080819860847E-4,0.39814887383808184,1.0261915221650272E-4,1.8630264488600725E-5,1.7116863989029677E-5,0.11393330242642062,0.45683721266411537,2.9829733648478506E-3,2.453513078168274E-3,4.8226839915247429E-3,0.75513502471842764,0.81799931418695504,1.2108486996097364E-2,1.1299099687422098E-2,1.8412937485217588E-3,1.0848470078240978E-3,0.18993985187061402,0.3237266500243472,0.12696996660088822,7.502100380746779E-2,0.60633560931850317,0.90110665797158984,0.83667151277048746,0.1051930078940938,7.6428394720216258E-2,5.010885441926672E-2,5.1651956509244978E-2,0.88269630993102399,8.5340402687236847E-2,5.304812128932937E-2,9.198510893368847E-2,0.43777192210127025,0.33728398037241897,0.2344481339205732,0.79226294285412713,0.10714552321158,0.31526197563653691,5.0438549073488603E-2,0.28556737942437488,0.87331250974165942,0.66171667829358749,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},13]
["p-value for Coefficient 1",0.59604997849538721,0.65602031181927489,0.26819285700914292,0.12548341207452321,0.91336268650762209,0.77477499395743687,0.63940037637170932,0.94985340767457749,0.63542886462094628,0.66109646685368584,0.93682489273921554,0.82354824965868301,1.3544455288020112E-2,0.93593625679384396,0.36035134751490228,0.20703736666103689,0.79033121394206485,0.36081153378619535,0.767228624152413,0.68018325486300835,0.40092742345030763,0.9360494309586862,0.77513716754328343,0.97306422049538455,0.40113078448564315,0.87590232171516036,0.78918402463928095,0.89356070061992898,8.9929643807586182E-2,5.5324215771344346E-2,0.99945305894152292,0.60543117516353984,0.86153015118494791,0.77748233966039604,0.97025565199878883,0.11283748668304266,0.33427368320919848,4.7069785305616924E-2,0.97442510542116378,0.804720757712311,0.50266572567380907,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},14]
["p-value for Coefficient 2",0,0,0,0,0,0,0.68151219118059103,0.44370227960219133,0.21893044535824324,0.8720995974152963,0.42342953890919965,0.23962708091991658,1.4580225860087243E-2,0.40580647003109216,0.77298929917192993,0.71245100157063201,0.65982576190271458,0.34047668801089814,0.37200305505186493,0.20842153056224177,0.41602996862182229,0.93153228862413029,0.9184381083990355,0.11146166038662512,0.43509757424732548,0.59197547072296841,0.41959961622599895,0.98483379706805529,0.45869662909639392,0.20897078353447851,0.58257909079393022,0.45102978413042361,0.59897663728019979,0.41808631229668008,0.66197332068342996,0.11686478278843872,0.2672022827442263,5.0840357513546243E-2,0.57424535253550313,0.93279058583323105,0.78456224207500014,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.67379158401235328,0.45327231879173446,0.11667611788902217,0.31475722795933825,0.81186677486480452,0.85083062119955455,0.58473704706038898,8.7743045360755487E-2,5.3828700702562994E-2,0.81873418327907499,0.46841057657123142,0.7994993387107453,0.81041397807714932,0.64695432902570116,0.10992829275814356,0.32055854821476848,0.23484894415430974,0.7951277975887453,0.92486191000034024,0.76590877558069825,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},19]

{"sheet":"CKY 011 log","index":4,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:",11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Log Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Log Rate",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Log Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Log Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Log Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"G"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","G","",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Log UPC"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Log Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Log Rate"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Log Lag Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Log Trend"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Log Nonfarm"},{"$f":"IF(B14<>\"\",B14,\"\")","v":""}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.70755000241990129},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.0808678966907816},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0002641656503337},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.9301291384928267},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.2114533998978194},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.66694776096687436},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.1268908088988079},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5048326670434227},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0002641656503337},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.69314718055994529},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.1868541544235631},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.66700961640719558},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.3852309230665734},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5155007895555328},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5048326670434227},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0986122886681098},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.1759344728861847},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.6954716046515006},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.2093402566029097},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5060088636260214},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5155007895555328},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3862943611198906},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.1604583024586113},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.67610416152297281},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.9334230257307148},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3016347619860975},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5060088636260214},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.6094379124341003},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.1516135044957729},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.14519258157993245,0.44407297709070187,0.22876122364512008,0.68726250671609102,0.76613383465240914,0.52807454488374694,0.25222142644147716,0.72673282521331706,0.52820832270606166,0.70217127048853489,0.69572154260036345,0.79888676489217336,0.77078463253476082,0.83508998931346901,0.79448908122465178,0.58259879647601931,0.75726371764425959,0.72927560826436055,0.7172289193735919,0.79910195322794431,0.85293182619897689,0.83108506304640439,0.83786200642638464,0.79879896275827822,0.83994651687127153,0.76434460155439565,0.85312896805428029,0.83115761225926399,0.86118300972551365,0.84279071090631574,0.86129831143796498]
["R-Squared",2.1080885745845341E-2,0.19720080898219902,5.2331697443612643E-2,0.47232975313768499,0.58696105259920506,0.27886272495417647,6.3615647956173485E-2,0.52814059924252965,0.27900403217595093,0.49304449309948328,0.48402846483822937,0.63822006311988266,0.59410894975174622,0.69737529025156975,0.63121290018519127,0.33942135765530618,0.57344833806040496,0.53184291280935303,0.51441732278581043,0.63856393165271563,0.72749270014312173,0.69070238201884604,0.70201274181284701,0.63807978290370115,0.70551015120418115,0.58422266992534788,0.72782903613336114,0.69082297641652102,0.74163617623989408,0.71029618238997316,0.74183478128588964]
["Adjusted R-Squared",-3.6502591563222581E-2,0.14997732715762249,-3.4134968244101411E-3,0.44129032685166647,0.56266464392857007,0.18872056557344852,-5.3432396049304831E-2,0.46915817414784589,0.18887953619794479,0.42967505473691869,0.41953202294300806,0.59299757100986805,0.54337256847071447,0.65954720153301594,0.58511451270834014,0.20730562918636739,0.488138005672486,0.43821149537122361,0.41730078734297249,0.56627671798325874,0.67299124017174605,0.62884285842261523,0.64241529017541643,0.56569573948444141,0.64661218144501731,0.46542914704687582,0.65006590360003569,0.60248668396409844,0.6678179408798639,0.62752366307282259,0.64254046639584728]
["Significance F",0.55313360745750406,5.6818420376711122E-2,0.3461791689174909,1.149426354647351E-3,1.3092494195777261E-4,7.3138080135547151E-2,0.59106219269604232,2.4575416937124154E-3,7.3023507179010946E-2,4.3627342584800473E-3,5.0234946829446764E-3,2.9346467331518449E-4,7.3667478171563665E-4,7.0345300193436547E-5,3.4214151026642527E-4,9.3108081479236562E-2,4.2930589900232342E-3,8.368523468183002E-3,1.0861106126278575E-2,1.2955591122581535E-3,1.6455909890009731E-4,4.1619385930425929E-4,3.1690145612521786E-4,1.3082192139516548E-3,2.9065592366553936E-4,1.0932154714642277E-2,6.7429855631998892E-4,1.5759700822787122E-3,4.7578913561538297E-4,1.0228328209255103E-3,1.6685442675604236E-3]
["Coefficients"]
["Intercept",1.2912895125611747,0.54180291788003099,0.76457703513023101,0.86539995699327699,-2.7246717424308322,1.7166695512508869,1.1958109697203221,1.8355625915580742,0.60444815193790813,0.78854529049345357,0.88969879886526648,-1.9109595191909308,-3.0178505873133203,-2.8336906896403207,-1.7292281889323795,1.6183356990861639,1.9538133741410688,1.7969849599888359,0.80341081703277184,-1.9988520772583889,-2.1915433059988025,-0.75776411355446749,-3.0690179827616939,-2.0197294161293469,-2.3595722626513522,1.8980683089473691,-2.2784561255943467,-0.81166955856704348,-1.4885454402317135,-2.5943123999555775,-1.5583582680436991]
["Coefficient 1",-8.086498520360845E-2,8.9920011602056246E-2,-3.4533465866997903E-2,-7.7724023936732056E-2,1.5483650817766197,-0.16625527796014627,-6.0119674042221641E-2,-0.1326944404937318,9.7154665714699495E-2,3.2826555698056502E-2,-1.6592722354927716E-2,-0.12678865439560219,-2.2849423832241419E-2,-5.059999066576077E-2,-3.3373722847797223E-2,-0.14462609232260512,-0.16497101987530743,-0.12550742011739435,4.0911861617334622E-2,-0.12358048204091106,-9.8559504680184942E-2,-0.13702279596749872,-1.8427392404014864E-2,-2.2396481271576892E-2,-4.4918479373688723E-2,-0.15556672863203269,-9.5387848507346204E-2,-0.13510566792772677,-0.10930085661549299,-1.8721599017144042E-2,-0.10681649773221334]
["Coefficient 2",null,null,null,null,null,0.10739343700007109,-3.1637321495964273E-2,-8.1215611479523234E-2,-4.351163064318414E-2,-6.9286295559657027E-2,-7.5511464598225914E-2,1.5963917846563849,1.699408661047265,1.6373570730650338,1.1300924383951827,0.11141557406326881,5.0286058302530259E-2,-9.538533983697502E-3,-2.3077359602434899E-2,-5.2453769842534751E-3,-4.6141477645755935E-2,-3.6460524138533547E-2,-5.0083461372579338E-2,-3.3268649288524785E-2,-1.5485127783409845E-2,5.5100601076491729E-2,-5.1876093109653083E-3,-3.1080011332387477E-3,-3.8069961009389176E-2,-4.4341643885369098E-2,-3.988907601107889E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.7862425079313998E-2,-6.9139390929906133E-2,-7.9754582071217106E-2,-6.413079648873804E-2,1.6298505323681622,1.6668494165557548,1.1433089065875373,1.7582608662407351,1.279458777368538,1.4332897963482225,-1.6582629676333047E-2,-4.6139541747555204E-2,-3.6402754501052847E-2,-2.0674812557385229E-2,-1.5627017312596074E-2,-3.8102721576286726E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-6.5443193694476362E-2,1.699936724832577,1.1638518340651762,1.3976052217272392,1.5542540465258288,-2.0587084994482079E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.424189499959208]
["Coefficient 6"]
["p-value for Intercept",0.20073372877414489,4.3827050951981633E-6,1.5299728002807086E-9,4.1215342558729437E-13,1.1402574005612536E-3,6.7829647410888247E-2,0.24206970758790575,1.9421354303464065E-2,6.9152367336833849E-6,1.2448085586229432E-6,1.0077751768372552E-10,4.1728583197716565E-2,4.1017348356344949E-3,3.0179947203808419E-4,9.953319217908467E-2,8.2724806312536744E-2,1.3711978347396741E-2,2.7390558849940856E-2,2.0117843472239657E-6,0.10420796846972066,1.3595376555967169E-2,0.50003662784160552,1.5941468383977241E-3,9.9181433236218364E-2,2.7784352339564247E-2,1.9746500530544171E-2,4.700879703610527E-2,0.5569815168511969,0.20762124010540758,3.4480717761247129E-2,0.27296882506446191]
["p-value for Coefficient 1",0.55313360745749973,5.6818420376710962E-2,0.34617916891749012,1.1494263546473486E-3,1.3092494195777251E-4,0.1970499208679283,0.66646122264473551,0.18787901929662146,3.9422838655344565E-2,0.43062479230943507,0.55541196336552368,0.15164398212786107,0.60283684012887873,2.8004838236634425E-2,0.18488135790051249,0.25975306528203879,0.1133612945366821,0.23483724401943701,0.34796772790025543,0.19445331138627445,0.21741307871605728,0.11004511596376626,0.63596196759807966,0.6015168320551213,7.0722413785825777E-2,0.14752773675385103,0.26846917114061242,0.14454761364521385,0.18353777683526123,0.63800106148936431,0.22974463706769946]
["p-value for Coefficient 2",null,null,null,null,null,2.9410230613624813E-2,0.40650612875498882,7.5885200532333343E-4,0.19664119577886513,7.5487568734570864E-3,2.1190410729130167E-3,8.3487144985523962E-5,1.1333144003475878E-3,2.5112343351150625E-5,1.8363721174013685E-2,2.4382140117766075E-2,0.22613129041059457,0.7353127989305891,0.42918947629698745,0.90649542538688943,4.2513454421700861E-2,0.13147646717434261,3.4141301517319061E-2,0.19704844642628513,0.52948776019154065,0.20540653742024337,0.89722639229047452,0.94213818405075045,0.11887121460732857,8.281693179761572E-2,0.9218668119932073]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25922011877463436,5.7410961844737412E-3,1.5008840434096041E-3,1.6568686533816959E-2,1.5305753044929584E-3,2.2428230461115648E-5,1.3249451957692903E-2,3.3717424889736906E-4,2.6948600111095521E-2,4.3072113299461442E-3,0.55659025119202266,5.0184128937846628E-2,0.1462661483810124,0.39610629427681232,0.53713239360214826,0.13300513194849117]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2327166151681822E-2,5.2893338171605111E-4,3.6969216556138045E-2,4.5630169345610809E-3,8.2038308834755623E-3,0.41619813766030256]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4542842057413618E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":30},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":28},29,20,15,27,31,18,26,22,23,11,16,3,12,25,17,21,24,13,1,8,7,14,5,19,4,10,2,9,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","","","","YES","","YES","YES","YES","","","","","","","","YES","YES","YES","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},"","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",3.5501615000730888E-2,0.44952450562576024,0.15721194705405045,0.57464935038778076,0.75210216095970461,0.48913037126804293,0.16157413763680126,0.63369077926511652,0.45081087315629703,0.61123439147628711,0.58194516022766274,0.77234309348847963,0.75486368030663853,0.78242813644089348,0.75640205456824006,0.48943672894026441,0.68632864101425395,0.6488319710990621,0.62181637373130771,0.77251138713648204,0.80622946102849735,0.7867207914031672,0.78594012239216959,0.75922782094205532,0.79094001932703606,0.70912314501730578,0.8065097142645653,0.78672384802698225,0.8305264995456515,0.79462158608350553,0.83053273547350925]
["R-Squared",1.2603646676601203E-3,0.20207228115808415,2.4715596296525564E-2,0.33022187590109847,0.56565766052025734,0.23924852009681349,2.6106201953075996E-2,0.40156400372563061,0.20323044335594292,0.37360748132338706,0.33866016951240002,0.59651385405935442,0.56981917584608299,0.61219378869436936,0.57214406815505481,0.23954831163574586,0.47104700347647271,0.42098292672029419,0.38665560264035337,0.59677384325553162,0.65000594383030141,0.61892960362602578,0.6177018759858186,0.5764268840924216,0.6255861141730521,0.5028556347992349,0.65045791920311069,0.61893441305438235,0.68977426644755302,0.63142346506986602,0.68978462469311008]
["Adjusted R-Squared",-6.1160862540611122E-2,0.15220179873046441,-3.6239678934941587E-2,0.28836074314491711,0.53851126430277341,0.13781498944305526,-0.10374630445318053,0.32177253755571472,9.6994502470068661E-2,0.29008847883317201,0.25048152544738667,0.54271570126726831,0.51246173262556072,0.56048629385361859,0.51509661057572875,7.6594378414834255E-2,0.35769993279285967,0.29690783958892863,0.25522466034900049,0.51036823823885979,0.57500721750822315,0.53727166154588846,0.53578084941135118,0.48566121639794052,0.54535456721013464,0.34988813781438416,0.54290650972714483,0.5016834632249616,0.59432019458526164,0.51801530047597855,0.56052821831523936]
["Significance F",0.88877804270513117,6.126292578892361E-2,0.53328252016519095,1.2614231749234485E-2,3.1801745697159688E-4,0.12862371352306048,0.82004370900462209,2.1263405201970939E-2,0.18196819617161383,2.9946716802263108E-2,4.4997159363601824E-2,1.1058970655249628E-3,1.7880631563614157E-3,8.2150593457118231E-4,1.7168473445115045E-3,0.26541352520133099,2.6643420814913842E-2,4.8060894821114065E-2,6.9665748662446403E-2,4.3784983985912587E-3,1.6829999209917418E-3,2.9920455948733824E-3,3.0576985433015237E-3,6.0937621348208272E-3,2.6564095031233093E-3,4.5437867892302239E-2,5.637417010902787E-3,9.4944059629879559E-3,2.722489861963725E-3,7.7689457797001892E-3,8.2277176487342233E-3]
["Coefficients"]
["Intercept",0.82526830942823914,0.54941811944259766,0.64098387707552429,0.81470978777780567,-2.3859318198630448,1.2787030177893786,0.77810042809839064,1.8951414684711614,0.54050726907608193,0.71633699418227348,0.85806267768616507,-1.861865773019717,-2.591498860650606,-2.7647496386120149,-2.0516400729934015,1.2684299379527124,1.9738346612966615,2.0592373398268005,0.76487989105193299,-1.9293551157246258,-2.2113225960571268,-1.0377150554087522,-3.0073094547649148,-2.2570616998885558,-2.3106146503240179,2.1935701798281357,-2.3010418196029456,-1.0480632450915732,-1.1522641502950197,-2.5547333431177792,-1.1674562057877236]
["Coefficient 1",-1.7983481456141422E-2,8.0742742356869901E-2,2.9184104879863008E-2,-5.9401682771805624E-2,1.3927208368882367,-0.10333032416243615,-1.8891033114042284E-2,-0.14563781389674157,7.8980664668682934E-2,4.2148264127791206E-2,-1.8778126689300362E-2,-9.0499682105329424E-2,-1.5459356107321836E-2,-4.518607885443892E-2,-1.1444421835048171E-2,-0.10251956216525122,-0.17333510384789425,-0.15876099433150787,4.4574473252165146E-2,-8.8085210066173994E-2,-0.10053725878379464,-0.1186038723536687,-1.7803256940537679E-2,-1.5684087457999377E-2,-4.9027059461972895E-2,-0.19297303368219584,-9.7373468190607132E-2,-0.11823555039277073,-0.1404727254827369,-1.8330887884746634E-2,-0.13993320495295508]
["Coefficient 2",null,null,null,null,null,9.2703728182434234E-2,2.9262788023213436E-2,-7.0398929923793777E-2,6.5747465103181352E-3,-4.823132501619485E-2,-6.3780282087337548E-2,1.4530763320438855,1.4982258025821649,1.601517959149982,1.252048065467497,9.1709963435773867E-2,5.4320526642909893E-2,-2.8908146868147033E-2,-2.3478932196361352E-2,-4.0239579122825784E-3,-4.8617179541026331E-2,-2.2643083023083758E-2,-4.588093388259197E-2,-1.1551704369201983E-2,-1.6649627105042971E-2,5.9561480413702371E-2,-5.3068893823579547E-3,-5.4968433595045717E-4,-5.7078083388011278E-2,-4.9790123537944077E-2,-8.0670166851558854E-4]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.3578052819825269E-3,-5.8094062431280902E-2,-7.8130545480245228E-2,-5.3063030182987019E-2,1.4789282620155639,1.6844221815643878,1.1934947096811321,1.7262300746962524,1.357768050331577,1.4146122550656028,-3.737243436750573E-2,-4.8716332870515876E-2,-2.2612065763215995E-2,-3.0767938411777985E-2,-1.6856028873614558E-2,-5.7080742178512611E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-6.6902291845917394E-2,1.7189881318667877,1.1973817420598021,1.3719581289912448,1.5407034053449802,-3.0722796800213757E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3776709443123885]
["Coefficient 6"]
["p-value for Intercept",0.38289447370390672,1.5244614092844236E-6,1.4801360537099238E-6,5.8380388453698918E-12,2.7533286737936829E-3,0.15555330444711307,0.42133617735296414,3.3392414837657779E-2,5.6907294617077353E-5,7.0301036860440651E-6,1.1338995517914278E-6,4.0659909486249451E-2,9.9647079846310223E-3,1.5492458827501996E-3,5.4778996574506973E-2,0.17858819521380781,2.5477671527673704E-2,3.0864971537696424E-2,8.9565326445770129E-5,0.10567695386451237,1.9229486453193851E-2,0.41468310179399615,5.3395740763139375E-3,7.0306753033992322E-2,3.2120690150467729E-2,2.0300868618872352E-2,5.8496220671085383E-2,0.50110153505206423,0.33777960305290822,4.2414445895137334E-2,0.42832327909358359]
["p-value for Coefficient 1",0.88877804270513838,6.1262925788923846E-2,0.5332825201651914,1.2614231749234468E-2,3.1801745697159633E-4,0.40537691515143737,0.88559406799171081,0.20106993237372142,8.6688956993872107E-2,0.32422743062103498,0.66799490958152741,0.30108622241293748,0.70859568888402324,0.19967452371057581,0.6403284021226362,0.42723229225855364,0.13060523170178476,0.18012465352176046,0.312984890506256,0.34975935130620583,0.23902353391615788,0.21094066816033608,0.66021839995664289,0.71237906628543346,0.17932556280443152,0.10489470154002575,0.28971709683587793,0.24997359627725849,0.12495300876650717,0.65749161562390857,0.15881359024432803]
["p-value for Coefficient 2",null,null,null,null,null,4.681200524192184E-2,0.54545372644607393,6.3726248977633458E-3,0.8845773505147585,6.0848503010305352E-2,1.7532333104669545E-2,2.823940122094954E-4,2.730441766357926E-3,2.495988761421886E-4,1.0723961892569307E-2,6.742650534387927E-2,0.19653439687046609,0.50439241523346245,0.59383439571776309,0.92565372542007807,0.16561391596446481,0.37950746854863282,0.20665107276423034,0.64745326741797593,0.49077862424184793,0.16717137339512042,0.89882632591427325,0.9899745892530103,0.1085741087335762,0.1870551018367724,0.98435868390856585]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.9418296819324099,2.66271377301955E-2,7.9905643231834769E-3,6.0000127876962128E-2,3.3756246684000365E-3,1.9609484722079667E-4,1.347517504854564E-2,1.6146638536597142E-3,2.1425504350934935E-2,5.5255470201152034E-3,0.37836214139407809,0.1811466622680511,0.40035092586669652,0.21921454974481483,0.49887721597115009,0.12371990200958269]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1026223456671572E-2,1.7944513028714942E-3,4.2710442596340575E-2,5.1594105359925382E-3,1.1529764739490011E-2,0.2410418838567209]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.970479070302163E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":30},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":25},29,22,8,26,31,19,27,21,24,7,13,4,12,28,17,20,23,14,2,9,10,16,5,18,6,15,1,11,3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","","","","YES","","YES","YES","YES","","","","","","","","YES","YES","YES","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.13413277259739692,0.5182332646164608,0.13521434353027631,0.51987284342969786,0.73570621946765558,0.62976526340216443,0.18898017527773961,0.58807549878058663,0.51851596157283775,0.56665801891020773,0.52769992975287539,0.77045962838525095,0.73580692941924697,0.76928187846256524,0.73572013535138969,0.63354892096942472,0.66944333435592995,0.60224963399254683,0.57432825081861993,0.77592049594357571,0.80835568152737058,0.77276022936887967,0.76966984686490258,0.73586728695938208,0.77031371683594063,0.68567366267022023,0.81297982262182056,0.77668773389243617,0.81518851338417941,0.77145456533988266,0.8172390865087199]
["R-Squared",1.7991600684664995E-2,0.26856571655503464,1.8282918696323574E-2,0.2702677733356792,0.54126364136339022,0.3966042869879976,3.571350664800519E-2,0.34583279226603575,0.26885880240580451,0.32110131039524137,0.27846721586118961,0.59360803897153891,0.54141183738138077,0.59179460853089294,0.5412841175614671,0.40138423526152234,0.44815437791358537,0.36270462164415657,0.32985293968837559,0.60205261602532456,0.65343890785757985,0.59715837209424349,0.59239167317304253,0.54150066401696162,0.5933832223456017,0.47014837167959489,0.66093619199020681,0.6032438359789678,0.66453231235350851,0.59514214638374729,0.66787972451760691]
["Adjusted R-Squared",-4.7475625936357339E-2,0.21980343099203695,-4.7164886723921516E-2,0.22161895822472447,0.51068121745428285,0.31040489941485438,-0.10204170668799407,0.25238033401832655,0.164410059892348,0.22411578330884727,0.17539110384135956,0.53555204453890159,0.47589924272157802,0.53347955260673474,0.47575327721310529,0.26324213570648902,0.32080538820133586,0.21563645740819271,0.17520361807800072,0.51021860433886101,0.57346327120932905,0.50419491950060735,0.49832821313605236,0.43569312494395274,0.49954858134843289,0.29353116223945985,0.54791492265360908,0.4709917813052904,0.55270974980467802,0.46018952851166306,0.51691596293470099]
["Significance F",0.60777795888521835,3.3080806851883693E-2,0.60485960149267726,3.2433152237689285E-2,7.6211405125031708E-4,2.912162076638191E-2,0.7752514475848058,5.1265050478959011E-2,0.11168858540837361,6.647139495237514E-2,0.10181047925054341,1.8306940038730775E-3,4.2654011499019748E-3,1.8886485747635717E-3,4.2737236969208666E-3,7.4871495136472066E-2,4.5974556204674798E-2,0.10841015106052158,0.14532582786846732,6.1590817882853227E-3,2.5917076370587304E-3,6.6466392851259049E-3,7.1518140574985773E-3,1.4827727321398497E-2,7.0441926980175373E-3,8.4545442410001503E-2,7.5450451679057546E-3,1.8019120543495568E-2,7.1082128232123126E-3,2.0128557516222893E-2,1.8722598747899978E-2]
["Coefficients"]
["Intercept",1.1766588088187366,0.52692470980960238,0.64474155680952383,0.79311120718524053,-2.2521118235583408,1.8887846416885332,1.1259240456104975,1.8417305873941505,0.53109027706888801,0.65560313353245969,0.83378916625529176,-1.5291333362271136,-2.2965734951445409,-2.6303667790377041,-2.2329922331683028,1.9439030609699686,2.0110263821184367,1.9699725285583216,0.69687519122735631,-1.0260226889528845,-1.8778373995402564,-1.2250103831140446,-2.7219822996386727,-2.266991597260696,-2.4704226204196953,2.1621497787578892,-1.400982881069736,-0.89902569578652414,-1.3588001861716041,-2.5731866583204965,-1.1139407766569791]
["Coefficient 1",-6.7279440258272177E-2,8.9198713106955485E-2,2.3967231915940728E-2,-5.3059523263618472E-2,1.3309427042612161,-0.19402593277962199,-6.6230354595502125E-2,-0.14253746702336409,9.0100045004810489E-2,5.2800427228200456E-2,-1.7670691325520051E-2,-0.11568242835686897,-3.0012678568034959E-3,-4.4764382306066275E-2,-6.4871606011432164E-4,-0.19945699350511117,-0.19328132419630037,-0.15196040674593442,5.3091101169049741E-2,-0.13706673936200969,-0.125972808157957,-0.12291594252405945,-6.0330978787832105E-3,-3.8771562508147874E-3,-4.6009973319230624E-2,-0.20539608027116812,-0.14604744735504249,-0.13902022013951759,-0.13978208655970314,-1.1127702225185537E-2,-0.15146750603679801]
["Coefficient 2",null,null,null,null,null,0.11449137926970768,2.3599560893596442E-2,-6.0411433721974432E-2,-3.1733254203472035E-3,-3.1828927424654353E-2,-5.7315622833865959E-2,1.3835866153403416,1.3535272748093268,1.5391634655976398,1.322867816603283,0.11887733539317123,7.8338378582415075E-2,-2.5594802425162537E-2,-1.8257615485471734E-2,2.4939793017765409E-2,-4.8878121048275484E-2,-8.7848548902666173E-3,-4.5029405333391344E-2,-1.4439523745901708E-3,-5.783919187747311E-3,8.0405082778251286E-2,2.3504928472657279E-2,2.2113921683871308E-2,-5.2728731531582328E-2,-4.7014457159518241E-2,1.6451661330189209E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.2949084470387593E-2,-3.1529555060363951E-2,-6.7062130230803652E-2,-3.6109513969272485E-2,1.2056458396259955,1.6156252328919489,1.2775289831553096,1.5857953373861213,1.342144758768038,1.4729620259168936,-2.9270134609787671E-2,-4.8501145001784776E-2,-5.3150952149173536E-3,-1.5786358714930383E-2,-8.1784126113056011E-3,-5.180533126489175E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.837331567323729E-2,1.4461323336902345,1.1616399226736864,1.4433199408085235,1.5315649989912925,-1.3082417256707814E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3542008480265819]
["Coefficient 6"]
["p-value for Intercept",0.22572721267013296,2.153165346706582E-6,1.7147590604491716E-6,4.4315674800596507E-11,5.7093347706537213E-3,3.1952054171587363E-2,0.26067243785426703,4.2634736212761565E-2,4.9182823057215628E-5,4.1142850514865877E-4,3.5212305879184746E-6,0.10001471986737838,3.4396644301459195E-2,3.1920115545478289E-3,5.2282083843398323E-2,3.7132236654299634E-2,2.5102735981234518E-2,4.2047324022371872E-2,1.7605699644228851E-3,0.44706129207855327,4.8814582168554242E-2,0.35222525421735473,1.8858942447752713E-2,7.5897405573651308E-2,3.4324618384579106E-2,2.4137268822787682E-2,0.29657698460735588,0.56409245104824168,0.28303251590776268,4.9011686829511139E-2,0.46027715594681973]
["p-value for Coefficient 1",0.60777795888521835,3.3080806851883825E-2,0.60485960149267781,3.2433152237689201E-2,7.6211405125031838E-4,0.10678451668970837,0.62274562170749848,0.22420472966353436,4.5914544183003475E-2,0.32327246098474338,0.69600864960125741,0.20068874619076837,0.94732415554196148,0.20916975849180999,0.98040886101757718,0.11359461507527553,0.10727650685629096,0.21259239833186749,0.33630380930378645,0.18274501999469903,0.15229262919087522,0.20231426589147566,0.89235953396383527,0.93873732421006595,0.21932180916127647,9.995995082003642E-2,0.1453143340074789,0.19682761138456428,0.13662281713650223,0.82323427526121695,0.14891019776737094]
["p-value for Coefficient 2",null,null,null,null,null,1.0260067913740015E-2,0.61988015162097998,1.9073256536413639E-2,0.94134336138862085,0.31558713450033149,4.1297441831252939E-2,5.4618632777296322E-4,1.196616590691197E-2,5.6542776728859959E-4,1.2207087422560185E-2,1.452025487548256E-2,0.14452757261219421,0.56748401119330083,0.68702910098359959,0.60826678469102813,0.15798819676070414,0.74040237862981151,0.22458614628732823,0.96073785007465773,0.82519874901447576,0.14474933206642579,0.61583094717088205,0.67551120182013613,0.14652345114563944,0.23129961619429762,0.74541778308588513]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.75243286946960664,0.29045046258208013,2.2741146186146408E-2,0.29645994074540738,2.2399401028771367E-2,3.3842605371370163E-4,1.3712376332844337E-2,6.8051958865320734E-3,2.6598173108981975E-2,7.3386929986843383E-3,0.49380301864789022,0.17444672312610515,0.85262897591939191,0.54054475732606655,0.78011108160856013,0.17140904084639205]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23585449390386354,1.0450391124699206E-2,5.1177180521934124E-2,6.5094429300496812E-3,1.5921636618289339E-2,0.640936258838808]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6561384363306399E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":30},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":24},29,23,7,18,31,21,28,22,26,4,12,5,13,20,17,25,27,8,1,9,11,16,10,19,3,14,2,15,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","","","","YES","","YES","YES","YES","","","","","","","","YES","YES","YES","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.1986876697560741,0.48719387733456865,0.17744983328069205,0.51281234711044998,0.71674457666751334,0.62340695796091294,0.26884627361961094,0.57617793823338714,0.48729571098695446,0.54798928511719702,0.55263065029566139,0.75673801561380261,0.71686505064120665,0.75646292287623385,0.71760472280076804,0.62434899946619382,0.65249999553065541,0.61957536050430806,0.57584685298570393,0.76292036206434533,0.79571918230019334,0.75926604544887377,0.75680733426325464,0.7181710874875471,0.7746252494584478,0.67841161729414567,0.80057689326966752,0.76344302512375029,0.82072059211165338,0.78226648577363134,0.82072070334420533]
["R-Squared",3.9476790113098764E-2,0.23735787411229073,3.1488443331345407E-2,0.26297650334892869,0.51372278818229289,0.38863623523407953,7.2278318839150701E-2,0.33198101650687684,0.23745710994628147,0.30029225660325665,0.30540063564620556,0.57265242427511576,0.5138955008308197,0.57223615368645497,0.51495653818596709,0.38981167313443732,0.42575624416750535,0.38387362734404329,0.33159959809353895,0.58204747885239183,0.63316901708048834,0.57648492777157123,0.5727573411946536,0.51576971090304602,0.60004427709856256,0.46024232247965835,0.64092336203731259,0.58284525261010323,0.67358229031610284,0.61194085476462701,0.67358247289780715]
["Adjusted R-Squared",-2.9132010593108468E-2,0.18288343654888292,-3.7690953573558499E-2,0.21033196787385217,0.47898870162388524,0.29458027142393794,-7.0448093647133808E-2,0.22920886520024253,0.12014281916878632,0.19264491146529614,0.19853919497639103,0.50690664339436431,0.43911019326633038,0.50642633117667879,0.4403344671376544,0.23726459141804668,0.28219530520938169,0.22984203418005414,0.1644994976169237,0.47755934856548982,0.5414612713506104,0.47060615971446412,0.46594667649331695,0.3947121386288075,0.50005534637320315,0.26396680338135231,0.51035003914178989,0.43115261719559539,0.55488494134014021,0.47082843831540039,0.51037370934671067]
["Significance F",0.4607053325449173,5.5613538211098976E-2,0.51087789970412079,4.2228847650780874E-2,1.7822511973014659E-3,4.0827051417022531E-2,0.61406605561559036,7.2631870316481079E-2,0.17167924490041053,9.8165395511023698E-2,9.3599489489278001E-2,3.9817876020753493E-3,9.1990433352427195E-3,4.0070659928624136E-3,9.0693102018303516E-3,0.10423844043318836,7.4762432668766698E-2,0.10987087896864264,0.17016302658814564,1.2513087802178397E-2,5.9135631713072871E-3,1.3495306244935945E-2,1.4187818021049778E-2,2.8879204156674599E-2,9.724652929959372E-3,0.11885903544351009,1.6186592858985882E-2,3.431370077275181E-2,9.9606481156234612E-3,2.3932603575297945E-2,2.7040109192619306E-2]
["Coefficients"]
["Intercept",1.4037191400551809,0.53372895826071631,0.62689667091805257,0.78531075589607025,-2.2372730811382486,1.9898900977021243,1.3575900985161218,1.7504606559465306,0.53145155410990097,0.67052200100313675,0.90732281211213128,-1.4164148772877736,-2.2831350097511676,-2.7667329373575411,-2.0952105755413095,2.0124019998717029,1.9825635924160079,1.9532633412040827,0.79405865865557679,-0.89386410490696178,-1.9409845770343104,-1.1416204378747459,-2.8484642861660476,-2.1556482263880588,-2.1966241064956629,2.129178082475697,-1.459117684926587,-0.819254645280586,-1.1582854176288182,-2.4465634517345745,-1.1564933571362326]
["Coefficient 1",-9.9344980336439168E-2,8.4201785372186463E-2,3.0883940879521177E-2,-5.293351981872424E-2,1.3241179126359661,-0.20697762728908337,-0.10100055685970799,-0.13231783327676411,8.3568872701708874E-2,4.500612343630335E-2,-4.7222269102928885E-2,-0.12160390545164469,-3.1503272622187993E-3,-4.976121538068648E-2,-4.9418920626045941E-3,-0.20905615678637304,-0.19081924215125684,-0.14156122743803576,3.8218691805307285E-2,-0.14388312985115304,-0.1236709002723525,-0.12499851313663764,-5.4769382122728683E-3,-7.3822455134075734E-3,-6.7783149681896249E-2,-0.1932798408673137,-0.14389795364301006,-0.14298152228515015,-0.13705652394262535,-2.9266599743531966E-2,-0.13715180400775484]
["Coefficient 2",null,null,null,null,null,0.10869044390227402,3.1526570163235054E-2,-5.6239699779547583E-2,1.8472082749403126E-3,-3.4907786413923031E-2,-7.1164144503260529E-2,1.3514594640918869,1.3474525543071267,1.6057055673334646,1.2640163251797571,0.1111287146893528,7.6304922423256746E-2,-5.2395948966626034E-2,-4.1112296175661978E-2,2.5564261623355147E-2,-5.0612962639324667E-2,-8.7620833785704965E-3,-4.9949092411966135E-2,-6.5779761029843929E-3,-2.6502712594544148E-2,6.9582685578064934E-2,2.3240331509669653E-2,2.2618691780877873E-2,-7.2622076778631001E-2,-7.4692123326306467E-2,1.2531718094917907E-4]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-6.3985516329198291E-3,-2.7140008749139369E-2,-7.669863631114246E-2,-5.3498079682773161E-2,1.1671129023972748,1.6383317124758796,1.2456612741357516,1.6473366944690919,1.2987995205039102,1.3853708335530288,-4.3162030232907156E-2,-4.9955050605443883E-2,-4.2988293890289858E-3,-3.2230610924570462E-2,-3.5186541145854407E-2,-7.2595857084411825E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4.6556992638240549E-2,1.4670142345509685,1.1364472956323466,1.3739084561255597,1.535636712120598,-3.2197409449361947E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3732570614432575]
["Coefficient 6"]
["p-value for Intercept",0.16135003698309719,4.6354578242420772E-6,4.4730159402462858E-6,2.0423744992665121E-10,1.0652079470527431E-2,2.9648182176268932E-2,0.18526351815973779,5.5996180745060561E-2,8.5916869341446536E-5,5.1756725068854786E-4,3.0418380827038919E-5,0.16400626859296691,4.6470343147515691E-2,5.786023020415876E-3,8.141014408245846E-2,3.740655642510643E-2,3.2796982839179457E-2,4.1936525789133934E-2,3.8203886843020769E-3,0.53812933794697693,7.5660404864040368E-2,0.39646395172681714,2.4076712761747495E-2,0.10505612397047771,5.8419173284696181E-2,2.9330644993570538E-2,0.32909524534804291,0.60967174737282748,0.35146656788711239,5.9239887971428699E-2,0.44681861599847106]
["p-value for Coefficient 1",0.46070533254491608,5.5613538211099274E-2,0.51087789970412167,4.2228847650781179E-2,1.7822511973014559E-3,9.6169809448483357E-2,0.46311166530251491,0.26737385663485014,8.3598006800432237E-2,0.42007950313247278,0.38908693387704119,0.20354626808047493,0.94684973122028204,0.20525893716771476,0.85851126420435586,0.10906478532477404,0.13136836980077549,0.24000746726759437,0.50585696572230265,0.1871738951092618,0.18340076486466345,0.21134340274446492,0.90570108036947827,0.88946963583390692,0.13607393689849592,0.13370247174735841,0.17631872118726588,0.21045797688856521,0.14373922384006663,0.57314148985192137,0.19939288660559615]
["p-value for Coefficient 2",null,null,null,null,null,1.7353389257226841E-2,0.50967902504994789,3.2945612521213516E-2,0.96781612232226055,0.29920298429987086,4.1311093829649932E-2,1.4363087485933549E-3,1.7530693425804791E-2,1.3664744598676126E-3,2.2058258854680473E-2,2.7970467123467402E-2,0.18687210212703462,0.33458024710794154,0.46787132754860383,0.61294805219911441,0.18479553262554507,0.74743448930427969,0.22277423542462443,0.83298680581699558,0.37900843891674463,0.23810513879262132,0.63555081325361318,0.69001123458453995,9.7851813460269915E-2,0.12695214152477211,0.9981594736810776]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.88168151794432659,0.39575715604925088,2.9847058442784454E-2,0.21799555962617517,3.6281278631476899E-2,1.0624543499013048E-3,2.1891469968467959E-2,9.7382761552949216E-3,3.9417807447527542E-2,1.1630468875666227E-2,0.41968528146939721,0.20633025198151619,0.88730278074723201,0.26788548077078184,0.31452839520457543,0.12642538968827347]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25607121383901449,1.811159013074427E-2,6.664494178860976E-2,9.6708510261814332E-3,1.6698326158126168E-2,0.34077066353773977]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8542912581561067E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":29},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":26},30,23,8,17,31,22,28,25,24,5,14,6,13,20,18,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":21},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":27},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":9},2,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":11},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":12},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":16},7,19,4,15,1,10,3]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.20468816256734298,0.46124029732578137,0.11317286220725462,0.49099133405162498,0.68830514566598799,0.60461633456436914,0.23606754194147483,0.56172397915471961,0.46247084548615847,0.51311193121034882,0.55749499837345262,0.73287961377769273,0.68837794591172219,0.73656522671773927,0.69043942886605525,0.60901594083529087,0.62352364317209363,0.63138183771948353,0.56229038402354659,0.74025104052493274,0.77956063875774395,0.73776651920237846,0.73681775702077845,0.69188369619538348,0.76521161620187295,0.6609479243610823,0.78540075783364549,0.74111471067042867,0.81764361721369605,0.78742066827016655,0.82075288603812102]
["R-Squared",4.189724389519503E-2,0.21274261187717522,1.280809674018224E-2,0.24107249011379442,0.47376397355027688,0.36556091202205321,5.5727884358289979E-2,0.31553382875741193,0.21387928292468228,0.2632838539504137,0.31080067321141591,0.53711252829094014,0.47386419641764199,0.54252833320975458,0.47670660493288464,0.37090041619149455,0.38878173359460039,0.3986430250020323,0.31617047596534748,0.54797160299824554,0.60771478950038182,0.54429943685599347,0.54290040706113096,0.47870304906098576,0.58554881757028243,0.43685215871722299,0.61685435040566472,0.54925101437211321,0.66854108477029706,0.62003130881903568,0.6736352999399049]
["Adjusted R-Squared",-3.1802968112866883E-2,0.15218435125234256,-6.3129741972111436E-2,0.1826934508917786,0.43328427920799051,0.25982106402572874,-0.10165080158199502,0.20145613355031392,8.285916341212933E-2,0.14049782960881599,0.1959341187466519,0.45996461633943014,0.38617489582058234,0.46628305541138032,0.38949103908836541,0.19932780242553855,0.22208584275676413,0.23463657727531384,0.12967151486498765,0.42469113108867612,0.50072791390957683,0.42001746508944621,0.41823688171416668,0.3365311533503455,0.4725166769076321,0.21159302220411219,0.46359609056793066,0.3689514201209585,0.5359575186784159,0.46804383234665003,0.49232157768429652]
["Significance F",0.46430132085044673,8.3534410255659372E-2,0.68798929922848684,6.3098237536144394E-2,4.5541750405951285E-3,6.5213812858817832E-2,0.70889675922940532,0.10282812852798572,0.23601274157654542,0.15988257285343252,0.10716897261722699,9.836770956473579E-3,2.1212269661274215E-2,9.1661130423210495E-3,2.0533903610238796E-2,0.15028799107911972,0.13035781645017314,0.12025255269572434,0.22534194968715127,2.8107520903917542E-2,1.3411480964958323E-2,2.9311683758187258E-2,2.9780988720576215E-2,5.8537285222516527E-2,1.7886715524996426E-2,0.18035191079407567,3.3723615141867683E-2,6.9706156047552981E-2,1.7374363148467548E-2,3.2474277909121572E-2,4.2156717832958983E-2]
["Coefficients"]
["Intercept",1.386785819715449,0.54135737461910849,0.64259135631842368,0.7719701410238311,-2.1395799302035119,1.9435507292083387,1.3589021150141698,1.7327238216167651,0.54911543827802489,0.67636869991969772,0.92179219013920188,-1.3355145290557933,-2.1736195312348809,-2.657632985437453,-1.9340359512292729,1.9867244529860228,1.9295419150500706,1.9834322446602626,0.85946410502825688,-0.79343859666198502,-1.8488370698794618,-0.9795615219023619,-2.7246080275378137,-2.0089263312205374,-1.9861936534646421,2.0804753524214474,-1.3452436628612934,-0.73096062583096533,-0.92873073334323797,-2.335528996979404,-1.1978085956284381]
["Coefficient 1",-9.7828581984851656E-2,7.7501663176573699E-2,1.9429063386391669E-2,-5.060290592050859E-2,1.2791128150198514,-0.19946082912590873,-9.9038109924984435E-2,-0.13160293644240015,7.9380183351337202E-2,3.6808282536387855E-2,-5.9164485055512819E-2,-0.12056790468415764,-2.2964552462615422E-3,-5.1823989438258611E-2,-7.3877361658265146E-3,-0.20319840481179302,-0.18420202513940259,-0.14345814532104581,1.8969883954868122E-2,-0.14341907163817408,-0.12231592236130387,-0.12543128363976117,-4.4275191600289974E-3,-1.199381456882837E-2,-7.4550574863650187E-2,-0.18071728059502917,-0.14327057962463216,-0.14104164862394616,-0.1394591326733608,-5.3989951060619705E-2,-0.12348219124122746]
["Coefficient 2",null,null,null,null,null,0.10205344310465853,2.0194413367512827E-2,-5.4402122005607616E-2,-6.0979009150072989E-3,-3.4056400732006449E-2,-7.3426309721702596E-2,1.3107358583393585,1.2964029638415577,1.5570074510119434,1.1920342478896695,0.10660535901037924,7.2066194692608165E-2,-6.4826791906925627E-2,-5.400791301333642E-2,2.6289584744499085E-2,-5.2516937977667481E-2,-1.1628044728080477E-2,-5.1958776170212995E-2,-1.1085845456825007E-2,-3.2298642476442575E-2,5.4384466536055158E-2,2.4131292362837856E-2,2.0789791063865738E-2,-7.9920559787141895E-2,-9.2013529110928999E-2,-2.2862824241636631E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.3282650088258362E-2,-2.352452437451413E-2,-7.9752073425988557E-2,-6.2909528623027872E-2,1.1187935008748899,1.5928047542347832,1.1749527508711053,1.5910652713476892,1.2387471204240859,1.2981725888966407,-5.1514117043516904E-2,-5.1901023392746833E-2,-5.7455519427593062E-3,-3.8807542449150981E-2,-5.4780824916417649E-2,-8.6700295031049215E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5.1244612101520391E-2,1.413312179605241,1.0918559233793377,1.2868260468433526,1.5333119543477971,-4.7582264117533205E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3876991067012792]
["Coefficient 6"]
["p-value for Intercept",0.1641425026966358,7.0594080407229452E-6,6.3520344423945409E-6,9.6412702611630996E-10,2.2109730119260797E-2,3.6846828223178862E-2,0.18828215561235212,6.2091693953244528E-2,1.1548497317316576E-4,1.6102969468289035E-3,3.562561402408332E-5,0.21490175227382463,7.4853460641684771E-2,1.1184319623092184E-2,0.12274842114053773,4.3748271751404715E-2,4.4068062380174453E-2,3.9500908596000583E-2,7.0221811115641717E-3,0.60496724638959098,0.10492681155223629,0.48614456290348429,3.9405823070485874E-2,0.14142951652552785,9.3891814663387016E-2,3.7879060862711131E-2,0.38981029339280204,0.65833080346965422,0.46268312149200175,6.9282197528821421E-2,0.43335061234824979]
["p-value for Coefficient 1",0.46430132085044529,8.3534410255659317E-2,0.6879892992284854,6.309823753614438E-2,4.5541750405951233E-3,0.11485397209827501,0.47438704183033176,0.27550483540244824,0.10527285008151183,0.55870609141969152,0.29213636513947322,0.22422435725193166,0.9626536168586729,0.20410839166378575,0.79944581711525109,0.12574081639824661,0.16103101328028235,0.23111685107055935,0.77430466167328704,0.20635662834347032,0.20352155940447195,0.22778356772972594,0.92631445374273724,0.84112593969221172,0.11726465807703208,0.17393678645773403,0.19489576791907134,0.23939292832258616,0.14465041880079443,0.36323460948043584,0.2549818190520115]
["p-value for Coefficient 2",null,null,null,null,null,2.9265067483015154E-2,0.68244758504896053,4.8982364321945415E-2,0.89738572861244159,0.38209345827571395,4.1842174873147037E-2,3.7613103088487776E-3,3.1134391935944916E-2,2.8864292801828672E-3,3.8449346169036829E-2,3.8655518431574797E-2,0.27526591296190417,0.24328487149316302,0.37613384048388654,0.6173823402472669,0.18703856934174895,0.685046794665362,0.22386901457063976,0.75530384020528474,0.30815850952644813,0.42931374392529287,0.63579503878769394,0.74715364244706173,8.1611745748009515E-2,8.262651024513272E-2,0.71648312381739121]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.76564924459795958,0.53124237337838487,2.9270554090008182E-2,0.22595015928873058,5.8894956685454192E-2,2.3350487903496149E-3,3.849314297012757E-2,1.6851686200800464E-2,5.6379228666623836E-2,2.0642230046715736E-2,0.3772902175311118,0.20963757559542245,0.86956775894113147,0.20533877112270443,0.1846807108786824,9.7034080546156198E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30457465420944341,2.968507299189246E-2,8.8525586109704832E-2,1.71455143629352E-2,1.7916430470102527E-2,0.24236192048734392]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.09237246544561E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":29},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":25},30,24,9,17,31,21,28,26,23,8,14,6,13,22,19,18,27,10,2,11,12,16,4,20,7,15,1,5,3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","","","","YES","","YES","YES","YES","","","","","","","","YES","YES","YES","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.20720130527837097,0.28391970358119517,1.5299005275241419E-2,0.22618020646633191,0.68075896103908529,0.45810101801627329,0.20838186441704284,0.34055969057462837,0.29103888677802742,0.28910011246086853,0.30628301300718636,0.73166391385793939,0.71202900041238482,0.76479121313767917,0.74802432914015204,0.46837524297614885,0.45822812969397059,0.42043907864073266,0.3266558476290552,0.73736153296837859,0.81158286190464701,0.77883832471269865,0.79813177909477961,0.75438361629152972,0.77505727736257224,0.48334844151511042,0.81925528377929002,0.77883842619641019,0.81422563074377252,0.79817404070262188,0.8193653521281995]
["R-Squared",4.293238090906068E-2,8.0610398081633741E-2,2.3405956241186478E-4,5.1157485797152534E-2,0.46343276303501485,0.20985654270754592,4.3423001417922831E-2,0.11598090284428664,8.4703633616993457E-2,8.357887502488684E-2,9.3809284056760284E-2,0.53533208284191813,0.50698529742825993,0.58490559969260303,0.55954039698557456,0.21937536823296647,0.20997301884283434,0.17676901884826818,0.10670404279025653,0.54370203030147723,0.65866674173733741,0.60658913604128306,0.63701433680099817,0.56909464052908587,0.6007137831926832,0.2336257159150861,0.67117922000028507,0.6065892941201011,0.66296337776009417,0.63708179925155062,0.67135958026816844]
["Adjusted R-Squared",-3.6823254015184263E-2,3.9945979217698895E-3,-8.3079768807387142E-2,-2.7912723719751426E-2,0.41871882662126608,6.6194095927099697E-2,-0.13050008923336393,-4.4749842093115791E-2,-8.1713887543553188E-2,-8.3043147697861017E-2,-7.0952664296556028E-2,0.45084700699499419,0.41734626059703445,0.50943389054580357,0.47945683280113355,-1.4812021297143606E-2,-2.7035075504315342E-2,-7.0200275497251358E-2,-0.16128474437266652,0.40681263939192042,0.55626676425853872,0.48856587685366798,0.52811863784129753,0.43982303268781164,0.48092791815048813,-0.10698507701154231,0.52503665111152287,0.43174009150681264,0.5131693234312471,0.47578482114112869,0.46595931793577372]
["Significance F",0.47722890683058561,0.32524847766484655,0.95860126600560902,0.43683738639929304,7.3629785095399459E-3,0.27376802049231808,0.78335683293505365,0.50762039024929184,0.61459576095545443,0.61876110304652454,0.58171176379590606,1.4766745257060999E-2,2.0451694179146957E-2,7.9397679706274191E-3,1.1002299340071318E-2,0.45872003922037052,0.48114716110430755,0.56475879755938108,0.75731805092964322,4.2100711273647791E-2,1.0604038295513011E-2,2.0898088718683865E-2,1.4237557623958027E-2,3.2161570849579019E-2,2.2422970761929908E-2,0.61946484366196897,2.6951057548585414E-2,5.6037154551368734E-2,2.9839653486785727E-2,4.0410919181532799E-2,6.674014226152275E-2]
["Coefficients"]
["Intercept",1.2472509613786684,0.59256991346849341,0.66173931679445452,0.70115840641288329,-1.6702713368254642,1.6616157647885141,1.2437024457632302,1.4367352613575346,0.6047395154892895,0.61587036998918909,0.80808476849926747,-0.99590157221119702,-2.2121540540237001,-2.2130363094924546,-2.6965589944150117,1.7071360063657899,1.6623291264618913,1.6714517959542237,0.72788170402564678,-1.3919433954675222,-1.5341280590746986,-2.0138267793851474,-2.8263138556508007,-2.8375058399613335,-2.5866003631451475,1.777806017698383,-2.0290301156373403,-2.0125493589672923,-1.7725085702998216,-2.8414495219544524,-2.0521542292330111]
["Coefficient 1",-8.0232619231452848E-2,4.2769603116674493E-2,2.1555903266693849E-3,-1.9757975895932152E-2,1.0619384861946253,-0.15336210362745739,-8.0515863160603343E-2,-0.10040229177193297,4.5480843433716042E-2,3.5731464958018211E-2,-4.1341123910754278E-2,-0.10423380151362374,-4.1369584873680081E-2,-5.5750753742630478E-2,3.6489557353809397E-2,-0.15721859952935885,-0.15279735577916825,-0.1148254405812394,2.4139519553757087E-2,-8.4841075883895153E-2,-0.1055798674565387,-8.5658309618902195E-2,-4.5320218204803378E-2,-2.0964154255078641E-2,-4.0618836232476287E-2,-0.15311768578948695,-8.1854323056852571E-2,-8.5737929589048134E-2,-9.9614359766827115E-2,-4.4327344934737889E-2,-8.2022056849953284E-2]
["Coefficient 2",null,null,null,null,null,6.7803180254870962E-2,3.12257277499798E-3,-2.404433411471827E-2,-9.3642946435412017E-3,-6.2697470539773955E-3,-3.7964603494896221E-2,1.0988858660889771,1.3404066326856141,1.3541603579091221,1.4986605068133916,7.258492619967867E-2,6.630639586949981E-2,-4.9894161097460303E-2,-3.2609418296449234E-2,-2.0656834911454255E-2,-5.6179107473860103E-2,3.191926634635657E-2,-5.77688344487138E-2,3.1737511140507907E-2,1.8519901101113876E-2,5.4646939539392744E-2,-2.5298381706719213E-2,9.5611217056576926E-5,-4.8052691579540951E-2,-5.6567287039961722E-2,-2.3633279322293515E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.4341343015817489E-2,-1.2512519293374697E-3,-4.6633469303168744E-2,-2.5006762101326355E-2,1.2310576812811611,1.3938301220359304,1.4743243777622037,1.669799047294954,1.5829005861094734,1.4964990348282767,-3.2979649850778205E-2,-5.7209370264384128E-2,3.1936690887261199E-2,9.9162701463742717E-3,1.4164587487121288E-3,-5.5242814802075407E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.0190477019726909E-2,1.5611096144468968,1.4739175634433208,1.4678023118941457,1.6737705471940902,2.3169462848670135E-3]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5673831985734172]
["Coefficient 6"]
["p-value for Intercept",0.14173227576999653,3.4502622493783311E-6,1.4279934111452327E-6,5.072767888958855E-9,4.0081051360523416E-2,6.2055909298031516E-2,0.16186937802591289,0.1077137669625382,4.935492252823941E-5,1.3901525905227227E-3,3.104180781612473E-4,0.27896213082444898,3.3524479932437908E-2,1.1596133407642924E-2,1.6487309895710567E-2,7.0734816023231437E-2,7.5806833908168975E-2,8.4910772726612335E-2,2.1197599139263296E-2,0.30824703581490021,9.6204878411584316E-2,0.10593710974974258,9.4081616074641571E-3,2.0692104920642062E-2,2.2416333041053393E-2,7.9238847273004828E-2,0.12768537762861434,0.17602886082719046,0.14894281140540128,1.9389428824619869E-2,0.16111812629464711]
["p-value for Coefficient 1",0.47722890683058528,0.32524847766484666,0.95860126600558959,0.43683738639929237,7.3629785095399459E-3,0.20683415146816284,0.4956290751459651,0.38836030346250672,0.3353211197776772,0.54545988597341077,0.48681438283230871,0.21865361857875479,0.34543523391155651,0.10028709162654301,0.14959550942719455,0.21836421418711077,0.23460242612261839,0.33911851417031569,0.7119384809863567,0.39078645981732363,0.17230348783728749,0.29978145066236273,0.25848466218635963,0.64783220261653418,0.3338218314199507,0.25315467845942302,0.35880365226739064,0.37853208973720942,0.22944469112472826,0.36707864097031628,0.38769987654824034]
["p-value for Coefficient 2",null,null,null,null,null,0.1556263573801806,0.94147422406976422,0.36087284651296903,0.82853846812992393,0.85371651917592539,0.30935807777664631,5.7825808084837581E-3,1.0390503586146797E-2,2.3271016639417287E-3,4.4478994704244797E-3,0.1641683908821186,0.30096722161492073,0.41029711861832352,0.62193099733299406,0.67751865399650324,8.6497730872059753E-2,0.2080741861989728,8.7675119661550366E-2,0.257584679467601,0.54331445291811842,0.43495022227806424,0.57278338151474584,0.99852417279970251,0.25097256599337592,0.22641065318886228,0.66320961796254863]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.73418273852239713,0.97012686998154551,0.23191475035449194,0.63043051801966588,2.2127115272929935E-2,1.7014198944420244E-3,5.4343045167538967E-3,2.9574490135985203E-3,7.2828522892761666E-3,5.1550839801281874E-3,0.61091028260611524,9.4612078669106439E-2,0.26097917208590543,0.74258573262520899,0.96826677555625806,0.24467070458489651]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.69204103456618871,6.5508646581131291E-3,1.4663536189029099E-2,5.7197237550460668E-3,5.5140403831378196E-3,0.94879637954209284]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1453459023208875E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":22},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":18},28,21,14,17,30,23,26,27,25,11,15,5,8,19,20,24,31,16,1,6,2,12,7,29,3,13,4,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","","","","YES","","YES","YES","YES","","","","","","","","YES","YES","YES","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.1217858774974095,0.17965442443694352,0.25685418733345261,0.11567016384149982,0.59600950139607378,0.30443697025903516,0.27123155396887466,0.14105423844592435,0.34440837848324801,0.36378251193679106,0.26287846130805592,0.64472765983678593,0.641433882369849,0.77859037298798972,0.84409984477989597,0.4139314278991148,0.4183944934955795,0.29027900907910575,0.37893836038150858,0.65833922727690797,0.80632360209962217,0.84430702834994009,0.82210279974692546,0.84558081535414975,0.86946607263574704,0.43401214557200762,0.8270113194102251,0.84657731092364352,0.87126876275286569,0.87043563808209057,0.87157321580429548]
["R-Squared",1.4831799957814034E-2,3.2275712219769451E-2,6.597407355072836E-2,1.3379586803119412E-2,0.35522732575439647,9.2681868860500644E-2,7.3566555868370576E-2,1.9896298183559681E-2,0.1186171311694602,0.13233771599104155,6.9105085419691042E-2,0.41567375535861839,0.41143742545205725,0.60620296890957703,0.71250454795744456,0.17133922700260007,0.17505395218742251,8.4261903111947575E-2,0.14359428096862606,0.43341053817155634,0.65015775130290987,0.71285435812110653,0.67585301335173342,0.71500691529498861,0.75597125146463007,0.18836654250401752,0.68394772243264135,0.71669314337070733,0.75910925694890941,0.75765820004337625,0.75963987050744097]
["Adjusted R-Squared",-7.472894550056651E-2,-5.5699223032978779E-2,-1.893737430829634E-2,-7.6313178032960644E-2,0.29661162809570524,-8.8781757367399239E-2,-0.11172013295795531,-0.17612444217972839,-5.7659442596647771E-2,-4.1194740810750141E-2,-0.11707389749637076,0.29880850643034212,0.29372491054246874,0.5274435626914924,0.65500545754893336,-0.10488103066319991,-9.992806375010331E-2,-0.2209841291840699,-0.14187429204183191,0.24454738422874181,0.5335436684038799,0.61713914416147531,0.56780401780231116,0.62000922039331818,0.67462833528617339,-0.21745018624397372,0.52592158364896191,0.57503971505606088,0.63866388542336416,0.63648730006506438,0.58795406372704151]
["Significance F",0.69185308091716469,0.55700417828924187,0.39691975923778655,0.70669452879005545,3.1579804392563485E-2,0.61489073297189001,0.68245044802620003,0.90439915429522044,0.53189146936851062,0.4917604512482136,0.69904203062556447,6.8120364643252426E-2,7.0625772942694842E-2,9.4702662253685552E-3,1.9640606488410522E-3,0.61932034531723856,0.61007141877120796,0.84132164270348686,0.68962565596696956,0.14653603495369574,1.9350602422139623E-2,8.239824471880099E-3,1.3930469952724445E-2,7.974710896141957E-3,4.0531108875155172E-3,0.760916772199979,3.7275051830115868E-2,2.4910186067900169E-2,1.3591851673576008E-2,1.3902296659253858E-2,3.877406240396096E-2]
["Coefficients"]
["Intercept",0.95905667542011552,0.61584041916531962,0.7167704846337547,0.64057208245319108,-1.2952520723019574,1.2901867702522714,0.93247017194477233,0.866601470176531,0.6737671728026724,0.49306520482084187,0.73701681080584469,-0.83614841652426031,-1.8328157540173873,-1.7923031759341381,-2.884828955720006,1.3022134268699566,1.0753615105657515,1.095702107125841,0.56039948436538678,-1.3241763929993235,-1.3844385648630664,-2.8264453194029033,-2.4053764024591437,-2.8272230955225561,-2.7704767421108274,1.1630960560463135,-2.083072399897691,-2.6687237727318718,-2.5874205699567714,-2.8121727196021844,-2.6402702014652846]
["Coefficient 1",-4.167602534155089E-2,2.4279622305913018E-2,-3.464618115961212E-2,9.1953347719622661E-3,0.88932211517474102,-9.736807990185789E-2,-3.0106910815834696E-2,-3.0428873266822119E-2,3.1519114640336923E-2,6.2591542956575819E-2,-4.0627203246421557E-2,-8.5866855130232136E-2,-4.0637444779473036E-2,-7.227932647089895E-2,5.9659875523500383E-2,-9.1108813154081453E-2,-8.2569579789616862E-2,-4.7106576622398727E-2,5.4116019651307641E-2,-5.9506717089933055E-2,-7.3420317871500801E-2,-7.0694880411653234E-3,-4.5298771926760281E-2,9.7169071996105073E-3,-3.5901002664469328E-2,-8.4616674190227864E-2,-3.6356678510092902E-2,-1.681050565731813E-2,-2.1505035526825009E-2,-8.7859015465438749E-3,-1.8226312216629129E-2]
["Coefficient 2",null,null,null,null,null,4.365360855203803E-2,-3.300663446966294E-2,6.2315584113633157E-3,-4.0288190324084726E-2,3.3767225460278785E-2,-5.6755737941592242E-3,0.96414723871391894,1.1652882109840086,1.1730712772890024,1.5664509380759759,4.9328959113127284E-2,7.5762998365084003E-2,-4.432234963173233E-2,-1.9950486726068757E-2,-2.6238355249484979E-2,-7.0053183329916516E-2,5.8887271195897969E-2,-7.4293077848522626E-2,6.2322095549771285E-2,4.6101973811083045E-2,6.6863352944088336E-2,-3.6407430045846449E-2,1.3034677761883584E-2,-3.7613925165804099E-2,-3.9163109837663038E-2,-5.2552617697660675E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.8514645043482433E-2,3.089572466472007E-2,-1.1616307272179612E-2,2.3137402625823762E-2,1.1193596534103181,1.2283111419296333,1.5638424316529673,1.4885975708947579,1.5306798057701012,1.5535088638160088,-2.1717492921412999E-2,-7.2795460474604973E-2,6.1393919554507875E-2,4.3104869537958175E-2,4.2462904366752097E-2,-3.9303987810769214E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9253231635462907E-2,1.4540193621810136,1.5122632443994777,1.5449564181041131,1.5846766899251419,4.1385118263342069E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5649032957113433]
["Coefficient 6"]
["p-value for Intercept",0.22360984773151693,2.3961241972148811E-6,6.2103525650011097E-7,1.9113804274368463E-8,0.1306463174726181,0.15089056384353303,0.24623474747999613,0.34682071672961667,2.2633587250117859E-5,4.1498615372333614E-3,2.4368242836832405E-4,0.38049115834410441,8.7121112374212994E-2,2.476994405304845E-2,2.3889789220617901E-3,0.15359326633762813,0.24467272759789618,0.27355299273010358,4.4775522623303331E-2,0.34170090247551682,0.10812710790503335,1.4595300296107607E-2,1.3477474016181984E-2,5.4607667364171553E-3,3.3310293292108904E-3,0.25134417601300113,9.1779165310811983E-2,4.1122939866006701E-2,2.3943717315931045E-2,6.0944908658343826E-3,4.4625216513738984E-2]
["p-value for Coefficient 1",0.69185308091716313,0.55700417828924076,0.396919759237785,0.70669452879005124,3.1579804392563485E-2,0.4335371724713204,0.78050988992908676,0.80174645220167329,0.45749637208070948,0.2687823027444558,0.45700466554637109,0.33308842836850494,0.3514884941346198,3.0152596511502601E-2,5.4903374013977801E-3,0.46856911626216602,0.51200796500512169,0.70849315997120432,0.39930323792603784,0.56919846717618361,0.31530805142944734,0.91890269976766348,0.1977606806300731,0.78498022095925191,0.23725464568337953,0.52517380723066864,0.66282119644492199,0.83272887201208923,0.75510661910381149,0.81937479933179269,0.817032875679224]
["p-value for Coefficient 2",null,null,null,null,null,0.37610627491198101,0.44438745432448845,0.82475711592709466,0.34563788419933739,0.30810183607203417,0.85815177899178541,2.5635479576863841E-2,2.945684131790308E-2,4.0825345653477622E-3,5.9479108232927231E-4,0.32967884437281592,0.22556083704816629,0.44687328158728901,0.73878947611126788,0.60840966402598884,3.6392189999392442E-2,1.3749002420216575E-2,2.4016015697113292E-2,1.2800105152164431E-2,4.3288647765799194E-2,0.34072396851942316,0.38210668064649256,0.75042805614377817,0.25031969348434413,0.26943335099076815,0.90456403107134298]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3794561342771916,0.36789778356009983,0.75318340923438387,0.62075290429405983,4.5008932280373677E-2,3.8979360359923283E-3,1.1845478917538372E-3,3.4401624491725278E-3,2.0213076113804809E-3,7.0636790782954045E-4,0.72655519982120242,3.5905611234686705E-2,2.2208042369038488E-2,9.3652922620853493E-2,0.13894100085829553,0.300317413861168]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.69279541838757397,6.9608148384825022E-3,4.4756671571392053E-3,1.4751105428938861E-3,1.9959273892234128E-3,0.18119669441896849]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6963768714987442E-3]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":21},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":19},17,22,14,23,26,29,20,18,27,13,15,11,2,25,24,31,28,16,10,6,9,5,1,30,12,8,3,4,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","","","","YES","","YES","YES","YES","","","","","","","","YES","","YES","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.12738200255212667,3.8327556654478581E-2,0.37916913678157682,0.46475697308974728,0.52717062459486264,0.18394399238350601,0.38619749503551609,0.49316005942224128,0.38528960747382429,0.60460742500516818,0.47675480565875261,0.59884422358624689,0.58340119896460119,0.7482107686641376,0.83376284454119354,0.40801731606935954,0.60562026106747113,0.49596512642559487,0.61143455265911262,0.61124124902880372,0.78652202974205265,0.83650623447703809,0.79844027611013979,0.84154671848374174,0.8512388869408859,0.6140215372116673,0.80673867723049053,0.84221482988419383,0.85125864708639098,0.85146593846517271,0.85147155225529436]
["R-Squared",1.6226174574190007E-2,1.4690015991022654E-3,0.14376923428768612,0.2159990440355441,0.27790886743573762,3.3835392333983312E-2,0.1491485051717075,0.24320684420934854,0.14844808162733361,0.36555013837138012,0.22729514471871495,0.3586144041226148,0.34035695895333423,0.55981935434497965,0.69516048093742255,0.16647813021244365,0.36677590061543192,0.24598140663035631,0.37385221218544912,0.37361586451429202,0.61861690326955843,0.69974268031895337,0.63750687451483634,0.70820087939075416,0.72460764264035837,0.37702244815977892,0.65082729333960154,0.70932581967686148,0.7246412842393527,0.72499424436637727,0.72500380430004052]
["Adjusted R-Squared",-8.2151207968390996E-2,-9.8384098240987511E-2,5.8146157716454726E-2,0.13759894843909853,0.20569975417931138,-0.18086785381402037,-3.9929604790135284E-2,7.5030587366981552E-2,-4.0785678011036691E-2,0.22456128023168681,5.5582954656207169E-2,0.21608427170541811,0.19376961649851962,0.46200143308830849,0.62741836559018305,-0.14609257095788999,0.12931686334621884,-3.6775565883260086E-2,0.13904679175499257,0.13872181370715153,0.47559824199564282,0.5871461854385609,0.50157195245789998,0.59877620916228702,0.62133550863049281,2.1035275679652545E-2,0.45130003239080246,0.54322628806363948,0.56729344666184001,0.56784809829002136,0.49584030788340766]
["Significance F",0.69320466313891616,0.90586277947764504,0.22415452910401928,0.12793278158675309,7.8201954069557614E-2,0.85650531059681834,0.48343929493795107,0.28536281533879454,0.48523273578572046,0.12905887691356818,0.31337286281939752,0.13553030347134318,0.15377666333439263,2.4908022190212851E-2,4.7678293747476092E-3,0.67261527163449264,0.2765151717075669,0.49556020867445438,0.26593177638534271,0.26628113354980176,4.3359691523149106E-2,1.74262326584919E-2,3.5773948683440616E-2,1.5613704402647864E-2,1.2493732749150615E-2,0.4426520496552292,8.2458631055108325E-2,4.6113833530776638E-2,3.8742548071944889E-2,3.8582486869234434E-2,9.6672578993294955E-2]
["Coefficients"]
["Intercept",0.94821531887012123,0.64201269651329806,0.73566040455217452,0.58958141996548219,-1.5401339602591766,1.1217555006611359,0.90634462373270097,0.10722920177234641,0.72120349807771045,0.44309598829702679,0.63221598240283228,-1.1892956032960775,-2.0535645001079978,-1.9983990958740603,-2.4448355260015924,1.0785461974700759,0.33898616822102889,0.18627314525087849,0.38244332645998219,-1.5708192068080553,-1.6812253016169927,-2.6023866560803897,-2.584782138025091,-2.2684714001734081,-2.44617434989097,0.20245591568342147,-2.2627693672431133,-2.3678176305989793,-2.4606444712669848,-2.4090643397291975,-2.4176746534246276]
["Coefficient 1",-4.0974355523719828E-2,5.3960828032398617E-3,-4.9740346708261093E-2,3.6733024170313738E-2,1.0017607831536102,-6.9922841748396844E-2,-2.3842459071367627E-2,6.4388205114436006E-2,9.6602414554989753E-3,6.7408693856103777E-2,-1.8148522644803509E-2,-9.5081861038628979E-2,-4.0276590421719362E-2,-7.2027165296412912E-2,5.3359464203860403E-2,-5.2578285239972752E-2,1.4540501186991701E-2,5.6841348217581876E-2,7.6130653279896571E-2,-7.0880993276041609E-2,-8.1416685662588098E-2,2.6692388809751017E-2,-4.4987531936852891E-2,2.1803021016615142E-2,-2.9430419888118897E-2,2.3964507979074144E-2,-4.5209077071400323E-2,1.3929719209291815E-2,2.4545214753069421E-3,4.5745209867121264E-3,1.3213235296817177E-3]
["Coefficient 2",null,null,null,null,null,2.2573836629597773E-2,-4.8334817278992123E-2,4.5696269958468615E-2,-5.0449244114339563E-2,5.9045051087199152E-2,2.9733261551665741E-2,1.1569489234122661,1.2663872641059712,1.2675074729134503,1.3747870441322125,2.2394004345388387E-2,6.5191748830731408E-2,-9.5811535552789845E-3,1.775028597630679E-2,-2.292396266455415E-2,-6.9393256346018298E-2,5.6842837621413081E-2,-7.4054582512996098E-2,5.9350224788099093E-2,4.2394512881026108E-2,7.3685054456208515E-2,-3.3794608821740041E-2,1.9685766095350481E-2,-2.9042921850761658E-2,-2.7082333915952047E-2,4.4733508342295275E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4.8284159485791366E-2,6.0335380350379296E-2,4.095031347965563E-2,6.8778152637277282E-2,1.2680651232453193,1.3906740596758882,1.3555726097734511,1.5705661504334638,1.2734164836979389,1.4067176143809172,2.0209115440558357E-2,-7.208760237087089E-2,6.0586309103293025E-2,4.2859200398126282E-2,4.4526273528476656E-2,-2.6925665392744443E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2253033670547612E-2,1.5635569542504026,1.2732331436301241,1.4045303181399531,1.3829013628166944,4.4729279119370559E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3822506130379757]
["Coefficient 6"]
["p-value for Intercept",0.22466522672354264,6.0164998170562586E-6,7.3044067625201336E-7,4.3282910081107947E-8,0.19796809651126013,0.23291154949978407,0.23920454178609005,0.90227049185055308,3.744053001908863E-5,2.598315543885542E-3,6.7704891295425373E-4,0.33102164246868931,0.13626182513971263,6.2155677986622859E-2,1.4274774772576262E-2,0.24768128435507322,0.69857567474205506,0.85827128895280724,0.11745778143003281,0.32375861430008973,0.12124284174209743,2.6849899452409055E-2,3.3490539384145326E-2,3.3941858994296907E-2,1.6916346471468943E-2,0.84245945850233639,0.1079228800362816,7.30465337833551E-2,4.3545995531302395E-2,3.8356566361994866E-2,8.7078073009692364E-2]
["p-value for Coefficient 1",0.69320466313891649,0.90586277947764993,0.22415452910402009,0.12793278158675347,7.8201954069557683E-2,0.59630222358266305,0.81680716005402443,0.58338795787939723,0.82898670091774418,0.17923170735290597,0.72518182358747563,0.31496620226340022,0.38006082849815714,3.9843632016247604E-2,6.6205131237352405E-3,0.68835114311195411,0.90403483147887886,0.66793270106699332,0.2083826277581626,0.53283749085604537,0.29901723579303252,0.7358009135867547,0.22675368741833052,0.56642586308024501,0.38207401141976927,0.85565378684987015,0.62124531419765328,0.87391663553534027,0.97748622799092222,0.9237608549063846,0.98894527979868996]
["p-value for Coefficient 2",null,null,null,null,null,0.69492781912378421,0.26608154359046871,0.13480555037434283,0.24409582563308227,4.9154230807078113E-2,0.34974073099280634,5.6076146017564721E-2,6.0009392065275391E-2,1.7125979300960256E-2,4.4767150972411136E-3,0.69409344141775819,0.24681427113289167,0.8680330785625201,0.75301685655203343,0.67317000781164293,4.776070582763909E-2,1.6691349273486644E-2,3.3602879711432353E-2,1.3082552550024645E-2,6.0115250500534019E-2,0.26431439682404589,0.44806526961437221,0.6455951774676052,0.45240230062340581,0.53411918429023542,0.93202696102850535]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29188741059238088,7.440133601512959E-2,0.34044585490928758,0.12812897016680169,7.076606037769155E-2,1.3844783512640964E-2,8.2264701084448881E-3,1.1099550212612162E-2,1.5465059741929984E-2,5.2301299596984709E-3,0.74432564863676109,5.053375352053853E-2,2.4925259662810822E-2,0.14464925821040875,0.17925734537382701,0.57994973748640555]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16791212101823402,1.6936461519093459E-2,2.3918245611800511E-2,1.0151987437274862E-2,2.0236531460637416E-2,0.25039074829492447]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.3053037647356384E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":28},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":29},22,19,15,31,26,21,27,13,23,14,16,11,1,30,20,25,17,18,10,4,8,3,2,24,12,7,6,5,9,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","YES","","","YES","","YES","YES","YES","","","YES","","","","YES","YES","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.16370478371544517,6.5380824996836798E-2,0.47720554599314124,0.76435835603029945,0.55043338772906647,0.16678698528247712,0.49848764347851482,0.82821606360193023,0.53961356257743442,0.76591088676075059,0.7668697634013063,0.61012850312859812,0.57690511795353272,0.74411678834017558,0.88521904192021017,0.53980075722339582,0.84523828577085058,0.83107418953884082,0.76709176343664631,0.61111294682370243,0.78373306320650338,0.90548100504285256,0.83838258187668113,0.88654067480746157,0.89458467814384601,0.84523829665616557,0.83855177266638059,0.9243182198246922,0.90662900919046707,0.90759196435168921,0.93532637005060526]
["R-Squared",2.679925621132068E-2,4.2746522772669996E-3,0.22772513312661205,0.58424369643334195,0.30297691432689677,2.7817898459617237E-2,0.24848993070076289,0.68594184800827662,0.2911827969175107,0.58661948645863926,0.58808923401917557,0.37225679032994374,0.33281951512097946,0.55370979468969761,0.78361275217813486,0.29138485749895154,0.71442775973284611,0.69068430851764107,0.58842977353234382,0.37345903377554934,0.61423751436304908,0.81989585049341429,0.70288535359421001,0.78595436808806929,0.8002817463697286,0.71442777813421621,0.7031690754419293,0.85436417149988797,0.82197616030568799,0.82372317375575799,0.87483541851204172]
["Adjusted R-Squared",-8.133415976519924E-2,-0.10636149746970333,0.14191681458512451,0.53804855159260212,0.22552990480766308,-0.21522762692547845,6.0612413375953633E-2,0.60742731001034578,0.11397849614688838,0.4832743580732991,0.48511154252396949,0.21532098791242971,0.16602439390122431,0.44213724336212201,0.72951594022266852,-1.2307346430069239E-2,0.59203965676120873,0.55812044073948719,0.41204253361763399,0.10494147682221337,0.44891073480435584,0.74270835784773481,0.57555050513458572,0.69422052584009897,0.71468820909961217,0.52404629689036042,0.50528179240321547,0.75727361916648006,0.70329360050947987,0.70620528959292983,0.74967083702408355]
["Significance F",0.63054036026491467,0.84853645188083915,0.13773737430151523,6.1548055946044605E-3,7.9328405042127986E-2,0.89328591192449069,0.31896219832178629,9.7283745602950427E-3,0.2524276926335689,2.9201153133837216E-2,2.8788071488512413E-2,0.15528449516888679,0.19814053831691558,3.9670659654230264E-2,2.1924346289460459E-3,0.46297125435806485,2.5542470986195477E-2,3.3373022898895842E-2,8.5742329620423607E-2,0.32276452079350659,6.9371446923753272E-2,5.3519275948606263E-3,2.9170690703204945E-2,9.641444213449181E-3,7.6160969703854536E-3,7.3203426766910759E-2,8.1324051149984214E-2,1.1006057848639911E-2,1.9554831964785181E-2,1.9013474733268861E-2,2.6171621813530166E-2]
["Coefficients"]
["Intercept",1.0406110137670286,0.6688112988716558,0.7621459801571302,0.54718174979521761,-2.010692918428906,1.0805279372561651,1.1059611095703075,-0.4027419081206764,0.86770934790095755,0.53108129953976124,0.57044983722613529,-1.5950021105909131,-2.1176794717511385,-1.993156287309098,-1.623677036846503,0.8292989922713786,-0.69477408604837931,-0.51852040871917404,0.55885858815275646,-1.6563161666129191,-1.6046742976366084,-1.9198977832981701,-2.2453553215906896,-1.6591044701316333,-1.6680660853737941,-0.6946293203646754,-2.2037449788697097,-2.2765914237927118,-1.9002700674923987,-1.8444803175145039,-2.3443030001564686]
["Coefficient 1",-5.4081840137007987E-2,-1.3079164237246354E-2,-6.869050372821861E-2,6.3831622641627395E-2,1.218639125069515,-6.1223604086644415E-2,-4.7645882404118635E-2,0.12714859646777824,-5.3931396403252202E-2,9.8601207086301216E-3,-1.0747369212802121E-2,-8.8294259098860919E-2,-3.5194861943472378E-2,-7.2140506549827788E-2,5.848739733331397E-2,5.9692061925581833E-3,0.17542124801598641,0.13888437437489651,4.4169081569536113E-3,-8.0714950130730032E-2,-8.2578398979614651E-2,7.9838105114069524E-2,-8.4743713287671676E-2,-1.0023361532386834E-2,-2.2621952350086134E-2,0.17541329516299115,-7.0815922072971988E-3,0.13189833529062772,6.9771331126182445E-2,-3.9140024084900624E-2,0.11655816386166282]
["Coefficient 2",null,null,null,null,null,7.7114503995457436E-3,-6.7832272227410423E-2,8.1826411531902329E-2,-8.2514958578932179E-2,6.4443272753838307E-2,6.0359001513028511E-2,1.3213154360563477,1.292406170728702,1.2651769028512683,0.99865292413681428,-5.6314061283962741E-2,-4.201853807997178E-2,1.2979578534623908E-2,-8.7247656968766248E-3,-8.431559898207007E-3,-7.0912747937610876E-2,7.0525687857108527E-2,-9.4386691368885986E-2,5.7738113280519407E-2,5.0948089163716868E-2,-4.2033663835464516E-2,-8.1956203726735913E-2,-4.6268746578814655E-2,-9.0320098785600534E-3,-4.2025753461040739E-2,-6.3968588313333269E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-8.3233238372660945E-2,8.6051706118589755E-2,8.7681203545283762E-2,6.128652504037229E-2,1.330173768367908,1.3604142842011615,0.86053105234626026,1.4571473855023009,1.0224797462368942,1.0416036102766069,-2.801451361202392E-5,-9.3549650875758283E-2,7.491676246497532E-2,6.5997647808420823E-2,4.1555442756552888E-2,-3.1631596266022542E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6040590423794819E-2,1.4589999977872774,0.88045235603236183,0.89509524965197307,1.1714851037050269,6.0738595609585139E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0091226860193998]
["Coefficient 6"]
["p-value for Intercept",0.21890913991529598,1.2058271440842491E-4,2.1595172897986963E-6,2.9452480514453314E-8,0.16905210658559944,0.28437004728474757,0.1708763763232472,0.51474734134654931,3.213294753885532E-4,1.9361503202787965E-4,2.4658136549879329E-4,0.29516900039990934,0.17066047302133044,0.11887862057325824,7.6893113610599584E-2,0.37403267422440617,0.3516747386190594,0.49456279269942405,1.7578216703390312E-2,0.33788361621447061,0.22067085579020587,5.1550212889405915E-2,6.0506343885942421E-2,9.5077344696288008E-2,8.2491518319123366E-2,0.41162964430889326,0.11983626156801612,3.6622380771178714E-2,7.4826575914089102E-2,7.5344826127454273E-2,4.2502517543589774E-2]
["p-value for Coefficient 1",0.63054036026491334,0.84853645188083948,0.137737374301515,6.1548055946044448E-3,7.9328405042127986E-2,0.67147543465065807,0.65079442115251629,0.14616882110151039,0.42198137407776892,0.83558086023163625,0.791553828771836,0.37490690132638371,0.56625683875187871,6.6822097863139293E-2,2.9342323024374056E-3,0.96561249967720597,0.12003833814454558,0.17139476467967507,0.94146534144285776,0.52204161095607871,0.32946448225788472,0.27375282123800088,0.1029618820137585,0.78998169276652719,0.46963283105042408,0.15485193202676625,0.94209592294086819,0.1441955458724492,0.42532440439873287,0.40612561561110838,0.21240537890602215]
["p-value for Coefficient 2",null,null,null,null,null,0.92930264552204001,0.16303833508614524,3.4491718631641083E-3,0.10963852495055376,9.9750918345176999E-3,2.9459005165449862E-2,6.9128508283851586E-2,8.2431705133885189E-2,4.2025174942011086E-2,2.6455614561530581E-2,0.53585484650137083,0.43096615168184826,0.75279075478684276,0.86567892302911087,0.91098930030287373,7.4368042842346063E-2,4.1833761440856375E-3,2.1323460019088306E-2,6.2961409165041083E-3,2.1720645247201732E-2,0.50648774191640644,0.22852931280949954,0.27838900798982213,0.80003319035027176,0.30013017372037976,0.20592045185425692]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15065421245711477,4.5588222064307281E-3,1.5852894465152326E-2,5.9332475179289294E-2,9.0138352021375864E-2,3.6674823483955968E-2,5.6491676512796483E-2,1.6975525220499648E-2,3.7925198138002658E-2,2.9460732052658978E-2,0.9995240423214562,4.1680316730249342E-2,4.3238607778143152E-3,3.8230804837808836E-2,8.8903112527002157E-2,0.40729072740638611]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.459433639730944E-2,2.7872566367425838E-2,5.3216414308928643E-2,8.0082278864865297E-2,2.9958680227407601E-2,4.7171318567967545E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2441878109093114E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":29},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":30},24,13,21,31,27,9,25,17,16,22,23,19,4,28,10,12,20,26,18,3,11,8,5,14,15,1,7,6,2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","!!!","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","YES","YES","","YES","","YES","YES","YES","YES","YES","","","","","YES","YES","YES","YES","YES","","YES","YES","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",5.8612173293482303E-3,0.22468382982516319,0.22661386609639514,0.69859672248839155,0.56857711693997093,0.31636866721732687,0.23992196993465115,0.80321402308080514,0.36744612002562477,0.71349464808941587,0.72166197166470758,0.58495115759870486,0.65450255031841365,0.65794196437769048,0.84541926767503606,0.40500669437581777,0.8136530863921807,0.80370677403579405,0.72744021615917331,0.66727496772390582,0.71298254536852423,0.88101667720594246,0.78917449079006752,0.84553690521805636,0.88883615566422203,0.81477302741517665,0.78964818227212219,0.89564225867586833,0.89820186103522615,0.89479495324097558,0.91811684822277129]
["R-Squared",3.4353868581851999E-5,5.048282338490289E-2,5.1353844307154901E-2,0.4880373806715228,0.32327993790776938,0.10008913359686772,5.756255165732365E-2,0.64515276687365208,0.13501665112188582,0.50907461285223943,0.52079600134699322,0.34216785677606482,0.42837358837330752,0.43288762848917406,0.71473373815619434,0.16403042248922706,0.66203134499552141,0.64594457863102295,0.52916926808570475,0.44525588255093962,0.50834411000017965,0.77619038551499975,0.62279637691376233,0.71493265808572848,0.79002971161595315,0.66385508620329214,0.62354425176566675,0.80217505552601098,0.80676658316714367,0.80065800834551959,0.84293854699051529]
["Adjusted R-Squared",-0.12496135189784542,-6.8206823691984247E-2,-6.7226925154450737E-2,0.42404205325546318,0.23868993014624057,-0.15702825680402724,-0.21170529072629815,0.54376784312326698,-0.11212144855757537,0.36881021652430779,0.3838805731604199,0.15421581585494046,0.26505175647996682,0.2708555223432238,0.63322909191510701,-0.25395436626615941,0.49304701749328217,0.46891686794653448,0.29375390212855707,0.1678838238264094,0.26251616500026947,0.66428557827249968,0.43419456537064355,0.57239898712859272,0.68504456742392972,0.39493915516592593,0.32237965317820017,0.64391509994681972,0.65217984970085863,0.64118441502193524,0.64661173072865941]
["Significance F",0.98717902754810583,0.53257370437441121,0.5289643857023516,2.4615895806423007E-2,8.6332796516647423E-2,0.69135042761726107,0.81261319802194776,2.6616134425866723E-2,0.60190384201363967,8.2899940623728949E-2,7.6176588027338149E-2,0.23088877315927167,0.14121895845153751,0.13735419413212363,1.2398708193999035E-2,0.76321209518268696,7.2894472945549918E-2,8.3116557384023987E-2,0.18319828461395168,0.28422776809891248,0.20599469654466018,2.2363452983145751E-2,9.9293482923422965E-2,4.4905138317038171E-2,1.8581817755886673E-2,0.17423638173429951,0.22250074250831775,5.2313087450125889E-2,4.9518658124404612E-2,5.3254500211432416E-2,9.1483326726134795E-2]
["Coefficients"]
["Intercept",0.67069566577196882,0.72171875839215449,0.72186673503678367,0.57431032061049181,-1.7813055357718908,7.2453552807581645E-2,0.91409629652101354,-0.47651591221783701,0.82783983072582168,0.51644908980696336,0.62718591910444543,-1.6020776319070151,-1.9229708926686842,-1.9379799193284748,-1.4800596939613784,0.30989205484597265,-0.68421176554222674,-0.43586444797604612,0.57949667947922345,-2.2194679900816077,-1.6041655714100154,-1.7886019566026228,-2.19744411570194,-1.4684281412578724,-1.6227420949848721,-0.62970375216991037,-2.2575329611742978,-2.0969664012518368,-1.7696988576577533,-1.7384889719005094,-2.1346744122826653]
["Coefficient 1",-1.8139962322911332E-3,-4.1131878618092026E-2,-4.1272993092260103E-2,5.5133713608627427E-2,1.117099065330019,9.8892776739545621E-2,-2.560871264375332E-2,0.14163681019264826,-5.4626094549302791E-2,3.0685951491389956E-2,-3.3035918156905111E-2,-4.3655805537762792E-2,-6.0191639714380019E-2,-6.1239967334003699E-2,4.9861390555573294E-2,7.7048808334718624E-2,0.178556818606569,0.13736157776953234,2.0454937157080643E-2,5.8382990845473381E-2,-9.3497078560800875E-2,9.4323220282787418E-2,-8.4367537088777256E-2,3.1046346633668855E-3,-5.0975839503672023E-2,0.173373409447757,1.2640203217356318E-2,0.13850475800090589,5.6589175801575832E-2,-2.4717832462889014E-2,0.10298387434632127]
["Coefficient 2",null,null,null,null,null,-8.3075545337849291E-2,-4.5873139696334587E-2,7.3186106640251491E-2,-5.4628837797666557E-2,6.1764994380563383E-2,5.4190834541401077E-2,1.1795096805787799,1.2249734014815037,1.2325477789007677,0.94462189913052053,-8.5766937539225901E-2,-3.5118712486444145E-2,-5.5811036020261802E-3,-2.7338158046364615E-2,-8.4328175138049091E-2,-8.0797650441203572E-2,6.2887524737990433E-2,-8.5043861273225815E-2,5.0577181848238381E-2,4.7830918077408024E-2,-3.63976945904372E-2,-8.9231710379138351E-2,-4.3731730837279457E-2,-3.7344984963333404E-2,-5.9243449773998327E-2,-5.221164016163022E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4.8402201144380153E-2,7.0302558280098126E-2,7.2481914242037634E-2,5.8773797491765145E-2,1.1847657585799971,1.4030816582115182,0.76471770122102944,1.4286244698409167,0.9365818136216234,1.0477444989410225,-8.521969787591184E-3,-8.3772191450902728E-2,5.890643988199596E-2,5.61888866847189E-2,4.1802764404698385E-2,-4.3633441327475334E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.9122288423908468E-2,1.4168741025025722,0.79370179059172075,0.9122362407405471,1.1284815026199486,5.030786784755286E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.97168094910395886]
["Coefficient 6"]
["p-value for Intercept",0.4211184462122084,9.179150515283951E-5,8.7568189665600241E-5,1.2697128589639449E-7,0.19122404648582852,0.94693663058713595,0.34430782594205273,0.45143853432796432,1.4843351037109409E-3,2.3593296146646701E-3,1.3907543674446929E-4,0.28195947304306246,0.16259077636569427,0.15866326048979035,0.13323395527793691,0.79630255094184732,0.38807013913045724,0.57437070765557485,1.4823834660867459E-2,0.18524322796590548,0.25789179968800452,8.4897002779507791E-2,9.0949966091241521E-2,0.17619105541467733,9.3058223801287254E-2,0.50111319263941279,0.15257963458581486,8.328970167752664E-2,0.10152604322545399,0.11022597117807652,9.2178369135050106E-2]
["p-value for Coefficient 1",0.98717902754810871,0.53257370437441143,0.52896438570235138,2.4615895806422962E-2,8.6332796516647478E-2,0.55416190204814852,0.8360881125177686,0.12171223719528018,0.43773194441928598,0.60092319673365546,0.51137636581617474,0.66747337614007707,0.29395997546938624,0.28288189223111426,1.7339221087340415E-2,0.66420236069832961,0.15047750922909553,0.1955618952194545,0.75502226245247583,0.6840619540272922,0.37430997594025461,0.24663214066541664,0.13286964474706592,0.95051047137084321,0.19278532680065472,0.2161060729473909,0.9244829922908866,0.1976899247845528,0.53957241464848615,0.6276470143520807,0.3580252075547613]
["p-value for Coefficient 2",null,null,null,null,null,0.40693975697689061,0.5341958638119777,9.1289847356350196E-3,0.4354623394807966,3.7708660366368128E-2,3.4476086613304535E-2,9.8038691668641945E-2,6.8494547887288787E-2,6.6606602107205384E-2,5.0448390953743115E-2,0.41564628277653953,0.60385277694257744,0.91156067391188078,0.63087997647607152,0.33165275842911401,0.20429317802192079,1.4299568305434336E-2,0.1291492927223884,4.93941837137424E-2,1.8727111485688286E-2,0.62775649497479158,0.27102871657195066,0.45453349712664898,0.41448717030707588,0.20245839077476763,0.39150803319092847]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.52337460887325071,1.9601834436674303E-2,1.9622362162819856E-2,6.6240117452948291E-2,0.10153924208427036,5.7413651278770066E-2,0.11002420180891076,3.176652312737762E-2,8.2558145791724838E-2,3.2263821757889555E-2,0.87562879257244719,0.18446467291483534,2.9978048255910172E-2,3.8956657753577623E-2,8.8379540544338137E-2,0.36586388189403479]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1444902627551274E-2,5.6498515487002909E-2,0.11856405169603285,9.6876624459417304E-2,4.769713209860215E-2,7.7343060193556037E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.9577276179508512E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":28},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":26},25,13,22,29,30,9,27,16,15,24,20,19,7,31,10,11,18,23,21,2,12,8,1,14,17,5,3,6,4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","!!!","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","","YES","YES","","YES","","YES","YES","YES","YES","YES","YES","","YES","","YES","YES","","YES","YES","YES","YES","YES","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.31458006489477641,7.7625129807567389E-2,0.38588533237920047,0.71474577964114605,0.51840659253136945,0.48024983481817224,0.4636711486643183,0.79697113940778153,0.40768819330715739,0.72990593122511938,0.71891889789712349,0.52008879619549342,0.58245397899138329,0.67840536672169127,0.89960941470452827,0.5991072924051003,0.80457691892517968,0.79699663785694197,0.73060129238573257,0.62999100484977966,0.68195288855886393,0.90229563041015781,0.76325963816375497,0.90044860371325197,0.90837707029113568,0.80535176333841962,0.77849309129499622,0.90785964316272982,0.90900388105514474,0.91304776982973757,0.91863229143930603]
["R-Squared",9.8960617229201756E-2,6.0256607776416867E-3,0.14890748974540602,0.51086152951482966,0.26874539517998536,0.23063990384288172,0.21499093410368836,0.63516299704893753,0.16620966296205411,0.53276266843760867,0.51684438175361469,0.27049235592807752,0.33925263764289482,0.46023384159679237,0.809297099025024,0.35892954781297037,0.64734401846713518,0.63520364075526958,0.53377824843570265,0.39688866619163515,0.46505974221377827,0.81413740465726414,0.58256527524986612,0.81080768792914515,0.82514890183070677,0.64859146271230184,0.60605149319403939,0.82420913168355914,0.82628805577331577,0.83365622999105737,0.84388528687503006]
["Adjusted R-Squared",-2.9759294595197994E-2,-0.13597067339698093,2.7322845423321165E-2,0.44098460515980531,0.16428045163426899,-2.5813461542824379E-2,-4.6678754528415523E-2,0.51355066273191674,-0.11172044938392785,0.37701689125014487,0.35579250900481957,2.7323141237436694E-2,0.11900351685719308,0.28031178879572316,0.74572946536669871,-2.5712723499247404E-2,0.43575042954741627,0.41632582520843131,0.25404519749712423,3.5021865906616247E-2,0.14409558754204524,0.70261984745162265,0.33210444039978582,0.69729230068663228,0.72023824292913086,0.29718292542460367,0.21210298638807878,0.64841826336711827,0.65257611154663153,0.66731245998211475,0.58369409833341346]
["Significance F",0.40966692795323056,0.84265529717351784,0.30501105150844082,3.0468253856942785E-2,0.15276431130770504,0.45539574866434446,0.48375338508942312,4.8562008242136925E-2,0.57965631698139131,0.10200292013580405,0.11278753416950049,0.3882304013458765,0.28847375947568044,0.15725952394300483,6.9354061426469826E-3,0.48982499470642038,0.12997424156165266,0.1406123690572923,0.24626941315211232,0.43153431622451532,0.33379699233908888,2.824675715765795E-2,0.19176803461972763,2.9488070027332801E-2,2.4357601276060153E-2,0.28367443338825765,0.34330826536076842,8.1842558361536977E-2,8.0043711181326707E-2,7.3805202117805641E-2,0.18084455302263605]
["Coefficients"]
["Intercept",-0.16250905659252546,0.6865183840978184,0.77290617313702026,0.58416537132008683,-1.4891297849978837,-0.82264462973250274,7.7073799426654405E-2,-0.34604775259454806,0.81568260596804198,0.53471254196436524,0.61269732647270925,-1.5084867085238618,-1.7990341165843637,-1.5406815273775902,-1.6893411938165008,-0.60125821870756313,-0.55029000610279777,-0.34018323768173742,0.55069243477646279,-2.1346707706542003,-1.5095669313897946,-1.722299514124632,-1.9631453232917453,-1.7336054968806585,-1.6890002956675723,-0.53373235472545977,-2.1716118439418071,-1.9003219144693513,-1.7057708360130825,-1.8020414491319072,-1.943822617437303]
["Coefficient 1",0.11502135219911502,-1.4522880335219574E-2,-6.8281781881771655E-2,5.6468965744077684E-2,0.98522028516909321,0.2254719904797956,9.5178068525452644E-2,0.12908741912902752,-2.4841971663398774E-2,2.9080029224027564E-2,-1.5265372407229269E-2,1.8142108839418965E-2,-5.2689237062192508E-2,-7.7789755106745503E-2,5.812970559149723E-2,0.20973956850201292,0.16421163258441088,0.12860677978274318,2.6975694351283434E-2,0.12786003211650857,-3.1136062277670361E-2,3.0219802420610696E-2,-7.0548132801618146E-2,-8.1143662605460479E-3,-2.4944811979631963E-2,0.16438623032172489,8.2992749547717168E-2,6.272410823939796E-2,1.5351049606183513E-2,-2.0740597539525341E-2,5.5076230009906128E-2]
["Coefficient 2",null,null,null,null,null,-8.8335614321905911E-2,-6.1034528579692111E-2,5.7932346709152108E-2,-7.1489368323253893E-2,6.0223531530658216E-2,5.3450477826812087E-2,0.93440251262217866,1.1635566473608114,1.0653083041398053,1.0389852702974032,-9.2459373575001003E-2,-2.8734556834606323E-2,-1.2845969091959371E-3,-6.6350379304304452E-3,-8.6559319613931013E-2,-8.0968192546411077E-2,5.8337290601711674E-2,-8.913430769138872E-2,5.7124461576893285E-2,5.3231068591989186E-2,-3.1128362946842358E-2,-9.1510821161731731E-2,-2.6135866822185293E-2,-2.2868217710416465E-2,-3.2256211718964888E-2,-3.5714648660440343E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-6.4249661373265848E-2,5.4620565971365144E-2,5.767288912369789E-2,5.8639863064891412E-2,0.92004802612075542,1.1557957192256869,0.95452872749823903,1.315771088565334,1.0655200630309389,1.0601362472008271,-7.353929459417939E-3,-8.40331489818439E-2,5.5322740084292686E-2,5.3744317073482935E-2,4.922582522654638E-2,-3.0084440595525751E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2859353223639147E-2,1.1490006864026709,0.94915449749815861,1.0154732614904867,1.1341594996991258,4.8175591044800375E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0273608444834599]
["Coefficient 6"]
["p-value for Intercept",0.86810552658852413,4.0104802359168892E-4,1.1159094973259305E-4,4.4423687997746651E-7,0.30409078733959755,0.49945997117387386,0.94014724382230286,0.61429911123648895,2.3282446728627375E-3,1.706376356030153E-3,1.451543005343557E-3,0.34062556432832436,0.25572958353886538,0.26269058943270462,6.3155924679843573E-2,0.62810059262346862,0.54886112316038627,0.67135749579301518,3.2597579286816114E-2,0.23343886980482065,0.31986935223252128,8.6211200346912639E-2,0.17726978131139434,9.3874160851279295E-2,8.2217899352748092E-2,0.61000159144711952,0.20190175513461345,0.11717120907282952,0.12266267370069937,0.11144673727786487,0.1585261572293275]
["p-value for Coefficient 1",0.40966692795323012,0.84265529717351684,0.30501105150844071,3.0468253856942785E-2,0.15276431130770479,0.23385714947433919,0.50394740291284412,0.20272400794855588,0.73626158037822143,0.61493231285472971,0.79431779076817655,0.90850090469895739,0.45412651502751844,0.19485843335477909,6.188643592563158E-3,0.27478151848054705,0.25847850217933188,0.25877120455582048,0.68771857901596001,0.52018583223612702,0.84019438746401653,0.73295703313026062,0.28018701219087616,0.84950504885994216,0.53063477326476027,0.31673036584212588,0.65087476873884942,0.61020354308732594,0.87918965680094974,0.67449891658508332,0.68753008456890419]
["p-value for Coefficient 2",null,null,null,null,null,0.34998916860562801,0.38268657749873197,2.4972087548720014E-2,0.32425586065891604,4.061968128970625E-2,7.6407144570641045E-2,0.27980645358663991,0.13259941146839985,0.11217860068962238,2.2104653891407443E-2,0.3378277641853647,0.69495274244421346,0.98208272840465072,0.9209384969276877,0.35294716557090328,0.23534218057435227,1.2319587437260363E-2,0.14850063252454504,1.6736178516372411E-2,2.3197345940681874E-2,0.7161588067661685,0.29757609071001445,0.65712892932197586,0.62483139656939801,0.49970744769869596,0.60170509167030251]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.36308805366716085,5.933277513252197E-2,6.1627904772636445E-2,0.10385271600904214,0.29326693184033714,0.18684879212144878,7.9669681046823149E-2,7.5861817218361868E-2,4.2237937259044372E-2,3.1185541184697491E-2,0.91089258862257583,0.21876361144650616,3.5587318296608376E-2,4.4829167287361589E-2,6.9900837505186719E-2,0.5821125296082571]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14357498018776291,0.18835857698016656,0.11531063278637152,0.10393163136307179,5.4923167942475266E-2,0.12210194183626386]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1481118311028497]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":28},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":31},25,10,20,27,29,9,30,13,14,24,22,17,1,26,11,12,18,23,21,3,15,4,2,16,19,7,6,5,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","YES","YES","YES","YES","YES","","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.27462178321176917,0.29566395207533069,7.3097944590837904E-2,0.28625972415591816,0.42893179353174204,0.30752567319354879,0.27927445145368351,0.4651947375260635,0.29581713928652387,0.44217232965638303,0.28639913240702203,0.43386995367395365,0.44120819613478179,0.47577536693095018,0.67220678338826378,0.30759419770676194,0.47593119658596539,0.46763412078255068,0.45426047112250961,0.44121540582741464,0.47584854573631058,0.68007186648217666,0.47577843111230028,0.67475587817448335,0.68785528988451206,0.48305966066721906,0.4758682226679265,0.68019048078319866,0.6907915247767813,0.68801362698137558,0.69426427352262665]
["R-Squared",7.5417123814411929E-2,8.7417172556803452E-2,5.3433095034052082E-3,8.194462967382235E-2,0.18398248350235696,9.4572039673145383E-2,7.7994219234755843E-2,0.21640614382194312,8.7507779895662649E-2,0.19551636911375306,8.2024463043494936E-2,0.1882431367010387,0.19466467233650808,0.22636219977828029,0.45186195963319614,9.4614190462866565E-2,0.22651050388374885,0.21868167092006918,0.20635257562444437,0.19467103433945018,0.22643183847936166,0.46249774358055157,0.22636511551168184,0.45529549513101819,0.47314489982210611,0.23334663576392881,0.22645056534513128,0.46265909014807899,0.47719293070343044,0.47336275091206742,0.4820028814899005]
["Adjusted R-Squared",-7.8680022216519416E-2,-6.4679965350395982E-2,-0.1604328055793606,-7.1064598713873925E-2,4.7979564086083136E-2,-0.26759914445759647,-0.29080809307134181,-9.7031398649279635E-2,-0.27748910814607231,-0.12627708324074574,-0.28516575173910708,-0.13645960861854581,-0.12746945872888871,-8.3092920310407603E-2,0.23260674348647462,-0.58442516668998357,-0.35360661820343953,-0.36730707588987893,-0.38888299265722237,-0.40932568990596219,-0.35374428266111713,5.9371051265965202E-2,-0.3538610478545568,4.6767116479281778E-2,7.8003574688685684E-2,-0.78885784988416618,-0.80494868086136029,-0.25379545632114908,-0.21988316169199562,-0.22882024787184271,-0.81298991478534832]
["Significance F",0.51038739600914274,0.47709045066643596,0.86342880243860631,0.49186399663528935,0.28895312665863371,0.78007211628691375,0.81627051613399915,0.54353505079029085,0.79537681245644565,0.58048771013286915,0.80737959587326524,0.59369709382932057,0.58202531799446866,0.5264343306895044,0.22244613130357946,0.9313733633704504,0.76711937094822824,0.77788704186940483,0.7946700147835668,0.81035133712432295,0.76722796299358575,0.43187604558144843,0.76732006321789081,0.44177597614002845,0.41734316221271472,0.90623067017717285,0.91144787654688053,0.66724503659230061,0.64859882348706532,0.65354376764537581,0.83870381841543007]
["Coefficients"]
["Intercept",0.29826722019813018,0.63645702757039235,0.69203242658272557,0.66372833847464741,-0.31146460789265307,0.47651272453151178,0.31198031709876317,0.12676508506910358,0.63450749483198643,0.61015083236731371,0.66527292773450719,-0.32773697047377937,-0.19910545141368774,-0.42188187817165523,-0.90731700568010953,0.47551771133200793,0.26162802817741904,0.10761107738204208,0.58558691701795662,-0.19593196501634158,-0.42275163757581302,-0.94173917788291672,-0.41922412942682752,-0.8374888028741807,-0.9661829910450308,0.26264333959276287,-0.4316355311003498,-0.96563406032867349,-0.98060513559250961,-0.98970483376835205,-1.1342037617012077]
["Coefficient 1",5.3110682196169386E-2,2.9684167546791287E-2,-7.3441027402850164E-3,1.2798963809682045E-2,0.45313260032669256,2.4116640534420447E-2,5.2303462779114587E-2,7.3715915998243606E-2,2.9960915978653687E-2,3.4141752266381921E-2,-9.2129983917885335E-4,1.4668436473899605E-2,1.1810746575996097E-2,-2.1605128120615623E-2,2.5563762856004899E-2,2.4470800060931882E-2,5.1979366802080658E-2,7.5199877276856952E-2,3.7694359541720256E-2,-7.4595503768654103E-4,1.9523371480246929E-3,2.3236919552631474E-2,2.2454907731209081E-4,6.7214699006470941E-3,-1.5418083512046999E-2,4.8895001872339298E-2,2.7397976173744055E-3,2.5755597533270141E-2,1.4976791049135667E-2,-1.9420291398286956E-3,2.7936948483614218E-2]
["Coefficient 2",null,null,null,null,null,2.048498959893439E-2,-5.1175470598136194E-3,1.7451090840975358E-2,9.9563883078295379E-4,1.4833716248870973E-2,1.2706737784680415E-2,0.41232581385110378,0.39377794395691051,0.5187952750890088,0.70979004797456158,2.0157714852598572E-2,1.495663975242559E-2,4.9772374860525496E-3,1.1326309679638529E-2,1.2057345022385939E-2,-2.1351531251642016E-2,2.5934632305050814E-2,-2.1503078178066629E-2,2.5311285880398098E-2,2.4708658852365721E-2,1.8939203595353865E-2,-7.2094694206320672E-4,-1.9409137376222043E-3,-1.3384594021657505E-2,-1.6294575999108316E-2,-1.1651132513566163E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-6.9140098436941432E-4,1.6970695792097545E-2,1.8042984539387654E-2,1.6179253335018934E-2,0.39461387473412163,0.51259324418667751,0.64886970074797912,0.51735665653434026,0.67347660171657442,0.74806379815323365,9.0676374364187292E-3,-2.1576890808746117E-2,2.6047737377041608E-2,2.5060473312397365E-2,2.4732995586170078E-2,-1.6883399563919856E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7921103662543625E-2,0.51471059249424089,0.65275246027582667,0.70375114970929686,0.76073161355705798,2.551092309184003E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.7414053184753312]
["Coefficient 6"]
["p-value for Intercept",0.60507789383880295,3.9279875397202699E-5,3.7965732788529658E-5,2.3175000707383207E-7,0.72756426610315017,0.58067094130788921,0.63041948906472445,0.83571530978898412,2.1198939522034332E-3,3.088948590561489E-4,3.9449271274106065E-4,0.74088740414873577,0.8537388730478237,0.67043335706134977,0.33742479556527816,0.6272349047992507,0.77954371509383491,0.8804851617684013,1.0820006451488336E-2,0.88560194664855496,0.70658467423147098,0.37993256046632057,0.75394049248770179,0.46978157887403538,0.36625693847732876,0.81066664959015666,0.80421575616292351,0.52891070854429867,0.43680588700211814,0.4967057734052216,0.58296250016110818]
["p-value for Coefficient 1",0.51038739600914174,0.47709045066643374,0.8634288024386052,0.49186399663528824,0.28895312665863443,0.85026970669570701,0.55776089843512433,0.39681353957737642,0.53197420045052057,0.43913429655072306,0.98416975031949405,0.87765032222641892,0.80703305201286057,0.62308590363272487,0.17877323596629258,0.86796990388132933,0.7093575993430179,0.44996789184779512,0.47289461153957685,0.99578401872920652,0.98576902295258062,0.79240687017362876,0.99708797044260888,0.88152975027327241,0.70825426010590442,0.76652052539416049,0.98661896484741618,0.85229575475741304,0.88853736878671952,0.97411104859007824,0.87191320281682605]
["p-value for Coefficient 2",null,null,null,null,null,0.75817119042431691,0.9104973781642457,0.38643547804235989,0.98308496749130381,0.44969763013480124,0.54659320236097542,0.44247616754352936,0.4516080411994805,0.28561072222747452,0.12564285749021625,0.79981930845784299,0.83039861121270475,0.91924560671900468,0.8266926623943911,0.86687337727724412,0.67975572958452513,0.22631176077574025,0.7063030388329562,0.2387266278635734,0.24289352945330675,0.82611102386991631,0.99373542487373001,0.97794139169692695,0.79043639588687475,0.76940171725207529,0.90408211571101649]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.98976564619146012,0.45521464554521818,0.44386387925618326,0.4821657384944415,0.51963379947410804,0.43043742315796008,0.24738997855558112,0.44453931363501237,0.23936583744799961,0.15994698638616631,0.88047821176948138,0.74874530849233778,0.30857692408043014,0.31641166769158996,0.32093432687861922,0.81026570135314169]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.51463342942464163,0.52620353305291911,0.33412954208783441,0.3102960504548099,0.30528590593858734,0.4252276415305436]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.43049156180492953]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":8},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":6},14,7,4,18,21,10,19,11,20,13,12,9,1,28,22,25,26,27,23,3,24,5,2,29,30,17,15,16,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","YES","YES","","","YES","YES","","YES","YES","","","","","","YES","YES","","","YES","","YES","YES","YES","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.25491984308525101,0.12424944159197665,0.16648070805251391,0.68854188425786389,0.43684363098717799,0.27081957908419763,0.31165308433550776,0.71623609436585578,0.23498800632781208,0.77195980016877763,0.70346870399856809,0.43906199830668519,0.44418392613340762,0.43704882785917748,0.75845905135570468,0.31467862880039194,0.77200829302633245,0.72751970581402015,0.77303131996928731,0.46235743003526403,0.43986583161925041,0.78859152095375651,0.44496311921991255,0.85854262599707776,0.88701636814767615,0.77304123636672151,0.46339668077907348,0.85886547352629383,0.90646556921127019,0.93289938321467025,0.93311771102543895]
["R-Squared",6.4984126398608982E-2,1.5437923735918018E-2,2.771582615366637E-2,0.47408992637736969,0.19083235793406175,7.3343244415341971E-2,9.712764497583512E-2,0.51299414287245504,5.5219363117919855E-2,0.59592193307661911,0.49486821750542498,0.19277543835705963,0.19729936023528855,0.19101167793308094,0.57526013258339548,9.9022639423694853E-2,0.59599680450143155,0.5292849223477184,0.59757742165345873,0.21377439310881405,0.19348194982609476,0.62187658692015901,0.19799217746591413,0.73709544065395805,0.7867980373618938,0.59759275312338933,0.21473648375706253,0.737649901615545,0.82167982816551199,0.87030125920231227,0.87070866262935454]
["Adjusted R-Squared",-0.12201904832166921,-0.18147449151689837,-0.16674100861560034,0.36890791165284365,2.8998829520874115E-2,-0.38998513337698704,-0.35430853253624733,0.2694912143086825,-0.41717095532312021,0.39388289961492862,0.24230232625813741,-0.21083684246441059,-0.20405095964706721,-0.21348248310037859,0.36289019887509322,-0.80195472115261024,0.19199360900286302,5.8569844695436878E-2,0.19515484330691754,-0.57245121378237196,-0.61303610034781053,0.24375317384031803,-0.60401564506817174,0.47419088130791626,0.57359607472378771,-0.20722174062983201,-1.3557905487288124,0.21294970484663489,0.4650394844965362,0.61090377760693659,0.22425197577612721]
["Significance F",0.58115792646417541,0.79069199859930117,0.72127384758007496,8.7168401103513926E-2,0.32707835943489932,0.85869274267068463,0.81517848946688165,0.23717470487653469,0.89261045182730903,0.16327908416853623,0.25515811768614666,0.65161149291963716,0.64432831707867699,0.65446210524064918,0.18040395497307479,0.94870100381427036,0.37852819221977341,0.46273460801281352,0.37655375408866204,0.84341409760296782,0.8642197079170415,0.34637257136485194,0.8596627981925431,0.2098500646069234,0.15598858887311678,0.64288290141440796,0.95388824254365279,0.45587262264657691,0.32484225998589455,0.24257571823086943,0.57174287279909342]
["Coefficients"]
["Intercept",0.45106525050662971,0.67587542871541206,0.67169767007330328,0.71658422146000778,5.9308431736645462E-3,0.37361251666239431,0.4241122447943852,0.95253772547810911,0.64971654398841006,0.77252318245946416,0.70138816202006993,-2.0885931448715311E-3,-4.7721868825028824E-2,1.2327025638312339E-2,1.7321905203737313,0.38762118583345939,0.76075890702690996,0.92583446934386027,0.76595946289714167,-0.15314318048508102,9.7321405696170205E-3,2.0306525927007781,-7.0897653899477664E-2,1.9957426132326108,2.918185876542247,0.76067354123287045,-0.18140064669872147,1.9667407153095147,3.1459152731887006,2.9061213703706539,2.937216684896844]
["Coefficient 1",3.3009123070659875E-2,8.6357944442839799E-3,1.1418513026746478E-2,-2.2631317147764486E-2,0.31168714320422253,4.5722415449587758E-2,3.4156793281276764E-2,-3.1910842525824518E-2,1.1828343916606126E-2,-3.0041871434556118E-2,9.8919225045722078E-3,6.5731484549600584E-3,-6.2550404879520459E-3,9.8142254220789341E-4,-4.0711195608222603E-2,4.0375534937904592E-2,1.7263686407727823E-3,-3.0125961808600044E-2,-2.8933116129427786E-2,2.5365530062263643E-2,7.7104951713552377E-3,-3.4988896234943306E-2,-7.3085575202567511E-3,-3.5034688787507644E-2,4.1442976426130616E-2,7.866204120495294E-4,2.5588964114773155E-2,4.7016643027444124E-3,-3.0328911517728725E-2,-2.6134018528272056E-2,-4.0592683532451783E-3]
["Coefficient 2",null,null,null,null,null,-9.3245453334098883E-3,1.2311823461201866E-2,-2.7487352931126426E-2,1.4038079660269123E-2,-3.1010804350836481E-2,-2.2477029194922633E-2,0.29372523032428388,0.34051320265153906,0.30808920682978791,-0.45336314134228062,-4.619960401167412E-3,-3.0579321810918304E-2,8.7915017654635799E-3,2.9287555849844709E-3,-1.4937578502568124E-2,2.0266703387474328E-3,-4.6743248079513189E-2,-2.1695057522013684E-3,-5.4013752321819222E-2,-6.2311316993496534E-2,-2.9190585864406232E-2,-1.6256365143060395E-2,-3.6510801384699879E-2,4.0360349484464673E-2,3.4151626430696802E-2,-2.4800380812687772E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1451303149044535E-2,-3.0898003410871077E-2,-2.7078614236254135E-2,-3.0655861751034724E-2,0.31121193097821892,0.2831874358216932,-0.47110694974269146,0.35332178573030332,-0.54189087018582183,-1.011207235821171,2.8955249602127795E-3,-2.5582783211507585E-3,-5.3763664986552599E-2,-6.6975726265491697E-2,-6.8434059309341252E-2,3.4378808790478783E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.0608491262953435E-2,0.32605769293977477,-0.54323645885251448,-1.0120151171669414,-0.97909884656272261,-6.8745903116169738E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.98084548878992994]
["Coefficient 6"]
["p-value for Intercept",0.31471559267593885,3.2026804872771257E-5,2.9601773742936997E-5,6.7170566338556078E-8,0.99284273476365725,0.57139767700994182,0.39865528220202212,8.4750569154623534E-2,1.4066590331087954E-3,1.2807567154985629E-4,6.6859075235128109E-5,0.99778518813880734,0.95304574870144443,0.9874282914565411,0.17131487917332416,0.61475951442080423,0.2273737078752317,0.15015160520538648,2.876175083895564E-3,0.88418194630554914,0.99156628781020828,0.19877059996172977,0.94741478712984462,0.13047952749254618,7.5884731854116275E-2,0.34130871262656504,0.90281933540282888,0.25948802481521271,0.13299779734471839,0.10868393620195671,0.31359102245959219]
["p-value for Coefficient 1",0.58115792646417486,0.79069199859930128,0.72127384758007484,8.7168401103513884E-2,0.32707835943489894,0.64335980778992796,0.60875249562723743,0.60208471371008554,0.75009528293877226,0.33378488458200439,0.70577275352803182,0.92655375013578001,0.8662588711185164,0.97767177053551146,0.1298302856581014,0.72797734552603843,0.98266906009476429,0.67146607659235769,0.44596496911900824,0.81821682870473955,0.92967816559316807,0.58603681397456708,0.88189822700967746,0.26731053218540052,0.18293964341581573,0.99382764739061402,0.85550784188710893,0.95407634686665932,0.59551372714848649,0.37417051985350447,0.96430131583317269]
["p-value for Coefficient 2",null,null,null,null,null,0.85859464581384282,0.72506939597541842,0.12752718905923102,0.7025452196003743,7.4587789987938469E-2,0.1267825763486434,0.47072407045140024,0.39501942168327775,0.41968770167372726,0.38428435208901629,0.94168921106166126,0.48969756039349027,0.76843465662161636,0.91855887904366029,0.79553579344994618,0.96233749708668914,0.16221023483205999,0.96259926235469617,8.912352337985395E-2,6.2735963159625999E-2,0.61906033798965332,0.83766253969365168,0.44666588199117885,0.27308357857924925,0.28819253401033806,0.64861285334161323]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.78902834735034955,0.143441159281335,0.19557829283966141,0.13788065335129568,0.51716209245621014,0.59157965471474716,0.42121797166733554,0.51780825266631425,0.293883731293066,0.13576632567267258,0.93714829651988174,0.96501882409142459,0.18371755718055682,0.11744620473643164,8.4422341261401135E-2,0.49542882042489489]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25611434889942997,0.6416266371497017,0.4078651296415039,0.21185550549155041,0.17677153258483802,0.26599129574515035]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.38365972005306853]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":17},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":19},18,6,16,25,24,8,26,5,10,22,20,23,7,30,14,15,13,27,29,9,28,3,2,21,31,12,4,1,11,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","YES","","","","YES","","YES","YES","","","","YES","","","YES","","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.21343055510294984,0.46056478108192506,0.67871849335236178,0.23360136183022154,0.25891019685126715,0.47251344462247796,0.74891164563699342,0.40332121191639231,0.79715275245061701,0.64622940340235036,0.69539037704681173,0.42724014529582027,0.63161859555801247,0.69167873625718124,0.35650912885563379,0.79906979203652684,0.64658388188101101,0.74987104343050603,0.80037696416065363,0.63161875338703288,0.74911752268298892,0.49123774768358153,0.79883895716155684,0.71332768084358644,0.71106062262178205,0.80253993748241403,0.80127242231138529,0.99706479791236269,0.76722302102536555,0.83519249053584121,1]
["R-Squared",4.5552601851553312E-2,0.21211991757304158,0.46065879321849995,5.456959624893408E-2,6.7034490033561905E-2,0.22326895534899957,0.56086865297070965,0.16266799998170742,0.63545251073959463,0.41761244182175772,0.48356777648930699,0.1825341417523936,0.39894205025467611,0.47841947419033132,0.12709875895740289,0.63851253254529816,0.41807071630831721,0.56230658177555592,0.64060328475902417,0.39894224963018948,0.56117706279069834,0.24131452474923809,0.63814367947896367,0.50883638025768951,0.50560720904327638,0.64407035125427703,0.64203749475675498,0.99413821123602075,0.58863116399128856,0.69754649624746123,1]
["Adjusted R-Squared",-0.19305924768555838,1.5149896966301979E-2,0.32582349152312495,-0.18178800468883238,-0.16620688745804763,-0.29455174108500071,0.26811442161784943,-0.39555333336382098,0.39242085123265769,2.9354069702929603E-2,0.13927962748217837,-0.36244309707934397,-1.7632495755398232E-3,0.13069912365055222,-0.4548354017376619,9.6281331363245348E-2,-0.45482320922920705,-9.4233545561110077E-2,0.10150821189756032,-0.50264437592452627,-9.7057343023254194E-2,-0.89671368812690477,9.5359198697409164E-2,-0.22790904935577627,-0.23598197739180904,-0.77964824372861496,-0.78981252621622522,0.97069105618010365,-1.0568441800435573,-0.51226751876269372,65535]
["Significance F",0.68471532589535555,0.35800031007718452,0.13825108101284603,0.65597172325380582,0.62031266122830619,0.68455129330558995,0.29099910947578705,0.76620773721722135,0.22010563803826164,0.44444511031043515,0.37112481941107722,0.7391020976794801,0.46598776976747225,0.37668823111628674,0.81554450604897888,0.48978392340631238,0.7296822133485934,0.57834257679612278,0.48727588771322949,0.74802059361516116,0.57961242893571596,0.88145719637885045,0.49022596856578593,0.6370329249419372,0.64048262313562643,0.78872406815530249,0.79036509179380321,0.11461908314622102,0.83014866437783463,0.74176827255464661,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",0.83347738444469099,0.7184312371276057,0.63183591124201577,0.68889701428713035,0.39620535911783139,0.62817068872107396,0.85452352457978531,0.94440804174692183,0.66641199163052323,0.74691873439934087,0.61989756811562347,0.49916218444320642,0.22434833923131403,0.80130596667986742,-2.4193695220385671,0.71406561262842105,0.72803677128025235,0.84079476975424794,0.67650812610851951,0.22461291647014081,0.87364416562198433,-2.2868132382667268,0.59536285506328668,6.2247713487050023,-1.1218181952568085,0.72769630411145991,0.63862891129071053,31.800857226780593,-1.0587687077420682,5.051949381257705,34.860707806629883]
["Coefficient 1",-2.1022697803982301E-2,-2.4532915285601531E-2,3.2572245861713443E-2,-5.7245149139077871E-3,0.13095146215907108,1.3530277619861791E-2,-3.1522707534336003E-2,-3.5092749096617006E-2,-2.2315588898268294E-2,-3.4959088277642603E-2,3.7146562915215904E-2,-3.6293337631315419E-2,-3.2452760080361194E-2,3.6740166803336284E-2,6.1180633537065668E-2,-7.3107244941228141E-3,2.7921638203010279E-3,-3.0034409867101326E-2,-2.4585121618870633E-2,-5.9019933560483501E-5,-3.0827454488926057E-2,-3.6092146464332182E-2,-2.3637185453228463E-2,-5.5973649202487645E-2,3.5529742853125594E-2,-7.7910262727337413E-3,-8.3139387929601037E-3,0.21455557127916822,-3.0877146694309524E-2,-4.2088189672916096E-2,0.23779002746720368]
["Coefficient 2",null,null,null,null,null,-2.9213143482545174E-2,3.4828220752358446E-2,-9.0875375374216642E-3,3.128858213691791E-2,-1.209996339835601E-2,4.3832790288595063E-3,0.20295368312529871,0.23118518088892964,-8.0454416253362665E-2,1.3875865460125474,-1.9739171844626795E-2,-3.5831436303880325E-2,3.5953531672502023E-2,2.8636945800464563E-2,-3.2434414741908939E-2,3.5369507021800965E-2,6.0525054538481782E-2,2.941482714232678E-2,-0.13309188880650275,4.1498247233746066E-2,-2.1930209068219152E-2,-2.091047133702845E-2,-0.22668977208517044,3.415095388812818E-2,2.6602903086164462E-2,-0.24861245141815769]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1959989982805824E-2,-1.1991472718286428E-2,1.1803785507530622E-3,-2.4157970381147613E-3,0.23124560883876832,-1.1409054279955014E-2,1.4457241940352485,3.4702079321297055E-2,-2.4298425957137204,0.77887419695408577,2.9246411040002522E-2,2.9890199228259483E-2,-0.72171371443959142,4.1701200411013647E-2,-9.9635630363773042E-2,-6.5822901073165924E-3]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.5124175049213832E-3,4.0039003458530294E-2,-14.41837088836747,0.85223352716387657,-1.9386212504824762,-0.7937342109552824]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-15.83816333222949]
["Coefficient 6"]
["p-value for Intercept",7.3278960402153343E-2,3.3763694601048095E-5,2.2869625493225815E-5,1.3159450389796362E-6,0.49954341951338244,0.24599551227093436,5.1007938812240153E-2,0.10513870880670867,4.4395542688627004E-4,4.6143085051231127E-4,8.5683479531352609E-4,0.46564636261712034,0.6913809265181563,0.22854524903299595,0.72350150096335963,0.19289017421449461,0.26781885008102735,0.15216026254749448,1.2501842083344931E-2,0.78086736239968335,0.28742216844204538,0.77831173401454445,0.4155779493471462,0.56018771332651052,0.86525534029292972,0.40054937267147345,0.61399530324801299,6.2560658126511764E-2,0.91102798341117841,0.70434121363457658,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.684715325895356,0.35800031007718464,0.13825108101284578,0.65597172325380526,0.62031266122830564,0.84889769444831265,0.4686790169654475,0.57781958955295409,0.3164798310324381,0.26490395844805464,0.21253387489267631,0.56143380247537888,0.28837654369453314,0.22160280863378726,0.68043905772430147,0.90838107222103259,0.97194845437945632,0.6095299356382663,0.44856761792792754,0.99942405934399015,0.60166980406022696,0.63827337817634977,0.44661843903362242,0.33869786317265638,0.34150082643908242,0.93737108235406508,0.93384210347291763,6.9686678005255132E-2,0.7312011360991163,0.5717597810445233,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.46814939502188707,0.15727097553345185,0.56329048047232932,0.15880560661497395,0.37924356751010058,0.73945919509687119,0.52944673473895498,0.40545411132038217,0.77022329245966858,0.65190608048458798,0.57950930121836342,0.4477141561827489,0.30914825300244209,0.38121828697590177,0.48548036566571406,0.31941854757281185,0.73184778164537923,0.36915321533448764,0.57240809966791584,0.77168952951715619,0.71546739630551959,0.71754675719726446,5.6030584814778871E-2,0.52690541248972189,0.5743893157817368,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26883376085405319,0.49920370469754771,0.94277688810125615,0.88113357737462583,0.52442661590401252,0.9734987182750936,0.69352791427209515,0.91408017002251296,0.6042249932923548,0.79341749569264242,0.57167465398337902,0.56120824174591466,6.2971718938209326E-2,0.83905586297126578,0.73442585694441231,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.92085838919639407,0.93703211720829027,6.4001759987216494E-2,0.84226483102549743,0.73937645401424956,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":18},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":12},4,17,16,21,5,23,3,11,6,22,13,7,25,9,24,14,8,26,15,30,10,19,20,28,29,2,31,27,1,"","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":""},"","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","YES","","","","YES","","","YES","","YES","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.2363461916954519,0.70410127604136963,0.77862206130786427,0.44782482066332685,0.39544839371340901,0.72333550772331034,0.79797696279526942,0.51155114957242498,0.79718550605164218,0.70421777043613087,0.80628460233273791,0.48448360206299013,0.70421682777452854,0.79581833824513803,0.69429935075756077,0.80046497786334403,0.72900625692327681,0.8274582618284736,0.80805511880743397,0.73679434892500628,0.82038085441790976,0.81205039723849048,0.80155168511003561,0.75340885542480163,0.92023763762977528,1,1,1,1,1]
["R-Squared",5.5859522328943298E-2,0.49575860692308504,0.60625231435530758,0.20054707000214084,0.15637943209051536,0.52321425673333921,0.63676723315196271,0.26168457862886957,0.63550473105881278,0.4959226681980351,0.65009485995886129,0.23472436066792976,0.49592134052081993,0.63332682748725289,0.48205158846237045,0.64074418078576389,0.53145012263328673,0.68468717506819876,0.65295307503089617,0.54286591260782391,0.67302474629545972,0.65942584765519019,0.64248510390273772,0.56762490343250971,0.8468373097104297,1,1,1,1,1]
["Adjusted R-Squared",-0.2588539702280756,0.32767814256411337,0.47500308580707679,-6.5937239997145555E-2,-0.12482742387931285,4.6428513466678423E-2,0.27353446630392542,-0.47663084274226086,0.27100946211762555,-8.1546636039298015E-3,0.30018971991772259,-0.53055127866414042,-8.157318958360138E-3,0.26665365497450577,-3.5896823075259099E-2,-0.43702327685694442,-0.8741995094668531,-0.26125129972720496,-0.38818769987641533,-0.82853634956870437,-0.30790101481816112,-0.36229660937923924,-0.43005958438904912,-0.72950038626996117,0.38734923884171879,65535,65535,65535,65535,65535]
["Significance F",0.70190022900987037,0.18440175351866794,0.12079823475228704,0.44948889925619617,0.5099487721829421,0.47678574326666079,0.36323276684803724,0.73831542137113049,0.36449526894118728,0.5040773318019649,0.34990514004113871,0.76527563933207021,0.50407865947918007,0.36667317251274717,0.51794841153762949,0.7146108293617377,0.7976445790352743,0.67537124530150261,0.70409126266736544,0.78981512086869732,0.68616643362068208,0.69839838884494521,0.71312789432667478,0.77220140978087515,0.48526553148901397,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",0.86668682271771169,0.76085705099393286,0.61866484774254893,0.69486624319402657,1.654895668526557E-2,0.61980774323092724,0.75629913917026603,0.88765652498461611,0.66454940899014803,0.7601744412842083,0.63052809398713194,0.18545388652237038,0.78815190916141953,0.33183688479748746,10.263199806186476,0.72752665341913836,0.57614968595947269,0.77783051537797909,0.64636234541392201,0.90522850338080896,0.4420404856440866,22.685591897362503,0.47432841172497786,6.6257427049899409,8.7104198226162222,1.9512629654397067,-2.6323445477184451,24.307801406237157,20.31896069700408,16.082627734999654]
["Coefficient 1",-2.5754346631859531E-2,-5.7291781997852495E-2,4.2881888719609094E-2,-1.2793352613929934E-2,0.30591974595581661,2.1364518929795732E-2,-1.9096294222619388E-2,-2.6951509694797919E-2,-2.149280483654355E-2,-5.6464365791346803E-2,3.8981372337464806E-2,-3.0673810529485424E-2,-5.8024023173229793E-2,3.9961364062360283E-2,-0.17177764914359919,-1.1648621915968254E-2,2.8846868905578093E-2,-2.0360477429831495E-2,-8.5253260434146917E-3,3.4917113141952665E-2,-2.1990474212314263E-2,9.1399502552206607E-2,-1.4468947124149046E-2,-3.7056579154814633E-2,3.5443534193108833E-2,-0.28367163646645954,-0.37568252609959468,0.16511133309408169,8.5039734204385833E-2,9.0843403293074804E-2]
["Coefficient 2",null,null,null,null,null,-6.5819692569341726E-2,4.2110638996780865E-2,-1.2964406260703977E-2,3.179597205511981E-2,-4.6720684691738405E-4,-6.3146034263821685E-3,0.32903382006463594,-1.2077033001544077E-2,0.1337383265959225,-4.3247450445854971,-1.1666104927282454E-2,-7.576485443086825E-2,3.7976035265786509E-2,3.5362052621294618E-2,-8.1286725610407465E-2,3.8581528471588612E-2,-0.38846731104505494,3.3634678298802165E-2,-0.1025372604796049,-0.14105840939260619,0.3938746523371251,0.49216496841699853,-8.5536209847217756E-2,3.4290262803630636E-2,7.0708104773244934E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.639409333419668E-2,3.9291641384151203E-3,-6.6109138309380505E-3,-5.0550636935364343E-3,-0.1658783086115147,0.15625441620653469,-10.23499083653283,8.1702002952905445E-2,-2.6612959418736444,-3.6493521743143091,0.19218906805175673,0.23159227255954226,-0.40339829239977193,-0.34366990289848731,-0.28023559612708937]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-6.8634351387664619E-2,2.288429371274836,-11.161810661381224,-9.1703268333829815,-7.0552790792023448]
["Coefficient 5"]
["Coefficient 6"]
["p-value for Intercept",0.14161071263571728,4.8227529984534126E-4,2.5766766784877563E-4,2.904766176123533E-5,0.98638162431330401,0.27736743252643159,0.15444451470093457,0.20206726880716408,3.1082602511145148E-2,6.6719575943825831E-3,4.4672152492702365E-3,0.88233960927976995,0.53996938899783764,0.70041275427335337,0.37973386007238286,0.41099196459517418,0.54958548713737088,0.33287398696361747,0.1768872247596289,0.65319964482227655,0.74564096221821707,0.46276517071123913,0.7880493507553914,0.72553096805838679,0.43665728736539805,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.70190022900987148,0.18440175351866808,0.12079823475228704,0.44948889925619601,0.50994877218294188,0.76665601173144604,0.7216141850170289,0.72346034335589104,0.72743388212168136,0.39215778637726395,0.25012049471072928,0.69525831487875944,0.36558548193850127,0.24809727120236724,0.37867799488637277,0.92348915380010466,0.82893848379378376,0.79637778365827483,0.94238368848791476,0.80257262639166949,0.78655204745107909,0.60203440054974711,0.89896494343417954,0.73352081343886621,0.36602431295339277,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.29643372345504004,0.21560419574876744,0.53309254014802909,0.47355786857557891,0.98196219057628309,0.66631331757055212,0.56474458936549743,0.9820353249482765,0.73777667451107187,0.40660178469869801,0.93326429570436598,0.58677261527992863,0.45340549329540059,0.6230302593620366,0.56237051544182226,0.45353036963480092,0.46493708692022195,0.63743999016507447,0.75380400113809942,0.44737249476226448,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.66924212732235222,0.91608657738788801,0.76335702838837471,0.85957685551317231,0.86984897559148244,0.79535941340690652,0.47532885049113588,0.91161684436909807,0.75380605990353433,0.46025212874817073,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5"]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":19},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":8},6,17,18,13,10,26,11,14,9,27,15,12,16,25,30,20,23,29,21,22,24,28,7,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","YES","","","","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":0.31458006489477641},0.46056478108192506,0.47720554599314124,0.76435835603029945,0.76613383465240914,0.48024983481817224,0.4636711486643183,0.82821606360193023,0.53961356257743442,0.77195980016877763,0.7668697634013063,0.52008879619549342,0.77078463253476082,0.83508998931346901,0.89960941470452827,0.53980075722339582,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.84523828577085058},0.80370677403579405,0.7172289193735919,0.66727496772390582,0.47584854573631058,0.90548100504285256,0.83786200642638464,0.90044860371325197,0.88883615566422203,0.84523829665616557,0.78964818227212219,0.9243182198246922,0.90662900919046707,0.90759196435168921,0.93532637005060526,"",{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","",-2]
["R-Squared",9.8960617229201756E-2,0.21211991757304158,0.22772513312661205,0.58424369643334195,0.58696105259920506,0.23063990384288172,0.21499093410368836,0.68594184800827662,0.2911827969175107,0.59592193307661911,0.58808923401917557,0.27049235592807752,0.59410894975174622,0.69737529025156975,0.809297099025024,0.29138485749895154,0.71442775973284611,0.64594457863102295,0.51441732278581043,0.44525588255093962,0.22643183847936166,0.81989585049341429,0.70201274181284701,0.81080768792914515,0.79002971161595315,0.71442777813421621,0.62354425176566675,0.85436417149988797,0.82197616030568799,0.82372317375575799,0.87483541851204172,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-1]
["Adjusted R-Squared",-2.9759294595197994E-2,1.5149896966301979E-2,0.14191681458512451,0.53804855159260212,0.56266464392857007,-2.5813461542824379E-2,-4.6678754528415523E-2,0.60742731001034578,0.11397849614688838,0.39388289961492862,0.48511154252396949,2.7323141237436694E-2,0.54337256847071447,0.65954720153301594,0.74572946536669871,-1.2307346430069239E-2,0.59203965676120873,0.46891686794653448,0.41730078734297249,0.1678838238264094,-0.35374428266111713,0.74270835784773481,0.64241529017541643,0.69729230068663228,0.68504456742392972,0.52404629689036042,0.32237965317820017,0.75727361916648006,0.70329360050947987,0.70620528959292983,0.74967083702408355,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0]
["Significance F",0.40966692795323056,0.35800031007718452,0.13773737430151523,6.1548055946044605E-3,1.3092494195777261E-4,0.45539574866434446,0.48375338508942312,9.7283745602950427E-3,0.2524276926335689,0.16327908416853623,2.8788071488512413E-2,0.3882304013458765,7.3667478171563665E-4,7.0345300193436547E-5,6.9354061426469826E-3,0.46297125435806485,2.5542470986195477E-2,8.3116557384023987E-2,1.0861106126278575E-2,0.28422776809891248,0.76722796299358575,5.3519275948606263E-3,3.1690145612521786E-4,2.9488070027332801E-2,1.8581817755886673E-2,7.3203426766910759E-2,0.22250074250831775,1.1006057848639911E-2,1.9554831964785181E-2,1.9013474733268861E-2,2.6171621813530166E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",-0.16250905659252546,0.7184312371276057,0.7621459801571302,0.54718174979521761,-2.7246717424308322,-0.82264462973250274,7.7073799426654405E-2,-0.4027419081206764,0.86770934790095755,0.77252318245946416,0.57044983722613529,-1.5084867085238618,-3.0178505873133203,-2.8336906896403207,-1.6893411938165008,0.8292989922713786,-0.69477408604837931,-0.43586444797604612,0.80341081703277184,-2.2194679900816077,-0.42275163757581302,-1.9198977832981701,-3.0690179827616939,-1.7336054968806585,-1.6227420949848721,-0.6946293203646754,-2.2575329611742978,-2.2765914237927118,-1.9002700674923987,-1.8444803175145039,-2.3443030001564686,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Coefficient 1",0.11502135219911502,-2.4532915285601531E-2,-6.869050372821861E-2,6.3831622641627395E-2,1.5483650817766197,0.2254719904797956,9.5178068525452644E-2,0.12714859646777824,-5.3931396403252202E-2,-3.0041871434556118E-2,-1.0747369212802121E-2,1.8142108839418965E-2,-2.2849423832241419E-2,-5.059999066576077E-2,5.812970559149723E-2,5.9692061925581833E-3,0.17542124801598641,0.13736157776953234,4.0911861617334622E-2,5.8382990845473381E-2,1.9523371480246929E-3,7.9838105114069524E-2,-1.8427392404014864E-2,-8.1143662605460479E-3,-5.0975839503672023E-2,0.17541329516299115,1.2640203217356318E-2,0.13189833529062772,6.9771331126182445E-2,-3.9140024084900624E-2,0.11655816386166282,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficient 2","","","","","",-8.8335614321905911E-2,-6.1034528579692111E-2,8.1826411531902329E-2,-8.2514958578932179E-2,-3.1010804350836481E-2,6.0359001513028511E-2,0.93440251262217866,1.699408661047265,1.6373570730650338,1.0389852702974032,-5.6314061283962741E-2,-4.201853807997178E-2,-5.5811036020261802E-3,-2.3077359602434899E-2,-8.4328175138049091E-2,-2.1351531251642016E-2,7.0525687857108527E-2,-5.0083461372579338E-2,5.7124461576893285E-2,4.7830918077408024E-2,-4.2033663835464516E-2,-8.9231710379138351E-2,-4.6268746578814655E-2,-9.0320098785600534E-3,-4.2025753461040739E-2,-6.3968588313333269E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",5]
["Coefficient 3","","","","","","","","","","","","","","","",-8.3233238372660945E-2,8.6051706118589755E-2,7.2481914242037634E-2,-6.413079648873804E-2,1.1847657585799971,0.51259324418667751,0.86053105234626026,1.7582608662407351,1.0655200630309389,1.0477444989410225,-2.801451361202392E-5,-8.3772191450902728E-2,7.491676246497532E-2,6.5997647808420823E-2,4.1555442756552888E-2,-3.1631596266022542E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","",8.6040590423794819E-2,1.4168741025025722,0.88045235603236183,0.89509524965197307,1.1714851037050269,6.0738595609585139E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1.0091226860193998,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["p-value for Intercept",0.86810552658852413,3.3763694601048095E-5,2.1595172897986963E-6,2.9452480514453314E-8,1.1402574005612536E-3,0.49945997117387386,0.94014724382230286,0.51474734134654931,3.213294753885532E-4,1.2807567154985629E-4,2.4658136549879329E-4,0.34062556432832436,4.1017348356344949E-3,3.0179947203808419E-4,6.3155924679843573E-2,0.37403267422440617,0.3516747386190594,0.57437070765557485,2.0117843472239657E-6,0.18524322796590548,0.70658467423147098,5.1550212889405915E-2,1.5941468383977241E-3,9.3874160851279295E-2,9.3058223801287254E-2,0.41162964430889326,0.15257963458581486,3.6622380771178714E-2,7.4826575914089102E-2,7.5344826127454273E-2,4.2502517543589774E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["p-value for Coefficient 1",0.40966692795323012,0.35800031007718464,0.137737374301515,6.1548055946044448E-3,1.3092494195777251E-4,0.23385714947433919,0.50394740291284412,0.14616882110151039,0.42198137407776892,0.33378488458200439,0.791553828771836,0.90850090469895739,0.60283684012887873,2.8004838236634425E-2,6.188643592563158E-3,0.96561249967720597,0.12003833814454558,0.1955618952194545,0.34796772790025543,0.6840619540272922,0.98576902295258062,0.27375282123800088,0.63596196759807966,0.84950504885994216,0.19278532680065472,0.15485193202676625,0.9244829922908866,0.1441955458724492,0.42532440439873287,0.40612561561110838,0.21240537890602215,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["p-value for Coefficient 2","","","","","",0.34998916860562801,0.38268657749873197,3.4491718631641083E-3,0.10963852495055376,7.4587789987938469E-2,2.9459005165449862E-2,0.27980645358663991,1.1333144003475878E-3,2.5112343351150625E-5,2.2104653891407443E-2,0.53585484650137083,0.43096615168184826,0.91156067391188078,0.42918947629698745,0.33165275842911401,0.67975572958452513,4.1833761440856375E-3,3.4141301517319061E-2,1.6736178516372411E-2,1.8727111485688286E-2,0.50648774191640644,0.27102871657195066,0.27838900798982213,0.80003319035027176,0.30013017372037976,0.20592045185425692,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":0.15065421245711477},4.5588222064307281E-3,1.9622362162819856E-2,1.6568686533816959E-2,0.10153924208427036,0.43043742315796008,5.6491676512796483E-2,3.3717424889736906E-4,4.2237937259044372E-2,3.2263821757889555E-2,0.9995240423214562,0.18446467291483534,4.3238607778143152E-3,3.8230804837808836E-2,8.8903112527002157E-2,0.40729072740638611,"","","","","","","","","","","","","","","","",{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":""},"","","","","","","","","","","","","","","",13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","",2.459433639730944E-2,5.6498515487002909E-2,5.3216414308928643E-2,8.0082278864865297E-2,2.9958680227407601E-2,4.7171318567967545E-2,{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",5.2441878109093114E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":0},0,0,0,0,0,0,1,0,0,0,0,0,1,5,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":29},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":26},23,15,13,28,30,11,24,20,17,25,14,9,3,27,12,18,19,22,31,4,10,7,8,16,21,1,6,5,2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":-2.9759294595197994E-2},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":1.5149896966301979E-2},0.14191681458512451,0.53804855159260212,0.56266464392857007,-2.5813461542824379E-2,-4.6678754528415523E-2,0.60742731001034578,0.11397849614688838,0.39388289961492862,0.48511154252396949,2.7323141237436694E-2,0.54337256847071447,0.65954720153301594,0.74572946536669871,-1.2307346430069239E-2,0.59203965676120873,0.46891686794653448,0.41730078734297249,0.1678838238264094,-0.35374428266111713,0.74270835784773481,0.64241529017541643,0.69729230068663228,0.68504456742392972,0.52404629689036042,0.32237965317820017,0.75727361916648006,0.70329360050947987,0.70620528959292983,0.74967083702408355,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":""},"","","","","","!!!!!!!!!","","","","","","!!!!!!!!!","!!!!!!!!!","","","","","","","","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},"","","","","","","","","","","","",0.65954720153301594,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","","","","","","","","","","","","",0.65500545754893336,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","","","","","","","","","","","","",0.62741836559018305,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","","","","","",0.60742731001034578,"","","","","","",0.72951594022266852,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","","","","","","","","","","","","",0.63322909191510701,"","","","","","","","","",0.68504456742392972,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":""},"","","","","","","","","","","","","",0.74572946536669871,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":""},"",-3.4134968244101411E-3,0.44129032685166647,0.56266464392857007,"","","","","",0.41953202294300806,"",0.54337256847071447,0.65954720153301594,0.58511451270834014,"","","","","","","",0.64241529017541643,0.56569573948444141,0.64661218144501731,"","","","",0.62752366307282259,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":""},"","",0.28836074314491711,0.53851126430277341,"","","","","",0.25048152544738667,"",0.51246173262556072,0.56048629385361859,0.51509661057572875,"","","","","","","",0.53578084941135118,0.48566121639794052,0.54535456721013464,"","","","",0.51801530047597855,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":""},"","",0.22161895822472447,0.51068121745428285,"","","","","",0.17539110384135956,"",0.47589924272157802,0.53347955260673474,0.47575327721310529,"","","","","","","",0.49832821313605236,0.43569312494395274,0.49954858134843289,"","","","",0.46018952851166306,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":""},"","",0.21033196787385217,"","","","","","",0.19853919497639103,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":""},"","",0.1826934508917786,0.43328427920799051,"","","","","",0.1959341187466519,"",0.38617489582058234,0.46628305541138032,0.38949103908836541,"","","","","","","",0.41823688171416668,0.3365311533503455,0.4725166769076321,"","","","",0.46804383234665003,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":""},"","",-2.7912723719751426E-2,0.41871882662126608,"","","","","",-7.0952664296556028E-2,"",0.41734626059703445,0.50943389054580357,0.47945683280113355,"","","","","","","",0.52811863784129753,0.43982303268781164,0.48092791815048813,"","","","",0.47578482114112869,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":""},"",-1.893737430829634E-2,-7.6313178032960644E-2,0.29661162809570524,"","","","","",-0.11707389749637076,"",0.29372491054246874,0.5274435626914924,0.65500545754893336,"","","","","","","",0.56780401780231116,"",0.67462833528617339,"","","","",0.63648730006506438,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":""},"",5.8146157716454726E-2,0.13759894843909853,0.20569975417931138,"","",7.5030587366981552E-2,"","",5.5582954656207169E-2,"",0.19376961649851962,0.46200143308830849,0.62741836559018305,"","",-3.6775565883260086E-2,"","","",0.5871461854385609,0.50157195245789998,"",0.62133550863049281,"","","",0.56729344666184001,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":""},-0.10636149746970333,0.14191681458512451,0.53804855159260212,0.22552990480766308,"","",0.60742731001034578,0.11397849614688838,"",0.48511154252396949,"",0.16602439390122431,0.44213724336212201,0.72951594022266852,-1.2307346430069239E-2,0.59203965676120873,"","","","",0.74270835784773481,0.57555050513458572,0.69422052584009897,0.71468820909961217,0.52404629689036042,"",0.75727361916648006,0.70329360050947987,0.70620528959292983,0.74967083702408355,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":""},-6.8206823691984247E-2,-6.7226925154450737E-2,0.42404205325546318,0.23868993014624057,-0.15702825680402724,"",0.54376784312326698,-0.11212144855757537,"",0.3838805731604199,"",0.26505175647996682,0.2708555223432238,0.63322909191510701,-0.25395436626615941,0.49304701749328217,0.46891686794653448,"",0.1678838238264094,"",0.66428557827249968,0.43419456537064355,"",0.68504456742392972,0.39493915516592593,0.32237965317820017,0.64391509994681972,0.65217984970085863,0.64118441502193524,0.64661173072865941,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":-2.9759294595197994E-2},-0.13597067339698093,2.7322845423321165E-2,0.44098460515980531,0.16428045163426899,-2.5813461542824379E-2,-4.6678754528415523E-2,0.51355066273191674,-0.11172044938392785,"",0.35579250900481957,2.7323141237436694E-2,0.11900351685719308,0.28031178879572316,0.74572946536669871,-2.5712723499247404E-2,0.43575042954741627,0.41632582520843131,"",3.5021865906616247E-2,"",0.70261984745162265,0.33210444039978582,0.69729230068663228,0.72023824292913086,0.29718292542460367,0.21210298638807878,0.64841826336711827,0.65257611154663153,0.66731245998211475,0.58369409833341346,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":-7.8680022216519416E-2},"",-0.1604328055793606,-7.1064598713873925E-2,4.7979564086083136E-2,"",-0.29080809307134181,-9.7031398649279635E-2,"","",-0.28516575173910708,-0.13645960861854581,"",-8.3092920310407603E-2,0.23260674348647462,"","","","","",-0.35374428266111713,5.9371051265965202E-2,"","",7.8003574688685684E-2,"",-0.80494868086136029,-0.25379545632114908,-0.21988316169199562,-0.22882024787184271,-0.81298991478534832,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":-0.12201904832166921},"","",0.36890791165284365,2.8998829520874115E-2,-0.38998513337698704,"","","",0.39388289961492862,"",-0.21083684246441059,-0.20405095964706721,"","","",0.19199360900286302,"","",-0.57245121378237196,"","",-0.60401564506817174,"","","",-1.3557905487288124,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":""},1.5149896966301979E-2,"",-0.18178800468883238,-0.16620688745804763,-0.29455174108500071,"","","",2.9354069702929603E-2,"","",-1.7632495755398232E-3,"",-0.4548354017376619,"",-0.45482320922920705,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"B104","v":-3.6502591563222581E-2},0.14997732715762249,-3.4134968244101411E-3,0.44129032685166647,0.56266464392857007,0.18872056557344852,-5.3432396049304831E-2,0.46915817414784589,0.18887953619794479,0.42967505473691869,0.41953202294300806,0.59299757100986805,0.54337256847071447,0.65954720153301594,0.58511451270834014,0.20730562918636739,0.488138005672486,0.43821149537122361,0.41730078734297249,0.56627671798325874,0.67299124017174605,0.62884285842261523,0.64241529017541643,0.56569573948444141,0.64661218144501731,0.46542914704687582,0.65006590360003569,0.60248668396409844,0.6678179408798639,0.62752366307282259,0.64254046639584728,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B135","v":-6.1160862540611122E-2},0.15220179873046441,-3.6239678934941587E-2,0.28836074314491711,0.53851126430277341,0.13781498944305526,-0.10374630445318053,0.32177253755571472,9.6994502470068661E-2,0.29008847883317201,0.25048152544738667,0.54271570126726831,0.51246173262556072,0.56048629385361859,0.51509661057572875,7.6594378414834255E-2,0.35769993279285967,0.29690783958892863,0.25522466034900049,0.51036823823885979,0.57500721750822315,0.53727166154588846,0.53578084941135118,0.48566121639794052,0.54535456721013464,0.34988813781438416,0.54290650972714483,0.5016834632249616,0.59432019458526164,0.51801530047597855,0.56052821831523936,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B166","v":-4.7475625936357339E-2},0.21980343099203695,-4.7164886723921516E-2,0.22161895822472447,0.51068121745428285,0.31040489941485438,-0.10204170668799407,0.25238033401832655,0.164410059892348,0.22411578330884727,0.17539110384135956,0.53555204453890159,0.47589924272157802,0.53347955260673474,0.47575327721310529,0.26324213570648902,0.32080538820133586,0.21563645740819271,0.17520361807800072,0.51021860433886101,0.57346327120932905,0.50419491950060735,0.49832821313605236,0.43569312494395274,0.49954858134843289,0.29353116223945985,0.54791492265360908,0.4709917813052904,0.55270974980467802,0.46018952851166306,0.51691596293470099,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B197","v":-2.9132010593108468E-2},0.18288343654888292,-3.7690953573558499E-2,0.21033196787385217,0.47898870162388524,0.29458027142393794,-7.0448093647133808E-2,0.22920886520024253,0.12014281916878632,0.19264491146529614,0.19853919497639103,0.50690664339436431,0.43911019326633038,0.50642633117667879,0.4403344671376544,0.23726459141804668,0.28219530520938169,0.22984203418005414,0.1644994976169237,0.47755934856548982,0.5414612713506104,0.47060615971446412,0.46594667649331695,0.3947121386288075,0.50005534637320315,0.26396680338135231,0.51035003914178989,0.43115261719559539,0.55488494134014021,0.47082843831540039,0.51037370934671067,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B228","v":-3.1802968112866883E-2},0.15218435125234256,-6.3129741972111436E-2,0.1826934508917786,0.43328427920799051,0.25982106402572874,-0.10165080158199502,0.20145613355031392,8.285916341212933E-2,0.14049782960881599,0.1959341187466519,0.45996461633943014,0.38617489582058234,0.46628305541138032,0.38949103908836541,0.19932780242553855,0.22208584275676413,0.23463657727531384,0.12967151486498765,0.42469113108867612,0.50072791390957683,0.42001746508944621,0.41823688171416668,0.3365311533503455,0.4725166769076321,0.21159302220411219,0.46359609056793066,0.3689514201209585,0.5359575186784159,0.46804383234665003,0.49232157768429652,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B259","v":-3.6823254015184263E-2},3.9945979217698895E-3,-8.3079768807387142E-2,-2.7912723719751426E-2,0.41871882662126608,6.6194095927099697E-2,-0.13050008923336393,-4.4749842093115791E-2,-8.1713887543553188E-2,-8.3043147697861017E-2,-7.0952664296556028E-2,0.45084700699499419,0.41734626059703445,0.50943389054580357,0.47945683280113355,-1.4812021297143606E-2,-2.7035075504315342E-2,-7.0200275497251358E-2,-0.16128474437266652,0.40681263939192042,0.55626676425853872,0.48856587685366798,0.52811863784129753,0.43982303268781164,0.48092791815048813,-0.10698507701154231,0.52503665111152287,0.43174009150681264,0.5131693234312471,0.47578482114112869,0.46595931793577372,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B290","v":-7.472894550056651E-2},-5.5699223032978779E-2,-1.893737430829634E-2,-7.6313178032960644E-2,0.29661162809570524,-8.8781757367399239E-2,-0.11172013295795531,-0.17612444217972839,-5.7659442596647771E-2,-4.1194740810750141E-2,-0.11707389749637076,0.29880850643034212,0.29372491054246874,0.5274435626914924,0.65500545754893336,-0.10488103066319991,-9.992806375010331E-2,-0.2209841291840699,-0.14187429204183191,0.24454738422874181,0.5335436684038799,0.61713914416147531,0.56780401780231116,0.62000922039331818,0.67462833528617339,-0.21745018624397372,0.52592158364896191,0.57503971505606088,0.63866388542336416,0.63648730006506438,0.58795406372704151,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B321","v":-8.2151207968390996E-2},-9.8384098240987511E-2,5.8146157716454726E-2,0.13759894843909853,0.20569975417931138,-0.18086785381402037,-3.9929604790135284E-2,7.5030587366981552E-2,-4.0785678011036691E-2,0.22456128023168681,5.5582954656207169E-2,0.21608427170541811,0.19376961649851962,0.46200143308830849,0.62741836559018305,-0.14609257095788999,0.12931686334621884,-3.6775565883260086E-2,0.13904679175499257,0.13872181370715153,0.47559824199564282,0.5871461854385609,0.50157195245789998,0.59877620916228702,0.62133550863049281,2.1035275679652545E-2,0.45130003239080246,0.54322628806363948,0.56729344666184001,0.56784809829002136,0.49584030788340766,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B352","v":-8.133415976519924E-2},-0.10636149746970333,0.14191681458512451,0.53804855159260212,0.22552990480766308,-0.21522762692547845,6.0612413375953633E-2,0.60742731001034578,0.11397849614688838,0.4832743580732991,0.48511154252396949,0.21532098791242971,0.16602439390122431,0.44213724336212201,0.72951594022266852,-1.2307346430069239E-2,0.59203965676120873,0.55812044073948719,0.41204253361763399,0.10494147682221337,0.44891073480435584,0.74270835784773481,0.57555050513458572,0.69422052584009897,0.71468820909961217,0.52404629689036042,0.50528179240321547,0.75727361916648006,0.70329360050947987,0.70620528959292983,0.74967083702408355,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B383","v":-0.12496135189784542},-6.8206823691984247E-2,-6.7226925154450737E-2,0.42404205325546318,0.23868993014624057,-0.15702825680402724,-0.21170529072629815,0.54376784312326698,-0.11212144855757537,0.36881021652430779,0.3838805731604199,0.15421581585494046,0.26505175647996682,0.2708555223432238,0.63322909191510701,-0.25395436626615941,0.49304701749328217,0.46891686794653448,0.29375390212855707,0.1678838238264094,0.26251616500026947,0.66428557827249968,0.43419456537064355,0.57239898712859272,0.68504456742392972,0.39493915516592593,0.32237965317820017,0.64391509994681972,0.65217984970085863,0.64118441502193524,0.64661173072865941,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B414","v":-2.9759294595197994E-2},-0.13597067339698093,2.7322845423321165E-2,0.44098460515980531,0.16428045163426899,-2.5813461542824379E-2,-4.6678754528415523E-2,0.51355066273191674,-0.11172044938392785,0.37701689125014487,0.35579250900481957,2.7323141237436694E-2,0.11900351685719308,0.28031178879572316,0.74572946536669871,-2.5712723499247404E-2,0.43575042954741627,0.41632582520843131,0.25404519749712423,3.5021865906616247E-2,0.14409558754204524,0.70261984745162265,0.33210444039978582,0.69729230068663228,0.72023824292913086,0.29718292542460367,0.21210298638807878,0.64841826336711827,0.65257611154663153,0.66731245998211475,0.58369409833341346,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":-7.8680022216519416E-2},-6.4679965350395982E-2,-0.1604328055793606,-7.1064598713873925E-2,4.7979564086083136E-2,-0.26759914445759647,-0.29080809307134181,-9.7031398649279635E-2,-0.27748910814607231,-0.12627708324074574,-0.28516575173910708,-0.13645960861854581,-0.12746945872888871,-8.3092920310407603E-2,0.23260674348647462,-0.58442516668998357,-0.35360661820343953,-0.36730707588987893,-0.38888299265722237,-0.40932568990596219,-0.35374428266111713,5.9371051265965202E-2,-0.3538610478545568,4.6767116479281778E-2,7.8003574688685684E-2,-0.78885784988416618,-0.80494868086136029,-0.25379545632114908,-0.21988316169199562,-0.22882024787184271,-0.81298991478534832,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":-0.12201904832166921},-0.18147449151689837,-0.16674100861560034,0.36890791165284365,2.8998829520874115E-2,-0.38998513337698704,-0.35430853253624733,0.2694912143086825,-0.41717095532312021,0.39388289961492862,0.24230232625813741,-0.21083684246441059,-0.20405095964706721,-0.21348248310037859,0.36289019887509322,-0.80195472115261024,0.19199360900286302,5.8569844695436878E-2,0.19515484330691754,-0.57245121378237196,-0.61303610034781053,0.24375317384031803,-0.60401564506817174,0.47419088130791626,0.57359607472378771,-0.20722174062983201,-1.3557905487288124,0.21294970484663489,0.4650394844965362,0.61090377760693659,0.22425197577612721,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":-0.19305924768555838},1.5149896966301979E-2,0.32582349152312495,-0.18178800468883238,-0.16620688745804763,-0.29455174108500071,0.26811442161784943,-0.39555333336382098,0.39242085123265769,2.9354069702929603E-2,0.13927962748217837,-0.36244309707934397,-1.7632495755398232E-3,0.13069912365055222,-0.4548354017376619,9.6281331363245348E-2,-0.45482320922920705,-9.4233545561110077E-2,0.10150821189756032,-0.50264437592452627,-9.7057343023254194E-2,-0.89671368812690477,9.5359198697409164E-2,-0.22790904935577627,-0.23598197739180904,-0.77964824372861496,-0.78981252621622522,0.97069105618010365,-1.0568441800435573,-0.51226751876269372,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":9},6,11,11,19,9,9,11,11,7,11,9,19,19,9,11,11,10,19,10,8,11,19,9,10,11,10,11,11,11,11,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"11/12"},"14/15","09/10","09/10","01/02","11/12","11/12","09/10","09/10","13/14","09/10","11/12","01/02","01/02","11/12","09/10","09/10","10/11","01/02","10/11","12/13","09/10","01/02","11/12","10/11","09/10","10/11","09/10","09/10","09/10","09/10","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":7603.2},7603.2,7603.2,7603.2,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":7603.2},7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":7603.2},7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,5]
["02/03",7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,6]
["03/04",6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,7]
["04/05",6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,8]
["05/06",7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,9]
["06/07",6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":6765.59},6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,10]
["07/08",6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":6367.5999999999995},6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,11]
["08/09",5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,12]
["09/10",5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,13]
["10/11",5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,14]
["11/12",5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,15]
["12/13",5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":5536.15},5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":5536.15},5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,16]
["13/14",6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":6153.41},6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,17]
["14/15",5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,18]
["15/16",6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,19]
["16/17",5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":5853},5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,21]
["18/19",6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,22]
["19/20",5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":5957.724047587687},5989.6796838978598,5917.9663272374482,6116.8924915531879,4787.9974287670184,6121.9015398909469,6047.0864202780131,6274.8932289664754,5998.9701261170394,5883.1272469263504,6120.8685321927151,5217.1948314772071,4722.5161577251856,4827.4489960702413,5404.9727523525098,6005.4546154281288,6364.5216101542401,6305.3599682610966,5712.3281859951903,5129.2206269838825,5604.5976950688673,5559.0405945020439,4773.7343936150974,5388.1486546092119,5400.1801385516856,6364.5325493394448,5072.4245743543825,5630.726853359286,5526.0225434011982,5289.9224123209842,5541.5644935030468,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":5971.5333417377251},6004.8439933375284,5903.2315041916272,6162.476089215832,5055.8136829047171,6140.8068014427336,6035.2635244136054,6330.7662270635301,5981.0502438121002,5876.7998195207674,6160.1320457615502,5396.3514379692615,5013.0799169753873,5094.6855778844038,5641.4592724634394,5987.3383885536932,6425.7122380135052,6357.4753943967007,5696.4421616095797,5354.1738016418212,5706.8067363862119,5768.1280759250385,5059.5329734992547,5628.7816073220929,5610.2976733177657,6425.7058099878332,5305.4372851677244,5850.8380187165048,5734.8351312114755,5519.4093421132784,5764.7319361637292,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":5987.3153921949106},6024.5367646106151,5922.3696638624951,6208.0602366365711,5244.8277054622276,6171.1238339890933,6054.4266279513849,6386.105787306662,6009.5415143358869,5877.6774655931886,6204.6818958012391,5522.9901752798432,5220.8916738634825,5297.8410936356431,5816.4952636988119,6016.2680501562681,6490.9643060772823,6411.6774229845787,5689.6004742290179,5522.1237655172381,5787.8552589082292,5924.7902568628424,5277.7917795236426,5807.5242932340116,5780.9352072812853,6490.9565872382536,5504.5778614167575,6021.5418238297107,5893.5591220541282,5703.8462578120598,5947.8520091242617,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":6007.0429552663936},6047.4071172826398,5952.4523926689653,6256.0055443537258,5365.7882208146084,6202.6035084672285,6083.9749265467681,6443.4207754524041,6048.8666594398974,5883.237679908284,6252.8416674309692,5606.8192310950344,5353.9665746647606,5433.2139009879184,5940.1405495092158,6056.0435536386603,6556.7372687375719,6468.3838434607842,5690.7542620224012,5633.3183675356549,5847.7854348366764,6038.4318127100369,5422.8669096589347,5933.4652755893394,5905.7201683853609,6556.7312150057687,5644.6507050004875,6146.2276817209586,6008.7453579230096,5835.4053806252768,6082.0834842493859,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":6024.7977620307274},6065.0126876427457,5978.4018130914801,6300.3979221577601,5431.1910035098399,6219.9446401947343,6109.5452200224818,6496.683634540098,6076.355308706251,5884.4073528151757,6297.1783397763265,5654.5756019643404,5423.8482098329487,5508.0078390994504,6020.3242166495274,6083.627633540792,6612.2383944213379,6520.7667447198055,5695.1131049436735,5688.8591033134653,5885.4478106083625,6114.9723556364806,5501.2127944511294,6013.9671867687111,5985.9295786247803,6612.2311372003551,5717.8335594969703,6226.1128946215531,6085.4952542302717,5913.8401032677266,6163.9612643525479,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":7603.2},{"$f":"IF(C636=\"\",\"\",C636)","v":7603.2},7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2,7603.2]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":7016.54},7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54,7016.54]
["03/04",6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29,6769.29]
["04/05",6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36,6806.36]
["05/06",7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09,7292.09]
["06/07",6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59,6765.59]
["07/08",6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995,6367.5999999999995]
["08/09",5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,{"$f":"IF(AO643=\"\",\"\",AO643)","v":5972.26},5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26,5972.26]
["09/10",5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,{"$f":"IF(AG644=\"\",\"\",AG644)","v":5288.7991999999995},5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995,5288.7991999999995]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":5452.54},5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54,5452.54]
["11/12",5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38,5087.38]
["12/13",5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15,5536.15]
["13/14",6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41,6153.41]
["14/15",5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005,5893.7228000000005]
["15/16",6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995,6050.5199999999995]
["16/17",5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839,5839]
["17/18",5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,{"$f":"IF(AG652=\"\",\"\",AG652)","v":5853},5853,5853,5853,5853,5853,5853,{"$f":"IF(AN652=\"\",\"\",AN652)","v":5853},5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853,5853]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":6030},6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030,6030]
["19/20",5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934,5934]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":5950.2028737437986},5974.6805850482051,5928.3043996637507,5913.2787870959164,5761.4514670823519,5996.4616329456003,5909.6484620085139,5884.9770918479508,5940.0215592566165,5972.381842361684,5901.5214124964468,5715.1464819687972,5983.3131933131554,5837.2232494235623,8698.6083109100637,5923.2622882750393,6023.5712577128461,5880.4727729395509,5911.482139747437,6130.6995129710649,5800.9339029840821,14982.664884036034,5880.3057681519731,7547.6421813434354,8174.9765879808265,5194.0646193610546,4086.0647013412276,16739.904341234836,13585.389068099174,10883.404932852016,3020,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":5963.9947347094294},5991.5135130102835,5959.9080365127056,5915.307949489772,5834.5700864230093,6013.8018924745584,5940.831917745294,5886.8413159257616,5968.1708952286208,5988.7338741080002,5925.5918533893882,5792.1815520806958,5997.7702924496316,5893.609684368259,7340.7877304335834,5952.7392748115053,6045.1727375155851,5903.772206375339,5935.6819671064341,6115.0208571811991,5860.8437614425293,10022.779730244885,5924.8410601433488,6810.7253290198787,7108.6200851947233,5203.2282397875579,4476.5255042118361,10837.489615288141,9507.6745415320147,8273.5581381835382,3027,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":5979.7568615272939},6016.2594527814344,5973.43141492009,5920.8181408948258,5889.4949393711222,6039.9723744972462,5954.3519463847688,5892.1904050221383,5985.6171899135479,6012.9644628709711,5934.2329761756264,5849.6812494253045,6021.0561871135878,5924.5385474325058,6540.4305995750419,5968.3841574245434,6076.2293092774089,5912.1992685976138,5946.8363251032233,6121.70897299425,5894.5905680269771,7617.5624569390884,5951.6742128330943,6358.9039302297424,6452.8214253301448,5108.4298840123056,4651.0123904810689,8072.2839795381387,7439.4852557853919,6821.6524104875652,3035,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":5999.4595200496242},6043.1280052355196,5986.4678645978811,5931.3822220252796,5931.722890566205,6068.0004122802929,5967.4658301494655,5902.5844859321323,6003.0275623652624,6039.3841926368632,5943.3620305816266,5893.3400226254316,6047.1159777789962,5947.9324195994159,6089.4792581236679,5983.8349335527582,6108.4881675084225,5921.2417866100268,5958.4604952204209,6139.2074157312854,5919.7568408217139,6417.4243140624021,5973.995703213126,6099.9898099650818,6075.650513070027,5018.3701649874774,4726.5632764859629,6721.4291306528785,6379.9957536362444,6036.349175283709,3045,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":6017.1919127197216},6060.3628089458552,5998.9215697217669,5940.9001777719795,5960.036305633691,6085.2124945150008,5979.9739146347092,5911.9496827055182,6016.640369953031,6056.3192327527377,5952.2376963187608,5922.2803317330754,6063.920695675477,5965.3802520894506,5846.3625707643023,5996.9490824586301,6128.2415828939738,5930.0206773815898,5968.4986780017098,6150.4085842854511,5938.0800869218974,5815.1359760549676,5990.2902871533097,5957.3009178639359,5871.1957982073172,4980.9601676828315,4786.8190017024253,6046.8369877995528,5841.2075093882331,5630.4710052892997,3054,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.2363461916954519},0.70410127604136963,0.77862206130786427,0.44782482066332685,0.39544839371340901,0.72333550772331034,0.79797696279526942,0.51155114957242498,0.79718550605164218,0.70421777043613087,0.80628460233273791,0.48448360206299013,0.70421682777452854,0.79581833824513803,0.69429935075756077,0.80046497786334403,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.72900625692327681},0.8274582618284736,0.80805511880743397,0.73679434892500628,0.82038085441790976,0.81205039723849048,0.80155168511003561,0.75340885542480163,0.92023763762977528,1,1,1,1,1,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","",1]
["R-Squared",5.5859522328943298E-2,0.49575860692308504,0.60625231435530758,0.20054707000214084,0.15637943209051536,0.52321425673333921,0.63676723315196271,0.26168457862886957,0.63550473105881278,0.4959226681980351,0.65009485995886129,0.23472436066792976,0.49592134052081993,0.63332682748725289,0.48205158846237045,0.64074418078576389,0.53145012263328673,0.68468717506819876,0.65295307503089617,0.54286591260782391,0.67302474629545972,0.65942584765519019,0.64248510390273772,0.56762490343250971,0.8468373097104297,1,1,1,1,1,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Adjusted R-Squared",-0.2588539702280756,0.32767814256411337,0.47500308580707679,-6.5937239997145555E-2,-0.12482742387931285,4.6428513466678423E-2,0.27353446630392542,-0.47663084274226086,0.27100946211762555,-8.1546636039298015E-3,0.30018971991772259,-0.53055127866414042,-8.157318958360138E-3,0.26665365497450577,-3.5896823075259099E-2,-0.43702327685694442,-0.8741995094668531,-0.26125129972720496,-0.38818769987641533,-0.82853634956870437,-0.30790101481816112,-0.36229660937923924,-0.43005958438904912,-0.72950038626996117,0.38734923884171879,65535,65535,65535,65535,65535,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Significance F",0.70190022900987037,0.18440175351866794,0.12079823475228704,0.44948889925619617,0.5099487721829421,0.47678574326666079,0.36323276684803724,0.73831542137113049,0.36449526894118728,0.5040773318019649,0.34990514004113871,0.76527563933207021,0.50407865947918007,0.36667317251274717,0.51794841153762949,0.7146108293617377,0.7976445790352743,0.67537124530150261,0.70409126266736544,0.78981512086869732,0.68616643362068208,0.69839838884494521,0.71312789432667478,0.77220140978087515,0.48526553148901397,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":0.86668682271771169},0.76085705099393286,0.61866484774254893,0.69486624319402657,1.654895668526557E-2,0.61980774323092724,0.75629913917026603,0.88765652498461611,0.66454940899014803,0.7601744412842083,0.63052809398713194,0.18545388652237038,0.78815190916141953,0.33183688479748746,10.263199806186476,0.72752665341913836,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":0.57614968595947269},0.77783051537797909,0.64636234541392201,0.90522850338080896,0.4420404856440866,22.685591897362503,0.47432841172497786,6.6257427049899409,8.7104198226162222,1.9512629654397067,-2.6323445477184451,24.307801406237157,20.31896069700408,16.082627734999654,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","",6]
["Coefficient 1",-2.5754346631859531E-2,-5.7291781997852495E-2,4.2881888719609094E-2,-1.2793352613929934E-2,0.30591974595581661,2.1364518929795732E-2,-1.9096294222619388E-2,-2.6951509694797919E-2,-2.149280483654355E-2,-5.6464365791346803E-2,3.8981372337464806E-2,-3.0673810529485424E-2,-5.8024023173229793E-2,3.9961364062360283E-2,-0.17177764914359919,-1.1648621915968254E-2,2.8846868905578093E-2,-2.0360477429831495E-2,-8.5253260434146917E-3,3.4917113141952665E-2,-2.1990474212314263E-2,9.1399502552206607E-2,-1.4468947124149046E-2,-3.7056579154814633E-2,3.5443534193108833E-2,-0.28367163646645954,-0.37568252609959468,0.16511133309408169,8.5039734204385833E-2,9.0843403293074804E-2,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 2",0,0,0,0,0,-6.5819692569341726E-2,4.2110638996780865E-2,-1.2964406260703977E-2,3.179597205511981E-2,-4.6720684691738405E-4,-6.3146034263821685E-3,0.32903382006463594,-1.2077033001544077E-2,0.1337383265959225,-4.3247450445854971,-1.1666104927282454E-2,-7.576485443086825E-2,3.7976035265786509E-2,3.5362052621294618E-2,-8.1286725610407465E-2,3.8581528471588612E-2,-0.38846731104505494,3.3634678298802165E-2,-0.1025372604796049,-0.14105840939260619,0.3938746523371251,0.49216496841699853,-8.5536209847217756E-2,3.4290262803630636E-2,7.0708104773244934E-2,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.639409333419668E-2,3.9291641384151203E-3,-6.6109138309380505E-3,-5.0550636935364343E-3,-0.1658783086115147,0.15625441620653469,-10.23499083653283,8.1702002952905445E-2,-2.6612959418736444,-3.6493521743143091,0.19218906805175673,0.23159227255954226,-0.40339829239977193,-0.34366990289848731,-0.28023559612708937,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-6.8634351387664619E-2,2.288429371274836,-11.161810661381224,-9.1703268333829815,-7.0552790792023448,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Intercept",0.14161071263571728,4.8227529984534126E-4,2.5766766784877563E-4,2.904766176123533E-5,0.98638162431330401,0.27736743252643159,0.15444451470093457,0.20206726880716408,3.1082602511145148E-2,6.6719575943825831E-3,4.4672152492702365E-3,0.88233960927976995,0.53996938899783764,0.70041275427335337,0.37973386007238286,0.41099196459517418,0.54958548713737088,0.33287398696361747,0.1768872247596289,0.65319964482227655,0.74564096221821707,0.46276517071123913,0.7880493507553914,0.72553096805838679,0.43665728736539805,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",13]
["p-value for Coefficient 1",0.70190022900987148,0.18440175351866808,0.12079823475228704,0.44948889925619601,0.50994877218294188,0.76665601173144604,0.7216141850170289,0.72346034335589104,0.72743388212168136,0.39215778637726395,0.25012049471072928,0.69525831487875944,0.36558548193850127,0.24809727120236724,0.37867799488637277,0.92348915380010466,0.82893848379378376,0.79637778365827483,0.94238368848791476,0.80257262639166949,0.78655204745107909,0.60203440054974711,0.89896494343417954,0.73352081343886621,0.36602431295339277,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 2",0,0,0,0,0,0.29643372345504004,0.21560419574876744,0.53309254014802909,0.47355786857557891,0.98196219057628309,0.66631331757055212,0.56474458936549743,0.9820353249482765,0.73777667451107187,0.40660178469869801,0.93326429570436598,0.58677261527992863,0.45340549329540059,0.6230302593620366,0.56237051544182226,0.45353036963480092,0.46493708692022195,0.63743999016507447,0.75380400113809942,0.44737249476226448,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.66924212732235222,0.91608657738788801,0.76335702838837471,0.85957685551317231,0.86984897559148244,0.79535941340690652,0.47532885049113588,0.91161684436909807,0.75380605990353433,0.46025212874817073,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",19]

{"sheet":"CKY 012","index":5,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:",12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","No Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Customers",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
["SUMMARY OUTPUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
["Regression Statistics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
["Multiple R",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
["R Square",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
["Adjusted R Square",65535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
["Standard Error",0]
["Observations",5]
[]
["ANOVA"]
[null,"df","SS","MS","F","Significance F"]
["Regression",6,7780252.7963718865,1296708.7993953144,{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Residual",0,0,65535]
["Total",6,7780252.7963718865]
[]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%"]
["Intercept",-165365.36795719955,0,65535,{"$error":"#NUM!"},-165365.36795719955,-165365.36795719955]
["Degree Days",-1.4971362068310019,0,65535,{"$error":"#NUM!"},-1.4971362068310019,-1.4971362068310019]
["Customers",3.623758973925812,0,65535,{"$error":"#NUM!"},3.623758973925812,3.623758973925812]
["Rate",785.96261762939434,0,65535,{"$error":"#NUM!"},785.96261762939434,785.96261762939434]
["Lag Rate",584.92221401609243,0,65535,{"$error":"#NUM!"},584.92221401609243,584.92221401609243]
["Trend",0,0,65535,{"$error":"#NUM!"},0,0]
["Nonfarm",0,0,65535,{"$error":"#NUM!"},0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"H"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","","H",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Usage"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Customers"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Lag Rate"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Trend"},{"$f":"IF(B14<>\"\",B14,\"\")","v":"Nonfarm"}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":155013.70000000001},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1189},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":87200},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.7189999999999999},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.8903999999999996},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":266.3550576181716}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":155389},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1245},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":87613},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5034000000000001},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.7189999999999999},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":267.9073378477525},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":156646},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1612},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":87813},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5517000000000003},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5034000000000001},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":267.95950724623026},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":157468.1856},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1352},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":87934},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5087000000000002},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5517000000000003},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":268.40843511848601},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":158345.08799999999},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1026},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":88229},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.6753},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5087000000000002},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":5},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":269.28134707023077},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":""},"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",2.0701625893528573E-3,0.92199354554913204,0.32682545940691565,7.4093275781241086E-2,0.71575528127146504,0.51650476365053788,0.9249184719093968,0.33504169842963244,7.4510152294531271E-2,0.7377962621815628,0.93766064628403401,0.92358922998019422,0.93226162224463915,0.32690820374016211,0.72319585353617477,0.72429119100264738,0.56443057758462489,0.93475437999517352,0.52137908088604634,0.5278942081968655,0.80946506015151953,0.9384151940686104,0.92603888414085522,0.9326955208584049,0.33504437425467398,0.74264922078771256,0.74422207885448632,0.93785461505209144,0.94198143355953734,0.93245059344834991,0.72984033749820798,0.93475464778194717,0.56952950995161311,0.57516501156512601,0.80948028824038643,0.94446216430860752,0.93475612070645742,0.93475440802385901,0.53411419381965031,0.81882451740026196,0.80946548622718628,0.74782577861631572,0.93286337346821857,0.94205399687125924,0.93855214024185474,0.94198144030995135,0.94458166650433717,0.9347563254020349,0.93475473832935152,0.58161334861473446,0.81917610340650526,0.80948040983384661,0.94459894911427134,0.9447395518014251,0.93475612141131015,0.81902545059038001,0.94205406589880492,0.81943862491124064,0.9347563459000271,0.94499159426201995,0.94473605742568467,0.94493572168322404,0.94523915871721931]
["R-Squared",4.2855731463561273E-6,0.85007209803425943,0.10681488091654147,5.4898135159950467E-3,0.51230562266799395,0.26677717087369796,0.85547417967921369,0.11225293968661276,5.5517627949542431E-3,0.54434332448908529,0.87920748758979228,0.85301706573540803,0.86911173231020633,0.10686897367261936,0.52301224257191636,0.52459772936403337,0.31858187691251327,0.87376575092016129,0.27183614598557848,0.27867229504779556,0.65523368360610312,0.88062307645882776,0.85754801494084032,0.86992093462933129,0.11225473271970605,0.55152786513659657,0.55386650265449322,0.87957127897450671,0.88732902117088097,0.86946410922217987,0.53266691823949808,0.87376625154995202,0.32436386270572454,0.33081479052871149,0.65525833704973913,0.8920087798104992,0.87376900519818523,0.87376580332003517,0.28527797203961502,0.67047359029577192,0.65523437339301516,0.55924339516309884,0.87023407355850513,0.88746573302111442,0.8808801199525661,0.88732903388841045,0.89223452469611075,0.87376938787911496,0.87376642082917433,0.33827408728684466,0.67104948839226541,0.65525853390477229,0.89226717466778571,0.89253282073795759,0.87376900651591605,0.670802688714775,0.8874658630764698,0.67147965999642489,0.87376942620037101,0.89300911322587406,0.8925262182002266,0.8929035181129954,0.89347706717243658]
["Adjusted R-Squared",-5.881899174608033E-2,0.8412528096833336,5.4274579793985082E-2,-5.3010785688946419E-2,0.48361771811905241,0.22364641621920961,0.83740845213911541,1.284557147439358E-3,-0.11875426685567647,0.48738624005022091,0.86410842353851636,0.83464419895233399,0.85275069884898214,-4.772404618303222E-3,0.46338877289340585,0.46517244553453752,0.23340461152657743,0.85798646978518145,0.18081566423377582,0.18850633192876998,0.61213789405686603,0.85674769175059329,0.82905761792900834,0.84390512155519748,-6.5294320736352746E-2,0.46183343816391587,0.46463980318539189,0.85548553476940803,0.86479482540505725,0.8433569310666158,0.43920030188739762,0.8485195018599424,0.18923663524686946,0.1969777486344538,0.58631000445968695,0.87041053577259908,0.84852280623782228,0.84851896398404214,0.142333566447538,0.60456830835492625,0.58628124807161819,0.43331293663826997,0.83315809457522083,0.85531308531286143,0.84684586851044219,0.85513732928509911,0.86144438889499952,0.83770349870171923,0.83769968392322414,0.1492095407973717,0.57706362793291266,0.55676097216327869,0.86148636743001028,0.86182791237737411,0.83770300837760636,0.57674631406185362,0.84418350272126585,0.54512568307197296,0.82521920550820604,0.85185877215890238,0.85119014827723682,0.8517125635410705,0.84021560075865498]
["Significance F",0.99328909161944656,2.0260687202744312E-8,0.17202032585835789,0.76306852342786957,5.6897687090385479E-4,2.3564731106011021E-2,1.9035467385567987E-7,0.38575711302641202,0.95643939926746735,1.8582403991276278E-3,4.5323153053493963E-8,2.1783883445751339E-7,8.6140176789572143E-8,0.40487542051307412,2.679525282515526E-3,2.6090957270122573E-3,4.64846365319974E-2,6.4478898159717941E-8,7.9037452599304378E-2,7.329273093580628E-2,1.9961750812029364E-4,3.6601992272379884E-7,1.3617949701789582E-6,6.93188047598E-7,0.60553586554658312,6.1532994769028402E-3,5.9268481241088987E-3,3.9070758043147561E-7,2.3802634382067613E-7,7.1149366279412703E-7,8.2638360788554865E-3,5.5455308071377095E-7,0.1084469747630938,0.10164256781672217,9.1852528595164063E-4,1.7355696811360796E-7,5.5446311872925893E-7,5.5456772562723719E-7,0.15795020730427747,6.6104506990231253E-4,9.1899023546818581E-4,1.5881413335133578E-2,4.3941137128810453E-6,1.6484086589629136E-6,2.4388005443463506E-6,1.6622559105684276E-6,1.223022350268246E-6,3.634229059701574E-6,3.6348164512925622E-6,0.1871149893724377,2.3745788219171849E-3,3.2330956336986947E-3,1.2204694080922726E-6,1.199866533646957E-6,3.6343045542523052E-6,2.3863540210389881E-3,9.4685425903457391E-6,7.0726824461847899E-3,1.9583468112959401E-5,6.8729696722691288E-6,7.0722320542153957E-6,6.9161355101257996E-6,3.378656050659437E-5]
["Coefficients"]
["Intercept",159551.20134059348,-182773.33450641503,153587.66989466336,158443.61081293685,170317.59599298247,239713.5478960484,-181234.9047809031,157146.07216580669,158832.91840440244,180446.06574871083,-217001.82132625932,-184697.61415482179,-270896.85651487636,153676.99513977367,173748.93873708701,172627.29213550963,268170.56892435154,-268755.97031492798,231554.77688900003,247764.55323300709,30836.380450985267,-214531.61779899325,-182980.77129996402,-263724.47867217223,157157.09696740774,182755.73800432714,182065.24478472924,-216877.38498683242,-271648.18131383223,-268331.91405664699,175386.40983801163,-268990.01163284219,259650.75310870272,276428.54804444627,29499.348949676059,-276329.82605139265,-268457.8500292364,-268684.71357812214,238945.94995856806,32546.265028192225,30947.723050643428,183927.97030437546,-261475.70444751228,-268668.69187324581,-214513.54892573907,-271663.83209911321,-281416.78548812139,-268667.81553275802,-268891.82473827328,267295.94988815614,26059.339260019391,29568.382320899284,-279128.93639694707,-269319.63501896273,-268447.12993376411,30124.301331876864,-268716.80463780015,22690.977735167166,-268625.14393254835,-275154.53413615742,-284770.63277890772,-271919.23818824952,-278693.88716345117]
["Coefficient 1",7.3826705598395409E-2,3.8450238127336651,903.83263110149153,186.07953098996842,-1066.0395045614034,-320.88425976286891,-2.6299274056073276,-2.6997786700545725,-0.28321462258840507,-6.584429471675592,4.2708388525138306,3.8767088467448381,4.7901558959016439,909.05077726656725,-349.72530800468138,-287.83242464977798,-383.81620964009232,130.80046590735535,-294.357269050166,-345.53511905549612,613.53786354822023,-1.3786134255471361,-2.4271411769708449,-1.0818047247544282,-2.6957631500499146,-6.2480145654532997,-6.3116114860482639,4.2720746590763543,4.8469734186409443,4.7666062516836112,-306.20558550502847,2.8886936950676526E-2,-8.9483998933620352,-8.9136676207589414,0.20885319182232567,4.6504496907583794,4.4426366041216783,4.4423273110942336,263.22592493534415,-417.81970758358977,-2.2538230080304773,-6.0437363220122222,-1.0560246564378464,-0.44815942021040617,-1.330123115283371,4.847123007337423,0.61684648689253541,2.5287108684870732E-2,3.3055320609250594E-2,-8.9885501879818985,1.0212812272245275,0.20738955380814497,4.6665622440121277,4.4798979179637639,4.4423622091662835,-427.26024967460131,-0.44845240987561702,1.1132786479775865,2.7334639548070895E-2,0.92878248113865403,0.66215440849620799,4.4803299969692096,1.0247271248719181]
["Coefficient 2",null,null,null,null,null,null,3.8701488965584425,951.17381895272877,188.73658037883391,-1133.5010275694488,-550.05425527102125,-137.61800923621345,395.18494580998242,-19.069136309977885,-1174.3218225577161,-1109.2879927632805,-8.8845463429999452,4.4440671267089202,229.42150991549076,-291.47142556122634,-2424.8700915061945,4.2633117403331058,3.89500561817743,4.730353687111128,952.05662541650156,-288.14660283150494,-254.07856918136096,-536.9414083994476,-456.81492634635492,-49.32653632299742,-257.27210445825216,4.4453039978175859,245.32502090574735,-295.58768010514808,-2432.6258685431681,-451.02398353607322,-4.8673826255819472,-1.4836961154299884,-311.10555224983761,-2577.5151277309819,-2424.3002295246743,-251.17860942301746,4.7095627217805562,4.8215799987668406,4.264618815692768,-456.86885628423272,4.6792945174418454,4.44374376282122,4.442260545588046,279.78603672904859,-430.30349230385258,-1.2077223020103445,-458.1354885327932,-463.84852834386845,-4.8568534129738001,49.808004729363446,4.8220418722986285,-442.27982044520843,4.4423060074093614,4.4789407307343332,4.6985681896839759,-473.87244354225442,4.4793299427963182]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-523.31758487115167,-116.37491664443559,365.85868572150071,-3.4834347507208259,-1219.270504765549,-1168.8826157875706,-49.456829547653292,271.07746324863353,380.58959115680506,-1199.5038234320702,131.13079361164142,-355.9026607132306,-409.02147129519295,618.00591803818691,99.626812408010622,130.24341762746894,131.19537640346672,-316.76000749886589,624.04889170326351,613.12765312306135,-230.44269050197309,-46.53330167058246,-451.83694563402531,-513.19816768026908,0.29927526268512561,-456.34079522534,-4.7842800686161002,-2.7476296630250481,-316.49161225624158,-2620.0012629682747,-2432.2661528635463,43.751050789641759,-150.44918266097417,-0.23664006267182069,-2593.5576825462595,-452.00619165638085,57.25367198840933,-4.718940895629439,-475.19180608243778,-464.30292089613835,52.862440824504247,-487.68693527809262]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1240.3568280844868,352.78869111091592,260.2808865232941,-41.713616112986699,271.15136488357069,106.31308637435799,130.5420912837977,131.90978739917156,-378.96939590750065,646.21149809641736,617.75479271993527,104.14237798674498,138.78497402712441,130.30760834879956,633.35176635883113,0.9572626233797541,-2642.2691450180487,-1.3172431162846836,-189.6058678679903,46.581631598732585,-167.24144769540652,59.71518897099623]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260.5102100892974,658.90145138161631,130.92358919639994,159.04396764695025,111.61191022173593,148.61153710776128,-212.61991972684748]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,172.23716827928808]
["p-value for Intercept",4.27030676456536E-10,6.6668391767853475E-5,7.2910588582451826E-17,1.8924975919657185E-17,3.8987814496058944E-21,9.7207515192116225E-7,1.0180203159568647E-4,8.5522060407204105E-10,1.8676148194716999E-9,4.4376290782067088E-12,2.1719722002809512E-5,9.419603746756287E-5,9.2166608636781093E-4,6.683054530654848E-15,8.9233541919069799E-15,5.6016978720405647E-17,7.0610717380796649E-6,3.5586018975677057E-4,3.8055942455437362E-5,4.3472850629613427E-6,0.57740261155492778,4.8018906288741021E-5,1.5241331860686626E-4,2.48105804125374E-3,3.4800226963788955E-9,6.2649306280960785E-11,2.7638270818064627E-11,3.9610557146184516E-5,7.0987965560844878E-4,1.6453775270839361E-3,1.7966902838322984E-13,1.363689137886004E-3,8.0853999912367268E-5,1.8606868667928561E-5,0.6763570757411036,2.1720324961549674E-4,7.1918613974730175E-4,1.2567378478577865E-3,7.5713625755493752E-5,0.5612809549325839,0.61096551884326467,3.0056194852541004E-10,4.0330347447144164E-3,1.8235378715684069E-3,8.6602185395637287E-5,1.2455377515850623E-3,7.9769386390802718E-4,2.4946469942899729E-3,2.8595262732871857E-3,1.4129681673493664E-4,0.71598982896079844,0.70222057496888568,4.3164959349173041E-4,9.6936634282923748E-4,2.100425440449034E-3,0.62489847265677545,2.9786377793156612E-3,0.77355017344319343,4.675176445399617E-3,1.9817787957275099E-3,1.4506147297141518E-3,1.5553771236224919E-3,3.1342011127029243E-3]
["p-value for Coefficient 1",0.99328909161958434,2.0260687202744388E-8,0.17202032585835761,0.7630685234278638,5.6897687090385794E-4,2.3564731106011042E-2,0.45059902390892081,0.75827366891301018,0.97520472162882887,0.30459842321420538,2.342799427638214E-8,4.7972127352078686E-8,6.0603447339674706E-6,0.19654544020943468,0.55737493037342367,0.5292089271063245,1.4678931439833674E-2,0.10232996887219899,7.5024156318103385E-2,2.5571010296733948E-2,2.0327773842098266E-2,0.67919027358658524,0.50028745625171411,0.7642053405520024,0.76704939227107916,0.34425267726613151,0.33692702286613652,6.4242167956455718E-8,4.5431244657856111E-6,1.4359711954113383E-5,0.6182137129402796,0.99394772301479906,0.29724524248479173,0.2967254829476178,0.97430421556962066,1.3208759831397606E-7,4.6334714910042694E-7,1.3160492664201904E-4,0.71485029079212459,0.41796726527893147,0.99570121266178002,0.37376763044843486,0.77740392471013198,0.89809414423577016,0.70081118111499308,1.1170015834370647E-5,0.86647692903868467,0.99489391370616742,0.9935138899804753,0.30758245112347415,0.87782948109029313,0.97545372512307038,3.975347699284339E-7,9.7313924119450161E-5,2.2440198001415042E-4,0.42944753825091564,0.90187378428444009,0.87250616048311347,0.99485430673729014,0.81364327852443297,0.8622257768761511,1.7340111491158855E-4,0.80365394022663272]
["p-value for Coefficient 2",null,null,null,null,null,null,4.0047810680114068E-8,0.17412790007663573,0.76897152859299445,4.7407014527422634E-4,6.7085845214876066E-2,0.57911622721298439,0.14663401240558727,0.97555128452919537,1.7985809100690307E-3,7.0773852299734722E-4,0.28638191735855767,1.6472535089057146E-7,0.74315522535306666,0.61450804659665792,6.1645821337860261E-4,6.2930611033482062E-8,1.0155428345706741E-7,1.9350845984917007E-5,0.19932575358756555,0.63108174882058332,0.57986042763930623,8.8986682055148619E-2,0.14023595255079715,0.84322502676355571,0.58596013010061343,7.1402927609400686E-7,0.72512285690163081,0.60817551204641662,1.6482500241348876E-3,0.13227069135667807,0.98456995289962068,0.99804192684518711,0.60310079734956701,6.8505963211629563E-4,1.0523273521328264E-3,0.68567156915736382,4.2762733462443187E-5,1.4859377215158563E-5,1.7464809552013111E-7,0.15843079779912278,5.9320137185254066E-7,1.9486104783351201E-6,2.2454822231809927E-4,0.69716687460418514,0.42606986625020138,0.99778394132470294,0.14334252646532833,0.1402300911853013,0.98522809269688483,0.9075075820969879,3.4452274934386138E-5,0.43742546999591025,3.8369306198350405E-4,1.7312662798591602E-4,1.7326191523212649E-6,0.15145331408637497,3.0887613381726904E-4]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.5737114304450005E-2,0.64699942256511578,0.21634606901446604,0.99568082884870623,1.6293220570582994E-3,6.3990765336787618E-4,0.83429718150910037,0.31489447730280029,0.1893978382076188,2.1528472571384779E-3,0.16107490706177074,4.6471841759085704E-2,1.6453441538843722E-2,4.4162966225182163E-2,0.20227966836324254,0.13718854301330169,0.46857240964172453,7.2073602256685257E-2,2.0468954466857217E-2,3.0768281831793171E-2,0.62824495929077728,0.85680370847028864,0.16171102874932852,0.11996428619578459,0.99901474052385597,0.14369827711726049,0.98538304620041473,0.99660399517001674,0.59601144776282022,1.7984925001418145E-3,2.7319207094731531E-3,0.85723318645615176,0.7976798826734075,0.99970036971261611,1.1952806090524371E-3,0.18175588831791217,0.89819172712010575,0.98623073508534542,0.15020549857575735,0.15590819474282294,0.83529847996506201,0.16203226356647399]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0780398633309044E-3,0.26157456129367401,0.3718210156403835,0.8645028208707306,0.34285847991309482,0.23962217374485537,0.20117840164844272,0.52429886296191519,4.6234090460157792E-2,4.06385109441375E-2,6.1899106156002436E-2,0.21982790609179231,0.424110976368272,0.50087838564450382,2.9494406721071096E-2,0.99696618631275324,3.0449030047864593E-3,0.99844508955129796,0.76386585778546379,0.85390375334037227,0.78543988208716675,0.82227002490786194]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39890548702274653,5.5062715464158529E-2,0.55662426202739246,0.42660957916950859,0.25650771553404472,0.42556981391753412,0.74909183563420534]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.42661276436928441]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":61},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":23},57,60,42,50,28,58,63,41,3,29,12,59,45,43,49,7,54,53,33,8,31,21,62,46,44,9,2,22,47,17,52,51,35,1,16,18,56,34,36,48,30,10,19,11,6,25,27,55,37,39,5,4,26,38,20,40,32,13,15,14,24]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","","","","","","","!!!","","!!!","","","","","!!!","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","","","","","YES","YES","YES","","YES","YES","","YES","","","YES","","","","","","","YES","YES","YES","YES","YES","","","YES","YES","YES","YES","","YES","YES","","","","","","YES","YES","YES","","YES","YES","","YES","YES","","","","YES","YES","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},"","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.11975343943569261,0.91107256144165061,0.33500296841787713,0.34712789818158818,0.66011395363345093,0.46402731512960083,0.91242755184046709,0.3371499050323728,0.36474249646947438,0.67490118696013057,0.92729149703742297,0.91109862993014923,0.92769453700507554,0.42100798395509664,0.66456407322857802,0.66017824777544254,0.48197113566420846,0.9274003020507241,0.47697645760195395,0.47720088453031245,0.76338993574089065,0.9274863825960058,0.9124379165970633,0.92801314494564568,0.42437581843451111,0.67883142630773197,0.67626738121162511,0.92786501980991942,0.93545030295439469,0.93237298447705097,0.66464378596752838,0.92849914177960857,0.4939781348784178,0.48709535034932694,0.76384305794791885,0.93658154004394134,0.93180393649044435,0.92835762023430501,0.48880375070998416,0.77334357677118637,0.76511190575341825,0.680226424073197,0.93387424601956337,0.93592628115557341,0.92801103455155287,0.94004488984711998,0.93801499314969861,0.93541021700106908,0.92919959084304826,0.49842094995194369,0.77424406691384418,0.76650221048019662,0.94140360040845283,0.9366491753422187,0.93337844285046367,0.77508282840125642,0.94186815638224064,0.77726399201097862,0.93653092866045695,0.93801985694670276,0.94581846860646346,0.94168875564697418,0.94589274574618754]
["R-Squared",1.43408862566781E-2,0.83005321221185024,0.11222698884878919,0.12049777769596703,0.43575043178158579,0.21532134918638585,0.83252403735758829,0.113670058463338,0.13303708873078454,0.45549161216019313,0.8598695204779051,0.830100713460595,0.86061715398906147,0.17724772255393489,0.44164540742615888,0.43583531883585364,0.23229617561344684,0.8600713202437742,0.22750654110650856,0.22772068419651262,0.58276419399048118,0.86023098990102442,0.8325429516439895,0.861208397191908,0.18009483527196116,0.46081210534298978,0.45733757089082949,0.86093349498686222,0.8750672692974687,0.86931938218264315,0.44175136222524974,0.86211065628546968,0.2440143977379603,0.23726188033193354,0.58345621717522766,0.8771849811510809,0.86825857605908807,0.86184787104710214,0.23892910670814832,0.59806028773325182,0.58539622832562765,0.46270798800740881,0.87212110737860793,0.8759580037577015,0.8612044802494434,0.88368439492768391,0.87987212737362919,0.87499227406998714,0.86341187962288835,0.24842344335099795,0.59945387515128923,0.58752563867102769,0.88624073886199783,0.87731167766925844,0.87119531757795621,0.60075339088249158,0.88711562400688093,0.60413931327684267,0.87709018033761788,0.87988125202631262,0.8945725755570757,0.88677771251194659,0.89471308645526171]
["Adjusted R-Squared",-4.7262808352279521E-2,0.81943153797509094,5.6741175651838519E-2,6.5528888801964974E-2,0.40048483376793492,0.16627893351053497,0.81019390900526678,-4.5072670748835955E-3,1.7442033894889134E-2,0.38289049378155221,0.8411854565416258,0.807447475255341,0.84203277452093628,6.7547418894459546E-2,0.36719812841631339,0.36061336134730076,0.12993566569523976,0.84141416294294413,0.12450741325404303,0.12475010875604763,0.52713275318921204,0.83028048773695828,0.79665929842484451,0.83146733944731677,4.4008714016671325E-3,0.34527184220220192,0.3410527646531501,0.83113352962690412,0.84829596986121203,0.84131639265035241,0.32212665413066038,0.83256293977521323,8.2017482967523189E-2,7.3817997545919292E-2,0.49419683514134782,0.8508674771120267,0.84002827092889265,0.83224384341433832,7.5842486717037277E-2,0.51193034939037729,0.49655256296683359,0.29738736893276541,0.83277375580279489,0.83779123568314817,0.81849816648004137,0.84789497798235591,0.84290970502705354,0.83652835839921391,0.82138476566070007,1.7169118228228086E-2,0.47620891365937817,0.46061045056980549,0.85123788928107413,0.83956142464441486,0.83156310760194274,0.47790828038479671,0.84008046734308139,0.4391973604755271,0.82587775547829201,0.82983177370394279,0.85064448203919063,0.83960175939192438,0.83728386088540452]
["Significance F",0.63599537854254551,1.4832959246237277E-7,0.1741730332298419,0.15814175799184338,2.8702459957628689E-3,5.2403230163269088E-2,1.5123197393990921E-6,0.40454389814553199,0.34277085710699701,1.0472112678277008E-2,3.9718657529720093E-7,1.6843667647267361E-6,3.815662553056365E-7,0.23148251833850003,1.2642288442527056E-2,1.3662941426047383E-2,0.13770597378441157,3.929167326757883E-7,0.14428164338925104,0.14398194089979832,1.4218761994141665E-3,3.0672689528353624E-6,1.0717981506271885E-5,2.9216602852866065E-6,0.41134588400569011,3.0210420113393071E-2,3.1507584357202786E-2,2.9620039045028559E-6,1.4086437425399244E-6,1.9244861870894047E-6,3.7906405873570734E-2,2.7925283555453554E-6,0.25623596226814704,0.27020509800053005,5.4467528080063667E-3,1.251064400243223E-6,2.0354716504243175E-6,2.8296249428235189E-6,0.2667049148725118,4.2853911612679403E-3,5.2787236602768444E-3,7.0672763133720173E-2,1.0428923781056444E-5,8.5874624684522285E-6,1.7572820483254343E-5,5.6958841423575456E-6,6.9984225898529269E-6,9.0229819798004502E-6,1.5868231254695404E-5,0.40856064449024865,1.2797431530292565E-2,1.5241567951893843E-2,4.9419339580506346E-6,8.0068092502925987E-6,1.0919695443036175E-5,1.2551566496831208E-2,2.6047938987723364E-5,3.0363941611412568E-2,4.2782934483336285E-5,3.7424257572001501E-5,1.7469485391512081E-5,2.650655119535043E-5,8.4929086401366814E-5]
["Coefficients"]
["Intercept",153072.17141142196,-168057.46571215361,153235.18504561202,152676.45341864228,167993.15661960785,226403.17609251942,-168981.88272285572,151510.62180319734,147330.96920916578,176094.8109977147,-203236.19588206746,-167192.09837985557,-266208.76593794057,149877.8152270868,170398.12476286851,168268.52135605062,244632.29360059314,-255021.17364231573,214497.44359765208,213441.844278365,34475.249846739433,-202888.65082029844,-168430.94753687977,-271869.27662142774,147408.94179520936,178264.72432436154,178005.45337127798,-200082.86539527457,-267749.74831912084,-278813.78355637501,170710.3303721527,-267517.4081504654,232705.2923832949,232230.6961401634,28452.948648844351,-264319.82595683349,-264144.45388069947,-265644.02640351304,202523.80378987835,33172.354958839947,30097.84035036579,180211.31596042003,-293777.22395629127,-274722.33598470781,-199908.39658954949,-280288.53748899535,-278869.00322271622,-291482.76181195281,-275263.25161228661,221289.32707698853,24558.23975906882,17487.839892542252,-274159.77167359868,-267044.45495275804,-278622.00393428712,28741.790263039235,-296899.48825134739,12707.681012035988,-302171.33386213076,-279472.61434052279,-305097.87728625227,-280110.0305942861,-307659.45752186904]
["Coefficient 1",3.9777790702663141,3.6773550781608964,838.87273865824545,894.6022783552321,-964.00708276573846,-269.95462723720971,-1.6801211773899591,1.3023714298584335,3.7204822918502347,-5.041990188371364,4.1113468591789522,3.666136999655095,4.7324224239450929,628.16716576418855,-240.43709792266159,-28.160487971058455,-313.83973350279268,133.13264085972656,-231.00959977323495,-227.60055009789787,584.96629170307665,-0.65323784508218197,-1.6725737728285561,0.90158317741645011,1.8326273183832555,-4.9699661847551369,-5.4095216616217119,4.069850494504168,4.7903469786069488,4.8390444164965762,-240.89014630253152,1.775674602589395,-4.9321260655652921,-3.9983277816757417,1.0447519526218925,4.4947022051677035,4.2682301430840255,4.5677031438636337,310.31188568309602,-390.12124789473552,158.75532905013188,-5.3421066703425293,2.0465699494742866,1.1077752122545312,-0.56740857458709781,4.8962767072734872,2.0408925480641846,3.4449297270444923,1.5711174080258774,-3.9885075252277051,1.4883562725418029,1.9449019240136898,4.4869822718134378,4.5690791398119934,4.639213076056306,-390.90370660993784,2.2673061658286047,2.4636413795474081,3.2412547404688028,2.0216636168026474,3.8406716891752088,4.6410474040993215,3.7778220184809461]
["Coefficient 2",null,null,null,null,null,null,3.7151367318750599,814.56245875971138,888.11383388367051,-1047.8945603889811,-509.36474198149057,19.151878752250227,459.240879265741,692.00861074281488,-1048.2099906135948,-972.58622337741679,-5.0007175309596654,4.2807900037165201,323.27362271116993,342.86406358771848,-2321.4579653977667,4.1173148911484816,3.7078788645596115,4.778327522937559,591.31309190462366,-228.50765964662637,-134.99941620237806,-523.65838181335039,-377.26850037422594,288.63605055222217,-31.46463158449961,4.3343493430896176,317.06194387896056,231.39850381857664,-2348.2357154815199,-400.7273477121517,278.70137317968249,261.79246204470115,329.36441976021956,-2511.00041542281,-2301.8144731064058,-229.58438992458781,4.9611314099690507,4.8474090783967743,4.0767110679339096,-376.15864603588949,4.5605512330468239,4.3678784070242536,4.5762683949846616,309.66333814450695,-400.52023737117628,209.49035450737932,-411.02606059476278,-392.25446621694829,300.27023136002185,160.58833396640267,5.0328356839542021,-408.43044900065587,4.6772962598322794,4.5801501989186306,4.608108940120605,-393.76038784678059,4.6855603245663016]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-499.12839844413327,12.101118809219335,488.04689974024177,700.69855768829621,-1126.7213689792527,-1095.1372668598847,91.635603261602711,344.53903542664767,579.24027512202667,-1057.9544052058013,153.75878684858387,-275.04108950384591,-276.45828901559878,603.99620033044232,104.99907897165511,166.37802581303012,63.738885101908146,-191.8846474101758,607.77067990961586,597.34328570099103,-136.81702864497632,337.04877762046107,-381.55742055662085,-514.18945423538275,287.22332360321121,-408.76386021205121,373.24130267695028,226.36763503575324,218.20084360563118,-2554.2004693398781,-2345.3860527010011,293.29401503402147,71.991766998809865,339.38843473927824,-2491.5102790655274,-384.72974345939156,224.93746604494632,385.98381787561499,-406.3847871538,-429.8741631682459,302.17258615403125,-420.6638222240594]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1174.9715770331788,664.7565956340635,378.62902092119737,87.933014234459662,464.28852682176228,128.14176978727124,217.67151680505455,91.3790218986762,-240.69703302172908,635.48860479146595,636.72465175814125,139.26213900334179,86.510952822484143,78.988658056477206,620.33631824349834,340.82549592477079,-2555.208453507154,288.45627021747441,19.570975572374248,399.36353768839632,149.35067478284461,402.20544060004011]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,556.40907856417084,671.25231177164369,140.36407694452839,122.89772280218151,195.20462189959221,101.94476560669327,77.002830977437114]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,175.04892190982159]
["p-value for Intercept",9.4402207690266167E-10,3.3213836356126784E-4,1.2345889684805245E-16,2.6719637893727784E-16,7.3394574280840031E-20,2.9360709748313413E-6,4.6753553271254545E-4,1.9233512957320239E-9,4.8320533820102944E-9,1.2681403952936678E-10,1.317297585905539E-4,8.8716623771708711E-4,8.6463220753310783E-4,1.9334491908585316E-14,1.1010293476273208E-13,8.2954064023180864E-14,8.0831037936027704E-5,6.5886212074965438E-4,1.0539620879071672E-4,1.4604484586732729E-4,0.56201596617445393,2.2754274163722931E-4,1.2126958825922219E-3,1.7041262910083433E-3,1.1227301471210828E-8,1.8433329013842414E-9,8.1119518477024319E-9,3.1847956210062845E-4,8.0358444208218421E-4,8.1669533454281596E-4,3.2406494568785047E-11,1.3524243239725626E-3,6.6489986006156195E-4,2.3176229151259165E-3,0.69840856760498649,4.5931489429218371E-4,6.5928933116561833E-4,1.2852157952532983E-3,1.1371385876881768E-3,0.58341604079499176,0.6335536905130601,5.7023190385720932E-8,1.4486875215047308E-3,1.5630374223358197E-3,5.3216664195692407E-4,7.7601314746998217E-4,9.362208473976234E-4,1.0477833418145049E-3,2.2717026049246889E-3,6.9204550475971474E-3,0.74328554361969601,0.83107869008653079,4.5082784473174641E-4,1.1989576079837944E-3,1.2140354202121457E-3,0.65535824127224018,1.3349688563587224E-3,0.87971520331401587,1.752439781131848E-3,1.9886952705305996E-3,6.6400796186367149E-4,1.146014091639344E-3,1.4617568127953762E-3]
["p-value for Coefficient 1",0.63599537854254518,1.4832959246237356E-7,0.1741730332298424,0.15814175799184405,2.8702459957628615E-3,5.2403230163269102E-2,0.64481869879527909,0.87789953390245112,0.64806335532929471,0.47223055785717383,2.1184485351047007E-7,9.8173393843110158E-7,6.3937348115560598E-6,0.32519897805275355,0.69627127513839016,0.9627354100272667,5.6801854448031479E-2,9.3018059014191468E-2,0.15535760388258926,0.16954494869483222,3.6296279624577737E-2,0.85182081394679499,0.65828951110583278,0.8106099384648392,0.82867425087726398,0.4921007068744726,0.46871041871076713,8.9460572970610996E-7,6.5607265235737237E-6,8.3967232123640754E-6,0.70589138568290799,0.65606183598179257,0.58904692945672266,0.68194282547992358,0.8809620401911139,5.7971793520011098E-7,9.5486808258591345E-7,1.0855610342627263E-4,0.65673753560805803,0.47747707797488215,0.76998910436818857,0.48899991366797491,0.60256566949317492,0.76479584413573432,0.87586921904953052,8.9593510333135435E-6,0.59882453971216743,0.41781372591776889,0.705869833540542,0.69188754882464076,0.83488051218939918,0.79964464524452294,1.0033806460100048E-6,1.1320990530426106E-4,1.2736794902175428E-4,0.49196060893103788,0.55712440781510886,0.75419441729716719,0.46271048308703377,0.62157451237249695,0.34936211498233682,1.3497863053863341E-4,0.38206383096469487]
["p-value for Coefficient 2",null,null,null,null,null,null,3.7042040941489781E-7,0.21438115335382849,0.17235430820423003,3.3169636870652485E-3,9.4239644599668965E-2,0.94922080049149193,8.9790749367167841E-2,0.29343848148946877,9.4440538043074704E-3,1.1094417771828508E-2,0.5732186634266464,5.3459704493456682E-7,0.6336972128308318,0.630707029785047,2.4461345474226324E-3,5.4719528780004166E-7,2.3054395424080607E-6,1.6620388366960214E-5,0.38519823829189037,0.7156956239616834,0.83040054791436113,9.9912693067608097E-2,0.22392017293429345,0.35065443503326554,0.9596172551139861,1.3762638598395114E-6,0.64849365955440297,0.76716463831004533,4.019105058752085E-3,0.18424652246246301,0.36675006256723475,0.67779406345010584,0.65370842903536897,2.941342875811449E-3,3.7131135092667543E-3,0.72428423342541537,2.0238013087072287E-5,1.7257348970436872E-5,2.275824181616448E-6,0.22735430709649931,1.5004434606103183E-6,1.8391600064231818E-6,1.8283352848476588E-4,0.66759617994784337,0.4839330756816036,0.72599488274042712,0.17532479354100333,0.22289703798015945,0.34912618244350457,0.77181090656962836,2.1435165503106836E-5,0.49147303768766071,1.8317781359711042E-4,1.9053205565924106E-4,1.8326233228212193E-6,0.22300270606831088,1.8350410504713185E-4]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11793858610359087,0.9688415371722221,0.11103735688555218,0.30490231351642927,9.5089175295491237E-3,1.1815923975400367E-2,0.74829905954762954,0.21293071396138774,5.9604711484743923E-2,2.1999814152597406E-2,0.10501997006184091,0.14257704649060196,0.18828791628911934,5.7020636615441309E-2,0.18184040633183648,6.3675872702836242E-2,0.72923383730597147,0.3048152417042776,3.5006491361310677E-2,4.1265265910337245E-2,0.83373209391829006,0.31140248208010812,0.23571143550128162,0.12529126716150701,0.34432093429066624,0.18894206720350426,0.26792764184830942,0.73053896900038406,0.78676829295886408,4.7745643496655069E-3,5.50377457012501E-3,0.32757962367163118,0.90953018603948754,0.59536409595232875,4.4560450817963124E-3,0.23074376017505888,0.71284813017555393,0.27032964824586875,0.22382127736477703,0.16128843291116035,0.33629112149901652,0.20200415691164927]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1390470546230892E-2,6.6142678363006802E-2,0.22160955847395827,0.76745890939515848,0.1348147360338379,0.16859518936066412,5.5705236835701444E-2,0.65454756635138001,0.29672025202592228,5.3697924687420677E-2,6.3837407784036918E-2,0.11280172693189858,0.63390860495765033,0.67060769834935752,4.0464221321421169E-2,0.29750729018687061,6.5344666669599804E-3,0.65892805711791236,0.97641018315380634,0.22017031167585974,0.81547055955728798,0.23906582523948633]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12287071892851952,6.0625637226862206E-2,0.49937197170351133,0.54300781182127089,7.5077401797924839E-2,0.57749909761341123,0.90574815326538827]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39203733360016069]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":63},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":28},58,57,41,49,30,62,59,42,10,31,7,56,43,44,50,8,52,51,33,24,32,22,61,45,46,23,4,9,47,19,53,55,36,2,12,20,54,34,35,48,18,15,29,5,6,17,27,60,38,39,1,14,21,37,11,40,26,25,3,13,16]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","","","","","","","!!!","","!!!","","","","","!!!","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","","","","","YES","","YES","","YES","YES","","YES","","","YES","","","YES","","","","","YES","","YES","YES","","","YES","YES","","YES","","YES","","","","YES","","","YES","","YES","","YES","","","YES","","","","","","YES","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",2.2112943917262345E-2,0.88691944750272345,0.47104305608823849,0.37159677148265774,0.58287518211489631,0.37578852261013357,0.89047092886620349,0.50268243403007651,0.37249140525053454,0.61851570498939756,0.90434397333543959,0.88717706919929507,0.90995410033607771,0.52478247820601653,0.58679539113126855,0.5850144705924577,0.43297155581463592,0.90923707995578773,0.48482205526969457,0.42286762953207602,0.70740830794213838,0.90450480595081506,0.89069602197115449,0.90996770880005784,0.54668622056396332,0.62602345099425494,0.61856587004021413,0.90506034442713823,0.91539464132787218,0.91877140793875189,0.5899979403035347,0.90968625604107578,0.5367841247799664,0.45210220429520676,0.70780022208888616,0.91671829915306891,0.91740060776032251,0.91072654855932456,0.52478970792476765,0.70800866664928064,0.71472868684155544,0.62637453549249322,0.91955699960580606,0.91582112401246218,0.90518916481345835,0.92252601570678328,0.91850939506398088,0.92017939550762429,0.91095910688290349,0.55283660587049044,0.7081861202395483,0.71476705078508829,0.9237295015127357,0.91686561602417871,0.92003588806404601,0.71490502347091511,0.9241943322632582,0.71500537403226039,0.9222206580321608,0.91851193455868951,0.92887818193956651,0.92444431388750592,0.92901876670639472]
["R-Squared",4.8898228868798975E-4,0.78662610635853614,0.2218815606889474,0.13808416057633455,0.33974347792547355,0.14121701372550685,0.79293847515583915,0.25268962948240226,0.13874984698551793,0.38256167731853152,0.81783802210813028,0.78708315211305069,0.82801646471844059,0.27539664943204822,0.34432883105289847,0.34224193080257354,0.18746436814454639,0.8267120675665276,0.23505242527593079,0.17881703210607711,0.50042651414555928,0.81812894398812153,0.79333940355523935,0.82804123105882677,0.29886582375451037,0.39190536119475633,0.38262373557860707,0.81913422705457017,0.83794734937178383,0.84414090004575648,0.34809756956241328,0.82752908443002959,0.28813719661579451,0.20439640312858487,0.50098115438907653,0.84037244000209554,0.84162387511900905,0.82942284625077978,0.27540423754376298,0.50127627205049219,0.51083709579425418,0.39234505871343661,0.84558507552403239,0.83872833118744961,0.81936742409568619,0.8510542496558321,0.84365950882080021,0.84673011991677682,0.82984649441289715,0.30562831279040398,0.50152758089994398,0.51089193688801293,0.85327619196496718,0.84064255784739672,0.84646603532579789,0.51108919258394969,0.85413516378752963,0.51123268489501261,0.85049094210127163,0.84366417392674642,0.86281467688335434,0.85459728947894165,0.86307586889267063]
["Adjusted R-Squared",-6.6145085558732816E-2,0.77240118011577186,0.17000699806821057,8.0623104614756844E-2,0.29572637645383842,8.3964814640540647E-2,0.76335825732095908,0.14593100512274543,1.5714110840591915E-2,0.29435620264975032,0.79181488240929176,0.75666645955777223,0.80344738824964634,0.17188188506519797,0.25066152120331253,0.24827649234579832,7.1387849308053017E-2,0.80195664864746008,0.12577420031534947,6.1505179549802405E-2,0.42905887330921061,0.77615870029307266,0.74564849668337152,0.78835843822624829,0.13706562923632046,0.25157582916277704,0.240152289942901,0.77739597175947095,0.80055058384219546,0.80817341544093102,0.19765854715373943,0.78772810391388259,0.12386116506559325,2.0795573081335225E-2,0.38582295924809418,0.80353531077180995,0.80507553860801118,0.79005888769326738,0.10818983082309289,0.38618618098522117,0.39795334866985133,0.18979341161791549,0.79411343403204315,0.78497110824993277,0.75915656546091492,0.80140566620777609,0.79154601176106698,0.7956401598890358,0.7731286592171962,7.4171083720538641E-2,0.33537010786659199,0.34785591585068393,0.80436825595328953,0.78752341046319563,0.79528804710106382,0.34811892344526624,0.78783296550913395,0.28906572348365472,0.78253227942003145,0.77260243480254021,0.80045771183033354,0.788505148333006,0.780921390228273]
["Significance F",0.93286648963508878,2.0923531100132773E-6,5.632298523238212E-2,0.14193438564599956,1.4064317171941154E-2,0.13714198528159746,1.6319086914456447E-5,0.13016884861426778,0.35148369598402479,3.4210157216935017E-2,6.6558592896003017E-6,1.9836735221786604E-5,4.4504928148629796E-6,0.10488233926680657,5.2095788004075071E-2,5.3267619909486204E-2,0.23382821011707722,4.6922186363702389E-6,0.15325748847318024,0.25181380290635486,7.7659692270182698E-3,4.3046303493236762E-5,9.750465469992369E-5,3.0056479219578264E-5,0.18842989838662688,8.219714561123774E-2,8.9912566660167073E-2,4.1544542081531892E-5,2.0541326872150114E-5,1.5994722210605304E-5,0.12378498045614142,3.0635122923173533E-5,0.20541895446473882,0.37928414218463347,2.4943803154986628E-2,1.8646442018699306E-5,1.7727664354279189E-5,2.8541150679201653E-5,0.22704824511565252,2.4853734661225962E-2,2.2076484993365088E-2,0.16885517323119315,8.2333281181263683E-5,1.0612958118993953E-4,2.0550369357830444E-4,6.6672793278521689E-5,8.8520057538735305E-5,7.8826397479164282E-5,1.4510410395549212E-4,0.31762640945669118,6.1503634885747727E-2,5.5657929824933415E-2,6.1056321027357237E-5,9.8980162635452161E-5,7.9624069971166145E-5,5.5539549930392729E-2,2.7262485415671819E-4,0.11584547867746608,3.106112910511448E-4,3.9314640065703531E-4,1.9699458397002002E-4,2.6808705044212907E-4,7.9358068844983024E-4]
["Coefficients"]
["Intercept",158913.58955449922,-154093.39300553981,150851.47877663659,152193.07670907344,165267.76669705877,208674.71293264459,-152431.45026816244,158030.54752052462,153312.89630966797,175536.24145311673,-207741.66117205055,-151202.2662261677,-252451.74700255369,148257.77134278227,162873.75001800031,163895.88481195,233870.35757472229,-241330.56967688072,171588.62192690137,187255.51977572334,40632.902099805928,-205363.05981744707,-149730.3907300985,-253656.48165964469,154727.44905498318,172743.37003692001,175233.78826842661,-203756.86012379528,-263262.60604630335,-264289.75094602647,160822.22066786262,-249589.37994347909,197241.35899844774,213299.4233825565,45789.706413269654,-261047.27750086575,-249056.29655387593,-252241.42661853659,148844.35141943648,39458.27034776393,33722.896631693584,171849.41990584516,-274709.29635505186,-270898.08963631681,-201709.43011522552,-272329.75382651243,-280392.12987276679,-272379.62760858441,-257571.61825104331,176230.70170267817,43273.198650212027,31865.276682253723,-266800.32403857447,-263762.22851890698,-264393.20291247225,33220.07629889308,-288934.56528128777,30003.846670474886,-283537.26483596745,-280572.32270668133,-303111.36063579482,-273212.52209666459,-304734.7097880558]
["Coefficient 1",-0.67214558998674756,3.5184686394210569,1045.9836987177544,840.25280700380779,-813.03141078431338,-201.85750703080899,-2.4200100087313232,-5.6070552646905645,-0.78428337515505786,-6.5948203704394182,4.1642043996091669,3.4818005963207641,4.5799343589274439,869.86510941439485,219.51857892669929,137.19905346533486,-260.34500274386147,134.89987618940424,-77.313974125982128,-131.07483673826013,542.27288702411636,-0.55677918513353841,-2.40958116597773,0.16642522874355073,-4.9184227687500268,-7.0163925220989709,-6.542424854525513,4.1130831589643435,4.7382127250338009,4.6712865426550607,251.19050360511929,1.0184612359197942,-7.8592953409665824,-5.7737120081165783,-0.8473957896238109,4.4492826038976308,4.0666551251541714,4.4270805170943417,865.73382768432418,-97.333689845661851,282.37516699191406,-6.8879842239227278,1.3127283915172041,0.95879614196188923,-0.49911739904293845,4.7963700615923948,2.1004107877578542,2.6877036790603284,0.74279524813159115,-6.2822014764907959,-0.59544768243284618,0.27933188726954555,4.3753217399607509,4.5361391084700013,4.4769578949994671,-53.479012264798847,1.9558427350426253,0.46815741202707856,2.404169356701837,2.0799635449511107,3.7661212594083042,4.566166997271786,3.6320062066998666]
["Coefficient 2",null,null,null,null,null,null,3.5388283146235002,1171.988144524398,840.83164687176418,-904.01730261079285,-533.43288909014791,52.665990582239139,468.85629522568252,552.97913724326054,-712.56894835280252,-765.05421324902625,-7.3268258538516466,4.1198905242144175,853.09452242441148,530.12402479317529,-2105.4122718016006,4.1448610141858797,3.5043923126792258,4.590302069779173,992.09443481243341,316.2806926791165,22.088816197753719,-542.38681503441114,-332.40671306762198,350.63740458635732,170.62580987040428,4.1634372933753294,884.70018619507596,376.94310281715758,-2077.3124919920288,-374.07527457857765,335.1266316622324,283.69302180145468,549.32048562704733,-2173.1441189521515,-2049.0424348288047,325.52227738194881,4.7601400873190318,4.8081155970187019,4.0968314004506405,-279.94929291492633,4.5777222233379344,4.1710423019807523,4.4393234139977,887.1733032959047,-81.47803884652599,288.82170331860607,-346.48230808485931,-356.80961732453795,361.73943121554026,276.54912162976683,4.9455660985421321,-64.420858600613286,4.5243500298015533,4.5882613065075164,4.5847290655990971,-306.20232198468443,4.6640727944367244]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-513.58404028672305,49.334111406238584,474.05423326740174,516.24284066083317,-765.08800280709886,-895.57017639845742,88.992929396402943,361.03156215343915,617.03960366610283,-638.40810834495585,146.58938389087771,-135.43786744809225,-197.61723045034989,525.57692278071193,107.21282253192356,175.29487714547216,59.741818983659172,-2.1229578169724816,552.00204589991176,560.05271061065253,59.327228957808302,377.79396932819122,-353.77189621078804,-524.40294670270646,319.09888098654767,-417.94725634762443,401.42803370372746,265.66877851646899,383.12434660213455,-2142.3654656655199,-2057.0182191877866,312.64320013203763,94.253227854716741,382.82282469068861,-2087.42005240048,-317.57744702107141,286.16143789228937,418.06397510712986,-415.17662201023393,-417.35296481854948,329.96294541830969,-396.50890918527199]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-738.3408418620686,669.5165523751815,384.0471694172939,87.098279554358669,512.90225989535838,128.07336274741951,214.13505067791127,73.042454208831487,-71.332294275227753,538.68525417599562,565.96220392107193,146.94003268013753,83.520470813722497,77.08243259474996,565.03146022023179,355.32051479788112,-2108.6394757173216,339.91961069389333,12.793417987470303,400.9486228087568,211.54388437862698,405.68141322424202]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,577.09085026239882,575.95436704932115,122.83196931907413,124.6544176065056,195.56469067871353,95.965230901335858,96.215139890850736]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170.64858158069976]
["p-value for Intercept",5.309093588447025E-10,2.2676147899817348E-3,1.1580817093150277E-16,3.0581741860281347E-16,9.8509535945737365E-19,1.0889925124392422E-5,3.1657001637458884E-3,3.2885137663381647E-10,2.5509712196488337E-9,1.8523304127193142E-10,1.5453547679704458E-3,5.786060170748372E-3,1.9161047771951933E-3,1.3218003992459044E-14,1.2875166050265391E-11,7.0114888363188168E-13,8.911158295767277E-5,1.6891874529449461E-3,1.2036086720168206E-3,5.7144758102497932E-4,0.50081357953721795,3.3715849509240582E-3,7.7266140777199864E-3,4.574288672614093E-3,2.5733601718925235E-9,5.0388257928647379E-9,1.2838566767056133E-8,3.1379307391046492E-3,1.8968869296603066E-3,1.5456186768989335E-3,2.7955765026937328E-9,4.4052562424137824E-3,1.6324488314539767E-3,3.1593014633970909E-3,0.54972576267974382,1.4358147944816724E-3,1.5024739067119417E-3,2.76118166754443E-3,1.1320674541804387E-2,0.53210343451923681,0.59446364468766766,2.1731776258350098E-7,3.357680391786199E-3,4.3258680836936042E-3,6.1905724869945472E-3,1.7986736690677868E-3,3.4014132577768006E-3,3.0337794389348723E-3,6.1179797711849674E-3,1.7341960104364236E-2,0.60118399221469931,0.70388275019812541,1.4471988398512207E-3,2.6924918025499124E-3,2.2592863084476607E-3,0.61648873847126173,3.6311879257115635E-3,0.7397574560684661,4.1965579442984659E-3,5.342847254459957E-3,2.4522996289876894E-3,2.579772629925934E-3,4.0484239292916235E-3]
["p-value for Coefficient 1",0.93286648963509999,2.0923531100132773E-6,5.6322985232381946E-2,0.14193438564599944,1.4064317171941234E-2,0.13714198528159688,0.52414988082455549,0.46003237163684951,0.91862571067751231,0.34118580403726129,9.0562991335359255E-6,1.3286675078822585E-5,1.9405825035502605E-5,0.12564112862988558,0.75896825071040386,0.8209583627209629,9.4286115668120646E-2,9.3506107927460891E-2,0.63105395637915707,0.41864988953889126,5.2161031228078594E-2,0.88755070822618332,0.5413015989107941,0.96614358787616716,0.52098789084604746,0.33161080575201951,0.37326095919265312,2.9644055650223646E-5,2.776422105691636E-5,2.0992237367371335E-5,0.73802403264839755,0.80788857694261329,0.34279303118600946,0.52920499755819972,0.9061594480895262,9.0506297276039211E-6,5.3774938733532719E-6,2.3982598758324897E-4,0.21078198425807915,0.88397202992811696,0.60774791372761006,0.36833479963431148,0.74340204172424162,0.81357527540172758,0.903006243264178,3.5802054743749065E-5,0.62454961304042556,0.53906118422434224,0.86564945295507101,0.48369910417394324,0.93928409480431418,0.97134249217263369,1.711123052788221E-5,2.8205989183746377E-4,2.5252577689446139E-4,0.93859875073224697,0.6392427277920214,0.95570161860605674,0.59717700906827798,0.6537163368805875,0.40051299437020449,3.4525905551197246E-4,0.4495851810805126]
["p-value for Coefficient 2",null,null,null,null,null,null,3.7919455745487401E-6,4.7381268181835842E-2,0.15603984198046236,1.0685845569181143E-2,0.14373410565606554,0.86485311016177824,8.775076071392586E-2,0.32648182571356932,0.12819236025439143,5.5906071574257407E-2,0.38712575974725327,3.145003481776502E-6,0.21112499473245652,0.43671614307477225,6.7778167081956296E-3,2.5059572365459815E-5,2.2818217609324112E-5,6.1417968249549167E-5,0.10857255802529392,0.66227669156092017,0.97171272686434063,0.15300209690898936,0.3883162725988748,0.26702564470620821,0.78828190914130514,1.0129591353261195E-5,0.1982151727684458,0.60775161966852309,1.3452252086231846E-2,0.31074931692120844,0.28862895133644656,0.65694727813205533,0.41024894703105697,2.0618233084826038E-2,1.083675627619643E-2,0.66905948738445664,6.2342772262278587E-5,8.9354378337473274E-5,7.476977093052786E-5,0.46984759497518824,2.8107852983552623E-5,1.2623820625699464E-5,4.2195671102185779E-4,0.21059679186241637,0.91058540653555653,0.63083617795997071,0.34822671948834072,0.37611390208028539,0.27090532341572371,0.63244332308660045,1.0293212350621381E-4,0.93179125743156144,4.0343851761299413E-4,4.6681038703620323E-4,3.449052353888432E-5,0.44941741706295868,4.8543663173206667E-4]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20260911509126178,0.87625962593165596,0.12728578549674763,0.371670755204769,0.10817425753085119,4.116425533661433E-2,0.76502153610988766,0.22630724576438441,4.8099406005495629E-2,0.25002992271109425,0.13037362470760919,0.43553252817578914,0.31922959457585814,0.10253304417801166,0.19859164482810909,5.4227177835703008E-2,0.7485865560847178,0.99086777820046934,6.4180476060708633E-2,5.4140639971744453E-2,0.92729547360781983,0.26562973010039609,0.3900596314723932,0.21309759362807856,0.32440393849383764,0.28763138527329457,0.24367939194350019,0.69312650227024819,0.5925433669597443,4.2706293292516739E-2,1.7858198486165829E-2,0.32454098239719709,0.88895681925579173,0.54991925836985989,3.3205434046015288E-2,0.43899054200405774,0.64936865504903063,0.24347888659535027,0.34531642667797013,0.28023860875660567,0.32626131114784152,0.3603120548199753]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19923716282527523,6.6872286718048096E-2,0.2393720050170618,0.77912866674087133,0.13477222051345492,0.18687346595899768,6.3480739381482562E-2,0.72742755794832448,0.73836883063992254,0.13022782622653964,0.10142036428414189,0.12056880285558078,0.66037699787437654,0.67743834486696675,6.8639233970023875E-2,0.30414949720619272,5.454209484645E-2,0.6093143023519707,0.98586957839578226,0.24101563110608976,0.75781510364714988,0.26127913756787247]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13368656631033693,0.13015875018383677,0.56015726498627694,0.56755583146098687,8.8839175741828438E-2,0.61490340116999176,0.89289131164951763]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.43785376491657468]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":63},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":28},50,57,40,56,29,51,62,41,13,31,5,49,44,45,59,6,53,60,33,25,32,17,52,43,46,24,8,1,47,19,54,61,36,4,2,15,55,35,34,48,12,21,30,7,14,10,26,58,39,38,3,20,11,37,18,42,22,27,9,16,23]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","","","","","","","!!!","","!!!","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","","","","","YES","","YES","","","","","YES","","","YES","","","YES","","","","","YES","","","YES","","","","YES","","YES","","YES","","","","YES","","","YES","","YES","","","","","YES","","","","","","YES","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.13441161626503151,0.85864779789962065,0.41911736518567022,0.50303306541978765,0.49297823500987487,0.27124082730672217,0.86286171240816023,0.49140591406790624,0.52773034555045073,0.55659641668364168,0.88232726546943652,0.85876685847357948,0.88787564763129145,0.55972447654846957,0.50250366158889126,0.53905024451754413,0.3825893414165652,0.88679914872663457,0.4208845048659326,0.51039420264632851,0.64847101660970696,0.88232893258607259,0.86316814459895363,0.88794824255287219,0.60697725709791217,0.57319062322913417,0.58383666026651615,0.88245367910156025,0.89555292631599615,0.90082614688726703,0.56100804970678941,0.88754048329873814,0.50809997897498271,0.52776598749098014,0.6515164440342871,0.89704548070877177,0.8997650027231443,0.888769613827462,0.60306068669976953,0.64853535434348875,0.69618951111011529,0.61131615149294394,0.90148942613484051,0.89673593988378575,0.88246009697754368,0.90412094367619555,0.9005067516108467,0.90283995676631934,0.88920938096362723,0.62143538603491677,0.65161650175157293,0.6961914602309407,0.90579742732357005,0.89724599158868501,0.90307764328895335,0.69806078653842096,0.90583732463301336,0.69825383834029098,0.90544918619295212,0.90050766628415857,0.91174897641071151,0.90688843568631017,0.91199794960190339]
["R-Squared",1.8066482586978079E-2,0.7372760408378678,0.17565936580017846,0.25304226490562831,0.24302754019345144,7.3571586398035085E-2,0.74453033473994257,0.24147977238091445,0.27849931761479818,0.30979957106507006,0.77850140339077356,0.73748051721258079,0.78832316565668525,0.31329148964745829,0.25250992991024296,0.29057516611442408,0.14637460416556108,0.78641273018228364,0.17714376643624122,0.26050224209498146,0.42051465938282678,0.77850434527847823,0.74505924585040006,0.78845208145273438,0.36842139063410495,0.3285474905578033,0.34086524587115946,0.77872449575987956,0.80201504383314404,0.81148774691575998,0.31473003183581555,0.78772810949415761,0.25816558863437788,0.27853693755232939,0.42447367684708237,0.80469059446003144,0.80957706012537989,0.78991142646301593,0.36368219184279754,0.42059810583343454,0.48467983537974141,0.37370743707614401,0.81268318543292406,0.80413534587925661,0.77873582275761577,0.81743468079393433,0.81091240969671907,0.81511998753380943,0.79069332319371721,0.38618193901636605,0.4246040653549577,0.48468254929848953,0.82046897934599816,0.80505036942196262,0.81554922980833,0.48728886170263896,0.82054125869829531,0.48755842275694922,0.81983822877747936,0.8109140570365414,0.83128619598598008,0.82244663478156266,0.831740260078076]
["Adjusted R-Squared",-5.2071625799666343E-2,0.71851004375485839,0.11677789192876263,0.19968814097031604,0.18895807877869797,7.3981282836090212E-3,0.70522730931531841,0.12478435274720899,0.16749921263245943,0.20361488969046546,0.74442469622012331,0.69709290447605476,0.75575749883463683,0.20764402651629804,0.13751145758874189,0.18143288397818164,1.5047620191032033E-2,0.75355315021032732,5.0550499734124482E-2,0.14673335626344014,0.33136306851864633,0.72313043159809787,0.68132405731300005,0.73556510181591805,0.21052673829263116,0.1606843631972541,0.17608155733894928,0.7234056196998494,0.75251880479143007,0.76435968364470008,0.14341253979476942,0.73466013686769704,7.270698579297237E-2,9.8171171940411764E-2,0.28059209605885299,0.75586324307503927,0.76197132515672494,0.73738928307876994,0.20460273980349694,0.27574763229179317,0.35584979422467677,0.14596468692201459,0.7445679801358055,0.73291183528989545,0.69827612194220334,0.7510472919917287,0.74215328595007146,0.74789089209155835,0.71458180435506879,0.16297537138595375,0.21536918002948779,0.29729438540703118,0.75518497183545208,0.73415959466631264,0.74847622246590462,0.3008484477763258,0.73081188804744301,0.2313376341354238,0.72975734316621899,0.7163710855548121,0.74692929397897012,0.73366995217234388,0.71956710013012659]
["Significance F",0.61968559253213473,2.063328681336215E-5,0.10611498510477549,4.7016317807771463E-2,5.2349309262137211E-2,0.30954928772405915,1.4050950478017036E-4,0.16587715709491208,0.11982263067032885,8.9812950015066076E-2,5.5579081201516388E-5,1.6770654411398572E-4,4.1388211308544925E-5,8.6900203316065974E-2,0.15081178497178438,0.10737211715770466,0.35746837512796314,4.3877297302644763E-5,0.28158256630328188,0.14063376391014026,2.8825440377215655E-2,3.1165032117890212E-4,7.1164497088300831E-4,2.3779831900674805E-4,0.12563279262980354,0.1743264518393875,0.15798113692557289,3.0983256988761915E-4,1.6092342672723221E-4,1.2049856955674E-4,0.1941365546896949,2.42630870843852E-4,0.29282765492550455,0.25389136755106123,7.568637778921572E-2,1.4851335114555577E-4,1.2788935637249644E-4,2.2829861073879389E-4,0.13079888807601231,7.8532866470099272E-2,4.0971637731923395E-2,0.23299236064222051,5.459341661781153E-4,6.9179516045484466E-4,1.3179397774538903E-3,4.7625399869358394E-4,5.7390597309209452E-4,5.0924374477971928E-4,9.8302460991870765E-4,0.21326975198763426,0.15957143667859131,9.5625780461619417E-2,4.3563433943824852E-4,6.7483141212539986E-4,5.0299129014103419E-4,9.3359480995803046E-2,1.712992594676149E-3,0.18082238459188232,1.7450103678181813E-3,2.1931728413076795E-3,1.2778775928372901E-3,1.6285028765851287E-3,4.3740647994499442E-3]
["Coefficients"]
["Intercept",162562.99796054835,-158484.9393160179,151507.86143070014,149950.57317177422,162970.83948999995,192331.28837221238,-153281.3496357761,161148.58016190826,156202.2803898103,174304.97292652517,-221216.78106654825,-155068.46980311707,-256257.85792356462,147803.49768274018,159934.62794440982,155960.33107116426,219889.75865769121,-243932.25732157801,157954.18830273161,133820.83287379448,43378.689048344124,-220862.32657194478,-147616.21168719372,-259313.75113683968,156782.83747198651,170882.84678773835,167203.5292912116,-217662.63036624633,-272115.20465782925,-253361.20109388756,149702.54440526289,-255125.7710828899,185681.90702473707,154730.4578310223,56370.007252218566,-269366.85742106894,-237165.08746189717,-255605.39499064034,99570.213076888365,42997.410752392054,29314.959274525172,160869.00160644131,-262673.54883514286,-286852.20999951131,-216875.00149906112,-264689.4717444834,-299303.31125247513,-260009.16799263371,-263517.00054490572,122178.40047025363,57661.377635016397,29688.348004335014,-258331.83129011808,-272157.81255275296,-252119.02121063226,30829.827871523477,-282323.96999733377,34842.392307885995,-270804.04223588004,-299237.04194544943,-296776.84776581667,-264223.50213307521,-297831.04274687101]
["Coefficient 1",-3.7706995498404772,3.5684604369955566,863.24504229325635,1039.3549394382378,-678.13179294117651,-139.18907233913248,-2.3933271668553338,-7.4724251134605248,-4.4815043024739936,-7.4609616960587193,4.319331237315633,3.5269989940269757,4.6286110994993788,547.11960669594191,285.36245208424339,638.00364107441737,-201.65227006672049,134.5528158939332,-24.098291510194077,59.496471792647704,516.23912242137465,-5.2889004824843426E-2,-2.4587723649288389,0.35201432798389937,-6.8509731084846788,-8.0495654552763014,-6.5728436047043903,4.2761965235633346,4.8456973279244275,4.5423842466910465,469.70991054346814,1.1962344484603409,-8.7691062878060944,-4.3798396808930899,-2.0742015597694552,4.5531307364447136,3.877544399086811,4.4746965579796454,806.41228257510852,-27.663253240857131,743.63829752251672,-7.1615332279236981,1.0842077103649834,1.4873848056413106,-0.10440281561882528,4.7044253154851914,2.7185501834181602,2.5275934871758885,0.93219854956015347,-4.8977974962637836,-2.2001416444505328,-5.5971871001035858E-2,4.2381596309985685,4.644230974403202,4.2878092372877505,159.02799483535034,1.8057066958167785,-0.58048097506597263,2.2402093863161769,2.730274446394672,3.6479799356087845,4.4336739929053923,3.472881355500562]
["Coefficient 2",null,null,null,null,null,null,3.5480701828154544,1010.7624624095818,1055.7226802819932,-764.70089262044621,-559.7957531057408,36.025433491873351,468.74954936139659,829.53624514057856,-542.56200903032664,-377.38428863982051,-8.3039701311884233,4.150514829567447,807.94277955536757,1199.1679108217704,-1934.7857690364058,4.3160143847025934,3.4804886922734997,4.6564464411662163,694.35025922115756,405.67224792173488,523.49646505044257,-559.92488418189953,-357.60630722697243,447.13403188232274,752.68555170940044,4.2192381647568764,840.24450121749226,1068.5289731485661,-1855.4519176632543,-396.82884218919406,449.35029417706443,290.98349082807687,1197.9103567483335,-1955.0272120337252,-1646.1605676766239,551.05445324835159,4.6251455391701137,4.9882925822455313,4.2685818293012323,-245.70989505211588,4.7805145722783573,3.9901876098498832,4.5057214625814561,824.64040538673532,36.463562010599773,742.4316134807317,-313.97221103393287,-379.07282267281494,475.92944142130614,779.43500679117585,4.8726593430336695,173.74297449960324,4.3447989674002727,4.7751178951481004,4.4940105642421546,-265.64960016883259,4.5779498699206504]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-557.65887539920027,58.23641598579097,479.73101642107304,798.09546206461096,-578.80395416065699,-507.62595882109133,37.629819915484724,352.64802509565129,658.15797167398728,-100.17512937439457,148.08355673875036,-85.458931005128377,4.9058644932863507,473.76165248184333,104.57889181157924,191.00053226656638,57.360213906748477,174.16087526829563,519.15550785662958,541.6750091795534,647.78332173229342,462.54468505334376,-398.75770719090349,-555.70988575812339,380.33387475027649,-467.00926819537773,502.95936005893714,270.76102524925119,1051.7936929945197,-1823.954268583261,-1644.4881064147203,380.10618094014887,97.941119299850072,382.74392262324193,-1515.9047746626261,-291.80406883632276,770.23285408117476,520.66742728053191,-468.5549137153605,-395.18471427243617,407.02549036059685,-367.50527196093083]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-194.07456510938513,698.50903890485085,385.68826460082659,38.560850924360295,550.08815639349802,130.02773265340366,226.32483373456219,73.269065867661453,115.70627926518095,467.33837795057661,540.48748983063138,158.58657381373294,79.938079531579774,92.804456913521889,526.13397164043488,393.46829442448723,-1486.5071112484541,342.77198146478776,-6.8561969722733815,439.56733320960603,234.17732785913461,449.9612568491354]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,597.01786740951457,512.3802546050398,134.3675586763691,131.86242262434709,201.18455898169893,103.49521456282503,115.24731127633473]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,172.02741530904296]
["p-value for Intercept",4.2260937750833686E-10,7.1450749323323992E-3,4.4813454405924444E-16,5.1541769081036853E-16,1.67997983132604E-17,4.8788212890574602E-5,1.1637980475112915E-2,4.2754906101563013E-10,7.8553855524003275E-10,4.2228880139942946E-10,3.7050409899292169E-3,2.7174841887392207E-2,3.6504686495745088E-3,2.3359993069913895E-14,4.6677385709112364E-11,6.4020964141176883E-11,1.7135350813254094E-4,3.4080412362459608E-3,2.4865898073965251E-3,1.0360995943694329E-2,0.48249277527768797,9.0345006962217478E-3,4.2690905072497079E-2,9.0574662250297484E-3,1.6475612595885505E-9,9.7399611628422237E-9,6.4665743939815082E-8,1.1263831053207185E-2,3.4592171452398996E-3,3.940840865122008E-3,5.9850327731337E-8,8.9270774608266514E-3,2.3278767945418537E-3,2.3660677341851032E-2,0.47776926389777374,2.8365962043253204E-3,4.2095102365716395E-3,5.2662104851965352E-3,6.8014016610236538E-2,0.50864080796881428,0.6339642566308652,1.1256888071913592E-6,8.4366988870129608E-3,8.0326341557187368E-3,2.4061422785790758E-2,4.9626678850365627E-3,6.4309319842628084E-3,7.6834285495389048E-3,1.1865983148121421E-2,7.5040975010048555E-2,0.50861970450358895,0.71621993511474069,4.6604751418161412E-3,4.9557691108447106E-3,5.6770410231934028E-3,0.63334313247486929,1.0142620326826697E-2,0.69402438223765017,9.9583554257624187E-3,9.6847296977748808E-3,7.2928627464658507E-3,7.0195534156432459E-3,1.0991339706521643E-2]
["p-value for Coefficient 1",0.61968559253213895,2.063328681336211E-5,0.10611498510477578,4.7016317807771733E-2,5.2349309262137336E-2,0.30954928772405971,0.55393524635127234,0.30752015373160241,0.51011242874516327,0.28238309394794098,4.8380371545117603E-5,2.9118225779684324E-4,6.3100949385070737E-5,0.30496293334318642,0.69127799082842556,0.36761066497568751,0.1855503500599324,0.10739973948483303,0.88064030725389808,0.72306898535686581,6.7390859433174508E-2,0.99013467920806497,0.56142955546499362,0.93326265203346115,0.32628083321511436,0.26637244736014676,0.35752288144424815,2.9712246593107246E-4,8.8648571064194056E-5,9.0431478618587161E-5,0.52770754583757795,0.78972699799105517,0.27460347498255894,0.59394310296623654,0.77877558506019939,4.5218221825578068E-5,7.4545325521600166E-5,6.1792197099185258E-4,0.18832097040106913,0.96752331067811892,0.24503534304884653,0.3306495539961376,0.79594361669537872,0.73654385869792671,0.98149296144853049,1.8524118117925175E-4,0.55962104837841298,0.57733549377510385,0.84306087276715325,0.53842015441082614,0.78711345818596345,0.99406342498169442,2.5618269464371596E-4,6.9649699287941129E-4,9.9163001557356334E-4,0.81732167201838468,0.6861524234303169,0.94361178142578206,0.63612860564808815,0.58985926358882235,0.44190038427382239,1.4556029375611711E-3,0.4986143887143849]
["p-value for Coefficient 2",null,null,null,null,null,null,3.9041002017079945E-5,7.2200832659051209E-2,4.9468385932375437E-2,3.5615234204079783E-2,0.14382917718345481,0.92138229630213131,0.10005736327726299,0.13049303813758073,0.26844843744823826,0.42188808147711132,0.31153714882621591,1.7505250591618402E-5,0.22319559072502226,9.3013962584323789E-2,1.532476980052052E-2,1.6166503845530377E-4,5.2659232442787464E-4,2.1802493467250786E-4,0.21567001163292043,0.57340095781225409,0.46651943861830625,0.16059606087548062,0.38024460162476026,0.24798215078171229,0.3171416924702094,6.0166635920978832E-5,0.20357344481155459,0.16394848368643944,3.3032651663517362E-2,0.31013602408981189,0.2502396116149983,0.66281060759577293,8.5243431187221858E-2,4.4356944832706975E-2,4.1318243185512193E-2,0.46352356511503356,2.6687336461400581E-4,3.0939834569223282E-4,8.7711635672585886E-4,0.56156620302680693,1.4433935407197069E-4,1.4875364518210363E-4,1.0862533222683356E-3,0.1923384797975308,0.96107586025863811,0.28103360116599174,0.43131226006066048,0.37519336510581158,0.24202099747177994,0.25677753279167481,5.4540712365666328E-4,0.81751773239901526,1.529550758092372E-3,1.1083484189629538E-3,4.4008363044634917E-4,0.54705650887618473,2.0180863920338118E-3]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19985308923814232,0.87725112627063107,0.14045037559660761,0.14638093105306543,0.2360403516364239,0.30759387203959038,0.91423277185680363,0.25561950057079291,5.0750328313800393E-2,0.87653233675050557,0.1440982955632778,0.61283961074530957,0.98045452672715561,0.14798952984772124,0.22867586408474563,5.4407903568150347E-2,0.76841976049425875,0.34888693583425723,8.6690434463882082E-2,5.494169636916324E-2,0.39220481702545162,0.25801408984367352,0.36813534340431886,0.22220318523100854,0.35581645183855692,0.2700821660334814,0.22802833959950811,0.70056688321450489,0.15805679686515306,0.10203821323778099,5.9836801610765399E-2,0.3466233155305104,0.88927795821501743,0.56272843339751988,0.13170094497977997,0.52310400582838446,0.29364092768280731,0.23219361481660925,0.32544303608376224,0.35072721859308253,0.34559941111796322,0.44547683956344419]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.76628165971016748,7.1685532908328908E-2,0.25542886289958799,0.91650302922062332,0.15493623668520273,0.19707301146763698,6.5912669391058706E-2,0.73791636059627597,0.58396265472565534,0.20255462124231255,0.1075439424203227,0.13806237730698981,0.68694173531163283,0.63228715042412809,8.0589435787795469E-2,0.36154847985916816,0.18987686180007393,0.61993535434349623,0.99273633804536054,0.29756131130290298,0.74546708447693488,0.31872890724550496]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15792654507974785,0.16693170068788041,0.54269855826274238,0.56265771531467679,0.10804767633670111,0.60681035764732472,0.87959561643669415]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.45879928508679158]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":31},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":9},27,17,18,30,10,26,21,16,5,11,2,15,25,19,29,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":3},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":28},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":23},13,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":8},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":12},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":6},14,22,20,7,4,1,24]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"!!!","","","","","","","","","!!!","","!!!","","","","","!!!","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","","","YES","","","","","","YES","","YES","","","","","YES","","","YES","","","YES","","","","","YES","",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.15563460316961697,0.7839748108042871,0.45102413024934268,0.48386263521856177,0.3111008330326846,8.0721579140665412E-2,0.79271078124960737,0.53688299541035966,0.51771775336231096,0.39961513316413816,0.80083248581141753,0.78656668790423556,0.84189244492714854,0.56676854462934867,0.45172131556637879,0.48494916255064474,0.2283594686553064,0.84281301930938057,0.49724901017249235,0.56989284464527501,0.55441693597160202,0.80234727508281123,0.79636246308580316,0.84200188627814465,0.63014298177707639,0.53693920639771597,0.5185310574880887,0.802721666986558,0.84220934710235984,0.88128706519808975,0.6617284013217658,0.84444118010121194,0.54827965489168307,0.570605665688661,0.55587320322643408,0.84425453234968473,0.88438051414814567,0.84511507462298285,0.75081251106849667,0.58744956535015269,0.68538692099095644,0.6952568358054082,0.8829089119729302,0.84249488314891219,0.80478918525620091,0.88542269126020923,0.84729248593512563,0.89259370851281772,0.84624788206092616,0.75230049066227622,0.59690093629123098,0.68823975215850719,0.88529048657380383,0.84570447912468771,0.88913094690362582,0.75523149219780172,0.8859575944248298,0.75551130370120312,0.89593918944444029,0.84786943357340061,0.89264084223664064,0.89266161003236189,0.8970937877314008]
["R-Squared",2.422212970376415E-2,0.61461650397561784,0.20342276606717605,0.23412304976065096,9.6783728313630302E-2,6.5159733389627099E-3,0.62839038270936287,0.28824335076080032,0.26803167214651863,0.15969225465379189,0.64133267033089425,0.61868715452063905,0.70878288882541185,0.32122658318127001,0.20405214693701998,0.23517569025857166,5.214804692453387E-2,0.71033378551739423,0.24725657811752338,0.32477785437788359,0.3073781388921395,0.64376114983281241,0.63419317261208719,0.70896717649595364,0.39708017748290481,0.288303711367009,0.26887445757971556,0.64436207464967854,0.70931658434658329,0.77666689128546207,0.43788447711585987,0.71308090665072754,0.30061057996814305,0.32559082571600001,0.30899501806521651,0.71276571539298483,0.78212889380493855,0.71421948935500978,0.5637194267769815,0.3450969918300833,0.46975523146546355,0.48338206773414827,0.7795281468412234,0.70979762813209912,0.64768563270533974,0.7839733421984717,0.71790455672212505,0.79672352847666494,0.71613547789260323,0.56595602825070157,0.3562907277453482,0.47367395645120336,0.78373924561808228,0.71521606601155929,0.79055384074173818,0.57037460680731822,0.7849208591190312,0.57079733002029154,0.80270703118236064,0.71888257638807918,0.7968076732289392,0.79684475002556854,0.8047772639862717]
["Adjusted R-Squared",-5.0837706472869372E-2,0.58497161966605005,0.14214759422618958,0.17520943820377793,2.7305553568524932E-2,-6.9905874865732465E-2,0.56645544649425672,0.16961724255426702,0.14603695083760507,1.9640963762757185E-2,0.58155478205270994,0.55513501360741213,0.66024670362964721,0.20809768037814833,7.1394171426523309E-2,0.10770497196833362,-0.10582727858804382,0.66205608310362651,0.12179934113711062,0.21224083010753084,0.19194116204082942,0.54660509978721583,0.53442767423356552,0.62959458826757742,0.23264749861460612,9.4204723558011474E-2,6.9476582374183457E-2,0.54736991319049999,0.63003928916837881,0.7157578616360426,0.28458024360200346,0.63483024482819872,0.1098680108685457,0.14166105091127273,0.12053911390118467,0.63442909231834432,0.72270950120628541,0.63627935008819425,0.44473381589797645,0.16648708051101513,0.32514302186513544,0.27673489482780755,0.69133940557771267,0.59371667938493877,0.50675988578747566,0.6975626790778604,0.60506637941097507,0.7154129398673309,0.60258966904964451,0.39233843955098219,9.8807018843487526E-2,0.26314353903168469,0.69723494386531526,0.60130249241618294,0.70677537703843341,0.39852444953024546,0.66543244751849295,0.33235140225378679,0.69309982628367217,0.56270622993701203,0.6839230472450164,0.68398072226199547,0.6583602119759755]
["Significance F",0.57966706711246108,5.4186140182079195E-4,9.152740776972064E-2,6.7623616781879739E-2,0.25904374391789348,0.7748953907859033,2.6334293424055033E-3,0.1300137240335506,0.15379908003432946,0.35207095591562682,2.1288786985888459E-3,3.073892072537211E-3,6.0995997304719228E-4,9.7802274020139426E-2,0.2542773600398921,0.20015668543020187,0.72517538764793232,5.9072732820779285E-4,0.18192057238344561,9.477200438169997E-2,0.11040205821086538,8.0725906825092428E-3,9.2847688460043452E-3,2.7588215618940116E-3,0.12181335495460859,0.27243889324951864,0.30905927506269693,8.0009100140265195E-3,2.7411938582167228E-3,6.6720236862608494E-4,8.5785111295340402E-2,2.5569675732472867E-3,0.25086323117197667,0.21082267814290628,0.23687021583897125,2.571999593149593E-3,5.8391750180918523E-4,2.5032547430010434E-3,2.3378139018809512E-2,0.18292131157078068,6.3837349263879004E-2,0.12574217467614948,2.5512480574988194E-3,9.3630985166188521E-3,2.3006820101303529E-2,2.31467526183033E-3,8.1987545542633929E-3,1.7297378259267034E-3,8.44277647248407E-3,5.8998706094176685E-2,0.30741188232096933,0.13604859581345469,2.3266902502708797E-3,8.5717809622680163E-3,1.9962277789345052E-3,5.6379559255299333E-2,7.6859121402636302E-3,0.1206763283254931,5.3501047975545316E-3,2.3177038252795261E-2,6.0561606305254345E-3,6.0515182947972843E-3,1.5535805581448557E-2]
["Coefficients"]
["Intercept",160633.39362694387,-98922.995315399021,151637.2112882768,150980.07756621388,158848.98492190475,164178.33683408832,-93619.98776778311,159657.34799568733,156251.29764443616,167100.22737918593,-151758.0969073959,-86091.137087042967,-195934.43496929578,149069.87522367403,151049.80378107744,150253.92546060175,181731.87897839403,-185072.3103518821,124852.78926405465,108905.16782739323,61487.1224231011,-141271.77328874692,-77865.876453775461,-198612.05094101286,156759.54279905729,159864.67941482223,157224.26614556441,-139708.26887905583,-200527.72641681207,-184574.49130983904,136035.5559311409,-196823.49011815738,143194.87494794288,112367.84626087597,67517.391674695828,-196655.51670420438,-168067.07059021739,-194483.12346640811,69882.774855833079,70129.637312035877,46540.494665385646,143712.95061519905,-194891.36624572278,-206525.20530638361,-125511.39177822699,-164530.27171833499,-219209.49514464845,-194070.34154839924,-203427.13772970013,75485.51322768617,88362.009323422972,36244.136658479169,-157220.78194776017,-200729.55917644699,-181373.34177109002,57857.823052887819,-172820.74881269102,61557.402812703265,-203283.47547237366,-219118.00778780718,-190974.46956898013,-162862.6788814982,-188875.70932927544]
["Coefficient 1",-3.1944467237348033,2.8898538509251481,685.6748369371054,751.82306968606076,-344.86829857142891,-31.924346324854231,-2.4117904695858647,-6.2186974250456837,-3.786022184187221,-5.3543403519861439,3.5149412657029684,2.7353042314663067,3.9469945050123854,481.73284868390573,726.16316000053257,800.06649194873808,-73.743989902212604,137.36295842081637,100.16410428285853,155.52458922051031,417.56944346332733,-1.133085970513767,-2.5723782250171316,0.3077999973524318,-5.8873101066218432,-6.2375043377794315,-3.9913350405351413,3.3700161804763766,4.0049297588451251,3.7529182567453199,1040.1726040565954,1.2643017098422873,-5.293358931815443,-0.69200513543326059,-0.97202340556797773,3.6374915662114065,3.0209896335660984,3.7291782829811093,898.96281569965709,453.15686057844528,868.49672228706345,-4.6475661176697871,1.2268662964473944,0.52374999447472581,-1.3390340572642438,3.4930281935446374,1.8227282743180215,3.0032991716086519,1.0673270677527393,-1.1486443311709791,-2.6907743156153838,1.5629584449078513,2.8550764488201992,3.798325827897358,3.3855419107716092,769.79025637963196,0.73544849938342516,-0.53161133155310814,2.7620857775480765,1.5992672076679495,2.9421927778988874,3.1572314801598482,2.3637849609737533]
["Coefficient 2",null,null,null,null,null,null,2.8686309610255254,812.63806349387073,768.52412630829576,-424.36113015430908,-358.06133087894568,118.62410978198506,465.60473380602485,572.58924129704656,40.559137269953681,49.781642864256412,-4.8923231196300874,3.4717303913711928,902.33589662514453,1144.8725952475884,-1398.9713333977288,3.4103834224568375,2.681724777205138,3.971506224359707,609.62899258733739,800.40309180722625,723.77992695589944,-351.52912725693869,-57.199137657615708,566.41750087421497,1083.6618343627511,3.5434501395361226,917.25867648823851,1124.5784215074898,-1364.3322950915806,-116.83988230231441,586.97662933213212,224.61802967922324,1141.638278579981,-1012.1850692205768,-1031.3738171764505,1072.2861000545224,3.844539914409685,4.0648174520992795,3.2247501680179709,229.90966781824321,3.8212058203456127,3.1406989350081957,3.7630142703122975,902.30058150803063,533.86567691779214,903.36223709752176,100.55847840408344,-78.658481161341385,608.80353623576991,1063.96441637471,3.5752570690843082,783.22154137337134,3.4407150371201154,3.9042294159838438,3.0989995530862933,213.63740971177057,3.2940229119770068]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-303.8801398274789,142.37466444487919,475.20768342341177,550.97446534414166,-12.641011139996202,-47.105410614513154,102.4840050534451,447.1413881533386,705.1508254368398,741.76613603964927,151.66739968644725,57.100872511508832,146.28657367615727,398.13094488225789,128.34213941675515,211.48923791351476,77.746079190208278,286.58971964909318,359.62920007046915,441.65739994419067,1003.5882018689159,584.16247479122831,-75.146910533967528,-286.52178184819286,645.2808880121014,-173.45267028693519,652.94614653911924,201.31407704660791,1107.9404105680871,-847.40862008019405,-1072.3143427844448,617.25456348782564,187.58516746729188,332.68799236067298,-291.59603799484847,205.75362281592245,1055.5160744737432,666.18630608554338,-141.45581968903616,23.797388612017532,680.56395744306121,129.81973492599991]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,650.31330310609542,750.93202264850663,457.68831691246481,117.83194196167327,812.71597029251654,144.59379180020443,253.79983090951615,96.007135478273071,271.74237050968907,295.49980655268598,473.88040502718576,223.07666943880395,81.502177419890415,125.94543347681453,348.65402650829503,647.63218052615503,-264.76324951791065,282.56691676198773,123.10152133023074,658.76924364667332,446.00804445591973,701.5177586704209]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,828.858033496384,336.07124787313961,177.74539614305201,111.86297331217543,255.68115327257007,121.4251412730207,358.65502317265378]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167.52887235614315]
["p-value for Intercept",4.2583684108901058E-11,0.1008366579061529,7.2019174090383162E-17,1.2074311571773755E-16,2.960295757179245E-17,5.064493130836441E-5,0.13124171064251983,4.3008573047212573E-11,1.0547770245067518E-10,3.7954100729662705E-10,7.9757995625481651E-2,0.23066877433035565,1.6878243611806586E-2,5.3503324146079967E-15,3.195534121689151E-11,1.9929865922774456E-11,3.1637328628029542E-4,1.6596101064891757E-2,2.1785391158434509E-3,6.6519210253406878E-3,0.25144547629593755,0.14876439852366796,0.29477108005369645,3.1204433656734108E-2,2.2719066896028441E-10,6.7790744542610634E-9,3.7688635362502706E-8,0.15450887645044284,3.0002729227246686E-2,1.6010296227986363E-2,1.22881029527139E-8,2.8410122354668027E-2,3.146139050051967E-3,3.2451975424608044E-2,0.32241423395978919,2.9942292605500791E-2,1.860046698158354E-2,2.2289590925647969E-2,5.2345107044994343E-2,0.21222141801090258,0.34667336246706393,3.7517415780487695E-7,2.4211805123989308E-2,5.7756291529872217E-2,0.26374771300808475,5.3861690476594185E-2,4.8466533466993401E-2,1.8300285005958993E-2,3.5757313980439222E-2,0.10039739306488314,0.23738957431854091,0.57309104571797931,6.2614040746245644E-2,3.7216454789825999E-2,2.064740916503582E-2,0.23037423674038215,8.5546154933155358E-2,0.34539451495772489,2.2202222073024386E-2,6.1618980576324131E-2,5.94845974239821E-2,6.3632056172770235E-2,7.4618653727046222E-2]
["p-value for Coefficient 1",0.57966706711245952,5.4186140182079282E-4,9.1527407769720778E-2,6.7623616781879781E-2,0.25904374391789264,0.77489539078590752,0.51744046668420218,0.25485224236913384,0.47026874582578504,0.36191797997885156,2.405626455899779E-3,4.5561101938845321E-3,2.9824423552357257E-4,0.23834524630167242,0.227574358585835,0.16634469086879627,0.56315507965040057,6.9710247854692195E-2,0.41952631674749052,0.2284012845560493,8.0301440651731726E-2,0.78928325860258375,0.50883205399684073,0.93498597288536545,0.2642662494078743,0.27804726030476845,0.4912633279650731,9.0557079400397679E-3,1.1126092892116571E-3,3.1122293957498622E-4,7.1819829440981184E-2,0.75162430142936254,0.37928418869218883,0.9103996386327271,0.87544804618906757,1.4309892599546786E-3,5.4865172714632204E-4,2.2446458731924909E-3,3.1990617487453826E-2,0.44289808328530211,9.3611374919858506E-2,0.37012788110888928,0.72615421004472491,0.9001093446028412,0.76503749582702607,2.5078708958729402E-3,0.67856062544263662,0.41662906694297286,0.80028780301792191,0.82499641105491661,0.68548438753350549,0.79051027916969752,9.6600035787602033E-3,4.8073229840732302E-3,2.8961451200212171E-3,0.15692369526929445,0.84659442174398591,0.92705312858240774,0.47551818014931369,0.73975546946817539,0.46623212055140839,1.1412276150248009E-2,0.58423187129705756]
["p-value for Coefficient 2",null,null,null,null,null,null,8.4000937628983042E-4,5.6550220133623486E-2,6.8743893562169991E-2,0.18951129183985801,0.36308526297541399,0.72662238172700588,7.2378467794541546E-2,0.17457434509853428,0.92400861481979368,0.89987109503605134,0.46188335732407659,1.601540402284488E-4,7.3756742388067204E-2,3.4873035199177928E-2,4.1444860672115662E-2,6.9133552931927881E-3,6.852741480436522E-3,8.2149592562370463E-4,0.15317305765495637,0.18621154954309743,0.2263148166410931,0.39192837689889537,0.88956043850878652,9.468803451549955E-2,5.5690064129577048E-2,3.8167147245989769E-4,7.3668506339678461E-2,5.8386991627946812E-2,6.8175219415657684E-2,0.76592731837846872,8.3398115356004415E-2,0.70632820774115967,1.6527651627170004E-2,0.22622424830151161,0.11077253768299089,6.8913864164469263E-2,7.0998582970122927E-4,3.4232906024181838E-3,2.361207869438367E-2,0.57373342306886266,3.2326172542792341E-3,7.0831784857906365E-4,3.5597697658855116E-3,4.041565573261123E-2,0.41142325161977089,0.1073521064148968,0.79049780986391016,0.85534881981793442,8.5334582516681828E-2,4.5022341580512028E-2,6.1947955924274963E-3,0.1873128997825308,3.7643988503357224E-3,7.7851362918821979E-3,1.0871822665575201E-2,0.61032518029560778,1.4744002668028828E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.50514049456943644,0.68418686482206292,0.10879405987524761,0.18643059810953158,0.97618035281084725,0.91237216209986416,0.76524004851415506,0.13702933148729357,1.7603462135711481E-2,0.15899090119412762,9.8999183874586963E-2,0.66773052760535001,0.35340286122871167,0.15141619731832937,0.12635744308927307,1.5170282661031939E-2,0.65625033119932608,3.0975302204392346E-2,0.1520188021895072,4.9564858059035162E-2,8.0650877600093457E-2,0.10389914383126843,0.86904094032043977,0.54985632900688142,9.2665987631858793E-2,0.68795849844813262,6.9982366283466213E-2,0.74965051635344293,3.296260758402151E-2,0.37425284834995287,0.12440327833448829,0.10014261077012603,0.77526713172549233,0.54016664882879639,0.70215097693098216,0.64607804095635291,6.2950381585293605E-2,7.8141674398519032E-2,0.77353128306472252,0.95265410954076823,8.9652465045419016E-2,0.77825718331084959]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22525502598669711,2.8011080676408291E-2,0.16235649682972231,0.74545854135747036,2.9253526549307185E-2,0.13604018250820535,1.7924388456848451E-2,0.62618331420935913,7.6824685313854155E-2,0.32830565657335609,7.6813027789794208E-2,2.942997670513756E-2,0.6587271264485538,0.43445342264791742,0.10959544185088796,0.10998441047226183,0.75728566360867222,0.61397342198111338,0.86346556877745795,9.4380792400830957E-2,0.46558004046521106,9.7483972060120591E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0135671454905465E-2,0.20878823699411303,0.33065929862214199,0.60275710047614695,3.0186214031564178E-2,0.4694716425208324,0.58337181798961679]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39337846018289913]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":61},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":24},49,45,59,62,26,46,48,60,25,28,13,43,57,54,63,12,51,42,44,30,31,19,41,56,58,29,18,2,38,16,53,50,52,17,1,15,33,47,37,39,8,23,32,5,20,3,21,35,55,40,6,22,4,34,11,36,7,27,10,9,14]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","!!!","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","","","","","YES","","YES","","","","","YES","","","YES","","","YES","","","","","YES","","","YES","","","","YES","","YES","","","","","","YES","","","YES","","YES","","","","","YES","","","","","","YES","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.13353768414001269,0.6529143734929358,0.21068685782949886,0.52505943229397811,5.7925820760314724E-2,0.10698050331467833,0.66661875938960169,0.30900232993175358,0.55198313921794706,0.17362700801940817,0.69401809483695431,0.6736606803477122,0.76625400751558403,0.52580395415161363,0.2360072963614086,0.6926938687219456,0.14207474703693485,0.76077261911565019,0.32892029979500714,0.7777253876118424,0.38056262696636128,0.69465818594216255,0.68998731097972554,0.76730748338875066,0.56039895958142827,0.31749504746314999,0.69309511284040515,0.71235022721905628,0.76822431019539184,0.89847201074813898,0.79516367264432253,0.76518400657972563,0.35861159726200886,0.80104140233030308,0.38057829125553583,0.7662976455378544,0.88668888283430591,0.76879599682757738,0.8288238416507383,0.4066386067271931,0.77930365378224908,0.79585282260433954,0.90900158079112314,0.77067750883687658,0.71392862926679812,0.90865026700288465,0.77542312705431982,0.91368229781712684,0.77173343323886934,0.84117560274343506,0.41035542384026785,0.80431897140377417,0.88805060611202857,0.77125940351856193,0.90667400535000686,0.83901972711975858,0.91467313069108369,0.84666022912377814,0.92911974944284537,0.77760636577699771,0.91372905884460398,0.91577548268558029,0.93150041129006822]
["R-Squared",1.7832313085477794E-2,0.42629717911367293,4.4388952062067465E-2,0.27568740744087461,3.3554007107561086E-3,1.1444828089461902E-2,0.44438057037013168,9.5482439903252295E-2,0.30468538598089956,3.014633791377163E-2,0.48166111596111566,0.45381871224654241,0.58714520403369275,0.27646979820147216,5.5699443935821748E-2,0.479824795764976,2.018523374560903E-2,0.57877497799608624,0.10818856361723736,0.60485677853599051,0.14482791304353787,0.48254999529645604,0.47608248931303249,0.58876077406437788,0.31404699389994722,0.10080310516362785,0.48038083544325394,0.50744284621904112,0.59016859077518558,0.80725195409780393,0.63228526629320725,0.58550656392540157,0.12860227769080923,0.64166732824729855,0.14483983577498344,0.58721208155685911,0.78621717494194943,0.59104728473810841,0.68694896048868814,0.16535495648103279,0.60731418479836363,0.63338171524729425,0.82628387388076086,0.59394382262701406,0.50969408768676927,0.82564530772441358,0.60128102597069977,0.83481534134438495,0.59557249197865236,0.70757639465078126,0.16839157387512588,0.64692900776002538,0.7886338790159414,0.59484106751580801,0.82205775197742426,0.70395410249611412,0.83662693600822835,0.71683354357992846,0.86326350880473568,0.60467166009690998,0.83490079297704567,0.83864473468800749,0.86769301623356621]
["Adjusted R-Squared",-6.4014994157399058E-2,0.37848861070647905,-3.5245301932760244E-2,0.21532802472761414,-7.9698315896680874E-2,-7.0934769569749603E-2,0.34335885589197379,-6.8975298296156368E-2,0.17826454706833586,-0.14619069155645173,0.38741768249950037,0.35451302356409559,0.51208069567618242,0.14491885241992167,-0.11599156625766521,0.38524748590406249,-0.15796290557337114,0.50218861035901097,-5.3958970270537664E-2,0.53301255645162515,-1.0657920948546147E-2,0.32731499388539281,0.31890723610694227,0.46538900628369123,0.1082610920699314,-0.16895596328728379,0.32449508607623018,0.35967570008475347,0.46721916800774127,0.7494275403271452,0.5219708461811694,0.46115853310302202,-0.132817039001948,0.53416752672148815,-0.11170821349252154,0.46337570602391687,0.72208232742453426,0.46836147015954099,0.59303364863529462,-8.5038556574657378E-2,0.48950844023787277,0.4704402553572028,0.74907670671665449,0.41347441046124256,0.291780348880889,0.7481543333797086,0.42407259306878853,0.76139993749744483,0.41582693285805344,0.57761034782890619,-0.20121217106926259,0.49000856676448101,0.69469338080080434,0.4147704308561671,0.74297230841183515,0.57237814804994258,0.73451877101337115,0.5398545083173838,0.77780320180769547,0.35759144765747874,0.7317137885876992,0.73779769386801219,0.75428703014805165]
["Significance F",0.64902601398434068,1.1356430923339184E-2,0.46968093217698548,5.386359700017726E-2,0.8440663878187501,0.71584921469303375,3.9470791355079825E-2,0.57582897485459406,0.13551815045605167,0.84505340298815645,2.6938650855504887E-2,3.5921337086914681E-2,7.706999608240569E-3,0.16865982816015057,0.7296361613680602,2.7467748039567041E-2,0.89390607964780233,8.6065260789732253E-3,0.53272331620116897,6.0554991705352411E-3,0.42295517512614028,7.5591241643423748E-2,8.0046037985116322E-2,2.5789588996816642E-2,0.26751052045545798,0.77391633707143792,7.7064064905094487E-2,6.0161689787581143E-2,2.5374020786712248E-2,6.5972939772865693E-4,1.5146157505495115E-2,2.6770264712318394E-2,0.69574744059865079,1.3385480788983307E-2,0.65062864794797837,2.6252780443836311E-2,1.0956745059698737E-3,2.5117271653276884E-2,6.9942387609391093E-3,0.59492516407579465,2.0715618507485559E-2,4.2116166479709262E-2,1.7908700999908786E-3,6.3625115659557585E-2,0.13328338826050842,1.8195763172879614E-3,5.9139669668197954E-2,1.4393507246140832E-3,6.2609452539319113E-2,1.6544640412903149E-2,0.76664632252138853,3.6114951353533452E-2,4.174082687998181E-3,6.3064156874653249E-2,1.9874000279486177E-3,1.7418947138921101E-2,5.2119721392698054E-3,3.9516442936487588E-2,2.651817334277092E-3,0.1250161042112356,5.4228586680417825E-3,4.9729846141592787E-3,8.3957232163394662E-3]
["Coefficients"]
["Intercept",158357.97275662838,-52733.967248921545,153542.51738309016,150991.00991790145,155708.36576703293,146593.11619268771,-49706.911537769949,158383.31087510899,154814.71192371429,160149.80185073093,-107777.74525321185,-14675.673112742848,-148786.59097269454,150829.04524825315,151760.25220078405,142578.91395061894,153239.12813764386,-139465.76303822477,128268.3772851653,86534.409988432963,89359.866915514416,-103419.69144520912,-8366.027149840118,-154318.98405573462,155064.15507559091,156907.1645780254,141788.59372398356,-70074.779984494831,-156395.67452762922,-94595.7960998981,133993.60948683013,-152827.59610676547,137240.47085941565,66282.631536919231,89750.988245724788,-154229.29943907581,-80947.564753223123,-149461.48513436562,70361.201976456228,93016.270990685603,79759.320729581246,135008.97109838988,-110693.5500633567,-168267.76922361186,-61887.025475541399,-67751.57836610073,-181268.82705431891,-110002.74148546861,-159670.83355677981,56411.433268212568,100153.16218959115,55397.4134177253,-70633.219756006001,-158096.07148526702,-94161.420877646582,86863.815777017677,-86379.05559699265,71555.794934797304,-119658.00467841976,-180326.35623295902,-112345.99767752942,-68653.22145460223,-102857.01844687204]
["Coefficient 1",-2.1486204259806692,2.363008685356621,287.62758916690598,642.22404809021316,-55.652692747253681,34.217198300247766,-2.163696019685696,-3.9065078662272748,-2.746518349840795,-2.8068773038725143,3.0162199957773819,1.9113834785661186,3.4135718091195661,40.787055093179013,413.80147955751409,1204.7680034728651,17.719379837337151,135.47878589453174,94.436379916024364,238.2634182125457,283.79396966422706,-0.53992737275894831,-2.4096286226970025,0.71482065175233489,-3.3578937849822883,-3.7132612104195259,0.41997285928502148,2.5688109701342201,3.5103065467677528,2.7003876968887548,724.00553492200629,1.5492983203680477,-2.6569857428012034,3.770242943642478,-6.5478382861634432E-2,3.1750048491841047,1.9286723394617529,3.2851582822649661,457.46434517922586,266.82126967472402,1187.4178927092396,-0.59598085143501744,2.505239122512553,1.1556744473412521,-0.86432446156503573,2.3561988289144793,2.3701472624505144,4.3415137496387874,1.2827767628067193,2.8671775506240915,-1.1102762288555452,3.9383115508478026,1.7707139940528449,3.3812486013866518,2.4251453940337853,595.44211641059439,1.9788096496950438,2.3471519307364939,4.0167604675951809,2.053349413421671,4.3912311776410995,2.1146471746385296,3.5652445645835726]
["Coefficient 2",null,null,null,null,null,null,2.3637068912441861,408.61494597992834,656.67523084771062,-113.62858923471279,-404.84109205719642,253.91188256177807,475.65663021986416,629.38320058471572,135.36925649824991,619.41694852002126,-1.7180140885740716,2.9570263849524858,496.35799868243333,1223.387651077705,-827.73569747663225,2.9736407275080414,1.8772905340393549,3.462913069266254,151.52763520131231,490.17980507614737,1216.3096760982198,-398.53312984024177,-106.8828908838553,864.94915975157335,1358.6974235168111,3.0331953429550098,531.74040675895492,1338.8210027434413,-825.74243287290119,-171.28092346947719,834.41952179095267,314.52069642293708,1208.8101666118021,-632.39051638355897,-123.5230493413644,732.95951431845515,2.8299939828776819,3.6272981088842542,2.486275142810122,285.53116555004459,3.3889516806036393,1.9947129210948433,3.3201934205323922,416.41630833166772,303.66495007057489,1290.9687782224482,96.238980034279507,-120.3410864383472,893.0290889108478,1317.9259953840422,2.5343774402664043,529.32869335428461,2.4342006242345882,3.5028556581816921,2.0262592736856355,271.60420618696645,2.2635595439842557]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-378.34373569057414,273.51671615234432,498.1009888737031,612.18714512102599,93.930350014532635,634.55862930002183,245.81926890996007,441.37298828446785,849.3106545909269,1039.8890011208141,152.96481352364461,73.214431792615372,293.72134965014516,282.56418698007371,122.16317032574634,239.43447528390536,51.881981190316061,291.33259356103281,257.265295048913,269.50845587778571,1344.2223965446412,917.48825939766016,-148.00741658423746,-355.91307301486989,968.96837921328665,-247.83224170223164,954.02460331880252,287.65275189235763,1297.9024374952039,-571.61797340988664,-181.99931151265804,863.2092921816087,259.82738790196345,545.11420091167167,389.81143794580271,222.64368866261128,1365.1495334936635,997.54343301682479,-202.40428590318146,-18.759413353281683,990.25031874656315,148.37564841620045]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1023.6016325994046,950.66827125198699,464.46847439034832,253.71688971215306,985.83314656778884,142.9624365805854,303.33554409469599,73.501196029265586,328.74512470046841,232.74945589227596,342.23008692763227,250.502983960439,57.063494038347308,101.84980743086737,208.73658185991673,987.55740748501137,297.96399133254312,487.96974405956985,179.52313345303651,949.78242196055464,693.65842102663294,1038.9065262338543]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1035.823628197433,258.82481709206047,175.39399260474784,95.202903102338837,301.90978324586968,95.595213106739862,575.54199823646093]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,163.71019475484121]
["p-value for Intercept",1.8460988436183202E-11,0.46370452582499977,3.4173327845821685E-16,6.9850652198631687E-17,9.6285124704606015E-17,4.0988660925625875E-5,0.50304577262801864,8.5384905823918149E-11,4.0065941986912892E-11,9.1014997855337197E-10,0.23512217913112127,0.86982940977508194,8.0232542510513566E-2,9.400581999699137E-15,1.9941432894766403E-11,3.7022051845811998E-12,5.9859816470596988E-4,9.3679793534211672E-2,9.2630253604941465E-4,1.9128805946806071E-3,9.6875854746070952E-2,0.30602862527517688,0.92808460355901867,0.1012993637093525,3.1551090547451208E-10,1.0694898082681337E-8,2.1345182976014838E-8,0.50785827050022259,9.7030849396157512E-2,0.13166024635836257,5.14442100952229E-10,0.10503047348263052,2.8491284825196794E-3,4.676618626506307E-2,0.17419772391548935,0.10107778526596031,0.20577262766287632,9.3508663371020651E-2,1.0250054153538879E-2,0.10130609908440384,4.6410282150217155E-2,8.2854242576942939E-8,9.7630172487816261E-2,0.12200302797832192,0.60235508051178066,0.31733069950930182,0.10522481025326444,9.1465061692634672E-2,0.1113080043586701,8.0782018581924603E-2,0.16927638519013646,0.22625668558607145,0.34230727542824058,0.11175472698083615,0.1410797356438328,2.5150882479556814E-2,0.25499300026179489,0.12770157114593086,6.7789647035061171E-2,0.12843924194035805,0.15569619908911728,0.32387439088577036,0.17955362163825561]
["p-value for Coefficient 1",0.6490260139843389,1.1356430923339223E-2,0.46968093217698648,5.3863597000177239E-2,0.8440663878187582,0.71584921469303264,0.56173132190459441,0.44719820986824477,0.51220056687775284,0.59249253615950614,1.1121765650182146E-2,8.4795618221573194E-2,2.2966066991369563E-3,0.91511617742700146,0.45136093658043253,8.851593599132691E-3,0.87383733254196194,7.1356957775653762E-2,0.39401115804067577,1.1508497977397584E-2,0.20445721630396416,0.89832305572124949,0.52917544285039275,0.84685566712502092,0.47623157101969482,0.49497534915817132,0.91965482084102357,5.5593617859700697E-2,4.7581512247673206E-3,2.0718998768622264E-3,6.9083500229619982E-2,0.69543275310347419,0.6388044869025149,0.33469494710065517,0.99081130929203876,6.6969597798570858E-3,1.549487153078921E-2,7.9700223644762046E-3,0.13643884010338789,0.63066802729375859,6.4186632632003797E-3,0.87330756336607851,0.34666259434927071,0.7789293293477576,0.84343641107817569,1.1563645719428859E-2,0.58683687197212187,0.13813305983688165,0.75822654204052897,0.44608864528860304,0.86016242014520494,0.34120037230889483,6.7177224534369237E-2,1.2955540293722959E-2,9.2940959914036229E-3,0.12066788295040042,0.48430048081233035,0.5630720937111976,0.15910255207807555,0.66740630124164801,0.17269000316783734,3.2405199511597031E-2,0.25503048819778579]
["p-value for Coefficient 2",null,null,null,null,null,null,1.4291577860012129E-2,0.35205380600340386,5.655268944465365E-2,0.71571745734815728,0.30158029120840329,0.4721804818328027,6.2754771358693839E-2,8.7071876296418965E-2,0.72349886734994207,6.1943809523959878E-2,0.75995069104547031,2.7037805190579401E-3,0.29801577393127349,1.8691287613836461E-3,0.21694336957186347,2.1011881927601832E-2,0.10061283501218773,4.2072568009968985E-3,0.71951250098308872,0.39619753645798028,1.4695045827611674E-2,0.32132928468188282,0.79144743633443926,7.0113231473371467E-3,2.6871875498496816E-3,4.1556604356924633E-3,0.29075518881559498,1.9345808614061925E-3,0.255081423702823,0.66084617534757317,1.0966373686316594E-2,0.59584024265818547,1.5620878216537153E-3,0.42720642854274993,0.80752875229679222,8.4575831982405508E-2,2.195912179672859E-3,9.1408245010058398E-3,9.059984705712483E-2,0.35532080316089076,9.738414933800902E-3,1.0093739003308474E-2,1.141927455853655E-2,0.18810839595720949,0.6257849724633382,5.9539029058989076E-3,0.75569600799588965,0.77816569510091249,7.6496798816798285E-3,2.9003360836405995E-3,1.350141043927602E-2,0.19754829934881071,7.4259009922545277E-3,1.7835293661699385E-2,3.7882629708711563E-2,0.39098081264598372,2.5582955401211856E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.41053111791379304,0.45465132132085939,9.0451974148689038E-2,0.10457075321686043,0.81272770482169499,9.5784505161225678E-2,0.48596258248678548,0.13476419791512981,1.6060216721720932E-3,1.104767024654517E-2,9.4787047211763661E-2,0.55133773535043695,1.190924010557385E-2,0.27373415817686758,0.14088838142385626,2.760755788492387E-3,0.76374052103299706,4.6812851743477813E-3,0.2783954213472144,0.10174804075448084,5.6082325861206393E-3,6.63992454377793E-3,0.74243010878910365,0.45235669650747401,6.8688669010857515E-3,0.56540533336758947,5.0317849867525348E-3,0.64727482737143505,2.2352030764284663E-3,0.52810557932594593,0.72265549838944965,1.6795806434232247E-2,0.69021734530583845,0.21110464582500785,0.49038377519933429,0.49689329366467416,4.3182133475385322E-3,4.1917639183907465E-3,0.67916627015253483,0.95027225842146146,8.3594238741608925E-3,0.64309270104842398]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0717165719166149E-2,2.112656981136208E-3,0.15056186434995206,0.49813122409002242,2.8727827054644884E-3,0.13604008849092292,1.6687306176817634E-3,0.70607664558412886,6.9364220239314092E-3,0.41459474948704378,6.9430564174649254E-2,7.1582702419564596E-3,0.75468309043200477,0.40931415557270701,0.17403396272655439,8.7298957926089382E-3,0.62288187225680547,0.23304866900111545,0.79998383944733542,9.8649444703461566E-3,0.15398364200410336,7.3550531459754724E-3]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9434786922631828E-3,0.16321727799094926,0.17952321887578623,0.65368721714821376,4.1209491881910457E-3,0.44527525542901192,0.22925732368337737]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24065375311358511]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":52},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":36},50,45,55,54,40,53,46,60,34,39,20,47,58,35,61,21,51,18,49,41,43,27,48,62,42,37,26,4,19,29,59,17,57,28,11,25,13,56,23,24,5,33,44,6,30,2,31,14,63,22,12,32,7,15,9,16,1,38,10,8,3]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","","","","","YES","","YES","","","","","YES","","","YES","","","YES","","","","","YES","","","YES","","","","YES","","YES","","","","","","YES","","","YES","","YES","","","","","YES","","","","","","YES","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",5.4109069078175587E-2,0.56558350770380417,0.13648221315626691,0.41330655376516984,0.14492910170343115,0.2101101321093769,0.5849055706474191,0.18561206839185668,0.437046878253879,0.14663187096240565,0.62253092567303525,0.59429686308286955,0.718676774663635,0.41377742803409467,0.33061815705834124,0.66882550193845924,0.22282921300460568,0.70751302886367773,0.34733460180016873,0.73273835724112468,0.25044265248886594,0.62396286496227371,0.6205371174803489,0.72292083413748287,0.44496734131072174,0.33179243058704966,0.68269741023264396,0.65048330303045332,0.71960204795977967,0.87833020354615754,0.7989904344314267,0.71354087824497725,0.34758200310226001,0.76906358257189711,0.2621136546966123,0.71500906815994247,0.87575330397369211,0.71977264520952877,0.79354467956148589,0.34794817067712808,0.7329404119224272,0.80273668462948633,0.89288428163766331,0.72510009701746148,0.65449804525991184,0.8918315274149804,0.72614091256465352,0.90110971593866218,0.72547356059501589,0.81176707188755326,0.34807914440366361,0.76918603974174993,0.87634812989261124,0.72145210227674084,0.89060157465036094,0.81611400630034925,0.90178383715903043,0.82911908706085002,0.91551209672775757,0.73017410580604458,0.90130082701097658,0.89940015806462437,0.91823841732331091]
["R-Squared",2.9277913565067771E-3,0.31988470418653908,1.8627394508032677E-2,0.17082230738524121,2.1004444520563492E-2,4.4146267615019816E-2,0.34211452657438296,3.4451839932703281E-2,0.19100997379146092,2.1500905581935584E-2,0.38754475341932609,0.353188761470139,0.51649630644092526,0.17121175995051038,0.10930836577665401,0.44732755204323194,4.9652858168251927E-2,0.50057468601185529,0.12064132560768179,0.53690550017242211,6.2721522185658865E-2,0.38932965685192855,0.38506631417082038,0.52261453243003397,0.19799593483313235,0.11008621699486215,0.46607575393835893,0.42312852752140862,0.51782710742790905,0.77146394646143457,0.63838571431291991,0.5091405849266134,0.12081324888057948,0.59145879403832113,6.8703567978414898E-2,0.51123796755094919,0.76694384942083804,0.51807266079192216,0.62971315846034126,0.12106792947755986,0.53720164742901721,0.64438618484993948,0.79724234039560604,0.52577015069473199,0.42836769124904561,0.79536347329133694,0.52728062490022776,0.81199872015905639,0.52631188712241017,0.65896577900089204,0.1211590907687865,0.59164716373359683,0.76798604476627697,0.52049313587952895,0.79317116476970251,0.66604207127960646,0.81321408896126479,0.68743846052861735,0.83816239925485503,0.53315422478965679,0.81234318077067025,0.80892064432667132,0.84316179104841893]
["Adjusted R-Squared",-8.7715136701992602E-2,0.25805604093076989,-7.0588296900327988E-2,9.5442517147535877E-2,-6.7995151432112558E-2,-4.2749526238160203E-2,0.21053743188925952,-0.15865779208075606,2.9211968549753119E-2,-0.17419891330167731,0.26505370410319129,0.22382651376416679,0.41979556772911036,5.4541119406124492E-3,-6.88299610680152E-2,0.33679306245187829,-0.14041657019809767,0.40068962321422641,-5.5230409270781863E-2,0.44428660020690652,-0.12473417337720935,0.18577287580257146,0.18008841889442717,0.3634860432400453,-6.9338753555823543E-2,-0.18655171067351714,0.28810100525114524,0.23083803669521152,0.35710280990387872,0.69528526194857954,0.51784761908389321,0.34552077990215124,-0.1722490014925607,0.45527839205109483,-0.24172857602878015,0.34831729006793233,0.68925846589445072,0.35743021438922956,0.50628421128045498,-0.17190942736325351,0.38293552990535634,0.46657927727490922,0.69586351059340901,0.28865522604209803,0.14255153687356836,0.69304520993700547,0.29092093735034164,0.71799808023858458,0.28946783068361526,0.48844866850133806,-0.31826136384682024,0.38747074560039518,0.65197906714941545,0.28073970381929336,0.68975674715455382,0.49906310691940969,0.67979558107645388,0.46418021804905835,0.72256411300832291,0.19969295678226878,0.67830259560686323,0.67243539027429378,0.68632358209683775]
["Significance F",0.86063812074225998,4.3952397583809491E-2,0.65660846804915018,0.16039037330968464,0.63663809903165181,0.49083360609514903,0.12323994189257376,0.83920816957984501,0.34651005129231094,0.89702002915041135,8.6173115923149093E-2,0.1132107810020176,2.6424025535229646E-2,0.39103704332006206,0.56057905385281825,5.1563106297519534E-2,0.77519571703635071,3.1070822977087843E-2,0.52581171768653379,2.1298455681435846E-2,0.72334123519007743,0.19807478898130007,0.20363807960405153,7.2347407840006622E-2,0.55409128769378158,0.77589776388924192,0.11500053077713478,0.15760532131738433,7.5422388294235157E-2,3.0410900854596569E-3,2.2304708573409753E-2,8.1243043445798649E-2,0.74828500964374411,3.7544375238096242E-2,0.87920377436314578,7.9808756302887571E-2,3.3136823183607896E-3,7.5262393995819882E-2,2.4688381881932012E-2,0.74762835396681671,6.354104917124502E-2,5.7213638984609391E-2,7.0797229413984281E-3,0.15694540361178644,0.28972916559422579,7.3326327822279035E-3,0.15525709114303904,5.3067326395915436E-3,0.15633858354896585,4.9181227712680742E-2,0.88564801255753622,9.3612180445654058E-2,1.1799354429773782E-2,0.16293263428562549,7.6358943340651218E-3,4.5576654862940102E-2,1.7281660795811012E-2,8.7416325385202803E-2,1.0819684608025725E-2,0.27593393673919814,1.7544559810137427E-2,1.8603402635902426E-2,3.0072715449323845E-2]
["Coefficients"]
["Intercept",156046.21531170644,-50495.893950424332,153829.57235289318,151526.62025144399,153865.11683076923,138787.54592400248,-56219.343821279763,156415.26534583114,154452.50558532221,153211.3808913196,-120122.73329485909,-19561.595918484658,-134054.10445690207,151417.62365552544,149237.16738160138,143353.5673404072,133086.91644343114,-140152.70434276963,124328.96888862441,87990.723825482783,115089.83105631005,-116586.56181495736,-21894.699769349365,-138895.52670846507,154700.41312915963,149993.38469939757,138889.22932242701,-89321.128061019568,-141312.24332324506,-93736.326986409011,134963.08693004822,-148301.41900528438,123452.01754474426,65809.109807419154,108838.98919709318,-160973.85240487516,-109095.98829200734,-137877.05879419591,71177.841185565136,127925.66431831892,85169.135378167324,132619.91607803313,-101737.31640795653,-151216.04041479167,-81332.925653402024,-56058.876087824356,-180068.40238020776,-125357.30443598106,-145890.74957580707,56648.6039796681,126972.01647866535,63577.987912179407,-101829.88336147771,-149398.05832006867,-105749.27437694863,101920.41489629736,-69145.065520900374,86109.205156429729,-122003.17071566956,-168819.60889245541,-130004.07769128427,-72124.455686610629,-100799.50333928334]
["Coefficient 1",-0.81865715478759427,2.3374407951994978,175.56347972092084,533.11037506573678,142.96911208791084,63.079658173300508,-2.2868981821445029,-2.1125138688413188,-2.1965749724255974,0.39082856807749511,3.1582219544641719,1.9666439087575063,3.2495764352977718,26.479275447026041,496.23774240194086,1088.6154632203832,77.828540485593408,135.51018232272375,110.32495550050655,233.73771157114786,166.0507399045913,-0.71636003667765569,-2.7699982573677935,1.376321903774582,-2.760861212186597,-0.49621761562670741,2.4382509867897935,2.7887810662565555,3.3387505421909118,2.7002723818079621,745.09386455098843,1.6799627236932146,0.2440076676732332,4.3434147289865956,1.4037574128206805,3.2541621832227681,2.2166362036255118,3.2051945279729046,451.22505719005756,429.72245265487692,1160.1608963078884,1.3926746078069863,2.8615192431003447,1.6122503159851445,-1.242346378034908,2.2310281692595737,2.3955219847652844,3.9512020479752805,1.6477683905775942,3.2595948058678443,0.18063551256758564,4.3396053780984012,2.1103080266907859,3.3145948891037573,2.4980515823421539,647.26940625355235,2.4254186998594531,2.8143299577125664,3.948412384705537,2.156796536066111,4.0354968847787607,2.1462145599063596,3.5782109755535521]
["Coefficient 2",null,null,null,null,null,null,2.4401141623542402,253.50261147952611,571.59660684748656,155.86216001503877,-420.97712604140327,262.30271574908033,488.60263205765966,525.55787710039363,385.64381900177176,670.49960461685612,1.3464647170746591,2.9647820867835826,409.33275339375359,1165.088149253125,-364.07893118015494,3.1275639423074066,2.035875477930817,3.2782355737558393,122.37546660476055,504.15126293681936,1128.5801282732973,-428.1278992194537,-68.932787342237503,864.93361685314608,1237.9213076418439,2.9757948325066743,404.91281643883468,1252.0754637935386,-368.80546879503152,-181.33170591269149,902.13438117315684,382.4694868169484,1185.1475617759961,66.322629167134579,-46.649804494372887,726.73314767437125,2.7317256262145202,3.4243227848235214,2.7133559736979089,312.87088876386417,3.3737558962944973,2.1725784466571896,3.2137633201390101,394.39924475356537,424.72448827476569,1248.0690607605702,58.716329854711837,-96.641316550000752,918.28908607525398,1260.3036097450606,2.336206480248983,577.37453331202278,2.453683440732191,3.4106292467181532,2.2345602258944335,260.24022087403716,2.2519225566640686]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-388.75688637241007,301.30269279567813,537.05439201663694,546.57918097297818,373.14403261715188,770.30150876792322,271.20601470280275,464.37728485754997,849.31405493825946,1107.2240916175494,154.18117413935852,112.4876122185363,294.05613274542469,182.76398291993135,121.65047106835387,249.37425332626876,33.211117295526215,288.75646282279041,93.920559085203777,246.20977436704763,1257.0690159537585,909.23046396499501,-109.12977391942383,-372.68078313872047,966.49901386337501,-246.43152435053099,986.49315125863166,378.91717761070316,1247.9025615863934,60.708555413167822,-37.209159183069126,917.35807612628071,311.15678878266533,469.01406455749276,629.0423400214579,260.51822827028309,1306.5001650454724,1002.568693081551,-171.56767962529756,-34.746496781527938,992.61865681417953,152.31165754907292]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1153.4668828385861,968.52393571579194,507.00802065222888,287.54446291328333,1001.6243980880506,143.29837097157574,303.93509752859921,52.474439168453181,327.09464004350127,96.910142358748558,303.95128923890832,255.78359227395552,44.898537833977159,125.96610830181169,144.48285964568677,987.05001424930265,562.2007273005396,468.44492743304181,251.2181079043215,979.28395004194567,668.05343099175195,1038.1697886768923]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1077.1804069040822,192.91440777953517,180.6381837384377,79.173979169167993,301.3062497583656,102.00159750164288,584.99071988600895]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161.48636523335807]
["p-value for Intercept",9.7336339301524946E-11,0.58718842505623359,2.8433945453438059E-15,2.3240839542650879E-15,1.2242833333247332E-15,7.2542370855805738E-5,0.56167758037203086,6.330215797724952E-10,3.287572193720239E-10,1.7373357221644909E-8,0.30721267626160764,0.85163220832438236,0.16701849749337602,2.3383218755497755E-13,6.1695999070408711E-11,1.1253790859991207E-11,2.6046245169024963E-3,0.16618430118517039,1.1075835087529706E-3,3.0592501844485037E-3,7.6062473945608444E-2,0.3547983977505299,0.83916960967289167,0.17895088924904679,2.7335879979789087E-9,1.2690035433835061E-7,9.3345660962120536E-8,0.48082827011763185,0.21245433329387592,0.1917940293305633,1.0015676186669379E-9,0.17299708197178551,7.2264488130399365E-3,5.7425461991325324E-2,0.13571130653953917,0.17225744725600964,0.1444798514016119,0.1899587591107352,1.6226262028621822E-2,6.7831885586553065E-2,8.6087530248269276E-2,2.6962864186924502E-7,0.16642781742619778,0.22136397930813712,0.55371542796947437,0.48857597886692883,0.16874628685298407,9.4410196225724621E-2,0.20021316763989094,9.7361611980668325E-2,0.12144936434632446,0.22841272076126456,0.24831815355572212,0.24033305783754483,0.16009188848628472,3.7580479712940242E-2,0.41869825729296917,0.11664835270128454,0.10533889871958128,0.2416876760907101,0.15524436846271567,0.41349151098741366,0.28033544090804291]
["p-value for Coefficient 1",0.86063812074225587,4.3952397583809408E-2,0.65660846804914863,0.16039037330968431,0.63663809903164803,0.49083360609514826,0.57391280073087469,0.69412342972471475,0.62820522069361362,0.94461920240025221,3.4006705564027233E-2,0.12405121378674268,9.4717325276506802E-3,0.94669939754664778,0.34288083871376962,1.9538249063573019E-2,0.49917785985432761,8.6323943251090413E-2,0.30674283296257554,1.842393915554225E-2,0.51977416202470028,0.87473887125495309,0.51177608508809613,0.74193023368911282,0.59686008150347203,0.93126717291561301,0.58773139342645653,7.8743732233219135E-2,2.2062383140115629E-2,5.9979810301876253E-3,5.7116159839219006E-2,0.70111218845624457,0.96745327456063746,0.30143036474966312,0.81537850651791366,2.5129205279819315E-2,1.54367123596649E-2,1.7140005973410651E-2,0.16736545669908062,0.45937048517130441,1.4071863780373483E-2,0.72284441374774944,0.34273182481308728,0.72381643213244629,0.79341496268077161,3.827448546013041E-2,0.61644175617118624,0.2035552426869941,0.71881730820409639,0.43147432690151843,0.97772433919323121,0.33191502251090399,6.0529747611118748E-2,3.2542378215906845E-2,1.366959665511858E-2,0.11701348366532061,0.44035924072281796,0.51109400041975706,0.20568060644115979,0.67616695550812089,0.23923954071829323,5.5985469981728639E-2,0.29600274817629835]
["p-value for Coefficient 2",null,null,null,null,null,null,4.6521620277098559E-2,0.58034857935338691,0.1583000407329743,0.672326983783614,0.31796548999203778,0.48944982473788123,7.1392622679593676E-2,0.20466418971698314,0.33676184045362723,4.9275015416323738E-2,0.8146404996473986,1.2827598223427114E-2,0.37295548960094582,8.5453186929808755E-3,0.6656732820333201,4.8013355680956084E-2,0.12621714080489665,1.3275407594195477E-2,0.78581229939989217,0.36860332410794494,2.2941289376880277E-2,0.32345875650279177,0.87824557176091478,1.1389049140147055E-2,5.4962396549191996E-3,1.7522483250152945E-2,0.41552335062925738,7.2195964920683314E-3,0.67795676427619711,0.66814118829778679,1.0706026714565402E-2,0.58155764925956721,6.5404504040658855E-3,0.94874861182454184,0.94116752617659927,8.0164001197202822E-2,6.834310513245281E-3,2.9342788516237513E-2,0.11029791692441004,0.36205084981806757,3.0520057772573137E-2,1.5501639890409011E-2,2.3924346177304937E-2,0.24372775854762962,0.50910856781914937,1.2597741308781411E-2,0.85436991284382713,0.84574919080564714,1.149290864123056E-2,6.8502116279488328E-3,4.0081882426138311E-2,0.18642298601983848,1.3762152119847814E-2,4.1873423450822254E-2,4.8032733306948842E-2,0.472304089019013,5.0419041574447668E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.42576709350141062,0.44825370208538773,9.8175534051482008E-2,0.20853288775804973,0.40452878724208519,5.9717449668896395E-2,0.475224938945915,0.1533278581604918,2.8479755160504441E-3,7.7512157751283388E-3,0.11404605778469044,0.37164124985469404,1.5698872029080761E-2,0.51639774421698437,0.16552654668107478,3.1233035706215158E-3,0.8675664349803287,8.6839346389419661E-3,0.73656143896155801,0.21876979412059891,8.4806076437378471E-3,1.0993074606254059E-2,0.82332022783834513,0.45870035684146082,1.0957723499795863E-2,0.59467721148849373,7.0853597926286436E-3,0.60487542706438302,7.476334703219188E-3,0.95663139415422727,0.95305002003385719,1.7725122805796106E-2,0.70461825174360415,0.34332706698357018,0.37817777615241155,0.46444980697752258,9.2046171979268364E-3,7.9361229996739221E-3,0.75808601699717959,0.91293243095051824,1.4046074499494828E-2,0.67717481839383398]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3215877927505282E-2,3.7737679481703746E-3,0.16770936414982002,0.48094020082055611,5.1281253710264794E-3,0.16504905611743448,2.7527782402484622E-3,0.80897155625017136,1.1048682259310496E-2,0.75900539030351954,0.15541215544160389,8.7163089019500883E-3,0.8382370368658365,0.38629360886504438,0.4392280710048303,1.3447840163560891E-2,0.45079665393120294,0.32273500822710116,0.77525724523957251,1.3847249086115149E-2,0.26034086151337843,1.3737133063057376E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.7349386398094947E-3,0.35884761886425914,0.2250951324621274,0.74907061741594805,6.8511142176610248E-3,0.50374027250112219,0.31924745103009827]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.32561195656650205]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":54},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":37},53,45,50,48,40,57,46,60,36,39,21,47,51,30,56,22,49,20,55,42,43,25,52,61,34,38,27,4,13,29,59,19,62,28,7,26,14,58,24,17,3,33,44,5,31,2,32,16,63,23,12,35,6,15,9,18,1,41,10,11,8]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","","","","YES","YES","","YES","","","","YES","YES","","","YES","","","YES","","","","","YES","","","YES","","","YES","YES","","YES","","","","","","YES","","","YES","","YES","","","","","YES","","","","","","YES","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",4.9484880873627374E-2,0.64471274413956781,6.6999117816573625E-2,0.39046057309226195,0.26087487463314013,0.25970861827656322,0.68562674317736327,0.11644738291725983,0.41396414772091611,0.29059585827870926,0.69904606777802958,0.65711675375217571,0.74979222093215725,0.39091713312149817,0.3618933686500253,0.74873810496119464,0.28659026654182673,0.78362340644646467,0.33249899599796884,0.74091386385182356,0.26316048008615106,0.71084029862842502,0.70297207465795575,0.75003438800153421,0.41721205548490764,0.36780137655988937,0.80537671687993262,0.71153284892643598,0.75382312026228793,0.87646372810110584,0.84191057336940378,0.78367088518885608,0.33739129376137361,0.78836921354241452,0.29343857524722938,0.7907298418991362,0.91132175108493652,0.7989101453267885,0.78737253135975349,0.36402832941195468,0.75480508211184549,0.86903928569505795,0.88930042334026571,0.75383723614534393,0.7263071166444407,0.88814931611068415,0.7917867576658878,0.92265606682674428,0.79929855829056706,0.81134447127305998,0.36910497105404244,0.81374374139817551,0.91150865249296364,0.83926056733337473,0.91202562705877011,0.84199727515962697,0.90007321650226613,0.86923685384518157,0.92269847098546653,0.8397416705409273,0.92278405890576853,0.91210298122566336,0.92278970307143626]
["R-Squared",2.4487534350770925E-3,0.41565452245597179,4.4888817881991129E-3,0.15245945913953765,6.8055700214856574E-2,6.7448566407121616E-2,0.47008403095999801,1.3559992988278936E-2,0.17136631559830445,8.4445952848739667E-2,0.48866540487592558,0.43180242806179747,0.56218837457037685,0.15281620496793111,0.13096681027286311,0.56060874982088094,8.2133980876515286E-2,0.61406564313076117,0.1105555823396573,0.54895335364783859,6.9253438279173518E-2,0.50529393015414847,0.49416973774891054,0.56255158318483589,0.17406589924194166,0.13527785259934952,0.64863165609229911,0.50627899510137031,0.56824929664197177,0.76818866667688923,0.7088134135511982,0.61414005629268531,0.11383288510597349,0.62152601686148523,8.6106197443123908E-2,0.62525368286983285,0.83050733400051491,0.63825742030607024,0.61995550313986592,0.13251662461445859,0.56973071198186975,0.75522928008137646,0.79085524295317577,0.56827057859925101,0.52752202768836121,0.78880920770787599,0.62692626961505937,0.85129421765219759,0.6388781852853791,0.65827985106536124,0.13623847965680552,0.66217887666470077,0.83084802356953835,0.70435829988073795,0.83179074441194278,0.70895941137623653,0.81013179506473521,0.75557270808266952,0.85137246835891789,0.70516607324286729,0.85153041937060481,0.83193184836074285,0.85154083609466946]
["Adjusted R-Squared",-9.7306371221415194E-2,0.35721997470156897,-9.5062230032980977E-2,6.7705405053491402E-2,-2.5138729763657764E-2,-2.5806576952166226E-2,0.35232492672888643,-0.20564889745877019,-1.2774503157627896E-2,-0.11901050207376263,0.37503549484835347,0.30553630096441914,0.46489690225268276,-3.5446860594750856E-2,-6.2151676333167316E-2,0.4629662497810767,-0.12183624559537022,0.52830245271537479,-8.7098732695974401E-2,0.44872076556958046,-0.13757913099212127,0.31977915396195411,0.30448338940475195,0.39850842687914934,-0.13565938854233023,-0.18899295267589442,0.51686852712691134,0.32113361826438414,0.4063427828827112,0.68125941668072265,0.59961844363289751,0.46944257740244233,-0.21847978297928644,0.47959827318454218,-0.2566039785157046,0.48472381394602015,0.76694758425070808,0.50260395292084659,0.47743881681731559,-0.19278964115511943,0.40837972897507091,0.61536029727073449,0.67134395321213347,0.32156805208453726,0.25753461493885332,0.6681287549695194,0.41374128082366468,0.76631948488202484,0.43252286259131001,0.46301119453128198,-0.35733953196787699,0.4691382347588155,0.73418975132356024,0.53542018552687398,0.73567116979019587,0.54265050359122891,0.65190829095201452,0.55188329815156079,0.72751619199134954,0.45947113427859004,0.72780576884610892,0.69187505532802851,0.67338983940827291]
["Significance F",0.87861753535577869,2.3611748110643649E-2,0.83610221979902066,0.20951790506540827,0.41280457833862927,0.41497238584304763,5.7402595842461046E-2,0.94041175531859977,0.42917224338399845,0.67232295624613736,4.8884738303342314E-2,7.8568268264786578E-2,2.4310439053657089E-2,0.4741321225850525,0.53169629513633532,2.4707643110722839E-2,0.67999671305801557,1.3781944299909855E-2,0.59024818705743776,2.7796912586546176E-2,0.72400486175241463,0.11433327782158735,0.12402566488163955,7.2552504840768098E-2,0.65501045520098011,0.74557476431903891,3.1779952716476954E-2,0.11350083740707163,6.9090576072174156E-2,6.4118550243980037E-3,1.5488000975154816E-2,4.5313020494480639E-2,0.79552699363464563,4.2123026157510887E-2,0.85834042998045623,4.0575418905139909E-2,1.8880273961356081E-3,3.5493755135941579E-2,4.2787483672793759E-2,0.75203654974261913,6.8209826331507697E-2,2.643342006865872E-2,1.5764295404033259E-2,0.15803707331206082,0.20635751415869563,1.6279699637957841E-2,0.10130926208928694,5.0463719029551031E-3,9.1581221447826461E-2,7.7069829042059904E-2,0.88452551807697644,7.4341486510960716E-2,7.7789463483665796E-3,4.8687222362361331E-2,7.6347029100219087E-3,4.630054875539806E-2,3.569848979086343E-2,7.0817147668259459E-2,1.8052812460449985E-2,0.11584275133329705,1.7998899931761358E-2,2.546708835213898E-2,5.351122853476064E-2]
["Coefficients"]
["Intercept",155739.9697858342,-179772.12682391651,154154.46495794447,151588.2636527578,152818.9366787879,134570.19113802077,-208702.658894077,156089.94683347413,154375.78906146111,148757.47014893449,-252666.91418764769,-149715.24270433912,-218768.9254957067,151705.38623610337,149317.99900929356,141831.67052953719,124831.77001124456,-278672.26577283628,124561.61630921967,86151.874792252871,144387.92418315657,-253683.71011966938,-173993.00157446123,-220299.94195479056,154572.61348250654,147406.55709060276,131069.33484124206,-222012.73481587323,-238600.10418746821,-118932.2636076699,135251.52432727307,-278630.29799760145,120641.96790775679,60088.495172454859,138758.39755640022,-299750.49414239282,-216525.91002029116,-339365.20786159136,71704.800674020065,159168.19530159672,118347.99650695478,128081.90286243975,-93537.303929044356,-238754.15301167339,-219142.43557482681,-61817.546075679871,-301999.62156291469,-210198.85233710255,-341598.38649853255,55262.317011373758,155349.47322038567,102087.66697962211,-212031.38553341804,-483573.47305777948,-232291.37097430852,138284.78675248966,-39038.495928867211,123294.64980219735,-205983.48321016983,-484311.38936711132,-213885.26625870477,-242312.06627671019,-216910.76010000973]
["Coefficient 1",-0.73702137877361085,3.8148391176853016,94.007879031958126,507.10498161706852,285.66702377622215,78.639045559441897,-3.610391267598875,-1.6335056673505757,-2.0979426685360862,2.3552387773832808,4.6735252957296511,3.4593209943263887,4.2280600507572457,-27.159787833121641,420.61266703794473,1159.4885587667329,104.29174689983093,139.82252453362781,110.69312276468592,240.90196868116826,36.157989982747488,-2.2142311272740383,-3.8909845132312841,-0.35849633468953246,-2.5209181526527651,1.2500511109085399,5.6071883479208058,4.3109062718325717,4.4675944248087589,3.0034715714530238,656.54323845537056,0.15861452245257049,1.0991390640022922,5.0021375659735225,2.3909462075699781,4.8278872628472884,3.473003379874493,4.7926723182236994,421.14131596811552,440.48740076550843,1173.1518316959368,4.1793353526772572,3.0261945425092938,-8.8329690463461966E-2,-2.5205229750851261,2.310591902916932,0.78541944697542743,2.7606819878911319,-0.46877885935566166,3.8277302750921613,1.1716892029504451,5.7603133170620655,3.4084110138381933,6.033420375912967,3.5564446928751505,662.51251061617461,2.9366178738480753,4.2306240602366367,2.8152955978733267,0.54636353369469226,2.8307802823314514,3.6484414306938211,2.8173412951986223]
["Coefficient 2",null,null,null,null,null,null,4.2042943341884405,170.31749821537906,546.8075316880379,387.31287073161309,-430.34992393844868,182.55377101574817,426.09479448301624,512.60521524545027,465.43467165774825,889.9316482684452,2.202215536214486,4.5351727217711897,327.0004781950276,1138.6525396100249,160.51755176841556,4.715345387045792,3.7974153363865817,4.2525146661281248,84.682518475172955,391.27432571527862,1274.8414429883603,-434.74188668804652,-146.64300825696589,821.83640924572637,1277.2031124497573,4.5270144492415696,296.26078924702188,1231.3898293426639,241.34226150516241,-182.75952103083284,814.57956244501179,-608.69687948013336,1175.2710671736013,622.6003563351594,550.38378645364764,571.52187385632192,2.6440718983751013,4.4709240952667049,4.3108656511599284,303.48779972234195,4.8216092200704495,3.2353548475397953,4.82573215146921,319.06433882641448,408.89810745342976,1294.6826952674789,33.080230052334159,-565.41480934515505,797.69248506460906,1276.4737485486821,1.9844460061621927,561.23062663510655,3.2090054518775464,6.0236318903508748,3.2846081079521019,-31.585452959226743,3.3092482579897387]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-331.60368123950451,224.46898272897695,411.43526347719478,537.66275391815941,506.84450258153186,1192.0388704237896,190.69986290082363,371.37606570373629,813.72021940479294,1231.8814365150413,141.56009745715753,120.48329640254499,312.38527383216268,42.618834661863978,125.85658060469507,241.57404249886483,304.38837452648943,287.40245878437406,-42.95388779666105,100.15890511089164,1347.9378869449131,924.49619348360272,-144.9927078779711,-322.91327215855154,954.14404998659722,-204.06251747013977,887.93678036383028,-629.84974615884335,1237.359731807747,629.07071372168593,785.49581673798446,823.48315569327326,-1400.9694133000764,-145.1926191484483,1279.7130669380645,293.58204641049321,1349.9359060881829,893.7691768147846,-578.51307467130664,-28.31487700241362,783.05434894337907,-34.503273083186997]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1412.7760136981744,985.88678512741126,368.3799100117289,215.75650680897144,989.36830534021112,132.8326949699638,280.9797227305815,304.97188649331542,330.83196486122768,-34.114273105826392,122.35457222084482,245.21411007770578,475.37797142181546,278.71856164805314,-13.192160638222491,1049.4465773398822,1340.8930180049138,37.668883250007255,-1394.6692647254897,882.17845042571173,-197.95648048593489,877.84860293757174]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1150.7055638562704,20.437893188271236,272.12246934957784,478.65899045104271,278.86459852007494,288.74151486066074,-19.836356168117252]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,283.06653604778791]
["p-value for Intercept",6.5266455466989809E-10,0.18221732474176128,7.3438998990930243E-14,4.4346493863155467E-14,2.844887291572206E-14,2.0231599213654358E-4,0.1413068111961186,5.105732524678048E-9,2.6024091191338701E-9,1.7607605897803191E-7,0.10326346954458196,0.32324056924225603,9.3374666608884979E-2,5.3682516210029401E-12,2.6255509602347852E-10,4.3556253012585318E-11,6.7119793410250015E-3,4.0902014814008576E-2,1.8747284093429879E-3,4.9968093228723413E-3,9.8590673328859638E-2,0.11922301627813887,0.26580374815687213,0.11613359213269223,2.3333548640563452E-8,8.8268988193439515E-7,2.9726262347337547E-7,0.19296093574081427,0.11820511174627647,0.25714858841475902,2.2306683046598645E-9,5.4717224672758691E-2,1.3059706753829605E-2,8.8073342575574823E-2,0.13585035059042697,4.9358238280806072E-2,3.337007751225704E-2,4.8448459476003479E-2,2.3237359011677481E-2,9.0022985198599484E-2,7.221157959526496E-2,7.1335785134730396E-7,0.3947902456569779,0.14594398135316958,0.22179204819695847,0.62542228766893748,6.5954952508632467E-2,4.2215648530008677E-2,6.6255410309430413E-2,0.1270045453343972,0.13076024671790207,0.10798065689237157,6.6741606768643255E-2,3.2689850106840404E-2,7.8539581356386806E-2,3.1143653822780781E-2,0.76909503175016758,5.8242428282571153E-2,0.13237761060553274,4.8828240717025156E-2,7.3930261821883766E-2,0.24151597308940828,0.31553005435045811]
["p-value for Coefficient 1",0.87861753535578213,2.3611748110643628E-2,0.83610221979902211,0.20951790506540793,0.41280457833862971,0.41497238584304796,0.36143498302893373,0.78010292138277215,0.66116250864471526,0.69749299906151951,1.7052757899651577E-2,6.475049104838973E-2,1.1057464251883711E-2,0.9522571869504507,0.44037616296242232,1.1251400877249212E-2,0.39972788954220717,5.9935596766387954E-2,0.32724399348723893,2.0286249041342103E-2,0.91665933668805977,0.61810239111856768,0.3497158678459934,0.9370461599451515,0.66211379275509497,0.84669098986906599,0.19460370366182209,4.3638467173003022E-2,2.1595340955232415E-2,2.8077076155000314E-2,7.8318498422975849E-2,0.96963086068125848,0.86770382109130795,0.25062042683848834,0.71091952287915972,1.0622568216823535E-2,6.5372883345282892E-3,7.5386427198454817E-3,0.25629564229277135,0.46690269826117214,1.5809704540126049E-2,0.28709087461332916,0.41262595061085172,0.98569784374475522,0.5922905715173743,0.14747701042729663,0.86440593556824363,0.35552207949638992,0.91573002414132842,0.40500716245807827,0.86703824972319521,0.20885917633412282,2.1279315987178003E-2,7.8635284745084862E-3,1.3078187863211998E-2,0.10995517962487246,0.44310957347495267,0.32589417649773983,0.40817771043061457,0.90217000194702202,0.39584666336108026,8.1007480230161022E-2,0.45335311905817188]
["p-value for Coefficient 2",null,null,null,null,null,null,2.010610294790768E-2,0.75744923311005585,0.20860280046117274,0.39267696664306473,0.28625219815120451,0.62519114957441047,0.11665706987238673,0.24098720429837991,0.28194632418577814,1.784413379524686E-2,0.71313928719699771,6.0213054389417781E-3,0.52551037501146358,1.2729911376035213E-2,0.89780526364111168,2.249672423943588E-2,5.3764602661316344E-2,1.8231075258410345E-2,0.87554832380922898,0.5122410689103587,7.1459894584335196E-3,0.30392924652212938,0.74615418878441409,2.8524726981627297E-2,4.0366462410788857E-3,1.0522054483296265E-2,0.60723206972464761,9.6903785962941889E-3,0.85671649005072903,0.63816032765970609,1.2683741432873352E-2,0.48538063658297803,1.1278552911519673E-2,0.66463374153964061,0.55153940706495785,0.1243171955648833,6.5468253344311181E-2,3.2959895150373682E-2,5.5941876569878278E-2,0.43566314961924879,1.7255096728130383E-2,1.3325563622503613E-2,1.3610900068654541E-2,0.41431705875106206,0.54414174970150875,1.061961315389744E-2,0.90881851726355867,0.25111181324125154,2.5118945403866062E-2,7.4219322597925746E-3,0.23584312527252019,0.18076712276194726,3.2696852551331833E-2,1.4448974723062146E-2,3.1387186633802154E-2,0.94572460035574424,0.13212874071748162]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4721284209983857,0.55426211479406451,0.22967376107867801,0.24771586771011414,0.31959645748880855,1.0916843414095493E-2,0.6077045056884367,0.25924339658967011,9.2614686292806659E-3,4.4913534863363211E-3,0.12221403536641957,0.36923976607624109,1.5010033368324948E-2,0.907016752677275,0.12609580403368295,2.4848736437562955E-3,0.23077583884263517,1.3892651955584815E-2,0.90778632184461294,0.6912766039179995,3.9825802315538962E-3,2.7923250454722052E-2,0.76959217872995511,0.50478978265924113,3.0470967868432043E-2,0.63924860644464987,1.2399527962964596E-2,0.51094888112231285,1.2426857980235777E-2,0.68281818111458426,0.38924802586722412,2.2440043915806014E-2,0.21343503952150625,0.82384389173242478,0.18683988068626015,0.46477381408113361,7.992359706582252E-3,2.6325840914446313E-2,0.28956719572982276,0.92535186494210675,7.6774160566720179E-2,0.94289388146155817]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7087045147741818E-3,1.6125410726276736E-2,0.34590582781300699,0.58401891879890488,1.8319337014567529E-2,0.17461689188941434,4.5724403845216997E-3,0.26326867093054035,1.6164854073967654E-2,0.93216291442797194,0.61261752289447857,8.0179833306606215E-3,0.11569652470633111,0.14778502858179685,0.95440301195012367,3.2654662484130702E-2,0.17320452908701089,0.957003894313736,0.25384315680668773,2.36160911102309E-2,0.85055315573538914,7.7097709164229339E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4369600111852765E-2,0.92983296193531362,0.16907662432671663,0.14613922342718413,1.111641027394554E-2,0.26100908836442244,0.98578062659612498]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29073462519289767]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":53},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":37},52,45,47,48,38,60,46,54,36,42,26,49,50,28,55,18,51,30,57,41,43,35,56,58,19,40,34,8,14,24,61,22,62,21,1,20,23,59,33,13,10,39,44,11,32,2,31,27,63,25,4,17,3,16,12,15,6,29,5,7,9]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","","","","YES","YES","","YES","","","","YES","YES","","","YES","","","","","","","","YES","","","YES","","","YES","YES","","YES","","","","","","","","","YES","","","","","","","YES","","","","","","YES","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.14695794093165038,0.59475895647905919,0.48234888100498297,0.28839162941958013,0.51530697292866856,0.4536218839628226,0.64053204825254118,0.50896063050380003,0.34277833276725256,0.54081315285936049,0.68306533429770766,0.61710798270729994,0.7157358217147286,0.50180348350341841,0.61929205244911945,0.83163918426449024,0.46742847783508651,0.75069795432551811,0.5915835055542864,0.77478389718243357,0.53004549469108131,0.68355767157205793,0.66785823719771342,0.71574105283494061,0.51498149502238277,0.73783844111230046,0.89055700156539552,0.6867843200768442,0.75525959652573071,0.87222290999165952,0.83344052047067796,0.75077571700985946,0.70287298667357123,0.81658907187536034,0.55361679970629052,0.78295549370462802,0.89899873317443502,0.78556410246821484,0.77535558102611213,0.62521716859941601,0.83215669134606995,0.89828858136654344,0.90016696223821968,0.78241236119850111,0.68927258614112863,0.87364690767189279,0.80594135282076096,0.91198659840314045,0.79144500580070998,0.83875248102797895,0.73901099876854526,0.89058333443133808,0.90033146302009159,0.81633239252983281,0.90149786906474083,0.83402362342836045,0.9042118094530015,0.89829175669871453,0.91233825338481467,0.8200647192860665,0.91337612232637366,0.90216564540118915,0.91401161794051655]
["R-Squared",2.1596636402870444E-2,0.35373821631205937,0.2326604430067592,8.316973191928044E-2,0.26554127634890751,0.20577281360998051,0.41028130483859576,0.25904092340282564,0.11749698541469734,0.29247886630568204,0.46657825091923905,0.38082226232107319,0.51227776648565782,0.25180673605616555,0.38352264622664289,0.69162373280410683,0.21848938189122594,0.56354741862851776,0.34997104404389839,0.60029008733319977,0.2809482264423131,0.46725109036501339,0.4460346249928373,0.51228525471326924,0.26520594021548843,0.54440556518302963,0.79309177303714795,0.47167270230341313,0.57041705814420951,0.76077280471431863,0.69462310116243453,0.56366417725166851,0.49403043539542629,0.66681771230626241,0.306491560917035,0.61301930512225777,0.80819872224923894,0.61711095908669189,0.60117627702833998,0.39089650791147051,0.69248475895203832,0.80692237541351719,0.81030055990518446,0.61216910295621374,0.47509669800567955,0.76325891928466072,0.64954146418655834,0.8317195556669309,0.6263851972068859,0.70350572443059023,0.54613725630088272,0.79313867556684059,0.81059674330389853,0.6663985750934811,0.81269840792826853,0.69559540443657153,0.81759899635427113,0.80692808015286244,0.83236108858925428,0.6725061438177351,0.83425594083596277,0.81390285174214416,0.83541723773024079]
["Adjusted R-Squared",-8.7114848441255069E-2,0.2819313514578437,0.14740049222973242,-1.8700297867466173E-2,0.18393475149878613,0.11752534845553392,0.26285163104824472,7.3801154253532064E-2,-0.10312876823162831,0.11559858288210256,0.33322281364904882,0.22602782790134146,0.39034720810707224,6.4758420070206935E-2,0.22940330778330364,0.61452966600513359,2.3111727364032442E-2,0.45443427328564723,0.18746380505487298,0.50036260916649966,0.10118528305289137,0.23893012909287631,0.20862089284691038,0.30326464959038468,-4.9705799692159366E-2,0.34915080740432802,0.70441681862449712,0.24524671757630451,0.3863100830631564,0.65824686387759801,0.56374728737490643,0.37666311035952649,0.27718633627918038,0.52402530329466057,9.27365845290711E-3,0.44717043588893962,0.72599817464176986,0.45301565583813136,0.43025182432619996,0.12985215415924362,0.5606925127886262,0.6782039590225285,0.68383426650864065,0.35361517159368966,0.12516116334279928,0.60543153214110124,0.41590244031093054,0.71953259277821824,0.3773086620114765,0.5058428740509836,0.24356209383480451,0.65523112594473432,0.68432790550649758,0.44399762515580193,0.68783067988044755,0.49265900739428581,0.63519799270854238,0.61385616030572476,0.66472217717850834,0.34501228763547009,0.66851188167192566,0.62780570348428844,0.58854309432560203]
["Significance F",0.66633338089141159,5.3606496108722583E-2,0.13294424671929878,0.38977006374012002,0.10474811720991023,0.16110372596424347,0.12094267879764413,0.30142334821877992,0.60654746273742632,0.25058649820133622,8.0962307303786299E-2,0.1469810454762735,5.6583553217394222E-2,0.31336838221893804,0.14443369102865106,9.0432344133004865E-3,0.37302636823202562,3.6286766138018012E-2,0.17853806024330493,2.5525818388284709E-2,0.26732565971729372,0.19603350993709359,0.2214594209414496,0.14826195904421829,0.51275508234839018,0.11918830731084941,8.5909639908384669E-3,0.19097219800526866,9.8560908541061684E-2,1.4060785447427407E-2,3.1974115557835567E-2,0.10367197605969346,0.16662274162178986,4.2750605886121847E-2,0.43527558017350865,7.0093016225612398E-2,6.6349288433955054E-3,6.768908553674341E-2,7.7369585756661238E-2,0.29641021504263104,3.2728503690717156E-2,2.4621774600722859E-2,2.3421053153190562E-2,0.16546689644269041,0.35075317203451906,4.3650307296231754E-2,0.126919800409238,1.6655890080344956E-2,0.15015415684475658,8.1073989048537881E-2,0.2466699115812172,2.9914349417382954E-2,2.331755770113567E-2,0.11134955847788817,2.2591356438267367E-2,8.7068320212206993E-2,6.2654800091045432E-2,7.1284472681038547E-2,5.1655595215091936E-2,0.22425849995903932,5.032332362783163E-2,6.557983110346563E-2,0.12906104378058644]
["Coefficients"]
["Intercept",157312.44367870293,-232754.13880177613,160413.91556502238,152063.70457961038,150658.30016000001,118239.19524717458,-251007.85426989142,157777.69146846139,155725.94208161504,145846.07571246303,-167846.70627588575,-210518.2809348836,-179360.40139146463,158677.60325135305,155993.74836886692,141953.97903261275,109831.18576627065,-271367.23851220938,131136.12228429003,80944.049983458928,180513.42782448203,-174741.62498942207,-226779.96198512937,-178820.00926311428,157271.80061171777,146018.42273371565,131393.53463412577,-161903.11407807408,-139787.28939159197,-46295.915664453714,140357.91502083853,-270965.35572521033,105772.6901098947,57755.538056706529,174459.48356264015,-221637.85715569861,-218768.46916200448,-506324.60315286799,83381.827470313743,176629.34834147361,149145.49748583836,133123.19164467603,27891.397064858043,-59355.191652590307,-176732.52959173775,-47082.09326664199,-178490.64999133511,-208147.49346095038,-555999.32281153405,65646.640247436153,156196.26340854811,133092.2862964941,-228428.4133994657,-456283.71927129675,-293775.38544903405,147974.01761219773,48045.459634868508,132531.67687123234,-172371.39326250125,-383925.05766056501,-193373.40976288437,-291798.46342059859,-142906.92573363433]
["Coefficient 1",-2.1232582115299752,4.4211798896738284,-1265.0868918462893,388.96845224650809,604.75009454545363,140.18895055706602,-3.4739877869781974,2.8786232441858877,-2.6989498325806096,2.841539386482574,3.7303140404973831,4.1523417439538921,3.7784887287366522,-1139.6095787752827,-944.44807890980474,1031.6814913107005,162.20736975126869,141.56112914346474,109.42579558961677,262.95016061499911,-126.81720037788517,-0.4981937662110949,-3.7492947016761144,5.0099892229318981E-2,2.2507246918770791,8.1286437840753862,5.6588993013333182,3.6524926222442793,3.3693399647505284,2.172338116979454,187.14101934792211,0.1874190910700112,7.7222913623499112,4.5197678079737047,2.7687689079947115,3.9686500822027257,3.5000550674348387,6.2570312747376402,-97.864569359878175,-917.60271043941282,1024.8522259403092,6.8431281526056829,4.4521739156655427,4.8680663100835186,-1.2211163741798441,2.1646391181771225,4.2388881252763442,2.7677188322601944,-1.8439787881068832,6.5590100375443612,8.0344683474611767,5.6502794680725357,3.5653330528293949,5.7770019578620717,4.1046205085917329,190.68635985224796,5.5652021100900884,6.8480370422670198,3.087104326782836,2.0645125960880302,3.4241602024059241,4.0795320860682782,3.933887877351296]
["Coefficient 2",null,null,null,null,null,null,4.6862415467297307,-1567.7386553260599,421.12143867304701,731.92189817866904,-914.12848660363386,227.26345470219042,478.17072213277567,197.46705546639271,477.87293962471045,1072.7311358189004,1.9272171679916705,4.4464551453150847,-1029.6042868460388,1002.3573440520408,1063.770330861475,3.8138517488094874,4.3968352542892877,3.771330184544146,-1423.6087678494221,-1615.4639859852632,1147.4739958914697,-856.08169775914996,-679.28413850505785,855.63881696624333,1095.5491178256639,4.4325368111549759,-1694.3894463333261,1095.6127547948856,1166.6991937770879,-627.74829718408034,815.06601624540758,-1303.5538694860245,969.7854657299207,801.08178362831336,1179.316459971508,-461.92716669240929,1.2203652760458574,2.3850593887988758,3.8301393667812813,170.40820729006498,3.3266263662271061,3.2101983705425865,6.7462934594414996,-736.79572658101404,-1594.5995866003516,1145.6997107569023,163.39567919838538,-626.57911049592053,775.05071358134535,1089.4978980999788,0.99811739586147208,-462.66571079021145,2.8982685815782441,5.0686142511909793,3.058636321956878,118.87645143518294,2.6160548003570856]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-853.89008902431851,262.40802252308777,480.65273126726981,122.93026767357688,751.52242038640338,1378.5172398260006,102.8720989875054,400.62217455954135,920.10309139069932,1126.8426544215529,143.69809345975864,177.78996335881479,326.00964447899895,-121.01919372485702,122.65742556643728,241.09224240981158,469.31164753860702,256.03694298570019,-88.299127387851669,-30.303042345944235,1014.0588614402521,1023.8855823746702,-1158.6028055024092,-688.20976172760118,914.41977099566463,-1057.6691896845023,887.68228386313137,-1557.2142037666945,892.4631939403157,905.95416079428367,1402.9902029849322,865.9552671272927,-1301.3117720036221,-401.81490729666172,1241.1940018307289,-348.43186942366714,1014.4662573496445,914.49422804963683,-836.224077181506,-207.29084839743305,816.87854507572558,-230.68395468716045]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1308.9431290669788,1227.5676166990866,587.07199907987206,138.7107325551448,969.91727497521072,158.04306937811157,281.51742291513057,512.06390753730102,302.41327387459438,-43.05615953130679,-7.0902811412257289,252.22695838959348,449.8794251979665,337.23350287225293,-32.219531261934613,945.75789756874826,1300.270429869835,185.08821118915429,-1016.5643189413001,840.34493624552317,-353.57535903182321,871.57478496707108]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1202.5781551616378,2.4804177229991637,241.89675435444644,395.51237431911505,276.97939309703185,333.7922665125065,252.46344592537267]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,222.42400806837679]
["p-value for Intercept",2.8436145918120184E-9,0.21474643472250632,1.3611850273581375E-11,9.7695429756482637E-13,2.0514280916108814E-13,7.3566729493050164E-4,0.19596569750566692,7.5778904531624777E-9,2.0910902019876514E-8,2.1788354060399129E-7,0.36633780161751872,0.28784804897496613,0.30609428913463904,2.5179723107111701E-9,9.4359833819521306E-10,5.0067287822495674E-11,1.2185545524829134E-2,0.11459774534805652,7.1233195073668704E-4,6.5139693179702175E-3,3.6830777863163751E-2,0.41373026537921531,0.26649766023655469,0.36095806441569739,9.64776006758824E-8,2.9522255602831729E-7,1.4546961247704566E-7,0.41740743740043273,0.43685602784476563,0.73682143716031012,1.7347072115932218E-7,0.14266560813212284,8.7479247778112518E-3,8.8618359498046625E-2,5.7044761744075793E-2,0.2160771656541989,8.7132620483524062E-2,0.11641807044617654,3.0001404645456579E-2,4.1892413962673181E-2,2.3063690295397603E-2,1.4583484154628352E-6,0.84913677151087896,0.77742918001266448,0.44397506186276414,0.75194373571746786,0.35016735632734458,0.11228548352450472,0.14094663773856347,7.9643462451782401E-2,6.0741819241190209E-2,2.8848522383306801E-2,0.11314040758114698,0.16662797281600147,0.24840451137922887,3.7252165601410543E-2,0.7725394915873528,4.332983149396262E-2,0.57316406309076373,0.37452680930719717,0.20539808457377193,0.29783406537758073,0.69155113222645048]
["p-value for Coefficient 1",0.66633338089141037,5.3606496108722583E-2,0.13294424671929833,0.38977006374012013,0.10474811720991001,0.16110372596424338,0.40665789259259266,0.60806100462128554,0.59221962086404145,0.59609772463717714,9.7951970014515499E-2,8.5517059227417647E-2,7.9062643221987736E-2,0.21618476079935706,0.25104155548027368,1.0466738554950733E-2,0.19347025788699904,8.5519083011956723E-2,0.26389290749099759,1.2292056956819179E-2,0.68973556710496875,0.92772402149778999,0.39417967840824597,0.99201770477617757,0.73141276269253086,0.15989451510492203,0.10633179613090522,0.1316256354432945,0.12447718504660102,0.19789131285079326,0.8007099451110018,0.96668734602770223,0.20089549169522061,0.27570467816568334,0.62722302083761883,6.5511602306853906E-2,2.8315274192790226E-2,4.2268161247345067E-2,0.90425443625117763,0.29804332672961059,1.8305551849012568E-2,0.11097204064989297,0.25729814105431603,0.45222772039837889,0.84970672069672204,0.2353006824446657,0.45919936486797008,0.39510355534015218,0.71286537403917505,0.20019856877798209,0.20195523016538058,0.13837835259792419,4.2012930476440669E-2,6.7637634019452053E-2,9.7374166047224639E-2,0.8126888962851283,0.27669626469357644,0.15026441378171818,0.47836449479066023,0.77239264339126745,0.43675627643703097,0.13469504358698159,0.50963569228138927]
["p-value for Coefficient 2",null,null,null,null,null,null,5.0766270100210981E-2,0.14801398994720541,0.3784161052713948,0.11821285773184505,0.22951256886365284,0.57048324289430175,0.14549552294138218,0.66295476861489666,0.19931321388861595,4.1016796804199448E-3,0.72759290834217771,3.3603402560655277E-2,0.2195043206099061,2.2843237186294347E-2,0.38716691495243005,0.14210128296612407,8.1009718489278779E-2,0.11895782058553508,0.27422753508450148,8.9832211653762969E-2,4.4854360905573643E-3,0.30888287731190883,0.36281474680489922,3.0794006228935203E-2,3.1979731754417616E-2,5.0847771446768601E-2,9.1835484539730908E-2,1.8091262263926603E-2,0.37733051336614393,0.37565808245102073,2.028045432677756E-2,0.35534811739886007,7.3895685079266152E-2,0.51490041199172232,0.19070004224400816,0.53640246898297517,0.48849567388256465,0.34538386454272729,0.17236968712319797,0.81017794518080888,0.15386530623222042,5.1527251478602216E-2,6.3969548763003051E-2,0.42197652621514087,0.12539217213689552,9.4315678723042654E-3,0.79208747257653345,0.38278231375731825,4.6334544434579523E-2,4.9745236140726699E-2,0.6117368475905014,0.57615107692366641,0.32881578552303375,0.22351962163220337,0.10377427913341901,0.86430178662722268,0.45214303123517147]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.41559971881716395,0.52304688661902565,0.26556008251592239,0.81546032459683682,7.4537457994350617E-2,2.0103467235964641E-3,0.80249043354179306,0.23451363261328118,1.2516715482546492E-2,1.5362340367495073E-2,0.1607168457277289,0.11437043320868603,1.1486206005685491E-2,0.71799395505360553,0.14764426583113222,5.5364275653007637E-3,0.2087592313712173,4.2440266288479161E-2,0.77940692257914657,0.89260417767429945,2.8945533062695969E-2,2.1937386599747175E-2,0.26020662112922066,0.58532328126082867,6.9072002294098545E-2,0.27087756716958883,2.1346548496713226E-2,0.35430419706424432,8.5186822807653495E-2,0.43832584745628572,0.10410859805919255,4.6415798941768713E-2,0.36501300851294199,0.71727182484604235,0.22145568714226743,0.67337887231726778,4.8319971383957001E-2,5.5937273010882249E-2,0.43965702680204832,0.79314701932495157,0.10315066673025994,0.79869993200838119]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3363654780248663E-3,1.459782966150755E-2,0.18495401001428458,0.77468638642351428,3.4713881603251735E-2,0.12772283870267936,9.9896539466893444E-3,0.2246148599374278,2.4694230080674142E-2,0.88469539415619614,0.97177428876566663,1.6892675871568164E-2,0.23688425311866046,0.24462654319200344,0.89442475156189893,6.3712893099131016E-2,0.16264865516913038,0.89538032611611784,0.57952612973695894,6.4705410892151261E-2,0.77766046882381035,0.11747523102802536]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.79710114269732E-2,0.99077228083685398,0.45413969410165161,0.38124160655970368,2.1674786098207735E-2,0.29602453960436464,0.87473538291707742]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.54644179254433289]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":62},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":39},50,60,49,53,41,56,63,54,37,46,30,57,45,14,58,24,48,22,55,44,47,38,61,35,3,42,31,10,18,33,40,20,59,26,1,25,28,51,19,7,6,34,52,16,29,2,32,21,43,11,5,27,4,23,12,15,9,36,8,13,17]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","","YES","YES","","YES","","YES","YES","","YES","","YES","","YES","YES","YES","","","","","YES","","YES","","","YES","","","YES","YES","","","YES","","YES","","","","","","YES","","","YES","","","","","","","YES","","","","","","YES","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.35779888993382869,0.48078888019304039,0.41711441657059434,0.2419428016886444,0.96367300047004967,0.95913097852873885,0.59449404852650267,0.42330678865437132,0.53114033648184633,0.96961463868090281,0.59183552417007323,0.48111287731455482,0.97105824589962486,0.52832832132667296,0.96942297763169594,0.96483246882688267,0.96208037989067152,0.96984696359489164,0.96288247709673946,0.96761046031338083,0.97671370197602936,0.60763742705571844,0.61976382458584334,0.98473694060509087,0.56074886928090362,0.97071777625161393,0.96966021049196383,0.60508085801150457,0.98058639253207369,0.97752527083392549,0.96948736569539073,0.97120746765079335,0.96320357983698324,0.96780324396722595,0.98274604277196498,0.97316662210840577,0.97231617272260684,0.97674040825061481,0.96891629157672321,0.98347943558022033,0.98016299201514323,0.97076974058034959,0.98589408890647601,0.98563396846357731,0.63195057601026028,0.98358190445055094,0.97317349500957484,0.9726119148180935,0.98567936161946734,0.96904801248269812,0.98444453122510867,0.98318507870057514,0.97429237714326167,0.98427226636320053,0.98132590565406252,0.98451812641266845,0.9867444862426451,0.98488812061487141,0.98680615376079728,0.98687923587103743,0.97448636123440535,0.98642003727266692,0.98794760216768018]
["R-Squared",0.12802004563788005,0.23115794731727773,0.17398443651102732,5.8536319288950714E-2,0.92866565183494842,0.91993223397349622,0.35342317373343174,0.17918863732087659,0.28211005703804898,0.94015254754429778,0.35026928766966536,0.23146960071788986,0.94295411692965625,0.27913081511586019,0.93978090956030358,0.93090169290257763,0.92559865737057878,0.94060313279423102,0.9271426646999531,0.93627000290787277,0.95396965562771996,0.36922324275889351,0.38410719826527201,0.96970684219227432,0.31443929439981189,0.94229300113087844,0.94024092381131952,0.36612284473193857,0.96154967321906604,0.95555565511893947,0.93990575224298833,0.9432439452206669,0.92776113621077971,0.93664311903348585,0.96578978458395681,0.94705327438588471,0.94539873973793831,0.95402182510957767,0.93879878008278972,0.96723180020918864,0.96071949091607767,0.94239388922643919,0.97198715454073048,0.97147431978926002,0.39936153051969969,0.96743336276257275,0.94706665138915103,0.94597393684611841,0.97156380392256059,0.93905405049666746,0.96913103505902398,0.96665289897945605,0.94924563615946767,0.96879189433175128,0.96300053310776612,0.96927594123511107,0.97366468113026172,0.97000461012829353,0.97378638510017823,0.97393062619340265,0.94962366823187194,0.9730244899330095,0.97604046462886884]
["Adjusted R-Squared",1.9022551342615046E-2,0.13505269073193743,7.0732491074905729E-2,-5.9146640799930442E-2,0.91974885831431696,0.90992376322018331,0.16868693765726941,-5.5328894873158667E-2,7.6998644763205809E-2,0.9230532754140971,0.16463194128956976,1.188948663728695E-2,0.92665529319527218,7.3168190863248786E-2,0.92257545514896167,0.91115931944617123,0.90434113090502977,0.92363259930686836,0.90632628318565389,0.91806143231012227,0.94081812866421133,5.3834864138340301E-2,7.6160797397908001E-2,0.95456026328841137,-2.8341058400282188E-2,0.91343950169631771,0.91036138571697922,4.9184267097907831E-2,0.94232450982859906,0.9333334826784091,0.90985862836448261,0.91486591783100035,0.8916417043161694,0.90496467855022866,0.94868467687593527,0.92057991157882701,0.91809810960690752,0.93103273766436645,0.90819817012418458,0.95084770031378285,0.94107923637411639,0.89630900060759056,0.94957687817331471,0.94865377562066799,-8.1149245064540576E-2,0.94138005297263094,0.90471997250047165,0.90275308632301332,0.94881484706060915,0.89029729089400145,0.94443586310624317,0.93997521816302088,0.90864214508704177,0.94382540979715235,0.93340095959397895,0.94469669422319991,0.9407455325430889,0.93251037278866056,0.94101936647540096,0.94134390893515585,0.88665325352171198,0.93930510234927134,0.92812139388660653]
["Significance F",0.31005238672415431,0.1595261280932008,0.23042666646323548,0.50065754102808124,7.2918403565437592E-6,1.161702658893502E-5,0.21735541938640005,0.50101618935118797,0.31347473394620801,5.2439656638464567E-5,0.22108887316196385,0.39793640993684493,4.4338916473630169E-5,0.31805162125378078,5.3588261807499348E-5,8.6723326026813731E-5,1.1233955643981805E-4,5.1070767896169249E-5,1.043894215997096E-4,6.5343688435864333E-5,2.0924485306085654E-5,0.39599703494248967,0.37270606476064616,6.0115890838487453E-5,0.48697875708099725,4.1116726183390562E-4,4.5624122739608717E-4,0.4009299099146999,1.2254367029557062E-4,1.8881291181154999E-4,4.6389998967865894E-4,3.9131971340232918E-4,8.0196131835855882E-4,5.4293637069525958E-4,8.6450751554600306E-5,3.1817086998462351E-4,3.4871441868879102E-4,2.0891925444428071E-4,4.8979765931653934E-4,7.6015158338519118E-5,1.3061188441669807E-4,2.6729532511693666E-3,4.5048788642342605E-4,4.7121348643726178E-4,0.55874816941765437,6.5430233728801593E-4,2.1709634666632698E-3,2.2828898850825886E-3,4.6755722729444646E-4,3.069730398811484E-3,5.7304693299769279E-4,6.9381462239007617E-4,1.9575573865885727E-3,5.8877037948113842E-4,8.9727320924516284E-4,5.664054896311288E-4,2.9547642867912009E-3,3.818886108859072E-3,2.9278798144552589E-3,2.8961716416169726E-3,1.0548767315305751E-2,3.0981488063272136E-3,1.5762896663924383E-2]
["Coefficients"]
["Intercept",160582.38657449407,-164087.96158004508,158783.79758426762,156655.11076791459,147357.91632000002,71250.337542666355,-153476.38895522337,159874.69946301219,168421.66361922631,144662.62118232559,-123163.77824182529,-157619.54918389008,245386.43757907421,163474.32732934048,145430.18667849066,148002.3684707052,66444.165217001864,-25895.153262803637,65716.752425634724,74123.411355037475,110705.53370714943,-135299.88107468848,-80838.449173866626,294873.12874943158,167415.0128996094,144557.34147196464,144370.48300301982,-70199.155141012394,269085.38081253349,292877.128342507,145668.8307018484,-23183.467808701476,65038.810676224632,72517.59587960357,107729.01799843021,-29378.095217948547,221.58941551928001,120966.41256336536,70362.577687358993,107004.21799804657,107826.25333716383,144244.86038433688,310434.66646018031,293871.93222779082,-63620.380945650795,298981.72305253916,-29783.721898064447,-2676.2789221907587,233491.51772376883,71103.044980429535,106646.08728701709,107015.7824578248,-10164.250983366597,164889.09463183794,182385.05874229834,105850.08553274459,309153.01629898185,105926.84030891003,249811.92514139725,222385.05952634488,-9780.7074099262245,202184.33999548157,238555.50675832742]
["Coefficient 1",-4.8866174533119233,3.6338645435613426,-1013.0972848019642,-585.22819577998018,1162.6263709090879,318.22359307234899,-4.7762139830997237,-1.4691938683355923,-6.8967202618324066,1.6578270006608629,3.2141872207665827,3.5626560766346724,-1.1275301230460779,-1160.588716811186,301.06130270629359,-116.81319208665657,330.5782131493014,299.72783689578756,334.97136081608585,313.09978646363544,152.40325539434517,-2.8369088291465827,-5.8426096461096391,2.7267669781391142,-4.0471993188567899,1.0307797006993256,1.7454969523865678,2.6346206943471104,-1.4295760851407462,-1.6541181159464888,289.1706881461302,0.79478308843325429,0.50966347621473718,0.33038430076612552,1.6817804026399639,1.1444489222972396,0.87320960695119731,-9.8165035090739247E-2,148.35361050349499,329.44440884692591,-207.4891552319188,1.1225685978410549,2.3566528772241502,2.1503476004919873,-3.9274979895594169,-1.7545356007063919,-7.6527208756992648E-2,0.41069385208768361,2.4114031052711398,-0.35213845466972854,0.8969736566881169,1.4008409503079411,0.94073078202543137,-0.55715503697521063,-0.72104337625664727,281.91863011830071,1.802223141162417,0.61310428943816742,2.0508766379784289,1.6865040082613785,-0.42877135573760167,-0.93340661155700511,1.3523801360766363]
["Coefficient 2",null,null,null,null,null,null,3.5888659230583002,-819.27634222030781,-1014.0576466801878,1231.3809779728595,-849.02770164822834,-48.402607696629424,1270.3089144179371,-797.98504687603713,1241.2703342476082,1150.7981502618888,1.146982747604586,1.1654863733662086,239.93116545406664,-311.42669964672814,642.73799026989025,3.3765516026786284,2.8052560094543555,-1.7477197950005534,-656.08726444893784,175.65411575386412,27.117240899581287,-945.43826836181279,399.99520347119108,-309.70739464782696,-29.455980009362229,1.0929979789892834,176.72715271092051,-287.42647110977003,709.0494788110891,227.04780037259241,-190.22469687910683,676.59967591071438,-274.6459297296841,706.2170391425916,564.65070409362761,176.18374156879932,-1.9105689742643079,-1.7371841901866418,2.6035626958193272,333.39277365431673,1.1505556436576825,0.88386406737415668,-1.2155141703907602,186.65992681187959,220.01989440113846,-87.229128794965519,184.27120378195815,360.84328170259005,-265.82872411805101,-121.64827079534642,-1.897099950017076,220.3650779433674,-1.3845901330295463,-1.1170479817840007,0.94678292649478935,308.13505973986412,-1.2841754765771474]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-466.48529113153961,-525.8147910199084,1442.6253706728739,-957.15062658022191,1251.2604102598382,1237.7627160455186,-361.55606181442562,1403.6429358248583,1289.2394434848832,1235.1815979591584,309.43912939880659,336.04936360293112,317.05335912686235,153.41066120820307,315.91017011787545,301.23643287705971,145.22509589675116,324.06036496403692,159.02226534944731,169.13528400146058,28.976072127597888,-145.28807620455021,159.66667726222548,-458.3944032452967,-220.7010196680784,236.46929140538421,-158.91166668298069,1157.1053825101142,-290.72930790764485,720.49963679664575,665.14406807785713,-135.1670304929842,904.45581803309085,791.41635254501693,651.27793731023235,155.59159914157115,-87.756544645038915,-143.45166189473221,186.65475440873368,231.14487240225668,-189.18754175216668,182.21275129217895]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1258.1395431155977,1428.1168012249323,1459.422021348367,-521.15891216000603,1394.931855891168,315.64659583524531,306.00628619882718,64.965204891197075,322.67659515615554,157.36106769474998,160.27657554530353,313.93331781418715,118.91205228692395,121.11468458183884,167.87718141571736,-142.4310893822628,676.34672344406306,1147.2250609875884,1130.5231246003841,-153.8531671354387,952.88680612635255,-139.81033715915868]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1444.770061637631,164.27469328707693,63.953852264127967,75.481324167394575,312.18325808410702,105.59645788269756,1121.5262051760899]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74.245381119610741]
["p-value for Intercept",6.8567001409501223E-9,0.44645797843109913,1.9035508528650874E-10,3.4289001076035521E-10,3.138369233729517E-16,3.4269782783440803E-5,0.47035243707684982,5.9491898487882886E-8,2.8978573549870456E-7,9.7954603640015628E-11,0.56621344850490873,0.54909424240790461,1.2862923012477859E-2,2.7182660462303419E-8,1.3276091409241922E-11,3.5571715417048922E-12,5.3519913334311886E-4,0.69216587784216022,5.6100971063950699E-4,5.1935595644609119E-5,5.8640471186726859E-4,0.56051341386569964,0.75759967695542674,3.1672960037905607E-3,2.2796039317599606E-6,2.1853449575671435E-9,3.2925364150659145E-8,0.79435360188227955,7.0417119739207201E-3,1.0238059540267805E-2,4.2793056724144436E-9,0.73907733922487817,1.7904556812694283E-3,1.156111883130331E-3,8.5031870980021283E-4,0.66293040589570573,0.9977162740737916,0.37405284219298335,9.6958580368580976E-4,7.9739270090308195E-4,1.2432120762820235E-3,4.8252771505625653E-7,6.7295570698984591E-3,6.707542915998602E-3,0.82618924987141007,1.0250633589647635E-2,0.69286606758238667,0.97519645328615956,0.12313942147034923,3.6244208030060143E-3,2.102759008392077E-3,2.4809511254009547E-3,0.90413199248749931,0.21857789569616645,0.23693804411425681,2.2031107965627384E-3,1.5076688014289512E-2,6.4119867564241791E-3,0.14487288349034635,0.17778552926334443,0.91815143740056626,0.19660743491129956,0.21911085003944508]
["p-value for Coefficient 1",0.31005238672415503,0.15952612809320094,0.2304266664632359,0.50065754102808235,7.2918403565437719E-6,1.1617026588935041E-5,0.2877152554053537,0.83914546205663232,0.18332661644997583,0.28441592778352465,0.21060086634087807,0.249739366316067,0.22705844775747527,0.18671379253666578,0.29307897563503998,0.64861028959427769,5.4656942441758775E-5,3.8473783824239986E-5,6.1462121139572185E-5,2.4132025962665972E-5,9.0599162003677333E-2,0.68592707468326941,0.26844148088604936,6.0941136942263559E-2,0.59838500220996438,0.62755834325201865,0.37026995214689234,0.39915696853098126,0.11488786180347281,0.1179058074251126,0.37965881813486635,0.61620622013588155,0.82822259651872365,0.85709220678171616,0.19998203049160179,0.18375453556879687,0.3552192853998426,0.93692470873019496,0.63626762049807284,0.17016955659801514,0.34910133814406774,0.6616690464202426,0.1474702100955903,0.24436397415204264,0.62136368153602228,9.4938182133855256E-2,0.97301926014709106,0.82667311847935987,0.13939361664960839,0.89058850360992925,0.60303373176580477,0.38888164185425883,0.35690392874190147,0.63833156889934839,0.60267644791721409,0.29106681410229723,0.38571119575779561,0.77082348334491069,0.268816907750562,0.42473308391115444,0.8708663875364977,0.49736580588749613,0.58233703774894163]
["p-value for Coefficient 2",null,null,null,null,null,null,0.16222735324336782,0.53000903405337285,0.25992152490546699,2.5337187178702379E-5,0.294597243513402,0.95899840316512452,3.3359998818926924E-5,0.34592143609751069,3.1350813079459314E-5,3.2103310188468065E-5,0.4890064965161095,0.16253895582762859,0.43270025126991685,0.22223294640509295,5.7044805519553772E-2,0.22739217897405353,0.35733879931711032,5.1903128565471912E-2,0.61388798972598835,0.65377005449276682,0.9280188638493494,0.30201843530208866,0.13937359760478049,0.23992613421882891,0.91474586638786137,0.22098521608345342,0.68648101354650382,0.34589892369862124,3.7775952040320686E-2,0.42539475448300046,0.49521028733239503,0.2339281363345701,0.32618402196023516,3.5137126358594693E-2,0.10149026490776919,0.68354343746157742,6.3132579026383001E-2,7.3203069550221447E-2,0.43881049446372206,0.23478702551232228,0.23479059579254621,0.39539887328057666,0.35989079986296757,0.67509984041320348,0.4949758079156179,0.73373580043406061,0.56509257949904712,0.18458825467093296,0.32084715393028329,0.58908878612601345,9.4811685976662438E-2,0.54038319881731145,0.35570309899167069,0.43918494239566358,0.41144430428953249,0.28975551845980996,0.44862675386612993]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.71163664694384565,0.60428061479108963,3.2719384062437326E-5,0.31836288736738011,1.1158389277805592E-4,1.8618051609886572E-4,0.71184389255937242,6.6256958118293482E-5,6.1796966211572518E-5,1.8700218961647183E-4,2.1870945097037157E-4,2.2045216213263893E-4,2.2232206223401975E-4,7.8231981871946119E-2,1.7454485752339889E-4,1.1518587690917727E-4,0.27472242857036216,1.9765009945713736E-4,6.6168644303232813E-2,7.6768103868425003E-2,0.92907899651905312,0.55155831404089084,0.60179157435201025,0.7361231225216982,0.3855357744399921,0.57410275682159728,0.63656350031839826,7.6022687579524212E-2,0.37998858720865786,4.8919274554189117E-2,8.7369522631989646E-2,0.6616572026128078,0.12099678121339411,0.18364486632750143,7.6446361624649434E-2,0.64025850491043923,0.7500436758742226,0.5915682847192969,0.57925510469635899,0.61890902142901449,0.47256422812480353,0.63205907352645119]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1686020155683388E-4,1.5229903723054542E-4,1.5011560135960549E-4,0.63771883584289468,2.0698457398043936E-4,7.1448608947402342E-4,7.9935377109757331E-4,0.59244528415155884,8.2687140603890364E-4,9.1482707257802581E-2,0.10324799183166115,6.3444036805159539E-4,0.33060504499762583,0.36188606080374497,8.0476578423943471E-2,0.59498551780576481,0.11200930213666337,0.10844149910746116,0.11218059339106166,0.67562797252290618,0.13362635663809944,0.6427294182039669]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.3171577240093387E-4,0.1274397468660812,0.62798794659549273,0.57246996377456916,2.7153328821086977E-3,0.41404891042372172,0.16653630639826644]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.62340711911571978]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":58},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":51},55,62,29,36,49,61,52,26,50,59,24,54,27,34,43,25,40,31,15,56,53,1,60,33,35,57,10,20,37,32,46,41,5,28,30,22,39,2,13,45,3,6,63,11,42,44,4,47,8,17,38,9,19,7,16,21,14,12,48,18,23]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","!!!","","","","","","","","","","","","!!!","","","!!!","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","","","","YES","YES","YES","","YES","","YES","YES","YES","","YES","YES","","","","","","","YES","","","","YES","","YES","YES","","YES","","","","YES","","","","","","","YES","","","","YES","","","","","","","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",1.8006080455265083E-2,0.80453500506124875,0.22121571512736715,0.51778305558627147,0.94969584439416344,0.94544178553208846,0.85376510886216705,0.30914837974214054,0.52493006607380199,0.96971731281409856,0.80734193189906767,0.82937177816707441,0.97191863527572031,0.57284134648081231,0.96079093694274365,0.95475735210432733,0.94669230144948624,0.95841625234580397,0.9492024050858584,0.95375338290013112,0.96738952318098315,0.86463152278441768,0.85961107342573073,0.9798950465676165,0.58160096352910529,0.97004768435977062,0.970429451356978,0.8296710980756421,0.9823188708838555,0.97658080872551645,0.9628139363161885,0.9670823595921042,0.94927951080191797,0.95395700257958893,0.97747385872217707,0.96533428078823658,0.96374666081346605,0.97263124974226889,0.95558309470735359,0.9764580140225142,0.97179148026148343,0.97069293444463112,0.98148506204240882,0.98297302242200646,0.87024243250394384,0.98416465521062446,0.96781748095285769,0.96897573248652447,0.98027314287520251,0.95594234790760813,0.97892793081222751,0.9786868064627029,0.96822469329925465,0.9826050551440435,0.97717530075176384,0.97830123912974309,0.98441894137758856,0.97999898423539133,0.98185366909977889,0.98324183488610783,0.96965316135426627,0.98443793198576535,0.98468241693115643]
["R-Squared",3.2421893336147917E-4,0.64727657436890362,4.8936392619312451E-2,0.26809929265225591,0.90192219685954311,0.89386016983010363,0.72891486111042791,9.5572720697190722E-2,0.27555157426824617,0.94035166677139637,0.65180099500251876,0.68785754642001484,0.94462583359621866,0.32814720823795002,0.92311922451131523,0.9115616013972665,0.89622631362372485,0.91856171276057574,0.90098520582077801,0.90964551539344407,0.93584248956033,0.74758767019250105,0.73893119755613712,0.96019430228775127,0.33825968077798368,0.94099250993175321,0.9417333200610053,0.68835413098204168,0.96495036409453272,0.95371007597098378,0.92701067596467346,0.93524829023423184,0.90113158962832862,0.91003396277063386,0.95545514448522262,0.93187027366494202,0.92880762622910595,0.94601154797520792,0.91313905089048319,0.95347025314879252,0.94437868110880507,0.94224477298072895,0.96331292701239113,0.96623596280945445,0.7573218913303813,0.96858006856584722,0.93667067643793511,0.93891397014779665,0.96093543464242714,0.91382577252311048,0.95829989372430935,0.95782786514416407,0.93745905671443575,0.96551269439462872,0.95487156839930021,0.95707331448279076,0.96908065214297223,0.96039800910239881,0.96403662752469821,0.96676450587020024,0.94022725332432278,0.96911804193241036,0.96959946221338378]
["Adjusted R-Squared",-0.14248660693330117,0.59688751356446124,-8.6929837006500046E-2,0.16354204874543532,0.8879110821251921,0.8786973369486899,0.63855314814723718,-0.20590303907041238,3.4068765690994894E-2,0.92046888902852853,0.53573466000335834,0.58381006189335316,0.92616777812829154,0.10419627765060002,0.89749229934842034,0.88208213519635537,0.86163508483163309,0.89141561701410099,0.86798027442770398,0.87952735385792546,0.91445665274710664,0.59614027230800171,0.58228991608981939,0.93631088366040205,-5.8784510755226102E-2,0.90558801589080518,0.90677331209760847,0.50136660957126666,0.94392058255125233,0.92593612155357408,0.88321708154347756,0.89639726437477096,0.8418105434053258,0.8560543404330142,0.92872823117635617,0.89099243786390725,0.88609220196656957,0.9136184767603327,0.86102248142477311,0.92555240503806802,0.91100588977408814,0.8844895459614579,0.92662585402478226,0.9324719256189089,0.51464378266076261,0.93716013713169444,0.87334135287587022,0.8778279402955933,0.92187086928485429,0.82765154504622096,0.9165997874486187,0.91565573028832814,0.87491811342887149,0.93102538878925745,0.90974313679860042,0.91414662896558152,0.91754840571459262,0.89439469093973012,0.90409767339919522,0.91137201565386727,0.8406060088648607,0.91764811181976091,0.87839784885353511]
["Significance F",0.96332822341153113,8.9274794567693813E-3,0.56731864536240029,0.15334580301171188,8.9478141379717611E-5,1.183813833497474E-4,1.992127494932092E-2,0.73981129764951947,0.38020902286727876,2.1222421589171705E-4,4.2216534257046641E-2,3.041294800103005E-2,1.6979371257992197E-4,0.30326506102928563,4.5441563546834576E-4,6.917076996364028E-4,1.1175365439172347E-3,5.4011457118281368E-4,9.7073405825861842E-4,7.3764794850440633E-4,2.6408425562183781E-4,5.9007432939767311E-2,6.3951987616128428E-2,6.3478337036664196E-4,0.52249820637461297,1.6863115492780376E-3,1.6343339739455529E-3,9.7301355958065661E-2,4.6262608531335783E-4,9.2350544918333151E-4,2.8545465613141465E-3,2.1225792271565235E-3,6.0359124078479603E-3,4.7838906411177377E-3,8.394548676509074E-4,2.4072771782500898E-3,2.6839044522076736E-3,1.3528041740180222E-3,4.3869420652565038E-3,9.3543040752214559E-4,1.4565381846385307E-3,9.6216944213096001E-3,3.9390666779839491E-3,3.3430479281328085E-3,0.14809407244684719,2.8996000015396716E-3,1.152383209013094E-2,1.0738623716743537E-2,4.4588926002643416E-3,2.099813325133397E-2,5.0716720553984386E-3,5.1854615225184718E-3,1.1244867274119564E-2,3.4860861174205939E-3,5.9259111144691918E-3,5.3698989533869142E-3,1.7948849605311352E-2,2.5811119808415352E-2,2.2411650715800844E-2,1.9960574274674792E-2,4.6976887625759564E-2,1.791691515822055E-2,8.8457131221731419E-2]
["Coefficients"]
["Intercept",154004.1569484598,-313264.87939584209,156796.93392794128,160036.66174231569,148743.36661111112,66099.298174691474,-374624.06182030751,152866.02400704948,162068.57222397224,144356.26627000031,-328809.94096679485,-257299.49655225323,468386.99794315983,162838.110443521,146678.19546821911,150242.56460609823,64934.71303701037,-53397.132769777774,62477.300637934815,73165.765180820032,107644.55101494215,-357425.31533163309,-335685.98029706842,382722.31458744319,160697.0572987019,144363.70851770544,145237.83979196416,-264023.77270412404,463116.62642926193,467788.79968362395,147903.8175770524,-103847.65382975043,62389.894917925441,72412.732995451632,116083.07449582491,-74886.213886655285,-34823.737599972701,383838.33488062455,69848.969434649334,107879.17833456265,109709.62252088543,145204.53990764587,396374.5950103589,430195.58767862694,-319166.90787258896,463326.04214458546,-99803.262039536217,-83373.106692927598,322202.99485419813,69880.799026911307,113363.44942998161,116205.51891832291,-57123.873967621897,409093.35984815046,390346.62072258821,109239.84278988031,442177.45141471422,113609.32873497461,336532.25508168089,378238.4156271792,-79786.667340528307,410483.05119984644,390680.06155519682]
["Coefficient 1",0.28084647797908091,5.3493900836222688,-509.19938071979891,-1106.898059102499,1127.4436466666648,337.67495704997447,4.6951052502234312,4.4611222997041224,-1.3737129332266187,3.1106832955170098,5.5182263834514673,4.7368817974692812,-3.6913866659589254,-564.63988588868824,361.51546327480952,-235.43442051510712,338.23776646705988,276.10785073855334,347.80847256033428,316.45284963556361,166.95738542281893,6.4381903260179802,4.0169543731022737,2.1537321731443653,2.1311078301380326,2.7726393483027945,2.9105808439454788,4.8100345224144867,-3.6538781249496859,-3.6676693297937804,319.68678372948472,2.2349876256627716,-0.25790425030656677,0.31640565651299773,2.3750840584184667,1.7645914548816,1.3848722197862544,-2.8677012718036141,146.87364857463257,330.52159615300388,-221.66392780252224,2.6168201812039378,1.8011113467372426,0.85982072706913881,5.7564979143761859,-3.6426275946321223,1.6320927696079188,1.8519748864172916,2.1156048876319327,-0.56309382300323163,1.5741930207123291,2.0847356697910464,1.6021165101088886,-3.1273547066756731,-2.9134287603046798,290.41374961697403,0.55186278666624078,1.3391841307196377,1.76441550868797,0.84862191133673792,1.2781181826163903,-3.1276515968374707,0.54129230971604458]
["Coefficient 2",null,null,null,null,null,null,5.97929132346444,-940.87759496999877,-1144.2137247543396,1170.9932128039034,165.49454207143702,-473.53776127114691,1739.1679403271587,-1130.7760580929164,1197.3715827279111,1068.2107008092689,0.75909848336575703,1.5510402128847809,204.97895787648554,-297.11037184334941,617.38390138582849,5.7789335990675887,5.5591511121862922,-2.7371710151508668,-768.43974246812161,82.154784118052433,-94.124012585508453,56.285746757965967,354.03545556509891,-228.57637711783954,-154.94755034383564,2.1613722964775302,232.31748470065662,-285.85857403691188,796.93316215272694,285.02973749327265,-242.65716567066002,1438.5483946067866,-266.77379554009258,707.66116745289139,569.7265408150231,73.597346891305477,-2.8786033878899793,-3.2820303827734287,5.3662383497243979,313.65882755440146,2.0917850083589498,1.9509520422926196,-2.1497012741450683,204.80795906249432,177.34257634454855,-123.87352387679005,237.34467568038124,348.38355002163138,-225.8622609927252,-149.10926730372168,-3.4049687988357356,168.82906004419897,-2.2976804051927324,-2.7763077506931455,1.8871592479488999,308.26467603827427,-2.9037106747794779]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-425.61790260139566,-254.47662743341434,1611.1907538181042,-1081.5049186553315,1182.1517974348592,1144.5111181555137,-461.37637429999802,1801.4332281095344,1677.7300517165809,1150.2974070524533,253.53834378778205,348.9687885121898,317.49113603723566,119.06976869852474,281.72210624058403,265.37113144345534,53.721623762632454,325.88071323237273,158.33407316605224,164.30239734344633,-89.856815676715925,-142.60681044226237,268.16438850128634,-422.41343834732544,-149.65397745642537,126.86677606524675,-154.5402522529015,1392.8829479131068,-274.83188379812066,784.82679052916342,748.35109811015855,-185.09185673526153,1608.0560001272318,1403.0824378441339,664.64804624114117,262.15416441143037,-116.66681163632373,-142.21006649387604,263.80221398251206,121.94084867506496,-149.15656823182005,257.84254919437541]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1155.7079877566005,1593.8133161783192,1735.2393094453737,-250.88093717515309,1754.1073323827045,262.1254443204665,250.56825130338868,39.417129973150061,327.75173942913449,130.59085912188735,123.44021635915452,272.59319097587837,34.379462632248497,49.210727122678485,157.59452545591719,-136.27232586346744,739.65231223045248,1378.1328948696671,1548.5850150704841,-152.26894282148263,1565.1147116227014,-136.0400842048214]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1715.8535306851679,134.15396091179571,38.951464899734532,33.337506292305342,258.86558772449092,33.627912897801295,1530.9573839554723]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33.029392038222966]
["p-value for Intercept",2.5100874565675041E-7,4.7406632824460705E-2,2.4958480470015671E-9,8.685561150409743E-10,3.1679582431926397E-14,7.0154679152479563E-4,2.9405168915570525E-2,1.6840932154822865E-6,1.9868393058688635E-6,1.1845173196565639E-9,7.186006954587483E-2,0.13051122390159128,1.976396619024854E-2,8.7231427182600937E-8,2.1136538620241404E-10,4.0175111046450432E-10,2.1792432873609748E-3,0.57150677017602891,3.2224836124001115E-3,1.5616337110759351E-3,3.4571345332737404E-3,5.3448189620926845E-2,0.10093148084816408,5.2236039980609196E-2,1.4723957820291528E-5,3.1732155621244737E-8,1.7477979681210259E-7,0.19728549142738055,1.595959079726017E-2,2.5578510284061388E-2,6.8976204808578135E-8,0.33710797031218492,7.6791265928113344E-3,5.473204981931868E-3,3.1439272970543082E-3,0.45277758957492792,0.72619153176007156,0.23664107506148424,7.5625105158482397E-3,4.073279778389719E-3,5.6527380484696008E-3,3.4501411330108346E-6,7.2722242264384396E-2,5.9888443128268909E-2,0.15557553865009635,2.7818533045838662E-2,0.41178557640819852,0.50574199159072575,0.3080493453742309,1.7812772909741738E-2,9.3861013053323089E-3,8.0793192384307905E-3,0.60856853165789859,0.18488700889382509,0.25221681295454346,9.3147733965440269E-3,9.5684736405099516E-2,2.5028060560608981E-2,0.35336702162010913,0.3018396052723798,0.58595806138695827,0.23814446209573847,0.38834387683639304]
["p-value for Coefficient 1",0.96332822341153679,8.9274794567693744E-3,0.56731864536240018,0.15334580301171205,8.9478141379717774E-5,1.1838138334974731E-4,0.22747177253909792,0.59817226392037892,0.81208094708079226,9.6870651981445552E-2,1.8066918586483943E-2,2.9546532858123198E-2,7.4995475555904717E-2,0.49159037258932414,0.24577753919493014,0.44956385947994137,3.6409189527841746E-4,4.2343180456940266E-3,3.673264679691456E-4,6.1737873967534194E-4,0.12519059643091249,0.22683229281696013,0.36806724971058574,0.22085112599032705,0.79328730936774405,0.273186813580234,0.16851458357390647,6.1318616491417906E-2,5.8449799879093628E-2,8.6000675300964308E-2,0.35077017465439347,0.30779048383250074,0.93477347350265949,0.88892760256300363,0.19799701048076532,0.19252991137990474,0.29839259336471857,0.37639118275544714,0.67260028680785977,0.22716628325894614,0.42112182606017728,0.36239370501445367,0.36404292521489162,0.71623449056134492,0.3464124451646039,8.2897305830957252E-2,0.61118770299892444,0.46158286285082512,0.28402229912817301,0.86697804744907603,0.53345763275129432,0.32185396107017239,0.28036809640290128,0.3027302850284424,0.38946299691756187,0.33791137289914164,0.83971669514212055,0.65028691349232237,0.44627147689013719,0.75889841236674072,0.73411801138611277,0.35857981598303096,0.87514389674132709]
["p-value for Coefficient 2",null,null,null,null,null,null,6.9926841753077291E-3,0.45694896550977393,0.18183663891301335,6.7925481432609664E-5,0.78945243462105896,0.4111136391294487,1.2878347530761538E-3,0.16539620727681553,1.7033362137258172E-4,5.7829668623584664E-4,0.72418135656924076,0.22600849365942882,0.53550497447232792,0.34540917568019164,9.4831967391496116E-2,1.5644575113937093E-2,3.0834101805930419E-2,0.17522706892278209,0.52186606007761327,0.82497902076581175,0.74460772193804425,0.93234131856185554,0.1493444098283476,0.36737921910025523,0.62765188118172666,0.14310700328273843,0.63956716663330904,0.4211127046450529,4.9527187743520218E-2,0.36839472840220139,0.43499613060066011,0.17172378330404633,0.44104254830937201,6.3568769319126972E-2,0.13747789529545476,0.85987637131740913,0.19983777354821397,0.15880746977959856,5.8297681652892383E-2,0.24086923670785712,0.20843357620416866,0.24107224913907785,0.49544495647903247,0.69637988070668522,0.62900368105707283,0.65995571084174354,0.49828144520843187,0.2070340558659052,0.42558419806578573,0.59336517573736747,0.20501097436986671,0.6888996106099432,0.52372753839846942,0.44639833053439587,0.33310293728502355,0.32427759005105827,0.51797484952295325]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.56963090599504396,0.67967005855929896,2.9664231011149378E-3,0.23367382284757676,3.7810269298090216E-4,6.4166995679636673E-4,0.47836671510563505,1.133201473716392E-3,3.042465279723662E-3,1.3755711334384152E-3,1.0410178252091588E-2,1.3974781366752008E-3,1.9335786578295903E-3,0.24965445928118085,6.2046034114575091E-3,9.2305341918823402E-3,0.73479327257906235,2.142606117542304E-3,0.13075178555240927,0.14652037163421433,0.78302867612118909,0.59110886245638028,0.44518363830701602,0.61122941554302068,0.53395422857493102,0.77930998277872288,0.64983779455656143,0.1801655712110988,0.48552017859840818,7.9227242364682621E-2,0.10030531941807201,0.58213027407794249,0.11943559983268319,0.20315905433062331,0.11306727637777211,0.50871654322023618,0.71681466541019145,0.64606208517713859,0.52068740446604611,0.81398226764405957,0.59561515528809117,0.60670550139404278]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9439664943076644E-3,7.7825496174866839E-3,7.0338674634856874E-3,0.70921796901764433,3.9475919078343505E-3,2.5915884790404579E-2,2.2382546245773367E-2,0.79659445575156107,6.6575288744767655E-3,0.26705574627335055,0.28423425246487843,1.6244266662051206E-2,0.81101974458072779,0.76438195583454493,0.16950167787505757,0.63568408892610417,0.15695827562207101,0.24353278213160856,0.19787935347951149,0.70111482716870555,0.17775980462836835,0.70793997525754393]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0094067821133901E-2,0.32556750728693501,0.82176271109519838,0.84111390842430667,5.6317342507912253E-2,0.8338717188079855,0.29900213123413832]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.87046443132572238]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":62},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":50},61,57,31,37,49,63,59,12,54,52,8,58,26,35,43,29,42,36,17,51,53,3,60,24,23,56,1,9,34,27,46,45,6,30,32,19,44,10,21,33,7,4,55,2,41,39,11,48,15,16,40,5,22,18,14,28,25,20,47,13,38]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","!!!","","","","!!!","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","","YES","","YES","","YES","","YES","YES","YES","","YES","YES","YES","YES","","YES","","YES","","","","","YES","","YES","YES","","YES","","","","YES","","","","YES","","","YES","","","","YES","","","","","","","","","","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.16638530335073443,0.88177016257331942,9.1171642411396095E-2,0.32949910697020379,0.93287054412410997,0.90500703340321187,0.90153739587042703,0.17371441245575908,0.38800406676980131,0.95319235115661471,0.90353783585454983,0.88188465993810339,0.95653755829854581,0.36295607955217918,0.95385201912289452,0.93606456522304782,0.90840206635381915,0.93470238721105858,0.91164958228760118,0.92212941061210052,0.94566971232968922,0.90601947056657817,0.90253082088659775,0.97214753867369019,0.38800416343245164,0.95688125578220673,0.95369718091145805,0.90512233477555271,0.97257540744337156,0.98251390521438819,0.95409886230749741,0.94778219832817645,0.91165435986506194,0.92346166246628325,0.96132702704700923,0.95049717983197091,0.93924574255215343,0.95666957547076314,0.92493875037010786,0.9629571316911244,0.95155466619321505,0.95704111290762905,0.98760403579413547,0.97497992954388724,0.90797051924560113,0.98680625329443794,0.95173006606587884,0.94876832881158779,0.97216106815446712,0.9249459818081327,0.96493626832498258,0.96320867852144731,0.95104531574695395,0.97259192069184541,0.98403117908056947,0.96434213211899888,0.98818206179136647,0.96606748544309951,0.98919622270433227,0.97498223346329127,0.95211838504056345,0.98796242343148932,0.98957912501369871]
["R-Squared",2.7684069171115915E-2,0.77751861960457813,8.3122683799914804E-3,0.10856966149416179,0.87024745209441301,0.81903773050928219,0.81276967615283113,3.0176697094849585E-2,0.15054715582990444,0.9085756583034752,0.81638062082072349,0.77772055343414426,0.91496410043574394,0.13173711568388782,0.90983367438482277,0.87621687026621364,0.8251943141558884,0.87366855265805177,0.83110496088515762,0.85032264991581985,0.89429120481771707,0.8208712810457427,0.81456188265023599,0.94507083694931404,0.15054723084091665,0.91562173766733301,0.90953831287846243,0.81924644090954779,0.94590292316364022,0.96533357393962771,0.91030463905646086,0.89829109546779073,0.83111367186097584,0.85278144204499173,0.92414965293104123,0.90344488886853003,0.88218256490234614,0.91521667663141026,0.85551169193621668,0.92728643747479744,0.90545628275408085,0.91592769179547329,0.97536173151686412,0.95058586301340342,0.82441046381912653,0.9737865815410065,0.90579011865376202,0.90016134175593321,0.94509714243523446,0.85552506926301064,0.93110200192894288,0.9277709583790329,0.90448719260422339,0.94593504419505281,0.96831736140269586,0.9299557477798166,0.9765037872462361,0.93328638643035322,0.97850916701251889,0.9505903555690679,0.9065294191322506,0.97606975011262131,0.9792668446628775]
["Adjusted R-Squared",-0.13436858596703141,0.74043838953867447,-0.15696902022334328,-4.0002061590144578E-2,0.84862202744348192,0.78887735226082922,0.73787754661396365,-0.35775262406721059,-0.18923398183813381,0.87200592162486534,0.74293286914901291,0.688808774807802,0.88094974061004161,-0.21556803804255703,0.87376714413875189,0.82670361837269901,0.75527203981824376,0.82313597372127245,0.76354694523922062,0.79045170988214775,0.85200768674480387,0.68652474183004975,0.67548329463791301,0.90387396466129966,-0.48654234602839586,0.85233804091783272,0.84169204753730931,0.68368127159170866,0.90533011553637044,0.93933375439434852,0.84303311834880645,0.82200941706863384,0.7044489257567077,0.74236752357873548,0.86726189262932207,0.83102855551992749,0.79381948857910567,0.85162918410496791,0.74714546088837919,0.87275126558089555,0.83454849481964155,0.80383128085610434,0.9425107068726829,0.88470034703127476,0.59029108224462856,0.93883535692901532,0.78017694352544475,0.76704313076384401,0.87189333234888033,0.6628918282803582,0.83923800450086661,0.83146556955107676,0.77713678274318776,0.87384843645512333,0.92607384327295694,0.83656341148623881,0.91776325536182624,0.76650235250623622,0.92478208454381594,0.82706624449173782,0.67285296696287711,0.91624412539417444,0.85486791264014261]
["Significance F",0.69373751441040743,3.7739303291400308E-3,0.82999811215569042,0.42544970943303861,7.1870937372526308E-4,1.9931873663828082E-3,1.5168424394967883E-2,0.92625707406935498,0.66504064241711669,2.527287240085929E-3,1.4447619215065674E-2,2.3294225052623848E-2,2.108656193292948E-3,0.70247050097553299,2.441242544934618E-3,5.3908053164849904E-3,1.2775823010518538E-2,5.6725545293402589E-3,1.1723093626918502E-2,8.6674274341582095E-3,3.633103811227559E-3,5.6440779129033281E-2,6.0340761848151604E-2,5.5526002152691874E-3,0.86715848143569296,1.2967803925725685E-2,1.4872900391138946E-2,5.743365405361852E-2,5.3872030202500492E-3,2.2270924424634209E-3,1.4625973712106161E-2,1.8725642661779854E-2,5.0366779247994119E-2,3.8584688142432447E-2,1.0510646973141479E-2,1.6907209999553609E-2,2.4980927276586296E-2,1.3090727013114431E-2,3.7204572771539705E-2,9.6699567346788685E-3,1.6221803884593235E-2,5.7868247333136461E-2,9.525487204335846E-3,2.6646852654027199E-2,0.16456569784755073,1.0443368618366889E-2,6.8204756561287563E-2,7.4141384054206699E-2,3.1101768354422653E-2,0.12538609045196966,4.3342610417761225E-2,4.6426567082542426E-2,6.9566858383067004E-2,3.0408300875373131E-2,1.3830465211383328E-2,4.4396857989753423E-2,5.7709462474414885E-2,0.15853253778760817,5.2864212809457301E-2,0.11898458073545815,0.21755331215586177,5.8756188453745556E-2,0.26627297850598719]
["Coefficients"]
["Intercept",157835.14635185013,-247559.63600873336,155844.68528925444,158028.53690188378,150529.1354142857,63984.672735090237,-286713.5672397525,158134.69821240436,161651.46344054409,146650.83586557329,-279235.68641656911,-244930.44787072652,698999.67921533925,159572.32374716375,148472.31644629009,151355.15933860448,60444.577792821736,-92522.689938462543,60556.341256104017,68691.363632331733,116833.38564528583,-288213.26588887663,-297590.70152469381,645603.62782189122,161652.69671131219,147118.58547302781,147145.11831023797,-292715.02735406143,644555.55959960714,1068316.2705638972,148780.65992487076,-133469.60864175,60652.836428250273,66198.422355633898,119572.38268722774,-127360.75007854382,-63374.990570434995,656276.99619910202,65943.608397853939,119719.8698173336,113949.33539926785,147384.85785044543,972520.84731597162,636080.35395624442,-303933.03103737475,969082.23328885855,-135442.95611423039,-115096.88064524726,659300.78098857868,66063.759145541131,120118.34996433137,117588.24030735926,-113911.87633136875,629396.43841068284,1250945.1232616068,117966.84522612709,952496.59971658862,118502.21561158367,1159322.4168968936,641756.5303009873,-123553.72178770049,1133225.9190426732,1132294.3549925953]
["Coefficient 1",-2.0324958243246813,4.6038038853933703,-165.07346793848942,-604.34557287310224,1011.2686190476177,345.63139373053178,2.4852834011757001,-2.7184494716488801,-2.5188769957002584,2.5776160688349483,4.9460624327676408,4.5752992641988053,-6.3379182573583517,-280.05164729695537,377.77104325094916,-147.32819245956134,353.94690980149659,212.56917988106383,355.05547008371366,333.86938491896802,133.65455758010538,1.2680930267239103,2.6559754919432073,2.2985194417015493,-2.5226238966548227,1.4384953213935723,2.476253565865262,5.092090482073699,-5.7299339541871284,-10.572836663606692,365.57878000157285,2.0880046773085605,-5.4967100411980364E-2,0.6375912091962348,2.3059465510777448,2.6003510888573489,1.8199392518692479,-5.8985257753928071,137.16588389648851,347.40875067144327,-204.56999859496904,1.4200464427101738,1.4196708642296405,1.2949669427408124,1.3648617374305216,-9.4442833076561481,0.91825002515702381,1.8884448335283153,2.3067968231573102,-6.8117472827944711E-2,1.1752323070462487,2.0745685984878421,2.4317579666753972,-5.5741162720349928,-12.484888020812249,315.02563324353292,0.9913052971125117,1.1017565644517533,1.4313623112830163,1.2995527661466426,0.86197068381117226,-11.166348017674764,1.0794587986589457]
["Coefficient 2",null,null,null,null,null,null,5.0129696440466702,136.04535663539914,-647.03208822190868,1096.6061224694038,376.14405848413833,-27.921047225974817,2307.0710970460982,-654.80785542686908,1079.374891689142,987.44915814101273,0.9947028282419581,2.1905080822737508,203.85016413777029,-329.29439603491227,671.16584291297318,5.0359770834698221,5.1298426571447333,-5.7608572756764476,0.75391010022314719,228.88284144454212,-60.957806569191092,411.6781115131883,336.18442095520027,-505.71230277267392,-43.155790862678465,2.6596021463425052,209.7444700255806,-313.63752397354756,810.17407851349253,330.33900328907117,-186.89279053238087,2169.8121577003003,-298.44676553645138,782.02417908393079,597.40536227550558,220.95013296401913,-9.4961171014324748,-5.6461183300092834,5.2057163029780362,192.67228951400469,2.6898842975711177,2.4309412996834818,-5.9016287329872625,144.46329270462823,227.35768685003387,-121.24407700537729,306.47589470097324,335.55305614580698,-544.81494012589701,-105.25991887821029,-9.2645480752146767,205.46912979172689,-11.451247543619751,-5.7044743355730221,2.5415648358509739,185.04884404275663,-11.150333078089659]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,245.51799074001397,86.953637388525465,2265.187016902848,-646.95973916532375,1100.1571232303268,1083.3948736573375,111.36745967159695,2243.3761069251564,3091.1486097534066,1070.1995514514028,201.52940387853522,354.86845232144032,339.75876457287956,109.02831345944908,202.94501084581071,228.40375889070373,18.636857974611488,341.31246086522953,114.70260016007909,149.64360808102435,-34.837559591921831,-419.69772693897721,202.76011475101376,275.1840832283558,-412.55573284621698,236.22714665641638,-92.711589929940004,2309.660022408747,-298.47834240396054,814.56176217121458,752.50984353347269,-70.096634742489016,2194.4641793797659,3646.7776047732332,733.73781949136605,95.000600423438001,-95.544481105824502,-459.1543389418481,202.52528173510569,221.77843041522678,-450.54575320239513,77.896001129328397]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1092.4837850769613,2931.918486707274,2245.0581210609453,124.21782205761535,2910.2102204073799,200.83188064422129,210.43955688743435,-6.0589723894002052,341.07924676052181,108.70082931529595,120.97565679352414,209.57921402316714,6.6574462408343535,-67.210877173630806,124.69621764555339,-399.71885378551531,768.69795362418267,3501.3313844750046,2263.4754824150309,-59.38582654873008,3404.8136121339057,-440.53172614002631]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2890.7489340270104,118.14727274451049,-69.036848444770328,-2.5059928006668795,206.58188684630204,-58.963002138023462,3435.2353139035195]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-65.116000278579335]
["p-value for Intercept",3.9806369470251013E-7,3.053808571024021E-2,9.4627944504555448E-9,9.0476919478560765E-9,1.5782294415644427E-12,1.0589984685315726E-2,3.1830172574831055E-2,5.5168781368370455E-6,6.3254830279553543E-6,4.6211023110289904E-8,2.9752347561536264E-2,6.4930217572729446E-2,9.3652307622398623E-2,1.1184467712725753E-6,2.5132078046733632E-9,5.7510338874660859E-9,3.2635790043379728E-2,0.42927793184214552,2.60851557988349E-2,1.247233477450704E-2,1.4051141687292342E-2,5.3450830545325172E-2,7.0377577524265628E-2,0.10257085194914586,6.8084250743616389E-5,1.168425607791664E-6,2.9790234265137859E-6,6.5107469166316267E-2,0.10113206299537163,2.0192116299873032E-2,7.047660375890112E-7,0.31296220273943881,5.5544676206585979E-2,4.0585544720975184E-2,1.6346551410751191E-2,0.31051585456575348,0.64706691394638538,0.29401343539748964,3.5241536110998506E-2,1.5173178189172498E-2,2.7705558062208289E-2,5.77753493999137E-5,4.4531819719160794E-2,0.15435108588920565,0.11372272361696155,4.9931693387120009E-2,0.36976954850286975,0.50755463244312682,0.28306983757917514,8.020043245420988E-2,3.5866679616319563E-2,4.1299515915090852E-2,0.49312819906848404,0.2986438792213687,7.4978353273723972E-2,3.9481621636997428E-2,0.1151297537649757,9.8902219298982907E-2,0.13702464249928248,0.38924175804162986,0.56959832653039888,0.16005703047780695,0.34492021296364495]
["p-value for Coefficient 1",0.69373751441040921,3.7739303291400342E-3,0.82999811215569153,0.42544970943303917,7.1870937372526308E-4,1.9931873663828138E-3,0.37648414445273232,0.75069423382060663,0.64021751848565944,0.20732751967045537,5.3810885817152402E-3,1.1645523790974539E-2,0.16583576394173638,0.72986166396678986,0.19853519910523917,0.64418762265677887,4.9877141577784655E-3,0.10856451377788646,4.3393188414285848E-3,4.183653955416723E-3,0.33499427957981653,0.76733440343600245,0.42306461237467774,0.21280422402882695,0.78081350458727328,0.62808651238239221,0.29157754204754088,1.753330786047962E-2,0.17778635705607893,3.2692220011322097E-2,0.28510209302673922,0.38080363108443405,0.98922769230421403,0.80879929214090396,0.27785552668815278,0.15847171842276611,0.35705551655494555,0.37665663190857707,0.72393658728886634,0.24915936051803098,0.52967213716346329,0.68456816668222253,0.3498180749427629,0.63086449007951029,0.78582000131254159,7.4073890638494108E-2,0.80237265751686326,0.51557978071023691,0.29123299109937245,0.98774899456555831,0.71090793627065296,0.40670645102098352,0.3030356493037159,0.38393245831872086,9.2522940604256254E-2,0.38105155771502064,0.67804184596292383,0.78193924713846885,0.43282785427475201,0.70656194115865234,0.85377516114453988,0.18860905450142074,0.76178639873426346]
["p-value for Coefficient 2",null,null,null,null,null,null,5.9537583138485409E-3,0.91415459351553641,0.43392341386979771,9.5320444331048113E-4,0.35078861563125513,0.94887780994603144,3.6126763400073543E-2,0.43765204217636761,8.7539226867102489E-4,2.5713931712074232E-3,0.69216922440078266,0.20140080464403931,0.57608129229396021,0.35353263950949376,0.11786496993098963,1.3674252827842527E-2,1.9358897612581326E-2,0.17838874897125009,0.99955425742112258,0.59427548035997768,0.84662004994505047,0.39203639342769747,0.20495127570085819,7.3491989081250791E-2,0.89178027375015045,0.16522267356739848,0.72708915196070212,0.43545616801447035,8.4376822696431292E-2,0.32898063379136594,0.61934189041555654,0.23408059767246647,0.45725320062237346,8.2919629994823704E-2,0.20140163531969144,0.66564478694141638,6.6133019549439218E-2,0.24117394431535016,4.2677225253063666E-2,0.39785273702269786,0.22072472541740995,0.31855718636262653,0.36310994922320411,0.82672475021023151,0.62049664662415061,0.72402549070947941,0.46402208306509835,0.28279589620999041,0.11072182433055479,0.75755027021801835,0.15116329132506978,0.72366640594375586,0.1618695123245576,0.46815598740997444,0.40583459636023433,0.50533965220894406,0.37645958653598238]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.69247601707562834,0.85371181389691941,3.6083790595352688E-2,0.4934116907959103,2.9252215422611114E-3,4.4135780730326334E-3,0.81358057521758809,3.6408615797586447E-2,9.6418333223908994E-3,4.148333013792662E-3,0.14058131167282542,1.2105330680559996E-2,1.1986148491157209E-2,0.41605485380308038,0.13036459494131206,0.13278402762468056,0.91833121119102701,1.1021484920517549E-2,0.38264440772356451,0.32837341893654515,0.9233767958535356,0.1505654595251246,0.60341341628005052,0.70919316035768376,0.17201252891253521,0.65856994323438633,0.82787526038606862,0.20806709793955405,0.5278572964122773,0.12819635945043448,0.17577714255223773,0.86795064203104211,0.22223578336303051,6.4795757074604166E-2,0.17214339469477014,0.78470271325045171,0.82194210218224306,0.21989345503856761,0.68368794013404321,0.74744568212343632,0.2534213733202213,0.87975105199497705]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3629375013606762E-2,2.1437598535952607E-2,6.7501031835945122E-2,0.82162160694556263,2.4546582607210793E-2,0.1986360753025139,0.20709599238252285,0.97213897279444728,3.1444048732319214E-2,0.47180661407657853,0.44821480207286862,0.20030353110692145,0.96897762978865343,0.63188787637700949,0.4265770906962606,0.27577335224599686,0.26635568475506,0.11414201312134298,0.31040845673329576,0.91141457660436354,0.13428927034359528,0.44860392638069252]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.9308475166126038E-2,0.54560656712395694,0.64258454536659648,0.99046499058920157,0.31613182732232281,0.70487421273018858,0.31219355156610512]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.77716632351310988]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":58},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":47},59,57,22,37,48,62,60,15,45,50,11,61,13,31,43,32,42,36,20,51,53,9,63,19,24,52,8,2,23,33,49,46,17,29,35,21,44,14,27,34,1,10,56,3,38,40,16,55,25,28,39,12,4,26,6,41,5,30,54,7,18]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","!!!","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","YES","","","YES","","YES","","YES","","YES","YES","YES","","YES","YES","","","","","","YES","","","","","YES","","YES","YES","","YES","","","","YES","","","","","","","YES","","","","YES","","","","","","","","","","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.51385375100474884,0.96027551498334773,0.58391837452658191,0.27238149130114198,0.96458138809227656,0.74570282183137493,0.96027828660866743,0.59629813734174431,0.60244555804135735,0.96653427331192066,0.96331948486022534,0.9604152306770114,0.96530954658426682,0.67896593480807488,0.96458941595324776,0.96894756874389187,0.74669842461722447,0.96748099471053228,0.74606953700543377,0.7917865648934248,0.98542853909586281,0.96519157507439324,0.96041897504230855,0.9666379946131326,0.68868735564622041,0.96740190335951459,0.96979958555833545,0.96338837470427396,0.96551799226624169,0.97116709864407369,0.96927649930802195,0.96936261208352192,0.74671376869737616,0.79477684919183988,0.98548269934651822,0.9905709684061601,0.970981668103156,0.98597948171988825,0.79561411110481717,0.9961733524583456,0.98579867101295604,0.97157854522261888,0.97364058279994536,0.968031687828804,0.96520780228565439,0.9712563130695604,0.99216957321359489,0.97234873547428269,0.98597949047557654,0.79639342378714228,0.99907054301939624,0.98590126448329451,0.99316947194362393,0.99693089043872218,0.9898868163480683,0.99733988355393177,0.97389528260393732,0.99997285129159041,0.99004754032552189,0.99955650476831504,0.99521368656177822,0.99734239072047692,1]
["R-Squared",0.26404567742165042,0.92212906467653366,0.34096066810976561,7.4191676803434081E-2,0.93041725425402311,0.55607269848727536,0.92213438773207812,0.35557146859723382,0.36294065040376244,0.93418850148660249,0.92798442991136998,0.92239741531637709,0.93182252072672289,0.46099474062980306,0.93043274136902765,0.93885939097469906,0.55755853732584482,0.93601947512608108,0.5566197540475023,0.62692596434572956,0.97106940566460642,0.93159477659458811,0.9224046076213186,0.93438901262969865,0.47429027382698369,0.93586644262361152,0.94051123614911913,0.92811716051534265,0.93222499338983444,0.94316553348874799,0.93949693211081386,0.93966387370538862,0.55758145236223866,0.63167024001130856,0.97117615071129992,0.98123084344911782,0.94280539979238742,0.97215553837261948,0.63300181378910836,0.99236134814809918,0.97179901977091032,0.9439648695369004,0.94797598447501719,0.93708534864068305,0.931626101593103,0.94333882567747596,0.98440046201084697,0.94546206337843663,0.97215555563847744,0.63424248545140682,0.99814194992907124,0.97200130330975898,0.98638560000077669,0.99387120031094356,0.97987590917971434,0.99468684332737023,0.94847202147820286,0.99994570332023314,0.98019413210461592,0.9991132062246505,0.99045028191988527,0.99469184432803637,1]
["Adjusted R-Squared",0.1168548129059805,0.9065548776118405,0.20915280173171871,-0.11096998783587911,0.91650070510482773,0.46728723818473039,0.88320158159811712,3.3357202895850757E-2,4.4410975605643666E-2,0.90128275222990384,0.89197664486705497,0.88359612297456569,0.89773378109008428,0.19149211094470453,0.89564911205354147,0.90828908646204853,0.33633780598876717,0.90402921268912162,0.33492963107125351,0.44038894651859439,0.95660410849690969,0.86318955318917612,0.84480921524263708,0.8687780252593974,-5.1419452346032589E-2,0.87173288524722314,0.88102247229823816,0.85623432103068531,0.86444998677966878,0.88633106697749608,0.87899386422162762,0.87932774741077735,0.11516290472447732,0.26334048002261712,0.94235230142259974,0.96246168689823575,0.88561079958477473,0.94431107674523906,0.26600362757821677,0.98472269629619846,0.94359803954182075,0.83189460861070108,0.84392795342505167,0.81125604592204903,0.7948783047793091,0.83001647703242787,0.95320138603254101,0.83638619013530979,0.91646666691543244,-9.727254364577953E-2,0.9944258497872136,0.91600390992927672,0.95915680000233028,0.9816136009328309,0.93962772753914292,0.98406052998211058,0.69083212886921697,0.99967421992139904,0.88116479262769509,0.99467923734790276,0.9427016915193116,0.96815106596821821,65535]
["Significance F",0.23810696565141043,5.9128127909812464E-4,0.16867020941295457,0.55455165470938539,4.4487917813252215E-4,5.431579354383833E-2,6.0630535738583399E-3,0.41528813208592608,0.40584461490798118,4.3311533365789296E-3,5.1862423351903874E-3,6.022161149578863E-3,4.6481686800581212E-3,0.29052666962873325,4.8396034734285928E-3,3.7381740719847089E-3,0.19575444789324584,4.0935075631421541E-3,0.1965860425008974,0.13918423607936387,8.3697928859910334E-4,2.9741536687978014E-2,3.582824165760267E-2,2.7962451391877443E-2,0.53272020947466259,2.7035814972463813E-2,2.4187709440409884E-2,3.2003117392890523E-2,2.933727867776241E-2,2.2605785910527185E-2,2.4801093548013391E-2,2.4699804959294403E-2,0.42684739833014596,0.33431059506687727,8.2354125460631904E-3,4.3406560490662953E-3,2.2818427865633258E-2,7.8216009829038188E-3,0.33267564421787399,1.1307749942132852E-3,7.9714330396483592E-3,0.10893032508018261,0.1013415328586218,0.12187104936296968,0.1320728068304374,0.11011185996944065,3.0955730392830894E-2,0.10610148671218905,5.4913575641243315E-2,0.59773646964842198,3.7126477917915272E-3,5.5213466364129854E-2,2.7043448111107569E-2,1.2220037192484153E-2,3.9843202609228058E-2,1.0598083711431663E-2,0.37551206930328934,1.250903194163307E-2,0.23655738089802308,5.0532128442160991E-2,0.16510812946416692,0.12335802790566329,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",161025.02101161613,-140128.13376126662,158994.71458580229,157286.71499707235,152782.71405714288,83565.468899946587,-139652.55543382547,160091.17076109422,162962.53626167553,151878.30655802548,-124462.51628415195,-141807.06097891711,71413.767856594815,161087.88238987632,152746.31932150858,153337.64171023667,87271.291512081938,-175758.92854537602,86434.855046748926,85199.994484101568,191915.9923252195,-130373.67593362248,-142471.56511265438,118449.19516556663,162122.73011274682,151900.51163986378,152660.87495666961,-122304.37426848094,42851.966877768944,401772.16450623842,153631.56617646493,-170849.67042538413,87683.914662451105,91911.884333126087,192834.01999741819,-175794.09900297836,-198829.07111747083,270283.16206039494,95055.228749823873,214788.03895502407,190260.97559361299,152816.30228679176,503397.22822772933,60827.712879680184,-129265.25605939617,434584.57058822433,-181127.50176539345,-192999.11101635915,270375.38625505677,96490.827492600816,214091.82481056708,191414.84303208222,-195925.98785508034,113777.01130391628,535778.44454390276,212887.58112945975,457905.97586365312,212443.21991670717,559411.55712914444,132669.62437883043,-203782.30472156606,223221.10720822169,246574.19509562955]
["Coefficient 1",-3.79306508155666,3.380789887546372,-660.05043139232646,-304.5521116067726,762.80661428571432,272.21388280914147,-2.0129220647525717E-2,-1.3287449268593698,-3.9792733069537158,0.55862106183902371,3.2074669038772146,3.3989221405359413,0.93902362864544087,-708.34999256696301,5.6062749505421436,-104.61535236287826,260.18484733598717,-79.897739363403986,262.14320019752876,271.40493272361749,-151.73441060812706,0.67937292410366568,2.4505033852082851E-2,0.50257198590873564,-1.2676924566524395,0.83697375528443085,0.38072594566075235,3.1839228428347939,1.2712025297697112,-2.8604998608669612,-37.764561847969105,-0.58662293911271923,-0.34755497686180675,-0.67315694470961873,-0.10043054509223592,4.4545065461081954,4.37926267752926,-0.87772397093879762,-139.03436809022128,-259.60215881854947,-32.570528595649222,0.76104985002295555,0.69778794417674572,0.79583658546267178,0.67307388808782742,-3.2404212559348862,0.63664305373373875,-0.50397261342957878,1.3468687195338424E-3,-0.39480519397967284,0.86331493339181764,-0.13960631442321914,4.752004808616606,1.1668766207300094,-3.9508396325423099,-271.9114331714224,0.81800453843379473,0.82590709851333544,0.18652589959485044,0.82654018139054064,0.72454224930359679,-0.12089662533227929,0.83184002242947086]
["Coefficient 2",null,null,null,null,null,null,3.3756720173933608,-509.27290901012714,-352.74747243637569,797.78028290727889,-102.85229586637647,19.200106032014531,553.97446658660147,-390.31411376269477,765.19362600278146,748.83373947261816,-0.37433511284323373,4.0301032774770578,-40.883769291731738,-297.63157883538429,1050.2573481702432,3.2680112162203292,3.4060764065556803,0.38682983127184206,-564.24120706225972,-72.839448702975091,-93.23408451276832,-108.72961439616148,-34.259053182954638,-211.0250419447037,-113.8085688983377,4.0440613854501199,-9.6566136838826395,-306.3367686392358,1049.5186409926944,-388.60481555664995,109.77137757136059,1262.4248704682095,-315.33937986922973,1095.3511264794004,1032.4812178761838,-106.83171994835376,-4.0449026778426207,1.053965151210182,3.2559555653537298,23.612986235066948,4.506239105681491,4.3668513980330106,-0.87889478763510043,-103.75234512254846,-341.26997354659238,-34.976646535854776,-382.01157157876975,-295.61631994279423,-174.88320195999816,-58.743589543189024,-3.5195094979225838,-348.60468474562617,-4.238702093260474,0.94092961979948408,4.8372805727257688,-269.03460369187712,-0.39935116035309476]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-169.42551289075624,20.178355282589262,708.24301899886621,-388.22022439324741,784.19393347897687,774.19003405294461,-14.443097928590197,465.51360331402782,1370.7759422054917,731.5266477518237,-99.968042539315931,258.66674846057896,249.74977566129752,-154.66349871184889,-212.7009792510263,-110.10557202326048,-160.69116818361383,237.10920327676291,-233.88345226494644,-144.64739927431967,-107.87141606248554,-234.22506057276519,-102.03654255858257,-171.67758444661561,-219.40977004216217,-449.84425658629209,102.09943873226088,1262.7177924906628,-315.95134030924163,1115.8871334174439,1030.1411617810734,95.793542152445028,819.54406257800326,1909.8260760252124,1065.4285968243926,-45.33667766270095,-51.891234954331388,-182.03747965778703,-366.83175238077075,-451.1210399603151,-62.821479328267785,-339.65274031118804]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,750.55972677112391,1674.7664842692072,534.79273886820033,-7.0511714361797768,1464.2016657393378,-211.84751514256396,-125.23690511976181,-160.6638339683112,233.11154475201852,-234.54773499712388,-148.19551441780578,-236.80907136772697,-233.37242409344805,-153.99807626998324,-224.99662474296295,-222.12342880248497,1088.5651888155055,1976.8768877578677,892.61092240387472,104.29447545109431,1091.9269725178556,-65.31227950854597]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1547.7623332254077,-226.66875934911178,-149.93879339270376,-234.10736271210553,-237.97717834340202,-224.43266093511519,1176.2620153056594]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-224.81786060032439]
["p-value for Intercept",1.6186943976578556E-7,1.485443377380267E-2,6.7085418587268666E-9,1.5461661497386615E-8,2.8819059641366777E-12,3.4049825987979447E-2,5.4122811916940586E-2,3.0711211303046645E-6,4.3581060533750769E-6,1.6045893906133086E-7,6.6272932136444959E-2,3.5032655216479205E-2,0.81345487973406261,7.5305223577861851E-7,3.202675650185071E-8,6.0831441704868007E-9,0.12696068864412297,3.2313435996725516E-2,0.17215354492207982,4.5353844737688442E-2,3.1295408015819855E-4,0.10942182961053033,0.11862631522705318,0.75677057921094781,6.8698976389533202E-5,6.8411593930959665E-6,1.018983575282044E-5,0.15285273259054064,0.91947965986682045,0.49685360366856873,4.3624941073872847E-6,7.1205253600878538E-2,0.2522148246082403,0.15263409058953362,2.7033267919110669E-3,1.4207544340726902E-2,6.795189078131994E-2,0.32445177468571579,0.18680657436278536,4.3871144126828233E-4,2.3695076679792777E-3,3.9958146593186322E-4,0.52236002124311365,0.9074351505990228,0.24628506569536357,0.62638689895929733,4.3442967203207165E-2,0.15679315852788456,0.45410644179060544,0.30390656552038087,1.2611028146255691E-3,1.7857484714455557E-2,4.3922456478436692E-2,0.51371901084418359,0.29970553597669369,3.7192602348419734E-3,0.73404521172879555,5.5791994127241291E-3,0.50763823828679733,0.33891540174867085,0.15825820500097296,0.62770186632486924,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.23810696565141043,5.9128127909812464E-4,0.16867020941295441,0.55455165470938561,4.448791781325214E-4,5.431579354383833E-2,0.98759850145668882,0.77830736481400997,0.24938547079860326,0.65710174509467234,4.6516856719912153E-3,2.7120566852269082E-3,0.78826808749944888,0.16546562455282154,0.97762342991239914,0.49865345286780027,0.17864926937878839,0.40414747729633987,0.2355318439615588,7.1640423433556158E-2,7.6754861848749689E-2,0.71731721301143647,0.98774257165733603,0.75452315365222011,0.80085441555503833,0.64884748562433181,0.79166516824422617,2.156154768354546E-2,0.79651560245260611,0.66610842815039106,0.87020955059462235,0.69903210670786642,0.94072326176707022,0.85672370149225818,0.92270738383490791,3.7445454571773968E-3,2.6754523118496132E-2,0.75485033262816059,0.83795606255351973,6.2923541709050332E-2,0.79865457732515588,0.72825294718034383,0.7090710074100528,0.73220699877347184,0.77905945256206866,0.74800961718806702,0.58905743970432589,0.78447841751394165,0.99921254695529194,0.94185712903465846,0.13008229904048219,0.91530687273265254,1.8723607286277019E-2,0.55541085542015267,0.46483221075100134,9.9113360187982114E-2,0.8053662724281212,6.4466327864618075E-2,0.91973263603752331,0.24841716115364135,0.6319925096336565,0.98046558448544874,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,4.3553220442662565E-3,0.49295054463099675,0.47476844388789646,3.0928681289081267E-3,0.59898881450897323,0.91204597453428715,0.49273153456304608,0.3987060921851075,4.3349010020022625E-3,1.6728948334897072E-3,0.91331651131466018,8.1971938407375614E-3,0.94736524349025819,0.43262177126097057,1.6285808338585928E-3,1.5173755879799859E-2,1.8747501292221178E-2,0.92975623243057692,0.48363122934017572,0.79756247003973912,0.61176393129895856,0.65862557095673602,0.90226953688669809,0.49544107991579922,0.55059337354643523,2.2317835113569641E-2,0.99083697786459035,0.49383200437467339,7.2001653330708024E-3,7.4527728609436364E-2,0.59279256302411532,0.14300649937518262,0.48712510136858395,9.6473742589047167E-4,9.0290324793502498E-3,0.75905348740582657,0.6457661064087501,0.86213867590065085,6.7294351845039402E-2,0.9447816278198129,1.7788049123977155E-2,7.6998500935691383E-2,0.81566612485645029,0.91643242534870462,3.2767993838710374E-2,0.83080358895288164,0.12709476866595337,0.11688528067306403,0.47343781470977964,0.44824107924711321,0.81693605818416315,2.8043894185153965E-2,0.63613820761798134,0.48552540456260207,0.10332061681316702,0.34336698487839895,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.56535354947734895,0.92503741953693208,0.50846953353502933,0.47078627302474463,1.3745119539959431E-2,1.246810625255893E-2,0.94535518143912078,0.6940949543003756,0.37201458594527104,1.6533567281359282E-2,0.41938361661241114,0.32635981098150069,0.23557518421005261,0.14456092554279279,6.1629979256973902E-2,0.37693110620538139,0.12843775012714084,0.32107335032622408,1.5983016620653157E-2,0.15795248913667834,0.64464889645036383,0.54493540161312104,0.79727900961601439,0.65526714464932223,0.59505397978579888,0.13892155392967387,0.6900029957017848,0.26616675206148444,0.58373425772775001,2.1020875226975596E-3,3.8758770445157166E-2,0.47593916886309817,0.17935129371251979,0.19492421797605985,7.2650593879157281E-3,0.93773732141494803,0.10936447612769773,0.63888536662708639,0.11422332832393987,0.27485456749214582,0.76150671306876072,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4796047318800278E-2,0.42593761694088383,0.71668852541971195,0.97860063448978751,0.53982982203349827,0.12139087532020199,0.45488551151818024,0.24130830542423465,0.44840271652129393,1.4592253680481282E-2,0.27243915085828618,9.9665107514626872E-2,4.6285478099689879E-2,0.1963100813346933,4.4916924230384341E-2,0.72024958318733245,7.7567693299834782E-3,0.41175750891676938,0.1532635524431992,0.57202885172466544,0.42932425832689569,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.66933467723580686,1.9820140450425336E-2,0.42331562010093599,7.5760198115099459E-2,0.2438380353444165,0.19803222545024862,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":57},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":22},55,63,18,49,31,60,59,24,27,30,25,56,26,21,51,23,52,50,11,39,41,37,61,36,33,40,38,28,35,34,58,54,16,9,29,13,53,5,14,44,42,46,47,45,12,43,19,62,4,20,10,7,17,6,48,2,32,3,15,8,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","","","","YES","YES","","YES","YES","","YES","","","YES","YES","","YES","","YES","","YES","YES","YES","YES","","YES","","","","","","","","YES","","","YES","","YES","YES","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.38996598269372285,0.97011816366555637,0.47674934112990774,0.48089664127075515,0.99413840694994848,0.88059745290735325,0.97239167931733161,0.48991217553448296,0.58225445912754814,0.99414691000299504,0.98300409840771785,0.98746199024865033,0.99733047533622354,0.64805622505662175,0.9968754645906639,0.99705929161020479,0.88065745318369548,0.97310889741610362,0.89876745233170219,0.89511503944047832,0.99441321735726429,0.98356609312354593,0.98852524640816519,0.99760273859656856,0.65179096082938337,0.9979220385974964,0.9970659976306866,0.99582368168782009,0.99810871293769754,0.9975861135700943,0.99894715029914316,0.9740535478188096,0.90345445936010815,0.89679668576084548,0.994415011441802,0.98926871131128225,0.99781108125674634,0.9977395881074913,0.98726848423941727,0.99799671490354258,0.99953367300935536,0.99999974331407049,0.99774971973534021,0.9993115137200862,0.99646137501786836,0.99895591892829416,0.99247231668118729,0.99789841706710769,0.99828792526565613,0.99905356324393368,0.9999861429804906,0.99999383704819111,0.99877204836530264,0.99822559330235661,0.99959491580266358,0.99995677445780551,1,1,1,1,1,1]
["R-Squared",0.15207346765828095,0.9411292514738312,0.22728993426780117,0.23126157958549334,0.98831117217298148,0.77545187406691818,0.94554557800558037,0.24001393973693003,0.3390202551739136,0.98832807866850303,0.96629705748637018,0.97508118218582562,0.99466807703437765,0.41997687083463875,0.99376069190285188,0.99412723098624334,0.77555754984799274,0.94694092623038495,0.80778293337081852,0.80123093383252897,0.9888576468548258,0.96740225954231585,0.97718216278632375,0.99521122405537354,0.42483145661889077,0.99584839511858314,0.99414060363127643,0.99166480501028487,0.99622100284214721,0.99517805398788517,0.9978954090907789,0.94878031401841001,0.81622996013766536,0.80424429559163657,0.98886121498079926,0.978652583179485,0.99562695387875733,0.9954842856769065,0.97469905997239659,0.99599744295826276,0.99906756347957293,0.99999948662820692,0.99550450323194983,0.99862350145353007,0.99293527190250086,0.99791292796187259,0.98500129937852288,0.99580125078503923,0.99657878173120829,0.99810802223040063,0.99997228615299816,0.99998767413436418,0.99754560459582242,0.99645433512384196,0.99918999569853406,0.99991355078405852,1,1,1,1,1,1]
["Adjusted R-Squared",-5.990816542714883E-2,0.926411564342289,3.4112417834751441E-2,3.90769744818667E-2,0.98538896521622688,0.71931484258364775,0.90924263000930061,-0.26664343377178329,-0.10163290804347731,0.98054679778083853,0.94382842914395015,0.95846863697637608,0.99111346172396286,3.3294784724397918E-2,0.98960115317141961,0.99021205164373904,0.62592924974665465,0.91156821038397473,0.67963822228469761,0.66871822305421491,0.98142941142470974,0.91850564885578967,0.94295540696580948,0.98802806013843369,-0.43792135845277302,0.98962098779645791,0.98535150907819125,0.97916201252571211,0.99055250710536802,0.98794513496971303,0.99473852272694741,0.87195078504602508,0.54057490034416356,0.51061073897909148,0.97215303745199799,0.94663145794871273,0.98906738469689337,0.98871071419226642,0.93674764993099124,0.989993607395657,0.9976689086989321,0.99999743314103462,0.97752251615974917,0.99311750726764991,0.96467635951250408,0.98956463980936249,0.92500649689261394,0.97900625392519647,0.98289390865604176,0.99054011115200336,0.9998614307649909,0.99993837067182056,0.98772802297911255,0.98227167561920936,0.99594997849267042,0.99956775392029229,65535,65535,65535,65535,65535,65535]
["Significance F",0.44470276558791788,1.3260451075318177E-3,0.33905615150895541,0.33426149653268389,5.1436712519256582E-5,2.0534293216751053E-2,1.2707196006183604E-2,0.66253441093039533,0.53738090036866459,1.2609954735510981E-3,6.1873079142144606E-3,3.9336086685878013E-3,3.893371086206535E-4,0.44174126237484579,4.9283852310065969E-4,4.5005374449629166E-4,0.10633041321866664,1.2221921687141793E-2,8.4272895896634212E-2,8.8618255420923109E-2,1.1761572183147768E-3,4.8495939103073885E-2,3.4030761745985516E-2,7.1745574003161143E-3,0.72309869669982674,6.2209394092185106E-3,8.7762072552082723E-3,1.2476702874423871E-2,5.6631370517221591E-3,7.2241928119760471E-3,3.1552247921688803E-3,7.5837169029723511E-2,0.26257340265030304,0.27875638117135459,1.6661563590514267E-2,3.1849620216573497E-2,6.5523926218763844E-3,6.7659188412430536E-3,3.7710336471467217E-2,5.9978238753253402E-3,1.3983286907551379E-3,1.074749337843529E-3,0.10042199064075091,5.5626255124843371E-2,0.12578100331750128,6.8479051935621635E-2,0.1827853341999115,9.7060599610055462E-2,8.7636716131027026E-2,6.5204158647275315E-2,7.8965184526859165E-3,5.2662101923959771E-3,7.4251984960361686E-2,8.9212664493491495E-2,4.2679335171814818E-2,1.3946308681139245E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",160205.27625376347,-175226.0318127319,158739.28387067301,158714.10312059251,152896.72592000003,-2824.871489097568,-166343.92090131226,159764.91101174304,161966.45851713186,152949.37695840956,-154864.13376600915,-229149.76998645809,328640.49503110594,160919.23924442951,153454.01376958354,152238.90420771262,-3889.8509130684752,-157326.81854068566,-35078.74249485469,-30878.048782129092,144338.16178182384,-157254.49991748336,-221451.12423701535,346144.62952975591,161521.44493056327,152981.13054751419,152188.61236012753,-205766.69973850582,279234.73577149614,266513.42281332036,152804.05030775501,-154904.75751901913,-33600.324294904887,-39419.070924448199,144131.50499634907,-181377.41943469713,-207890.55559039221,322221.98433154065,-210025.53481048296,179784.76222338685,122286.98823872069,152328.02617526229,293909.34824556211,286813.48638446792,-208501.16627265431,134663.86828967661,-195049.23211859458,-209449.78148223518,345932.92297333322,-217176.07711807473,190296.72526735259,116981.3956945879,-214791.85657125825,248206.60864646398,70610.920350381479,70380.50074560639,155450.39062217993,146329.49369677095,100194.93547634923,207505.67211310321,-216615.96087220288,27895.308721329973]
["Coefficient 1",-3.1116969904941603,3.7802183518640415,-591.92318468584631,-527.42172600743902,912.52847999999562,595.14340242027993,-0.56332682739261819,-1.1654289513876857,-2.6433896264223682,-3.5605499127306942E-2,3.558578671538037,4.3805213122417523,-2.0239951542679413,-541.64988683804643,-100.58330738833263,99.984756899358089,598.67607294364655,104.05562753091063,710.77105233696011,695.73049369938406,32.558908866805488,0.34850731357179837,-0.39107210482588206,0.21361046094478486,-0.72341886984771575,0.47992664053065243,3.1831191553736836E-2,4.1243624418839984,-1.4510536368298768,-1.3120707473244708,-84.959237548021875,-0.38708268498571385,-0.94992585555772024,0.50970092863951177,1.691209234775802E-2,4.7501650665029516,3.5042646267166604,-2.0707861620832499,1012.3505826371388,-172.42981682973135,152.41592146214438,0.48180691001621834,0.17146883935905252,0.5159283259760773,0.37369891429323843,0.20859877814858657,0.89815587455423163,0.12313757351006306,0.31702974917774507,-1.5983731762227957,0.69509368967086438,0.28208205373481032,2.7782936282118711,-0.94485602255437073,0.55392707536169505,169.75983343472717,0.48261513531339512,0.44810547220755792,0.27355157967445182,0.67957057092706175,-0.92512848333443409,0.46634174635349923]
["Coefficient 2",null,null,null,null,null,null,3.6873753996839649,-476.73051269710442,-478.55268656098957,910.93742283899257,-209.24637231058736,263.41363259086631,1383.656723480593,-483.47304886182951,881.89913861497871,958.37777579449926,9.2022351337604946E-2,3.2589760844322679,308.1571555281281,240.1103584181987,873.86285134757372,3.5822228186590137,4.2990073269055271,-2.2292235320614928,-470.94022429000393,-143.32272341090146,100.47448115160468,-172.4408437264253,-61.876252894966932,47.206361792090711,85.632850920639356,3.3023793377916544,399.06572181300601,262.72548180686073,873.79793489295196,-445.64087700097127,333.24969968548561,1347.1958631052175,866.53341077712332,977.17853521030236,848.66331059898846,-127.83513209813168,-1.629734298811899,-1.5443495415375084,4.1516198555571817,-89.120946165036955,5.1486879330088353,3.4942834905539297,-2.3919079712214173,1204.1114479636774,-264.88265471770029,165.26310275113417,246.22589445195283,-110.44258787532168,180.70538033404981,269.9790807324236,-3.5914081744111093E-2,-106.19547780406027,0.18165760546433435,-0.24088489217721326,1.4291196173626457,166.42390659993046]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-241.15072895599579,255.92739640140348,1440.973362189213,-475.83629217663139,890.33011849725881,960.02474467796571,231.15970825510146,1231.4499282363713,1239.5881463801948,925.92498050600739,82.655468762977719,708.4150802322207,724.77147136356064,33.249944267268958,-287.86298889788452,206.69869625622377,39.873779701118188,1338.0090097596246,-98.654365871725716,112.63224653913159,85.802576318170935,37.066316340441482,-105.33308415134546,-206.5275134868657,93.320767506694068,-594.83613870412967,338.44795252887963,1419.3798486660924,914.27248707702108,1029.9058983030566,845.45647239752907,466.31406534275442,1156.0091836555571,717.37139888388356,727.51022217405421,-127.19054190259719,99.281327113747835,174.1519758613511,-247.01471933899177,729.25559079862751,291.48527584647405]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,934.47625128525328,1316.543504415632,1262.9878249296871,231.93768486960903,879.62722629582618,-369.41745086706436,215.10754565397087,53.962086908924434,1368.6005881352778,-140.60602868545774,130.90764549689715,464.2266070111807,-48.146554214816462,125.53771801417578,303.57681953243832,84.479246064164641,919.35793654405018,802.49692694890746,1074.3200787791211,688.29664863782284,619.35856599233637]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,942.46159818580622,22.216024446487395,134.58726179678646,-126.79250907324983,906.25244733194518,310.68949040401753]
["Coefficient 6"]
["p-value for Intercept",5.2666473625535819E-6,1.3378882435618536E-2,3.9093251953646233E-7,3.6196106766166508E-7,1.5309267390001535E-11,0.95049654152072938,4.3521914540211912E-2,8.5786145747958361E-5,7.9599893085349714E-5,3.5143273096839971E-7,2.7923040257657676E-2,1.130489188554186E-2,3.8457957941981369E-2,1.9835837906187426E-5,3.3732113876777515E-8,4.4065604974251312E-8,0.94981362395625268,6.4874631653835557E-2,0.6238834574385872,0.6655979440794908,7.4965880278295574E-3,8.0315447475639234E-2,4.966196902069861E-2,9.3428701910129086E-2,1.4594544763056095E-3,1.5688520541186201E-5,3.4949934990626562E-5,2.2381960578110659E-2,0.12684886565289477,0.2635180578423022,7.7489464126527785E-6,0.14671724170255396,0.70615166321952993,0.71131036462896269,3.6989198295092625E-2,5.6476146908122749E-2,1.1157339159214269E-2,9.2225079489047568E-2,6.4361863182610057E-2,1.8660276816800572E-2,5.6164186028437009E-3,5.0074090195161E-5,0.45777661210918935,0.20213779746460625,0.12441547955136827,0.61976903531839178,0.18211731957335378,9.5408964281716496E-2,0.23879509635082144,6.3577652011523142E-2,1.023552897083055E-2,8.8021697816760575E-3,7.2965543135835947E-2,0.4215016318407756,0.69021710975513229,0.15139048304538866,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.44470276558791727,1.3260451075318164E-3,0.33905615150895535,0.33426149653268356,5.1436712519256582E-5,2.0534293216751032E-2,0.65567927686081551,0.83706392594717238,0.53468182226904803,0.95158870425633646,3.9178380507210019E-3,2.5014351369505462E-3,0.15496809722272806,0.39600869675015393,0.20394144934330502,0.18323819703420394,6.3176160023858452E-2,0.60663615742622956,5.7212788585349672E-2,6.0853032978775881E-2,0.72685826309942136,0.81891314249273106,0.70963296914731877,0.68083389191618515,0.9085142539703932,0.42154954866237448,0.95228145438939582,7.2112272901499507E-3,0.37204751560069382,0.57699711882327254,0.19897835608199821,0.8138098005316744,0.79036877966049945,0.8768735841363835,0.98210500299660652,5.716327201747462E-2,1.1061496982675639E-2,0.22881567988911744,6.5809503571508721E-2,0.19951270141559718,4.2756031946288707E-2,9.9432861352754479E-3,0.83242720184509778,0.4124801005013265,0.7446647416277401,0.94183607524507496,0.63279829689477474,0.87204389884052913,0.67230096033332365,0.17633451739572484,5.3034957018713094E-2,7.3356853347869136E-2,0.20163678388858236,0.78059322883978455,0.76394334890888804,0.1969710374991204,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,7.0450410525408676E-3,0.59716303181098951,0.42491223111607695,6.8828467900131757E-4,0.23136531964073145,0.13642443762962259,1.1898715152726412E-2,0.39170287003504206,3.0869100295886253E-4,2.84042708229367E-4,0.97238092900154205,5.2722812348732745E-2,0.52872650707470503,0.57699417376180129,4.7630205987403678E-3,2.1681314951482556E-2,1.7412210115498924E-2,0.23206883037467163,0.63968867248594741,0.19731179373204899,0.29431442567974819,0.18421448759119319,0.4603236076898537,0.69073317057781392,0.18594323656673761,0.12148338060023034,0.57430607310753268,0.64249004322671444,2.5130106660055055E-2,0.22691074855626781,4.2095224266898719E-2,4.3499762935532857E-2,6.813462227259548E-2,1.0466326788670191E-2,2.3482844652390955E-3,5.9590362544798244E-3,0.67948396873415207,0.39062709860347022,7.0700645996813541E-2,0.45710712590820785,0.1844430925076356,9.3572397890226242E-2,0.3739562888994924,6.2687794760362542E-2,3.176800006962175E-2,2.1181175340860434E-2,0.53909456168679315,0.69319909533327728,0.27841579563475954,9.3900470667104441E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.36645781817219902,0.23778371918375474,4.4982195465427866E-2,0.50686167892381984,2.7351095110650283E-3,4.442223653592911E-3,0.13242497081176319,5.772966928257306E-2,0.10195000738880944,1.8158788683446878E-3,0.75627344746637037,0.12925728208461107,0.16104822190885926,0.7862786268014601,0.39452431910423535,9.1975615358587892E-2,0.60874611637966458,2.2053463065033908E-2,0.40125677857699049,8.281566302681298E-2,7.0794100563828831E-3,0.8407994943546111,0.36023377136413104,0.37565846452595458,0.53334469546362917,0.36401299028447898,0.1848596269014125,0.1664216454332291,6.4706634887015363E-2,7.8181156796747042E-3,5.0516840686331476E-3,0.22023011305862819,0.2672304930223407,0.28324055735432557,3.7234022184982903E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.0144874924125365E-4,0.29278656349236576,0.13175866562855756,0.30827739534249399,0.33362193890257363,0.47458124311287758,0.28224387650155963,0.64108067383569634,3.6532463521587517E-2,5.2072076438490836E-2,2.9208871659898491E-2,0.36515284807041259,0.84013505568539359,0.26884288913748228,0.12992593348481293,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":59},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":44},57,56,28,50,48,61,60,33,41,39,15,58,21,18,53,47,51,52,32,46,42,25,62,20,29,34,16,26,13,49,54,55,37,40,23,24,43,19,11,7,36,14,38,22,45,35,30,17,9,8,27,31,12,10,{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":1},1,1,1,1,1,""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","!!!","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","","","","","YES","","","YES","YES","","YES","YES","","","YES","YES","","","","YES","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.14672428989816536,0.95264544373143933,0.29599602772685657,0.1881049219522295,0.99108759500594512,0.89476328499083535,0.95413094148145594,0.48823765192806823,0.25399668286717264,0.99115049407449696,0.97404468701022329,0.99587171064765767,0.99614407062705301,0.31274255797862394,0.9948029317011291,0.99931452856989744,0.89477369106797078,0.98114981984065741,0.92118113977317839,0.98891051547658582,0.99915192067262981,0.98344247542424357,0.99587328448240042,0.99708377981024199,0.80209679873207251,0.99971792674355586,0.99992742987464978,0.9964852185849038,0.99641294605286124,0.99955107635579454,0.99974121493675483,0.99426027960779584,0.96930613158106149,0.9968824726198664,0.99915986365768283,0.99048306736894309,0.99589370597712923,0.99956335553608044,0.99957873199151426,0.99924527058964752,0.9994609132865464,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["R-Squared",2.152801724612087E-2,0.90753334146227105,8.7613648430078031E-2,3.5383461662654353E-2,0.9822546209746682,0.80060133616759077,0.9103658534922896,0.23837600476023352,6.4514314907527084E-2,0.98237930190411937,0.94876305229284374,0.99176046406829199,0.99230300944543526,9.7807907571012959E-2,0.98963287292116142,0.99862952701087637,0.80061995822740051,0.96265496897335456,0.84857469227381199,0.97794400762016664,0.99830456058380512,0.96715910246856396,0.99176359874576414,0.99417606396067915,0.64335927453623887,0.99943593305243372,0.99985486501572274,0.9929827908582034,0.99283875906174213,0.99910235424402738,0.99948249684321855,0.98855350360577243,0.93955437672064213,0.99377466421669869,0.9983204331444393,0.98105670674459033,0.99180427360486068,0.99912690173054886,0.99915764144976349,0.99849111079577779,0.99892211718757751,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["Adjusted R-Squared",-0.30462931033850554,0.87671112194969469,-0.21651513542656264,-0.28615538444979421,0.97633949463289094,0.73413511489012107,0.8207317069845792,-0.52324799047953297,-0.87097137018494586,0.96475860380823875,0.89752610458568749,0.98352092813658398,0.98460601889087052,-0.80438418485797403,0.97926574584232284,0.99725905402175274,0.60123991645480102,0.92530993794670913,0.69714938454762398,0.95588801524033329,0.99660912116761025,0.86863640987425583,0.96705439498305656,0.97670425584271658,-0.42656290185504453,0.99774373220973489,0.99941946006289095,0.97193116343281361,0.97135503624696851,0.99640941697610952,0.99792998737287419,0.95421401442308973,0.7582175068825685,0.97509865686679476,0.9932817325777572,0.92422682697836134,0.9672170944194427,0.99650760692219542,0.99663056579905396,0.99396444318311117,0.99568846875031003,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,null,null,null,null,null,null,65535]
["Significance F",0.81385730661989819,1.2281951378629471E-2,0.62870405594641943,0.76191737290005834,1.0086599668940675E-3,4.0328094977048881E-2,8.963414650771033E-2,0.76162399523976643,0.93548568509247287,1.7620698095880689E-2,5.1236947707156311E-2,8.2395359317080728E-3,7.6969905545646727E-3,0.90219209242898701,1.0367127078838568E-2,1.3704729891236762E-3,0.19938004177259944,3.7345031026645471E-2,0.15142530772618795,2.2055992379833401E-2,1.6954394161949249E-3,0.22946797326575302,0.11539355330633304,9.7072517385459883E-2,0.71238114607470848,3.0236715307946756E-2,1.5338598096394965E-2,0.10653285660730212,0.10761803180673843,3.8141487138618105E-2,2.896204057613495E-2,0.13596140975624882,0.30985192218269325,0.10035528495911848,5.2165953235947735E-2,0.17468700313954033,0.11510905273209483,3.7616507624203405E-2,3.6948569501045227E-2,4.9445814900076768E-2,4.1794376690702177E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",157780.88208728656,-147474.09651501148,154513.70210334909,157392.21513513933,153949.80624000003,-157905.17527766104,-145353.6354283322,156522.54994857358,158898.79788281411,153851.88627148475,-182847.27821713936,-197804.45250158125,317050.74950477562,152696.9168170355,154502.30221808428,153251.32777807623,-158200.87577343298,-98568.542588277254,-205136.91169921967,-268383.32312084624,288786.91046697344,-215425.52386397414,-197935.51084817242,338831.60457085964,142435.00395181289,153910.45404489769,152903.84455669319,-195605.86439089681,281384.52905981377,81845.391206842804,152716.49003289273,-76886.691158213071,-327189.36522430449,-286865.54814349307,288510.92885060096,-132923.22886568547,-201881.84526497536,245663.17995556945,-264183.90574628732,278244.07735080965,210276.12026574928,153235.28845838056,111576.05236723436,210708.51573501306,-165365.36795719955,77956.038634982324,124625.19293124205,-875701.50112720812,193262.05133373057,-249989.65733730138,207337.95999479244,94420.230499617566,-299505.3718815844,198040.52277381063,144388.92228412797,-30622.454847888643,null,null,null,null,null,null,-165365.36795719955]
["Coefficient 1",-0.940603492595394,3.4646093137591354,515.75365807640344,-176.88977248272315,874.19615999999507,1173.501110339696,-0.3428500296288145,-3.0458599230309389,-1.1022199586823451,7.2506455768441724E-2,3.8862172840352591,4.021825263336539,-1.8737736763867459,774.72155707347429,-161.72586259326556,126.67708804624698,1174.4699818754002,-1709.2255886529369,1356.4905460170799,1577.2762511810802,-506.76117192131676,1.2653787963321035,1.1615695436343328E-2,0.29463887903945185,-9.1726803188948445,0.89633539510581717,0.23115203114773364,3.9893038058792389,-1.4616627204064909,0.81796081152093092,92.955703891190026,-1.1317796220499197,3.2865675531060563,0.851612352184689,2.5911968332700507E-2,7.523861837326705,3.8093941871239121,1.1914729087227871,454.29027019002393,-31.880463217401356,76.683817382517077,0.46318691031809578,0.20686112470602361,0.81681485733834847,-1.4971362068310019,0.85622503157090935,-4.7337200419563574,6.4309233792461589,-0.30810930189006192,-0.55264475087642506,0.59948603385928434,0.31501602294503073,-2.1203488530845682,1.8031836596086581,1.3800994755353588,251.3593471004146,null,null,null,null,null,null,-1.4971362068310019]
["Coefficient 2",null,null,null,null,null,null,3.4454660881015626,992.87146585511721,-196.40596894235594,875.78405138132382,-407.40507156745241,308.61299405044252,1319.9669176124019,168.96325093619188,905.21356318675737,911.32141419370862,2.8066654265528141E-2,8.1267215561671478,-452.49803186424106,490.5541716319072,1196.1757984376418,4.2518874896497065,4.023129439508879,-2.1285728514282116,4536.6595184950265,-342.81705261268218,133.08139779678623,111.14667860066778,-60.184945035955636,164.26858892573529,166.08291551076636,9.4631480696397592,-1290.0755115811696,532.78096313363551,1196.1678127013215,-286.96069698145448,318.77084063918693,1057.4009382406093,682.4604795530139,1176.8546839358514,1032.1820419153732,-118.22934326068118,0.4738315116189537,-0.65369960453725551,3.623758973925812,95.413946988434176,16.041658197317858,-26.794067349161057,2.7299402930617722,692.32873799075981,-226.98590231879007,186.56662321418554,637.54129469495513,-77.056883335110797,92.249359388051673,393.16652269157566,null,null,null,null,null,null,3.623758973925812]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-692.48376166427909,308.97610087158802,1387.0362328057304,1685.962571998708,959.57478767339876,918.26055473443444,354.30546279144244,1233.4685917931452,727.74547829563085,905.04210559944397,-2222.354898611356,1808.6590132299259,1641.4311044051053,-505.855463435442,-1379.3315815889957,84.605571235875431,-734.46642602406007,1551.5201202674634,-466.72849187550224,-213.28149535138041,89.390326749759055,154.18454316653958,-281.33895720370424,785.96261762939434,206.47504702831472,1106.8272473175284,2017.6977582837887,878.30541881460601,755.61268943052903,1058.42652487184,797.09282120616103,855.48780705883451,939.4527011517722,838.1492002233648,507.69745145988679,null,null,null,null,null,null,785.96261762939434]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,933.21278214047913,811.18876608272569,1101.5575398972164,584.92221401609243,712.71242612895207,-5127.8363929206216,12560.710471803715,-1039.2560622760986,1496.3918462686349,-200.77824398656995,218.26619132811763,2371.9668383778517,-754.610686669149,-417.46412375755114,682.3070616674114,null,null,null,null,null,null,584.92221401609243]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["p-value for Intercept",6.0259086131241869E-5,7.8196468409194447E-2,3.5294287939711799E-5,9.598477122334226E-6,6.8842335365992702E-9,0.17975305310966166,0.16634696175368446,1.1900349570421866E-3,1.8191769320870684E-3,3.1807931085323535E-5,8.8123846719794785E-2,1.3609434916156663E-2,8.8159198820901286E-2,7.1526244481842933E-3,1.0842114349690543E-5,1.1189770839540979E-6,0.29666189309060254,0.19892935098735542,0.21233945730065129,2.8209702239130212E-2,1.1319388718203104E-2,0.22369397478172201,0.10718115692888287,0.23318431262814512,6.3333646069338265E-2,9.0922582075714654E-4,5.8686291960059137E-4,9.9680871904934132E-2,0.37753004265622248,0.55826431420508582,1.8332332936885154E-3,0.32619591933772657,0.26073812152401543,8.0555119903174655E-2,9.5723471506219446E-2,0.28169163241360151,0.19756254170489565,0.13882859075192572,3.0716433629254834E-2,0.11556449527364371,0.30552777924500513,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.81385730661989786,1.2281951378629471E-2,0.6287040559464192,0.76191737290005823,1.0086599668940684E-3,4.0328094977048846E-2,0.82497773509550298,0.59350325880245958,0.82622021689040959,0.91617812416601074,2.8484212084339655E-2,4.2800461198579318E-3,0.24750162172181001,0.74561002287342504,0.35518653092568897,3.9390741051905313E-2,0.10768096264292282,0.22790909953384508,8.6745497234706814E-2,1.1498627478475562E-2,4.8970340536507374E-2,0.59097209930920991,0.98758196957323219,0.6715779628625258,0.432851952168259,0.14987718187535187,0.21101467766204843,5.6218263237120779E-2,0.62460219868548972,0.60032219260972175,0.42128371196430403,0.37351585718406405,0.43537147801731185,0.35657261327082618,0.93830606680910167,0.23014960657625294,0.41732346083813321,0.50953080844370013,0.12521872570511533,0.78474984882830223,0.58752250544179918,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,4.6903072810107561E-2,0.5292357221688444,0.79040021951703943,9.0450983384481893E-3,0.332252051388498,4.5593473940155504E-2,4.252452389966533E-2,0.89429672466252952,5.6975562385926009E-3,7.1062440539455081E-4,0.99033609311571358,9.8494742771505384E-2,0.50950009342506752,5.6926587427632791E-2,4.2604568327468855E-3,0.13316465685105552,5.9823201334269979E-2,0.38992267227848537,0.42366278489553627,0.11451929316087722,5.7856561336092384E-2,0.74829183557959678,0.83002990481998884,0.22187056842070435,0.14344604904587838,0.15403571471993979,0.37120726137812987,0.11308552821917799,5.8512623026081186E-2,0.5046161029219477,0.31038570995833265,9.7724220803221476E-2,4.7526174928379558E-2,6.3655139779009315E-2,0.141907416925941,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4138937987608885,0.19606472222506399,0.16408577279558717,0.479782332004699,1.7327214900767506E-2,7.9297379433073169E-3,0.24133652012906695,0.2439280732640601,0.21414218285025755,1.5248553374826904E-2,0.23264255562044131,0.18180745796065875,5.1990716222894688E-2,0.1998118307153896,0.41609241622769327,0.95353791599910109,0.21868872496447481,1.9455693425576872E-2,0.24918772350432411,0.69422379641734877,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":53},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":44},51,52,32,48,46,55,57,38,43,29,28,56,30,20,50,41,49,39,22,45,37,31,54,19,17,34,35,24,18,40,47,33,27,42,36,23,21,26,25,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","!!!","!!!","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","YES","","","","YES","YES","","","","YES","","YES","","YES","","","YES","","","","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":0.11975343943569261},0.97011816366555637,0.58391837452658191,0.51778305558627147,0.99413840694994848,0.95913097852873885,0.90153739587042703,0.50896063050380003,0.55198313921794706,0.96971731281409856,0.93766064628403401,0.92358922998019422,0.93226162224463915,0.67896593480807488,0.9968754645906639,0.96483246882688267,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.96208037989067152},0.96984696359489164,0.74606953700543377,0.96761046031338083,0.97671370197602936,0.98356609312354593,0.85961107342573073,0.9666379946131326,0.58160096352910529,0.9979220385974964,0.970429451356978,0.96338837470427396,0.94198143355953734,0.93245059344834991,0.96927649930802195,0.97120746765079335,{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":0.70287298667357123},0.96780324396722595,0.98274604277196498,0.93658154004394134,0.97231617272260684,0.93475440802385901,0.79561411110481717,0.81882451740026196,0.98016299201514323,0.97157854522261888,0.99774971973534021,0.93592628115557341,0.96520780228565439,0.99895591892829416,0.94458166650433717,0.9726119148180935,{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":0.93475473832935152},0.99905356324393368,0.81917610340650526,0.98318507870057514,0.99877204836530264,0.9447395518014251,0.93475612141131015,0.99995677445780551,0.9867444862426451,0.99997285129159041,0.9347563459000271,0.94499159426201995,0.99521368656177822,0.99734239072047692,0.98794760216768018,-2]
["R-Squared",1.43408862566781E-2,0.9411292514738312,0.34096066810976561,0.26809929265225591,0.98831117217298148,0.91993223397349622,0.81276967615283113,0.25904092340282564,0.30468538598089956,0.94035166677139637,0.87920748758979228,0.85301706573540803,0.86911173231020633,0.46099474062980306,0.99376069190285188,0.93090169290257763,0.92559865737057878,0.94060313279423102,0.5566197540475023,0.93627000290787277,0.95396965562771996,0.96740225954231585,0.73893119755613712,0.93438901262969865,0.33825968077798368,0.99584839511858314,0.9417333200610053,0.92811716051534265,0.88732902117088097,0.86946410922217987,0.93949693211081386,0.9432439452206669,0.49403043539542629,0.93664311903348585,0.96578978458395681,0.8771849811510809,0.94539873973793831,0.87376580332003517,0.63300181378910836,0.67047359029577192,0.96071949091607767,0.9439648695369004,0.99550450323194983,0.8759580037577015,0.931626101593103,0.99791292796187259,0.89223452469611075,0.94597393684611841,0.87376642082917433,0.99810802223040063,0.67104948839226541,0.96665289897945605,0.99754560459582242,0.89253282073795759,0.87376900651591605,0.99991355078405852,0.97366468113026172,0.99994570332023314,0.87376942620037101,0.89300911322587406,0.99045028191988527,0.99469184432803637,0.97604046462886884,-1]
["Adjusted R-Squared",-4.7262808352279521E-2,0.926411564342289,0.20915280173171871,0.16354204874543532,0.98538896521622688,0.90992376322018331,0.73787754661396365,7.3801154253532064E-2,0.17826454706833586,0.92046888902852853,0.86410842353851636,0.83464419895233399,0.85275069884898214,0.19149211094470453,0.98960115317141961,0.91115931944617123,0.90434113090502977,0.92363259930686836,0.33492963107125351,0.91806143231012227,0.94081812866421133,0.91850564885578967,0.58228991608981939,0.8687780252593974,-5.8784510755226102E-2,0.98962098779645791,0.90677331209760847,0.85623432103068531,0.86479482540505725,0.8433569310666158,0.87899386422162762,0.91486591783100035,0.27718633627918038,0.90496467855022866,0.94868467687593527,0.8508674771120267,0.91809810960690752,0.84851896398404214,0.26600362757821677,0.60456830835492625,0.94107923637411639,0.83189460861070108,0.97752251615974917,0.83779123568314817,0.7948783047793091,0.98956463980936249,0.86144438889499952,0.90275308632301332,0.83769968392322414,0.99054011115200336,0.57706362793291266,0.93997521816302088,0.98772802297911255,0.86182791237737411,0.83770300837760636,0.99956775392029229,0.9407455325430889,0.99967421992139904,0.82521920550820604,0.85185877215890238,0.9427016915193116,0.96815106596821821,0.92812139388660653,0]
["Significance F",0.63599537854254551,1.3260451075318177E-3,0.16867020941295457,0.15334580301171188,5.1436712519256582E-5,1.161702658893502E-5,1.5168424394967883E-2,0.30142334821877992,0.13551815045605167,2.1222421589171705E-4,4.5323153053493963E-8,2.1783883445751339E-7,8.6140176789572143E-8,0.29052666962873325,4.9283852310065969E-4,8.6723326026813731E-5,1.1233955643981805E-4,5.1070767896169249E-5,0.1965860425008974,6.5343688435864333E-5,2.0924485306085654E-5,4.8495939103073885E-2,6.3951987616128428E-2,2.7962451391877443E-2,0.52249820637461297,6.2209394092185106E-3,1.6343339739455529E-3,3.2003117392890523E-2,2.3802634382067613E-7,7.1149366279412703E-7,2.4801093548013391E-2,3.9131971340232918E-4,0.16662274162178986,5.4293637069525958E-4,8.6450751554600306E-5,1.251064400243223E-6,3.4871441868879102E-4,5.5456772562723719E-7,0.33267564421787399,6.6104506990231253E-4,1.3061188441669807E-4,0.10893032508018261,0.10042199064075091,8.5874624684522285E-6,0.1320728068304374,6.8479051935621635E-2,1.223022350268246E-6,2.2828898850825886E-3,3.6348164512925622E-6,6.5204158647275315E-2,2.3745788219171849E-3,6.9381462239007617E-4,7.4251984960361686E-2,1.199866533646957E-6,3.6343045542523052E-6,1.3946308681139245E-2,2.9547642867912009E-3,1.250903194163307E-2,1.9583468112959401E-5,6.8729696722691288E-6,0.16510812946416692,0.12335802790566329,1.5762896663924383E-2,1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",153072.17141142196,-175226.0318127319,158994.71458580229,160036.66174231569,152896.72592000003,71250.337542666355,-286713.5672397525,157777.69146846139,154814.71192371429,144356.26627000031,-217001.82132625932,-184697.61415482179,-270896.85651487636,161087.88238987632,153454.01376958354,148002.3684707052,66444.165217001864,-25895.153262803637,86434.855046748926,74123.411355037475,110705.53370714943,-157254.49991748336,-335685.98029706842,118449.19516556663,160697.0572987019,152981.13054751419,145237.83979196416,-122304.37426848094,-271648.18131383223,-268331.91405664699,153631.56617646493,-23183.467808701476,105772.6901098947,72517.59587960357,107729.01799843021,-264319.82595683349,221.58941551928001,-268684.71357812214,95055.228749823873,32546.265028192225,107826.25333716383,152816.30228679176,293909.34824556211,-274722.33598470781,-129265.25605939617,134663.86828967661,-281416.78548812139,-2676.2789221907587,-268891.82473827328,-217176.07711807473,26059.339260019391,107015.7824578248,-214791.85657125825,-269319.63501896273,-268447.12993376411,70380.50074560639,309153.01629898185,212443.21991670717,-268625.14393254835,-275154.53413615742,-203782.30472156606,223221.10720822169,238555.50675832742,3]
["Coefficient 1",3.9777790702663141,3.7802183518640415,-660.05043139232646,-1106.898059102499,912.52847999999562,318.22359307234899,2.4852834011757001,2.8786232441858877,-2.746518349840795,3.1106832955170098,4.2708388525138306,3.8767088467448381,4.7901558959016439,-708.34999256696301,-100.58330738833263,-116.81319208665657,330.5782131493014,299.72783689578756,262.14320019752876,313.09978646363544,152.40325539434517,0.34850731357179837,4.0169543731022737,0.50257198590873564,2.1311078301380326,0.47992664053065243,2.9105808439454788,3.1839228428347939,4.8469734186409443,4.7666062516836112,-37.764561847969105,0.79478308843325429,7.7222913623499112,0.33038430076612552,1.6817804026399639,4.4947022051677035,0.87320960695119731,4.4423273110942336,-139.03436809022128,-417.81970758358977,-207.4891552319188,0.76104985002295555,0.17146883935905252,1.1077752122545312,0.67307388808782742,0.20859877814858657,0.61684648689253541,0.41069385208768361,3.3055320609250594E-2,-1.5983731762227957,1.0212812272245275,1.4008409503079411,2.7782936282118711,4.4798979179637639,4.4423622091662835,169.75983343472717,1.802223141162417,0.82590709851333544,2.7334639548070895E-2,0.92878248113865403,0.72454224930359679,-0.12089662533227929,1.3523801360766363,4]
["Coefficient 2","","","","","","",5.0129696440466702,-1567.7386553260599,656.67523084771062,1170.9932128039034,-550.05425527102125,-137.61800923621345,395.18494580998242,-390.31411376269477,881.89913861497871,1150.7981502618888,1.146982747604586,1.1654863733662086,-40.883769291731738,-311.42669964672814,642.73799026989025,3.5822228186590137,5.5591511121862922,0.38682983127184206,-768.43974246812161,-143.32272341090146,-94.124012585508453,-108.72961439616148,-456.81492634635492,-49.32653632299742,-113.8085688983377,1.0929979789892834,-1694.3894463333261,-287.42647110977003,709.0494788110891,-400.7273477121517,-190.22469687910683,-1.4836961154299884,-315.33937986922973,-2577.5151277309819,564.65070409362761,-106.83171994835376,-1.629734298811899,4.8474090783967743,3.2559555653537298,-89.120946165036955,4.6792945174418454,0.88386406737415668,4.442260545588046,1204.1114479636774,-430.30349230385258,-87.229128794965519,246.22589445195283,-463.84852834386845,-4.8568534129738001,269.9790807324236,-1.897099950017076,-348.60468474562617,4.4423060074093614,4.4789407307343332,4.8372805727257688,-269.03460369187712,-1.2841754765771474,5]
["Coefficient 3","","","","","","","","","","","","","","","","","","","","","",-241.15072895599579,-254.47662743341434,708.24301899886621,-1081.5049186553315,890.33011849725881,1144.5111181555137,-14.443097928590197,271.07746324863353,380.58959115680506,731.5266477518237,309.43912939880659,177.78996335881479,317.05335912686235,153.41066120820307,104.99907897165511,301.23643287705971,131.19537640346672,237.10920327676291,624.04889170326351,169.13528400146058,-107.87141606248554,37.066316340441482,-381.55742055662085,-171.67758444661561,93.320767506694068,-456.34079522534,-158.91166668298069,-2.7476296630250481,914.27248707702108,-2620.0012629682747,665.14406807785713,466.31406534275442,-150.44918266097417,-0.23664006267182069,727.51022217405421,155.59159914157115,-51.891234954331388,-4.718940895629439,-475.19180608243778,-451.1210399603151,-62.821479328267785,182.21275129217895,6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",750.55972677112391,1316.543504415632,378.62902092119737,-7.0511714361797768,879.62722629582618,106.31308637435799,306.00628619882718,131.90978739917156,1368.6005881352778,646.21149809641736,160.27657554530353,464.2266070111807,138.78497402712441,130.30760834879956,303.57681953243832,-142.4310893822628,1088.5651888155055,-1.3172431162846836,-189.6058678679903,104.29447545109431,1091.9269725178556,-139.81033715915868,7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1444.770061637631,-226.66875934911178,130.92358919639994,159.04396764695025,-237.97717834340202,-224.43266093511519,1121.5262051760899,8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",74.245381119610741,9]
["p-value for Intercept",9.4402207690266167E-10,1.3378882435618536E-2,6.7085418587268666E-9,8.685561150409743E-10,1.5309267390001535E-11,3.4269782783440803E-5,3.1830172574831055E-2,7.5778904531624777E-9,4.0065941986912892E-11,1.1845173196565639E-9,2.1719722002809512E-5,9.419603746756287E-5,9.2166608636781093E-4,7.5305223577861851E-7,3.3732113876777515E-8,3.5571715417048922E-12,5.3519913334311886E-4,0.69216587784216022,0.17215354492207982,5.1935595644609119E-5,5.8640471186726859E-4,8.0315447475639234E-2,0.10093148084816408,0.75677057921094781,1.4723957820291528E-5,1.5688520541186201E-5,1.7477979681210259E-7,0.15285273259054064,7.0987965560844878E-4,1.6453775270839361E-3,4.3624941073872847E-6,0.73907733922487817,8.7479247778112518E-3,1.156111883130331E-3,8.5031870980021283E-4,4.5931489429218371E-4,0.9977162740737916,1.2567378478577865E-3,0.18680657436278536,0.5612809549325839,1.2432120762820235E-3,3.9958146593186322E-4,0.45777661210918935,1.5630374223358197E-3,0.24628506569536357,0.61976903531839178,7.9769386390802718E-4,0.97519645328615956,2.8595262732871857E-3,6.3577652011523142E-2,0.71598982896079844,2.4809511254009547E-3,7.2965543135835947E-2,9.6936634282923748E-4,2.100425440449034E-3,0.15139048304538866,1.5076688014289512E-2,5.5791994127241291E-3,4.675176445399617E-3,1.9817787957275099E-3,0.15825820500097296,0.62770186632486924,0.21911085003944508,10]
["p-value for Coefficient 1",0.63599537854254518,1.3260451075318164E-3,0.16867020941295441,0.15334580301171205,5.1436712519256582E-5,1.1617026588935041E-5,0.37648414445273232,0.60806100462128554,0.51220056687775284,9.6870651981445552E-2,2.342799427638214E-8,4.7972127352078686E-8,6.0603447339674706E-6,0.16546562455282154,0.20394144934330502,0.64861028959427769,5.4656942441758775E-5,3.8473783824239986E-5,0.2355318439615588,2.4132025962665972E-5,9.0599162003677333E-2,0.81891314249273106,0.36806724971058574,0.75452315365222011,0.79328730936774405,0.42154954866237448,0.16851458357390647,2.156154768354546E-2,4.5431244657856111E-6,1.4359711954113383E-5,0.87020955059462235,0.61620622013588155,0.20089549169522061,0.85709220678171616,0.19998203049160179,5.7971793520011098E-7,0.3552192853998426,1.3160492664201904E-4,0.83795606255351973,0.41796726527893147,0.34910133814406774,0.72825294718034383,0.83242720184509778,0.76479584413573432,0.77905945256206866,0.94183607524507496,0.86647692903868467,0.82667311847935987,0.9935138899804753,0.17633451739572484,0.87782948109029313,0.38888164185425883,0.20163678388858236,9.7313924119450161E-5,2.2440198001415042E-4,0.1969710374991204,0.38571119575779561,6.4466327864618075E-2,0.99485430673729014,0.81364327852443297,0.6319925096336565,0.98046558448544874,0.58233703774894163,11]
["p-value for Coefficient 2","","","","","","",5.9537583138485409E-3,0.14801398994720541,5.655268944465365E-2,6.7925481432609664E-5,6.7085845214876066E-2,0.57911622721298439,0.14663401240558727,0.3987060921851075,3.0869100295886253E-4,3.2103310188468065E-5,0.4890064965161095,0.16253895582762859,0.94736524349025819,0.22223294640509295,5.7044805519553772E-2,2.1681314951482556E-2,3.0834101805930419E-2,0.92975623243057692,0.52186606007761327,0.19731179373204899,0.74460772193804425,0.65862557095673602,0.14023595255079715,0.84322502676355571,0.55059337354643523,0.22098521608345342,9.1835484539730908E-2,0.34589892369862124,3.7775952040320686E-2,0.18424652246246301,0.49521028733239503,0.99804192684518711,0.48712510136858395,6.8505963211629563E-4,0.10149026490776919,0.75905348740582657,0.67948396873415207,1.7257348970436872E-5,6.7294351845039402E-2,0.45710712590820785,5.9320137185254066E-7,0.39539887328057666,2.2454822231809927E-4,6.2687794760362542E-2,0.42606986625020138,0.73373580043406061,0.53909456168679315,0.1402300911853013,0.98522809269688483,9.3900470667104441E-2,9.4811685976662438E-2,2.8043894185153965E-2,3.8369306198350405E-4,1.7312662798591602E-4,0.10332061681316702,0.34336698487839895,0.44862675386612993,12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":""},"","","","","",0.36645781817219902,0.67967005855929896,0.50846953353502933,0.23367382284757676,2.7351095110650283E-3,6.4166995679636673E-4,0.94535518143912078,0.31489447730280029,0.1893978382076188,1.6533567281359282E-2,2.1870945097037157E-4,0.11437043320868603,2.2232206223401975E-4,7.8231981871946119E-2,0.18184040633183648,1.1518587690917727E-4,0.46857240964172453,0.32107335032622408,2.0468954466857217E-2,7.6768103868425003E-2,0.64464889645036383,0.8407994943546111,0.23571143550128162,0.65526714464932223,0.53334469546362917,0.14369827711726049,{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":0.63656350031839826},0.99660399517001674,6.4706634887015363E-2,1.7984925001418145E-3,8.7369522631989646E-2,0.22023011305862819,0.7976798826734075,0.99970036971261611,3.7234022184982903E-2,0.64025850491043923,0.10936447612769773,0.98623073508534542,0.15020549857575735,0.27485456749214582,0.76150671306876072,0.63205907352645119,13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","",5.4796047318800278E-2,0.29278656349236576,0.22160955847395827,0.97860063448978751,0.33362193890257363,0.23962217374485537,7.9935377109757331E-4,0.52429886296191519,3.6532463521587517E-2,4.06385109441375E-2,0.10324799183166115,0.36515284807041259,0.424110976368272,0.50087838564450382,0.12992593348481293,0.59498551780576481,7.7567693299834782E-3,0.99844508955129796,0.76386585778546379,0.57202885172466544,0.42932425832689569,0.6427294182039669,14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7.3171577240093387E-4,1.9820140450425336E-2,0.55662426202739246,0.42660957916950859,0.2438380353444165,0.19803222545024862,0.16653630639826644,15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.62340711911571978,16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":0},7,0,0,5,4,0,0,0,1,4,0,5,0,0,0,0,6,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":62},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":18},57,60,8,26,50,61,59,20,34,46,38,58,5,25,29,19,54,23,14,21,52,32,63,4,27,37,33,42,31,24,55,28,11,40,22,41,56,51,13,47,9,43,49,6,36,30,45,3,53,16,7,35,44,2,15,1,48,39,12,10,17]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":-4.7262808352279521E-2},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":0.926411564342289},0.20915280173171871,0.16354204874543532,0.98538896521622688,0.90992376322018331,0.73787754661396365,7.3801154253532064E-2,0.17826454706833586,0.92046888902852853,0.86410842353851636,0.83464419895233399,0.85275069884898214,0.19149211094470453,0.98960115317141961,0.91115931944617123,0.90434113090502977,0.92363259930686836,0.33492963107125351,0.91806143231012227,0.94081812866421133,0.91850564885578967,0.58228991608981939,0.8687780252593974,-5.8784510755226102E-2,0.98962098779645791,0.90677331209760847,0.85623432103068531,0.86479482540505725,0.8433569310666158,0.87899386422162762,0.91486591783100035,0.27718633627918038,0.90496467855022866,0.94868467687593527,0.8508674771120267,0.91809810960690752,0.84851896398404214,0.26600362757821677,0.60456830835492625,0.94107923637411639,0.83189460861070108,0.97752251615974917,0.83779123568314817,0.7948783047793091,0.98956463980936249,0.86144438889499952,0.90275308632301332,0.83769968392322414,0.99054011115200336,0.57706362793291266,0.93997521816302088,0.98772802297911255,0.86182791237737411,0.83770300837760636,0.99956775392029229,0.9407455325430889,0.99967421992139904,0.82521920550820604,0.85185877215890238,0.9427016915193116,0.96815106596821821,0.92812139388660653]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":"!!!!!!!!!"},"","","!!!!!!!!!","!!!!!!!!!","","","","!!!!!!!!!","!!!!!!!!!","","!!!!!!!!!","","","","","!!!!!!!!!","","","!!!!!!!!!","","","","","","","","","","","","","","!!!!!!!!!","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},0.8412528096833336,"","","","","","","","",0.86410842353851636,"",0.85275069884898214,"","","","",0.85798646978518145,"","",0.61213789405686603,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},0.81943153797509094,"","","","","","","","",0.8411854565416258,"",0.84203277452093628,"","","","",0.84141416294294413,"","","","","","","","","","","","","","","","","",0.8508674771120267,"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},0.77240118011577186,"","","","","","","","",0.79181488240929176,"",0.80344738824964634,"","","","",0.80195664864746008,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},0.71851004375485839,"","","","","","","","",0.74442469622012331,"",0.75575749883463683,"","","","",0.75355315021032732,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","",0.66024670362964721,"","","","",0.66205608310362651,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","","",0.91974885831431696,0.90992376322018331,"","","","","","","","","","","",0.92363259930686836,"","",0.94081812866421133,"","","","","","","","","","","","","",0.94868467687593527,"","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":""},"","","",0.8879110821251921,0.8786973369486899,"","","",0.92046888902852853,"","","","","","","","","","",0.91445665274710664,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":""},0.74043838953867447,"","",0.84862202744348192,0.78887735226082922,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":""},0.9065548776118405,"","",0.91650070510482773,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":""},0.926411564342289,"","",0.98538896521622688,0.71931484258364775,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":-5.881899174608033E-2},0.8412528096833336,"","",0.48361771811905241,"","","","","",0.86410842353851636,0.83464419895233399,0.85275069884898214,"",0.46338877289340585,0.46517244553453752,"",0.85798646978518145,"","",0.61213789405686603,"","","","","","",0.85548553476940803,0.86479482540505725,0.8433569310666158,0.43920030188739762,0.8485195018599424,"","",0.58631000445968695,0.87041053577259908,0.84852280623782228,0.84851896398404214,"",0.60456830835492625,0.58628124807161819,"","","","","",0.86144438889499952,0.83770349870171923,0.83769968392322414,"",0.57706362793291266,0.55676097216327869,"",0.86182791237737411,0.83770300837760636,"","","",0.82521920550820604,0.85185877215890238,"","",""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":-4.7262808352279521E-2},0.81943153797509094,"","",0.40048483376793492,"","","","","",0.8411854565416258,"",0.84203277452093628,"",0.36719812841631339,0.36061336134730076,"",0.84141416294294413,"","",0.52713275318921204,"","",0.83146733944731677,"","","","",0.84829596986121203,"",0.32212665413066038,0.83256293977521323,"","",0.49419683514134782,0.8508674771120267,"",0.83224384341433832,"",0.51193034939037729,"","","",0.83779123568314817,"","",0.84290970502705354,"",0.82138476566070007,"",0.47620891365937817,"","",0.83956142464441486,"","","","","",0.82983177370394279,"","",""]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":""},0.77240118011577186,"","",0.29572637645383842,"","","","","",0.79181488240929176,"",0.80344738824964634,"","","","",0.80195664864746008,"","",0.42905887330921061,"","",0.78835843822624829,"","","","",0.80055058384219546,"","",0.78772810391388259,"","","",0.80353531077180995,"",0.79005888769326738,"",0.38618618098522117,"","","",0.78497110824993277,"","",0.79154601176106698,"",0.7731286592171962,"","","","",0.78752341046319563,"","","","","",0.77260243480254021,"","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":""},0.71851004375485839,"","",0.18895807877869797,"","","","","",0.74442469622012331,"",0.75575749883463683,"","","","",0.75355315021032732,"","",0.33136306851864633,"","",0.73556510181591805,"","","","",0.75251880479143007,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":""},0.58497161966605005,"","",2.7305553568524932E-2,"","","","","",0.58155478205270994,"",0.66024670362964721,"","","","",0.66205608310362651,"","",0.19194116204082942,"","",0.62959458826757742,"","","","",0.63003928916837881,"","",0.63483024482819872,"","","",0.63442909231834432,"",0.63627935008819425,"","","","","",0.59371667938493877,"","",0.60506637941097507,"",0.60258966904964451,"","","","",0.60130249241618294,"","","","","",0.56270622993701203,"","",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":""},0.37848861070647905,"","",-7.9698315896680874E-2,-7.0934769569749603E-2,"","","","",0.38741768249950037,"",0.51208069567618242,"","","","",0.50218861035901097,"","",-1.0657920948546147E-2,"","",0.46538900628369123,"","","","",0.46721916800774127,"","",0.46115853310302202,"","","",0.46337570602391687,"",0.46836147015954099,"","","","","",0.41347441046124256,"","",0.42407259306878853,"",0.41582693285805344,"","","","",0.4147704308561671,"","","","","",0.35759144765747874,"","",""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":""},0.25805604093076989,"","",-6.7995151432112558E-2,-4.2749526238160203E-2,"","","",-0.17419891330167731,0.26505370410319129,"",0.41979556772911036,"","","",-0.14041657019809767,0.40068962321422641,"","",-0.12473417337720935,"","",0.3634860432400453,"","","","",0.35710280990387872,"","",0.34552077990215124,"","",-0.24172857602878015,0.34831729006793233,"",0.35743021438922956,"","","","","",0.28865522604209803,"","",0.29092093735034164,"",0.28946783068361526,"","","","",0.28073970381929336,"","","","","",0.19969295678226878,"","",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":""},0.35721997470156897,"","",-2.5138729763657764E-2,-2.5806576952166226E-2,"","","",-0.11901050207376263,0.37503549484835347,"",0.46489690225268276,"","","",-0.12183624559537022,0.52830245271537479,"","",-0.13757913099212127,"","","","","","","",0.4063427828827112,"","",0.46944257740244233,"","",-0.2566039785157046,0.48472381394602015,"",0.50260395292084659,"","","","","","","","",0.41374128082366468,"","","","","","",0.53542018552687398,"","","","","",0.45947113427859004,"","",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":""},0.2819313514578437,0.14740049222973242,"",0.18393475149878613,0.11752534845553392,"",7.3801154253532064E-2,"",0.11559858288210256,0.33322281364904882,"",0.39034720810707224,"",0.22940330778330364,"",2.3111727364032442E-2,0.45443427328564723,0.18746380505487298,"","","","",0.30326464959038468,"",0.34915080740432802,"","",0.3863100830631564,"","",0.37666311035952649,0.27718633627918038,"","",0.44717043588893962,"",0.45301565583813136,"","","","","",0.35361517159368966,"","",0.41590244031093054,"","","","","","",0.44399762515580193,"","","","","",0.34501228763547009,"","",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":""},0.13505269073193743,7.0732491074905729E-2,-5.9146640799930442E-2,0.91974885831431696,0.90992376322018331,"","","",0.9230532754140971,0.16463194128956976,1.188948663728695E-2,"",7.3168190863248786E-2,"",0.91115931944617123,0.90434113090502977,0.92363259930686836,"",0.91806143231012227,0.94081812866421133,"","","","","","",4.9184267097907831E-2,"","","",0.91486591783100035,"",0.90496467855022866,0.94868467687593527,"",0.91809810960690752,"","","",0.94107923637411639,"","","","","","",0.90275308632301332,"","","",0.93997521816302088,"","","","","","","","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":-0.14248660693330117},0.59688751356446124,-8.6929837006500046E-2,0.16354204874543532,0.8879110821251921,0.8786973369486899,0.63855314814723718,-0.20590303907041238,"",0.92046888902852853,"",0.58381006189335316,"",0.10419627765060002,"",0.88208213519635537,0.86163508483163309,0.89141561701410099,"",0.87952735385792546,0.91445665274710664,0.59614027230800171,0.58228991608981939,"",-5.8784510755226102E-2,"",0.90677331209760847,"","","","",0.89639726437477096,"",0.8560543404330142,0.92872823117635617,"",0.88609220196656957,"","","",0.91100588977408814,"","","",0.51464378266076261,"","",0.8778279402955933,"","","",0.91565573028832814,"","","","","","","","","","",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":""},0.74043838953867447,-0.15696902022334328,-4.0002061590144578E-2,0.84862202744348192,0.78887735226082922,0.73787754661396365,"","",0.87200592162486534,"",0.688808774807802,"",-0.21556803804255703,"",0.82670361837269901,0.75527203981824376,0.82313597372127245,"",0.79045170988214775,0.85200768674480387,"","","","","",0.84169204753730931,"","","","",0.82200941706863384,"",0.74236752357873548,0.86726189262932207,"",0.79381948857910567,"","","",0.83454849481964155,"","","","","","",0.76704313076384401,"","","",0.83146556955107676,"","","","","","","","","","",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":""},0.9065548776118405,0.20915280173171871,-0.11096998783587911,0.91650070510482773,0.46728723818473039,"","","",0.90128275222990384,0.89197664486705497,"",0.89773378109008428,0.19149211094470453,"",0.90828908646204853,"","",0.33492963107125351,0.44038894651859439,"",0.86318955318917612,"",0.8687780252593974,"",0.87173288524722314,0.88102247229823816,0.85623432103068531,0.86444998677966878,"",0.87899386422162762,"","","","","","","",0.26600362757821677,"","",0.83189460861070108,"",0.81125604592204903,0.7948783047793091,"","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":""},0.926411564342289,3.4112417834751441E-2,3.90769744818667E-2,0.98538896521622688,0.71931484258364775,"","","","",0.94382842914395015,"","",3.3294784724397918E-2,0.98960115317141961,"",0.62592924974665465,0.91156821038397473,"","",0.98142941142470974,0.91850564885578967,"","","",0.98962098779645791,"","","","","","","","",0.97215303745199799,"","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"B104","v":-5.881899174608033E-2},0.8412528096833336,5.4274579793985082E-2,-5.3010785688946419E-2,0.48361771811905241,0.22364641621920961,0.83740845213911541,1.284557147439358E-3,-0.11875426685567647,0.48738624005022091,0.86410842353851636,0.83464419895233399,0.85275069884898214,-4.772404618303222E-3,0.46338877289340585,0.46517244553453752,0.23340461152657743,0.85798646978518145,0.18081566423377582,0.18850633192876998,0.61213789405686603,0.85674769175059329,0.82905761792900834,0.84390512155519748,-6.5294320736352746E-2,0.46183343816391587,0.46463980318539189,0.85548553476940803,0.86479482540505725,0.8433569310666158,0.43920030188739762,0.8485195018599424,0.18923663524686946,0.1969777486344538,0.58631000445968695,0.87041053577259908,0.84852280623782228,0.84851896398404214,0.142333566447538,0.60456830835492625,0.58628124807161819,0.43331293663826997,0.83315809457522083,0.85531308531286143,0.84684586851044219,0.85513732928509911,0.86144438889499952,0.83770349870171923,0.83769968392322414,0.1492095407973717,0.57706362793291266,0.55676097216327869,0.86148636743001028,0.86182791237737411,0.83770300837760636,0.57674631406185362,0.84418350272126585,0.54512568307197296,0.82521920550820604,0.85185877215890238,0.85119014827723682,0.8517125635410705,0.84021560075865498]
[null,{"$f":"B135","v":-4.7262808352279521E-2},0.81943153797509094,5.6741175651838519E-2,6.5528888801964974E-2,0.40048483376793492,0.16627893351053497,0.81019390900526678,-4.5072670748835955E-3,1.7442033894889134E-2,0.38289049378155221,0.8411854565416258,0.807447475255341,0.84203277452093628,6.7547418894459546E-2,0.36719812841631339,0.36061336134730076,0.12993566569523976,0.84141416294294413,0.12450741325404303,0.12475010875604763,0.52713275318921204,0.83028048773695828,0.79665929842484451,0.83146733944731677,4.4008714016671325E-3,0.34527184220220192,0.3410527646531501,0.83113352962690412,0.84829596986121203,0.84131639265035241,0.32212665413066038,0.83256293977521323,8.2017482967523189E-2,7.3817997545919292E-2,0.49419683514134782,0.8508674771120267,0.84002827092889265,0.83224384341433832,7.5842486717037277E-2,0.51193034939037729,0.49655256296683359,0.29738736893276541,0.83277375580279489,0.83779123568314817,0.81849816648004137,0.84789497798235591,0.84290970502705354,0.83652835839921391,0.82138476566070007,1.7169118228228086E-2,0.47620891365937817,0.46061045056980549,0.85123788928107413,0.83956142464441486,0.83156310760194274,0.47790828038479671,0.84008046734308139,0.4391973604755271,0.82587775547829201,0.82983177370394279,0.85064448203919063,0.83960175939192438,0.83728386088540452]
[null,{"$f":"B166","v":-6.6145085558732816E-2},0.77240118011577186,0.17000699806821057,8.0623104614756844E-2,0.29572637645383842,8.3964814640540647E-2,0.76335825732095908,0.14593100512274543,1.5714110840591915E-2,0.29435620264975032,0.79181488240929176,0.75666645955777223,0.80344738824964634,0.17188188506519797,0.25066152120331253,0.24827649234579832,7.1387849308053017E-2,0.80195664864746008,0.12577420031534947,6.1505179549802405E-2,0.42905887330921061,0.77615870029307266,0.74564849668337152,0.78835843822624829,0.13706562923632046,0.25157582916277704,0.240152289942901,0.77739597175947095,0.80055058384219546,0.80817341544093102,0.19765854715373943,0.78772810391388259,0.12386116506559325,2.0795573081335225E-2,0.38582295924809418,0.80353531077180995,0.80507553860801118,0.79005888769326738,0.10818983082309289,0.38618618098522117,0.39795334866985133,0.18979341161791549,0.79411343403204315,0.78497110824993277,0.75915656546091492,0.80140566620777609,0.79154601176106698,0.7956401598890358,0.7731286592171962,7.4171083720538641E-2,0.33537010786659199,0.34785591585068393,0.80436825595328953,0.78752341046319563,0.79528804710106382,0.34811892344526624,0.78783296550913395,0.28906572348365472,0.78253227942003145,0.77260243480254021,0.80045771183033354,0.788505148333006,0.780921390228273]
[null,{"$f":"B197","v":-5.2071625799666343E-2},0.71851004375485839,0.11677789192876263,0.19968814097031604,0.18895807877869797,7.3981282836090212E-3,0.70522730931531841,0.12478435274720899,0.16749921263245943,0.20361488969046546,0.74442469622012331,0.69709290447605476,0.75575749883463683,0.20764402651629804,0.13751145758874189,0.18143288397818164,1.5047620191032033E-2,0.75355315021032732,5.0550499734124482E-2,0.14673335626344014,0.33136306851864633,0.72313043159809787,0.68132405731300005,0.73556510181591805,0.21052673829263116,0.1606843631972541,0.17608155733894928,0.7234056196998494,0.75251880479143007,0.76435968364470008,0.14341253979476942,0.73466013686769704,7.270698579297237E-2,9.8171171940411764E-2,0.28059209605885299,0.75586324307503927,0.76197132515672494,0.73738928307876994,0.20460273980349694,0.27574763229179317,0.35584979422467677,0.14596468692201459,0.7445679801358055,0.73291183528989545,0.69827612194220334,0.7510472919917287,0.74215328595007146,0.74789089209155835,0.71458180435506879,0.16297537138595375,0.21536918002948779,0.29729438540703118,0.75518497183545208,0.73415959466631264,0.74847622246590462,0.3008484477763258,0.73081188804744301,0.2313376341354238,0.72975734316621899,0.7163710855548121,0.74692929397897012,0.73366995217234388,0.71956710013012659]
[null,{"$f":"B228","v":-5.0837706472869372E-2},0.58497161966605005,0.14214759422618958,0.17520943820377793,2.7305553568524932E-2,-6.9905874865732465E-2,0.56645544649425672,0.16961724255426702,0.14603695083760507,1.9640963762757185E-2,0.58155478205270994,0.55513501360741213,0.66024670362964721,0.20809768037814833,7.1394171426523309E-2,0.10770497196833362,-0.10582727858804382,0.66205608310362651,0.12179934113711062,0.21224083010753084,0.19194116204082942,0.54660509978721583,0.53442767423356552,0.62959458826757742,0.23264749861460612,9.4204723558011474E-2,6.9476582374183457E-2,0.54736991319049999,0.63003928916837881,0.7157578616360426,0.28458024360200346,0.63483024482819872,0.1098680108685457,0.14166105091127273,0.12053911390118467,0.63442909231834432,0.72270950120628541,0.63627935008819425,0.44473381589797645,0.16648708051101513,0.32514302186513544,0.27673489482780755,0.69133940557771267,0.59371667938493877,0.50675988578747566,0.6975626790778604,0.60506637941097507,0.7154129398673309,0.60258966904964451,0.39233843955098219,9.8807018843487526E-2,0.26314353903168469,0.69723494386531526,0.60130249241618294,0.70677537703843341,0.39852444953024546,0.66543244751849295,0.33235140225378679,0.69309982628367217,0.56270622993701203,0.6839230472450164,0.68398072226199547,0.6583602119759755]
[null,{"$f":"B259","v":-6.4014994157399058E-2},0.37848861070647905,-3.5245301932760244E-2,0.21532802472761414,-7.9698315896680874E-2,-7.0934769569749603E-2,0.34335885589197379,-6.8975298296156368E-2,0.17826454706833586,-0.14619069155645173,0.38741768249950037,0.35451302356409559,0.51208069567618242,0.14491885241992167,-0.11599156625766521,0.38524748590406249,-0.15796290557337114,0.50218861035901097,-5.3958970270537664E-2,0.53301255645162515,-1.0657920948546147E-2,0.32731499388539281,0.31890723610694227,0.46538900628369123,0.1082610920699314,-0.16895596328728379,0.32449508607623018,0.35967570008475347,0.46721916800774127,0.7494275403271452,0.5219708461811694,0.46115853310302202,-0.132817039001948,0.53416752672148815,-0.11170821349252154,0.46337570602391687,0.72208232742453426,0.46836147015954099,0.59303364863529462,-8.5038556574657378E-2,0.48950844023787277,0.4704402553572028,0.74907670671665449,0.41347441046124256,0.291780348880889,0.7481543333797086,0.42407259306878853,0.76139993749744483,0.41582693285805344,0.57761034782890619,-0.20121217106926259,0.49000856676448101,0.69469338080080434,0.4147704308561671,0.74297230841183515,0.57237814804994258,0.73451877101337115,0.5398545083173838,0.77780320180769547,0.35759144765747874,0.7317137885876992,0.73779769386801219,0.75428703014805165]
[null,{"$f":"B290","v":-8.7715136701992602E-2},0.25805604093076989,-7.0588296900327988E-2,9.5442517147535877E-2,-6.7995151432112558E-2,-4.2749526238160203E-2,0.21053743188925952,-0.15865779208075606,2.9211968549753119E-2,-0.17419891330167731,0.26505370410319129,0.22382651376416679,0.41979556772911036,5.4541119406124492E-3,-6.88299610680152E-2,0.33679306245187829,-0.14041657019809767,0.40068962321422641,-5.5230409270781863E-2,0.44428660020690652,-0.12473417337720935,0.18577287580257146,0.18008841889442717,0.3634860432400453,-6.9338753555823543E-2,-0.18655171067351714,0.28810100525114524,0.23083803669521152,0.35710280990387872,0.69528526194857954,0.51784761908389321,0.34552077990215124,-0.1722490014925607,0.45527839205109483,-0.24172857602878015,0.34831729006793233,0.68925846589445072,0.35743021438922956,0.50628421128045498,-0.17190942736325351,0.38293552990535634,0.46657927727490922,0.69586351059340901,0.28865522604209803,0.14255153687356836,0.69304520993700547,0.29092093735034164,0.71799808023858458,0.28946783068361526,0.48844866850133806,-0.31826136384682024,0.38747074560039518,0.65197906714941545,0.28073970381929336,0.68975674715455382,0.49906310691940969,0.67979558107645388,0.46418021804905835,0.72256411300832291,0.19969295678226878,0.67830259560686323,0.67243539027429378,0.68632358209683775]
[null,{"$f":"B321","v":-9.7306371221415194E-2},0.35721997470156897,-9.5062230032980977E-2,6.7705405053491402E-2,-2.5138729763657764E-2,-2.5806576952166226E-2,0.35232492672888643,-0.20564889745877019,-1.2774503157627896E-2,-0.11901050207376263,0.37503549484835347,0.30553630096441914,0.46489690225268276,-3.5446860594750856E-2,-6.2151676333167316E-2,0.4629662497810767,-0.12183624559537022,0.52830245271537479,-8.7098732695974401E-2,0.44872076556958046,-0.13757913099212127,0.31977915396195411,0.30448338940475195,0.39850842687914934,-0.13565938854233023,-0.18899295267589442,0.51686852712691134,0.32113361826438414,0.4063427828827112,0.68125941668072265,0.59961844363289751,0.46944257740244233,-0.21847978297928644,0.47959827318454218,-0.2566039785157046,0.48472381394602015,0.76694758425070808,0.50260395292084659,0.47743881681731559,-0.19278964115511943,0.40837972897507091,0.61536029727073449,0.67134395321213347,0.32156805208453726,0.25753461493885332,0.6681287549695194,0.41374128082366468,0.76631948488202484,0.43252286259131001,0.46301119453128198,-0.35733953196787699,0.4691382347588155,0.73418975132356024,0.53542018552687398,0.73567116979019587,0.54265050359122891,0.65190829095201452,0.55188329815156079,0.72751619199134954,0.45947113427859004,0.72780576884610892,0.69187505532802851,0.67338983940827291]
[null,{"$f":"B352","v":-8.7114848441255069E-2},0.2819313514578437,0.14740049222973242,-1.8700297867466173E-2,0.18393475149878613,0.11752534845553392,0.26285163104824472,7.3801154253532064E-2,-0.10312876823162831,0.11559858288210256,0.33322281364904882,0.22602782790134146,0.39034720810707224,6.4758420070206935E-2,0.22940330778330364,0.61452966600513359,2.3111727364032442E-2,0.45443427328564723,0.18746380505487298,0.50036260916649966,0.10118528305289137,0.23893012909287631,0.20862089284691038,0.30326464959038468,-4.9705799692159366E-2,0.34915080740432802,0.70441681862449712,0.24524671757630451,0.3863100830631564,0.65824686387759801,0.56374728737490643,0.37666311035952649,0.27718633627918038,0.52402530329466057,9.27365845290711E-3,0.44717043588893962,0.72599817464176986,0.45301565583813136,0.43025182432619996,0.12985215415924362,0.5606925127886262,0.6782039590225285,0.68383426650864065,0.35361517159368966,0.12516116334279928,0.60543153214110124,0.41590244031093054,0.71953259277821824,0.3773086620114765,0.5058428740509836,0.24356209383480451,0.65523112594473432,0.68432790550649758,0.44399762515580193,0.68783067988044755,0.49265900739428581,0.63519799270854238,0.61385616030572476,0.66472217717850834,0.34501228763547009,0.66851188167192566,0.62780570348428844,0.58854309432560203]
[null,{"$f":"B383","v":1.9022551342615046E-2},0.13505269073193743,7.0732491074905729E-2,-5.9146640799930442E-2,0.91974885831431696,0.90992376322018331,0.16868693765726941,-5.5328894873158667E-2,7.6998644763205809E-2,0.9230532754140971,0.16463194128956976,1.188948663728695E-2,0.92665529319527218,7.3168190863248786E-2,0.92257545514896167,0.91115931944617123,0.90434113090502977,0.92363259930686836,0.90632628318565389,0.91806143231012227,0.94081812866421133,5.3834864138340301E-2,7.6160797397908001E-2,0.95456026328841137,-2.8341058400282188E-2,0.91343950169631771,0.91036138571697922,4.9184267097907831E-2,0.94232450982859906,0.9333334826784091,0.90985862836448261,0.91486591783100035,0.8916417043161694,0.90496467855022866,0.94868467687593527,0.92057991157882701,0.91809810960690752,0.93103273766436645,0.90819817012418458,0.95084770031378285,0.94107923637411639,0.89630900060759056,0.94957687817331471,0.94865377562066799,-8.1149245064540576E-2,0.94138005297263094,0.90471997250047165,0.90275308632301332,0.94881484706060915,0.89029729089400145,0.94443586310624317,0.93997521816302088,0.90864214508704177,0.94382540979715235,0.93340095959397895,0.94469669422319991,0.9407455325430889,0.93251037278866056,0.94101936647540096,0.94134390893515585,0.88665325352171198,0.93930510234927134,0.92812139388660653]
[null,{"$f":"B414","v":-0.14248660693330117},0.59688751356446124,-8.6929837006500046E-2,0.16354204874543532,0.8879110821251921,0.8786973369486899,0.63855314814723718,-0.20590303907041238,3.4068765690994894E-2,0.92046888902852853,0.53573466000335834,0.58381006189335316,0.92616777812829154,0.10419627765060002,0.89749229934842034,0.88208213519635537,0.86163508483163309,0.89141561701410099,0.86798027442770398,0.87952735385792546,0.91445665274710664,0.59614027230800171,0.58228991608981939,0.93631088366040205,-5.8784510755226102E-2,0.90558801589080518,0.90677331209760847,0.50136660957126666,0.94392058255125233,0.92593612155357408,0.88321708154347756,0.89639726437477096,0.8418105434053258,0.8560543404330142,0.92872823117635617,0.89099243786390725,0.88609220196656957,0.9136184767603327,0.86102248142477311,0.92555240503806802,0.91100588977408814,0.8844895459614579,0.92662585402478226,0.9324719256189089,0.51464378266076261,0.93716013713169444,0.87334135287587022,0.8778279402955933,0.92187086928485429,0.82765154504622096,0.9165997874486187,0.91565573028832814,0.87491811342887149,0.93102538878925745,0.90974313679860042,0.91414662896558152,0.91754840571459262,0.89439469093973012,0.90409767339919522,0.91137201565386727,0.8406060088648607,0.91764811181976091,0.87839784885353511]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":-0.13436858596703141},0.74043838953867447,-0.15696902022334328,-4.0002061590144578E-2,0.84862202744348192,0.78887735226082922,0.73787754661396365,-0.35775262406721059,-0.18923398183813381,0.87200592162486534,0.74293286914901291,0.688808774807802,0.88094974061004161,-0.21556803804255703,0.87376714413875189,0.82670361837269901,0.75527203981824376,0.82313597372127245,0.76354694523922062,0.79045170988214775,0.85200768674480387,0.68652474183004975,0.67548329463791301,0.90387396466129966,-0.48654234602839586,0.85233804091783272,0.84169204753730931,0.68368127159170866,0.90533011553637044,0.93933375439434852,0.84303311834880645,0.82200941706863384,0.7044489257567077,0.74236752357873548,0.86726189262932207,0.83102855551992749,0.79381948857910567,0.85162918410496791,0.74714546088837919,0.87275126558089555,0.83454849481964155,0.80383128085610434,0.9425107068726829,0.88470034703127476,0.59029108224462856,0.93883535692901532,0.78017694352544475,0.76704313076384401,0.87189333234888033,0.6628918282803582,0.83923800450086661,0.83146556955107676,0.77713678274318776,0.87384843645512333,0.92607384327295694,0.83656341148623881,0.91776325536182624,0.76650235250623622,0.92478208454381594,0.82706624449173782,0.67285296696287711,0.91624412539417444,0.85486791264014261]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":0.1168548129059805},0.9065548776118405,0.20915280173171871,-0.11096998783587911,0.91650070510482773,0.46728723818473039,0.88320158159811712,3.3357202895850757E-2,4.4410975605643666E-2,0.90128275222990384,0.89197664486705497,0.88359612297456569,0.89773378109008428,0.19149211094470453,0.89564911205354147,0.90828908646204853,0.33633780598876717,0.90402921268912162,0.33492963107125351,0.44038894651859439,0.95660410849690969,0.86318955318917612,0.84480921524263708,0.8687780252593974,-5.1419452346032589E-2,0.87173288524722314,0.88102247229823816,0.85623432103068531,0.86444998677966878,0.88633106697749608,0.87899386422162762,0.87932774741077735,0.11516290472447732,0.26334048002261712,0.94235230142259974,0.96246168689823575,0.88561079958477473,0.94431107674523906,0.26600362757821677,0.98472269629619846,0.94359803954182075,0.83189460861070108,0.84392795342505167,0.81125604592204903,0.7948783047793091,0.83001647703242787,0.95320138603254101,0.83638619013530979,0.91646666691543244,-9.727254364577953E-2,0.9944258497872136,0.91600390992927672,0.95915680000233028,0.9816136009328309,0.93962772753914292,0.98406052998211058,0.69083212886921697,0.99967421992139904,0.88116479262769509,0.99467923734790276,0.9427016915193116,0.96815106596821821,""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":-5.990816542714883E-2},0.926411564342289,3.4112417834751441E-2,3.90769744818667E-2,0.98538896521622688,0.71931484258364775,0.90924263000930061,-0.26664343377178329,-0.10163290804347731,0.98054679778083853,0.94382842914395015,0.95846863697637608,0.99111346172396286,3.3294784724397918E-2,0.98960115317141961,0.99021205164373904,0.62592924974665465,0.91156821038397473,0.67963822228469761,0.66871822305421491,0.98142941142470974,0.91850564885578967,0.94295540696580948,0.98802806013843369,-0.43792135845277302,0.98962098779645791,0.98535150907819125,0.97916201252571211,0.99055250710536802,0.98794513496971303,0.99473852272694741,0.87195078504602508,0.54057490034416356,0.51061073897909148,0.97215303745199799,0.94663145794871273,0.98906738469689337,0.98871071419226642,0.93674764993099124,0.989993607395657,0.9976689086989321,0.99999743314103462,0.97752251615974917,0.99311750726764991,0.96467635951250408,0.98956463980936249,0.92500649689261394,0.97900625392519647,0.98289390865604176,0.99054011115200336,0.9998614307649909,0.99993837067182056,0.98772802297911255,0.98227167561920936,0.99594997849267042,0.99956775392029229,"","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":18},6,7,9,6,10,8,11,14,9,19,19,19,7,6,10,10,10,7,10,10,6,9,7,9,6,9,7,19,19,7,10,11,10,10,18,10,19,7,19,10,7,6,18,7,6,19,10,19,6,19,10,6,19,19,6,10,7,19,19,7,7,10,-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"02/03"},"14/15","13/14","11/12","14/15","10/11","12/13","09/10","06/07","11/12","01/02","01/02","01/02","13/14","14/15","10/11","10/11","10/11","13/14","10/11","10/11","14/15","11/12","13/14","11/12","14/15","11/12","13/14","01/02","01/02","13/14","10/11","09/10","10/11","10/11","02/03","10/11","01/02","13/14","01/02","10/11","13/14","14/15","02/03","13/14","14/15","01/02","10/11","01/02","14/15","01/02","10/11","14/15","01/02","01/02","14/15","10/11","13/14","01/02","01/02","13/14","13/14","10/11"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":174455.21000000002},174455.21000000002,174455.21000000002,174455.21000000002,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":174455.21000000002},174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":174455.21000000002},174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,5]
["02/03",173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,6]
["03/04",169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,7]
["04/05",173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,8]
["05/06",167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,9]
["06/07",160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":160816.88},160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,10]
["07/08",157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":157147.44},157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,11]
["08/09",158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,12]
["09/10",159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,13]
["10/11",148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,14]
["11/12",148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,15]
["12/13",149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":149801.17000000001},149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":149801.17000000001},149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,16]
["13/14",154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":154294.12999999998},154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,17]
["14/15",153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,18]
["15/16",155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,19]
["16/17",155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":156646},156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,21]
["18/19",157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,22]
["19/20",158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":159078.6178075241},158514.32559993686,156392.94189381629,155968.47930569627,159284.42528,152859.38376613025,159614.24869032711,155944.73382203819,153080.94769138927,160763.33017427003,157885.26549234084,157055.71561954712,159910.54582689583,156861.20205700403,159230.83060725391,160231.82459870988,152953.52122671172,153866.75103910913,153500.82299260324,153273.86107065188,156859.75656544615,158581.30710164714,160239.557947989,159025.68149994561,156911.15573145449,159373.18415438492,160731.99406442145,158309.76704461942,159892.59987003056,159923.18748368049,158916.63918195467,153869.32801989376,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":156349.01648885064},153269.0351649418,157410.50677735853,157847.08811050936,153867.29660048278,157126.2255129918,154155.32577316347,139387.53591037486,156649.89174318843,159152.39856724156,159637.57825144241,160598.69898823716,158503.74834866569,159229.2973761938,158096.24745615027,153868.53841661071,157121.06681635231,139497.17198049254,139227.4563735371,157230.27673051774,152228.78382868192,156946.93147633586,157146.31108864374,154987.33536876785,160369.30839224387,162704.38796133018,157141.47483703512,156797.59875931934,161951.30051794508,162435.4977533542,158804.43961840172]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":159078.6178075241},159293.05058042085,156415.46916644892,155673.51461595102,160196.95376,156284.05660252535,160646.92043700075,155998.24015189658,153255.93761402718,161934.32338707394,158783.83144052752,157817.64538199391,161292.50288726151,156781.36740114164,160116.16261626795,161351.4945283749,156511.15256367874,157332.46561586607,156323.36270699871,156560.4037334141,159142.63469708053,159327.47538584701,161316.93049143165,159813.61146418646,156649.18433024632,160268.40582345342,161851.42314368318,158965.51727393473,161177.744778908,161272.55349435387,159619.12716728431,157424.62140757206,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":158320.19330827036},156604.52111033571,159770.53794228766,159916.65720256476,157238.34662019991,159451.76548768394,156627.77213836709,143540.19796740025,158979.45865132741,159877.85899209909,160628.27387188227,161988.91669036803,159178.45549985097,160179.80560635313,160219.88177393976,157301.45992879479,159453.01748387332,154428.37696115632,143576.56888671609,159597.0476877722,157912.90603135905,159228.75455479158,159462.25703890927,159048.04194670822,161380.01073846314,161351.64904168074,159462.99444754442,159258.4792535922,160429.89576063209,161079.6520825304,160416.96760342037]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":159078.6178075241},160230.54473168313,156481.34409950711,155711.29262982387,161109.48223999998,158283.89284828212,161890.13690872432,156154.70498255276,153233.52553571796,163105.31659987781,159897.89647399986,158783.76602681162,162875.64649525518,156865.3840431401,161008.10025849697,162506.27946888807,158588.62986927619,159505.10822303701,157974.84907754333,158538.66893534863,160743.13182508864,160239.93418179496,162704.28515870619,160617.78828134076,156762.78818410978,161173.03996231241,162999.14667893888,159766.47460495363,162696.46309460537,162836.94493203535,160358.3070706102,159640.31629227649,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":159606.59697132173},158606.81292488903,161443.67747428323,161731.19063069546,159354.47746873437,161376.45984771874,158142.49362263823,144926.13941482059,160614.10035443289,160642.76244284754,161539.37821077593,163607.78369164513,160003.30705099885,161116.87485395028,162094.00219232833,159449.13992635306,161380.92097878616,162877.79808591228,145060.54823586691,161272.40688358922,161478.80754373796,161107.79023119761,161382.79380533795,161657.18579955003,162343.63264245764,161052.30562996658,161386.30302033605,161226.56805780303,160175.4672696222,160760.17229336023,161673.19039015111]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":159078.6178075241},161273.88499679763,156532.00360859401,155821.76424241235,162022.01071999999,159326.56064327163,163273.71653048118,156275.03044084823,153167.98745738989,164276.30981268172,161118.8651934622,159867.47234197886,164592.91446833397,156958.70506237046,161897.71926324986,163668.73591197585,159671.77789500286,160808.84843581184,158836.90589039616,159595.6297271685,161885.2230050987,161247.13623146122,164264.00836561769,161432.79633377062,156929.70398174427,162074.37023846986,164153.05164449356,160655.02387540572,164340.3662088805,164538.04077897206,161104.09060779677,160955.86900809509,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":160319.1763922747},159674.33240742554,162655.38093391806,163346.5168362158,160601.47721987311,163030.92351772022,158961.53083134943,144425.40461287278,161753.63518570946,161412.28748530385,162402.41572365048,165353.58251931833,160915.83093491601,162051.60178061336,163768.84964101133,160711.58372522093,163036.44307397946,167178.38940153125,144590.901791632,162471.40699572049,163701.22945233938,162684.12623738727,163036.09009632582,163339.3993653064,163267.07634486919,161430.1194348436,163040.5077096241,162830.73291678831,160755.03344373696,161110.29083652879,162683.51953557346]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":159078.6178075241},162351.24722707886,156527.55501387655,155906.71973916903,162934.53919999997,159853.89667604741,164702.41287903447,156264.46422716399,153117.58699820965,165447.30302548563,162332.34702174261,160982.89667863015,166353.29384447593,156983.8879250235,162778.94049249819,164828.4995877257,160219.58706829889,161637.6983189279,159271.03419661758,160138.37727621032,162780.51212555298,162266.44443191137,165867.89775990573,162251.28585468198,157007.53141557649,162963.7343933378,165304.78687166268,161562.81759366672,165989.75226432297,166280.89901123586,161844.09764846056,161780.15251711241,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":160602.37663968018},160221.78947684291,163618.65093951658,164798.80267042917,161364.12808503673,164512.9101448993,159377.71578320884,142879.20002340263,162614.48906370386,162170.40642531071,163251.64007727074,167111.15151449852,161843.16238611471,162982.91654393132,165275.54693535052,161482.77204585302,164518.33060722661,169384.27477223941,143038.85312144307,163408.8441837405,165228.19375680122,164037.30567019407,164518.23535173468,164550.39708498362,164183.15329779097,162144.69950957038,164522.56651635913,164177.97808442451,161728.25549550011,161798.85784131594,163574.04820385651]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","","YES","YES","YES","","YES","YES","","YES","YES","","","","YES","YES","","",""]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16"]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":174455.21000000002},{"$f":"IF(C636=\"\",\"\",C636)","v":174455.21000000002},174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":173873.38},173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38]
["03/04",169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72]
["04/05",173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93]
["05/06",167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99]
["06/07",160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88]
["07/08",157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44]
["08/09",158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,{"$f":"IF(AO643=\"\",\"\",AO643)","v":158954.46000000002},158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002]
["09/10",159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,{"$f":"IF(AG644=\"\",\"\",AG644)","v":159631.19439999998},159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":148098.35000000003},148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003]
["11/12",148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51]
["12/13",149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001]
["13/14",154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998]
["14/15",153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001]
["15/16",155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001]
["16/17",155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389]
["17/18",156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,{"$f":"IF(AG652=\"\",\"\",AG652)","v":156646},156646,156646,156646,156646,156646,156646,{"$f":"IF(AN652=\"\",\"\",AN652)","v":156646},156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":157468.1856},157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856]
["19/20",158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":156360.57081346752},158402.40135952758,156546.68885641353,156742.09215433357,159194.98320000002,143041.41838117331,158315.08008106286,155836.9810014723,156512.59488754993,159216.07532798304,158645.40031214122,158400.65803438201,159542.56821696978,156371.68833905688,159296.09604644988,159184.83256493486,143036.56748304685,180573.04077590466,140954.0240065238,137915.10779233466,166004.09803247807,159137.71932921544,158403.61441195072,159675.54391385245,152663.18249948605,159670.06028202709,159251.56151345541,158334.10588600396,159503.74994595457,159030.08862743224,159123.55801395889,186940.66779779992,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":136522.20664579043},137326.64778471389,165999.4662392067,176465.09192274167,157303.16821121302,168842.6496981321,138005.34130098205,165486.12950552025,162054.60305929833,159396.47975378495,159154.90854832772,159729.75223061003,157548.99641392258,158959.95472759465,223050.5748092758,-2898.0807990031317,172562.95198402627,138434.49659020529,162209.05199584467,156338.93019602209,127250.14131985564,169048.02328007438,164540.85461818095,149838.48251213456,0,0,0,0,0,0,157548.99641392258]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":156360.57081346752},159116.11087816194,156529.08637830857,156694.95480827862,160069.17936000001,155670.45489370535,159024.84609521175,155803.09467228185,156460.25689199849,160091.85937936435,159459.86565430657,159311.39280966419,160476.53775724652,156390.27248146356,160206.82925241711,160129.91071730884,155676.03084042162,163852.7253541,155567.80796498849,155020.23180683539,161746.5888817168,160037.24236206291,159314.71460773633,160624.09413926399,152957.62103252477,160641.33528659304,160205.28541812455,159246.52391371204,160438.17010685094,159970.10810312282,160069.68512589694,164973.43837703136,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":156030.74355650181},155133.44889383804,161751.6961966292,163180.64927681332,159083.36103847958,162241.28056164144,154868.91601491219,161641.21278748027,160811.91740518369,160357.54827161157,160104.79349322294,160706.24964462296,158424.53543069877,159900.81425794057,171132.40273315785,127296.42804399366,162819.31292769453,154716.1587279794,161114.48121603995,159534.68585588993,152546.29799910809,162240.55884222506,161195.20279490421,157785.25416774099,0,0,0,0,0,0,158424.53543069877]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":156360.57081346752},159975.33398797418,156477.61267859652,156700.99198959253,160943.37552,163045.17539206761,159879.32168506098,155704.00324193368,156466.96015374729,160967.64343074569,160464.30773963619,160298.27262971576,161331.80880311501,156307.18638785402,161128.18352223083,161036.90869019716,163056.84009039367,155126.73853066773,164137.66321981029,164915.68409033393,159758.0876743863,161160.82233227714,160301.90547077963,161483.24430491554,152447.30808585195,161635.12420294207,161119.00395487383,160212.68618709643,161315.15297474479,160895.10143760312,160959.78163731244,153354.18855863612,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":167525.78745715675},165430.63311894896,159768.87881491004,156406.9702450012,160548.90436581618,158978.5046743807,164550.61795840797,159888.15258282307,160501.14145843839,161299.50982435618,161028.2302137985,161673.76812037939,159224.82314967128,160809.30098974178,142775.02495702449,199518.84514746629,157843.56920275575,164025.16036835176,160933.79590302665,161697.07772384246,166833.95355500828,158892.63540417736,159748.96731921594,162542.31973303301,0,0,0,0,0,0,159224.82314967128]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":156360.57081346752},160931.56615857172,156438.02808644221,156718.64609807692,161817.57167999999,166890.18199048613,160830.270325377,155627.79939650852,156486.56203481724,161843.42748212701,161568.1724433623,161377.49593722451,162134.61418604467,156230.86274013083,162045.8097018117,161935.58736635424,166905.02122134139,151769.39203696838,168616.96907672554,170034.71161400387,159293.84744706002,162387.49207797903,161381.45249180595,162282.79443072705,151930.85116156604,162621.01053101601,162023.98260302324,161269.84271734077,162149.82190845514,161832.20962184414,161841.11374967039,148684.41438867268,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":173550.91981920495},170755.65131545294,159307.59817901778,153986.1651868507,161845.69524618471,157958.25398259627,169531.23483645162,159538.20620414932,160826.84792444154,162232.87541103063,161954.80841584812,162616.49760653349,160106.28031459553,161730.40160780994,130316.08460614597,233077.80173614342,156070.18889999643,168799.57755364422,161351.78873024948,163190.70545389573,173886.23562416458,157863.17964428919,159590.98527446433,165227.08261347187,0,0,0,0,0,0,160106.28031459553]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":156360.57081346752},161918.97981299306,156441.50415264824,156732.22255922336,162691.76783999999,168834.81913699661,161812.22816048592,155634.49113178821,156501.63638292026,162719.21153350835,162672.99854874617,162500.02979145566,162920.55560588685,156223.11610006113,162949.93326825913,162837.1861915036,168851.26390836813,151253.10851001542,170861.79271726098,172610.8038304685,159650.25701890918,163594.61282430004,162504.33016744643,163063.18740087576,151832.02799053976,163578.27480716366,162932.02903174495,162380.35011918668,162966.31099164169,162780.46615832351,162734.03533184662,147698.69339550671,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":176539.39770354942},173434.81514781021,159665.50063662534,153842.80794685346,163047.10856286355,158138.12257497042,172052.9787655361,159941.41891905514,161499.7104713241,163158.43055935745,162889.20534990897,163529.85459645168,161099.45549158988,162671.93407736515,126397.9549314708,246101.29019804578,156004.3508803162,171225.95690710651,162075.97092322976,164335.17330475088,177151.2173387871,158065.53667433443,160123.59267496146,166836.96583805673,0,0,0,0,0,0,161099.45549158988]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.14672428989816536},0.95264544373143933,0.29599602772685657,0.1881049219522295,0.99108759500594512,0.89476328499083535,0.95413094148145594,0.48823765192806823,0.25399668286717264,0.99115049407449696,0.97404468701022329,0.99587171064765767,0.99614407062705301,0.31274255797862394,0.9948029317011291,0.99931452856989744,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.89477369106797078},0.98114981984065741,0.92118113977317839,0.98891051547658582,0.99915192067262981,0.98344247542424357,0.99587328448240042,0.99708377981024199,0.80209679873207251,0.99971792674355586,0.99992742987464978,0.9964852185849038,0.99641294605286124,0.99955107635579454,0.99974121493675483,0.99426027960779584,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.96930613158106149},0.9968824726198664,0.99915986365768283,0.99048306736894309,0.99589370597712923,0.99956335553608044,0.99957873199151426,0.99924527058964752,0.9994609132865464,1,1,1,1,1,1,1,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":1},1,1,1,1,1,1,1,0,0,0,0,0,0,1,1]
["R-Squared",2.152801724612087E-2,0.90753334146227105,8.7613648430078031E-2,3.5383461662654353E-2,0.9822546209746682,0.80060133616759077,0.9103658534922896,0.23837600476023352,6.4514314907527084E-2,0.98237930190411937,0.94876305229284374,0.99176046406829199,0.99230300944543526,9.7807907571012959E-2,0.98963287292116142,0.99862952701087637,0.80061995822740051,0.96265496897335456,0.84857469227381199,0.97794400762016664,0.99830456058380512,0.96715910246856396,0.99176359874576414,0.99417606396067915,0.64335927453623887,0.99943593305243372,0.99985486501572274,0.9929827908582034,0.99283875906174213,0.99910235424402738,0.99948249684321855,0.98855350360577243,0.93955437672064213,0.99377466421669869,0.9983204331444393,0.98105670674459033,0.99180427360486068,0.99912690173054886,0.99915764144976349,0.99849111079577779,0.99892211718757751,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,1,2]
["Adjusted R-Squared",-0.30462931033850554,0.87671112194969469,-0.21651513542656264,-0.28615538444979421,0.97633949463289094,0.73413511489012107,0.8207317069845792,-0.52324799047953297,-0.87097137018494586,0.96475860380823875,0.89752610458568749,0.98352092813658398,0.98460601889087052,-0.80438418485797403,0.97926574584232284,0.99725905402175274,0.60123991645480102,0.92530993794670913,0.69714938454762398,0.95588801524033329,0.99660912116761025,0.86863640987425583,0.96705439498305656,0.97670425584271658,-0.42656290185504453,0.99774373220973489,0.99941946006289095,0.97193116343281361,0.97135503624696851,0.99640941697610952,0.99792998737287419,0.95421401442308973,0.7582175068825685,0.97509865686679476,0.9932817325777572,0.92422682697836134,0.9672170944194427,0.99650760692219542,0.99663056579905396,0.99396444318311117,0.99568846875031003,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,0,0,0,0,0,0,65535,3]
["Significance F",0.81385730661989819,1.2281951378629471E-2,0.62870405594641943,0.76191737290005834,1.0086599668940675E-3,4.0328094977048881E-2,8.963414650771033E-2,0.76162399523976643,0.93548568509247287,1.7620698095880689E-2,5.1236947707156311E-2,8.2395359317080728E-3,7.6969905545646727E-3,0.90219209242898701,1.0367127078838568E-2,1.3704729891236762E-3,0.19938004177259944,3.7345031026645471E-2,0.15142530772618795,2.2055992379833401E-2,1.6954394161949249E-3,0.22946797326575302,0.11539355330633304,9.7072517385459883E-2,0.71238114607470848,3.0236715307946756E-2,1.5338598096394965E-2,0.10653285660730212,0.10761803180673843,3.8141487138618105E-2,2.896204057613495E-2,0.13596140975624882,0.30985192218269325,0.10035528495911848,5.2165953235947735E-2,0.17468700313954033,0.11510905273209483,3.7616507624203405E-2,3.6948569501045227E-2,4.9445814900076768E-2,4.1794376690702177E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":157780.88208728656},-147474.09651501148,154513.70210334909,157392.21513513933,153949.80624000003,-157905.17527766104,-145353.6354283322,156522.54994857358,158898.79788281411,153851.88627148475,-182847.27821713936,-197804.45250158125,317050.74950477562,152696.9168170355,154502.30221808428,153251.32777807623,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-158200.87577343298},-98568.542588277254,-205136.91169921967,-268383.32312084624,288786.91046697344,-215425.52386397414,-197935.51084817242,338831.60457085964,142435.00395181289,153910.45404489769,152903.84455669319,-195605.86439089681,281384.52905981377,81845.391206842804,152716.49003289273,-76886.691158213071,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-327189.36522430449},-286865.54814349307,288510.92885060096,-132923.22886568547,-201881.84526497536,245663.17995556945,-264183.90574628732,278244.07735080965,210276.12026574928,153235.28845838056,111576.05236723436,210708.51573501306,-165365.36795719955,77956.038634982324,124625.19293124205,-875701.50112720812,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":193262.05133373057},-249989.65733730138,207337.95999479244,94420.230499617566,-299505.3718815844,198040.52277381063,144388.92228412797,-30622.454847888643,0,0,0,0,0,0,-165365.36795719955,6]
["Coefficient 1",-0.940603492595394,3.4646093137591354,515.75365807640344,-176.88977248272315,874.19615999999507,1173.501110339696,-0.3428500296288145,-3.0458599230309389,-1.1022199586823451,7.2506455768441724E-2,3.8862172840352591,4.021825263336539,-1.8737736763867459,774.72155707347429,-161.72586259326556,126.67708804624698,1174.4699818754002,-1709.2255886529369,1356.4905460170799,1577.2762511810802,-506.76117192131676,1.2653787963321035,1.1615695436343328E-2,0.29463887903945185,-9.1726803188948445,0.89633539510581717,0.23115203114773364,3.9893038058792389,-1.4616627204064909,0.81796081152093092,92.955703891190026,-1.1317796220499197,3.2865675531060563,0.851612352184689,2.5911968332700507E-2,7.523861837326705,3.8093941871239121,1.1914729087227871,454.29027019002393,-31.880463217401356,76.683817382517077,0.46318691031809578,0.20686112470602361,0.81681485733834847,-1.4971362068310019,0.85622503157090935,-4.7337200419563574,6.4309233792461589,-0.30810930189006192,-0.55264475087642506,0.59948603385928434,0.31501602294503073,-2.1203488530845682,1.8031836596086581,1.3800994755353588,251.3593471004146,0,0,0,0,0,0,-1.4971362068310019,7]
["Coefficient 2",0,0,0,0,0,0,3.4454660881015626,992.87146585511721,-196.40596894235594,875.78405138132382,-407.40507156745241,308.61299405044252,1319.9669176124019,168.96325093619188,905.21356318675737,911.32141419370862,2.8066654265528141E-2,8.1267215561671478,-452.49803186424106,490.5541716319072,1196.1757984376418,4.2518874896497065,4.023129439508879,-2.1285728514282116,4536.6595184950265,-342.81705261268218,133.08139779678623,111.14667860066778,-60.184945035955636,164.26858892573529,166.08291551076636,9.4631480696397592,-1290.0755115811696,532.78096313363551,1196.1678127013215,-286.96069698145448,318.77084063918693,1057.4009382406093,682.4604795530139,1176.8546839358514,1032.1820419153732,-118.22934326068118,0.4738315116189537,-0.65369960453725551,3.623758973925812,95.413946988434176,16.041658197317858,-26.794067349161057,2.7299402930617722,692.32873799075981,-226.98590231879007,186.56662321418554,637.54129469495513,-77.056883335110797,92.249359388051673,393.16652269157566,0,0,0,0,0,0,3.623758973925812,8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-692.48376166427909,308.97610087158802,1387.0362328057304,1685.962571998708,959.57478767339876,918.26055473443444,354.30546279144244,1233.4685917931452,727.74547829563085,905.04210559944397,-2222.354898611356,1808.6590132299259,1641.4311044051053,-505.855463435442,-1379.3315815889957,84.605571235875431,-734.46642602406007,1551.5201202674634,-466.72849187550224,-213.28149535138041,89.390326749759055,154.18454316653958,-281.33895720370424,785.96261762939434,206.47504702831472,1106.8272473175284,2017.6977582837887,878.30541881460601,755.61268943052903,1058.42652487184,797.09282120616103,855.48780705883451,939.4527011517722,838.1492002233648,507.69745145988679,0,0,0,0,0,0,785.96261762939434,9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,933.21278214047913,811.18876608272569,1101.5575398972164,584.92221401609243,712.71242612895207,-5127.8363929206216,12560.710471803715,-1039.2560622760986,1496.3918462686349,-200.77824398656995,218.26619132811763,2371.9668383778517,-754.610686669149,-417.46412375755114,682.3070616674114,0,0,0,0,0,0,584.92221401609243,10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12]
["p-value for Intercept",6.0259086131241869E-5,7.8196468409194447E-2,3.5294287939711799E-5,9.598477122334226E-6,6.8842335365992702E-9,0.17975305310966166,0.16634696175368446,1.1900349570421866E-3,1.8191769320870684E-3,3.1807931085323535E-5,8.8123846719794785E-2,1.3609434916156663E-2,8.8159198820901286E-2,7.1526244481842933E-3,1.0842114349690543E-5,1.1189770839540979E-6,0.29666189309060254,0.19892935098735542,0.21233945730065129,2.8209702239130212E-2,1.1319388718203104E-2,0.22369397478172201,0.10718115692888287,0.23318431262814512,6.3333646069338265E-2,9.0922582075714654E-4,5.8686291960059137E-4,9.9680871904934132E-2,0.37753004265622248,0.55826431420508582,1.8332332936885154E-3,0.32619591933772657,0.26073812152401543,8.0555119903174655E-2,9.5723471506219446E-2,0.28169163241360151,0.19756254170489565,0.13882859075192572,3.0716433629254834E-2,0.11556449527364371,0.30552777924500513,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},13]
["p-value for Coefficient 1",0.81385730661989786,1.2281951378629471E-2,0.6287040559464192,0.76191737290005823,1.0086599668940684E-3,4.0328094977048846E-2,0.82497773509550298,0.59350325880245958,0.82622021689040959,0.91617812416601074,2.8484212084339655E-2,4.2800461198579318E-3,0.24750162172181001,0.74561002287342504,0.35518653092568897,3.9390741051905313E-2,0.10768096264292282,0.22790909953384508,8.6745497234706814E-2,1.1498627478475562E-2,4.8970340536507374E-2,0.59097209930920991,0.98758196957323219,0.6715779628625258,0.432851952168259,0.14987718187535187,0.21101467766204843,5.6218263237120779E-2,0.62460219868548972,0.60032219260972175,0.42128371196430403,0.37351585718406405,0.43537147801731185,0.35657261327082618,0.93830606680910167,0.23014960657625294,0.41732346083813321,0.50953080844370013,0.12521872570511533,0.78474984882830223,0.58752250544179918,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},14]
["p-value for Coefficient 2",0,0,0,0,0,0,4.6903072810107561E-2,0.5292357221688444,0.79040021951703943,9.0450983384481893E-3,0.332252051388498,4.5593473940155504E-2,4.252452389966533E-2,0.89429672466252952,5.6975562385926009E-3,7.1062440539455081E-4,0.99033609311571358,9.8494742771505384E-2,0.50950009342506752,5.6926587427632791E-2,4.2604568327468855E-3,0.13316465685105552,5.9823201334269979E-2,0.38992267227848537,0.42366278489553627,0.11451929316087722,5.7856561336092384E-2,0.74829183557959678,0.83002990481998884,0.22187056842070435,0.14344604904587838,0.15403571471993979,0.37120726137812987,0.11308552821917799,5.8512623026081186E-2,0.5046161029219477,0.31038570995833265,9.7724220803221476E-2,4.7526174928379558E-2,6.3655139779009315E-2,0.141907416925941,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.4138937987608885,0.19606472222506399,0.16408577279558717,0.479782332004699,1.7327214900767506E-2,7.9297379433073169E-3,0.24133652012906695,0.2439280732640601,0.21414218285025755,1.5248553374826904E-2,0.23264255562044131,0.18180745796065875,5.1990716222894688E-2,0.1998118307153896,0.41609241622769327,0.95353791599910109,0.21868872496447481,1.9455693425576872E-2,0.24918772350432411,0.69422379641734877,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},19]

{"sheet":"CKY 012 log","index":6,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:",12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Log Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Log Rate",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Log Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Log Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Log Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"G"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","G","",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Log UPC"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Log Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Log Rate"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Log Lag Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Log Trend"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Log Nonfarm"},{"$f":"IF(B14<>\"\",B14,\"\")","v":""}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.57530916919517772},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.0808678966907816},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0002641656503337},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.9301291384928267},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":5.5848302217998533},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.57300226159901269},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.1268908088988079},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5048326670434227},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0002641656503337},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.69314718055994529},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":5.5906411664246267},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.57877892897881034},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.3852309230665734},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5155007895555328},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5048326670434227},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0986122886681098},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":5.5908358767304431},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.58263690858373096},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.2093402566029097},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5060088636260214},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5155007895555328},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3862943611198906},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":5.5925098320198137},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.58484104545447024},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.9334230257307148},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3016347619860975},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5060088636260214},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.6094379124341003},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":5.5957567329189573},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",3.8577464679078147E-2,0.17295254562153714,9.5945286091332516E-2,0.69558615102297516,0.34797231813007368,0.19614640750899101,9.8407008472884833E-2,0.70759490012525195,0.20953893206490115,0.71506683063885568,0.69616226576617402,0.40121967952548476,0.34826150565706693,0.38584340755470509,0.77958734978149824,0.2227948705288588,0.72067143441848647,0.70982582877548739,0.71842029654617745,0.40123908699929084,0.42687187484560707,0.78209851722139656,0.38597393178071399,0.78196023897333322,0.82875616759919823,0.72556639939689838,0.42691628176372554,0.78515433181143079,0.83487654818878598,0.832873991731097,0.84053643763566299]
["R-Squared",1.4882207810655221E-3,2.9912583036969882E-2,9.2054979231476451E-3,0.48384009349495727,0.1210847341848172,3.8473413178683163E-2,9.683939316582426E-3,0.50069054268326529,4.3906564050899259E-2,0.51132057227989791,0.48464190027669313,0.16097723123853269,0.12128607632252728,0.14887513515342624,0.60775643593934003,4.9637554333970949E-2,0.51936731638679878,0.50385270719680753,0.51612772248949756,0.16099280493602447,0.18221959753420361,0.61167809063990719,0.14897587601426326,0.61146181533523247,0.6868367853337104,0.5264465999337794,0.18225751163496468,0.61646732476225441,0.6970188507156222,0.6936790861020915,0.70650150299325087]
["Adjusted R-Squared",-5.7247766231812977E-2,-2.7151382666737771E-2,-4.9076531610784846E-2,0.45347774605348418,6.9383836195688803E-2,-8.1717410173981445E-2,-0.11410556826884477,0.43827686051867343,-7.5605115442738333E-2,0.45023564381488512,0.42022213781127982,5.6099385143349279E-2,1.1446835862843174E-2,4.2484527047604526E-2,0.55872599043175752,-0.14043493479923486,0.42324077966415852,0.40462324863616911,0.41935326698739706,-6.808634076770629E-3,1.8663517041044329E-2,0.53401370876788867,-2.1228948782884092E-2,0.53375417840227901,0.62420414240045252,0.39114562848628776,-5.1383199326473984E-2,0.5068865604086128,0.61045280806294289,0.60615882498840334,0.5936174656829627]
["Significance F",0.8754048727603887,0.4789040529119839,0.69599900302301032,9.4355553986271204E-4,0.14432110990965752,0.73061801764958578,0.92510404315628225,3.8632991285652298E-3,0.69823673288121579,3.2523138823750053E-3,4.9759138067520118E-3,0.24557829076637686,0.35545126537364213,0.27538876966609088,5.6033353012642701E-4,0.85225342927426395,1.0096409760468949E-2,1.2658368268424966E-2,1.0591518375808085E-2,0.43731745105208863,0.37443702882137037,2.1798373585748916E-3,0.47580985046342716,2.1886398632101952E-3,4.5575064162914868E-4,2.5020962250617732E-2,0.55648124243825059,6.4884658432467967E-3,1.3779151285167395E-3,1.481901499833853E-3,3.61674999582277E-3]
["Coefficients"]
["Intercept",0.638048107552456,0.56020587053969928,0.59164628372714001,0.64051940825302645,1.743798636793702,0.69524850878328193,0.62316952764238764,0.82976473705176312,0.56940417234228591,0.67194452020461071,0.63826108760802081,2.3597692154741621,1.7756911572574281,1.8697854297614271,-1.2880249931201169,0.68025988122686576,0.80281199565741024,0.84242157963689379,0.66944171345760883,2.3519712994026496,2.4211580127446841,-1.6041744868870249,1.8921625252149765,-1.1685936918270854,-2.3948399814577996,0.81885331534184191,2.4090289628227657,-1.5111560786345706,-2.9620972428497878,-2.2571482116188557,-2.873784265501838]
["Coefficient 1",-7.6275305025366134E-3,1.2432634130141966E-2,-5.1418047990687979E-3,-2.7926579021601273E-2,-0.21041938368312241,-1.9109872320777117E-2,-4.3947542086166871E-3,-2.5884116875172707E-2,1.3494910183000757E-2,-1.3422453505783033E-2,1.5421182477908871E-3,-4.3342533284878103E-2,-1.2042382335757994E-3,-9.1072932906892893E-3,-4.6923809751712134E-2,-1.5813023873035799E-2,-1.8527359666776776E-2,-2.8242089147165819E-2,-1.4783721009683445E-2,-4.3420545351270427E-2,-3.9864854326788011E-2,1.4625778274220277E-2,-8.5208492877103059E-4,-5.1776212934388222E-3,1.8699967087170106E-2,-2.1233558712641782E-2,-3.9984361089511269E-2,1.665323776892589E-2,2.3777973520888857E-2,-7.0566760149314567E-3,2.6934755943230797E-2]
["Coefficient 2",null,null,null,null,null,1.4441081215008242E-2,-4.9300963547678038E-3,-2.8607667541219947E-2,-6.3888836333329856E-3,-3.1376682586454444E-2,-2.8132213037361031E-2,-0.26504818792850104,-0.21580427388131396,-0.23037854105742089,0.35662661181106203,1.5054159143859635E-2,-1.1461633450232605E-2,3.1294747296215031E-3,3.8853767583136209E-3,3.3630666987726534E-4,-8.0103778837631139E-3,-4.859986245641304E-2,-9.0936200476748313E-3,-4.7197608220561828E-2,-6.0050345828941809E-2,-1.2847076619114486E-2,5.2479530784878736E-4,-5.932492613292796E-3,1.9600059719736867E-2,1.9123757952957041E-2,-8.3856206346906385E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5.7712148502623486E-3,-3.1360184204410328E-2,-2.9087013174452732E-2,-3.2244678605615258E-2,-0.26364268003740665,-0.278220135508016,0.39531498871782733,-0.23415877142517627,0.33678297052455813,0.55623495296769432,4.771853130358634E-3,-8.0155108428394076E-3,-4.9145917709091304E-2,-6.3407026190513305E-2,-6.0720992968915199E-2,2.0223157770832223E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.2423809859241259E-2,-0.27603532789678875,0.37794131669645759,0.62874070883013222,0.53371334108437851,-6.4649608102022665E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.61160364784727628]
["Coefficient 6"]
["p-value for Intercept",8.4152539742342589E-2,2.5612906632233952E-12,8.175817406317083E-15,1.682359819679948E-18,3.4505530469231945E-2,7.086563900657715E-2,0.10213830679866748,5.3942151802040053E-3,7.2641299141895533E-11,3.5557152533844573E-12,1.9313052862720235E-15,3.7536400666130017E-2,7.7965966890226696E-2,3.0728633907729633E-2,0.15273975256630548,8.6358030696868385E-2,8.2197848654087576E-3,6.8211691691754039E-3,2.0897594722279416E-11,6.3111873333877078E-2,3.8209912777151786E-2,0.20076675496494259,7.073309877602095E-2,0.23130693153006693,2.6683296349934948E-2,9.628717573635882E-3,6.4639321965509144E-2,0.24781701090282671,3.7857165099223489E-2,4.543943820667911E-2,4.9447910183456928E-2]
["p-value for Coefficient 1",0.87540487276037804,0.47890405291198312,0.69599900302300877,9.4355553986271204E-4,0.14432110990965821,0.71081310881708171,0.9310313074753116,0.47308273835794834,0.45711970226490584,0.35695770411856209,0.87660751060585562,0.39599681935887987,0.95246863056051567,0.48024319208832789,3.9858269394003285E-4,0.76772829278830446,0.62355451115956817,0.45781581206067135,0.33884352219563174,0.41271432504550942,0.44635052829123389,0.70259023063669002,0.96694420511674073,0.7105657134210438,7.0607575653505811E-2,0.58943445783471871,0.46285167504895131,0.67555191858912589,0.50396430626182975,0.58485222424001904,0.46450742276162893]
["p-value for Coefficient 2",null,null,null,null,null,0.44420702626381647,0.72070616428231205,1.0329564228097209E-3,0.63499404269232174,1.0989379311967602E-3,1.4395538434426782E-3,0.10034230927943362,0.21542813259524254,0.12469138829326505,3.9005920343555121E-2,0.43951629810918291,0.45702621232337448,0.76142643618022077,0.70489262928885044,0.98690684493802316,0.54186950328137007,8.1711213254818027E-4,0.49548561244160128,5.7123457904501105E-4,1.3668714194231874E-4,0.42745411791819776,0.98003372091203356,0.68220543759031316,6.6998699661204336E-2,7.2998467678485723E-2,0.52820960376419346]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.68060247191594203,1.4985513990704129E-3,1.5256582034281073E-3,1.6527710336852657E-3,0.15956577040946998,9.5513307609166487E-2,5.6070539790545472E-2,0.19365580731203832,6.805887791803554E-2,7.1394213903808431E-3,0.65434350677085096,0.55591099758369489,1.1307473666790904E-3,2.4446959647124407E-4,1.9834712243915097E-4,6.7203427931400161E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1343245168335668E-3,0.15408663238771744,8.069453955693931E-2,9.7892353072456806E-3,1.2884419038905102E-2,3.3537520910322785E-4]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4353478117598677E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":27},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":24},25,9,17,29,30,11,28,10,13,18,21,19,5,31,12,15,14,22,20,6,23,7,1,16,26,8,2,3,4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","","","","","","YES","","","","","YES","","","","","","","YES","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},"","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",7.4139113940009688E-2,0.14224433692953978,0.30862909170494263,0.62733673373708509,0.26960388800402824,0.1452325402937393,0.31660914613683089,0.64998020999247019,0.3142310509781967,0.64872711391632831,0.62937283584806458,0.27945985435278209,0.26960498309363917,0.3312074241484726,0.75484278068748256,0.31882076201955667,0.66394963731001599,0.65035108842928468,0.65230259125017764,0.27953997834328725,0.33121428734675551,0.75488774575871842,0.33122754764978424,0.75617995928031101,0.79032989251713215,0.66524546199214063,0.3312364892397815,0.75619249667166455,0.79513004850945757,0.79146234234087109,0.79671992367504918]
["R-Squared",5.4966082158097382E-3,2.0233451388524434E-2,9.5251916246617871E-2,0.39355137749591446,7.2686256426888612E-2,2.1092490760172614E-2,0.10024135141749313,0.42247427338185561,9.8741153398862039E-2,0.42084686833020885,0.39611016650343484,7.8097810194878187E-2,7.2686846908921465E-2,0.10969835781106624,0.56978762355601098,0.10164667829473077,0.44082912088410175,0.4229565382211552,0.42549867055169632,7.814259949216551E-2,0.10970290414261911,0.56985550869667945,0.10971168832209008,0.57180813081717274,0.6246213390061417,0.44255152470113662,0.10971761180389589,0.57182709202252546,0.6322317940426524,0.62641263934369829,0.63476263678077627]
["Adjusted R-Squared",-5.6659853770702151E-2,-4.1001957899692784E-2,3.8705161012031489E-2,0.35564833858940909,1.4729147453569152E-2,-0.10942851047180438,-1.9726468393507786E-2,0.34547084316610299,-2.1426692814623022E-2,0.3436264507742367,0.31559152203722618,-4.4822481779138057E-2,-5.0954906836555673E-2,-9.0085278141249329E-3,0.51242597336347906,-9.0857604927826921E-2,0.32100678964498069,0.29930436783997416,0.30239124281277407,-0.1193982720452276,-8.1075044969676782E-2,0.47768168913168224,-8.1064378466033468E-2,0.4800527302779955,0.54418305450745774,0.27102891691687098,-0.16421543071798231,0.44008158187561019,0.51907234605577623,0.51146268221868241,0.4825804021060997]
["Significance F",0.77000657956901564,0.57340610711556483,0.21272958541688514,5.3224567793683925E-3,0.27929331121488332,0.85224105196153166,0.4528404609006027,1.6284896921807398E-2,0.45853401209404621,1.6632233289598477E-2,2.2760557070336637E-2,0.54342091479114041,0.56780360982025724,0.41833943772314219,1.7890470031755772E-3,0.67026123279373029,3.831627198650521E-2,4.7009109918110616E-2,4.5682244607814129E-2,0.75820262202822475,0.64079327920916018,6.7558537286839769E-3,0.64076141284752497,6.5531024911760771E-3,2.7029883457263576E-3,8.6852046970582866E-2,0.80487723558009772,1.9018627285939036E-2,7.6667472744247796E-3,8.4275466113206635E-3,1.9849484713919986E-2]
["Coefficients"]
["Intercept",0.48013810194060175,0.56279986694827366,0.54119310590027936,0.62729504924891077,1.4244141964632857,0.52241911759189597,0.44658748915595198,0.87787626533729646,0.53607633016472522,0.65571680953065137,0.61859921367714921,1.6756375640072694,1.4228218438824536,1.0011625355492799,-1.6050900766593195,0.46107987872037931,0.86314375952285771,0.86845669206190479,0.64515919838360225,1.6635641751944985,1.0108879166041516,-1.5735347600484202,0.99347545517817792,-1.5242726371588295,-2.1803002954853206,0.84451865984429031,1.0041990490852877,-1.5082145185981766,-2.6294618690651168,-2.1030327001186437,-2.5604525524144748]
["Coefficient 1",1.3679694453946468E-2,9.3065443914864144E-3,2.0868971025301591E-2,-2.3621087635743589E-2,-0.15302211490494541,5.7214346963379752E-3,1.3034151058783845E-2,-3.3777332863175392E-2,4.0220938644435688E-3,-1.2177430522680331E-2,3.7665655595517161E-3,-1.5777038781937303E-2,5.9078787496631713E-5,1.5548436780621932E-2,-4.5959297431359188E-2,1.0562390340016924E-2,-2.8591998902277461E-2,-3.3024024698318756E-2,-1.2705107570165575E-2,-1.5892577427852647E-2,-4.9266824889710402E-4,-1.7747042716178473E-3,2.8073746460762655E-4,-3.4631366949431476E-3,1.8957796831346407E-2,-2.6927459627566666E-2,-5.6418616179184267E-4,-9.4148513956871275E-4,2.0312945080122592E-2,-3.2610015258837631E-3,2.1362205654470414E-2]
["Coefficient 2",null,null,null,null,null,8.6442605957130492E-3,2.0814682412814482E-2,-2.6171645541636611E-2,1.9717588443771993E-2,-2.684841522081351E-2,-2.2742816780836828E-2,-0.1777605776193604,-0.15275295284347826,-8.1537835200509945E-2,0.41250327006047532,2.7106190639953594E-3,-1.0169589590609752E-2,1.6594104740767458E-3,5.1064409473272924E-3,5.1619982435301885E-4,1.5479357163228282E-2,-4.5909294136277631E-2,1.5552858062086266E-2,-4.6149302749696364E-2,-4.6856646898494975E-2,-1.0613820396098726E-2,2.9584120471861009E-4,-3.4339096149021988E-3,2.1857612896454538E-2,1.8919325569085984E-2,-3.8916584407724148E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0049023618063939E-2,-2.8475295010801403E-2,-2.5727828651732572E-2,-2.5797566021080996E-2,-0.17558994411355514,-8.2627936131444632E-2,0.40910523990489667,-8.0238472623048104E-2,0.39906327156167826,0.51070396908890281,3.1677414738292145E-3,1.5473988406335265E-2,-4.6121172327726924E-2,-4.7566235661163782E-2,-4.703374105091146E-2,2.1961490878848119E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.7728696773358073E-2,-8.1416911445290757E-2,0.39737403452937914,0.56461815141471194,0.49784915204925073,-4.7814232340866153E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.55206221954370593]
["Coefficient 6"]
["p-value for Intercept",0.17022504764637159,2.5657095703804077E-12,5.5810881516944542E-12,2.2321021608231221E-17,7.7302384001994059E-2,0.1599384253463825,0.19538132361219368,8.4098157956070188E-3,4.2942698025678217E-10,2.1166550881894789E-11,6.5082755608595554E-11,0.16539831446387879,0.14853076637775331,0.30013207704530598,9.4982974577461077E-2,0.21450614700573237,1.1217029786210976E-2,1.4646004440162692E-2,3.3967010576067517E-9,0.21346026878046895,0.51182803755760076,0.19233593060486082,0.38252948643850193,0.14284711751098064,3.9315768863624097E-2,2.0491046993373681E-2,0.547009232721136,0.23787697909801933,6.6305991891379451E-2,6.4280778918176726E-2,8.8571048719621265E-2]
["p-value for Coefficient 1",0.77000657956902085,0.57340610711556428,0.21272958541688503,5.3224567793683925E-3,0.27929331121488338,0.91017992791530422,0.77698108595393101,0.39974565390794736,0.81283131053626856,0.41366100490267332,0.80438043769221768,0.77074048370693071,0.99757483004367065,0.44202194678042228,8.3259534636237215E-4,0.83455744658436593,0.49097687584320049,0.43313315573055988,0.41163602501073149,0.77768215759236825,0.99337306203457454,0.96317317832061899,0.98865257862596012,0.80089857150572774,0.17463823681283261,0.53921740381695427,0.99272076071586901,0.98122211800801007,0.61270705526361047,0.80674715054588186,0.60997128752360485]
["p-value for Coefficient 2",null,null,null,null,null,0.63201490498105783,0.22805148495806768,4.9502856509139794E-3,0.27092166235272763,5.7110040450635618E-3,1.5382775626694991E-2,0.29425424155429153,0.37156243452728011,0.62890815536909783,2.5548971709726354E-2,0.88446183814123391,0.50888320968851164,0.91539666311534451,0.74134502070436159,0.97956108307206413,0.49238724438333048,1.3143286396959085E-3,0.45810706935911427,1.2175832671369614E-3,6.2580330920819363E-4,0.51089298127862914,0.98853010934133945,0.81053617147479085,0.16141346536049536,0.19132618196039436,0.77799114747216724]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28138378054086782,5.9088327735752136E-3,1.4232324425565676E-2,1.3583594402940862E-2,0.3677263160271983,0.70549813734776223,4.5938435162728893E-2,0.68418237608491872,4.3303596914061986E-2,1.1205629493971955E-2,0.84425502085063076,0.50903717223158962,1.92714295762829E-3,8.6690115858643912E-4,9.6445493174423158E-4,0.17600529359494754]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4476423464012071E-2,0.73686347015292752,6.7523648602171554E-2,1.7518220921296644E-2,2.0236941814907847E-2,1.3385043972451121E-3]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7257357851240699E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":25},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":22},17,9,18,29,20,10,21,11,13,23,24,19,3,28,12,15,14,30,27,7,26,6,1,16,31,8,2,4,5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","","","YES","","","","","YES","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",5.5398039984475816E-2,0.22090401600786821,0.29860929488752258,0.52772074466786367,0.15202138581428154,0.26735869473799972,0.30288505694569579,0.56278830720457362,0.32965842641907706,0.5596474204301467,0.53463802815196715,0.20774763422061124,0.22218076044604287,0.29894701089137732,0.70218940472020874,0.34971446687302865,0.57875818793895617,0.56589336534640022,0.56655551379758085,0.27771563527130005,0.30338108776111905,0.70233862496062316,0.34741106013089207,0.71385383228781396,0.7603936986790274,0.58262095747939269,0.35557592387219472,0.7156338516826265,0.77269267894639804,0.76931923918092904,0.78910636007392643]
["R-Squared",3.0689428341215816E-3,4.8798584288404494E-2,8.9167510993223412E-2,0.27848918435280451,2.3110501744894638E-2,7.148067165200693E-2,9.1739357720997394E-2,0.31673067872618949,0.10867467810910203,0.31320523519411742,0.28583782114622358,4.3159079524260881E-2,4.9364290312381889E-2,8.9369315320889278E-2,0.49306996010132115,0.12230020834028664,0.33496104010638406,0.32023530094307434,0.32098515021444085,7.7125974074141762E-2,9.2040084411119813E-2,0.49327954411157887,0.12069444470127032,0.50958729387199841,0.57819857699077148,0.33944718009420433,0.12643423763756481,0.51213180967411154,0.59705397609736133,0.59185209177392351,0.62268884750912123]
["Adjusted R-Squared",-6.339312764360365E-2,-1.4614843425701874E-2,2.8445345059438305E-2,0.23038846330965815,-4.2015464805445719E-2,-6.1164946683420651E-2,-3.8012162604574407E-2,0.21912077568707369,-1.8657510732454825E-2,0.21509169736470563,0.18381465273854122,-9.3532480543701862E-2,-8.6440811071563553E-2,-4.0720782490412256E-2,0.42065138297293847,-8.0245897427339521E-2,0.18149051090016499,0.16336652423762996,0.16428941564854257,-0.13584495498567167,-0.11748912687862177,0.37634405429117401,-8.2222221906128837E-2,0.39641513091938269,0.48085978706556493,0.11926290679227243,-0.16475434981658024,0.34950907956548205,0.46273863479648175,0.45580278903189803,0.45118377819508543]
["Significance F",0.83275065571946183,0.39419547651592168,0.24433428864508899,2.9466645837808992E-2,0.56025728745943626,0.59502695518820559,0.50988644535184657,6.9525392555226134E-2,0.4469446188258272,7.207569389961288E-2,9.4749718283613796E-2,0.7343078673416894,0.70161500549362366,0.51927326299852838,8.602728032486821E-3,0.62403677928108781,0.13902222442679743,0.15779292610186135,0.15679227288677855,0.78141168475020606,0.72874922656606334,2.7390431496566416E-2,0.62945948957471443,2.2424364491650962E-2,8.8478503773977268E-3,0.25225789951755989,0.78152348850858899,5.4917040365370533E-2,1.9614038705105759E-2,2.1038899850269906E-2,3.4813473163511265E-2]
["Coefficients"]
["Intercept",0.64596057438825727,0.55267399045252741,0.54307630881806679,0.61304300574250081,1.0295610306166441,0.75035935012901012,0.6068214813369327,0.87031699063367207,0.53213994974621215,0.65223425929529455,0.59976168248976225,1.4496105466346805,0.64340730683491654,0.49137943641838816,-1.67978755445336,0.68837651032430691,0.84567185900019359,0.85015930981027676,0.63881371729371095,1.0851985995755049,0.69800783078696782,-1.7372302516971079,4.77633964630787E-2,-1.5710662688357626,-2.3478227868119257,0.82213291196376848,0.32801822924926899,-1.7669196942568643,-3.0691798493223401,-2.238096381923655,-3.1500641931141953]
["Coefficient 1",-9.5832502882304531E-3,1.311317561654568E-2,1.8254477219857238E-2,-1.8575535475304029E-2,-8.2009363510343394E-2,-2.8164486971274289E-2,-8.7739381169005762E-3,-3.4970917789149604E-2,8.6700866616864006E-3,-1.5048679515512864E-2,5.7694675189931587E-3,-2.7614184340142667E-2,1.2048111431114302E-2,1.8824689661063425E-2,-4.0837545022029104E-2,-2.2057044644259005E-2,-2.75839118587652E-2,-3.3489775117560537E-2,-1.5143198714453037E-2,-3.2835870312197729E-2,-1.0816596389700341E-2,2.8991378454999803E-3,1.3181838131237262E-2,-1.0464917157510011E-2,2.1363805512760303E-2,-2.5696920115945442E-2,-1.599761033919523E-2,1.0478397286114665E-2,2.9792136979269589E-2,-9.5222923034822791E-3,3.958414516815574E-2]
["Coefficient 2",null,null,null,null,null,1.6784617657330657E-2,1.8205769602071882E-2,-2.0379293193197336E-2,1.5642813883401403E-2,-2.4626479558069188E-2,-1.7185922144631414E-2,-0.12177258514688377,-1.6072109164581464E-2,9.1677742696355657E-3,0.42290849911467943,1.1852436739677589E-2,-1.1404061484581693E-2,4.0231132914917761E-3,5.9368761616611912E-3,1.3847969582074621E-2,1.7352341241541863E-2,-4.1038659428991937E-2,1.9563616163292857E-2,-4.4254397110427737E-2,-4.1700653016338053E-2,-1.1725970875764919E-2,1.3934981483390103E-2,-1.1597118342737715E-2,2.555524262919066E-2,2.1018479649533489E-2,-1.3556200604539326E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4561757009891804E-2,-2.458375499094469E-2,-1.9333904950776516E-2,-2.3234550133611039E-2,-5.3504014976028573E-2,-1.3538953275603692E-2,0.42956972184985254,8.4888701878752151E-2,0.40788196110614555,0.53705533041029807,4.5591097318478198E-3,1.7428249836462073E-2,-4.5350957734672938E-2,-4.3936682111078498E-2,-4.4795781657798558E-2,2.6441258617003506E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.3517772342468796E-2,5.563204638180972E-2,0.43033199436100023,0.62790227787162423,0.52153722775321565,-4.9077926156643158E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.63566963159780498]
["Coefficient 6"]
["p-value for Intercept",6.4424428300643807E-2,3.6917191755260508E-12,5.8248821712027884E-12,3.0306425418086489E-16,0.19595888389957292,4.4107302706788143E-2,8.0000012551024888E-2,9.7492685891292091E-3,4.415037699589351E-10,2.7359459313375355E-9,3.4502974920911785E-10,0.20849888601153604,0.52811349502262894,0.60497790362091763,9.6227370035038381E-2,7.0680845594026098E-2,1.4727772553821118E-2,1.7126082023396043E-2,1.2064221071403223E-7,0.39669155703734005,0.63339056864449017,0.18877106053244919,0.96749062424568399,0.13125254844423001,3.2703620491524817E-2,2.5620507144168834E-2,0.83648721125846104,0.19261346094106563,4.7128480270686224E-2,4.8764454459962636E-2,4.6613366731708322E-2]
["p-value for Coefficient 1",0.83275065571946971,0.39419547651592235,0.24433428864508966,2.9466645837808881E-2,0.5602572874594367,0.56798564179496958,0.84504358489283715,0.3910055822551366,0.58863062104277275,0.41435634850731784,0.70997464026472934,0.59660253508372341,0.54406494698864605,0.32996352267360873,2.8833707078594721E-3,0.66065888019538777,0.52567896692332494,0.43192740719906375,0.42682497320991708,0.5425635360460388,0.84798623145168528,0.94266180251735043,0.50810786180214673,0.51972093747559112,0.12927291436385549,0.57321190275204303,0.78364947162680543,0.80668454333676931,0.46808200765490493,0.53824145136821433,0.363414087524079]
["p-value for Coefficient 2",null,null,null,null,null,0.32703905021422797,0.26188812016466734,2.3793767979453036E-2,0.3486137824229979,3.5850006483076929E-2,6.9764106504840148E-2,0.45646482827614121,0.92856712778866368,0.95636761697248152,2.8899702492212832E-2,0.51286148568095347,0.56078704792011858,0.79977516420523698,0.70578334159554945,0.50128281051340595,0.41794081079154077,4.7585446000710354E-3,0.32318565516584086,3.968386522419853E-3,1.8913429481395138E-3,0.56563256218777092,0.50492332305828547,0.50882459966966609,0.10420604594034577,0.14586308152250158,0.40577403892850483]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.40135102145833357,4.0909440008717247E-2,5.6791900062069876E-2,6.4935639168472448E-2,0.78238532849338216,0.94868016496354834,5.301950390089296E-2,0.68024001320667293,3.9999401783821657E-2,1.0204135308528867E-2,0.78014539085425039,0.42655796929188838,6.6902091560464222E-3,2.195427610025209E-3,2.9167211485235088E-3,0.1000957124724733]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.034116282801739E-2,0.81566674709462583,5.8831101536045954E-2,1.4058199735170423E-2,1.5402155150483625E-2,2.9248153897419487E-3]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5143898699264875E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":24},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":18},17,9,22,23,20,10,19,11,12,28,27,21,5,25,13,15,14,30,29,7,26,6,1,16,31,8,2,3,4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","","","YES","","","","","YES","","","","","","","YES","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.13725579317676778,0.15306614123354309,0.36810343423111663,0.4948389803328459,4.9125845389205919E-2,0.25331663135897359,0.39527025197709387,0.53320825603155053,0.36914882166726087,0.55040582424276951,0.49853434024458876,0.18079279193203857,0.15974750702766249,0.44290105087257259,0.73357627158272387,0.4042962525535706,0.56355129968237039,0.53508571693094531,0.55083434177609214,0.25369382500215276,0.44314440382336662,0.74053122079183453,0.47315647361258956,0.75823429582828472,0.76750001607262408,0.56386324791312925,0.47466563144820223,0.77998548952942126,0.78662874964326979,0.78203089550533644,0.8162286534353318]
["R-Squared",1.8839152760583653E-2,2.3429243592126957E-2,0.13550013829274202,0.24486561645685068,2.4133486852041647E-3,6.4169315723058118E-2,0.15623857209803527,0.28431104430020754,0.13627085253832716,0.30294657136036252,0.24853648840310741,3.2686033614581389E-2,2.5519266001553079E-2,0.19616134086402914,0.5381341462292103,0.16345545982886056,0.31759006737368889,0.28631672446350376,0.30341847207990069,6.4360556844222899E-2,0.19637696263996704,0.5483864889674448,0.22387704852150114,0.57491924737021483,0.58905627467147825,0.317941762347143,0.22530746167812055,0.60837736387645092,0.61878478976533402,0.6115723215248785,0.66622921468885499]
["Adjusted R-Squared",-5.1243764899374655E-2,-4.6325810437006835E-2,7.3750148170795018E-2,0.19092744620376859,-6.8842840694424104E-2,-7.9804635704163712E-2,2.6429121651579155E-2,0.17420505111562407,3.3894452365313367E-3,0.19570758233887986,0.13292671738820086,-0.116131499675483,-0.12440084692128492,7.2493854843110564E-2,0.46707786103370424,-4.5680675213924306E-2,0.14698758421711111,0.10789590557937971,0.12927309009987584,-0.16954930394472137,-4.5287967000412115E-3,0.435483111209306,2.9846310651876411E-2,0.46864905921276856,0.48632034333934787,6.992058501883136E-2,-5.6398915893471985E-2,0.46596913255879663,0.48016107695272825,0.47032589298847066,0.49934382203328254]
["Significance F",0.61222655174571572,0.57142670040851173,0.16067302091153024,5.1330102237155797E-2,0.85662555923704853,0.64980391796478032,0.33145749340658859,0.11368627841807731,0.3858817516263861,9.5769989598217475E-2,0.1560994362530084,0.80572804229363426,0.84532978690336757,0.24187878487195955,6.5970999097451338E-3,0.52671841395308805,0.18990493691159821,0.240050275826762,0.2115608067156764,0.84221354731406473,0.4356268059313273,1.9459116994045261E-2,0.36743747421801509,1.3782759416632906E-2,1.1358922161665714E-2,0.33507510002417862,0.54992403165373482,2.5053597283916311E-2,2.1888504965772451E-2,2.4046707335587201E-2,2.9848085697161079E-2]
["Coefficients"]
["Intercept",0.74181038333686466,0.55839494148060553,0.53449111336533905,0.60726776428735851,0.72220382557305884,0.81296007721713448,0.71000601069759173,0.85309010705857569,0.53252428336450663,0.65551107554525501,0.5951771636773332,1.1987425910477831,0.38801645798341433,-0.4582755234055792,-1.962313931124462,0.74326153958844587,0.8065112474247782,0.83965878459875565,0.65040173244085675,0.87217271254979922,-0.39969074370532987,-2.4066216736182762,-0.83907905533879412,-1.8393278270563473,-2.3304351635616243,0.80152349296422132,-0.69870352777876144,-2.6546793505623745,-3.2027816101563031,-2.1827806240737737,-3.3543852908386467]
["Coefficient 1",-2.3119194121262749E-2,8.9118036256714411E-3,2.1582113983864396E-2,-1.7206922369710616E-2,-2.6750721393173572E-2,-3.6183693107949659E-2,-2.4260656655971866E-2,-3.3701168870042778E-2,1.7220971743985426E-3,-1.8915131743297266E-2,4.6794195043447532E-3,-3.2294579923579862E-2,1.0743849326122178E-2,3.3765525835422722E-2,-4.0812997680700951E-2,-2.9748409883640296E-2,-2.1960994644790236E-2,-3.3088992520180403E-2,-1.8634410881494673E-2,-3.6940646864319422E-2,-2.926533979654586E-3,2.0198769324989988E-2,1.1773167815097667E-2,-1.5117828477054288E-2,1.8195386472138291E-2,-2.1877286259509531E-2,-7.6092632686105728E-3,3.9133245214664943E-2,3.5871600341784875E-2,-1.2066968965348769E-2,5.1423898722027739E-2]
["Coefficient 2",null,null,null,null,null,1.319289485511369E-2,2.1736475592295041E-2,-1.8049001826539401E-2,2.0983756323224422E-2,-2.4782760857642704E-2,-1.5400386124295064E-2,-7.0609575480472503E-2,3.0221273407217961E-2,0.17547359287960332,0.47287694136290803,5.6438256151187952E-3,-1.5313017254256347E-2,3.470106351231433E-3,1.7003602895107803E-3,1.2703015975454632E-2,3.3325011753235982E-2,-4.3036523391654424E-2,3.4183110698760344E-2,-4.6092333560148253E-2,-3.6738426694244028E-2,-1.5084329988789775E-2,1.2142634193992878E-2,-2.0705122422585237E-2,2.2312071411032756E-2,1.5749323392302481E-2,-1.8519237554048738E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9810395780718262E-2,-2.3888783280879167E-2,-1.6694036662286936E-2,-2.4013886350861324E-2,-9.55836483793014E-3,0.1688608321825219,0.5275287568390955,0.24040475853003682,0.45733978513498735,0.53197010790064025,1.4683515165058243E-3,3.3050837380241761E-2,-5.2351362063875084E-2,-3.9765385775895709E-2,-4.1500121457664636E-2,2.0342893994287747E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.3228226824528929E-2,0.22524863390717792,0.55748034661034851,0.64239766629606032,0.51162435339716339,-4.8385534639152711E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.65904931433730241]
["Coefficient 6"]
["p-value for Intercept",3.7689287156028477E-2,1.2898700213861093E-11,1.7145506011816964E-11,2.8338125748315172E-15,0.3841204484840316,3.2457795781948393E-2,4.0330326818711855E-2,1.1655035728022909E-2,8.1236197570177081E-10,5.9631510230347305E-9,2.9078082184651297E-8,0.29993686118372709,0.70999695795944873,0.65518409569452962,4.7027271750503606E-2,4.8936197694629362E-2,2.0342332214088661E-2,1.9336791614258792E-2,1.977301854427339E-6,0.49754132943035556,0.79003622214709124,7.90266673437163E-2,0.49026124098647383,6.3897924935156586E-2,2.7428467656443398E-2,3.0111970520606844E-2,0.66611414200065289,5.4593829999262294E-2,3.4349576833809063E-2,4.418640518452966E-2,2.8159623188635602E-2]
["p-value for Coefficient 1",0.6122265517457135,0.57142670040850918,0.16067302091152993,5.1330102237155742E-2,0.85662555923704087,0.46528217017639473,0.58152021284256095,0.41260567612318955,0.91587544625539574,0.31695161459368365,0.80498041132345866,0.53465041016350523,0.58818693042582071,0.10013813326723181,1.8853751115943545E-3,0.54401304216098878,0.62103831598240344,0.44092353840635623,0.35007245377905827,0.49378580680483608,0.95568395500822534,0.61121261555434625,0.52506217186734316,0.32829020395543529,0.24611196339677666,0.63789873351089044,0.88924966067287381,0.35316717430762112,0.37422363445253126,0.44146683389390406,0.22955205165404741]
["p-value for Coefficient 2",null,null,null,null,null,0.44170952274005981,0.16939593498906713,4.6846178536998767E-2,0.21510978725556518,3.988225660491402E-2,0.18539751319847789,0.6732568195520845,0.86995631054258415,0.34002106672605137,1.3065906303883414E-2,0.7531762832378821,0.4590609921420159,0.85736189497933524,0.92964488899858022,0.53585564685389242,0.14392822956893009,3.0261333919425659E-3,0.1053955075355411,1.9692463401508194E-3,5.3961054271785399E-3,0.48999990491672862,0.53469401296373098,0.22081374355428982,0.18183578094181127,0.33017456110040933,0.2606858421666447]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2557687111606321,5.6430771796797397E-2,0.16493073001790698,0.11547820977876386,0.96131546651503719,0.45380519314583923,2.1220772230822735E-2,0.26710822001932172,1.6934295223236008E-2,8.3231665861422562E-3,0.94131808650537863,0.15878758774645166,2.4384140639827751E-3,5.0477094623213939E-3,6.9105369221217376E-3,0.21736711550806648]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14276732711359538,0.36880206835121543,1.5574471150801402E-2,1.0152557678953856E-2,1.3112923455040157E-2,4.5775488108907554E-3]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0161522148465081E-3]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":25},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":24},16,10,27,28,20,11,21,9,13,29,30,17,6,23,12,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":15},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":14},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":31},22,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":8},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":19},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":5},2,18,26,7,3,4,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.16826421773473302,4.9613926388165842E-2,0.28232567028975791,0.1947823012091531,0.20722758705889172,0.20429459569545003,0.33183679257826698,0.27640136963256151,0.28533751587872169,0.23808175897676082,0.28286402379177938,0.22381392087484053,0.28401651213739976,0.56038820704301051,0.57694961217811691,0.33265550017496592,0.28478129753724057,0.3349187795754151,0.29370956598820763,0.30574247259501031,0.57119275017619564,0.58753192993623038,0.5989466489267754,0.59564111779791507,0.67905173212008441,0.33522686645521105,0.60452589535948575,0.62842511879595775,0.71295218838399066,0.68027831359298985,0.72678289870454649]
["R-Squared",2.8312846969881639E-2,2.4615416916503388E-3,7.97077841045611E-2,3.7940144864333246E-2,4.294327283825055E-2,4.1736281830367393E-2,0.11011565690863177,7.6397717134755905E-2,8.1417497967839758E-2,5.6682923957468427E-2,8.0012055955676342E-2,5.0092671177369381E-2,8.0665379166693738E-2,0.31403494259288001,0.33287085499247948,0.11065968179665674,8.1100387426994353E-2,0.11217058891228547,8.6265309152981293E-2,9.3478459548510612E-2,0.32626115785384585,0.34519376869459151,0.3587370882606139,0.35478834121154967,0.46111125489528682,0.11237705199337988,0.36545155816018793,0.39491812993371361,0.50830082292152134,0.46277858394492227,0.52821338184938316]
["Adjusted R-Squared",-4.6432318647819777E-2,-7.4272185870530402E-2,8.9160751895273321E-3,-3.6064459376871888E-2,-3.0676475404960948E-2,-0.11797433786457139,-3.8198400273262934E-2,-7.7535996676118102E-2,-7.1679585704186935E-2,-0.10053658871628683,-7.331926805171092E-2,-0.10822521695973571,-7.2557057638857295E-2,0.19970743302502666,0.22168266415789276,-0.13188767771334597,-0.16950859782018901,-0.12996470502072757,-0.1629350610780238,-0.15375468784735014,0.14251420090489475,0.16661025106584371,0.1838472032407813,0.17882152517833594,0.31414159713945594,-0.24267212720926815,0.11163218142426308,0.15288538190719905,0.31162115209012986,0.24789001752289117,0.26610970509904042]
["Significance F",0.54887424432639942,0.86061568813308043,0.30795764250134317,0.48664747110960926,0.45865495724113026,0.77430180395515669,0.49659391579802781,0.6207403634183688,0.60077106845057437,0.70460574028905854,0.60630732776006147,0.73466175239237841,0.60372851959434481,0.10418662303706276,8.8157544507688465E-2,0.71824648849311745,0.80831125762161504,0.71364621270732465,0.7926624080170015,0.77069564680320324,0.20981582868431242,0.18278998415402486,0.16508277997454468,0.17010915551807188,6.9302854779151227E-2,0.86058096275638851,0.29086356284900644,0.24126699259068779,0.10178532271452602,0.14828767553109312,0.17025255853925791]
["Coefficients"]
["Intercept",0.72953354719757968,0.5659425781500862,0.54587823587205819,0.58018622080424864,5.7882519531445853E-2,0.76057950528260376,0.71096568958746642,0.76924024520865231,0.54823836026118811,0.60423218389676414,0.5483210658099017,0.25192427304240189,-0.27357908571930944,-1.005365940257714,-1.441360692929202,0.71810769746466963,0.75558536043274882,0.7242032254549623,0.56673751850297127,-3.8797545696157565E-2,-1.3646715068785449,-1.8288696328916894,-1.3805698624640799,-1.4266289644005719,-1.8566800795491674,0.72225000771696979,-1.6290194249796879,-2.2017609890550331,-2.7166852868773872,-1.8372576688128202,-2.891251842466851]
["Coefficient 1",-2.2019789296289349E-2,2.2826311214759029E-3,1.3271141830791297E-2,-5.4966676662887987E-3,9.2539075272635288E-2,-2.7686939705789712E-2,-2.2825218230802864E-2,-2.589640327218715E-2,-2.0042285828112995E-3,-9.2581303497798178E-3,1.2583498207282362E-2,-1.2369576570092581E-2,1.066480355471517E-2,3.1077898308116046E-2,-2.3263225562872084E-2,-2.4010129314050662E-2,-2.22471732499561E-2,-2.376674496246594E-2,-5.6051452539570704E-3,-1.6728020399491419E-2,1.7341790179427427E-2,1.7337176690871248E-2,1.1615909958907525E-2,-1.0013653779619731E-2,2.2746662010935448E-2,-2.3016818403039353E-2,1.2977821580867702E-2,3.5135239828758352E-2,3.5271736127156804E-2,-2.8998997222291689E-3,4.5443218241556838E-2]
["Coefficient 2",null,null,null,null,null,5.6906368613377604E-3,1.3447531307077378E-2,-6.2442652086959604E-3,1.3915658753343932E-2,-9.6584946061092306E-3,-6.4243356711707691E-4,7.3672170976858659E-2,0.14904395760442582,0.27448873809884522,0.37128957961440223,1.2127257470063819E-3,-4.9998227683211039E-3,1.1645422488154762E-2,1.1059854974795667E-2,1.1553839434905669E-2,3.3628572913444163E-2,-2.5056024389575493E-2,3.1492426001565162E-2,-2.7863789505949938E-2,-1.7632269637837567E-2,-1.0946135914247168E-3,1.0983150309713646E-2,-1.6938292217030571E-2,2.6670046876205101E-2,2.1916571807886635E-2,-1.0964699160641899E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3066701514242787E-2,-8.3864973096901031E-3,-1.6904243404268504E-3,-3.7498898806289207E-3,0.12823960529442682,0.31587285623244371,0.41921552685867847,0.33845973485066483,0.37336069759263546,0.43699025441336431,1.1377474013675485E-2,3.3378656218644269E-2,-3.4678426805022519E-2,-2.0308403981486669E-2,-1.9170057507424107E-2,2.4662830354933329E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.2642031528399423E-3,0.36594503517742022,0.47191886027636643,0.54582569089782529,0.43519243498468624,-2.689460435070691E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.57041342930465566]
["Coefficient 6"]
["p-value for Intercept",1.4658005725823675E-2,3.0748638804072703E-12,5.3895170622520386E-12,1.1714719355633892E-14,0.93252239721568986,1.824803383100258E-2,1.7736159893866545E-2,1.4057910808239957E-2,2.6938892941295114E-10,6.5471527839880492E-8,4.94600784999168E-8,0.79512463459257621,0.74774061170086648,0.21416531693695043,0.12650930558673398,2.8055754626479922E-2,2.2533489131244939E-2,2.6381924838767619E-2,2.6410932880239606E-5,0.97112565292748154,0.25237564812219088,0.16989904814361198,0.14693522708425416,0.14202171069899014,5.4525514585263758E-2,3.6378981734614152E-2,0.20378133136413104,0.1265436077797463,5.2017681044864504E-2,7.1229982214397483E-2,5.371850134231021E-2]
["p-value for Coefficient 1",0.54887424432639986,0.86061568813308542,0.30795764250134389,0.48664747110960949,0.45865495724112915,0.49649043701092066,0.53398225057065996,0.49314613904883975,0.88368162882701307,0.6341444831721621,0.47306737212812566,0.76891755902770498,0.49625031634232919,5.0099873972747788E-2,4.1403868585746399E-2,0.55975994814238961,0.5995283428423348,0.54079196048632683,0.78888327954171478,0.70089170677343549,0.66370029588665114,0.65796886612486127,0.39992500874119996,0.55343635777991729,0.13396898503805274,0.59943457452769622,0.75166372320009844,0.43439280126049529,0.35036191712169029,0.86367629992659267,0.29282143168725372]
["p-value for Coefficient 2",null,null,null,null,null,0.68903349384568058,0.31427827323901314,0.44462856032082421,0.32985855418016685,0.42246450144509828,0.95080488300143906,0.60945759496065355,0.3322710288513735,6.5744229022807035E-2,3.9959996785066558E-2,0.93609660102452019,0.81681181131953728,0.51929015351961927,0.56274551556038954,0.48325198462254459,5.7228622934785534E-2,4.7817280448787386E-2,5.1502770727674875E-2,5.353513141539349E-2,0.11105769450358144,0.96248349523314236,0.45015662888197472,0.38598294866860661,9.856392076315966E-2,0.18664774383847346,0.55294557759446294]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3756566673624967,0.50663810681798205,0.87611799938024593,0.81355068716371637,0.44489620677745378,8.7049005398392373E-2,5.7076419562489988E-2,5.1768950718004837E-2,4.5537534597020167E-2,1.7614522130072481E-2,0.56596188074855247,6.5252347975775726E-2,4.9674181321890894E-2,8.3239380343746519E-2,0.19420972101369652,0.14526270156612331]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.89213492241003789,7.2921332631218472E-2,4.5991669172283346E-2,1.7597462150045279E-2,2.4423354679124723E-2,0.11189559331612478]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0161920783831271E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":17},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":21},13,15,14,25,16,22,18,23,20,24,19,6,5,27,30,26,29,28,11,9,7,8,1,31,12,10,2,4,3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","","","YES","","","","","YES","","","","","","","YES","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.15682446834210059,0.18669539615373607,0.23245752717391074,0.12754837513664483,0.38079039651555535,0.20574758766487275,0.28482496527954398,0.1858181108844989,0.34826973727693877,0.1868635650918242,0.4763722194648935,0.3819658106476333,0.38080662430995105,0.69143906129392518,0.45721136187580941,0.35333221609951354,0.20658591894418532,0.48127488130658269,0.47731694958483911,0.38198353098213617,0.73819792168239162,0.47155172893530706,0.69198152501351806,0.47690360148247146,0.69218644869837898,0.48499579515650354,0.73903891633587659,0.51805909091511804,0.73828706073369166,0.69446729903387372,0.74038928004046889]
["R-Squared",2.4593913870782511E-2,3.4855170945000444E-2,5.4036501939809453E-2,1.6268587999998276E-2,0.14500132607847388,4.2332069829914498E-2,8.1125260846493449E-2,3.4528370332683925E-2,0.12129180990294794,3.4917991958826423E-2,0.22693049147790867,0.14589788050370364,0.1450136851183402,0.4780879754830244,0.20904222942833234,0.12484365493379332,4.2677741906013512E-2,0.23162551137666526,0.22783147036097587,0.14591141794158058,0.54493617157620244,0.22236103306187729,0.47883843096003409,0.22743704510695195,0.47912207976167359,0.23522092131948916,0.54617851985890686,0.26838522167979856,0.54506778404679368,0.48228482942740381,0.54817628599884394]
["Adjusted R-Squared",-5.6689926639985615E-2,-4.5573564809582856E-2,-2.479378956520643E-2,-6.5709029666668542E-2,7.3751436585013375E-2,-0.13178937201919194,-8.59428735450532E-2,-0.14101192597046444,-3.8473315569243341E-2,-0.1405514640486597,8.6372399019346582E-2,-9.3934139501684315E-3,-1.0438372132870667E-2,0.38319488011630154,6.5231725688029124E-2,-0.13770324858606869,-0.24451893552218246,1.1131647896648555E-3,-3.8190885307313851E-3,-0.11031515667594524,0.40841702304906313,-1.0930657019559531E-2,0.32248996024804433,-4.3318413609624521E-3,0.32285870369017566,-0.10468089142740454,0.3444800842406433,-5.6776902018068745E-2,0.34287568806759083,0.25218919806180551,0.2657864647481214]
["Significance F",0.59236800982782101,0.52277101595393605,0.42386679514578063,0.6639038666151047,0.17919947698051744,0.78828305936286902,0.6279278112241804,0.8242659148316509,0.4910726066625753,0.82243807037582972,0.24277389869566171,0.42005281331225364,0.4224500817458493,2.7975970773740654E-2,0.2753234060789011,0.70627962938145428,0.92822801381391939,0.43039036340368531,0.43905491732720736,0.6476785592396046,4.1569338423251403E-2,0.45172140566612573,7.812435246580722E-2,0.43996135675549708,7.7928549259774771E-2,0.61583111950835467,9.8805928818244071E-2,0.54102553076316973,9.9754425388232787E-2,0.16387279797938248,0.19282461756431638]
["Coefficients"]
["Intercept",0.69965087010987181,0.58177194429965928,0.54967728161179019,0.56131167136753868,-0.29775335203394382,0.6590530612810328,0.68820250052866949,0.67864867573789411,0.56496390532526819,0.58075317660848036,0.48988930700650973,-0.36386350482346574,-0.3026569710202146,-1.3384254629341119,-0.95968735596400168,0.61877250654344229,0.65868370239803509,0.55162063255924487,0.48351743914154399,-0.36056113710877369,-2.13449989390298,-1.328159449100712,-1.3787125266524967,-0.93937772243480544,-1.2744549050891336,0.55965891442607796,-2.1077610817216859,-1.6543345833813103,-2.1636751234615748,-1.296710310753685,-2.2278257131202164]
["Coefficient 1",-1.8251451554203064E-2,-8.4527572847504368E-3,9.844003242320919E-3,3.3487898015262243E-3,0.15623914134889566,-1.1086516688043486E-2,-1.9165264971971269E-2,-1.6015871175451096E-2,-1.219738532105767E-2,-8.1450282170506937E-3,2.7614151996145846E-2,3.9742292903759413E-3,1.8358295556860472E-4,3.0577799737733845E-2,-1.0294968525872849E-2,-7.6739294765251712E-3,-1.1378927455546448E-2,-8.2100965508861128E-3,1.9178048860076721E-3,4.0932534583751129E-3,3.6862704586488597E-2,1.6137033481042222E-2,1.4317716991126845E-3,-8.0892605021748477E-3,3.1528162626193686E-2,-1.1104235168516439E-2,3.8096038511367954E-2,3.2013505413631925E-2,3.7141654292673874E-2,3.5980643859702204E-3,4.0834774010451727E-2]
["Coefficient 2",null,null,null,null,null,-6.6430848549941315E-3,1.0074174963991425E-2,2.6650428488186649E-3,1.2933490270869607E-2,2.7413264305712465E-4,1.5510060088719168E-2,0.16297551505621541,0.15706813678915166,0.33428172102253595,0.27913289679204284,-1.0874419588666334E-2,-5.8680914269735561E-3,2.7002604060856243E-2,2.8307857090524531E-2,-1.9776012317778514E-4,3.5951139827534902E-2,-1.1850833596879247E-2,3.0637843941782535E-2,-1.3339592600170565E-2,1.4979710383977501E-3,4.1302309957579279E-3,-1.8968527329724116E-3,-1.4477015086075157E-2,3.5647862265745622E-2,3.2852499781584818E-2,-3.9233739850429786E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2690557702303059E-2,6.4786353432871738E-4,1.4890230328760717E-2,1.6539517675120595E-2,0.1622842481748544,0.42805137572694024,0.3250581639503366,0.34109670755673005,0.27894914956534922,0.32193363727093843,2.8281007558252167E-2,3.6051370046059364E-2,-1.8830414248216163E-2,-5.4211997341353281E-4,3.3475664524611612E-3,3.4613424226971216E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6888799091626758E-2,0.42215998181141451,0.36991303991603819,0.4332297617578667,0.32381320776122519,-2.7617948456024285E-3]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.44224680312652326]
["Coefficient 6"]
["p-value for Intercept",1.3133411566761196E-2,7.2714738576284136E-12,1.0388048091454158E-11,6.3930025288801637E-14,0.6322897918546706,3.0073738323991267E-2,1.6760348720585991E-2,2.3261701957983359E-2,4.3902329806480699E-10,5.2479039531935922E-8,2.1882814735068822E-7,0.68812352172924829,0.69166525808889001,5.7725776624419925E-2,0.32378471746492477,4.402123413659257E-2,3.9146438766095963E-2,5.4869939909128633E-2,6.9877427121633752E-5,0.71571443162662551,3.9582601380055378E-2,0.33589652467388376,9.2958430406401463E-2,0.35275580356697966,0.14343912278943896,6.7862446029532467E-2,5.6789333696373782E-2,0.27127323822066152,8.2989961202319398E-2,0.16097043269243369,0.10152020821894196]
["p-value for Coefficient 1",0.59236800982782045,0.52277101595393294,0.4238667951457793,0.66390386661510115,0.17919947698051691,0.77493437369036144,0.58048701582549045,0.65718064987976754,0.37852524589458436,0.65374587799663364,0.11130514269166907,0.9163622658737427,0.99016487762091665,2.2603511210624223E-2,0.36557378543852093,0.84437948866459367,0.78167915905415331,0.80976155656053406,0.91611700401525953,0.92036817053791264,0.25336494861188713,0.68771964340905267,0.9068608970504507,0.63610238603460001,4.6013630343123571E-2,0.77476746680799335,0.27759247134388215,0.49584297580475567,0.28284780269563042,0.81985878293474501,0.31156946579311762]
["p-value for Coefficient 2",null,null,null,null,null,0.66048441043986617,0.42818262466185819,0.74287495768664802,0.32056441771651045,0.97913139764220447,0.14506923020040319,0.23727063646348226,0.25891144865630911,1.2307418118025135E-2,0.12981693746748221,0.49583711357599181,0.77642932418626387,0.14032700572848933,0.14504784245847976,0.990202737492486,1.4258256999140984E-2,0.34477886669307534,2.982541984320301E-2,0.32598418286313091,0.89074601242182327,0.84160525081291615,0.87873793812696266,0.47100612944793707,3.2410926712327336E-2,6.4610200384773483E-2,0.82040888534882406]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35445303918408222,0.95326779576265164,0.19190212985327645,0.26735691376726778,0.29658899086925833,9.6128597180467398E-3,0.15119690355642942,2.5629839850322533E-2,0.14550950998776993,5.2407514196775473E-2,0.16651262794820512,2.0131190533205622E-2,0.25079191713407178,0.96041889830021421,0.81212382751902101,5.6671026117485528E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28383155783948238,1.7865941318417521E-2,0.13000518423947455,3.4413154170377595E-2,6.478131168114841E-2,0.85550031461318399]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6392559783213584E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":21},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":20},18,23,10,27,24,30,19,29,9,15,16,2,11,28,31,12,13,26,1,17,6,14,5,25,3,22,4,8,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","","","","","YES","","YES","","","YES","","","","","YES","","YES","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.1330239376309387,0.23311440407789213,0.19524777490782091,0.26993177816111996,0.42067796113663475,0.23381049413637342,0.25341578949156707,0.27081561777352486,0.33526947093389742,0.27914394586112462,0.53596030967289798,0.43621619194377248,0.42256260317946276,0.68454864043335073,0.44153463319624847,0.33675833457308008,0.27914978193970569,0.53914977747471149,0.55059798666041626,0.44407693394207165,0.73458268419396744,0.45863833669404674,0.68525198833272749,0.46272937661310848,0.68542783456968226,0.55107331587976782,0.7366550056682164,0.50718588204006287,0.73567128483083966,0.68887117488488581,0.73666899777970074]
["R-Squared",1.7695367982839872E-2,5.4342325388590774E-2,3.81216936064551E-2,7.2863164861224072E-2,0.17696994698607599,5.4667347168295112E-2,6.4219562363634228E-2,7.3341098830055906E-2,0.11240561814029548,7.7921342510918479E-2,0.28725345354466869,0.19028456611392613,0.17855915360580413,0.46860684111914885,0.19495283231174568,0.11340617590443454,7.7924600756985221E-2,0.29068248255103096,0.30315814291450394,0.19720432325939108,0.53961171991761414,0.2103491238854818,0.46957028751395652,0.21411847598075598,0.46981131640288371,0.30368179947472235,0.54266059737603989,0.25723751894075658,0.54121223932465834,0.47454349558728293,0.54268121228974875]
["Adjusted R-Squared",-7.1605053109629224E-2,-3.1626554121537337E-2,-4.9321788792958073E-2,-1.142200196957374E-2,0.10214903307571928,-0.13439918339804585,-0.12293652516363893,-0.11199068140393291,-6.5113258231645418E-2,-0.10649438898689782,0.14470414425360242,2.8341479336711384E-2,1.4270984326964964E-2,0.3623282093429786,3.3943398774094823E-2,-0.18212509879408728,-0.22943386565735302,5.4243310068041256E-2,7.0877523886005253E-2,-7.0394235654145224E-2,0.38614895989015213,-5.2867834819357591E-2,0.29276038335194204,-4.7842032025658683E-2,0.29308175520384494,-4.4477300787916452E-2,0.31399089606405983,-0.1141437215888651,0.31181835898698751,0.21181524338092439,0.21602493535385495]
["Significance F",0.66484650717850191,0.44339714052249379,0.52266562578407616,0.37244167766749614,0.15231759325209918,0.75495887662676342,0.71757914846543525,0.68328125872501455,0.55089993766906042,0.66656092294561375,0.1839397569421381,0.34806638839284532,0.37400849998005375,4.237208113069537E-2,0.33814785125580826,0.76736456070090719,0.85694536941177124,0.35460677487923109,0.33154535087244863,0.55598697021812105,6.216546105322273E-2,0.5248768095776144,0.11194123246545545,0.51610571991290066,0.11173238978655346,0.52065641905573423,0.13870807422781908,0.61754867447590278,0.14021687442451761,0.22093857205875134,0.26111626251440945]
["Coefficients"]
["Intercept",0.68044365719763489,0.5847927464483238,0.55083081560972569,0.55378326599573535,-0.40112851341519185,0.6018329520592387,0.68859500193272671,0.57487007205253082,0.56842847710758748,0.56426150826446442,0.48861588668685263,-0.69199263643222464,-0.34870316880730712,-1.3411859090518017,-0.83656034224086273,0.5982526962035235,0.56250958260245565,0.42984377043036032,0.46050170487123976,-0.6502399058969256,-2.16344486702992,-1.1753865147072935,-1.3894875634077803,-0.91994776255660438,-1.2423372411955351,0.43804770744584198,-2.1291721278043796,-1.6158621881186179,-2.0519282127608314,-1.2196592265561039,-2.1147623704191143]
["Coefficient 1",-1.5681779828926361E-2,-1.0852987623085243E-2,9.0725841309248611E-3,7.3922457979796671E-3,0.17469228761052083,-2.4604153322596019E-3,-1.922883673568854E-2,-2.8387801938819812E-3,-1.2898139388232957E-2,-4.4462289596232801E-3,2.7451664901141114E-2,1.6236807148716333E-2,-2.1033453469447324E-3,3.0827173011135776E-2,-6.4620608146599614E-3,-4.3237575011261129E-3,2.4842294946324754E-4,7.7186135760275226E-3,8.6142602556439855E-3,2.0384874746959814E-2,3.8857839020219734E-2,1.7494740601799459E-2,1.6518915972050276E-3,-8.8081044797816994E-3,3.147182933078254E-2,3.1524695405418324E-3,4.1514008310983459E-2,3.2713245021240615E-2,3.8973746752207584E-2,4.7426262430979756E-3,4.1338158820426407E-2]
["Coefficient 2",null,null,null,null,null,-1.0363422122204464E-2,1.0119738248277542E-2,7.1157482241855849E-3,1.1381386946722404E-2,5.6467663480340644E-3,1.7440468813887933E-2,0.20592140025078468,0.16586486262756767,0.33471148479854029,0.25531856623120325,-1.2052936317670656E-2,-4.4858572562628219E-3,2.8057130402990106E-2,3.0743012241284756E-2,-4.6564446807042898E-3,3.4964468533659004E-2,-6.8394209587835887E-3,3.1060942800488336E-2,-1.0957675674827704E-2,1.7587141026339926E-3,8.1393470034605651E-3,-3.094339545500183E-3,-1.5393701562531127E-2,3.5720077586333603E-2,3.3195279035730781E-2,-2.8690116153234483E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1465554212710409E-2,5.655405688319389E-3,1.8413883342448815E-2,2.2026956867161988E-2,0.19435719874101084,0.43092490412819995,0.29367540166027195,0.34285768975270947,0.27444346505271383,0.31611455495839946,3.0808843630453379E-2,3.4809377946715944E-2,-1.5024555330348131E-2,2.0277409353409038E-3,4.6295114061752664E-3,3.493521885081427E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2171665115914965E-2,0.42224212463124694,0.36046574139844345,0.4097702324196229,0.30914625456897188,3.073973923204546E-4]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.41966743599399076]
["Coefficient 6"]
["p-value for Intercept",2.2183795508604529E-2,5.3643709459495525E-11,1.6032276587149475E-10,6.8464325966878863E-13,0.53687191527071265,6.6005056605683218E-2,2.5286220630056751E-2,7.9080535497117438E-2,5.6607737909798056E-9,3.1514237311052719E-7,2.4828148003341473E-7,0.49239157557236779,0.65595231820547228,7.1365276265468056E-2,0.47578399944869365,7.5438255525337422E-2,0.1074585241648259,0.16562301527996606,1.6660372789990732E-4,0.54362124323407501,4.981729407935355E-2,0.43220462615760435,0.11473932878406283,0.45905277965891511,0.2384674488840092,0.18255555097544382,7.0491009828885606E-2,0.34092311085219723,0.1289097310078281,0.27565775264805314,0.16384511046218211]
["p-value for Coefficient 1",0.66484650717849947,0.44339714052249235,0.52266562578407405,0.37244167766749592,0.15231759325209876,0.95439727086658188,0.60894898529011177,0.94416401915576931,0.38181089722347927,0.81954431369388336,0.11351674828605002,0.69364488042893879,0.89213878545430325,4.1151000548417277E-2,0.64662502873198602,0.92193348265701025,0.99562348710157456,0.83941521161941712,0.66111395909446691,0.65836616910243539,0.26894578099318256,0.68510857651962787,0.90107421836867063,0.65057046007357366,5.9064191419977194E-2,0.9400791609458552,0.29092894122578716,0.51480611056465153,0.29689457381478601,0.79517137757138734,0.3411259333587322]
["p-value for Coefficient 2",null,null,null,null,null,0.54572785850375549,0.49684086449831033,0.45632039946189851,0.43744707731732846,0.6240381305383389,9.1068902417452802E-2,0.17499202505855363,0.24695288118211112,1.7361728280596029E-2,0.24631654575259893,0.49769079824330975,0.83719912941763941,0.13115733836618021,0.12227458903420885,0.78690293632222397,2.8122053306675485E-2,0.64390298019925196,5.338142622497722E-2,0.53927509608898627,0.88944840895007493,0.70923388088381145,0.82315948817845208,0.49749557386592702,4.3045800906857556E-2,8.1619406516159038E-2,0.88503320483908687]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.45980021130313842,0.64510829931175973,0.12429277161235673,0.15095436594017558,0.23794935917418961,1.3826583686735762E-2,0.24295803252187295,3.6055779339532794E-2,0.24320891230529551,0.11219515411080358,0.14595359942107713,3.942753309558391E-2,0.44456868453827625,0.87146922509014058,0.79016184714618953,7.4941563727078886E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17752206246718685,2.5441165315944446E-2,0.20206586771519214,7.0006309388562601E-2,0.14490057794847694,0.98632317662482516]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.7375682067375263E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":24},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":17},20,16,10,29,28,26,22,25,9,14,15,2,13,30,31,12,11,23,1,21,6,19,5,18,3,27,4,8,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","","","","","YES","","YES","YES","","YES","","YES","","","YES","","YES","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.13543649165079838,0.18925467909276103,0.2443296677019714,0.1802689827633169,0.40239799962460859,0.19251763575115691,0.29912577910709148,0.18474467326496646,0.32161997704525924,0.2074816394016554,0.5017522796343783,0.41684797667756862,0.40282777455540208,0.69275189709525986,0.63457593588380479,0.32861093085519361,0.20755957713440035,0.51802244019821897,0.520905209579415,0.42306900212345705,0.73777680526851341,0.63542632794553477,0.70050025504697444,0.72451758073634542,0.75185765563385387,0.53065951959939928,0.73778344907800952,0.75072265512740977,0.77278144497266832,0.7662582745054205,0.80062723864285534]
["R-Squared",1.8343043270676779E-2,3.5817333558503958E-2,5.969698651935576E-2,3.2496906146521051E-2,0.16192415010188652,3.7063040075215131E-2,8.9476231726424479E-2,3.4130594299779216E-2,0.10343940963459308,4.3048630688798564E-2,0.25175535011829531,0.17376223566018281,0.16227021595325786,0.47990519092908157,0.40268661840280678,0.10798514387751681,4.3080978060211085E-2,0.26834724854891739,0.27134223736697427,0.17898738055773772,0.54431461439221396,0.40376661824634635,0.49070060732087617,0.52492572479604682,0.56528993433523478,0.28159952574146524,0.54432441773344387,0.56358450492154788,0.59719116169404518,0.58715174324802433,0.64100397525688368]
["Adjusted R-Squared",-7.9822652402255542E-2,-6.0600933085645646E-2,-3.4333314828708661E-2,-6.4253403238826848E-2,7.8116565112075168E-2,-0.17692295101918151,-0.11286238344548119,-0.18050705141138096,-9.5796277113275138E-2,-0.16960722915813509,8.5478761255694258E-2,-9.8461564153321159E-3,-2.3891958279351509E-2,0.3643285666910997,0.26995031138120829,-0.22652042716841439,-0.31576365516720978,-6.0225332452386038E-3,-1.9044236204103782E-3,-0.12889235173311064,0.37343259478929425,0.18017910008872629,0.29971333506620468,0.34677287159456438,0.40227365971094786,-0.12891503097769746,0.2839383707239832,0.31420422201957521,0.36701468266207105,0.35123845367546686,0.34184062130428677]
["Significance F",0.67471752292934173,0.55579348845804322,0.44408032187468693,0.57503791715697417,0.19469263439432044,0.84370447672579063,0.65585946719549382,0.85532830513947178,0.61179849181977386,0.82035986877077638,0.27114168522365178,0.4236163218731816,0.4507832843067951,5.2768085357704213E-2,9.8380743316594688E-2,0.80899936533527805,0.9457309816052295,0.44980385210194718,0.44384232930732415,0.64364461563302466,8.4448710694098511E-2,0.22400725481711253,0.12715918529151893,9.8517583748255144E-2,7.0873865045931392E-2,0.62398555686775636,0.18555024745688489,0.16322215853076918,0.12818249177692509,0.13812816070355671,0.19030399539412737]
["Coefficients"]
["Intercept",0.68208692205331301,0.58313398471266253,0.54764825491420333,0.55887342638660842,-0.37042083535012582,0.61724229971541722,0.69318731619104368,0.601707877815016,0.56366773498251033,0.57297450793623661,0.49080170067084322,-0.65323304461239462,-0.34815163898560741,-1.3065628604194668,-3.0239957508315687,0.62869261362459516,0.57910364223496436,0.33851671702823749,0.45771028976193162,-0.64669564476104535,-2.092528779276841,-3.0824791511708471,-1.4714688580940376,-3.782008093935608,-2.8179146249577731,0.34038174575203117,-2.0937381391964043,-4.3626378223378772,-3.1228177942487618,-3.2578761901006796,-3.8835865258496196]
["Coefficient 1",-1.5788134540775805E-2,-9.6561757314634605E-3,1.1615638744936027E-2,5.1634840779955825E-3,0.16921327872731348,-4.9713102346130005E-3,-2.032999376531832E-2,-5.7178827846342036E-3,-1.0704367889820997E-2,-6.488942131598517E-3,2.8976520104757618E-2,1.5315214938508768E-2,-1.0505107318332263E-3,3.2274388196605705E-2,-3.6191526530723474E-2,-9.5675569215538034E-3,-8.5602572822453412E-4,1.9410747437543386E-2,1.0086255122439684E-2,2.0149085469077611E-2,3.6832967576221044E-2,4.682901366810481E-3,6.0051599654777528E-3,-2.3732174954456856E-2,2.5108562358611943E-2,1.5621763860967619E-2,3.6635778032948138E-2,3.0827115294583662E-2,2.7019344912745845E-2,-1.2157254167398631E-2,3.6713770055680474E-2]
["Coefficient 2",null,null,null,null,null,-8.4348875047647286E-3,1.2814105918497184E-2,4.3675185949471158E-3,1.2401157271130238E-2,3.0156683702561552E-3,1.6339532190422012E-2,0.20017884864264046,0.16550288894802725,0.32817190947794428,0.65884229931311722,-8.3872325797108051E-3,-6.3584265492693517E-3,3.1902190287041193E-2,3.3732614092457175E-2,-4.5192041441301165E-3,3.5922111266898822E-2,-3.5809756602502046E-2,3.3570888487040471E-2,-5.339136026413803E-2,-2.3447815597107079E-2,8.4920405716683821E-3,1.9726794484539216E-4,-2.9857318392805678E-2,2.9072400522738767E-2,1.8814953363532731E-2,-1.799902712759692E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2795133041337893E-2,2.9397043417155591E-3,2.0170042352400771E-2,2.1512438447635781E-2,0.1939906001354236,0.4206097113678014,0.66314567654707457,0.35576760965843007,0.80771420818346895,0.61010012135278735,3.5335453311959128E-2,3.5945172458148565E-2,-5.5317385630337411E-2,-1.9233260331449013E-2,-3.5453040966413378E-2,2.1176810627645502E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3777612053290643E-2,0.4210213465080983,0.87446596894183359,0.627234863282639,0.69858007803437117,-3.5495041803541884E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.76437885645874282]
["Coefficient 6"]
["p-value for Intercept",2.7806516758071536E-2,8.3797629081701741E-10,1.1451544115622236E-9,9.7954664555206321E-12,0.59507898574181228,8.3623066826192485E-2,3.0117625133715693E-2,0.11748610932803707,7.4373735622124424E-8,7.8668780809586661E-7,1.580064569274599E-6,0.55219646598806071,0.67345666162375095,8.9986388020649399E-2,7.738808494674293E-2,8.8509889856454985E-2,0.16223552271241365,0.37528966833864197,6.6916505353596385E-4,0.57915950001622141,7.1190717009462501E-2,0.10377851951633406,0.11257186528039058,3.852112304045615E-2,7.5080763693526842E-2,0.40248056892847928,9.3803414273839578E-2,3.9853601826907302E-2,7.2161805133285975E-2,8.2262535820036745E-2,6.8030131417100403E-2]
["p-value for Coefficient 1",0.67471752292934195,0.55579348845804344,0.44408032187468593,0.57503791715697372,0.19469263439432025,0.91644051004753291,0.60062049663583661,0.90451720284132742,0.52416126844570476,0.75992781478536531,0.13882966357491427,0.72780432522941807,0.95271204301045465,4.3608058758604816E-2,8.9222505749380718E-2,0.84502579136811573,0.98728231848286452,0.68138515779921494,0.65519693658637423,0.69707952329817757,0.31865281493687458,0.90715175866529607,0.69130385598576305,0.18927864119289931,0.12190861235274705,0.76111303927381835,0.3942546454038115,0.4568483840675307,0.48077787133716576,0.56186568198621534,0.37939809697089144]
["p-value for Coefficient 2",null,null,null,null,null,0.68554096035509415,0.42345079469800173,0.71021689294901291,0.43128644155649976,0.80012649138212644,0.16285585389040438,0.22553532675736482,0.2737531187235282,2.4530972889561763E-2,4.2479999637174949E-2,0.69437911498442906,0.79136412005774659,0.1481996242157633,0.15203877366293919,0.82713782488688192,3.4144362465295452E-2,0.11702809875884604,5.278082297654297E-2,3.8636902672690682E-2,0.24540462383862952,0.7299328478399707,0.99055119633583644,0.15339398560808085,0.10939997188440967,0.33852231184450204,0.42500100854675005]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4481630977325276,0.82814564391044021,0.19951252536691147,0.2116051364082894,0.27341107427518363,2.2293981104997484E-2,5.655937504470359E-2,3.8929408564297358E-2,2.1525151767836734E-2,4.3036657749136842E-2,0.17120969706430542,4.967805976096789E-2,4.1981034234167956E-2,0.36969716808696623,0.24172347187308915,0.29870115598205177]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23455902156796371,3.599679089333687E-2,2.3335540147570662E-2,4.8131211192816492E-2,5.3867149267994484E-2,0.25072845659541104]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.9731110005989662E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":22},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":20},19,21,14,28,24,29,23,27,13,17,18,4,11,30,31,16,15,25,2,12,9,6,1,26,10,8,3,5,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","","","","","YES","","YES","YES","","YES","","","","","YES","","YES","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.18745108966010651,0.4507555287374449,0.19310139599007506,0.35765837633518088,0.51683317971937581,0.45761037342690758,0.27485996582311728,0.35799135840899016,0.45209742000774983,0.53812789970182973,0.59246527960699302,0.52525862689486036,0.61891842425645061,0.71416332022780649,0.80970531263317769,0.45773658446227772,0.61975114723672842,0.63153163619155961,0.61834570472531036,0.69826684035355424,0.75135928930137708,0.81426758990306414,0.71956908002687681,0.82149568668332595,0.83750530118467215,0.7085683493988717,0.78474031164469737,0.82161084973726628,0.83775376844757476,0.83876159920403082,0.84093843900710452]
["R-Squared",3.513791101476129E-2,0.20318054668737354,3.7288149133315775E-2,0.12791951416271788,0.26711653565884064,0.20940725386791381,7.5548000812285188E-2,0.12815781269551405,0.20439207717766375,0.28958163643750251,0.35101510753979243,0.27589662512747409,0.38306001588408783,0.51002924795880444,0.655622693306392,0.2095227807551919,0.38409148450124109,0.39883220751078835,0.38235141055224076,0.48757658033733603,0.56454078161947052,0.66303170796654465,0.51777966093072592,0.67485516323930927,0.70141512951242846,0.50206910576984154,0.61581735672021676,0.67504438840599268,0.70183137654811278,0.7035210202993033,0.70717745819970557]
["Adjusted R-Squared",-7.2068987761376338E-2,0.1146450518748595,-6.9679834296315801E-2,3.1021682403019859E-2,0.18568503962093402,1.1759067334892293E-2,-0.15556499898464352,-8.9802734130607437E-2,5.4900964720797085E-3,0.11197704554687815,0.18876888442474055,9.487078140934263E-2,0.22882501985510978,0.38753655994850555,0.56952836663299,-0.12925317034972586,0.12013069214463012,0.1411888678725548,0.11764487221748679,0.26796654333905146,0.37791540231352932,0.51861672566649231,0.31111380132960853,0.53550737605615606,0.57345018501775491,0.17011517628306919,0.3596955945336946,0.45840731400998774,0.50305229424685471,0.50586836716550554,0.41435491639941108]
["Significance F",0.5809999333045347,0.164100414177694,0.56943782858080061,0.28018381616115745,0.10354615200924973,0.39067111415673117,0.73036081388487895,0.57776538717442794,0.40067883010634492,0.25471628728196055,0.17739376382278135,0.27491743706072991,0.14486773559684021,5.7634247259880748E-2,1.4064947023745193E-2,0.62486653345749243,0.30654527294773637,0.28483500094789999,0.3091677139530094,0.17343952065008117,0.10299894695394793,4.4385610744015785E-2,0.14299921113124944,3.9415783508006626E-2,2.9656742939947606E-2,0.30940278080478778,0.16146174558044671,0.10380460500758744,8.2322117640269865E-2,8.1062637947985808E-2,0.17768330353913853]
["Coefficients"]
["Intercept",0.72778272172337544,0.61616541987951634,0.54991176241725281,0.54932337411689758,-0.7249944301983029,0.54001901553345177,0.71774876191793135,0.53278671433839009,0.61151725856465278,0.59708653555978652,0.48558769967329013,-0.96099202537632367,-0.48421148783762891,-1.426177667838695,-7.1083496172011245,0.54191057788119479,0.21798702724866559,0.21822592966574805,0.52557529557635929,-1.3015048738783359,-2.1281024301332607,-7.1422276503586541,-1.2716955920229458,-6.4961819073553002,-6.220179187489844,8.616278062490762E-2,-2.0446982531183502,-6.4304317864679543,-6.1639572173324497,-6.0903486208474344,-5.7511929555189036]
["Coefficient 1",-2.2270655092577966E-2,-3.2428405292125789E-2,9.9961223999480431E-3,1.0741432423823786E-2,0.23274945489822085,1.1323218149738974E-2,-2.325884249165611E-2,2.2134548008999545E-3,-3.147370630886992E-2,-2.925076813259123E-2,2.9439068737648635E-2,1.3012840818938011E-2,-2.5178678672302189E-2,2.8883215184574512E-2,-8.0470210768748204E-2,1.0817307535136491E-2,5.4249554761532717E-2,3.4098610405125178E-2,-1.5237489713414081E-2,5.2943004903463917E-2,3.3640350590339783E-2,-1.2462410132744914E-2,-7.7380594331013866E-3,-1.0891084056487851E-2,1.4402673019587413E-2,6.1491456486928976E-2,5.1296031764506221E-2,2.7598306391120419E-3,3.37902651599725E-3,-4.0525955970280129E-3,1.2575440879619733E-2]
["Coefficient 2",null,null,null,null,null,-3.6273599780617331E-2,1.0415077203416013E-2,1.105469307291364E-2,1.9283388662483111E-3,8.9269276992623974E-3,2.0253595826831977E-2,0.25828959851075589,0.19631537945159147,0.35052922145111753,1.406292066375552,-3.5791536508796289E-2,-4.5294401231419999E-2,3.5264460909976994E-2,2.2461472832759739E-2,-4.0118345521706275E-2,3.2665962961432732E-2,-8.3746490477511468E-2,2.5567940612107071E-2,-7.4066023334156975E-2,-6.4865974410113048E-2,-3.1520824017183369E-2,-2.2630807635274794E-2,-1.1927370553785959E-2,1.5165420089187137E-2,1.2814169348199152E-2,-8.1079532448071253E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.2668280438784457E-4,1.5609401472480484E-2,2.6961687552061995E-2,1.7053816772200671E-2,0.27860795715906583,0.43197998795162962,1.4296120869646378,0.32581308462591857,1.2971365509424648,1.2374577752656335,2.5510135116120058E-2,2.4955400894136896E-2,-7.2731124982351958E-2,-6.3151271854958085E-2,-6.4203989445863571E-2,1.4063235119902777E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5731400378306186E-2,0.40244325050685176,1.2815861306214935,1.2221935963104218,1.2154618944683022,-5.7160087961015391E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.136643601899207]
["Coefficient 6"]
["p-value for Intercept",2.9636862488371465E-2,1.8731165950516521E-8,1.3695214322379203E-8,8.7451785479165368E-11,0.33582986639347567,0.11500194571317025,4.0071546473454234E-2,0.1707936765845546,3.8516571509374136E-6,3.0860464294236757E-7,2.4687719696795498E-6,0.39424159608373566,0.52085905490638384,7.999759366838749E-2,1.1700314762332331E-2,0.14641776234532908,0.57204181562130585,0.56437971922239782,3.0568590246502549E-4,0.22606488571175362,7.941355797204655E-2,1.7668993956979965E-2,0.19349926944208645,3.3549076905380823E-2,3.2543776017911495E-2,0.82541416586128458,0.10116780462334977,6.7215909990391856E-2,5.5408068153232383E-2,5.7348043923118992E-2,0.1260309340995196]
["p-value for Coefficient 1",0.58099993330453414,0.16410041417769378,0.56943782858079894,0.2801838161611574,0.10354615200924966,0.8081303764440142,0.58083605570865982,0.96384970941450732,0.23103067957756598,0.21419751152684763,0.13583494250257513,0.7634170392035392,0.25500394587579001,8.1580542148476487E-2,1.696315153457166E-2,0.83728198728358338,0.33448344927457152,0.47986309080256451,0.56997512163513653,0.27103995139379,0.38038656515896291,0.7064968850878397,0.74713668507271036,0.54041901833364991,0.33460537651039063,0.27497968631910541,0.26217224437522763,0.95478486957088804,0.93005779693420965,0.84327336997034896,0.81263017373834168]
["p-value for Coefficient 2",null,null,null,null,null,0.22083413090579856,0.57061041161851267,0.3825711297381581,0.91483227513637533,0.35283238860853494,8.4795722166101262E-2,0.14155082095442831,0.16521356993991873,2.3989191624131913E-2,8.0643461859586634E-3,0.31212788067889974,0.13186792112990853,0.11910824225181739,0.33930987654743811,0.13283400111879615,6.8204087639966895E-2,2.5193412161849633E-2,0.20469089949387906,4.0610452647580189E-2,7.1910777795308717E-2,0.30737213603741087,0.40531570698864933,0.65430458621202048,0.41091244466811039,0.47512582808846404,0.77471342120451758]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.97537692205779325,0.20166771681630119,9.3509363750095637E-2,0.19852948348004837,9.2256242084756579E-2,2.6384838965728824E-2,1.2533464944428703E-2,7.0369919960346292E-2,2.3650982877191883E-2,2.4124838636469477E-2,0.27815002937101846,0.206753720523455,0.11214782057773322,0.14754924303890438,0.1006091688752549,0.49215586175923876]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10952844151529922,4.5348633735197257E-2,5.9628778201025398E-2,4.8506899933817273E-2,4.3523071028314229E-2,0.26695355952430666]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12019195082847151]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":28},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":21},27,24,16,25,31,29,26,22,15,23,14,9,2,30,19,18,20,13,10,4,12,3,1,17,11,7,6,5,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","YES","","YES","","YES","","YES","YES","","YES","","YES","","","YES","","","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.36245673614534429,0.39195185463840082,0.12335131207942399,0.96532530794875293,0.96204257699814644,0.40898394311830649,0.43789519834193508,0.97522291677947959,0.45275264061251358,0.97115525842692441,0.96718194934609425,0.96319696785087516,0.96551474608794918,0.96224643184962599,0.96865327001065771,0.4812271164053944,0.97555727003668602,0.97524239071546115,0.97153168718164251,0.96554444955638674,0.96319829607949914,0.9755999450505709,0.96555369529249047,0.97401160796364561,0.96962721233531202,0.97556309490075288,0.96557052790710918,0.97619740630078489,0.97560893447916308,0.97407938925482718,0.97619750414304163]
["R-Squared",0.13137488557713575,0.1536262563544821,1.5215546191715451E-2,0.93185295016635472,0.92552591995723454,0.16726786572859817,0.19175220473092267,0.95105973741187577,0.20498495358160387,0.94314253597026643,0.93544092314091087,0.92774839887711991,0.93221872491327706,0.9259181956073369,0.9382891575023401,0.23157953756385102,0.95171198712143146,0.95109772064840825,0.94387381919800883,0.93227608406914586,0.92775095757045045,0.95179525278267696,0.93229393849298359,0.94869861244792641,0.94017693090114829,0.95172335213233528,0.93232644436281342,0.95296137606837961,0.95181279303556798,0.94883065657105703,0.95296156709510382]
["Adjusted R-Squared",2.2796746274277718E-2,4.7829538398792365E-2,-0.10788251053432012,0.92333456893714905,0.91621665995188883,-7.0655601206088062E-2,-3.9175736774528014E-2,0.93707680524384018,-2.2162202537937863E-2,0.92689754624748544,0.91699547260974257,0.90710508427058278,0.91285264631707064,0.9047519657808617,0.92065748821729443,-0.15263069365422344,0.92756798068214719,0.92664658097261243,0.91581072879701308,0.89841412610371874,0.89162643635567562,0.92769287917401544,0.89844090773947549,0.92304791867188973,0.91026539635172254,0.91310203383820365,0.87818759985306405,0.91533047692308322,0.91326302746402244,0.90789518182790263,0.89416352596398374]
["Significance F",0.30333576363293835,0.26262651463305242,0.73423728497876817,6.065155420928612E-6,8.6745010639194024E-6,0.52694905965610961,0.47468537369863556,2.5931762373313923E-5,0.44803683288722285,4.3828458723968466E-5,6.836764036956543E-5,1.0138323966417577E-4,8.1074461081976233E-5,1.1065994023638083E-4,5.8380144362065244E-5,0.63672445703579961,2.4179695531043445E-4,2.5108234382010652E-4,3.7852875948464108E-4,6.6197932330648731E-4,8.022971170400235E-4,2.4055608301082627E-4,6.6146057208697306E-4,2.8960741816881435E-4,4.5769697502235631E-4,1.7304959707858884E-3,3.9682419602026691E-3,1.6231622298591756E-3,1.7226059649459915E-3,1.99720225573023E-3,9.2288877054814041E-3]
["Coefficients"]
["Intercept",0.86956265583510928,0.60603887247219956,0.57704371633803608,0.52045354025009227,-2.1405254375145368,0.73443742072162044,0.96359816260376652,0.38189842887029546,0.63723258055068221,0.50446878417303298,0.52705273151508758,-2.2459116464962379,-2.2770635036038245,-2.1323601204564233,-0.59794134401978927,0.82423796976446162,0.39729558400621828,0.38525607440370407,0.50900448766769146,-2.2655844903629569,-2.2436865650695221,-1.8696487923046234E-2,-2.2861310213722041,-0.53558546728786738,-0.45767684459745128,0.3989182805762389,-2.2758068363343571,-0.1390412289859696,-1.1865883921581055E-2,-0.49880724874536642,-0.13997105552881478]
["Coefficient 1",-4.2303701856217825E-2,-2.705908412917174E-2,-8.4722136618329592E-3,2.8730159433212523E-2,0.48666122137781304,-1.9557014385638068E-2,-5.1496563063201828E-2,1.867530843696355E-2,-3.1025635005916451E-2,8.4773075645053399E-3,-4.12308037623589E-3,6.0666586013420421E-3,6.4457814685944682E-3,-1.3683105419083517E-3,1.6939995387851119E-2,-2.7818523530902032E-2,1.593831061986771E-2,1.8322191634961585E-2,7.7412786740869337E-3,-1.2779906653072521E-3,5.9797749718516896E-3,1.7082782332476485E-2,6.6942446321746844E-3,8.1523060888125699E-3,-3.0644663987333788E-3,1.5784001193736803E-2,-9.8958115152126169E-4,1.2717976072914238E-2,1.686023473910913E-2,7.8431376867635801E-3,1.2733786376715937E-2]
["Coefficient 2",null,null,null,null,null,-1.8764313565846263E-2,-1.7722648972351374E-2,3.1110430546578572E-2,-1.6057847715383124E-2,3.0562118486724833E-2,2.8612482480485483E-2,0.49773638106348883,0.50942314412200629,0.48557533664312308,0.20446358890005717,-1.9782212917882087E-2,2.6034620127110266E-3,-4.6097644772088081E-4,-1.9667330604230893E-3,6.9519266284494181E-3,-1.1994970798348058E-4,2.6559810125035631E-2,6.3753174597957834E-4,1.9521130863554854E-2,1.827949949056339E-2,2.5653868794440855E-3,7.0468259297184139E-3,3.6159081653351095E-3,-3.1410039956885103E-4,-8.551873457972967E-4,3.622229137680821E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.8305979023337086E-2,3.1324197170863911E-2,3.1052267119882314E-2,3.0346928940982325E-2,0.50887741749544024,0.49748257668615659,7.539631588143042E-2,0.51080648173210119,0.19025348507133,0.17971729882864243,-2.5369794803724034E-4,5.3658932156779612E-4,2.5246707660202115E-2,2.6571782994508405E-2,1.97970533721019E-2,3.3083471859272428E-5]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1289060688558898E-2,0.5101648832887905,0.10207136876833715,7.4541317296195536E-2,0.18388654981852071,2.5243151149817934E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10220805448481771]
["Coefficient 6"]
["p-value for Intercept",1.4061790588534698E-2,1.4564052336235219E-7,3.6689846112998733E-7,3.9331281647661686E-14,4.8157162310229452E-5,9.5283944437107013E-2,1.8299150186714803E-2,2.5960696019013958E-3,1.3287775904613613E-5,3.7674953088229597E-9,6.5326861142043472E-10,4.6526648525862906E-4,1.9742084798772316E-4,1.634069160460996E-4,0.66163919577521813,9.4333477031712576E-2,9.0738573918184868E-3,9.5716148136454609E-3,4.6454282720546482E-7,1.0368251187838147E-3,1.8148067743959881E-3,0.98921562083238923,7.6467423764199074E-4,0.69251176596201414,0.75959283598812588,2.3665016537866599E-2,3.964380011203558E-3,0.92861242037821223,0.99383896832837615,0.74454881973747966,0.93709428189254895]
["p-value for Coefficient 1",0.3033357636329389,0.2626265146330527,0.7342372849787695,6.065155420928612E-6,8.6745010639194024E-6,0.74481691057664889,0.25614758541552829,0.14139332359799509,0.23716743135961943,0.27693454179819271,0.55258081199146436,0.65671274699599425,0.43320070586041104,0.85279679994424118,0.26799723116146634,0.66463732890535054,0.34191284087143381,0.21506114650856345,0.37904069581469091,0.94548666369678092,0.70991186020716435,0.24240930002752814,0.48068423348104572,0.31213846124820149,0.67868575674696885,0.40857302533538914,0.96281123831049686,0.53071353897439233,0.32192690015207442,0.39999071435003575,0.58527309274274908]
["p-value for Coefficient 2",null,null,null,null,null,0.59988317445318584,0.49305113358538943,1.2635689533140259E-5,0.52285900846624001,2.3490866566363477E-5,2.1551472328663761E-5,4.9951466836828848E-5,4.3686837637982435E-5,3.5022946373305606E-5,0.42113607438854861,0.59725409970259657,0.78545682843230391,0.9477917189283811,0.78917363052155454,0.54986991167365473,0.98884225582988061,0.13434472977545295,0.93758726051663488,0.2143909864708867,0.27686183670645198,0.80920720143257485,0.5861784046052938,0.7391381992458137,0.96762253374158513,0.91398290309363439,0.7702382450459645]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.50513940100294374,6.2305974164222848E-5,7.0845514605359522E-5,1.1299707176295306E-4,1.7348889980385506E-4,2.311197723707275E-4,0.77243232224511338,1.995212020326146E-4,0.45093770055208138,0.51644779208418701,0.97395867918138446,0.95372350413260309,0.1982278983537232,0.17492253317455217,0.25959207020118369,0.9969771929176261]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4373680596258799E-4,8.0742453386286326E-4,0.73044641101831642,0.79621160847742611,0.51747131058310014,0.25589289259183506]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.76182740321373665]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":26},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":25},30,6,10,29,28,1,27,4,9,18,15,19,8,31,3,5,11,21,23,2,20,7,16,14,24,12,13,17,22,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","!!!","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","YES","YES","","YES","YES","","YES","YES","","","YES","","","YES","YES","","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",9.8353611703099572E-2,0.15914330490510947,0.46585806120309908,0.94789153192074516,0.93596143846405488,0.30522482347102675,0.46654845781394616,0.95942051756235447,0.51728143961691986,0.95777513741653264,0.94928328368954085,0.94645111062005782,0.94530733737638051,0.94060314908294074,0.94824420707254486,0.56061314280022911,0.96088028589713059,0.959671091214369,0.95780930175340617,0.94795019678296233,0.94885906819892563,0.95964189378987008,0.94697676538697395,0.95822705218126292,0.94993024904304291,0.96092128734972804,0.94964223270673986,0.96118285466013564,0.95999583789837517,0.9583190292791004,0.96127284704985227]
["R-Squared",9.6734329350440865E-3,2.5326591496120644E-2,0.21702373318791041,0.8984983562870571,0.87602381429170273,9.3162192862919449E-2,0.21766746348857152,0.92048772951961622,0.26758008777215309,0.91733321385325794,0.90113875269239729,0.89576970479394091,0.893605962097622,0.88473428406474486,0.89916707624663927,0.31428709588035003,0.92329092382575151,0.92096860331257779,0.91739865852534741,0.89860957558085697,0.90033353130333338,0.92091256431660828,0.89676499418277589,0.91819908353199275,0.90236747804697759,0.92336972048185861,0.90182037014024197,0.92387248009260747,0.92159200878220349,0.91837536187843738,0.92404548647532869]
["Adjusted R-Squared",-0.1318017909313782,-0.11391246686157641,0.10516998078618332,0.88399812147092238,0.85831293061908887,-0.20911707618277409,-4.3110048681904635E-2,0.89398363935948832,2.3440117029537449E-2,0.88977761847101056,0.86818500358986306,0.86102627305858792,0.85814128279682933,0.84631237875299314,0.86555610166218566,-9.714064659143995E-2,0.87726547812120237,0.87354976530012451,0.86783785364055588,0.83777532092937113,0.84053365008533343,0.87346010290657328,0.8348239906924414,0.86911853365118841,0.84378796487516416,0.84673944096371723,0.80364074028048393,0.84774496018521495,0.84318401756440697,0.83675072375687476,0.79745463060087651]
["Significance F",0.80124382048843024,0.68256066046306807,0.20627886615496147,1.0104304929378664E-4,2.0546067805337116E-4,0.74574243118632366,0.47882208963154305,5.0269256842246058E-4,0.39289855243527189,5.6492807913402401E-4,9.6622496985009662E-4,1.1323531782552764E-3,1.204347665340182E-3,1.531441657202706E-3,1.0251964190453285E-3,0.56105697284341027,3.2277100491512577E-3,3.4745159458539595E-3,3.875016857938663E-3,6.4219742074635459E-3,6.1565585901394212E-3,3.4806043948401393E-3,6.7132660166994143E-3,3.7829756638895671E-3,5.8518369301598858E-3,1.671662260230921E-2,2.7024965182637091E-2,1.6503819112528441E-2,1.7479363911391616E-2,1.8900083029728589E-2,6.6281777402506639E-2]
["Coefficients"]
["Intercept",0.49085915496512456,0.58207157955086386,0.60781482419697852,0.53651770543427035,-1.9460629522907498,0.33300350994235356,0.58719039304295229,0.41902187156913029,0.62977388803617573,0.52274527231178447,0.54220995153929097,-2.0740815823531,-2.071999347982894,-1.8258401335509147,0.17014771738831808,0.42028973178130996,0.44844589443219335,0.42507978001083946,0.52396349209647297,-2.098869591184175,-1.9733355946617106,0.12740093048322015,-1.9793644752902364,0.10563626846196339,3.8999298579151187E-2,0.44969561743647818,-2.0056161065642675,0.10739745475921531,6.7213098680029282E-2,7.5250471407667996E-2,7.7294433025863918E-2]
["Coefficient 1",1.0799640322131146E-2,-8.9415024564240258E-3,-2.4755511125830763E-2,2.2489954939432285E-2,0.45180186107251064,3.7211270687756919E-2,2.8210724246835184E-3,1.6305117141580779E-2,-1.2752499578517857E-2,8.098682378858026E-3,-3.0455065613950619E-3,1.5445271819170528E-2,7.8226461330709682E-3,-5.4285887088897332E-3,1.9271981923055688E-2,3.1008434350787224E-2,1.1244970957301811E-2,1.5808627799058474E-2,7.9382593769186018E-3,1.0325958924677008E-2,1.3989423504184736E-2,1.6224659154490194E-2,6.7820465328187977E-3,8.143692046511903E-3,-3.4019386085997667E-3,1.1258149082861092E-2,1.0379449637163777E-2,1.1000014992011961E-2,1.5606065504041672E-2,7.8800265477507736E-3,1.0996857425050448E-2]
["Coefficient 2",null,null,null,null,null,-2.1123350936748268E-2,-2.4540702958760999E-2,2.2674795555344268E-2,-2.6402109282261697E-2,2.3535587856159855E-2,2.1887753793447103E-2,0.45485055443480582,0.47229722599543905,0.43174970161523329,6.6649416955325322E-2,-2.2749229251996659E-2,4.139624601367283E-3,-1.3269589345594353E-3,-5.0581906737759766E-4,4.1754023769711877E-3,-4.004253067117553E-3,2.0107368495375446E-2,-3.4264198783071544E-3,1.9878437493194834E-2,1.7391524611177451E-2,3.9589471309892481E-3,3.1073965679807719E-3,4.2628438641857868E-3,-1.6035250593175066E-3,-8.4237482053895905E-4,4.0027504694850153E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.5331772486582207E-2,2.3151905019582333E-2,2.2406781862727505E-2,2.3414857618474911E-2,0.46477964078810585,0.43977225077340198,5.3156668745128414E-2,0.45691431674170463,7.5865849587997955E-2,9.1664435349539011E-2,-5.5505304513782361E-4,-3.4544499300343001E-3,2.0155809643789886E-2,1.9189152588211942E-2,1.9393170957769653E-2,-8.3452152405102042E-4]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3018973842562549E-2,0.44923194791398185,6.2325960057254021E-2,6.5462089002854648E-2,8.1761574001237888E-2,1.9674987533824819E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8170606420232469E-2]
["Coefficient 6"]
["p-value for Intercept",0.1423810326181815,4.0597697560197623E-7,1.3258004810381342E-7,7.7259737429186298E-13,9.633554290790125E-4,0.40671402737837808,9.3796605797894922E-2,3.7358718812052277E-3,8.7867468774042632E-6,1.2932382683157469E-8,2.9987520906233711E-8,1.4501578380446676E-3,1.5720187538557384E-3,4.4650368955987405E-3,0.92920493040800378,0.29825597091385803,1.3457416943954231E-2,1.0067875117749909E-2,3.5534377641080745E-6,3.6853733734324833E-3,7.2837260389158002E-3,0.94578318227756286,8.6168954583789766E-3,0.95579692998400456,0.98524161780239206,2.9388321873677927E-2,1.8076215629059558E-2,0.95883715621957222,0.97492832009983654,0.97249290009837674,0.97513737174157056]
["p-value for Coefficient 1",0.80124382048842957,0.68256066046306874,0.20627886615496135,1.0104304929378646E-4,2.0546067805337116E-4,0.52781922543438409,0.94626702292211762,0.24513902212385752,0.54366473694751327,0.28666351144497965,0.70279137674215075,0.32736694451496129,0.35781572525022498,0.52579232794758712,0.28506144128428806,0.58483145948353099,0.56049733895972054,0.31358233976633265,0.36670717308957856,0.64043943349114707,0.41686110084049632,0.29381043537743778,0.47970920028059982,0.33004021765635327,0.70232939889804036,0.60642215956754919,0.67348215224270747,0.61409932893115204,0.37807484194949942,0.42581482222292089,0.66834696521585468]
["p-value for Coefficient 2",null,null,null,null,null,0.48541358249978539,0.25344842337831724,1.6685814392457547E-4,0.20856745577943636,1.9705489025238413E-4,6.613057604382053E-4,3.796910498524403E-4,4.242845426648083E-4,1.057483878070257E-3,0.84847685913484838,0.43954439143945068,0.68683300232788591,0.86837654789262531,0.95225272903588221,0.72358050699067289,0.65249025958041029,0.26301935654175873,0.71179557467826804,0.27476460876605124,0.38560662057485212,0.74119213709504628,0.81770126220102113,0.71343367076910236,0.86136623179372507,0.9304175713855376,0.77595288974719112]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26004501943521807,7.290616910739597E-4,1.1435330778836374E-3,1.5128404764955055E-3,1.4798854341596399E-3,2.0636363861835155E-3,0.87623980666732282,2.6715707284870722E-3,0.82716457279955757,0.81191204031584463,0.95194118625550672,0.73588666995594587,0.31344113580967869,0.35649435679835739,0.36159571162330745,0.93932556258105127]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.8695627493152678E-3,8.0871764702939893E-3,0.86972386820397629,0.86712804800257859,0.83753346333523904,0.41791330169290686]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.88060986138813746]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":30},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":29},25,3,12,31,27,1,26,2,8,11,13,16,10,28,4,5,9,20,19,6,22,7,17,15,23,14,18,21,24,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","","YES","YES","","YES","YES","YES","","YES","","","YES","YES","","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",7.7203750643021971E-2,5.0695494472013894E-2,0.26619900444773437,0.90694732524792787,0.86862949920038868,0.17618331496265474,0.28413479312600609,0.92407598604775121,0.26730663912326341,0.92341794814767919,0.90919025117473562,0.88458578365708873,0.8925174691406218,0.87572917129022776,0.91172338932619512,0.29365613379030908,0.92632518081312287,0.92482358584879076,0.92346042994599375,0.89292010068382521,0.88904311923041524,0.92816946213375162,0.89382105973324932,0.92521190650578211,0.91289298372366046,0.92650382899506856,0.89446900560878362,0.92912794509821051,0.92839574616908438,0.92521217722630733,0.92917628351184944]
["R-Squared",5.960419113349916E-3,2.5700331597619912E-3,7.0861909968964895E-2,0.8225534507743707,0.75451720688111801,3.1040560471229998E-2,8.0732580664758274E-2,0.85391642799012368,7.1452839319374586E-2,0.85270070696126987,0.82662691283117884,0.78249200864822577,0.79658743272118071,0.76690158144866916,0.83123953864444466,8.6233924912671914E-2,0.85807834060846488,0.85529866494221574,0.85277916567603962,0.79730630620521248,0.79039766785094634,0.86149855043765777,0.7989160868226689,0.85601707194006416,0.8333735997318874,0.85840934514252321,0.80007480199476622,0.86327873836242319,0.86191866150485097,0.85601757288784386,0.86336856584089283]
["Adjusted R-Squared",-0.15971284436775843,-0.16366829464694435,-8.3994438369540958E-2,0.7929790259034325,0.71360340802797095,-0.356543215340278,-0.28697438706933842,0.79548299918617327,-0.29996602495287561,0.79378098974577793,0.75727767796365042,0.69548881210751612,0.71522240580965302,0.67366221402813675,0.76373535410222249,-0.59909063140282415,0.75163709606481355,0.74677266364887762,0.74236353993306925,0.64528603585912192,0.63319591873915604,0.75762246326590121,0.6481031519396705,0.74802987589511227,0.70840379953080301,0.66962180533255411,0.53350787132112121,0.68098372284565423,0.67781021017798559,0.66404100340496919,0.52178998044312497]
["Significance F",0.85581714738810533,0.90510868367453634,0.5239548186122609,1.8763497513124747E-3,5.1242609825003591E-3,0.92419580917723487,0.81022319192843706,8.1564926473919521E-3,0.83082568799620315,8.327251014969719E-3,1.2515672959623482E-2,2.206419283420959E-2,1.8661409917977559E-2,2.6233021650769732E-2,1.1699754798019929E-2,0.93996776569264517,3.592874139264849E-2,3.731140556319492E-2,3.8585848677903309E-2,7.1613339146239963E-2,7.63718057743666E-2,3.4261256924296567E-2,7.0524555502243624E-2,3.6951701841269044E-2,4.9069810841410613E-2,0.12188061434925036,0.19667362930589549,0.11601690582805985,0.11764769647961473,0.12478585153253513,0.30738709177147905]
["Coefficients"]
["Intercept",0.61521794577154643,0.5696647456786913,0.58900862770182005,0.5513922602146939,-1.6809602510910342,0.69594193320700526,0.64445269807614924,0.44875303520519227,0.59093944427528766,0.54046703478247837,0.55575904484915362,-1.9004750352555813,-1.7874124240843838,-1.6210457460260528,1.721478784288659,0.68169148337053809,0.48300960396404158,0.45466142387334219,0.54129428845888961,-1.82387294713468,-1.8357678722456077,1.5443839470034786,-1.7515451182174715,1.2811830262513966,1.6068961508405524,0.48292117995941991,-1.7946680873755771,1.4158252782329939,1.49611602228514,1.2799471751136511,1.4007293390209115]
["Coefficient 1",-5.9094144781872398E-3,2.0144431490613508E-3,-1.0585202258980514E-2,1.6049288443171994E-2,0.40431221444408272,-1.9040262650540624E-2,-7.6303138406043011E-3,1.4090618754521887E-2,-1.0056341027664165E-3,6.9619951965255306E-3,-2.6046523085507074E-3,1.3312029155229209E-2,8.2767806400010652E-3,-4.4990199377603398E-3,2.3930592613652407E-2,-1.3968035901011505E-2,8.5693126421347004E-3,1.3632864944155864E-2,6.8423519154129486E-3,3.1006012800189253E-3,1.2319396407073007E-2,1.3848830848187338E-2,7.6199049293043169E-3,6.4593802875127834E-3,-1.9237602816307051E-3,8.8379316044362877E-3,3.9771124301733784E-3,1.0126504925542314E-2,1.3602854933650221E-2,6.4506066829900502E-3,1.0242366775203337E-2]
["Coefficient 2",null,null,null,null,null,9.277260872212598E-3,-1.0910024320902599E-2,1.6938531254685339E-2,-1.0865124559690549E-2,1.6464203781940374E-2,1.5788551689822451E-2,0.42649755922773203,0.42119738752018543,0.39480934955326963,-0.21179379656797109,4.59007445325207E-3,3.7991396767071976E-3,-1.5353159527626671E-3,-3.814429088112763E-4,7.1363064871218353E-3,-3.6297844534483171E-3,2.4291205736130111E-2,-2.058901173279479E-3,2.1418147236843692E-2,2.2944502298423063E-2,3.4522960991293225E-3,6.0902818573962663E-3,2.5843446761437418E-3,-8.6319402258897579E-4,-3.0789751615105623E-5,2.4219025714206236E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-9.9021551166887465E-3,1.6816505992267063E-2,1.6755951291390715E-2,1.6418889324312892E-2,0.42403809535476372,0.41717641456295074,-0.19799801685266957,0.41550849110328048,-0.13393197788815386,-0.19046975109302014,-7.8970530860695122E-4,-2.2681134560399428E-3,2.3189070539516715E-2,2.3842340557024871E-2,2.1405777465355769E-2,-4.1447701491230626E-4]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6733734471471726E-2,0.41857417159686189,-0.1705542133043863,-0.18867492043338069,-0.13369644452998997,2.3042816471516875E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.16780258638019493]
["Coefficient 6"]
["p-value for Intercept",3.3656086213303765E-2,4.2579830933538208E-7,3.4762421828849449E-7,2.001925990663673E-11,1.8527441586372654E-2,8.9120759579449663E-2,4.4004020029863998E-2,6.2525845850354388E-3,3.8959618655302609E-5,8.9709014217598116E-8,1.6804983489781184E-7,2.5844229256963197E-2,2.03452487315917E-2,3.6529611602709525E-2,0.48903793812192581,0.13122744537624642,3.1068405653067108E-2,1.6484105674857634E-2,1.6729703042738584E-5,5.2793688780535503E-2,5.5479764827828355E-2,0.54595134962591274,4.6750033229064618E-2,0.62733670700423794,0.57169180573675371,6.6390040046105464E-2,0.10525295053104368,0.64410350456627619,0.62413784449550369,0.68317627029410299,0.72127058052532045]
["p-value for Coefficient 1",0.85581714738810755,0.90510868367454222,0.5239548186122609,1.8763497513124747E-3,5.1242609825003687E-3,0.71725851366768867,0.82595051229671657,0.34765048505971308,0.95720053012243467,0.35815067467952239,0.74572675489214713,0.45899940074703516,0.35584956642736992,0.62823755608452814,0.19199901197687794,0.81175135184361935,0.71688100523930709,0.42362951180558422,0.44671362223045202,0.91093302740128257,0.53976840203082721,0.4028015346828393,0.46955176535852466,0.45337090067416913,0.83203266283968058,0.75260358034073482,0.90344113620765143,0.71648344734275082,0.48846752075191296,0.54148979327038504,0.7740469239164508]
["p-value for Coefficient 2",null,null,null,null,null,0.7337316918948813,0.55170780107636552,2.9726917173435599E-3,0.56911239115183232,3.0100801484366853E-3,5.4894347293947205E-3,8.287906573735071E-3,6.9057979735048236E-3,1.1832446209054423E-2,0.63352364371138614,0.88419227573188874,0.74921994235867995,0.85455128287765658,0.96538738536713542,0.61742136228535638,0.71749322814055794,0.20542421258189078,0.84011989254063935,0.26817849330668125,0.27512542925274674,0.81398942270077856,0.72853929144884377,0.85596012537230837,0.92991173487041734,0.99762507119916011,0.89752871550259405]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.6487983191091109,8.4735114599103854E-3,9.8274652758069264E-3,9.9746975493849328E-3,1.7710763554219619E-2,2.1202251508157337E-2,0.66418001809154426,1.9037141047176385E-2,0.77661680752248385,0.70793775270530568,0.93853415732804568,0.85153635119329651,0.31520299121796852,0.3010278513455773,0.3551485707390718,0.97436775911735651]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7201973549938467E-2,4.6676212223396643E-2,0.75776952854750124,0.72975646747931278,0.81185582432955172,0.43733915543131319]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.81285017610064336]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":26},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":27},25,3,12,30,28,1,29,2,6,14,11,17,4,31,7,9,10,21,22,5,20,8,13,18,23,15,16,19,24,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","YES","YES","","YES","YES","","YES","","","","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.48023481667147822,0.50539054983824594,0.11743677792024614,0.7405379203181478,0.59563819471497692,0.53070879823685635,0.50059672011890477,0.74192370733558688,0.55815922385475936,0.74539545632742232,0.74640264531679457,0.61021642498685669,0.61098459216100809,0.60888989127468862,0.89217151486561996,0.57151691399455107,0.74541513324236219,0.74832227392203732,0.75577920981127478,0.61513507831421754,0.62461973517300917,0.91142639700553985,0.6352187620366686,0.99094733492477249,0.89217190025014292,0.75604841518251498,0.63715085528085169,0.99259806236379511,0.91144673500502105,0.99662740195542321,0.9990779186651646]
["R-Squared",0.23062547914348827,0.25541960786580453,1.3791396808289211E-2,0.54839641142912743,0.35478485900331674,0.28165182852600834,0.25059707619380511,0.5504507875065815,0.31154171917414736,0.55561438631356619,0.55711690893590859,0.37236408532374005,0.37330217185815334,0.3707468996965021,0.79597001193761519,0.32663158298185513,0.55564372086672853,0.55998622564784872,0.5712022139829549,0.37839116457263849,0.39014981356760015,0.83069807715849997,0.40350287564339787,0.9819766205945093,0.79597069959595101,0.57160920609999255,0.40596121238512078,0.98525091340836046,0.83073515075131299,0.99326617832841668,0.99815668756431719]
["Adjusted R-Squared",7.6750574972185917E-2,0.10650352943896543,-0.18345032383005294,0.45807569371495288,0.22574183080398011,-7.7522257210987489E-2,-0.12410438570929233,0.3256761812598723,-3.2687421238778991E-2,0.33342157947034923,0.33567536340386295,5.8546127985610097E-2,5.9953257787230041E-2,5.612034954475309E-2,0.69395501790642289,-0.34673683403628974,0.11128744173345713,0.11997245129569745,0.1424044279659098,-0.24321767085472304,-0.21970037286479963,0.66139615431699994,-0.19299424871320423,0.96395324118901848,0.59194139919190203,-0.28517238170002246,-0.7821163628446377,0.95575274022508161,0.49220545225393897,0.97979853498525005,0.98894012538590292]
["Significance F",0.27539114987161428,0.24725818080266806,0.80200505887946449,5.6943018250657514E-2,0.15819175377954198,0.51602409546002737,0.56160474220927348,0.20209449445345268,0.47397480443768852,0.19747857365146837,0.19614543235048429,0.39392684139150541,0.39275016779770749,0.39595946424156397,4.1628236028736894E-2,0.71623299693448772,0.42929872745539399,0.42380678323706494,0.40964987182159135,0.65329677674223152,0.6387321329221054,0.11205979217575135,0.62209692120200044,4.0854597147924002E-3,0.14649809731146546,0.67326291550173634,0.83519549403880289,2.9280637627991341E-2,0.30987910930619333,1.3422298988862011E-2,7.2819549489434185E-2]
["Coefficients"]
["Intercept",0.69293224230318184,0.59050412410332009,0.57980129388307722,0.56894000230308128,-0.5133156657232959,0.64328546653206664,0.69844417835325889,0.58300712728043524,0.59856501893070646,0.57247247372365484,0.57149407925539697,-0.27281245247513708,-0.27649159801102474,-0.51335531092474573,4.255411509233813,0.6384754086542187,0.57056203043433817,0.58830743266025975,0.57769784312554628,-0.20146247120528638,-0.26034977001562143,4.7019790098057133,-0.1839659604076509,6.3923006482396527,4.2565729780078865,0.57063207956812656,-0.13478302489107552,6.4125037552797028,4.6939867104907451,6.3697008511551489,6.3928316558636764]
["Coefficient 1",-1.6133227726787405E-2,-9.1132281811936462E-3,-2.0897149095342052E-3,6.3148646412497112E-3,0.19528119988435683,-7.9840773389055573E-3,-1.6367928259820166E-2,-1.9024672331587654E-3,-1.0097016511475643E-2,-1.8971044575559098E-3,-1.6625843945187709E-3,-5.7605488995523266E-3,-3.3518755533250553E-3,-2.2484099552469248E-3,2.3059994025258952E-2,-6.1481567091104129E-3,2.8035125525235796E-4,-2.2567466071904702E-3,-2.7797832482311588E-3,-3.6541407907115719E-3,-6.0600595973078781E-3,-8.1226961244081353E-3,-4.6622389131361153E-3,-1.1549589109271485E-2,1.50357484251072E-5,1.0514862296485102E-3,-2.5606487123482607E-3,2.9712090404818026E-3,-8.1325492081495178E-3,-1.2256221518340786E-2,3.6555667691137526E-3]
["Coefficient 2",null,null,null,null,null,-5.9769821975090157E-3,-2.5177890845455193E-3,6.0253564919924129E-3,-4.3258527609586327E-3,5.7857111043400538E-3,6.2889327010693741E-3,0.15963140743423604,0.15376463414341462,0.19589949457455413,-0.66414371140800221,-7.5923623266992276E-3,-1.984382970435722E-3,-1.7450173068766592E-3,-2.3315788668431788E-3,-2.2545388726328669E-3,-2.376547764464752E-3,2.3579560332132678E-2,-3.2343735274325603E-3,2.9447248702420898E-2,2.3065609223691393E-2,-3.1239465533451378E-3,-3.8452120921296214E-3,-1.2541670153062451E-2,-1.1047655712390626E-4,-1.9850563867546116E-3,-1.353076543319192E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.9319531535128354E-3,5.8040292574656751E-3,5.9442263147405291E-3,5.5031417192800344E-3,0.1447422697899246,0.1584313839941168,-0.73377567420167789,0.13842380840391472,-1.045244879190792,-0.66435711943404741,-2.3759986960451831E-3,-3.1157338799060333E-3,2.9805845356283753E-2,2.3538932390600578E-2,2.9096704461075918E-2,-2.1366315764321238E-3]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.5664624965523005E-3,0.13266407789002807,-1.0525097793220013,-0.73229210466510475,-1.0403869395660093,2.9511129677624735E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.0489542188912206]
["Coefficient 6"]
["p-value for Intercept",7.5896243000967627E-4,3.8644139136552219E-8,7.8827155214630143E-8,1.7169010561615358E-10,0.47020216509301749,9.7269453325346637E-3,2.7668450120498806E-3,4.9940990391343512E-3,5.1821181250415871E-6,2.3903898817986437E-6,5.3914760269700641E-7,0.80245630304765936,0.79578609395057398,0.51840402120287443,6.3769889664756954E-2,2.6076595286552456E-2,2.5075458353677586E-2,1.6522074771975814E-2,1.3374158998301738E-4,0.88175585503958454,0.83717215113084209,8.4544116379999493E-2,0.88315062073150197,2.6710541582546298E-3,0.11905201662952208,7.397207957585028E-2,0.93687828053244948,1.397128026813744E-2,0.17774062646059052,6.5316263087580239E-3,3.809917788557883E-2]
["p-value for Coefficient 1",0.27539114987161467,0.24725818080266829,0.80200505887946494,5.6943018250657527E-2,0.15819175377954217,0.72175804635008678,0.32380445852944756,0.89898322567882294,0.25874523691639456,0.8113745494409641,0.79290064634857105,0.75465531776756256,0.74831733949323753,0.76601555271896249,4.2347388580394489E-2,0.81218975435080365,0.9896553670951671,0.89762706453177388,0.77414517097763957,0.88542020200175509,0.77757542585583184,0.49001234464724286,0.71204267358024675,1.1453132214770409E-2,0.99766251286884344,0.96919177115397759,0.93580273756037202,0.57377330652872904,0.58721736554905624,1.6640548624105907E-2,0.35052469756845062]
["p-value for Coefficient 2",null,null,null,null,null,0.62224448076870176,0.76041779010186694,0.16689210625608078,0.59853145693270959,0.17556052821065943,9.1096013996423836E-2,0.39571332933075459,0.43465436719860473,0.206446657570546,9.2332575917954879E-2,0.60140392093376105,0.86341925121705443,0.81522259941391306,0.76293748645440762,0.87543012252818386,0.78668215161535815,6.5117506076594486E-2,0.72275643076610829,2.0880705355485795E-3,8.7669651068995241E-2,0.83747296307360741,0.83898231953328017,4.4550924879478461E-2,0.9852020555555856,0.20855570678386071,6.6556063729831971E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.68475291973843189,0.26698839471470437,0.24233073352182646,0.27045537202703157,0.5434655194285567,0.46812224378044182,0.11215935923526008,0.54523456015315663,3.5097165647809117E-3,0.15762068018527056,0.81044929656233988,0.7893991254964623,1.1934860205146367E-2,0.15003030934736394,5.6604917776781364E-3,0.23003235207602468]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39683402196754636,0.65676517825916236,1.6736062493264297E-2,0.21557715270155531,7.8830493584478856E-3,3.5481098549227007E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.178991424307222E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":18},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":17},25,9,13,23,24,12,22,11,10,20,19,21,5,30,16,15,14,28,27,6,26,3,7,29,31,4,8,2,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","","YES","YES","YES","","YES","YES","","","YES","","YES","","","","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.44104056867158442,0.47151427092662418,0.2065090731080467,0.93421050842185138,0.85344644261346359,0.50520667714769407,0.46373042853539304,0.93834375744810627,0.52776990601534068,0.9406891157065711,0.99562565221855448,0.8548339815314886,0.85347149550370605,0.9382386589486299,0.94824093986959423,0.54289436898726595,0.94117055868333244,0.99758004629738051,0.99570416959476127,0.85563519381338082,0.93862124011402903,0.96187716587184802,0.98744144417114355,0.99951813371234477,0.99599313193662409,0.99943223671086123,0.99921390443422198,0.99962764981124952,0.99946566025679073,0.99966502069650143,1]
["R-Squared",0.19451678321415455,0.22232570768746596,4.2645997275944578E-2,0.87274927404581415,0.72837083040957595,0.25523378663461438,0.21504591034961928,0.88048900714183054,0.27854107369544157,0.88489601240881066,0.99127043935562198,0.73074113598097745,0.72841359363733249,0.88029178114572348,0.89916088004477135,0.29473429587808164,0.88580202053229606,0.99516594877068387,0.99142679334839301,0.73211158489206174,0.88100983239319774,0.92520768222565852,0.97504060566679351,0.99903649961980867,0.9920023188649254,0.99886479577687504,0.99842842681468258,0.99925543826716212,0.99893160603254261,0.99933015360413657,1]
["Adjusted R-Squared",-6.8540209823068077E-3,2.7907134609332473E-2,-0.19669250340506927,0.8409365925572676,0.66046353801196989,-0.24127702227564271,-0.30825681608396788,0.80081501190305104,-0.20243154384093076,0.80816002068135118,0.98545073225937008,0.55123522663496249,0.54735598939555408,0.80048630190953907,0.83193480007461884,-0.76316426030479589,0.71450505133074005,0.98791487192670946,0.97856698337098269,0.33027896223015429,0.70252458098299453,0.81301920556414631,0.93760151416698356,0.99759124904952179,0.98000579716231329,0.99432397888437496,0.99214213407341312,0.99627719133581039,0.99465803016271259,0.99665076802068242,65535]
["Significance F",0.38133404333509252,0.34514346559431436,0.6946397830225417,6.3500088827937486E-3,3.0643083138038148E-2,0.64273203970486592,0.69545075788879263,4.131538285689898E-2,0.61279810931545997,3.9051305220626067E-2,8.1562133883145583E-4,0.1397188536766833,0.14153441128916386,4.1417697650991188E-2,3.2021639967211413E-2,0.83999041042036271,0.16630921745279426,7.2423067517646111E-3,1.2832208015041433E-2,0.37357956216785937,0.17306545856644384,0.11006385677792235,3.7204496214875059E-2,1.4449023894953306E-3,1.1972503545329416E-2,5.0520063685825511E-2,5.9433457529689579E-2,4.0919829469526575E-2,4.9011983566863322E-2,3.8813418099167503E-2,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",0.69705765705524947,0.5912113796698697,0.58304954070385384,0.56744429024928666,-2.536445141873759,0.65088131006086603,0.69544126816631335,0.59375229984777844,0.5985055467691287,0.57152810927889575,0.55348893720332615,-2.4278495806790201,-2.5527578765165306,-3.6322750156466728,2.7165861525246324,0.64068736294329243,0.58174397892349716,0.57239507959506153,0.55280158713053729,-2.4858774307138067,-3.7079521563305398,3.6402208584610398,-5.2658401335048239,6.8714451867717319,0.94431980109849589,0.58165131596057429,-5.2481096181500488,6.863948875080589,1.5723580597462763,8.3376105398664269,33.597658688386495]
["Coefficient 1",-1.6716116320362785E-2,-9.664475013694317E-3,-3.8134859483275338E-3,8.8091308412268678E-3,0.55725594996210237,-8.944668938988912E-3,-1.5909692959455733E-2,-3.6132310579688976E-3,-9.9753897343569271E-3,-2.4605714840911044E-3,7.5130081281709104E-3,-2.0859411098463885E-3,1.6162877264837313E-4,9.0436352515918597E-3,1.4164225786409655E-2,-6.4712739609996805E-3,-1.5106682199655078E-3,-2.5705840788698966E-3,2.9850589242333669E-4,-3.0431469061764282E-3,1.1699470697545916E-3,-7.1597470783833069E-3,9.5954249202632284E-3,-9.9295093752730223E-3,7.2553101609479339E-3,-4.3910333214663508E-3,-7.7807694459628837E-3,-7.4338047829125347E-4,-3.8312692966601444E-3,-1.2340496700161054E-2,1.4802234231646163E-2]
["Coefficient 2",null,null,null,null,null,-6.5704445025147884E-3,-2.6748823624741071E-3,8.4628662109330899E-3,-4.3873021268324795E-3,8.3603992663488814E-3,1.0853463670167577E-2,0.54049880503579406,0.56013333930668951,0.75086149776437605,-0.38569951519770368,-7.6948085682482679E-3,-1.988597586855774E-3,7.410899009607075E-3,7.6163295959431098E-3,1.0686979214031909E-3,9.1655194121853314E-3,1.5649649300060946E-2,1.453276946100472E-2,2.2665142104292234E-2,1.1755997321802339E-2,1.7948183251369463E-3,1.2447579428767411E-2,-9.6824097961884306E-3,6.7076006300887921E-3,-1.8721893086967875E-3,-5.8553354560499767E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.7929883739618521E-3,8.3017016278536266E-3,1.0579333929924413E-2,1.0936016211517159E-2,0.55183466219987698,0.76286940813321236,-0.54210558871773262,1.0391946650435657,-1.1284009623916722,-7.0055241042749058E-2,7.9598250587234742E-3,1.5353771257534794E-2,2.2607821792577303E-2,1.2732665046669658E-2,2.5350681218900974E-2,-3.3936878281942542E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0881560781072993E-2,1.0450401462465875,-1.1261578490255906,-0.17757832177727778,-1.3901866500654492,7.2486848449135638E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5.91841354997403]
["Coefficient 6"]
["p-value for Intercept",4.6518838710250766E-3,1.5921855295564368E-6,2.1982980694534073E-6,1.1387813682246721E-9,5.5921774105338669E-2,2.8858092069297004E-2,1.5448403464514888E-2,2.1660770512847822E-3,9.7982682507173266E-5,5.2186499134824323E-6,1.5364409241294562E-7,0.15436182053964215,0.15067731110992247,2.8984321508527131E-2,0.34412222368827955,8.4074533810362895E-2,1.9127019609332097E-2,6.8934749974963034E-4,6.7384638892380275E-5,0.27436472358581387,0.10650947603019245,0.32145394951941608,2.1508657441973666E-2,3.5290178970681348E-3,0.40990734707674803,1.2596205886822436E-2,3.3764749778361844E-2,4.7123590374300757E-2,0.20796462241547772,0.16896611931881458,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.38133404333509213,0.34514346559431469,0.69463978302254237,6.3500088827937486E-3,3.0643083138038131E-2,0.73994282367149167,0.4763762076538271,0.68920320708754379,0.39498741685605054,0.61297335838581657,7.7888085462997627E-3,0.88123426341902111,0.98402482004589364,0.14609867727129566,0.10951954886088798,0.85018309124657343,0.91128013727137569,0.33198542838853196,0.8661685156261314,0.8833112666511469,0.92255101401695128,0.49176720867301205,0.11033822561797635,4.788880357049362E-3,4.0474749916526394E-2,0.23710046241005805,0.16147192062058102,0.68367346968741205,0.2382018287797035,0.1869146583085918,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.65487049688599996,0.7975996565822463,2.54305390906262E-2,0.66184504475001615,2.5334611398717299E-2,3.7056195739003665E-4,9.2148800321494806E-2,9.900516342813985E-2,1.9521051677061033E-2,0.44067636571297919,0.68137827404201667,0.78915343600678312,2.0433050097413221E-2,3.7961681227004891E-2,0.92865781268378678,0.25295071427003191,0.15015945699394062,4.7058355645358027E-2,1.7754136867959179E-3,3.3982293867265506E-2,0.32206800096559163,7.3325080886844862E-2,6.3624619565543675E-2,7.6270530693778024E-2,0.62767830501570043,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.76970136489121865,7.9855443882722588E-2,3.0839489776715266E-3,5.9593332202590539E-3,0.19980917284943156,7.8907549123703236E-2,0.38829710378858262,1.7450115572684072E-2,4.1941429469892003E-3,0.71044997889272632,6.3578470906590481E-2,4.8808561813167797E-2,3.3578005460849207E-2,6.0414663242679183E-2,0.10476414589962857,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5548024018041571E-2,3.0063010606892406E-2,5.1460538760618409E-2,0.31157979970386357,0.18035196836487333,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":26},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":25},27,13,21,29,30,17,28,16,9,22,23,18,14,31,19,8,11,24,20,15,12,2,10,6,7,4,5,3,1,"","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":""},"","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.21600116740640379,0.14047347540778676,0.23051279592159674,0.8354622317705882,0.7441317909421381,0.37197793263329798,0.30401521247780405,0.85810703467135108,0.53991882572000272,0.96548792120789284,0.98721809575956676,0.74687710807255092,0.83031134176997701,0.98759577395797549,0.86590083069149471,0.98116096473748682,0.98638849685513064,0.99821775893378395,0.99578570647819187,0.93612533782353269,0.98999110931501089,0.99073641261309686,0.99293644310691898,0.99771909843093209,0.99425432273044956,1,1,1,1,1]
["R-Squared",4.6656504320929271E-2,1.9732797293142069E-2,5.3136149083591704E-2,0.69799714071509211,0.55373212229075386,0.13836758236614238,9.2425249417924335E-2,0.73634768295245934,0.29151233836686663,0.93216692599833839,0.97459956859514507,0.55782541456281698,0.68941692427185963,0.97534541273965258,0.74978424859222059,0.96267683872459575,0.97296226672812403,0.99643869425078591,0.99158917322627171,0.8763306481152231,0.98008239652276574,0.98155863927746856,0.9859227800498197,0.99544339937383186,0.98854165826818485,1,1,1,1,1]
["Adjusted R-Squared",-0.27112466090542764,-0.30702293694247723,-0.26248513455521105,0.59732952095345615,0.40497616305433848,-0.72326483526771523,-0.8151495011641513,0.47269536590491867,-0.41697532326626674,0.86433385199667678,0.94919913719029014,0.11565082912563396,0.37883384854371926,0.95069082547930517,0.49956849718444118,0.85070735489838301,0.8918490669124961,0.98575477700314362,0.96635669290508686,0.50532259246089239,0.92032958609106297,0.92623455710987423,0.94369112019927881,0.98177359749532744,0.95416663307273941,65535,65535,65535,65535,65535]
["Significance F",0.7271325821977328,0.82173359240046717,0.70912233886104847,7.8111003495100514E-2,0.14926034615301198,0.86163241763385767,0.90757475058207571,0.26365231704754066,0.70848766163313337,6.7833074001661553E-2,2.5400431404855012E-2,0.44217458543718308,0.31058307572814037,2.4654587260347381E-2,0.25021575140777935,0.24444092881064769,0.20841344286615843,7.5937581020310049E-2,0.11660561621402361,0.4383475436492078,0.17909366524814407,0.17237170837038082,0.15071145369685512,8.5881660410692159E-2,0.13603147098556398,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",0.62453208638244073,0.57468074633207644,0.57377949215919777,0.57271653599239503,-4.5784096244039389,0.65418867417064408,0.61612973446733588,0.61412282788167383,0.53826002359176972,0.58848520867726739,0.5590311220095171,-4.4711883770815035,-6.4246866807394856,-6.9483404329639953,6.4622113049470853,0.73154790212718535,0.53501045396475189,0.59076966680948351,0.56949978057895279,-10.938663468115196,-7.1180224734952722,18.270379840202221,-6.5936012503321653,7.1068049728027445,-3.3016839146665102,0.62458714526618309,-3.9219943496248546,11.055781940090789,6.2752670347842807,25.012829467383707]
["Coefficient 1",-6.3827427581876024E-3,3.0995656688973068E-3,3.4426395554809203E-3,6.4722062227977571E-3,0.92244713129039169,-1.2042941977638208E-2,-5.8759534351957594E-3,-5.7884768200696804E-3,1.6637687820484911E-2,-1.3633328258317156E-2,8.2917557411139285E-3,-1.9320436848966648E-3,-1.0056219419146802E-2,1.0943552849437226E-2,1.282189201844312E-2,-3.5751602637002673E-2,8.382455046484362E-3,-4.3869742191187449E-3,-5.6364349116388339E-3,2.3369444626908514E-2,2.1223093504393426E-3,-1.9496387258704742E-2,3.8439668323945026E-3,-1.3980525504289748E-2,9.7267337837799034E-3,-1.1975412264837842E-2,-1.4207930175635619E-2,-6.8533597432599309E-3,-9.2007464910670647E-3,-3.7640340937796037E-2]
["Coefficient 2",null,null,null,null,null,7.9066541196324003E-3,3.2053250584682777E-3,6.435468389535264E-3,1.2024303143384516E-2,9.4483556764643709E-3,7.8503056213008772E-3,0.90573919634859645,1.2551315653477597,1.3434176291423876,-1.054491944411855,4.6797501824523788E-2,-1.9241752483682092E-2,8.0751405939408528E-3,5.8988783425583313E-3,-2.7578755020805076E-2,1.1183217907608818E-2,2.5278625172383825E-2,1.2564335690261491E-2,1.6551361394885496E-2,3.9289720328610379E-3,1.1351183929974083E-2,2.0484435823584054E-2,-9.6031813925217049E-3,5.7375415369517076E-3,-1.6751153695214335E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6136719704948113E-2,1.0725873256373772E-2,7.7864610425024093E-3,8.6830378460457294E-3,2.0369144489421527,1.3709902462683539,-3.1437300583981651,1.2785971383627952,-1.1670087998412251,0.69082248941363988,1.2519449180862521E-2,1.797622542668428E-2,1.9762437695696324E-2,1.3454783866313278E-2,3.8178074091827545E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.9989902227933403E-3,0.81340372606905365,-1.866187315238214,-1.010931857731419,-4.3631654242592219]
["Coefficient 5"]
["Coefficient 6"]
["p-value for Intercept",1.3496609705794407E-2,6.109334818231747E-5,2.418336810064218E-5,2.4066204534004873E-7,0.18527037073766978,5.0477805931134843E-2,5.1000507624124558E-2,1.5294015505531959E-2,7.0267470503318349E-3,1.112608995319031E-4,3.0539437571633177E-5,0.31393182778299833,0.19690022570813581,1.5307293263329995E-2,0.55337391519055001,4.1624466577780926E-2,5.2103520048810949E-2,1.3921184960351574E-2,8.6997850961676795E-3,0.26063035895642367,0.10275048814152977,0.16492793034316669,9.7281216401227388E-2,0.15363614903145931,0.51855427014121247,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.72713258219773258,0.82173359240046639,0.70912233886104814,7.8111003495100528E-2,0.14926034615301195,0.65211653454674701,0.79629941612309518,0.6436471577773939,0.49824966843637386,0.11943807784117277,4.297679884488162E-2,0.90422799842162005,0.44859869599892199,2.80155153173543E-2,0.33719165964874243,0.14743213889329149,0.43499079027090343,0.24433115637896965,0.39033706120860973,0.43472568660406707,0.71113962238397788,0.17502670577415291,0.54533897018463184,8.6172820366719555E-2,0.13729523343122785,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.68983970910314873,0.78089121100288439,0.14944455001391366,0.4734542105710009,3.5219483541293665E-2,1.3504107449655949E-2,0.26775315025736257,0.1734621115186783,1.3104947079390661E-2,0.58589993223078052,0.13000220552591027,0.20752401871871648,7.4156896734188363E-2,0.22908256583915629,0.35475468976917873,0.13614993708260198,0.13093198626908592,0.13657976084081705,7.7299983735233307E-2,0.47754368780549628,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13347339759902349,0.11337105246651216,3.9905061790081409E-2,6.950185179343138E-2,0.24736238817141115,9.4658344071933173E-2,0.17039574429691021,9.0037041090972894E-2,0.16690388657117616,0.46882466784941457,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5"]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":26},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":27},25,18,22,29,30,21,28,16,11,24,23,10,20,17,15,6,8,19,14,13,12,7,9,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","","","YES","","","YES","","","","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":7.4139113940009688E-2},0.4507555287374449,0.46585806120309908,0.96532530794875293,0.96204257699814644,0.45761037342690758,0.46654845781394616,0.97522291677947959,0.51728143961691986,0.9406891157065711,0.96718194934609425,0.96319696785087516,0.61891842425645061,0.96224643184962599,0.96865327001065771,0.56061314280022911,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.61975114723672842},0.97524239071546115,0.75577920981127478,0.69826684035355424,0.96319829607949914,0.9755999450505709,0.6352187620366686,0.82149568668332595,0.96962721233531202,0.75604841518251498,0.99921390443422198,0.78515433181143079,0.97560893447916308,0.99966502069650143,0.9990779186651646,"",{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","",-2]
["R-Squared",5.4966082158097382E-3,0.20318054668737354,0.21702373318791041,0.93185295016635472,0.92552591995723454,0.20940725386791381,0.21766746348857152,0.95105973741187577,0.26758008777215309,0.88489601240881066,0.93544092314091087,0.92774839887711991,0.38306001588408783,0.9259181956073369,0.9382891575023401,0.31428709588035003,0.38409148450124109,0.95109772064840825,0.5712022139829549,0.48757658033733603,0.92775095757045045,0.95179525278267696,0.40350287564339787,0.67485516323930927,0.94017693090114829,0.57160920609999255,0.99842842681468258,0.61646732476225441,0.95181279303556798,0.99933015360413657,0.99815668756431719,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-1]
["Adjusted R-Squared",-5.6659853770702151E-2,0.1146450518748595,0.10516998078618332,0.92333456893714905,0.91621665995188883,1.1759067334892293E-2,-4.3110048681904635E-2,0.93707680524384018,2.3440117029537449E-2,0.80816002068135118,0.91699547260974257,0.90710508427058278,0.22882501985510978,0.9047519657808617,0.92065748821729443,-9.714064659143995E-2,0.12013069214463012,0.92664658097261243,0.1424044279659098,0.26796654333905146,0.89162643635567562,0.92769287917401544,-0.19299424871320423,0.53550737605615606,0.91026539635172254,-0.28517238170002246,0.99214213407341312,0.5068865604086128,0.91326302746402244,0.99665076802068242,0.98894012538590292,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0]
["Significance F",0.77000657956901564,0.164100414177694,0.20627886615496147,6.065155420928612E-6,8.6745010639194024E-6,0.39067111415673117,0.47882208963154305,2.5931762373313923E-5,0.39289855243527189,3.9051305220626067E-2,6.836764036956543E-5,1.0138323966417577E-4,0.14486773559684021,1.1065994023638083E-4,5.8380144362065244E-5,0.56105697284341027,0.30654527294773637,2.5108234382010652E-4,0.40964987182159135,0.17343952065008117,8.022971170400235E-4,2.4055608301082627E-4,0.62209692120200044,3.9415783508006626E-2,4.5769697502235631E-4,0.67326291550173634,5.9433457529689579E-2,6.4884658432467967E-3,1.7226059649459915E-3,3.8813418099167503E-2,7.2819549489434185E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",0.48013810194060175,0.61616541987951634,0.60781482419697852,0.52045354025009227,-2.1405254375145368,0.54001901553345177,0.58719039304295229,0.38189842887029546,0.62977388803617573,0.57152810927889575,0.52705273151508758,-2.2459116464962379,-0.48421148783762891,-2.1323601204564233,-0.59794134401978927,0.42028973178130996,0.21798702724866559,0.38525607440370407,0.57769784312554628,-1.3015048738783359,-2.2436865650695221,-1.8696487923046234E-2,-0.1839659604076509,-6.4961819073553002,-0.45767684459745128,0.57063207956812656,-5.2481096181500488,-1.5111560786345706,-1.1865883921581055E-2,8.3376105398664269,6.3928316558636764,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Coefficient 1",1.3679694453946468E-2,-3.2428405292125789E-2,-2.4755511125830763E-2,2.8730159433212523E-2,0.48666122137781304,1.1323218149738974E-2,2.8210724246835184E-3,1.867530843696355E-2,-1.2752499578517857E-2,-2.4605714840911044E-3,-4.12308037623589E-3,6.0666586013420421E-3,-2.5178678672302189E-2,-1.3683105419083517E-3,1.6939995387851119E-2,3.1008434350787224E-2,5.4249554761532717E-2,1.8322191634961585E-2,-2.7797832482311588E-3,5.2943004903463917E-2,5.9797749718516896E-3,1.7082782332476485E-2,-4.6622389131361153E-3,-1.0891084056487851E-2,-3.0644663987333788E-3,1.0514862296485102E-3,-7.7807694459628837E-3,1.665323776892589E-2,1.686023473910913E-2,-1.2340496700161054E-2,3.6555667691137526E-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficient 2","","","","","",-3.6273599780617331E-2,-2.4540702958760999E-2,3.1110430546578572E-2,-2.6402109282261697E-2,8.3603992663488814E-3,2.8612482480485483E-2,0.49773638106348883,0.19631537945159147,0.48557533664312308,0.20446358890005717,-2.2749229251996659E-2,-4.5294401231419999E-2,-4.6097644772088081E-4,-2.3315788668431788E-3,-4.0118345521706275E-2,-1.1994970798348058E-4,2.6559810125035631E-2,-3.2343735274325603E-3,-7.4066023334156975E-2,1.827949949056339E-2,-3.1239465533451378E-3,1.2447579428767411E-2,-5.932492613292796E-3,-3.1410039956885103E-4,-1.8721893086967875E-3,-1.353076543319192E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",5]
["Coefficient 3","","","","","","","","","","","","","","","",-2.5331772486582207E-2,1.5609401472480484E-2,3.1052267119882314E-2,5.5031417192800344E-3,0.27860795715906583,0.49748257668615659,7.539631588143042E-2,0.13842380840391472,1.2971365509424648,0.17971729882864243,-2.3759986960451831E-3,1.5353771257534794E-2,-4.9145917709091304E-2,2.6571782994508405E-2,2.5350681218900974E-2,-2.1366315764321238E-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","",5.5664624965523005E-3,1.0450401462465875,0.37794131669645759,7.4541317296195536E-2,-1.3901866500654492,2.9511129677624735E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-1.0489542188912206,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["p-value for Intercept",0.17022504764637159,1.8731165950516521E-8,1.3258004810381342E-7,3.9331281647661686E-14,4.8157162310229452E-5,0.11500194571317025,9.3796605797894922E-2,2.5960696019013958E-3,8.7867468774042632E-6,5.2186499134824323E-6,6.5326861142043472E-10,4.6526648525862906E-4,0.52085905490638384,1.634069160460996E-4,0.66163919577521813,0.29825597091385803,0.57204181562130585,9.5716148136454609E-3,1.3374158998301738E-4,0.22606488571175362,1.8148067743959881E-3,0.98921562083238923,0.88315062073150197,3.3549076905380823E-2,0.75959283598812588,7.397207957585028E-2,3.3764749778361844E-2,0.24781701090282671,0.99383896832837615,0.16896611931881458,3.809917788557883E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["p-value for Coefficient 1",0.77000657956902085,0.16410041417769378,0.20627886615496135,6.065155420928612E-6,8.6745010639194024E-6,0.8081303764440142,0.94626702292211762,0.14139332359799509,0.54366473694751327,0.61297335838581657,0.55258081199146436,0.65671274699599425,0.25500394587579001,0.85279679994424118,0.26799723116146634,0.58483145948353099,0.33448344927457152,0.21506114650856345,0.77414517097763957,0.27103995139379,0.70991186020716435,0.24240930002752814,0.71204267358024675,0.54041901833364991,0.67868575674696885,0.96919177115397759,0.16147192062058102,0.67555191858912589,0.32192690015207442,0.1869146583085918,0.35052469756845062,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["p-value for Coefficient 2","","","","","",0.22083413090579856,0.25344842337831724,1.2635689533140259E-5,0.20856745577943636,2.5334611398717299E-2,2.1551472328663761E-5,4.9951466836828848E-5,0.16521356993991873,3.5022946373305606E-5,0.42113607438854861,0.43954439143945068,0.13186792112990853,0.9477917189283811,0.76293748645440762,0.13283400111879615,0.98884225582988061,0.13434472977545295,0.72275643076610829,4.0610452647580189E-2,0.27686183670645198,0.83747296307360741,7.3325080886844862E-2,0.68220543759031316,0.96762253374158513,0.62767830501570043,6.6556063729831971E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":0.26004501943521807},0.20166771681630119,7.0845514605359522E-5,0.27045537202703157,9.2256242084756579E-2,2.311197723707275E-4,0.77243232224511338,0.54523456015315663,2.3650982877191883E-2,0.51644779208418701,0.81044929656233988,4.8808561813167797E-2,1.1307473666790904E-3,0.17492253317455217,0.10476414589962857,0.23003235207602468,"","","","","","","","","","","","","","","","",{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":""},"","","","","","","","","","","","","","","",13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","",0.39683402196754636,3.0063010606892406E-2,8.069453955693931E-2,0.79621160847742611,0.18035196836487333,3.5481098549227007E-2,{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4.178991424307222E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":0},0,0,4,4,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":28},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":23},24,7,10,26,27,4,25,16,9,13,20,14,8,29,22,6,21,19,15,5,30,17,12,31,2,18,11,1,3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":-5.6659853770702151E-2},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":0.1146450518748595},0.10516998078618332,0.92333456893714905,0.91621665995188883,1.1759067334892293E-2,-4.3110048681904635E-2,0.93707680524384018,2.3440117029537449E-2,0.80816002068135118,0.91699547260974257,0.90710508427058278,0.22882501985510978,0.9047519657808617,0.92065748821729443,-9.714064659143995E-2,0.12013069214463012,0.92664658097261243,0.1424044279659098,0.26796654333905146,0.89162643635567562,0.92769287917401544,-0.19299424871320423,0.53550737605615606,0.91026539635172254,-0.28517238170002246,0.99214213407341312,0.5068865604086128,0.91326302746402244,0.99665076802068242,0.98894012538590292,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":""},"","!!!!!!!!!","!!!!!!!!!","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","",0.92333456893714905,0.91621665995188883,"","",0.93707680524384018,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":""},"","",0.88399812147092238,0.85831293061908887,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":""},"","",0.7929790259034325,0.71360340802797095,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":""},"","",0.8409365925572676,0.66046353801196989,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":""},"",-4.9076531610784846E-2,0.45347774605348418,"","","","","",0.45023564381488512,"","","","",0.55872599043175752,"","","","","","",0.53401370876788867,"",0.53375417840227901,"","","",0.5068865604086128,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":-5.6659853770702151E-2},"","",0.35564833858940909,"","","","","",0.3436264507742367,"","","","",0.51242597336347906,"","","","","","","","",0.4800527302779955,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":""},"","",0.23038846330965815,"","","","","",0.21509169736470563,"","","","",0.42065138297293847,"","","","","","",0.37634405429117401,"",0.39641513091938269,"","","",0.34950907956548205,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":""},"","",0.19092744620376859,"","","","","",0.19570758233887986,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":""},"","",-3.6064459376871888E-2,-3.0676475404960948E-2,"","","","",-0.10053658871628683,"","","","",0.22168266415789276,"","","","","","",0.16661025106584371,"",0.17882152517833594,"","","",0.15288538190719905,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":""},-4.5573564809582856E-2,"",-6.5709029666668542E-2,7.3751436585013375E-2,"","","","",-0.1405514640486597,"",-9.3934139501684315E-3,"","",6.5231725688029124E-2,"","","","",-0.11031515667594524,"",-1.0930657019559531E-2,"",-4.3318413609624521E-3,"","","",-5.6776902018068745E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":""},-3.1626554121537337E-2,"",-1.142200196957374E-2,0.10214903307571928,"","","","",-0.10649438898689782,"",2.8341479336711384E-2,1.4270984326964964E-2,"",3.3943398774094823E-2,"",-0.22943386565735302,"","",-7.0394235654145224E-2,"",-5.2867834819357591E-2,"",-4.7842032025658683E-2,"","","",-0.1141437215888651,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":""},-6.0600933085645646E-2,"",-6.4253403238826848E-2,7.8116565112075168E-2,"","","","",-0.16960722915813509,"",-9.8461564153321159E-3,-2.3891958279351509E-2,"",0.26995031138120829,"","","","",-0.12889235173311064,"",0.18017910008872629,"",0.34677287159456438,"","","",0.31420422201957521,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":""},0.1146450518748595,"",3.1021682403019859E-2,0.18568503962093402,1.1759067334892293E-2,"",-8.9802734130607437E-2,"",0.11197704554687815,"",9.487078140934263E-2,0.22882501985510978,"",0.56952836663299,"",0.12013069214463012,"","",0.26796654333905146,"","","",0.53550737605615606,"","","",0.45840731400998774,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":""},4.7829538398792365E-2,-0.10788251053432012,0.92333456893714905,0.91621665995188883,"","",0.93707680524384018,-2.2162202537937863E-2,"",0.91699547260974257,0.90710508427058278,"",0.9047519657808617,0.92065748821729443,"","",0.92664658097261243,"","",0.89162643635567562,0.92769287917401544,"","",0.91026539635172254,"","","",0.91326302746402244,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":-0.1318017909313782},-0.11391246686157641,0.10516998078618332,0.88399812147092238,0.85831293061908887,-0.20911707618277409,-4.3110048681904635E-2,0.89398363935948832,2.3440117029537449E-2,"",0.86818500358986306,0.86102627305858792,"",0.84631237875299314,0.86555610166218566,-9.714064659143995E-2,"",0.87354976530012451,"","",0.84053365008533343,0.87346010290657328,"","",0.84378796487516416,"","","",0.84318401756440697,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":""},"",-8.3994438369540958E-2,0.7929790259034325,0.71360340802797095,"","",0.79548299918617327,-0.29996602495287561,"",0.75727767796365042,0.69548881210751612,"",0.67366221402813675,"","","",0.74677266364887762,"","",0.63319591873915604,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":""},0.10650352943896543,-0.18345032383005294,0.45807569371495288,0.22574183080398011,"","","",-3.2687421238778991E-2,0.33342157947034923,0.33567536340386295,"",5.9953257787230041E-2,5.612034954475309E-2,"","",0.11128744173345713,"",0.1424044279659098,"","","",-0.19299424871320423,"","",-0.28517238170002246,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":""},2.7907134609332473E-2,-0.19669250340506927,0.8409365925572676,0.66046353801196989,"","","",-0.20243154384093076,0.80816002068135118,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"B104","v":-5.7247766231812977E-2},-2.7151382666737771E-2,-4.9076531610784846E-2,0.45347774605348418,6.9383836195688803E-2,-8.1717410173981445E-2,-0.11410556826884477,0.43827686051867343,-7.5605115442738333E-2,0.45023564381488512,0.42022213781127982,5.6099385143349279E-2,1.1446835862843174E-2,4.2484527047604526E-2,0.55872599043175752,-0.14043493479923486,0.42324077966415852,0.40462324863616911,0.41935326698739706,-6.808634076770629E-3,1.8663517041044329E-2,0.53401370876788867,-2.1228948782884092E-2,0.53375417840227901,0.62420414240045252,0.39114562848628776,-5.1383199326473984E-2,0.5068865604086128,0.61045280806294289,0.60615882498840334,0.5936174656829627,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B135","v":-5.6659853770702151E-2},-4.1001957899692784E-2,3.8705161012031489E-2,0.35564833858940909,1.4729147453569152E-2,-0.10942851047180438,-1.9726468393507786E-2,0.34547084316610299,-2.1426692814623022E-2,0.3436264507742367,0.31559152203722618,-4.4822481779138057E-2,-5.0954906836555673E-2,-9.0085278141249329E-3,0.51242597336347906,-9.0857604927826921E-2,0.32100678964498069,0.29930436783997416,0.30239124281277407,-0.1193982720452276,-8.1075044969676782E-2,0.47768168913168224,-8.1064378466033468E-2,0.4800527302779955,0.54418305450745774,0.27102891691687098,-0.16421543071798231,0.44008158187561019,0.51907234605577623,0.51146268221868241,0.4825804021060997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B166","v":-6.339312764360365E-2},-1.4614843425701874E-2,2.8445345059438305E-2,0.23038846330965815,-4.2015464805445719E-2,-6.1164946683420651E-2,-3.8012162604574407E-2,0.21912077568707369,-1.8657510732454825E-2,0.21509169736470563,0.18381465273854122,-9.3532480543701862E-2,-8.6440811071563553E-2,-4.0720782490412256E-2,0.42065138297293847,-8.0245897427339521E-2,0.18149051090016499,0.16336652423762996,0.16428941564854257,-0.13584495498567167,-0.11748912687862177,0.37634405429117401,-8.2222221906128837E-2,0.39641513091938269,0.48085978706556493,0.11926290679227243,-0.16475434981658024,0.34950907956548205,0.46273863479648175,0.45580278903189803,0.45118377819508543,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B197","v":-5.1243764899374655E-2},-4.6325810437006835E-2,7.3750148170795018E-2,0.19092744620376859,-6.8842840694424104E-2,-7.9804635704163712E-2,2.6429121651579155E-2,0.17420505111562407,3.3894452365313367E-3,0.19570758233887986,0.13292671738820086,-0.116131499675483,-0.12440084692128492,7.2493854843110564E-2,0.46707786103370424,-4.5680675213924306E-2,0.14698758421711111,0.10789590557937971,0.12927309009987584,-0.16954930394472137,-4.5287967000412115E-3,0.435483111209306,2.9846310651876411E-2,0.46864905921276856,0.48632034333934787,6.992058501883136E-2,-5.6398915893471985E-2,0.46596913255879663,0.48016107695272825,0.47032589298847066,0.49934382203328254,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B228","v":-4.6432318647819777E-2},-7.4272185870530402E-2,8.9160751895273321E-3,-3.6064459376871888E-2,-3.0676475404960948E-2,-0.11797433786457139,-3.8198400273262934E-2,-7.7535996676118102E-2,-7.1679585704186935E-2,-0.10053658871628683,-7.331926805171092E-2,-0.10822521695973571,-7.2557057638857295E-2,0.19970743302502666,0.22168266415789276,-0.13188767771334597,-0.16950859782018901,-0.12996470502072757,-0.1629350610780238,-0.15375468784735014,0.14251420090489475,0.16661025106584371,0.1838472032407813,0.17882152517833594,0.31414159713945594,-0.24267212720926815,0.11163218142426308,0.15288538190719905,0.31162115209012986,0.24789001752289117,0.26610970509904042,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B259","v":-5.6689926639985615E-2},-4.5573564809582856E-2,-2.479378956520643E-2,-6.5709029666668542E-2,7.3751436585013375E-2,-0.13178937201919194,-8.59428735450532E-2,-0.14101192597046444,-3.8473315569243341E-2,-0.1405514640486597,8.6372399019346582E-2,-9.3934139501684315E-3,-1.0438372132870667E-2,0.38319488011630154,6.5231725688029124E-2,-0.13770324858606869,-0.24451893552218246,1.1131647896648555E-3,-3.8190885307313851E-3,-0.11031515667594524,0.40841702304906313,-1.0930657019559531E-2,0.32248996024804433,-4.3318413609624521E-3,0.32285870369017566,-0.10468089142740454,0.3444800842406433,-5.6776902018068745E-2,0.34287568806759083,0.25218919806180551,0.2657864647481214,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B290","v":-7.1605053109629224E-2},-3.1626554121537337E-2,-4.9321788792958073E-2,-1.142200196957374E-2,0.10214903307571928,-0.13439918339804585,-0.12293652516363893,-0.11199068140393291,-6.5113258231645418E-2,-0.10649438898689782,0.14470414425360242,2.8341479336711384E-2,1.4270984326964964E-2,0.3623282093429786,3.3943398774094823E-2,-0.18212509879408728,-0.22943386565735302,5.4243310068041256E-2,7.0877523886005253E-2,-7.0394235654145224E-2,0.38614895989015213,-5.2867834819357591E-2,0.29276038335194204,-4.7842032025658683E-2,0.29308175520384494,-4.4477300787916452E-2,0.31399089606405983,-0.1141437215888651,0.31181835898698751,0.21181524338092439,0.21602493535385495,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B321","v":-7.9822652402255542E-2},-6.0600933085645646E-2,-3.4333314828708661E-2,-6.4253403238826848E-2,7.8116565112075168E-2,-0.17692295101918151,-0.11286238344548119,-0.18050705141138096,-9.5796277113275138E-2,-0.16960722915813509,8.5478761255694258E-2,-9.8461564153321159E-3,-2.3891958279351509E-2,0.3643285666910997,0.26995031138120829,-0.22652042716841439,-0.31576365516720978,-6.0225332452386038E-3,-1.9044236204103782E-3,-0.12889235173311064,0.37343259478929425,0.18017910008872629,0.29971333506620468,0.34677287159456438,0.40227365971094786,-0.12891503097769746,0.2839383707239832,0.31420422201957521,0.36701468266207105,0.35123845367546686,0.34184062130428677,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B352","v":-7.2068987761376338E-2},0.1146450518748595,-6.9679834296315801E-2,3.1021682403019859E-2,0.18568503962093402,1.1759067334892293E-2,-0.15556499898464352,-8.9802734130607437E-2,5.4900964720797085E-3,0.11197704554687815,0.18876888442474055,9.487078140934263E-2,0.22882501985510978,0.38753655994850555,0.56952836663299,-0.12925317034972586,0.12013069214463012,0.1411888678725548,0.11764487221748679,0.26796654333905146,0.37791540231352932,0.51861672566649231,0.31111380132960853,0.53550737605615606,0.57345018501775491,0.17011517628306919,0.3596955945336946,0.45840731400998774,0.50305229424685471,0.50586836716550554,0.41435491639941108,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B383","v":2.2796746274277718E-2},4.7829538398792365E-2,-0.10788251053432012,0.92333456893714905,0.91621665995188883,-7.0655601206088062E-2,-3.9175736774528014E-2,0.93707680524384018,-2.2162202537937863E-2,0.92689754624748544,0.91699547260974257,0.90710508427058278,0.91285264631707064,0.9047519657808617,0.92065748821729443,-0.15263069365422344,0.92756798068214719,0.92664658097261243,0.91581072879701308,0.89841412610371874,0.89162643635567562,0.92769287917401544,0.89844090773947549,0.92304791867188973,0.91026539635172254,0.91310203383820365,0.87818759985306405,0.91533047692308322,0.91326302746402244,0.90789518182790263,0.89416352596398374,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B414","v":-0.1318017909313782},-0.11391246686157641,0.10516998078618332,0.88399812147092238,0.85831293061908887,-0.20911707618277409,-4.3110048681904635E-2,0.89398363935948832,2.3440117029537449E-2,0.88977761847101056,0.86818500358986306,0.86102627305858792,0.85814128279682933,0.84631237875299314,0.86555610166218566,-9.714064659143995E-2,0.87726547812120237,0.87354976530012451,0.86783785364055588,0.83777532092937113,0.84053365008533343,0.87346010290657328,0.8348239906924414,0.86911853365118841,0.84378796487516416,0.84673944096371723,0.80364074028048393,0.84774496018521495,0.84318401756440697,0.83675072375687476,0.79745463060087651,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":-0.15971284436775843},-0.16366829464694435,-8.3994438369540958E-2,0.7929790259034325,0.71360340802797095,-0.356543215340278,-0.28697438706933842,0.79548299918617327,-0.29996602495287561,0.79378098974577793,0.75727767796365042,0.69548881210751612,0.71522240580965302,0.67366221402813675,0.76373535410222249,-0.59909063140282415,0.75163709606481355,0.74677266364887762,0.74236353993306925,0.64528603585912192,0.63319591873915604,0.75762246326590121,0.6481031519396705,0.74802987589511227,0.70840379953080301,0.66962180533255411,0.53350787132112121,0.68098372284565423,0.67781021017798559,0.66404100340496919,0.52178998044312497,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":7.6750574972185917E-2},0.10650352943896543,-0.18345032383005294,0.45807569371495288,0.22574183080398011,-7.7522257210987489E-2,-0.12410438570929233,0.3256761812598723,-3.2687421238778991E-2,0.33342157947034923,0.33567536340386295,5.8546127985610097E-2,5.9953257787230041E-2,5.612034954475309E-2,0.69395501790642289,-0.34673683403628974,0.11128744173345713,0.11997245129569745,0.1424044279659098,-0.24321767085472304,-0.21970037286479963,0.66139615431699994,-0.19299424871320423,0.96395324118901848,0.59194139919190203,-0.28517238170002246,-0.7821163628446377,0.95575274022508161,0.49220545225393897,0.97979853498525005,0.98894012538590292,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":-6.8540209823068077E-3},2.7907134609332473E-2,-0.19669250340506927,0.8409365925572676,0.66046353801196989,-0.24127702227564271,-0.30825681608396788,0.80081501190305104,-0.20243154384093076,0.80816002068135118,0.98545073225937008,0.55123522663496249,0.54735598939555408,0.80048630190953907,0.83193480007461884,-0.76316426030479589,0.71450505133074005,0.98791487192670946,0.97856698337098269,0.33027896223015429,0.70252458098299453,0.81301920556414631,0.93760151416698356,0.99759124904952179,0.98000579716231329,0.99432397888437496,0.99214213407341312,0.99627719133581039,0.99465803016271259,0.99665076802068242,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":18},11,9,10,10,11,9,10,9,6,10,10,11,10,10,9,11,10,7,11,10,10,7,11,10,7,6,19,10,6,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"02/03"},"09/10","11/12","10/11","10/11","09/10","11/12","10/11","11/12","14/15","10/11","10/11","09/10","10/11","10/11","11/12","09/10","10/11","13/14","09/10","10/11","10/11","13/14","09/10","10/11","13/14","14/15","01/02","10/11","14/15","13/14","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":174455.21000000002},174455.21000000002,174455.21000000002,174455.21000000002,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":174455.21000000002},174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":174455.21000000002},174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,5]
["02/03",173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,6]
["03/04",169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,7]
["04/05",173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,8]
["05/06",167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,9]
["06/07",160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":160816.88},160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,10]
["07/08",157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":157147.44},157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,11]
["08/09",158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,12]
["09/10",159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,13]
["10/11",148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,14]
["11/12",148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,15]
["12/13",149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":149801.17000000001},149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":149801.17000000001},149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,16]
["13/14",154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":154294.12999999998},154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,17]
["14/15",153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,18]
["15/16",155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,19]
["16/17",155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":156646},156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,21]
["18/19",157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,22]
["19/20",158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":157725.0239759004},156376.58809147711,156988.68536429494,159162.70778443615,154398.5514400739,156605.66462357144,157036.5804549602,159777.18695133744,157353.96035416337,158380.95538366842,159314.0271388145,154468.69077472851,156144.83845757096,154454.28976995809,157182.57499063239,158170.33783683414,159545.41866605071,159782.52127583619,158044.26394815074,157119.49737536098,154472.57360156963,158989.04258589039,156622.65672286463,145554.99939291185,157532.13785786656,158081.0548748631,149807.69275364853,153297.1117497157,159001.57531820983,170183.14620615233,167621.83694334599,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":158093.04784082843},156785.67321945072,157082.55954307743,159933.39653666527,157886.02537670772,157020.59944003442,157132.84590356771,160584.10633771075,157447.36648965752,158931.23462089658,160037.61522257852,158029.67956351151,157811.8779717026,157920.84647448693,159113.47823327594,158289.84628332441,160180.69968053544,160583.4732330952,158493.70858640241,159355.74229128883,158030.67623775292,160224.55052658363,157854.62240224646,152990.10775651553,159289.59378354219,158531.7680328819,156900.01623821017,155694.94699950633,160228.19296340147,161647.7717775972,161477.3592480176,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":158536.10569763498},157357.03344877192,157556.70021536856,160750.85632735476,160129.82121140405,157608.49448177722,157606.8439511013,161435.64639929429,157976.98320569319,159543.81538899132,160859.86008453186,160316.78544915892,159081.5907807856,160163.00004887674,160537.10454003009,158861.90095568018,161004.09375531023,161434.90551406576,159044.73284065505,161007.68592318951,160317.0179177621,161297.97604905927,158830.82176285508,157294.18033053668,160643.87481400181,159085.46391646701,161135.34336887687,157173.4557132769,161299.03218092822,157468.21986930326,158579.75406767975,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":159029.18621569389},157950.707901819,158147.99272873078,161594.51552670947,161561.49412082334,158215.50472081586,158197.44545377532,162311.5282940107,158617.7905716885,160189.0900009647,161719.93143992385,161771.46501472758,160031.90219887308,161598.60060742081,161631.78230921537,159534.3511714979,161828.05659556075,162312.01956967477,159641.76151090849,162177.64013093419,161771.71267023642,162264.0585173314,159616.18485019219,159458.28724036581,161720.49603018307,159684.91174494714,163554.2264296439,158046.99436214557,162264.9313982595,155826.64814731583,157592.82807675601,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":159538.34544629819},158447.14077437826,158734.32363069209,162433.54110642473,162550.29789899947,158711.66843673444,158783.26519650599,163181.07240238259,159207.536947154,160829.35202547049,162571.93636178522,162772.3147631,160725.21830321127,162591.10753782489,162537.15533712012,160121.12668408762,162496.52423966018,163182.44316823126,160236.39059019773,162955.89134314776,162772.714896555,163155.55417648636,160268.79895266358,160440.36311336854,162627.51961230428,160280.63004739259,165056.73531145469,158577.38851496173,163156.77739984912,155411.1431301324,157517.48565379865,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":174455.21000000002},{"$f":"IF(C636=\"\",\"\",C636)","v":174455.21000000002},174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002,174455.21000000002]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":173873.38},173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38,173873.38]
["03/04",169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72,169850.72]
["04/05",173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93,173956.93]
["05/06",167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99,167276.99]
["06/07",160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88,160816.88]
["07/08",157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44,157147.44]
["08/09",158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,{"$f":"IF(AO643=\"\",\"\",AO643)","v":158954.46000000002},158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002,158954.46000000002]
["09/10",159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,{"$f":"IF(AG644=\"\",\"\",AG644)","v":159631.19439999998},159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998,159631.19439999998]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":148098.35000000003},148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003,148098.35000000003]
["11/12",148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51,148786.51]
["12/13",149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001,149801.17000000001]
["13/14",154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998,154294.12999999998]
["14/15",153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001,153681.48000000001]
["15/16",155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001,155013.70000000001]
["16/17",155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389,155389]
["17/18",156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,{"$f":"IF(AG652=\"\",\"\",AG652)","v":156646},156646,156646,156646,156646,156646,156646,{"$f":"IF(AN652=\"\",\"\",AN652)","v":156646},156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646,156646]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":157468.1856},157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856,157468.1856]
["19/20",158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999,158345.08799999999]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":157337.44281353473},157513.90728615274,157408.14725647538,158363.76825017991,151249.66156640585,157191.14209358784,157255.56054793912,158200.67395634978,157167.73409786,158744.50516568308,158296.73853270896,151310.3273955679,149044.11604469479,148167.60978225563,166761.0336011484,155810.72368440934,159138.67912587448,158174.91880797167,158473.32946869879,144574.63788047619,148035.59466044194,184096.13528521213,148548.2828929502,168096.34886986259,153017.10957073254,157610.12734490511,151106.55388715508,173608.73758455709,166084.51239281366,197583.75633960488,88286,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":157704.56232534396},157877.18303034847,157813.45633062394,158891.72894163919,157461.69131826589,157547.08734930737,157657.85779263845,158727.19201592237,157644.29506341144,159365.71566308278,158950.44735463327,157416.69380458759,157315.92481583953,157065.92831678852,160376.01703074449,156396.60346475881,159800.69062973079,158824.15324408797,159129.34077202523,157606.16872897532,157106.58885965362,162788.81245939992,157062.99263204477,161026.31435951838,157995.25665908659,158247.04810661348,156778.37822265542,161668.81178842552,160091.5619060992,166363.17676678865,88492,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":158146.53144635697},158306.94036803805,158250.99289384601,159474.79049801253,161325.4694478848,157956.29988878733,158095.28922401412,159308.86827928305,158001.53889453592,160070.54582132259,159551.57932763264,161216.74059504308,162469.68527721579,162486.9960533501,157200.0669537471,156609.53374507147,160558.123318389,159423.74876465715,159775.53383957982,165829.68588542216,162632.92730932575,152253.83441303036,162220.89056838551,157560.59161576309,161073.76491900708,158753.78873270637,160108.82971544331,155688.10636349066,157085.66025307911,151678.58820112422,88740,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":158638.40030683923},158789.28613756798,158729.04823413189,160092.78532449831,163614.74738702393,158422.06994254369,158573.8478207204,159925.52811173012,158389.9903849558,160791.81745144035,160161.50958764655,163471.94593640452,165463.19481341747,165574.09758915688,155956.49322842454,156840.90428974299,161324.28369926606,160032.88381412631,160430.39391967963,170525.62334066484,165776.19895506566,147553.90743443076,165155.52829243222,156217.9043305048,162943.87919717762,159271.68076583795,162027.11342148719,153125.69202461152,155912.33415994755,145271.6264142725,89016,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":159146.30836929372},159298.5683920249,159226.0845865132,160714.90639479912,165044.90548129703,158931.55325127128,159071.1668441979,160546.37778916734,158862.97396053901,161463.30528388347,160780.09704099776,164884.40996769737,167238.2752565087,167404.3191376426,155684.24033381781,157272.62503358623,162018.16163845503,160650.60241244931,161070.35989263741,173155.76133019131,167635.42580749304,145661.76782820642,166912.17320846859,155897.80235803744,164176.50680369558,159845.16184416806,163283.30013863178,152228.16149233672,155672.82797571513,142601.1962711135,89301,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.21600116740640379},0.14047347540778676,0.23051279592159674,0.8354622317705882,0.7441317909421381,0.37197793263329798,0.30401521247780405,0.85810703467135108,0.53991882572000272,0.96548792120789284,0.98721809575956676,0.74687710807255092,0.83031134176997701,0.98759577395797549,0.86590083069149471,0.98116096473748682,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.98638849685513064},0.99821775893378395,0.99578570647819187,0.93612533782353269,0.98999110931501089,0.99073641261309686,0.99293644310691898,0.99771909843093209,0.99425432273044956,1,1,1,1,1,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","",1]
["R-Squared",4.6656504320929271E-2,1.9732797293142069E-2,5.3136149083591704E-2,0.69799714071509211,0.55373212229075386,0.13836758236614238,9.2425249417924335E-2,0.73634768295245934,0.29151233836686663,0.93216692599833839,0.97459956859514507,0.55782541456281698,0.68941692427185963,0.97534541273965258,0.74978424859222059,0.96267683872459575,0.97296226672812403,0.99643869425078591,0.99158917322627171,0.8763306481152231,0.98008239652276574,0.98155863927746856,0.9859227800498197,0.99544339937383186,0.98854165826818485,1,1,1,1,1,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Adjusted R-Squared",-0.27112466090542764,-0.30702293694247723,-0.26248513455521105,0.59732952095345615,0.40497616305433848,-0.72326483526771523,-0.8151495011641513,0.47269536590491867,-0.41697532326626674,0.86433385199667678,0.94919913719029014,0.11565082912563396,0.37883384854371926,0.95069082547930517,0.49956849718444118,0.85070735489838301,0.8918490669124961,0.98575477700314362,0.96635669290508686,0.50532259246089239,0.92032958609106297,0.92623455710987423,0.94369112019927881,0.98177359749532744,0.95416663307273941,65535,65535,65535,65535,65535,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Significance F",0.7271325821977328,0.82173359240046717,0.70912233886104847,7.8111003495100514E-2,0.14926034615301198,0.86163241763385767,0.90757475058207571,0.26365231704754066,0.70848766163313337,6.7833074001661553E-2,2.5400431404855012E-2,0.44217458543718308,0.31058307572814037,2.4654587260347381E-2,0.25021575140777935,0.24444092881064769,0.20841344286615843,7.5937581020310049E-2,0.11660561621402361,0.4383475436492078,0.17909366524814407,0.17237170837038082,0.15071145369685512,8.5881660410692159E-2,0.13603147098556398,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":0.62453208638244073},0.57468074633207644,0.57377949215919777,0.57271653599239503,-4.5784096244039389,0.65418867417064408,0.61612973446733588,0.61412282788167383,0.53826002359176972,0.58848520867726739,0.5590311220095171,-4.4711883770815035,-6.4246866807394856,-6.9483404329639953,6.4622113049470853,0.73154790212718535,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":0.53501045396475189},0.59076966680948351,0.56949978057895279,-10.938663468115196,-7.1180224734952722,18.270379840202221,-6.5936012503321653,7.1068049728027445,-3.3016839146665102,0.62458714526618309,-3.9219943496248546,11.055781940090789,6.2752670347842807,25.012829467383707,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","",6]
["Coefficient 1",-6.3827427581876024E-3,3.0995656688973068E-3,3.4426395554809203E-3,6.4722062227977571E-3,0.92244713129039169,-1.2042941977638208E-2,-5.8759534351957594E-3,-5.7884768200696804E-3,1.6637687820484911E-2,-1.3633328258317156E-2,8.2917557411139285E-3,-1.9320436848966648E-3,-1.0056219419146802E-2,1.0943552849437226E-2,1.282189201844312E-2,-3.5751602637002673E-2,8.382455046484362E-3,-4.3869742191187449E-3,-5.6364349116388339E-3,2.3369444626908514E-2,2.1223093504393426E-3,-1.9496387258704742E-2,3.8439668323945026E-3,-1.3980525504289748E-2,9.7267337837799034E-3,-1.1975412264837842E-2,-1.4207930175635619E-2,-6.8533597432599309E-3,-9.2007464910670647E-3,-3.7640340937796037E-2,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 2",0,0,0,0,0,7.9066541196324003E-3,3.2053250584682777E-3,6.435468389535264E-3,1.2024303143384516E-2,9.4483556764643709E-3,7.8503056213008772E-3,0.90573919634859645,1.2551315653477597,1.3434176291423876,-1.054491944411855,4.6797501824523788E-2,-1.9241752483682092E-2,8.0751405939408528E-3,5.8988783425583313E-3,-2.7578755020805076E-2,1.1183217907608818E-2,2.5278625172383825E-2,1.2564335690261491E-2,1.6551361394885496E-2,3.9289720328610379E-3,1.1351183929974083E-2,2.0484435823584054E-2,-9.6031813925217049E-3,5.7375415369517076E-3,-1.6751153695214335E-2,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.6136719704948113E-2,1.0725873256373772E-2,7.7864610425024093E-3,8.6830378460457294E-3,2.0369144489421527,1.3709902462683539,-3.1437300583981651,1.2785971383627952,-1.1670087998412251,0.69082248941363988,1.2519449180862521E-2,1.797622542668428E-2,1.9762437695696324E-2,1.3454783866313278E-2,3.8178074091827545E-2,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.9989902227933403E-3,0.81340372606905365,-1.866187315238214,-1.010931857731419,-4.3631654242592219,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Intercept",1.3496609705794407E-2,6.109334818231747E-5,2.418336810064218E-5,2.4066204534004873E-7,0.18527037073766978,5.0477805931134843E-2,5.1000507624124558E-2,1.5294015505531959E-2,7.0267470503318349E-3,1.112608995319031E-4,3.0539437571633177E-5,0.31393182778299833,0.19690022570813581,1.5307293263329995E-2,0.55337391519055001,4.1624466577780926E-2,5.2103520048810949E-2,1.3921184960351574E-2,8.6997850961676795E-3,0.26063035895642367,0.10275048814152977,0.16492793034316669,9.7281216401227388E-2,0.15363614903145931,0.51855427014121247,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",13]
["p-value for Coefficient 1",0.72713258219773258,0.82173359240046639,0.70912233886104814,7.8111003495100528E-2,0.14926034615301195,0.65211653454674701,0.79629941612309518,0.6436471577773939,0.49824966843637386,0.11943807784117277,4.297679884488162E-2,0.90422799842162005,0.44859869599892199,2.80155153173543E-2,0.33719165964874243,0.14743213889329149,0.43499079027090343,0.24433115637896965,0.39033706120860973,0.43472568660406707,0.71113962238397788,0.17502670577415291,0.54533897018463184,8.6172820366719555E-2,0.13729523343122785,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 2",0,0,0,0,0,0.68983970910314873,0.78089121100288439,0.14944455001391366,0.4734542105710009,3.5219483541293665E-2,1.3504107449655949E-2,0.26775315025736257,0.1734621115186783,1.3104947079390661E-2,0.58589993223078052,0.13000220552591027,0.20752401871871648,7.4156896734188363E-2,0.22908256583915629,0.35475468976917873,0.13614993708260198,0.13093198626908592,0.13657976084081705,7.7299983735233307E-2,0.47754368780549628,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.13347339759902349,0.11337105246651216,3.9905061790081409E-2,6.950185179343138E-2,0.24736238817141115,9.4658344071933173E-2,0.17039574429691021,9.0037041090972894E-2,0.16690388657117616,0.46882466784941457,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",19]

{"sheet":"CKY 013","index":7,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:",13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","No Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Customers",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
["SUMMARY OUTPUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
["Regression Statistics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
["Multiple R",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
["R Square",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
["Adjusted R Square",65535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
["Standard Error",0]
["Observations",5]
[]
["ANOVA"]
[null,"df","SS","MS","F","Significance F"]
["Regression",6,12264.801920000016,2044.133653333336,{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Residual",0,0,65535]
["Total",6,12264.801920000016]
[]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%"]
["Intercept",-10848.823701927024,0,65535,{"$error":"#NUM!"},-10848.823701927024,-10848.823701927024]
["Degree Days",0.39781166594213674,0,65535,{"$error":"#NUM!"},0.39781166594213674,0.39781166594213674]
["Customers",7.9117462553939388,0,65535,{"$error":"#NUM!"},7.9117462553939388,7.9117462553939388]
["Rate",-189.39132822927934,0,65535,{"$error":"#NUM!"},-189.39132822927934,-189.39132822927934]
["Lag Rate",-29.979973811289916,0,65535,{"$error":"#NUM!"},-29.979973811289916,-29.979973811289916]
["Trend",0,0,65535,{"$error":"#NUM!"},0,0]
["Nonfarm",0,0,65535,{"$error":"#NUM!"},0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"H"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","","H",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Usage"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Customers"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Lag Rate"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Trend"},{"$f":"IF(B14<>\"\",B14,\"\")","v":"Nonfarm"}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":2289.3200000000002},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1189},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1692},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.7189999999999999},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.8903999999999996},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.3879853239619742}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":2162},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1245},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1700},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5034000000000001},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.7189999999999999},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.4528768518049073},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":2277},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1612},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1704},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5517000000000003},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5034000000000001},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.2996990823615828},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":2204},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1352},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1707},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5087000000000002},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5517000000000003},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.1707951387848619},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":2273},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1026},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1712},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.6753},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5087000000000002},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":5},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.1626758412293245},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":""},"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",9.0219203598713979E-2,0.73978488101590001,0.36868086981877579,0.11780535389096573,0.7885684225086379,0.83788358168800381,0.74031162725346533,0.36874795548672562,0.15905480053066423,0.79572611436274587,0.73994216547583258,0.77274028705451492,0.79854819995865323,0.42739988551742836,0.79532889146169017,0.85418293511158394,0.84803843769198484,0.83802914518278526,0.83996257678881492,0.84034787180739345,0.85419505757964109,0.74063054681867102,0.77475428693572068,0.80229810937796264,0.42811686885954725,0.80109487082042219,0.85809507707648924,0.77339815187954641,0.80620506942657466,0.85757443745061979,0.85638259066645028,0.84979726257936372,0.84842043386261312,0.85200263632144191,0.85584224298583389,0.84120586882826631,0.84045954139000589,0.86033352261965146,0.84430224099819939,0.85472263986125041,0.87443639488385749,0.85976349559034537,0.86006086422503691,0.80874524144498883,0.77505169876298186,0.86023065290658496,0.85130320792440406,0.8522958372234537,0.86239258935114371,0.85344818910503983,0.85637236199005551,0.8745396836212822,0.84445963543673785,0.8603397361684203,0.87637186225553032,0.87484556934151081,0.86215465989643025,0.87495120210075072,0.87661518269525984,0.86239587927308348,0.85438220341192339,0.87644993060281073,0.87668584794733651]
["R-Squared",8.1395046979862058E-3,0.54728167017970941,0.13592558377032909,1.3878101405375674E-2,0.62184015697776174,0.70204889646231772,0.54806130544667386,0.13597505467564019,2.5298429571849388E-2,0.63318004907883374,0.54751440824906439,0.59712755123709416,0.63767922765720519,0.18267066214031089,0.63254804559368094,0.72962848663584046,0.71916919180306238,0.70229284817578985,0.70553713040570576,0.70618454565121547,0.72964919639348635,0.54853360688092367,0.60024420512527699,0.64368225631145337,0.1832840534021028,0.64175299205478886,0.73632716130290599,0.59814470133069797,0.64996661396910815,0.73543391576874695,0.73339114159658092,0.72215538748738006,0.71981723259562469,0.72590849229868715,0.73246594487902317,0.70762731375111843,0.70637224071349902,0.74017377014313834,0.71284627415458157,0.73055079109138477,0.76463900869747747,0.73919326834972987,0.73970469017151741,0.65406886555991328,0.60070513575538398,0.73999677620008952,0.72471715182238106,0.72640819414842783,0.74372097816777039,0.7283738114866718,0.73337362238042669,0.76481965822841236,0.71311207588194825,0.74018446163034712,0.76802764095322618,0.76535477019647213,0.74331065758112935,0.76553960605754867,0.76845417853184372,0.74372665258719484,0.7299689495070133,0.76816448085367173,0.76857807599114047]
["Adjusted R-Squared",-5.0205230319779311E-2,0.52065118019028045,8.5097676933289623E-2,-4.4129069100190467E-2,0.59959546032939481,0.68452236096010111,0.4915689686275081,2.7971936510095219E-2,-9.6539266731669432E-2,0.58732755521368796,0.49095370928019744,0.54676849514173087,0.59238913111435587,8.050449490784975E-2,0.58661655129289103,0.69583204746532057,0.68406534077844516,0.6650794541977636,0.66872927170641894,0.66945761385761737,0.69585534594267218,0.45824032825710836,0.52029304615033234,0.57241870757374402,1.9940864082523348E-2,0.57010359046574666,0.68359259356348723,0.51777364159683759,0.57995993676292978,0.68252069892249634,0.68006936991589706,0.66658646498485608,0.66378067911474958,0.67109019075842469,0.67895913385482787,0.64915277650134207,0.6476466888561988,0.68820852417176603,0.65541552898549793,0.6766609493096617,0.7175668104369729,0.66467705930679555,0.66533460164909386,0.5552313985770313,0.48662088882835086,0.66571014082868651,0.64606490948591855,0.64823910676226437,0.67049840050141907,0.65076632905429233,0.65719465734626292,0.69762527486510162,0.63114409756250489,0.66595145066758921,0.70174982408271946,0.69831327596689274,0.64458398742002521,0.67536253146429814,0.67939809335178358,0.64515998050534662,0.62611085316355686,0.67899697348969934,0.65286711398671071]
["Significance F",0.71338848851303349,2.9405054135278917E-4,0.12036368119263552,0.6310006307348337,6.0354701312851859E-5,7.5530456967753292E-6,1.7403484643422691E-3,0.31060629242657117,0.81465424779277351,3.278110488875082E-4,1.757268151854074E-3,6.9396976023767111E-4,2.9699276354782023E-4,0.19914834648363181,3.3235674211853716E-4,2.855534788957703E-5,3.868637154608539E-5,6.1704117120489431E-5,5.65254879981538E-5,5.5538875650964467E-5,2.85378544544406E-5,6.4539336027783674E-3,2.6888648903757272E-3,1.1680018959371557E-3,0.37145712615577564,1.214757843944792E-3,1.2918127939458651E-4,2.792576664290676E-3,1.0262202140875274E-3,1.3243160457367069E-4,1.4013031849312266E-4,1.8973448509695907E-4,2.0176509303905803E-4,1.7171236472042481E-4,1.437418674180129E-4,2.7569367713646569E-4,2.8448135337975325E-4,1.159557918005853E-4,2.4160552812937133E-4,1.5147288508244997E-4,5.6000447973520996E-5,5.0678415032372583E-4,5.001584167903582E-4,3.3070716036284211E-3,8.4230903621988189E-3,4.9640713969911689E-4,7.2754320163462153E-4,6.981873952754085E-4,4.5061583957658297E-4,6.6532342498438416E-4,5.8754119790647367E-4,2.5283453574489334E-4,9.583895364596789E-4,4.9400921544562543E-4,2.3047040281231235E-4,2.4898165082698313E-4,1.6114707274620416E-3,9.2772288714190331E-4,8.5933555925168351E-4,1.595676495813519E-3,2.1904511869899213E-3,8.6594114914382203E-4,2.7675510411990863E-3]
["Coefficients"]
["Intercept",2373.2600599344455,-10689.30773413679,2265.3976306592458,2690.417007292046,3165.7483859649124,-5701.4128202163529,-10716.344965126384,2248.9614617032757,2434.4366682210739,3457.5651201508622,-10838.349063276024,-11075.735134741664,-1349.3039673840278,2392.561923775434,3331.9297823232209,3496.971116391016,-6088.9108047326699,-5386.7587880413894,-5522.3317344329507,-5609.4486201427853,-3030.2114428873074,-10938.3019444319,-11142.192033391655,-412.13339226124828,2335.6858174050753,3579.7474480959836,3715.6276960644432,-10768.929061298473,-1398.5143725564385,718.49899644870277,3588.2131713966101,-4989.1291602490855,-5988.2791924459134,-6002.5143007076658,-3723.971373037753,-4433.7953224383173,-5906.4653223035275,135.93232061933395,-5314.5163078552196,-2849.2078554510508,-719.13588048206248,3781.4877321542244,1492.7249216945415,-613.99203334489619,-10926.603958023177,624.75109232738896,-4343.4147357063775,-5518.0409548876332,-529.74748475712022,-5783.7842788185262,-3543.1078396751145,-935.2724441963519,-4914.1503568817261,128.96793295289626,951.5778471955955,-563.62817111936056,1321.6299419195432,-781.8016854213347,689.41397252240768,-534.42476191063088,-4814.1040305950401,929.51619206341365,672.32277129829708]
["Coefficient 1",0.15581189007498308,7.6867128421363233,49.375932803158335,-14.327730650779005,-56.877525438596464,1111.5937442558368,4.8394682879683307E-2,1.2470208532798307E-2,0.18622132398475946,-0.18970750283530047,7.7822069615438716,8.013747697188327,2.5253952991020294,56.804536750891565,-16.937346211162055,-41.276702957711272,1119.9883984044975,1152.342094894241,1079.9311256317237,1106.121881813054,782.61659454021208,5.6644102190651961E-2,9.7501482507569334E-2,-0.14255646078722728,4.4057478564002148E-2,-0.17191105734493758,-0.14622613940333143,7.819584047661051,2.6526524935335321,1.5473748782515204,-10.126000369732205,0.25394496537770506,0.21420374884867727,0.24492805006330418,0.10693894193686815,-1.1627904694717388,0.34872673470487919,-2.641867490360899,12.336785300161228,-5.0453470389761588,-27.336497343775299,-0.13675492757695323,-0.12033298136300159,-0.11878834665341362,9.0085661901907296E-2,1.6557159974114157,0.23878614733130366,0.25506265394052485,0.12023865624153136,0.22373226692176926,0.10705454175858521,2.7721336637138931E-2,-0.44383504953111752,-2.6190145726102592,-1.5469486437936872,-4.4961023550759798,-0.10679058701574216,2.8041169196496914E-2,4.2913301059948915E-2,0.12016695075642178,0.23717068567339361,-1.4612131906881958,4.2273396879208572E-2]
["Coefficient 2",null,null,null,null,null,null,7.6621551380421886,49.157265068931309,-16.074812953823002,-58.821195292207257,-2.3852516616963166,-27.422074675406211,-41.880221776385298,-27.147009070051531,-62.121684401281939,-63.07958902837813,0.22623743925513351,-0.35803431054316343,8.5312322408668049,-7.8374649129511917,-21.528673066161552,7.7972288489462089,7.9744135282035984,2.1238628158801589,56.101682261261267,-15.243038330577761,-40.494700455492207,5.0980266674509167,-18.173258754638592,-39.783389773645617,-40.266094960315861,-1.3054048276831023,3.8120860413581252,-10.091226157184771,-17.413503664250189,11.70552730731203,-8.6434598846177266,-28.333922009576565,-10.902763572146318,-23.841050947095439,-37.56968007527103,-8.8808748831244877,1.2164064180469363,2.3087465222007206,7.8441681487396151,-11.185606255793598,-1.8141887834833195,-0.58791501226834497,-2.7372918323214042,7.7264649110605452,-5.0623473693679806,-26.907170271450674,13.271409694246895,-0.56929540322673367,-25.169219151863398,-27.267992343786116,1.3506867834640419,-4.5093068426606315,-1.6140045386923008,-2.7205842600562145,-1.1062084990671828,-2.039283034461739,-1.5313931169578856]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.4784318338358045,-28.272537972119924,-45.725339647794833,-27.401729783308259,-63.358425353733516,-64.460265211204259,-28.255303675295899,-46.751316153408105,-53.665975054375956,-66.062962219305305,1269.586321717075,1105.3937940259491,1113.6365578795755,849.46804295865365,1200.4888160834137,1065.8701190809268,979.30075256705277,1058.1953297413838,766.0066016947568,518.41038064973225,-39.659011135503803,-39.459266432531464,-16.842282427991407,3.4983179577396277,-38.562473707439231,8.2230521402403962,-8.8256629351759308,-23.952765656290214,-11.815969047728307,-19.729224664901412,-36.250993499741391,-10.109173851740552,-28.535973478579859,-40.28274676102847,-39.59013012985541,-10.018090874490145,-26.83351075637102,-24.410664992371231,-0.41478935728316879,9.778992500994832,-25.258263097952149,-1.9411919994657227]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-66.987365501459408,-56.815647065084804,-49.598596208470383,-28.779623221966634,-56.302430340109517,1296.4103639031698,1181.8075547827889,1061.5705777517367,1082.9700947094088,832.87434831338101,539.88943319315126,1105.7940891398728,975.72517709905435,654.52568459779047,504.27067687459436,-38.402262581514641,-38.262163128221076,-38.358991826957684,-24.102593359397016,-9.8928881606670469,-41.048791553201916,-24.506737082636654]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-58.822450906392191,525.9560156235068,693.67599610824448,1058.9163464972416,1203.0926911159972,640.56856021002977,-39.116875476670636]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,679.80642767016889]
["p-value for Intercept",1.1196863284988101E-3,1.9975218673515334E-3,1.1092741536674314E-8,4.718809369593223E-10,4.4728402757364201E-15,4.4033256696738248E-4,2.6986548626085401E-3,1.5145710467715583E-3,1.3802310758794002E-3,5.7164578230585006E-7,6.172151848732212E-3,1.363835050002095E-3,0.80586899147863167,8.0841878509829102E-8,1.6462524278265782E-9,5.7624007784550607E-13,4.0926909441862198E-4,9.7703437188180045E-2,1.202768055014263E-3,7.7988600652847972E-4,0.23495947901652428,8.1399918296384873E-3,1.8395787155599721E-3,0.94463858978655235,1.4187773837640624E-3,2.3988146757988442E-6,1.0748690770971756E-7,5.7582905536192582E-3,0.80210950154820093,0.88410820732531437,7.5436213963520393E-10,0.12606267486440054,1.2667361652724939E-3,6.7054844666717588E-4,0.24354226591256437,0.24020807224585281,9.743145436746313E-2,0.97760454894619797,2.5838272047781401E-3,0.30057774946876542,0.80266926835310304,5.7311503737617631E-7,0.77955169257800427,0.91941984249117015,7.4152480218330164E-3,0.9018764609527824,0.2529311348634754,0.12283526583177148,0.91912044933502146,2.4884719888008081E-3,0.29780117970386311,0.7983563551678533,0.22047522066709854,0.97953134851415369,0.84246482327753447,0.85449939141084741,0.81067031222065111,0.84019055675367582,0.89573810750099159,0.921578608986938,0.23423843497951427,0.85195154704950282,0.90248174739655518]
["p-value for Coefficient 1",0.71338848851303549,2.9405054135278857E-4,0.12036368119263587,0.63100063073483659,6.0354701312851859E-5,7.553045696775358E-6,0.87013052480318143,0.97622831651326103,0.67081249904268803,0.49197953558726837,1.5238888929091973E-3,1.9124740551002787E-4,0.41528501989833277,8.7873095810472063E-2,0.50448278384157152,2.2484073662120088E-2,9.3805451883314154E-6,1.0741223233940911E-2,4.2821060420459931E-5,1.4233587259642573E-5,2.2468688523292011E-2,0.85646327138298906,0.73711496046632363,0.6224725901682997,0.9168777769854568,0.54403746737989167,0.54628402494934725,1.3151127362812719E-3,0.40121088848206921,0.57466323610944292,0.65204085645738852,0.31682899783347257,0.39570585759353583,0.31528623407274065,0.69666867114247533,0.74783932264492936,0.92329194058445718,0.44782016848304451,0.56403582865509205,0.82575412240478219,0.15609148871827899,0.58560297916220461,0.63914362821521653,0.68983538548775547,0.76886761793187031,0.56043366624921154,0.36699489569160704,0.32845475332259821,0.66651178297880254,0.38612231322553658,0.7060268404429999,0.91887772351203456,0.91094190183896206,0.48308136563189463,0.65803205906227702,0.83925597547417596,0.6887168922013146,0.92090876174026559,0.87939487083793311,0.67857397072987113,0.38405265803528277,0.69785959612580739,0.88600113279823289]
["p-value for Coefficient 2",null,null,null,null,null,null,4.7397298441160233E-4,0.14344537556833506,0.60289908499426137,8.3971632824566227E-5,0.92884302329595214,0.17855846627033586,6.3010162299698441E-2,0.35300204310749939,2.6674866682560588E-4,7.2144140918361353E-6,0.33803607868861485,0.91026357396485802,0.66911771967291189,0.64151038139587713,0.21945758881523242,2.128883036533654E-3,3.1755691902406603E-4,0.51619718721593677,0.10911452924218765,0.55802887293067249,2.8547246842828469E-2,0.84812397895487868,0.47922944389697109,3.2609397748003872E-2,3.0895266102301401E-2,0.69370187102270409,0.85473430986692267,0.55273310540997855,0.4014947873960476,0.60851485379641135,0.65456786244853205,0.15988117173446778,0.54590585852646278,0.25636158437784257,7.2721145892887695E-2,0.70078803851588556,0.67643042871339243,0.49177322303098914,1.8545318732445585E-3,0.62781667515889505,0.62539558370681503,0.87523839113329027,0.44603623416915461,0.7268086689309694,0.83033599195674768,0.18689166938975113,0.57540448455140925,0.98118963600345799,0.21575091988670564,0.17156772224704478,0.65546245885611021,0.84473128856390878,0.65890960759369321,0.48148138262773266,0.78604739084616493,0.9315321335554172,0.69838664342448031]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.90197431939924955,0.18206039055030601,6.3198843929256385E-2,0.36602499923319931,3.4569844843584962E-4,1.2810025951950713E-5,0.1894060867097169,5.3523747783908393E-2,1.3452445208245328E-2,5.3926572439195958E-5,7.8472315882782227E-3,5.1530442462750984E-5,1.7238766867832429E-5,3.2283113808252065E-2,1.1776601914656534E-2,3.2096690715587142E-2,2.7985819066483834E-2,9.5621090915775747E-5,3.380095307693156E-2,0.15597711743127657,3.8278777871597426E-2,3.9341261544560018E-2,0.52725354501054511,0.90064840487639675,4.4952300092115136E-2,0.72352711321596019,0.64803482507044408,0.29608320132910632,0.51741992304912898,0.41302506118425375,0.15028420748174881,0.61298681423441814,0.20655010429255563,7.4255236001296035E-2,9.8492379935965116E-2,0.6761213067715155,0.20463409609989863,0.25975702878774343,0.98672132753807729,0.68559897029611605,0.23242301393285072,0.93743682769508518]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3635418490121769E-5,1.5993517437181325E-2,5.7782137867374156E-2,0.19766131046632018,1.5229297337416244E-2,9.6782830609964468E-3,2.3530828442190559E-2,3.4767577304291829E-2,1.1207923782077277E-4,4.5665248400450373E-2,0.21381417432555955,3.2778203948058575E-2,4.4692609399298255E-2,0.18254091120146124,0.18893364988164474,5.3241297197124095E-2,0.17476157663950248,0.14840575059917405,0.34402985171316747,0.62349612231378937,0.10242963937662586,0.27846628490214309]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8635455754000947E-2,0.248326492002824,0.22618019374646342,5.2597561373074191E-2,2.686017781883155E-2,0.23094820595463342,0.18251279328268047]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27467628221928769]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":62},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":50},57,61,41,8,53,59,63,43,54,49,42,58,44,6,9,26,21,20,5,56,51,46,60,47,10,52,45,11,12,22,28,18,15,33,35,7,30,16,1,27,25,48,55,24,36,34,19,32,29,4,39,23,2,3,38,17,13,37,40,14,31]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","!!!","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","YES","YES","","YES","","YES","YES","YES","","YES","YES","YES","","","YES","YES","YES","YES","","","","","","YES","YES","YES","","","YES","YES","","YES","","","YES","YES","","","","","YES","","","","","YES","YES","","","","YES","","YES","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},"","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.37754707237710972,0.73693085696642591,0.46351916816226596,0.34510333984604658,0.78828483403678129,0.70927340766302382,0.77612107688872523,0.53703986892462563,0.50587549895027628,0.7929190959897866,0.74180849858803766,0.74067819797403101,0.80155601456714831,0.5090573742262845,0.78838096680319902,0.79379160353419298,0.76234233166018273,0.74063117669816347,0.72889899540105552,0.71639548305013967,0.79543669586965504,0.77727495609690611,0.78101926350620665,0.81134889948329103,0.5830854636766496,0.79305481765366925,0.79651004437137041,0.74445544190768687,0.80187497036836664,0.80473598311773265,0.79390851777423954,0.78185595060830793,0.77057101145661588,0.77012675282834142,0.80544672327219313,0.74702876513697647,0.74420823443103856,0.80157771038449666,0.73230168316310318,0.79543671955433992,0.79895455971898588,0.79665636884933033,0.81221132537951413,0.81184950763487052,0.78155518063707896,0.80505983346436183,0.78388896876837955,0.7865465500858132,0.81162310461219589,0.77566172683479939,0.80544827682114561,0.80629998922780255,0.7493439225887637,0.80196912404786747,0.80484718280843082,0.7989586587072921,0.81269764543850453,0.80629998933049452,0.81234615824877665,0.81197332177374115,0.78772785212821717,0.80531206870770389,0.81273419426718041]
["R-Squared",0.14254179186052654,0.54306708794927094,0.21485001925383901,0.11909631517289591,0.62139297957239581,0.50306876681791801,0.60236392599091459,0.28841182081457911,0.255910020438191,0.62872069278526044,0.55027984857743872,0.54860419295405782,0.64249204448877051,0.25913941025415943,0.62154454881754673,0.63010510984138546,0.58116583064108396,0.54853453989730627,0.53129374549666797,0.513222488134643,0.63271953713603413,0.60415635737544726,0.60999108996777751,0.65828703669274746,0.33998865795101352,0.62893594380369455,0.63442825078448251,0.55421390498596934,0.6430034681032688,0.6476000025244637,0.63029073459449003,0.61129872750162084,0.59377968369727208,0.59309521542192534,0.64874442402991295,0.55805197594207601,0.55384589619496361,0.642526825785252,0.53626575516351394,0.63271957481536956,0.63832838849575857,0.63466137002820033,0.65968723707474697,0.65909962304698166,0.61082850038065717,0.64812133545766593,0.61448191535675356,0.6186554754518947,0.65873206394033945,0.6016511144763429,0.6487469266341529,0.65011967262875459,0.56151631432071514,0.64315447592610386,0.64777898767466768,0.63833493832335519,0.66047746290128928,0.65011967279435556,0.65990628082154656,0.65930067527228331,0.62051516901853443,0.64852752800628155,0.66053687053112298]
["Adjusted R-Squared",8.8950653851809447E-2,0.51450878094610042,0.16577814545720396,6.4039834871201906E-2,0.59773004079567049,0.47201056474403791,0.54934578278970325,0.19353339692318966,0.15669802316328313,0.57921678515662844,0.49031716172109724,0.48841808534793218,0.59482431708727324,0.16035799828804737,0.57108382199321961,0.58078579115357021,0.52532127472656176,0.48833914521694705,0.46879957822955709,0.4483188198859287,0.5837488087541719,0.51933271967018602,0.52641775210372987,0.5850628302697648,0.19855765608337356,0.5494222174759148,0.55609144738115734,0.45868831319724851,0.5665042112682549,0.57208571735113445,0.55106732057902363,0.52800559768053967,0.50673247306097324,0.50590133301233797,0.57347537203632282,0.46334882792966375,0.45824144537959871,0.56592543131066309,0.43689413126998122,0.55401662656152018,0.56082732888770681,0.52224948388303116,0.55497561771313064,0.55420719936912988,0.49108342357470558,0.53985097713694785,0.49586096623575465,0.50131869866786238,0.55372654515275166,0.47908222662291,0.54066905790620001,0.54246418728375601,0.42659825718862743,0.5333558531341358,0.53940329157456546,0.52705338088438758,0.5190097391101598,0.504336203125337,0.51820056449719099,0.51734262330240133,0.46239648944292383,0.50208066467556556,0.47537516354809917]
["Significance F",0.12243795496564028,4.852517808602151E-4,5.2696295280371341E-2,0.1607457097304964,1.0190472015125224E-4,9.7996742355768978E-4,9.9115900063041556E-4,7.7931931064115653E-2,0.10894089038093438,5.92591732050134E-4,2.4949831196469175E-3,2.5655554460284969E-3,4.4631638261178529E-4,0.10544444311063865,6.8408605612649471E-4,5.7621888679304815E-4,1.4632407528625232E-3,2.5685260388774492E-3,3.4021669118904584E-3,4.5183388632574267E-3,5.4636604707846456E-4,3.866518258952656E-3,3.4984498614496181E-3,1.4307259460707624E-3,0.11104710697232663,2.4999035620970177E-3,2.2601505982479276E-3,8.5784829853111887E-3,1.9247380076940607E-3,1.7629807172262809E-3,2.4388565731667472E-3,3.4201467793963472E-3,4.6018172765820318E-3,4.654192150673424E-3,1.7245451072602379E-3,8.0970117577980321E-3,8.6258827508782932E-3,1.9422066517039845E-3,1.116088460652479E-2,2.3325614590795018E-3,2.1019500338318245E-3,7.3661502183922419E-3,4.791784516957498E-3,4.8423208856016309E-3,1.0772257671703027E-2,5.8698120767044165E-3,1.0180074764997257E-2,9.5362276165209502E-3,4.8741533795328687E-3,1.2383964461023106E-2,5.8068369485828183E-3,5.6705848458054207E-3,2.1884511892117573E-2,6.3898942469355728E-3,5.9045102718290991E-3,6.9299554728681255E-3,1.342620359999214E-2,1.5779730668679697E-2,1.354833460074467E-2,1.3678776515520347E-2,2.4314279987828983E-2,1.6168407082480456E-2,3.2651226563565457E-2]
["Coefficients"]
["Intercept",1840.7848472856701,-7501.1298016395258,2236.8563293780794,2298.6377755314634,2947.0238790849671,-3920.9159854658792,-7320.8693356567082,1768.8595600829747,1627.5239150258512,2759.4153501796145,-6839.6238036627165,-7145.8679323038332,-741.09425101080251,2131.5379189054652,2961.6812155312009,3053.0544169534141,-4071.8361363161616,-6826.866424396906,-3289.0642243465804,-3646.9606067737886,1160.8863509036148,-6991.4314732057483,-6899.9341112072352,-1844.8743161587174,1631.4853305610118,2776.0043514929484,2887.1106083962245,-6608.799047535761,-754.71098692973385,-371.11360123224671,3069.4941649027255,-6450.0868632452266,-3627.0821082792554,-3776.5317086834602,145.67645942228,-5918.2437882361319,-6492.7675229585684,-763.66717527535957,-3144.5247671314423,1160.2682134977611,1484.8008150819128,2904.578669455489,-1545.8887141963221,-1873.7434559310702,-6694.1645996340003,-384.5012620112841,-5931.4951479091724,-6049.7832853900263,-1802.2646186141128,-3453.3967713853117,140.4993991996962,412.74046609552215,-5728.8135659275349,-805.48755914407434,-415.37890994746544,1493.3631128883674,-1576.7397578379009,412.69439041092437,-1536.4622823670156,-1840.2244336821827,-5681.0815160925968,-456.91044851068727,-1569.3578817883506]
["Coefficient 1",0.47665588806112175,5.8149958438097391,44.116019174516566,33.80421350636729,-43.754797213622282,869.53888982910792,0.31299930675166465,0.35342607716872126,0.46709842101860966,0.11675644477648166,5.3946572483428055,5.5777106860437131,2.0708890973185583,37.506328489719891,-1.4653696965941687,-10.843333553822072,820.28358668066971,237.25991310057555,768.36065850975103,822.8293554572125,229.74706212989079,0.30317437921068358,0.31890870597340742,0.17697915798364602,0.37118550598660077,0.11730706874653093,9.2192964436669342E-2,5.2381513353198894,2.0936906086266402,1.9093009241159045,-1.6218194226377687,0.32314027400799139,0.32597102514766202,0.36063857215494949,0.18236370586432721,3.6230898212316034,4.2004286255606429,2.1689404371432897,16.387603583066991,2.3265462046072622E-2,-8.854114427666202,9.2726818716519388E-2,0.16142423872577749,0.17885296052614752,0.31179585481676309,1.9321649684735072,0.31078528155758384,0.328791521041914,0.18339171108846145,0.33431381347425226,0.1823886908185075,0.16473091110076926,3.5287446421737125,2.3088589266725967,2.1297810161767083,-0.30695048967209881,0.16339601953332988,0.16473137365208809,0.16708204203217103,0.18306558931205333,0.31875689247612132,2.2821897912734221,0.16630234572999758]
["Coefficient 2",null,null,null,null,null,null,5.4476770768105238,37.518909730595212,32.989603482776403,-41.812230234585698,9.5415675091301146,7.8615974736211234,-31.622250871540256,21.707840022464257,-44.267980872015336,-47.058237244674842,0.35644594812205754,4.4037383111616615,17.815046970728226,10.552396459743173,-35.192953873299572,5.2462780072165218,5.1618657957369276,2.5309865415407065,30.041800423370631,-1.7469425250465911,-9.0225075867569799,8.5052243742167164,-2.6984563377485706,-8.406550017325328,-10.86557906435754,3.6254211148263473,12.176025973548976,11.44311051127684,-28.697055455285412,11.094336563116274,7.7013598444057845,-31.776657195397831,7.5175742296166232,-35.182958597561353,-39.028040860408829,-1.8180616332118908,2.4023367756190357,2.5646306183480418,5.0375758325388214,-2.7244861604293718,3.197251414923667,3.3722219895814844,2.1888482622529608,10.230983770421656,0.18961917412489157,-4.6169204960555659,10.074702786357655,-3.0988386355349897,-8.5705629599933175,-8.8652387136702551,2.4365407879166012,1.5438557923480372E-3,2.1675776726549683,2.3219942732978724,3.0614416274906362,-3.3858304534638517,2.3073170838435222]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.83342967112113,9.2395728130563679,-25.982177418638855,23.46792638677789,-42.41486169233643,-44.969634092641442,6.6978626686176428,-32.43368556366265,-35.130003888579502,-47.632987924558059,304.35599399374917,755.3426000706778,769.05200567102349,322.63969198519533,286.33485658713124,232.36107068235933,-19.557880620445541,743.19155640885094,229.79663852614198,199.21912564225966,-9.0369011239091428,-4.5891483013674597,-3.4051199410519755,3.3455095050827981,-8.4147394423530404,6.5079319885415412,9.0755616661521366,-25.21278384702687,9.4834158874594117,-28.61470154883467,-31.324926800455504,6.2915292672824661,-32.887590456725924,-35.550606170364468,-39.16473089989325,-3.3581310966517361,-4.6168526470043583,-4.2678613340470344,-2.9496295213442405,5.0405764189955837,-8.6729787085802528,-3.1082931155102593]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-45.601836031055804,-28.392778168472308,-26.94639276385502,8.7510865537370819,-35.952682988472027,330.57796865263447,299.75643201738683,71.570126677862007,723.25861154193103,323.05647853633468,297.73928480804562,277.82253726122661,-42.243877126616766,-44.607056330766405,198.52668931918001,-4.55261319736994,-31.32421766665847,-27.675835886693967,-26.281898063096804,8.328254805890646,-36.809523561092718,-4.3819608009933875]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-29.324496592311416,297.74304416228506,50.992118876692629,49.81441005642737,320.44482977898804,-69.693394667367187,-28.868307505981701]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27.51599563552972]
["p-value for Intercept",5.571085817909744E-4,4.9192439316249181E-3,1.3013112784643185E-10,4.2784602342932474E-10,6.5636428436704769E-16,2.6464423051445814E-2,4.8868467503429894E-3,5.5611360940423097E-4,1.9950685358083998E-3,1.3357035009654479E-6,2.3648535122834304E-2,1.2050341144183133E-2,0.85261972686896925,1.1413886701728883E-8,5.214821182051385E-10,1.7200404986065158E-10,1.7387177841205942E-2,2.975651402182258E-2,7.8328709721484119E-2,5.001824774895481E-2,0.66496072022696617,1.9097488147023625E-2,1.2643925556768626E-2,0.66706529818882054,1.804367249166235E-3,9.8183220846965412E-6,1.9278616496496259E-5,3.7456969126397295E-2,0.85508550478134848,0.92937160361880411,3.9441351794268299E-8,3.3822944787050002E-2,5.025234051876902E-2,3.5327195843736593E-2,0.96128387818682248,9.8992140446623911E-2,5.070345891061729E-2,0.85505939111285556,0.10789495837674758,0.68150844533945465,0.60259227121072501,7.6380160640503338E-5,0.73870223795906798,0.67404868031725074,3.2052158792967911E-2,0.92954828561240577,9.0697400092582023E-2,5.9473156148426694E-2,0.68650932734971482,7.3436630605556816E-2,0.96460775196480864,0.90159981119537624,0.12682141538881869,0.85309774087130241,0.92453685632075544,0.62068430042348066,0.74407596457004366,0.90707849321680301,0.75044512030196531,0.69292503514647896,0.1206703342185806,0.92044115721902486,0.75628219389438334]
["p-value for Coefficient 1",0.12243795496564025,4.8525178086021738E-4,5.2696295280371508E-2,0.16074570973049676,1.0190472015125214E-4,9.7996742355768805E-4,0.15549610319228679,0.23214155074240969,0.11752213791431244,0.59436811467897965,4.4320096499571625E-3,1.8237536246327386E-3,0.36167274175837083,0.11289623789021384,0.93924425113550902,0.56111276499904239,1.2488972208691588E-3,0.67600631910686593,6.1836733687707455E-3,3.3245561782151187E-3,0.5067807825312135,0.18910992503855728,0.1598547915273236,0.43459209572725033,0.21142818013414563,0.60571119133311679,0.69024099851216336,8.7507236089018475E-3,0.37449154200915946,0.41845621269742017,0.93437060835148844,0.15492287512526104,0.16434777698992942,0.1195989032738093,0.43752993576941479,0.37281215082960928,0.2778559373066416,0.5453774628768836,0.41824723275430953,0.99906069206662451,0.64841450595094829,0.69970636089813132,0.50873366241115114,0.44739405829493917,0.19230652995377462,0.43161437154324345,0.191025830088702,0.1610220373539076,0.44613328644089445,0.16782488305292301,0.45496180391927066,0.51959639803381896,0.40259859856489499,0.54817033917605174,0.56491492124360576,0.98799087392022233,0.52119904278085305,0.53687156085512533,0.5253575686116887,0.46531878613785227,0.19702745175383543,0.56619214313651134,0.54546439086191922]
["p-value for Coefficient 2",null,null,null,null,null,null,8.2983860639633924E-4,9.9914508439252342E-2,0.15137830439421718,4.8490830189564248E-4,0.63088841788018279,0.674055267791283,5.9094943001037792E-2,0.35867061624921825,1.1247665751943834E-3,3.8152967937954229E-4,0.11516708625936051,0.23797948690215945,0.35696618677516101,0.58417075396969076,3.6147813264629666E-2,4.8430951206769584E-3,3.1060532493812237E-3,0.28963228379910516,0.20303310971534783,0.92946995064285731,0.64731986406146991,0.68105191979296809,0.88939843781186312,0.65926612561570952,0.57408935087977619,0.31517029116470952,0.52037850947235698,0.53209162139644972,0.12302482011595273,0.59159872458936991,0.68926685478467675,7.565587555928166E-2,0.70426266525091918,6.9419131771026696E-2,4.5047634315626861E-2,0.92881913500727409,0.34388484665256236,0.30299891925589162,1.008531563842553E-2,0.89174932908774718,0.4185157263895416,0.36759715003438176,0.54800716403621863,0.60611714491577828,0.99246736538913738,0.82467854964550846,0.64136766663526501,0.8821286453720667,0.66696318899119167,0.66063565505630306,0.35831615567037634,0.99994110682459603,0.56767103290510645,0.55343740853977363,0.4548534758154541,0.87564702775640013,0.5729525694879688]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.80486856160671383,0.60898393211855928,0.15235667045727955,0.31330277699870146,2.9897604232649606E-3,1.9227611609489786E-3,0.73044981646383511,7.7266251494362601E-2,6.7322372651243495E-2,2.1578736282894372E-3,0.57950631238916905,5.8812761370322436E-3,4.2612425652940895E-3,0.38676553774436817,0.62745920575948144,0.69119418255289844,0.97107982582578534,1.1816638691532634E-2,0.52454613142095541,0.58154802002078521,0.65916428000313365,0.82070187660020733,0.86298102143271227,0.86974571310648119,0.67081676005421964,0.74840956591729024,0.62489014132112475,0.20187047020388199,0.62075777384666053,0.17735078128736384,0.16922431839251004,0.75369533076579931,0.10176606471769944,8.5361464187215033E-2,7.7695793460912294E-2,0.87005773512096785,0.83186676134134352,0.84211810211766658,0.88980852332100224,0.81248687115912777,0.67601441258697725,0.88891729026342847]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4745214988303898E-3,0.1915135259642641,0.17144317839099879,0.64468187479866523,8.5264118125877031E-2,0.56525763664278184,0.59599796564310759,0.89839985549055812,1.1890066274364916E-2,0.40735110597413449,0.45876361956328227,0.64941876587528169,0.94200385934948083,0.93645895621302477,0.59985200963528063,0.82905448245962199,0.221584690317503,0.25089267092919426,0.23287235178789095,0.67002227079340915,0.1104254409747305,0.84501976191012307]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20995046982970644,0.48049886437142153,0.93139531128258357,0.93432392735175651,0.59011648257300786,0.90820319146866946,0.27897984575416107]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.96579005558203646]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":62},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":35},59,63,1,48,20,58,61,6,43,44,2,60,9,5,29,45,49,54,4,31,28,3,57,19,13,52,10,8,18,26,36,37,7,50,53,11,55,16,12,30,14,15,42,23,41,40,17,46,22,21,56,25,24,27,32,38,33,34,51,39,47]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","YES","","","YES","","YES","YES","YES","YES","","","YES","","","YES","","YES","YES","","YES","YES","YES","YES","","","YES","","","","","","YES","YES","YES","YES","","YES","","","YES","","","YES","","","","YES","YES","","YES","YES","","","YES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.27853181944575733,0.65906076660965818,0.64384395320738841,0.37734369334069168,0.74211323265523721,0.60975390551079622,0.69938378500707243,0.64937553388808844,0.46680210522366888,0.74438457628895172,0.71117053865633362,0.67098229697709644,0.75034223472058093,0.66804000114050366,0.75724344463638738,0.74397607450257353,0.66994188396233145,0.65987921184239373,0.70217770670217128,0.62963626120396199,0.74337515491062633,0.72650455517724088,0.71142660547667536,0.75640347150000653,0.67591488684300949,0.75819815241929334,0.74554732615492125,0.71883003379745469,0.76117715967322885,0.75143637095076943,0.75781036742428742,0.70253649215105762,0.71933216928368926,0.68745797100856665,0.74789172553600003,0.7126777987790428,0.67148236532876027,0.7526004839483047,0.71114766346868841,0.75801146841271261,0.74489233868650517,0.75853468099658738,0.75659785243942734,0.76427961690434087,0.73514863583038459,0.76153730695436073,0.72953892854642655,0.71391963809451486,0.75713543360888202,0.72918875420640472,0.76015567910797233,0.74832928247755659,0.71994983193717965,0.7620389106120381,0.75391355068097565,0.75843829222973513,0.76432084645236509,0.76023484122512797,0.7574608975604854,0.76454029998406736,0.73763651351548531,0.76251256292389369,0.76462248529287458]
["R-Squared",7.7579974443763966E-2,0.43436109408411028,0.41453503608171777,0.14238826290399395,0.55073205008200621,0.37179982528566902,0.48913767873081887,0.42168858401243992,0.21790420544124925,0.55410839741688223,0.50576353505273963,0.45021724285666037,0.56301346920547535,0.44627744312380407,0.57341763444478155,0.55350039943225882,0.44882212788699793,0.43544057422173871,0.49305353178952049,0.39644182142290391,0.55260662093839774,0.52780886869328059,0.50612781498006509,0.57214621169726121,0.45686093425599839,0.57486443833203005,0.55584081553675257,0.5167166174892498,0.57939066840820408,0.56465661958766233,0.57427655297573343,0.49355752280391307,0.51743876976637826,0.47259846190321525,0.55934203312521558,0.50790964487254187,0.45088856694750667,0.5664074884392224,0.50573099925697484,0.57458138624519683,0.5548645962338512,0.57537486227459456,0.57244031031595344,0.58412333281544604,0.5404435167632754,0.57993906988330024,0.53222704826466805,0.50968124965700312,0.57325406482610985,0.53171623926108846,0.57783665648010252,0.55999671501337467,0.51832776050637319,0.58070330128678183,0.56838564190039598,0.57522864312035715,0.58418635632165983,0.57795701381259545,0.5737470113331361,0.58452187029972769,0.54410762607128083,0.58142540861676495,0.58464754501545224]
["Adjusted R-Squared",1.6085306073348231E-2,0.39665183368971763,0.37550403848716563,8.5214147097593548E-2,0.5207808534208066,0.32991981363804695,0.41615734712093583,0.33907266744278847,0.10617623478999914,0.49040959704786541,0.4351583257745596,0.37167684897904041,0.50058682194911464,0.36717422071291894,0.51247729650832174,0.48971474220829581,0.37008243187085477,0.35478922768198712,0.42063260775945199,0.31021922448331873,0.48869328107245458,0.41884168454557613,0.39215731074469551,0.47341072208893686,0.33152114985353648,0.47675623179326776,0.4533425421990801,0.40518968306369207,0.48232697650240502,0.46419276256943054,0.47603268058551806,0.37668618191250841,0.40607848586631168,0.35089041465011106,0.45765173307718843,0.39435033215082077,0.32417054393539285,0.46634767807904293,0.3916689221624306,0.47640785999408841,0.45214104151858608,0.43383314969945941,0.4299204137546046,0.4454977770872614,0.38725802235103385,0.43991875984440032,0.37630273101955741,0.3462416662093375,0.43100541976814649,0.37562165234811795,0.43711554197347002,0.41332895335116621,0.35777034734183094,0.44093773504904243,0.42451418920052797,0.43363819082714289,0.39518015464968703,0.38611929281832064,0.37999565284819797,0.39566817498142209,0.33688381974004483,0.39116423071529449,0.33543607202472359]
["Significance F",0.27900973390780764,4.007477429075674E-3,5.2856282030665901E-3,0.1353927427602252,6.4713766014782854E-4,9.3540405645750491E-3,9.080862648141454E-3,2.1633777470947451E-2,0.17898624395198801,3.5043304625625815E-3,7.2034988732609792E-3,1.5182308240512385E-2,3.042820662041674E-3,1.5960463871122887E-2,2.5705158588808555E-3,3.5379160459783135E-3,1.5454053692250488E-2,1.8279640017868661E-2,8.6046797698043735E-3,2.9176552525511705E-2,3.5877887937026533E-3,1.7773755536478787E-2,2.3410790386406623E-2,9.6658173674269692E-3,4.1762579855292567E-2,9.2910511053105362E-3,1.2185584872968109E-2,2.0498719432032405E-2,8.6936954464359763E-3,1.0763566887466729E-2,9.3710682378560922E-3,2.7298839692743309E-2,2.0311479456966503E-2,3.4944878988743627E-2,1.160335342123341E-2,2.2898382011867717E-2,4.4616399505998897E-2,1.0498154046003391E-2,2.3526172828496443E-2,9.3295065501938119E-3,1.2352150672228803E-2,2.6098386978267565E-2,2.7091875520594583E-2,2.3305426705879505E-2,3.996425543652999E-2,2.4610266176319551E-2,4.3931195306707541E-2,5.6388743272048729E-2,2.6813456655515464E-2,4.4187500490636217E-2,2.5287215849186195E-2,3.1638802622537328E-2,5.1327249383442547E-2,2.4367756767181697E-2,2.8513123642913956E-2,2.6147201790777536E-2,5.5230964030915083E-2,5.9215508705468628E-2,6.2024340160631963E-2,5.5022073807178024E-2,8.4597351724958705E-2,5.6972003280137525E-2,0.11188015893289015]
["Coefficients"]
["Intercept",2046.215257391317,-6054.9206737856812,2136.0119811157424,2278.6574753924197,2839.458183823529,-2913.5987040832715,-6224.8610990235065,2008.0660014324058,1837.5315653055011,2732.8119992753241,-3048.1533049938016,-5426.5310250466537,385.17873906602443,2062.1309727862917,2642.5128082642354,2892.8680649826465,-3356.6087145449683,-5835.629220944099,-849.3569236189702,-2437.4632078627583,2193.3313146347859,-3801.6541038006671,-5576.0544526757149,-460.91236837869917,1901.4448985369356,2578.8568723632334,2791.9157098443811,-2619.7007398011679,905.28682221636643,527.09613700865839,2678.7359188937271,-5783.5317347700166,-1502.6156308076993,-2886.4132710437193,1498.8203357937111,-2712.3647439101032,-5260.5141531197323,252.53048206862081,-592.56901331397057,2135.2014812164134,2332.4228181717153,2614.4799820333164,-359.62000120329844,216.65888643251301,-3370.1179796188649,975.02555850159717,-3360.4599942202667,-5195.6312131420091,-455.532554826759,-1251.5749798180193,1648.8067634706363,1639.9017987938369,-2338.0815796963434,795.06157583610752,401.88821892134308,2212.0564934147492,259.55284733330501,1708.33958373532,-322.4724270226219,204.57781022591394,-2980.2294060289341,867.86048510439809,264.83129884816606]
["Coefficient 1",0.31312780181237365,4.9670832805124938,52.877992097533486,31.557686670251133,-38.285291666666645,731.62924346725231,0.26373063326756468,9.9929420454457865E-2,0.30894951066014076,6.8492395121604738E-2,3.1023487863445403,4.5563364228310155,1.3862357578692046,47.861304866947556,18.05884200688353,-5.3414111085414788,731.08133268877793,92.144557024446442,419.62140391797578,654.0603515544384,83.952204726221652,0.17909739034360458,0.26649367150961939,0.1180339070435131,0.12215786958269313,4.5253518553583547E-2,5.8253556304731786E-2,2.8190930878854505,0.99517112456146539,1.3294640730609508,17.49962230505556,0.27438816615679579,0.19001891544858202,0.31025817390762628,0.10541974040480352,2.3475585521245992,4.147853941648501,2.1945013076406497,34.176806408695654,17.807257267219054,-4.8630713591483383,4.013656322299812E-2,0.11255475044159577,8.7157307680984675E-2,0.18604630262689334,0.97185135847155091,0.18975473752395727,0.2759958046658037,0.10628787186152455,0.19633901055392899,7.4432214961176427E-2,9.5845890084778923E-2,2.1704446931356189,1.5257104587900274,2.1728755859414042,17.340765756500282,8.4801575409619828E-2,7.0574565341073398E-2,9.7972208281369003E-2,8.0756941938773544E-2,0.19556477688352464,1.5352644026710407,7.6817522942806887E-2]
["Coefficient 2",null,null,null,null,null,null,4.8462703741246331,50.632330043257625,31.329666671841416,-37.340331636912943,29.908886117241863,11.474980842090043,-30.7119595483077,15.75145126679578,-30.020680326963465,-40.153132073717416,0.31200075855701426,4.4439536096361163,35.692504884466537,14.197919955394259,-35.449806526858993,3.4160392947156719,4.419748448364154,1.760322169662625,44.825519881967736,17.434756895312688,-4.3164729797864041,28.958559402149188,15.795092806668002,-4.1408496371458492,-3.0126781207236597,3.7721945898304252,29.062313336181575,13.947011841383247,-31.667895178342324,30.16947974838456,11.343796464065376,-31.993965126033221,10.271087193953647,-27.89747490033783,-37.547374205201322,17.066488046804857,1.7181482793436667,1.319420642090281,3.1235880771741762,15.399960993899693,2.3421965520924699,3.465733615015949,2.2033579629009297,27.23176787149751,16.591483603244168,-2.7274167570424868,29.206590758615217,14.992883307936047,-4.5533193315098419,-2.6338479664329886,1.3025372712110079,16.446155238268695,2.1914200663446199,1.597159352474903,2.1527138877020091,14.482450992397835,1.5978012770273606]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23.561628004582214,11.880326424102043,-27.03977456145606,16.663863220355392,-29.681948992067579,-38.991021819943164,9.568541709527242,-25.619828917689208,-32.470132156917636,-31.330111416408986,188.32878544831863,477.24586318617361,654.88631193021331,152.86356333968129,130.0876579953941,72.777604941919606,-168.69730899559528,376.75591849184349,66.272195110196677,72.198002216374917,-2.3641367791344146,-1.8095149007898537,13.855536971789093,22.293344815774137,-2.4144647556868937,23.56112097209871,11.589961147132593,-28.166962519800446,10.910274567261089,-25.742862913467278,-33.187760028533305,9.3486777584170575,-26.688446541156129,-33.991984395510208,-29.231367451962679,13.770384758246569,-1.1762990551888142,-2.367642152571396,13.542004836883441,22.329541652868006,-2.7824375043820955,13.392274592448871]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-30.747799328218353,-27.978544071588342,-23.533541558927606,10.290317655444278,-26.772377219192673,188.29332042678163,169.10510594328449,-100.23811832309774,433.62939460138216,116.13454275952263,140.01302044798149,112.91592541969567,-106.58620809245701,-177.21309510613369,60.369256483025026,-0.84065932975918556,-26.450259307001744,-29.505309623867003,-24.294132059602688,9.9928799422724079,-28.090020258024758,-1.2020078196264594]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-23.991220767496493,110.91398962144753,-110.02222435143919,-60.581852886350823,171.72049216215487,-113.90459634266654,-25.016406782795549]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-65.987529754823214]
["p-value for Intercept",1.4087813686464471E-4,2.9645014397704485E-2,1.8898422029150046E-11,1.5863493285341971E-10,5.0337806480635352E-15,0.12945622651044253,2.5097872303378271E-2,2.964276600418535E-5,4.8797335332138392E-4,1.3353300942455901E-6,0.36088529052433937,6.8974600277702067E-2,0.92299662806629335,1.2332707169103635E-9,3.8612042641936223E-8,1.0948420700349842E-9,8.1614966156180635E-2,6.6292810406663835E-2,0.68210235566666411,0.2311393311586411,0.42505085998810177,0.28552257065086217,6.0464903339820866E-2,0.91681332319921671,1.2467613101570544E-4,1.9547462024055009E-5,2.550097785518017E-5,0.45532716665352668,0.82664809067202161,0.89977462820782561,2.589442744398375E-6,6.5890713302295539E-2,0.50817795647834307,0.15606001196460065,0.64315297279680728,0.46786466768053447,0.11838002970313066,0.95143368119628047,0.78501966792670785,0.44361140812127042,0.42242789771856537,2.3996855422665845E-4,0.93948724059933575,0.96311439585603353,0.36563190231740317,0.82242890927059031,0.39036262628768714,0.11900017741996363,0.92102074443478921,0.59661303169187874,0.61855115187396192,0.64328221408922892,0.55051666628876295,0.8546692628309428,0.92658767373209883,0.4553546512938742,0.95875358032667857,0.6381616043488666,0.94809751016927191,0.96670849773829948,0.46668237758567399,0.8494196708060584,0.95994275624399727]
["p-value for Coefficient 1",0.27900973390780798,4.0074774290756671E-3,5.2856282030665754E-3,0.13539274276022495,6.4713766014783093E-4,9.3540405645750491E-3,0.2407111722464888,0.68361349190028409,0.26440292838483415,0.7495487556304985,0.1302476108752823,1.4186588920959482E-2,0.54057844219892059,1.4986525762235553E-2,0.40275714037454824,0.7726067998869719,8.3005250936589916E-3,0.87237463068196575,0.16299659078529907,2.9280723751013527E-2,0.81213885071981307,0.44989392149294938,0.24665919840578962,0.60722231476603739,0.62316989168428016,0.83666658872415378,0.79763279531204589,0.19191157283104171,0.67447544986673158,0.57367548569657556,0.44004076512910173,0.24362262175803137,0.43223438196473651,0.19385129546740054,0.66310271856665759,0.54185017068416963,0.27673061430589224,0.53124140220079918,0.11379727960048516,0.42729493043598099,0.80135698074296302,0.8630928232351589,0.6485898903958538,0.7181642497203915,0.44647875981374507,0.69461055141850059,0.44495643926475914,0.25346864317215434,0.66861987000852396,0.4303908529122944,0.76619407505430914,0.71484180868348846,0.58564855656136694,0.68292059913328707,0.55123881563418864,0.46280020477171357,0.74378032362081581,0.79465818166120838,0.71698602836218694,0.75646986257597926,0.44695905197494323,0.6942806603080286,0.78628419591127996]
["p-value for Coefficient 2",null,null,null,null,null,null,4.6853668140850006E-3,1.1963116837994472E-2,0.13531260955041521,1.7057211622726648E-3,0.17687151263071424,0.53539728593397795,6.1782810348421417E-2,0.38547490893794167,3.8536316411883917E-2,2.9546732088842607E-3,0.18366257129724822,0.22958374280162538,8.8633946789927587E-2,0.46216027677184413,3.2157345730028208E-2,0.11114717021820883,1.6398954732430106E-2,0.47226915142923198,3.2597594793074766E-2,0.43994846201423088,0.82534077148982776,0.20400401817716426,0.48936813016819392,0.82813646751940295,0.87383442110556675,0.30339169744243133,0.1970734482434795,0.45761882736780279,9.4166460575250327E-2,0.189764648492416,0.55575274768875582,6.9078787083418178E-2,0.57350815847118786,0.1384888633154831,5.0866113182124181E-2,0.47178253561679229,0.50784860018869715,0.61463464767380949,0.1653440874167029,0.5212617528509258,0.54944513769252201,0.3595585384733756,0.54337967513084617,0.24196956964400121,0.48231593365036363,0.89591627511973426,0.21928222285504273,0.53442901037986601,0.81853801727144804,0.89467712447540948,0.63869950259309272,0.5080150628017075,0.56343937789391629,0.68207075732137878,0.59543696273561131,0.57010010647033504,0.6966058237518179]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.32096866595499463,0.51535615032462412,0.13627237830790237,0.37557748380074485,4.9648306895226313E-2,7.7459129709204688E-3,0.59645212725493812,0.15533549216325526,8.7382916565386742E-2,6.9643265339957294E-2,0.74162111782177065,0.13226454945569913,2.6309762699477733E-2,0.70073386157297468,0.81550871650808188,0.90160637795324949,0.75479569744770236,0.23316229924696638,0.85333472933125321,0.84488041283894988,0.90638910013090124,0.92910842042228969,0.5675152453418173,0.36251378661480083,0.90246514666617839,0.33891259237521976,0.54165726186046503,0.16022285290564298,0.55653094302401063,0.21463006655458078,0.14856797426021415,0.61966904427833969,0.1745112394797689,9.5815337687394309E-2,0.18648447906606197,0.58839505223394073,0.95633938514513206,0.91223072701953023,0.59584080486848445,0.38162180564398351,0.89292246376777629,0.61957189326204098]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.217334663565302E-2,0.19753232245390617,0.22653474133052784,0.57631684583088993,0.20383621969114288,0.74218584854567782,0.77310966244002233,0.86284418096055671,0.19126280100037338,0.77627088664857602,0.7421856040975543,0.84456482876638328,0.8495579842197859,0.75300151135668569,0.872458628075239,0.96816170339143204,0.29573320666619529,0.22491869341547163,0.26416564037629148,0.60302466644732078,0.22428013583017828,0.957216598209776]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30507936967275173,0.80009972981662991,0.85764255648446874,0.92003356273360448,0.77174896644549129,0.84693366257701963,0.34648036392784243]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.91816323367078401]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":63},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":33},46,62,1,58,29,54,61,4,21,47,3,49,2,5,48,51,27,60,6,28,37,11,57,8,15,32,7,13,10,43,31,52,14,36,59,12,38,9,16,22,25,17,40,19,44,53,24,45,20,30,50,18,26,23,35,41,42,34,55,39,56]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","YES","","","YES","","","YES","YES","YES","","","YES","","","YES","","","YES","","","YES","","YES","","","YES","","","","","","YES","","YES","","","","","","","","","YES","","","","","","","","","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.1988444414294234,0.54054202651485672,0.62323729443874731,0.54473072741545037,0.68028247037260459,0.50698452589255927,0.58661611592787433,0.62408202758690012,0.57125350857886581,0.6813981688857832,0.64535472011899575,0.61187005034220732,0.68174700782731146,0.70599360511890052,0.70857514228432117,0.68611866031863344,0.5664364400376275,0.54421596271765427,0.65096743736542007,0.60690099816550236,0.68029637773445528,0.65183473955801541,0.64397909409301424,0.68429674882064473,0.70793407996857105,0.7086442117668198,0.68833160933663418,0.70617670804014909,0.70868651596002363,0.68711121405120112,0.72268102108568433,0.59367347690472105,0.65829998399096978,0.64366527167506615,0.68179391545023149,0.65135036791030665,0.61501746200725427,0.68305244824307998,0.70908957934870609,0.70866699683665857,0.68616067350756982,0.72331739358930947,0.69095382151795715,0.70870442636743436,0.70883252704976163,0.72364369391272565,0.65914760290183694,0.64985330458162582,0.68486929984112144,0.71336216227279692,0.7086873974251694,0.6892464141754473,0.71153810096699732,0.70869303614489643,0.6877510400924064,0.72273621750691841,0.72383122459492022,0.72333729547231429,0.69101565113532104,0.70870728938135819,0.71502610115267096,0.72426817303870961,0.72467482261152649]
["R-Squared",3.9539111887379387E-2,0.29218568242878812,0.38842472517932974,0.29673156539056567,0.46278423949625358,0.25703330949450315,0.34411846746630526,0.38947837715697636,0.32633057106366437,0.46430346456089838,0.41648271477986737,0.3743849585057753,0.4647789826814922,0.49842697046878209,0.50207873226324606,0.4707588160374363,0.32085024060250072,0.29617101407670321,0.42375860451010211,0.36832882157428309,0.46280316155862072,0.42488852769466573,0.41470907362885934,0.46826204044650449,0.50117066158094714,0.50217661887061738,0.4738004044119607,0.49868554297842205,0.5022365779035568,0.47212182047491552,0.52226785823744737,0.35244819718014042,0.43335886892251113,0.41430498196053667,0.46484294314495733,0.42425730177689186,0.37824647857384447,0.46656064705086547,0.50280803154092502,0.50220891240548859,0.4708164698683619,0.52318805186883199,0.47741718347026896,0.50226196395279421,0.50244355140375108,0.5236601957396545,0.43447556241123769,0.42230931747565936,0.46904595786486791,0.50888557456252026,0.50223782726926003,0.47506061945371225,0.50628646912772091,0.50224581948027147,0.47300149314818685,0.5223476400962076,0.52393164169858186,0.52321684302120208,0.4775026301139717,0.50226602202227211,0.51126232532958971,0.52456438647683012,0.52515359852704746]
["Adjusted R-Squared",-2.9065237263522083E-2,0.24162751688798728,0.34474077697785332,0.24649810577560607,0.42441168517455746,0.20396426017268193,0.24321361630727528,0.29555197364266506,0.22268912045807426,0.38188861295488274,0.32671082474600077,0.27813649058358692,0.38243728770941404,0.42126188900244088,0.42547546030374545,0.38933709542781109,0.21636566223365469,0.1878896316269652,0.33510608212704091,0.27114864027801894,0.38015749410610084,0.28111065961833215,0.26838634203607414,0.33532755055813063,0.3764633269761839,0.37772077358827172,0.3422505055149509,0.37335692872302756,0.37779572237944598,0.34015227559364442,0.40283482279680921,0.19056024647517553,0.29169858615313893,0.26788122745067083,0.33105367893119664,0.28032162722111481,0.2228080982173056,0.33320080881358183,0.37851003942615624,0.37776114050686077,0.33852058733545237,0.34980188891204361,0.28738706836854855,0.32126631448108306,0.32151393373238785,0.35044572146316527,0.22883031237896051,0.21223997837589914,0.27597176072481988,0.33029851076707306,0.3212334008217182,0.28417357198233489,0.3267542760832558,0.32124429929127929,0.28136567247480021,0.34865587285846489,0.28589746254787285,0.28482526453180312,0.21625394517095753,0.25339903303340811,0.26689348799438462,0.28684657971524519,0.20858933087841239]
["Significance F",0.46034435047782984,3.0633512028045665E-2,9.9003945611060191E-3,2.9118196798472242E-2,3.7316463789714054E-3,4.503550622587349E-2,6.4471105617326135E-2,4.0462883140774737E-2,7.6719269171029891E-2,1.729706608110464E-2,3.0154297510974749E-2,4.7423836176813138E-2,1.7197508575289993E-2,1.1276443333902314E-2,1.0753365282033587E-2,1.5986323978077793E-2,8.0867884588161174E-2,0.10198503875142909,2.7792585333883877E-2,5.0488433983446671E-2,1.7614382072383378E-2,7.5386548956291044E-2,8.3018139524742116E-2,4.881850543150177E-2,3.4137579493970352E-2,3.3752307711735652E-2,4.6048433362853636E-2,3.5104467914951906E-2,3.3729454453092479E-2,4.6874430041925097E-2,2.6758508547755577E-2,0.14369424033352257,6.9466023325575929E-2,8.3333103592671209E-2,5.0593664075954524E-2,7.5843131570134933E-2,0.11542289973880258,4.9695552970570357E-2,3.3512267506040423E-2,3.3739997558547424E-2,4.752487974931402E-2,6.5987983820369203E-2,0.10215423497222521,8.109129567041716E-2,8.0950198633471651E-2,6.5673354987823632E-2,0.14744600830021382,0.16248594122894147,0.110069287802522,7.6060522899499508E-2,8.1110063956592177E-2,0.10433938808979307,7.8006330131739007E-2,8.1103848991755503E-2,0.10627620194980564,6.6550792906880679E-2,0.13502241030584552,0.1358407196744956,0.1949975379360907,0.16127471201161589,0.1500083687915009,0.13430073536283199,0.23739172124710153]
["Coefficients"]
["Intercept",2181.8400589921503,-4572.4584305373319,2162.3054512391582,2184.1926872944487,2745.3596874999998,-1809.9166543937154,-5053.0379629132185,2119.015330493457,1944.9469532997734,2684.6842161640247,-691.83046015991295,-2141.9432599728275,1843.5056817414402,2044.7708965669824,2526.0034226631997,2643.4653655497805,-2390.4562932052036,-4159.8336926199181,304.98707947524929,-352.32176448875884,2688.7741407324788,-1356.1434686818782,-2734.7615115999488,1285.0763361578593,1973.677464617351,2512.0621605675119,2545.3335131972021,1738.7926756794834,2786.6087081550941,1898.7863038206187,2319.1472195765041,-4475.4898547650955,-161.10055492486981,-960.96201324588287,2333.4350849540751,-45.569132497504597,-1737.5928586998375,1727.0884761970362,1346.6935209345988,2673.8883226512976,2544.3136615746203,2269.6451611687012,1209.4334025594794,2729.7892125262333,1236.0036254818212,3095.2338591848061,-706.69675091359386,-2194.7520951198535,1275.5396230262375,954.05641695108261,2630.7828603891339,1998.0678774445378,2375.2449792019597,2774.9798604754164,1813.132110298257,2435.1637435104576,2911.5817279318962,2187.0649919008897,1207.6968579817092,2726.8477523099327,1846.3471420967769,3227.5547837070899,2975.0751022264785]
["Coefficient 1",0.19797468127972531,4.0975664090199952,45.55782089351905,39.944804209840093,-33.211363970588231,579.76859253918849,0.2272118259938371,3.3553741629010453E-2,0.17150207916846424,3.9941065637110487E-2,1.7044367803462941,2.5776940885715391,0.51296352975957893,35.527579583134809,20.616495482597621,9.2730718694216154,609.80015461647736,153.8862376627161,260.42310163124654,355.10586098759393,7.4074323492537033,0.10017734636669304,0.20117770267683069,6.4824921785174891E-2,5.4242205096204608E-2,1.0250169764992016E-2,5.736849120060479E-2,0.18449742530888297,-0.1505896512906193,0.42568909036193681,24.343343016598208,0.23826222782267475,0.10694121032597599,0.21617111950854365,5.1186380094093334E-2,0.40080595302113337,1.6920616349717779,1.0409446196137606,32.774747059929808,20.710918848621649,9.3016808160112419,3.1747816675524378E-2,8.0854259650965168E-2,5.7647531965012129E-3,6.7370250430952197E-2,-0.4538850341968737,0.11101599032740934,0.21186618592222631,5.6656972797171946E-2,8.5308834942477305E-2,6.2212334028722309E-3,7.5475507494763019E-2,-1.1029019960740865,-0.1096000255916455,0.80554634559835225,24.413185818136022,1.8907893696928309E-2,3.4595087665231825E-2,7.7790501515277055E-2,5.2630590627145779E-3,7.792613317858002E-2,-0.88374792483864006,2.8670121905576072E-2]
["Coefficient 2",null,null,null,null,null,null,4.1894855316476258,44.895417279537668,39.318429359670958,-32.747930135475286,34.593617266138359,25.654705931103678,-30.729525716310274,26.320086198532852,-23.416894455903606,-28.840145622619012,0.25287054692969863,3.1966992398409646,36.160474612802979,28.390099780748745,-32.977048497297275,2.0239687820056838,2.7637010869654723,0.77457870858740818,34.361888939738414,20.463295183950752,10.272502909502329,34.594111570713743,21.006552495511652,8.9331097315620234,15.21661494935393,2.8819890999675701,32.389146007769703,26.201719609893605,-31.233700779364931,35.204344407485564,25.635530056606385,-31.536780847668354,24.146592640475884,-23.988573616004921,-28.417383474305204,23.982734254876682,0.74069037883538813,-0.12228743122235956,0.43442429039507074,25.688193302776735,0.60349852509234503,1.5218378020583225,1.1039765584229417,29.833998077590049,20.595815628509932,10.736919417884133,35.197982375642518,20.938247922680915,8.4627302228250851,15.199923847242346,-0.36372029335854356,23.903352188252775,0.85229714128556955,-9.6952565389243364E-2,-0.92035603051565273,26.599042232214387,-0.83147210982539899]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30.56049172631262,23.888770401725985,-28.711610170385878,26.569016879910055,-23.370744624305445,-27.703382212578557,25.655260244384625,-23.960174622818183,-26.94081584353594,-14.473410963916148,224.11034286353882,306.42960702591733,398.09647128377145,43.74461090980288,215.46937752730915,151.47790093687112,-106.27531011366617,99.241531986734969,-19.490653181699379,12.938479449851632,15.681657372557551,10.090127219100243,20.847083431163792,31.881783594276346,15.907446419677948,30.805789925301148,23.767843994270919,-29.519899196114572,23.663732946082217,-23.826640188320194,-25.143225688268942,25.628299442420317,-24.041557850227605,-27.714068522181556,-14.930829409708835,25.206271357864789,15.734606194834299,9.8933011900026209,20.814639548713,32.110648494676163,16.648423330338822,26.047227156512278]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-14.057145064314376,-23.933213671549218,-23.832114176379889,25.063841510741007,-15.704853141467527,240.49520914090283,214.09764145990729,-72.93835080771116,139.16485896960194,-14.924714476878366,67.371928226822874,213.05059094858061,-7.8163513039796291,-75.535014704584668,-15.260620874566426,16.047175087155313,-13.711727560785407,-24.298667686229642,-23.898450692153627,24.941983303352472,-14.494890753335827,17.005850489458631]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-15.212312384426038,10.278488294006177,-24.566636077805356,-5.30081744604382,230.68190020406414,79.276953985817514,-13.510366544027313]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94.849954618440705]
["p-value for Intercept",4.4706380518432853E-5,0.14056896765125956,1.5913648048940531E-11,6.8965179184430436E-11,4.8184534756398358E-14,0.36720521439154563,0.11178717860214298,1.2449344061386876E-5,7.2889853465450303E-5,1.8731175912509315E-6,0.85105279584642457,0.54054454865882184,0.66024958880818885,5.0245499113549518E-10,7.911118907037737E-8,9.013977313893157E-8,0.2527588189321755,0.24146012759323815,0.88585426518610633,0.86892613470858227,0.32810353022353,0.74383038714281036,0.44874622856499824,0.78896876868257126,3.1521512637044399E-5,2.3380087281794544E-5,1.1390599021688764E-4,0.66295780576509489,0.52264781795535487,0.66214207524502455,4.9133367346152959E-5,0.21238373124909143,0.94727570732922906,0.66855516503299628,0.48147994106256897,0.99123908000533301,0.65846421433138369,0.69487552331446967,0.54293640220209527,0.33309635654109726,0.373834894711226,1.1219849698440182E-3,0.80823666072011424,0.59807335674708462,0.7844185897196585,0.49116284458021264,0.87700334132224333,0.58411212972531601,0.79946662332063489,0.70703638790570822,0.4356770863854561,0.56871046194706643,0.59341647881938187,0.54949482027957275,0.69268053515854444,0.39233826625672819,0.58538222592778733,0.53505194684915103,0.81765343672820701,0.61705063437349361,0.70871489974227164,0.50375871097292979,0.59865009624727528]
["p-value for Coefficient 1",0.46034435047782785,3.0633512028045682E-2,9.9003945611059775E-3,2.9118196798472242E-2,3.7316463789714015E-3,4.5035506225873399E-2,0.32882475821324042,0.88323276009075902,0.46326509597000187,0.85070134058929059,0.44334510207130751,0.22625079839620774,0.82920089802883501,3.9645988257770499E-2,0.32959982979068914,0.6653390391589189,3.7214322883053062E-2,0.79041093966204312,0.38818097964853271,0.24638783883744625,0.98325250264167852,0.68276228360572189,0.38111359603482253,0.78397307641855174,0.80159970488617993,0.96205694611768067,0.79673359908092778,0.93858926727423042,0.95182743246242429,0.86321051362036916,0.27754437394717896,0.32729740716566069,0.66010246875204859,0.35092559482324004,0.83424226918016231,0.92047872852151169,0.66951345120154127,0.77621788815913084,9.6770103640846747E-2,0.34897449508183442,0.67745164153221438,0.88679311050968646,0.74476191977628403,0.98152721460451009,0.77852182964501471,0.86095268010868398,0.66437498173680631,0.37932167161946884,0.82465372849496676,0.71916715814715948,0.98028582004804377,0.77109268280080323,0.7858778428735218,0.97772783194423107,0.8347970030626698,0.29928077123214691,0.94129786458275011,0.89527462583562212,0.77513537732003535,0.98432265076766412,0.75623306186011208,0.83338343496936862,0.91815649814519429]
["p-value for Coefficient 2",null,null,null,null,null,null,2.8829901708928456E-2,1.7191107256213509E-2,3.506167972845052E-2,6.8268396958539894E-3,0.12000019587110732,0.21388326518718381,6.1376235420846179E-2,0.11513978517223511,0.10864963972893223,5.9192563987924635E-2,0.28909111297869783,0.41058420627250847,7.4464121527692398E-2,0.15409500991282821,4.3879991899639953E-2,0.40687347249199801,0.20314847168372538,0.7701369672101801,6.2776781451789249E-2,0.35819111410657778,0.64999208278011911,0.11017555698253048,0.36072004129157442,0.69005925022910186,0.49000082358978136,0.45893005116268193,0.14864032398742433,0.19163537711089201,9.7548740600201522E-2,0.1282215490158494,0.2321100429662091,7.3914827249009177E-2,0.19237553041499833,0.19420134907259892,0.15329997375236473,0.30865232202862553,0.78772593790066081,0.96613746483129903,0.86982190636408985,0.29861651507950249,0.88549896013510532,0.70369403620709059,0.77342332835894634,0.17347506769026827,0.38280535517904746,0.65258445925214614,0.11932857003876111,0.39352280973803322,0.72082818815478344,0.50994421236317788,0.90301802502096762,0.33859559136071005,0.83318736474582156,0.98147999978364231,0.82990095479731907,0.32220737329113069,0.85231302120826236]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21861697125141083,0.25216142351826665,0.12001424985656291,0.1271098248842899,0.12522499010761787,9.1579791713749956E-2,0.1860319341979014,0.17604676184772727,0.1618841330208694,0.45399271806775698,0.70129221272574505,0.35407614154125699,0.20426127498858365,0.91423851549578317,0.69436114420742956,0.78949555402929639,0.84467795848589855,0.75064743339114426,0.956248184583671,0.97175109030469053,0.50073354537780257,0.66916935013722878,0.40454620059550295,0.19121683183057755,0.49644278972324596,0.2326574826249623,0.27320676824418821,0.14841367572802269,0.21997140324931769,0.24300588364142453,0.28318999475916085,0.20355156604548458,0.21597367233797971,0.18723701443406462,0.51618041043605101,0.34624034635321421,0.52211379663516921,0.69592290944903945,0.43298238431480074,0.20705983550379808,0.5088173315982949,0.36675875023040894]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.49087453277213189,0.274968103312205,0.21766157074684947,0.217081244775917,0.46355984423415442,0.67420746340108728,0.7108778230575663,0.9008926423039979,0.68563002139120388,0.97132078172457681,0.8738557165934987,0.68859476785658491,0.98885374458040887,0.89466124171403894,0.96657814143079523,0.51517960469377022,0.59554372841397796,0.32827060123289797,0.27026942239950535,0.23855665290852174,0.54910096323957458,0.52661919864585971]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.51690711663994282,0.98087851669278248,0.96853875908262921,0.99297323891771128,0.67999026828607279,0.89305179788137723,0.62022705886087992]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.88239782421104018]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":31},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":26},13,24,2,29,25,19,27,7,18,21,6,3,1,5,28,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":30},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":17},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":22},8,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":20},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":23},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":16},11,10,14,12,9,15,4]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","","","YES","YES","YES","","","YES","","","YES","","","","YES","YES","","","YES","","","YES","","","","","","",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.22892489822149614,0.42116956727547894,0.62531743999948541,0.50682905004737022,0.6179520377986325,0.37207343069846194,0.48853939367878163,0.62807954957752377,0.54476415398509037,0.62099710189408019,0.62689128227711655,0.5347131858081684,0.61796543793076486,0.6934543438482067,0.66886539163546521,0.62769198151277339,0.45965393263153281,0.42340460004767083,0.62537759704074003,0.52885948534073479,0.62078577492478271,0.62856068300352941,0.57673407866374238,0.62123873245190686,0.69728672527255509,0.66964493520445822,0.63326668281777609,0.72143890897385066,0.68186816394438998,0.62801514492145327,0.69525719964915567,0.49422002229508499,0.62821848142322634,0.57482385308868778,0.6221213695009864,0.62769818668300004,0.53563590657614457,0.6226949560589945,0.7032524788114598,0.67973805823365785,0.63059837735967106,0.69824605799476414,0.63330004765729531,0.68242685504546374,0.72144993216156272,0.72411952398987411,0.6297803446161595,0.57981029102424197,0.62431518494562699,0.70401571388855022,0.68019396540774557,0.63389640052131935,0.72166926256547981,0.68335217822059824,0.63125141646210092,0.70860106025411052,0.72437410010754399,0.70861304632926658,0.63469348759653288,0.68451280259159253,0.72167013703575678,0.72412258631692694,0.72441032661768623]
["R-Squared",5.2406609025722362E-2,0.17738380439901419,0.39102190076751003,0.25687568597191968,0.38186472101948254,0.13843863783172317,0.23867073917603157,0.39448392059750509,0.29676798346709127,0.38563740056084667,0.39299267979504737,0.28591819107712085,0.38188128247696201,0.48087892700194684,0.44738091212766429,0.39399722365543183,0.21128173778363368,0.17927145534152808,0.39109713888045022,0.27969235523486685,0.38537497834896295,0.39508853221786339,0.33262219749211575,0.38593756269845192,0.48620877724132366,0.44842433924498304,0.4010266915670298,0.5204740993813799,0.46494419300089351,0.39440302225071389,0.48338257366398585,0.24425343043735431,0.3946584604017046,0.33042246207972537,0.38703499838978289,0.39400501356512641,0.28690582441364831,0.38774900830131315,0.49456404895446271,0.46204382781126363,0.39765431352865011,0.48754755750522755,0.40106895036273249,0.46570641248724232,0.52049000461592343,0.52434908502332189,0.39662328246484868,0.33617997357761614,0.38976945015369241,0.49563812540200503,0.46266383057711336,0.40182464659388495,0.52080652453180343,0.46697019947883622,0.39847835078540877,0.50211546259324957,0.52471783690661422,0.50213244942804325,0.4028358231974502,0.46855777691179651,0.52080778668920802,0.52435352001431534,0.52477032131034285]
["Adjusted R-Squared",-2.0485190279991301E-2,0.11410563550663068,0.34417743159578001,0.19971227720052889,0.33431585340559661,7.2164686895701866E-2,0.11178252903870349,0.29356457403042263,0.17956264737827313,0.28324363398765445,0.29182479309422193,0.166904556256641,0.27886149622312234,0.39435874816893796,0.35527773081560832,0.29299676093133714,7.982869408090594E-2,4.2483364565116109E-2,0.28961332869385864,0.15964108110734465,0.28293747474045677,0.23011267736818974,0.15061006953542003,0.21846598888893878,0.3460838983071392,0.29799461358452389,0.23767033472167431,0.38969430830357443,0.31901988200113718,0.22924021013727225,0.34248691193598196,3.8140729647541866E-2,0.22956531323853316,0.14781040628328687,0.21986272522336006,0.22873365362834272,9.2425594708279657E-2,0.22077146511076215,0.35671788048749797,0.31532850812342644,0.23337821721828192,0.28256658050731859,0.16149653050782548,0.25198897748213922,0.32868600646229285,0.33408871903265069,0.15527259545078814,7.0651963008662569E-2,0.14567723021516937,0.29389337556280709,0.24772936280795871,0.16255450523143891,0.32912913434452484,0.25375827927037076,0.15786969109957233,0.30296164763054934,0.26067219074362213,0.22553936577695616,7.1077947196033636E-2,0.17331209741835016,0.25458989040543467,0.26010547557782387,0.16834806229309995]
["Significance F",0.41182392900523868,0.11794893744169373,1.2668796831313044E-2,5.3836469315993854E-2,1.4084917747286816E-2,0.17204664252311075,0.19473101627012479,4.9289462430591638E-2,0.12094608353898612,5.3771062199167691E-2,5.0022290139836299E-2,0.13258299274516933,5.5773945646916227E-2,1.9570952050432768E-2,2.8481003695657623E-2,4.9527645568270627E-2,0.24073064549425915,0.30563087852538107,5.096688467412825E-2,0.13967161161232758,5.3909017842973396E-2,0.12382444501472067,0.20043326086241814,0.13338732360129132,5.4360366815316238E-2,7.7970404725314135E-2,0.11790109331233106,3.8144898483598692E-2,6.683648108757298E-2,0.12452239407641771,5.5905006423458733E-2,0.36004434625382148,0.12426197581109624,0.20364285271261534,0.13221219166927936,0.12492898031474982,0.27496845691343913,0.13145180844051441,4.9987184125537612E-2,6.8696410749521389E-2,0.12123820767336631,0.12149001484990418,0.23162127058594878,0.14492808515447564,9.1324286300350749E-2,8.8177869758831406E-2,0.23856841313234745,0.34556706515285507,0.24952956302564011,0.11351797402034437,0.14842041647328155,0.23045309656369622,9.1063260176613231E-2,0.14349404722984299,0.23565397075910044,0.10740431652573534,0.1747956574953787,0.20588406845139506,0.37612782108622034,0.25756465013990948,0.17996292714080364,0.17527330407113548,0.29852920341880163]
["Coefficients"]
["Intercept",2141.7973183644804,-3662.4203684499448,2164.5522735130412,2201.2363811595937,2685.2250666666664,-1122.5248354883533,-4142.4904859805893,2092.1596986065952,1945.7906150946951,2594.9458754382931,3074.6511601369707,-703.05362589895617,2767.8284925002449,2064.373163415049,2412.9013303237998,2571.5234190460815,-1752.1027452200199,-3479.3143726625631,2266.0595423621071,599.35251313451386,3473.654170533091,2645.5999148590176,-1316.670567323705,2213.1241693810703,1973.3032140974638,2369.0728542403804,2429.2884663432851,6589.0678125758441,5349.892233483667,2981.6928991553427,2149.6863014186629,-3843.2524977121093,1920.4225101767547,-58.422004782573367,3164.8327312411257,3197.2096918107241,-580.84405423091994,2726.4018987923841,3505.0952683339497,4037.9924221481742,3375.6299982299615,2045.9037275747139,2286.2341526064442,5684.2078122350995,6632.3335979929443,6781.6177108463762,2742.1940899728329,-1104.6965791597904,2327.011794770583,3303.9644724456684,4244.387374278298,2863.903520679642,6652.5100170076539,5280.537753308322,2932.4218619216144,3977.1544218382542,7010.3912670748059,3942.4442895518459,2360.4476865525944,5762.6689466375174,6664.2277360050148,6776.1072797307352,7013.558335819388]
["Coefficient 1",0.20993295793253908,3.5633310637115283,42.473405494485,35.184644669971071,-30.605887500000009,485.39980588894889,0.2272408614630842,5.6132150309504462E-2,0.18347238833263999,5.8583361116990952E-2,-0.54334482311727039,1.7267075097491067,-4.7342374457715462E-2,34.515457496749129,25.355413774235156,10.583856778438433,522.94216871557558,100.33544623327222,-14.226214577776643,223.42419395047855,-104.50315504867721,4.6920918348816745E-2,0.1993443209996616,6.4405178227500248E-2,6.9724344748444383E-2,3.1013518630035278E-2,8.1446141066858116E-2,-2.7211063552067603,-1.7236768923375778,-0.23681444981806207,30.860318563325329,0.23581034989957861,6.0951287469375066E-2,0.20931867533880946,4.2590241090012047E-2,-0.92961696776745262,1.3444776569787538,0.7684841498808842,39.83238815647865,28.177760354739871,10.648365371247516,6.2825527884251095E-2,8.3533796313195477E-2,-2.9385633116468999E-2,-4.1277186600273113E-3,-2.7729562649425614,5.3051469667269278E-2,0.20646225322494166,4.7150078210268086E-2,3.3591739556357934E-2,-2.6775581177238397E-2,6.8940329410398529E-2,-2.9383781625143626,-1.2122104483453056,0.46072067926071053,34.382752525947168,-2.0451316337500001E-2,4.4791655156779095E-3,7.0549274234325471E-2,-4.3741336018790107E-2,-1.1775487298598493E-3,-2.7470234475744419,-2.2487040319280338E-2]
["Coefficient 2",null,null,null,null,null,null,3.6549268295545114,41.327390753815791,34.375303731886248,-29.736133813702388,45.625457892194248,27.389108565745921,-30.79610239737476,22.342801721868781,-17.147931142514778,-25.385173347104285,0.24890669098392129,3.0264009698360161,42.922298295796047,29.581810425822884,-33.27604462902859,-0.32332111118742063,1.9265152594160135,0.21369098404068676,33.000763236039212,24.986285131833426,12.14054051227996,47.668592490891001,31.919217123608636,10.865588755332242,18.997693651126905,2.7278247317853381,40.497017913346795,27.377113234518085,-31.820130840531561,45.547062848839836,27.293548108330739,-32.198739354942163,25.477468735643498,-21.256230336244727,-28.078951831392445,30.426210196236607,8.048855066111435E-2,-1.8955096644418086,-2.7438836399274384,43.363506708383483,-0.77569468603030156,1.2021396250849417,0.82762339259249251,38.522295608499526,28.789183986534006,11.934630833671449,47.619660024379137,31.364639547534029,10.128719309405483,20.108528517652793,-2.8896889601724882,34.299160996012006,0.5109342685832069,-1.3536301446356718,-2.9427353301010126,43.319450247474954,-2.8090445726331921]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43.391101346312503,25.607684163742729,-28.791120775223256,22.598788932140863,-16.883414485774452,-23.408121422110753,29.733969124262284,-20.589532343115785,-26.19768964112091,-4.8550595784936883,173.89187077561363,23.197866115864926,274.52026465638761,-72.269514986896965,73.500772108487539,72.624257457114936,-183.1833047316845,-203.88659392568604,-219.41722096228943,-106.67299822433898,20.080124347897069,12.084686830013109,32.923313728699107,47.868362797163769,25.705508899101037,43.001521850872493,25.361192079245953,-30.504046340823258,25.258648341076871,-21.910716887445226,-25.094500109616444,29.676100967465217,-21.596146535100697,-27.686708063585908,-8.7950950070867062,44.031164792311031,20.169099681545241,11.38836810177564,32.735268047422394,47.677132279271298,25.66575862392574,43.940879090441662]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.6188055134430601,-23.081286725065016,-21.183256711656188,29.780683027674787,-6.0512796747393365,91.548880255378862,138.9880420694812,-153.55352258641233,-181.63231981944048,-242.17532426908744,-54.758884236993261,42.149474171801167,-108.30346620514763,-153.73733596294576,-248.81987864418431,25.635527842726461,-8.6480733313985176,-24.589854196276711,-22.704989542969859,29.689997585765642,-6.121606066578944,25.487138120350789]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-6.504069080569626,-245.1013458346527,-105.74114442368342,-132.51891207617371,41.734191061070213,-5.1477148246883502,-6.7993474677835888]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-18.314575955449779]
["p-value for Intercept",4.4308778661382155E-5,0.33339224748338969,2.9597171202602325E-11,1.6782740931838195E-10,7.1155315130542917E-13,0.65644629284892675,0.28265118675217471,1.3711474869349402E-5,8.1504306985912599E-5,7.6281340757361486E-6,0.51761050991399027,0.86858351830410929,0.55923224132790295,1.1102556501079526E-9,4.7968428714648853E-7,3.0138464932696842E-7,0.50134715618308423,0.39534712093828495,0.40724005901618532,0.82165839070356894,0.27146427692926545,0.62667383018320999,0.76290270535145277,0.6797432939109751,3.812531515400955E-5,9.7769549837469695E-5,3.3736234771521894E-4,0.19278816784742067,0.2977181087594935,0.54588589449595493,1.8775911598135521E-4,0.35422093113630437,0.54375831229159277,0.98322896803811033,0.40024810022341795,0.52726544199507841,0.8985647945960985,0.58078842202800329,0.21165612740672932,0.20241865223805633,0.30282230620903006,3.8581109096168962E-3,0.68145515971130566,0.35362582078374305,0.25711365883837284,0.20537381405688715,0.63320561790568952,0.81293522306967092,0.67988814805586451,0.3105490052912187,0.27389507868067531,0.46794608146475958,0.2160396281233456,0.32809272239908827,0.5709330292819742,0.21532105204702054,0.26842981899804652,0.31894305888649932,0.68904163922224582,0.37347183922002247,0.28247175004396413,0.23398885593392235,0.29824622409956192]
["p-value for Coefficient 1",0.41182392900523901,0.11794893744169367,1.2668796831313034E-2,5.3836469315994138E-2,1.4084917747286816E-2,0.17204664252311092,0.34508177490890524,0.79781408476245574,0.42543498909601951,0.79065207942033755,0.84683069616363138,0.49811307965680862,0.98598860463617899,4.2015901637544685E-2,0.25601569672520191,0.63286718893977612,0.14597442116871501,0.87081980614389753,0.9699169437148969,0.54905950266783821,0.79792195709250613,0.84877764905979913,0.39903779407932971,0.79248902861866855,0.74187203412402702,0.8879096213436537,0.72617480243562227,0.36104277963295905,0.56008688234543813,0.9331253744501915,0.19511635197833888,0.35168563281252907,0.8038863990161822,0.38086241061834036,0.86610231844170249,0.82250471419200422,0.74497160904288939,0.84015310526692377,5.3472551368433548E-2,0.23650859711880223,0.64508365141095148,0.7813934537618662,0.74556214075159977,0.90729216561073223,0.98582753537353596,0.37524005089790935,0.83916749269735869,0.40911469245612198,0.85924961867144156,0.88687588424842689,0.91658257969518053,0.79711008816367612,0.47629887548119965,0.76735198178308917,0.90914283564134224,0.17810156198897026,0.93523322842975409,0.98640132252139578,0.80350667942936127,0.87337909159041294,0.99622147738962397,0.5327484041611521,0.93530213987323796]
["p-value for Coefficient 2",null,null,null,null,null,null,0.11232220653417981,2.3068289575552882E-2,6.3764545805787026E-2,2.5407836062184774E-2,6.127513888627218E-2,0.20176908310461478,6.9563719366335097E-2,0.17510282076366646,0.29029641411614165,0.12530796653114379,0.31319437402078781,0.45466630804635366,4.5493429482781352E-2,0.15095746827436649,4.8507356308846325E-2,0.91837848154837065,0.45823416254622606,0.94286175754534662,6.9135377748620122E-2,0.28698217396824366,0.60555811620028877,4.0606263879833814E-2,0.21794931439412199,0.64275972540330639,0.39999782912984938,0.50282742301207239,9.5180010893277628E-2,0.18936452436049966,0.1033752842910248,7.3987220731218939E-2,0.22399944098664726,7.9063254865122279E-2,0.16160568165743522,0.25369124486096412,0.17018228887446468,0.22297281002242919,0.97933123372202813,0.58208440634978875,0.41758662101260702,0.12936458829163916,0.8604004974398588,0.7743951464963299,0.8366055206797679,0.10041873791466233,0.26289687318325311,0.62977119507816426,5.1619337929750909E-2,0.25077610845755727,0.68171456719077916,0.39073766390494979,0.42321246963396286,0.21104458481008148,0.90446444424737815,0.75925642132573168,0.50906453300064636,0.15715395651066746,0.55418300728999381]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11981436363847688,0.23921219374968458,0.13261362029356946,0.1886872888608544,0.3219179374676665,0.19387780171296332,0.11527323256587826,0.24935076467351483,0.18799035555410187,0.82164122612894896,0.78089679142746449,0.95609882144617209,0.47272480912575943,0.87703618536116146,0.89461991561734633,0.90399302158998307,0.75150814209264172,0.59613673024876501,0.59492844878570761,0.80084744118036699,0.40274605318341006,0.62610606271916591,0.24977571198300866,7.5951975083186768E-2,0.28988875047886958,0.14311849817558486,0.26653449313448502,0.15356781841421974,0.18745531077272196,0.28687028244882046,0.30021241912023316,0.13486070394451352,0.26913383571138694,0.20311152010029515,0.70510950275419382,0.16033042243604026,0.42017777386475952,0.66769029828146742,0.27779038858677041,9.548561756853706E-2,0.32458790083206823,0.18983773584550379]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.87481451822971634,0.31018363835728696,0.27703864797695332,0.13691553578583698,0.78114363903904827,0.87646066957973412,0.82158929290072247,0.80720644252122398,0.67463783718730874,0.61789027592373236,0.91033666850153194,0.93526485489139788,0.84932861732540121,0.7999219469799681,0.55331236484252266,0.31801616088819501,0.73973969517347116,0.34238805416686557,0.29834631233967501,0.16105439936598751,0.80141284772913846,0.3591584476412637]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.78361789199210086,0.61998866014647669,0.87397918068636771,0.83097269574389765,0.94011029635764443,0.99289081973128523,0.80271618657395449]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.97701526611845746]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":63},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":54},6,41,8,58,55,17,42,21,19,45,24,1,4,18,57,61,20,48,22,33,51,40,5,15,31,2,12,35,7,62,34,52,39,36,56,38,3,13,32,23,47,29,11,9,50,60,53,16,30,46,10,28,49,14,25,37,59,43,27,26,44]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","YES","","","","","","","YES","YES","","","","","","YES","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.28620456004344252,0.24740627353964939,0.53797093732459145,0.50281963439729027,0.53915508210109675,0.16453682412347601,0.37680111946040135,0.54655625809395814,0.562436490523188,0.54952733579085766,0.5478886685128368,0.50761174227740069,0.54637022689279946,0.63383154967164668,0.59187398378699896,0.56492454675000103,0.34064820226750364,0.24801069306040152,0.54326030816024007,0.51513159975298883,0.5668649006899007,0.55223542718165952,0.56552429951805527,0.55313631947421693,0.64499319477330719,0.59488630646947604,0.58651369374561391,0.71348173875893928,0.62227542984682904,0.58458257555783966,0.63429870252711762,0.37703080830281938,0.54897267443608666,0.56832551884128146,0.56894572286387668,0.54804723125819854,0.51515152066165715,0.56702207491762346,0.67954281924656834,0.62432224404325332,0.60311843170204005,0.64504814747042449,0.59919493531397849,0.62236922112371584,0.71380187645189008,0.71348959328499562,0.55226000519505936,0.56848779187870757,0.5692102235776485,0.68183329697682582,0.62451493720683748,0.61080344096333916,0.71861593895909881,0.63149328894644585,0.6045742950694295,0.6834498198824821,0.71380592765904427,0.68423972389369725,0.61208282672982639,0.63244802567043334,0.7186844939045548,0.71913092842994697,0.71913233508206675]
["R-Squared",8.1913050189660511E-2,6.1209864186775813E-2,0.28941272940589946,0.2528275847354246,0.29068820255544037,2.7072366492639673E-2,0.14197908362661163,0.29872374326166934,0.3163348058720401,0.30198029278139804,0.30018199308476917,0.25766968089789827,0.29852042483488916,0.4017424333591611,0.35031481268389264,0.31913974352069407,0.11604119770808209,6.1509303872300691E-2,0.29513176242235906,0.26536056506407352,0.32133581563417096,0.30496396703451001,0.31981773334538705,0.30595978792148293,0.41601622130387744,0.35388971762489541,0.34399831295112382,0.50905619154247927,0.3872267105910559,0.34173678764583726,0.4023348440275849,0.14215223040947733,0.30137099727750966,0.32299389536621181,0.32369923556509911,0.3003557676897774,0.26538108924001774,0.32151403344388696,0.46177844318957423,0.38977826440720359,0.3637518426587284,0.41608711255502651,0.35903457050592291,0.38734344740214066,0.5095131188262394,0.50906739972598847,0.30499111333804702,0.32317836951512874,0.32400027862531655,0.4648966448662884,0.39001890679446011,0.37308084349265541,0.5164088677260672,0.39878377398439935,0.36551007825869758,0.46710365629739725,0.5095189023611888,0.468183999754123,0.3746453867775747,0.39999050517442908,0.51650740177884613,0.51714929222451755,0.51715131536058589]
["Adjusted R-Squared",5.405804372132228E-3,-1.7022647130992868E-2,0.23019712352305777,0.19056321679670998,0.23157888610172706,-5.4004936299640351E-2,-1.4024719350368076E-2,0.17121896930924557,0.19203204330332016,0.17506761874165225,0.17294235546381811,0.1227005319702434,0.17097868389577808,0.29296833033355402,0.23219023317187312,0.19534696961536574,-4.467858452681208E-2,-0.10912536815091736,0.16697390104460616,0.13178975871208687,0.19794232756765659,9.6453157144863022E-2,0.11576305334900319,9.7747724297927802E-2,0.24082108769504068,0.16005663291236399,0.147197806836461,0.36177304900522306,0.20339472376837264,0.14425782393958847,0.22303529723586041,-0.11520210046767947,9.1782296460762552E-2,0.11989206397607539,0.12080900623462884,9.046249799671062E-2,4.499541601202308E-2,0.11796824347705304,0.30031197614644645,0.20671174372936463,0.17287739545634695,0.15657027369059387,7.4161046286333132E-2,0.11505164624753651,0.29151894941567913,0.29087513293753886,-3.9017251783765397E-3,2.2368755966297036E-2,2.3555958014346165E-2,0.22707293147352767,0.11891619870310904,9.4450107267168917E-2,0.30147947560431931,0.13157656242191015,8.3514557484785437E-2,0.23026083687401824,0.20296821633693174,0.13579899960044983,-1.6201246486441168E-2,2.4984570908447301E-2,0.21432452789062495,0.215367599864841,0.10328101424108814]
["Significance F",0.32119979231783857,0.39378333424697676,4.7216306705233788E-2,6.6860676336711181E-2,4.6638160940997611E-2,0.57405028539179281,0.43076292012582834,0.14203332150094994,0.12349207450114849,0.13844340219381615,0.14041649293435846,0.19421581595546311,0.14225995486576978,5.9276847825822938E-2,9.3296705420927467E-2,0.12073103182354709,0.5074299960239963,0.70528531840521325,0.14608098068783548,0.1834037895403095,0.11860475958638561,0.28305852725873915,0.25793779211530343,0.28132509278994045,0.13134152380952038,0.20615694424690101,0.22036673800859377,5.9251336828561763E-2,0.16301820070053891,0.2237089985642905,0.14577720015835896,0.65804452520079559,0.28937206082656597,0.2527696518675574,0.25163160211756458,0.29117283998108756,0.35776376156946582,0.25516877070868477,9.0594175595985246E-2,0.16000834767454941,0.19264220472669569,0.25515846578613977,0.35345675340747063,0.30248920902223908,0.13347189504999424,0.13393693281695418,0.46148279078394494,0.42370359884870978,0.42202815602134569,0.18544448431893573,0.2978919022799692,0.32764426121706974,0.12641324384557726,0.28310427424244822,0.34143131414961841,0.18261204875305126,0.24892567715262451,0.31697894816011779,0.49490843676793661,0.44421680532381735,0.23822149661252404,0.23725050228985145,0.3845607347894639]
["Coefficients"]
["Intercept",2072.633295465977,-1708.1946374253184,2183.3273407090287,2201.5258140505066,2621.6003461538462,527.87858937299848,-2012.2330160640972,2074.8557223358575,1904.4990497741026,2470.2440520665095,4337.401559819903,3632.896668057745,4476.1461543750311,2084.2357326792076,2400.4131844057974,2453.1911364720086,-69.673655112809456,-1718.6182599071026,3130.9128027068273,3675.3098637647486,5118.2315551172451,3816.8158209066214,3122.482265038966,3863.2222780509346,1947.2245653284265,2324.3530693645084,2175.8130653577582,10004.246239051861,6662.8613827847812,5727.1413980416455,2120.2941979224324,-2005.7748435109049,2760.7340900215672,2998.8826423528421,4788.3119385674509,4328.0857607284788,3747.1577862809199,4909.7342699538322,5455.9011525293263,5228.9891666525609,5480.925717858061,1931.5395931618154,4937.6310101658701,6771.1751580480141,9814.5054560266326,10004.017243157074,3817.6813800513987,3212.9948555845526,4506.8516356039981,5175.6457944116482,5339.1739623305011,4847.3860611899381,10111.325471960503,6852.1848645383616,6179.3807429693561,5763.4886354320679,9808.8070435207392,5537.5308726851745,5512.8680803876669,7222.2469742248595,10020.72201859529,10118.800687273708,10104.99095118269]
["Coefficient 1",0.24172204581046444,2.4148062050148185,38.551010114337323,32.283021801603297,-27.190146153846161,258.4595583877628,0.24003637289165186,8.7536316336534428E-2,0.21335068926365222,9.5653418999171083E-2,-1.2812410006372095,-0.85097492304258837,-1.0710733255997702,29.536793556047652,23.182609429705515,15.453350996816154,290.8864178404429,-38.824510554502091,-131.75909064418917,-205.54615580724928,-335.14532441783194,6.5604689251453852E-2,0.21124300237858865,8.0393768239352723E-2,0.10863211724772778,5.4873884407226868E-2,0.14739754558067594,-4.7461892399795556,-2.5016208892878726,-1.9200858896551984,28.073462867281801,0.24123154103137681,7.4428472993525813E-2,0.20479674307760423,4.6650783426725066E-2,-1.1491774417249512,-6.8548202317807144E-2,0.19635278803821218,35.716265114803747,24.945619710141994,19.223096691778306,0.11079218356965928,0.12523256259158974,-1.0644562198087747E-2,2.0391664191288374E-2,-4.7430736534660092,6.5028461015297676E-2,0.20523345592199477,4.8005840343941099E-2,5.2702396500101389E-2,-1.5347201730664603E-2,9.5040724358380763E-2,-3.9794247054698606,-1.512831202585686,-0.63894279444205071,31.606771249881852,2.1022413883799346E-2,3.301125783785034E-2,9.4077697878223343E-2,-3.5043935836059553E-2,9.556329797451869E-3,-3.8857925735688221,1.4428834596096789E-3]
["Coefficient 2",null,null,null,null,null,null,2.3922163398424159,35.83994747185146,31.160447906487711,-25.214430040100652,44.311537698605186,35.655563197987966,-30.462216313370739,22.984055230270847,-16.488426946377643,-18.531144517243579,0.25252027469773519,2.5870549803085354,41.151177253772588,36.632445382626187,-33.34044166411568,-1.0199512248884233,-0.72236774722957531,-0.79055460078522599,25.954195519090501,22.053904722919341,19.504122800902067,45.465568024985068,30.421530638622599,20.100738635239274,21.421995778311445,2.2603675459853418,38.083381778397872,34.400049463738988,-31.745980510847097,44.301460682388161,36.775874962915196,-33.064498146113138,31.061452568832209,-22.68403207578433,-23.978676090853511,26.408927963883848,-1.5952713971353232,-2.5565307174039962,-4.6478965095693532,45.253417863478141,-0.96969578529257594,-0.2056549807780933,0.25604095356337692,33.586365626677726,25.3167150410194,21.268881299547864,45.433502749893222,28.728374952056427,20.282762050007818,26.76140905804785,-4.6471772353447127,30.946214074752728,-0.60290673309659215,-1.6232416808485781,-3.9454160854468681,43.641524202019625,-3.8822832212221678]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41.104940603909952,34.034389637825051,-27.944718156435233,23.540369406045095,-15.876050483884603,-13.216880669961119,36.779114861181185,-20.789059591900365,-21.792823034948803,-2.2272545798693804,29.693087783884739,-93.110949753470209,-150.97091881043386,-300.76641830790572,-29.577394122980213,-199.48588808345227,-352.79565199670054,-473.66279673359543,-381.9633029835029,-411.95497380478173,24.112887342385694,22.756190525596665,30.799371520518644,44.463185611311204,36.554757365749836,41.12909540996116,34.825599503097344,-31.339840468305898,30.819187694419174,-23.050052246227953,-19.734002108399025,37.872274943924239,-23.194144105197662,-24.360548001580778,-6.8055142742340404,44.590230630216269,27.314442928366876,22.248052569919132,29.85181292677343,44.964251359577247,36.076192382347116,43.60178314704234]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.80054928118691171,-16.72592717298901,-21.002247381863725,36.597849064303638,-0.30698708696241361,-11.76937058966813,-132.67282112801843,-322.78357051997369,-443.62956879943943,-393.96976771669648,-350.08983720329746,-194.79227989127466,-253.07303533423664,-358.75393561760745,-501.39541623516538,36.759387032639111,-5.6900834359563648,-20.137346965529151,-24.067147135607549,37.770139884820871,-2.5889659980399808,36.091952441884033]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22870332881379374,-478.03806528884309,-300.51617721229843,-271.0819454459446,-191.72972565349863,-211.90393472358548,-2.5440198868061326]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-211.14445893084454]
["p-value for Intercept",5.1063194336504363E-5,0.72059777169416817,3.1209135763852318E-10,3.3438936602013412E-10,9.6454506741283797E-12,0.8744750296093976,0.67470899171288801,3.2809937899552345E-5,8.790127044880762E-5,3.9074358020110085E-5,0.42514729606138058,0.51076201001774413,0.4157473512869887,6.4311354779977269E-9,8.5698095244831141E-7,1.9375622908103116E-6,0.98356115131752775,0.73107621513092169,0.34515423591235372,0.3034229113500872,0.17654815875401814,0.52691884835613356,0.57538294920280819,0.52257179548963562,8.8589658683300382E-5,2.1364703098513351E-4,2.1171360939082609E-3,9.1452614729619908E-2,0.25338193507807777,0.330125358714354,2.7277061314933077E-4,0.69073457105649383,0.45331688948080273,0.41226181968664422,0.27090548781807228,0.44917962559860725,0.51767303302901069,0.3938412641706811,0.11851622471640257,0.16890029208073304,0.16160191755871636,8.4350466916838507E-3,0.43445704207676816,0.31457254401787377,0.13711918600585271,0.110298205466883,0.54935580928939709,0.58586236255112034,0.48616932537810686,0.18152352638726349,0.2304313099719926,0.27500420966954114,0.10516744259355774,0.26448120925325125,0.31774201963620308,0.13447996590858899,0.16423017651429367,0.21527384933534688,0.41780062715160293,0.31671426437258537,0.15388226132234967,0.12740468922941664,0.18380429369949686]
["p-value for Coefficient 1",0.32119979231783968,0.39378333424697676,4.7216306705233829E-2,6.6860676336711139E-2,4.6638160940997743E-2,0.57405028539179459,0.33073498346428265,0.70961970214365155,0.33380760687240896,0.6812667587860971,0.68865902198776219,0.79376025432623887,0.73261672915009002,0.12620589630177681,0.33660046801884902,0.51179043035124827,0.5279863702379457,0.95382124788617217,0.77070116656176013,0.67324315300383863,0.49558581496060039,0.79841363076705152,0.36167214622128419,0.75011786932483537,0.6317110556920984,0.81878290084149752,0.55192261972085677,0.17007583073369933,0.45563776787583343,0.57092656137912279,0.26537295596679694,0.35512784691063648,0.77117824191005158,0.37790971124372585,0.85544648430813264,0.79021990126121744,0.98699290978344534,0.96013455486990429,8.5157497657558076E-2,0.31448470422917907,0.43323874700609033,0.6561513836375078,0.63393113676022439,0.96787230811835712,0.92904905190761666,0.1953736569396704,0.8119508696287413,0.40345693213198053,0.85966433374312023,0.82398040907660475,0.95378696627072967,0.72284955131460049,0.33963846109837975,0.72198157366311555,0.87800338297550395,0.21904578910873082,0.93372222909286673,0.90170592367419244,0.74126597063913846,0.90219378210765355,0.96878138853937434,0.38912474628261129,0.99583001305734276]
["p-value for Coefficient 2",null,null,null,null,null,null,0.39895971858811741,9.2242631729810842E-2,7.8160579015910628E-2,8.9473165467431684E-2,7.8694695479192125E-2,0.11600540018587742,7.9913020170877744E-2,0.17850765587905457,0.33170375406119912,0.32286197412259909,0.31527217516204503,0.53821035470761047,6.550329058804584E-2,8.5540310173540052E-2,5.1511647181752426E-2,0.77058903115048905,0.82553650378000232,0.81559026037725146,0.22063393023341279,0.39114135674814277,0.44212172638622571,4.714003531584323E-2,0.25662104612713471,0.43664826493422315,0.37282590092352763,0.59326414147591522,0.13442624905266115,0.11096886580139775,0.1102727433336886,9.4407370568422799E-2,0.12670346800567184,7.875149861619346E-2,0.10897150600642533,0.24137635783486219,0.24202627551995576,0.31931307520306512,0.65678111411913243,0.50100760149748713,0.22270735495842647,0.11378359728187205,0.83341465268831549,0.96158016831798876,0.95090458925056209,0.15677164251665821,0.34841221433973535,0.42161215545574016,5.8929258907709309E-2,0.3101357970152524,0.44985194203308454,0.28261983096653071,0.25205610272860474,0.26590830860279341,0.8909934671851194,0.72484049174398879,0.38246040458176478,0.15161378320946198,0.42732554185508687]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15668745677382695,0.13695757994701227,0.15528282886313016,0.18681560657225596,0.37723266138916345,0.53072250280909983,6.6092563734305457E-2,0.26083718469688011,0.28481498316251114,0.9226616945536521,0.96505041585812545,0.84955773643293309,0.76024979342683652,0.58341606296217341,0.96123342773664133,0.75261794074473609,0.57335701183734233,0.31574718976105798,0.43999139302791457,0.42195043560788092,0.35310766490519119,0.41040219797156618,0.30261612159283563,9.4951005468316932E-2,0.16924513727625529,0.18041871308577187,0.1551939550009015,0.15413823354221612,0.13160751430798825,0.28227099438456121,0.41843756346016281,7.591095845421883E-2,0.25569606221940305,0.26383229053988849,0.77106866804997931,0.15582453413364808,0.3098023538531518,0.44412973191511351,0.34361170464958585,0.11148782121721126,0.19896488176216581,0.19377729513710218]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.97435182481428095,0.47696808611972796,0.29985184603595783,8.4669573420032562E-2,0.98887596865919702,0.98545030300118874,0.83728828139272859,0.63579822804705644,0.38818970127547436,0.48388895873062898,0.53431107042518222,0.71999887741795221,0.6871973775378788,0.57569124437233499,0.32289099402515359,0.19574417719827175,0.82959351185510977,0.44059560320199331,0.29302689851877389,9.8289565082440508E-2,0.91453575846399005,0.23370955028930621]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.99248851291412898,0.40184101455330234,0.66680935844617406,0.69211529092725799,0.74247347724978807,0.72390650565117443,0.9257379373857122]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.74914590271667825]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":55},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":59},11,22,9,61,57,26,21,23,24,36,27,4,8,20,60,62,28,34,19,45,41,44,7,29,31,1,17,32,13,63,47,38,37,48,51,40,3,16,25,30,50,42,5,6,56,54,53,12,39,46,2,35,49,10,18,33,58,52,15,14,43]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","YES","","","","","","","YES","","","","","","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.40625660900393579,3.1996327938129461E-2,0.5024886163293536,0.39328686446224659,0.44701765790894998,6.4454722851629537E-2,0.40806210507586588,0.54418192513477537,0.51502368693050538,0.49336966507507701,0.61084264608287275,0.42426588253924513,0.48621821773475427,0.56629579613273762,0.528678916446925,0.46910358834139676,0.41635085538091443,0.10567466382463171,0.57360452016349628,0.44471660960200854,0.53045121362699532,0.63269829567878988,0.5491175166739688,0.52387466544554251,0.59572304718246538,0.55347572041582871,0.52550825201990659,0.73665863835264933,0.64324235464150836,0.52229900651956063,0.566323328400825,0.41667480707337606,0.60027828113711834,0.55483228338620239,0.5527799810764108,0.62475290773394199,0.44928204078197725,0.53450385204022899,0.66820592547589142,0.62439051610070717,0.55624545024380156,0.59896080975069144,0.570099320700579,0.65110517009508706,0.74384224855394754,0.73977990481494738,0.64401250148673461,0.56383486176536346,0.55704408644182146,0.68136577318459224,0.63088922437060679,0.58605385234547736,0.75758217879442458,0.66975075737119338,0.56582217835549597,0.67064471000620429,0.75158351414849989,0.68140897892811592,0.59705868787346039,0.67342895843696504,0.76270513800691797,0.75809956669209844,0.76537265381802921]
["R-Squared",0.16504443235937674,1.0237650015243239E-3,0.25249480954058834,0.15467455775854552,0.19982478648240304,4.1544112978803751E-3,0.166514681598947,0.29613396764339028,0.26524939809949116,0.24341362641629369,0.37312873827352577,0.18000153908680452,0.23640815525716091,0.32069092871761118,0.27950139669549473,0.22005817659477464,0.17334803477641911,1.1167134574448926E-2,0.32902214555199483,0.19777286285590528,0.28137849003835225,0.40030713335484536,0.30153004711818643,0.27444466509567911,0.35488594894436182,0.30633537308982056,0.27615892294101763,0.54266594945957936,0.41376072680475195,0.27279625221131998,0.32072211229098874,0.17361789484963516,0.36033401480493327,0.30783886268754718,0.30556570747883705,0.39031619572201548,0.20185435216921827,0.28569436784584296,0.44649915884109248,0.38986351659650742,0.30940900091692947,0.35875405161720397,0.32501323546326166,0.42393794252455225,0.55330129073379275,0.54727430756801254,0.41475210207120133,0.31790975134196653,0.31029811423980347,0.46425931686743721,0.39802121342694585,0.34345911784897459,0.57393075762690748,0.44856607699928719,0.32015473751895868,0.4497643270593058,0.56487777873980827,0.46431819656385748,0.35647907676517815,0.45350656206149559,0.58171912754215183,0.57471495301874742,0.58579529921245277]
["Adjusted R-Squared",8.9139380755683728E-2,-8.9792256361973466E-2,0.18453979222609637,7.7826790282049654E-2,0.12708158525353061,-8.6377005856857772E-2,-1.8238208126359902E-4,0.15536076117206835,0.11829927771938938,9.2096351699552409E-2,0.24775448592823093,1.6001846904165441E-2,8.3689786308593112E-2,0.18482911446113343,0.13540167603459369,6.4069811913729555E-2,8.0176417317029177E-3,-0.1865994385106613,0.19482657466239378,3.7327435427086365E-2,0.1376541880460227,0.2004095111397938,6.8706729490915233E-2,3.2592886794238808E-2,0.13984793192581574,7.5113830786427388E-2,3.4878563921356832E-2,0.39022126594610579,0.21834763573966931,3.0395002948426637E-2,9.4296149721318334E-2,-0.10184280686715314,0.14711201973991106,7.7118483583396208E-2,7.4087609971782722E-2,0.18708826096268735,-6.4194197107708961E-2,4.7592490461123918E-2,0.26199887845478997,0.18648468879534322,7.9212001222572617E-2,3.8131077425805904E-2,-1.2480146805107506E-2,0.1359069137868284,0.32995193610068907,0.32091146135201876,0.12212815310680203,-2.3135372987050207E-2,-3.4552828640294797E-2,0.19638897530115584,9.7031820140418779E-2,1.5188676773461918E-2,0.36089613644036123,0.17284911549893078,-1.9767893721561958E-2,0.17464649058895865,0.25407619212538562,8.1688336966612846E-2,-0.10317872554540893,6.315410639113532E-2,0.28294707578654599,0.27093991946070989,0.17159059842490562]
["Significance F",0.16836499196099211,0.91735568965533476,8.0113312886518559E-2,0.18369008948911358,0.12565268381935021,0.83429664196879694,0.4022441820582664,0.17276272124837272,0.21414096358703805,0.2479091612844419,9.6803665550765153E-2,0.37073636393988652,0.25960102753889908,0.14465620598390483,0.19416266142727051,0.28860978236441764,0.38602329435607491,0.94539752769328267,0.13600063395925782,0.33226664358588387,0.1916465750826688,0.18422924800670817,0.33450109713361842,0.3860338203582267,0.24606470762483912,0.32582384095646749,0.38264129854740747,6.0453723685320246E-2,0.16818648476973483,0.38931254341308918,0.30068932879014121,0.61364142031623325,0.23800652478675205,0.32313788759182932,0.32720418138590024,0.19680235379909861,0.54489127891559597,0.36409190186818907,0.13324958148816554,0.19738552406652532,0.32034762609168516,0.41171851005224547,0.47744006526208216,0.29686362335364169,0.12793731925074261,0.1339702373954974,0.31194581285189948,0.4917073275574273,0.50713642618069921,0.23536095300620849,0.34038778218329407,0.44106022576550985,0.10861040735816818,0.25836959303174467,0.48718401548212997,0.25657052516615331,0.22807528652687545,0.39280909584603774,0.59680902778505285,0.41246959705233227,0.20446031261424022,0.21412478401504276,0.34226354718511787]
["Coefficients"]
["Intercept",1927.3972088643632,1784.816926782931,2194.4566050153899,2228.2160772327265,2559.7256538461543,3225.3010368615514,2663.6099362886544,1967.2234309969547,1865.8368899138281,2235.5590546347944,10471.852776696182,5589.137558106022,6695.9352867947673,2109.1242517572905,2327.0853907611354,2438.5396472710586,3094.9389336026197,2024.578878404945,5996.2578255366589,5029.042022274255,6681.9562052202773,9772.2755864163664,5886.3334908928555,6076.1634375029598,1912.8306370016894,2092.0346028638664,2029.8605527508867,14065.712101999901,11138.04466346984,7492.7320228889275,2116.2385182982293,2857.0227745263519,5508.1290868744481,4650.9310994316193,5984.1200633947064,10876.960892225916,6089.3069396941482,7788.0758676254263,7118.8707772004145,7136.5169634669128,6747.3924626676435,1804.0575795748903,6911.8593913853319,10557.166051648415,13483.648356137626,14247.07373682435,10179.219264821837,6313.7928912924499,7136.4930490325542,6690.4770776602027,6696.630742956062,5920.3472450648842,14783.77565381211,11889.765134301208,8542.4092257406046,7309.6131825743032,13577.380173558813,6728.102922435156,7870.7700452967392,11430.416373342312,14252.893379763818,14833.796353785887,14227.717342575696]
["Coefficient 1",0.32527694524693379,0.358650672252533,34.206228715369612,26.845724446751849,-23.336307692307706,-113.68500644155655,0.33062899909046672,0.18564973989017575,0.2720520329952717,0.19379930051725344,-4.9174974546265444,-1.9908079884423036,-2.4048805952114121,28.931777397981993,24.945146919411968,12.550477054266526,-161.06676271561284,-216.30524729512533,-527.68290837929555,-388.43376574524393,-558.49533589030443,0.14778154302816535,0.28641818935463392,0.18154374265108078,0.1650850386633807,0.15423653859378456,0.22320491895571345,-7.1380981133881756,-5.2160993771918847,-2.9651900307200498,28.621077934825589,0.32784789165471684,0.15840419093336675,0.27142720870688736,0.14725458909475203,-3.9515143257615648,-0.92287815832451003,-0.93371353822264291,37.329491253815746,29.447903245408519,14.827000519375094,0.18554620804857716,0.21548804471575972,9.6492876615052847E-2,9.3544581130574608E-2,-7.2986279640260019,0.14045119561817559,0.28035873215301421,0.14854631708720031,0.12033235441113778,8.7350052048707744E-2,0.17697366133650283,-5.931597519078057,-3.8679869043558495,-1.5077936100822322,34.313291222861366,0.12737376465372827,0.11752607371394165,0.18307178968844134,6.8216683014740487E-2,8.0348438489445839E-2,-6.0447538669806011,0.10264512907489642]
["Coefficient 2",null,null,null,null,null,null,-0.43628271763004112,27.356863250049585,22.079095613231871,-16.943060437881382,52.450496429458177,32.227854012971569,-28.410341475610899,18.593716555932971,-11.137404424107153,-17.254491325006924,0.33004187859630396,1.1429897763572296,41.961262078525081,31.86232712309311,-30.476998882477989,-4.6093476878372899,-2.3928357027578366,-2.2210903829100683,23.197687486085435,22.485431711903583,16.20896417169504,51.789882657332377,42.136779059249619,17.284001665890983,18.28571983725034,0.22730174931801495,35.516886731611045,27.076977784329827,-24.837066944214097,53.009737173104497,33.46578007584808,-31.581265744037985,25.233444421615651,-17.339255499703157,-23.653357839683569,26.174877383445935,-2.8558782904065794,-4.9592732086556204,-6.857009028949844,56.126704672603843,-3.7370170711138884,-1.458221699207217,-0.97792489682615491,32.671584966091963,27.767665637600842,17.46196410259952,52.517658941398352,40.529354968566636,16.824512125487512,22.204070371639123,-7.024639857619726,32.343217721449818,-1.6622710582060676,-3.7737406347529845,-5.7421285595503138,54.328634935348148,-5.9658634288977064]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45.854983324922017,28.296393402251471,-22.033615803078998,17.336752697249246,-7.2521659230706037,-8.1183211569826135,31.371836704816147,-13.735592160426227,-21.216905035566363,-0.47871826717066246,-181.15945950417284,-486.84241752222954,-386.13657811544169,-497.32109121817484,-281.91328426586995,-319.40222067112751,-490.78111678419606,-699.57288637047532,-657.28929563853649,-586.75780859682243,20.836771353648956,20.641502334344427,39.751473424236053,47.640567679622364,35.44871445502379,46.696008982942558,29.453096741545082,-25.944146974168071,23.939086129379675,-14.743313333663487,-15.662513421757511,32.842208713735523,-16.969949278930631,-24.517277732582464,-4.9499394642629841,53.414884637906674,23.530368621263584,19.754921189777846,38.947153212492111,48.922331911750689,34.515237744152337,52.346787246406826]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.6822144536149244,-12.250525717115194,-11.176996518174015,30.156398784342276,5.8900203957881603,-259.0424550414524,-276.98559529430486,-425.86397726596266,-659.73109392137928,-615.36432003969912,-518.25994839231032,-382.48021541339057,-413.95430207763371,-481.21805002445086,-715.93631906922667,36.555667147616447,-0.71715969938609347,-16.339597036227822,-14.951627044287552,31.734896967164271,2.4965228486934388,35.512928674201646]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8802972483448297,-663.03102297957923,-399.54707444743264,-387.14170696606692,-366.00568857087075,-368.17811167401186,6.0961712708912357]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-326.51020388506009]
["p-value for Intercept",9.2492601750324057E-5,0.76246427481271217,1.0127758639039832E-9,2.8498956200938736E-9,1.2421496715993734E-10,0.42234241995081101,0.64180652924875836,8.8448960110195263E-5,1.7299839701982096E-4,4.9377613567063577E-4,0.10984511384517683,0.37725191553254556,0.28876398512259915,4.4749158211846583E-8,2.7993271788351264E-6,3.3394469179641602E-6,0.42232981177863937,0.74509425123117357,0.12318393161187532,0.21777598171024518,0.11503739188489681,0.15233564418361192,0.34368473280193323,0.35320878096843833,2.1062955715429768E-4,1.6772094912170274E-3,5.4327746153783269E-3,3.6268776667203496E-2,0.10315769891367181,0.2620393238180484,3.584762420777071E-4,0.63810329008570177,0.17478142245903741,0.2470618097053375,0.18800222162741639,0.11608993102023003,0.36413396434780565,0.24412275051197116,7.2833845864029439E-2,9.1419652051125969E-2,0.12604339479603771,1.6902710050166206E-2,0.31453842323719844,0.15049793194890679,5.9515011612514143E-2,4.6944168187402983E-2,0.16225156567328022,0.34194654067623276,0.31287671798435285,0.11234369853491083,0.1493012386140721,0.20900118695133713,3.7406858616986498E-2,0.1005338029542571,0.22998307021201034,9.1249378287737992E-2,7.4633683505789861E-2,0.15600655686004664,0.29282974752177882,0.14935710903719202,6.2937566660781208E-2,5.2194066006295566E-2,8.6141765632351222E-2]
["p-value for Coefficient 1",0.16836499196099231,0.9173556896553261,8.011331288651849E-2,0.18369008948911381,0.12565268381934999,0.83429664196879449,0.18913809137222909,0.44930991447897517,0.24801368537475324,0.46535008712387937,0.19551212532952933,0.59059318412205863,0.50458629851052139,0.14904764818925087,0.31773277664112637,0.62156768466712853,0.75780960460539126,0.7553481315910977,0.31064194463226658,0.48041018107615163,0.311785794919752,0.53895580118447706,0.24234639530405977,0.50946273938541053,0.50717966462400788,0.56967292722649643,0.42522717858249448,6.6178042762350731E-2,0.18492422125201405,0.43998091219493274,0.27788314382356133,0.21619801259160398,0.52349257333030197,0.26213901572063436,0.58921942170005126,0.36634020641260967,0.83491520194280855,0.82082946585308547,7.5200479974688872E-2,0.23763998355533517,0.56050175815236125,0.51041440630724955,0.45413476359009219,0.71673100590401273,0.67406453388223941,8.0411985276121728E-2,0.57919891759042064,0.27693263291303222,0.60771525364691303,0.62048963147368519,0.75041435801441059,0.53751699367126182,0.16048992089647357,0.38307905345425064,0.73133647526217793,0.19099984535046555,0.61108066842835307,0.67589826743559822,0.54957098628395984,0.8086067334424446,0.72872990308658236,0.19466734026219115,0.70256764231640045]
["p-value for Coefficient 2",null,null,null,null,null,null,0.89697439963388237,0.20226398099835241,0.26997001731027842,0.33278531617626361,3.5065942602859945E-2,0.17036064271822984,0.10965902384568263,0.33999551801112948,0.55404735587679221,0.38142817982564226,0.1830295968191086,0.79541351242962333,5.2406672777883342E-2,0.15134254353470636,7.790312759988606E-2,0.24269914755973854,0.51136329028847349,0.55036795174453479,0.29241189040656373,0.38978321032332786,0.53931654200739376,2.5559099901568828E-2,0.13332634289775874,0.51902093870800781,0.47872540746435144,0.95795013377133087,0.13925427991544431,0.21865175368604392,0.22295756780526205,4.2199955299778651E-2,0.17659892389663664,9.5840200092454614E-2,0.20027601674005197,0.36820433400249952,0.25849671015217884,0.33977047822565098,0.46852774047138046,0.23709390622875853,9.6154067660596837E-2,5.8780481929187528E-2,0.41353177832167831,0.73994287097774547,0.82064398987977794,0.1649555556866806,0.29987128375014072,0.51599014993221559,2.9568661260707563E-2,0.16280780445946763,0.54204645630731774,0.37800902879275122,0.11140694830606121,0.24916901086232629,0.7178163221000291,0.4270727098416176,0.20365730612274191,7.9890889432245274E-2,0.23291948085097908]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.3826439233358178E-2,0.21974672934741471,0.27703272945040736,0.38887578882573448,0.72439851189176951,0.72116276988216454,0.10104389364637559,0.44995074795672874,0.31176975600435403,0.98422650172575388,0.78719166892309422,0.36672531892224858,0.47575681949493454,0.39282873019871756,0.626567781415174,0.6315082200786033,0.45093555126519147,0.18642657079186631,0.23393300176882545,0.30861428433017335,0.44208346377820118,0.46109301368509092,0.18759312785682131,6.6467966774286083E-2,0.16309061814972722,0.10698086886708233,0.22950891104326393,0.24348247539749654,0.24810486267466753,0.49922467584656871,0.52851750847250489,0.10042728351715818,0.3848309077280091,0.27194596316482772,0.83297508237236917,9.0234896596195269E-2,0.38295054850644394,0.50138868487956045,0.21770429499892902,7.3744245432467534E-2,0.19279044943349666,0.11819783024601591]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.83162548732703823,0.61211542772204997,0.58247704363746333,0.13645930200341216,0.78261345039329999,0.66855848596092449,0.67275935707826129,0.53705422342642883,0.23708926050013188,0.3017559289388913,0.39162002407894436,0.46557124130150895,0.49752578171884954,0.47671881534578553,0.20797930085353369,0.175845438561227,0.97864518597484229,0.53782102511967611,0.50384406790327996,0.13852665019775376,0.91273580605211901,0.21555387993358305]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.67904758125554121,0.27859715546869773,0.57688300244663682,0.5577470687917323,0.51263791555838489,0.52310235054520815,0.81610449383354322]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.60188213480705999]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":33},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":60},17,37,27,59,53,21,29,32,9,50,34,16,26,42,52,63,13,46,24,11,41,48,23,39,47,1,10,49,31,61,22,38,40,14,58,44,7,15,36,45,54,25,3,4,28,56,57,12,30,51,2,19,55,18,8,35,62,43,5,6,20]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.41027705677464249,3.9378758546250454E-2,0.51991306259508363,0.38609634289891165,0.46343269341965476,0.12729684920086418,0.44100729162514196,0.54875782639723747,0.51081399407567296,0.49389097127376469,0.61532268216246377,0.44856049060953551,0.48149501649308807,0.59009316923081212,0.56207362512062697,0.48045777672263312,0.44313927089986577,0.12730190858241106,0.57062544743395704,0.45410768879783298,0.52658636768644107,0.6455003175966153,0.59600851301107616,0.52267447297860126,0.60670128925033429,0.5695481892751606,0.52246511276997143,0.75512980577633149,0.64184855049887823,0.52011760536629625,0.59261271627329704,0.45814106892667938,0.59683082490156392,0.56994376493469578,0.54900042490541545,0.63461197132158575,0.48756987973070509,0.53023916644542979,0.6660848376916253,0.62594161236195567,0.55211593232098288,0.60679073671804451,0.59635143534434232,0.65436953366199058,0.76907676279999826,0.77542658067946546,0.66308261688612302,0.62472018251217354,0.55853381386418666,0.67876068738036244,0.62967498404204603,0.58625972735429932,0.7876643221865911,0.67121779833417239,0.56864689830891513,0.66930287267882427,0.82274215843557408,0.67879605014531597,0.62724415797427535,0.67922335586390492,0.79961077564379557,0.80124770750554297,0.83983184894574081]
["R-Squared",0.16832726331566319,1.5506866246438929E-3,0.27030959265699939,0.14907038599991396,0.21476986133019571,1.6204487816467557E-2,0.194487431266543,0.30113515203222058,0.26093093654354166,0.24392829150574266,0.37862200318360845,0.20120651373586718,0.23183745090767915,0.34820994837286384,0.31592676005624309,0.23083967521325557,0.19637241341366463,1.620577592872454E-2,0.32561340125920368,0.20621379302530951,0.27729320263319968,0.41667066001733122,0.35522614758167409,0.27318860470345857,0.36808645437801785,0.32438513990661416,0.27296979406173894,0.57022102357180016,0.4119695617775111,0.27052232341197024,0.35118983148881527,0.20989323903728038,0.35620703355268124,0.32483589518793576,0.30140146654632666,0.40273235414466918,0.23772438762061424,0.28115357363274418,0.4436690110026788,0.39180290208628471,0.30483200272266819,0.36819499816682716,0.3556350344372573,0.428199486585011,0.59147906707892473,0.60128638202424756,0.43967855681654894,0.39027530643804348,0.31196002122967387,0.46071607073306203,0.39649058552835087,0.34370046791753739,0.62041508444566207,0.45053333280057367,0.32335929495634969,0.4479663353761264,0.67690465926722732,0.46076407769288225,0.39343523371285771,0.46134436715102478,0.63937739252567238,0.6419978887828881,0.70531753450362167]
["Adjusted R-Squared",8.5159989647229511E-2,-9.8294244712891721E-2,0.19734055192269934,6.3977424599905366E-2,0.1362468474632153,-8.2175063401885684E-2,1.5484638214663664E-2,0.14583185248382513,9.6693366886550905E-2,7.5912356284796589E-2,0.24053800389107702,2.3696850121615438E-2,6.1134662220496731E-2,0.20336771467794471,0.16391048451318602,5.991515859397905E-2,1.7788505283367902E-2,-0.2024151627537811,0.17574971265013783,2.9816858142044971E-2,0.11669169210724403,0.19792215752383047,0.11343595292480185,6.3433146725555556E-4,0.13111887476977457,7.1029567371594493E-2,3.3346683489104967E-4,0.40905390741122516,0.19145814744407774,-3.0318053085409136E-3,0.10788601829712102,-8.6396796323739478E-2,0.11478467113493673,7.1649355883411703E-2,3.9427016501199175E-2,0.17875698694892017,-4.8128967021655422E-2,1.1586163745023248E-2,0.23504489012868335,0.16372899036864152,4.414400374366878E-2,7.1635685478712574E-3,-1.2573517312881397E-2,0.10145633606216009,0.35803853398116736,0.37345002889524614,0.11949487499743405,4.1861195831211236E-2,-8.1205680924798199E-2,0.15255382543766885,5.1628062973122849E-2,-3.1327836129584084E-2,0.40350941841461185,0.13655238011518719,-6.3292536497164792E-2,0.13251852701962719,0.40765854198991675,1.1400809103617515E-2,-0.11203540485976078,1.2464673110212043E-2,0.33885855296373268,0.34366279610196154,0.35169857590796771]
["Significance F",0.18527171058808284,0.90329142358588244,8.3161263903339319E-2,0.21510427745570351,0.12916790147304164,0.69340095510819366,0.3778552369287122,0.19942030882754558,0.25649718681479483,0.28414069840557427,0.11751719535596884,0.36387759570361217,0.30516806512355665,0.14570846184630512,0.18111803916735664,0.30695586345683878,0.37389250956895542,0.92911443626841117,0.16985963704405643,0.35372517248273888,0.23191542098766418,0.20731644944654726,0.294338443172177,0.4401872776566379,0.27453580265568978,0.34525854247887611,0.44061962680545552,6.7920065594353873E-2,0.21330070749841307,0.44547036060710532,0.30072776420980191,0.57356338801959939,0.29279829681426411,0.34447970729590599,0.38630865388055313,0.22538116201151545,0.51297857279553949,0.42459830748625293,0.17505985450622219,0.24022954970240129,0.38001639372951845,0.45880300833817544,0.4820858690805685,0.3532398550471304,0.13378686555379538,0.12425267094668621,0.33432716133339091,0.41877070980731973,0.56517180674235301,0.30089745346324548,0.4077340987604382,0.50450130525189585,0.10686600172258247,0.31687405230425586,0.54323935805732759,0.32096269888959483,0.14634780416086332,0.47828545261090372,0.59939234687231058,0.47724660146885212,0.19242760724919861,0.18901185109512492,0.2328571634941074]
["Coefficients"]
["Intercept",1918.8185100024368,3480.8775969615726,2174.9397186709866,2228.135096989291,2568.6163712121211,4312.435300930174,6526.7212559222189,1983.6791623379838,1864.6733450232944,2278.2253443944114,12473.287672968108,9182.0230028146671,6259.7783539987977,2079.7975702497497,2330.6423628157868,2462.2315592623227,4438.6473947697696,4285.06969786642,5775.2854277065044,5942.6115751561319,6487.3931593181042,12616.347282545432,11365.568850386087,7161.7613771350807,1931.1469032446419,2187.118331912357,2063.0999781314781,17963.240184853661,12051.876363842395,8545.8942967813491,2144.3692710082378,7357.2677546920258,5577.2019359981823,5784.8590300561382,6068.7427468849173,13632.383390222272,10840.799232747215,8029.6927917825169,6919.3948289817454,6644.6186178441185,6739.1424064284984,1911.7399193968315,11211.119080073911,12301.166907626215,17859.675732561358,20723.079968545575,13746.764143550314,12980.396310364418,8628.4491656116934,6712.1403926328039,6444.5439545960262,6262.169363098692,20084.95173949602,13455.050052623275,10482.837354181615,7033.3167036944888,23065.461761737733,6731.2775795500156,12635.604578809116,13567.76327070198,19939.37148305645,22214.621639381254,24139.644068184261]
["Coefficient 1",0.32756376637448809,-0.64007305630026801,39.105421139724328,26.879887439825115,-27.20355069930072,-264.02412817290218,0.36555176166084674,0.16141985448718504,0.27354797034300554,0.16839735153250371,-6.0966156222293266,-4.1141248623422983,-2.163635394364992,34.398282883234899,28.590878160864104,11.226812075609351,-348.95251776806106,-264.81312506343625,-497.65785862035489,-514.47507117986333,-535.34330779667107,0.17964212972527968,0.32860614684124956,0.20527383431656382,0.13069636016022471,9.3862320648377337E-2,0.2079479785636206,-9.4422201738263336,-5.7679586317698339,-3.6095367499664786,31.715151867197815,0.36627113541596756,0.16081209604528041,0.28192527924102001,0.15342811259136552,-5.3258398639608515,-3.2889859810855082,-1.0732626853518119,37.985777260158713,30.510708010754321,14.863328734560325,0.13560493786578745,0.31483918908060371,0.13083813186283064,0.13516920027194837,-11.221640105649294,0.17705089933311119,0.3270516958165165,0.17874895933667601,0.12110690688167622,7.0137166992909158E-2,0.19982702804575697,-8.5791100405570582,-4.6993097162264537,-2.5455645381493244,34.788574997297026,0.29688749987511842,0.11782472881546657,0.28800450093882102,0.10760601451668293,0.12774739517565611,-10.154819263966578,0.27384321201977313]
["Coefficient 2",null,null,null,null,null,null,-2.7403786338213401,31.564652919104063,21.703124436604636,-19.935968496623477,52.638095209673764,34.483656422340324,-28.701452126168789,19.913758196273783,-14.983959325505593,-21.352725064308281,0.34046216207298713,1.9456453968942265E-2,42.687432252765269,31.490133404521334,-30.961236784306546,-6.3073147626157899,-5.664290516215301,-2.8998401479269815,28.599846971685313,26.387956395114667,15.504784850371875,52.078495802927925,42.876275770021302,19.057888298276758,16.913162537187223,-2.06828444651119,35.167550983514481,26.423966335743113,-24.191947761731569,53.37575239060039,36.748453286774669,-31.427445438677406,25.213138935925777,-18.315396728571763,-23.59170443763405,28.956503448057955,-5.5493973597723958,-6.0345765348943532,-9.4720467874474732,65.110939662689447,-5.5511984485011157,-4.8485423707735862,-1.8293402173830791,32.561257426045131,28.823297720543277,18.89479537652646,53.111398709115008,41.655549868421517,19.921217097538776,21.647312336746005,-12.944076210581958,32.328825095971098,-4.4767975420683488,-4.9888904743264337,-8.6267041849251545,63.984060997300091,-11.912033189365516]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44.713758365390838,31.12997658334876,-20.352059133986717,18.614656479841255,-11.874628199566033,-10.148787857531614,33.784480888605579,-12.871657440452644,-19.770488915504036,-4.834407869066716,-271.5176339613202,-496.61522087802911,-544.50859623973656,-514.2954357302583,-340.1832690036523,-422.92139290284285,-495.90590197725652,-672.45313478034495,-591.51439162433076,-588.97543252348385,19.208260654695696,29.743489160246206,40.465869994375446,46.137468441188332,47.246768899446259,45.548781190533973,33.364735513706599,-23.869422287854377,23.933240527987703,-15.920310961049852,-12.776402064852856,36.42968364629148,-15.737476895794872,-22.189657085003802,-5.809174230640255,64.197274405402922,23.544734320331262,29.568892406482256,39.753454354216807,47.473355732010894,47.517643563944375,63.319271030353434]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0349938010966466,-1.9570718369190236,-8.4398077627646426,32.484735444735186,17.478233629142508,-332.37193646551566,-414.34973303524583,-443.60208807050537,-662.79476952411756,-578.78612865786249,-576.10932617253673,-496.54676226430598,-439.35461463929079,-513.68843221835743,-677.50119356721723,56.927533046064454,-0.68943453340051075,-5.5382115340099256,-11.904026080177402,35.141832115016101,14.707468854218057,56.404214111567043]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33.753264228799857,-663.65563077377226,-438.02723235532022,-410.4502417784675,-485.38294116112627,-451.45786242596506,30.156798020209902]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-380.16352334433327]
["p-value for Intercept",2.0259230967535963E-4,0.69877740904776631,8.5084938461662497E-9,1.6090598476147163E-8,1.2033873813701753E-9,0.383641397479214,0.46378881225229329,1.9938953266441731E-4,3.8212288098117385E-4,1.5329469058851795E-3,0.16360877279103389,0.33802098542383235,0.4676780263124809,2.9383103420302043E-7,4.2885864132343669E-6,9.157617435390605E-6,0.35072481530773536,0.65943220123058055,0.20165904533714951,0.23015299990432508,0.17824045145467482,0.17390369854017068,0.23210207349143763,0.4302392600966134,4.4396361751234423E-4,2.9190554138497408E-3,1.3271946580122703E-2,5.0571607925250402E-2,0.19434143393110284,0.381413274814695,4.4194970190485864E-4,0.44717805636153629,0.23638415804682888,0.23629236997718298,0.23277759772801049,0.15956068925582328,0.29970216308955078,0.38823577180034707,0.1326668697716494,0.16298998279771068,0.18472618723065162,2.396031485952306E-2,0.28457982825868289,0.21333207740802901,6.4460270430674482E-2,5.2165142928108907E-2,0.17480049868662745,0.21349578006185232,0.38277407428486476,0.16867242342057842,0.21133555900612558,0.2402231102915805,4.3278341495727936E-2,0.17927259720902988,0.32273512549672395,0.15628493705430571,4.0319479367556491E-2,0.20996633742965559,0.27018133025944208,0.20927920620531004,5.933445246085154E-2,5.3332947284538496E-2,4.9935108486744831E-2]
["p-value for Coefficient 1",0.18527171058808267,0.9032914235858821,8.316126390333925E-2,0.21510427745570326,0.12916790147304152,0.69340095510819488,0.17610402216813525,0.54431957611811699,0.27315141938962995,0.57025451126714732,0.24194945239490429,0.46304776526202318,0.66531415776577973,0.13164594595568371,0.27836591412804418,0.67476608070811928,0.58886176229541598,0.72270963263232169,0.41258120940614562,0.44161042690409036,0.40051867963517274,0.49064320420497143,0.20421784754786376,0.51891587175364218,0.6294368579062658,0.75974238504441993,0.51517268191014387,7.6515703358780135E-2,0.28605639674138633,0.52798389429954096,0.25786209988443054,0.19896330054116812,0.5546497096211348,0.26981419274185403,0.61353250150916705,0.33921384521784442,0.58105557867838309,0.8409758957714093,0.10181032807136003,0.25460437825307397,0.58889123945356892,0.67731039891400302,0.36829697482009421,0.66924274055817157,0.56518799161940525,7.4371790811560798E-2,0.5187207426941316,0.22728902575634224,0.59304374558998885,0.65237515849649941,0.82229552706686493,0.54017552266042801,0.11398270952324423,0.41570197703014999,0.67472186445131666,0.21988766920283231,0.28081583203231386,0.7188953457755739,0.4369643964672747,0.7404243458569848,0.59467193471418911,0.12139561946273353,0.34746439858202816]
["p-value for Coefficient 2",null,null,null,null,null,null,0.60187945223306238,0.2233626675964322,0.31593409730948357,0.36757663308777266,4.4238520928694493E-2,0.16789129569481928,0.13488300813374646,0.32673205984994419,0.45838502526528024,0.35355634741515296,0.18917356019840317,0.99733592883009581,7.2693897693540219E-2,0.17622567698071792,0.10486481471519878,0.24360304347406392,0.31093253967214607,0.58593659392943742,0.27768408053585603,0.35762161616458943,0.58736928380907383,3.0609467179977808E-2,0.15610821146990164,0.53308483508327198,0.52816258921218906,0.72098477117221282,0.19640853059997879,0.25230793175110727,0.30468630289118048,5.2449782402790746E-2,0.16583351893438364,0.12428244774024653,0.22884815800917552,0.37808167899358136,0.31782612731807958,0.33852891006910762,0.37486928776077505,0.29675309694183644,9.1291402307014186E-2,4.6789014596933444E-2,0.34116096222609504,0.41479058883627262,0.75268442587688933,0.22582226542895356,0.32852460491095226,0.52332787613498888,3.2629897715088299E-2,0.18529704853801021,0.52989265538894592,0.42661848361166887,5.3707721915291717E-2,0.29724291311294393,0.50932838840472772,0.42796569123847761,0.13545341346732798,6.0194183109560165E-2,9.7237585325886042E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11902745066944213,0.19558186328168575,0.37922208258519641,0.38415372507432854,0.61402010291963316,0.72531456862186117,9.5645152954218271E-2,0.51957200100901368,0.40867864471250814,0.85276563131095651,0.70319971403358439,0.43207679318276715,0.4095531046341101,0.44067917507131527,0.58543827706187745,0.55308475587842532,0.47997092598986724,0.27505889898354019,0.3470385164755086,0.38311379033383408,0.50846067972516695,0.37546592200667772,0.21077109971059521,8.4115810364739918E-2,0.11106112872133733,0.13403373684812997,0.19330759357836025,0.34211174256982324,0.2822898112334889,0.51623925907940127,0.66730446966900991,8.5168543117688622E-2,0.46074567580404002,0.37792573920965966,0.82210336876080614,5.0296495830441795E-2,0.43016356870791866,0.40390777594729826,0.24455230811897288,8.7952903317868134E-2,0.12342437525475189,6.9737702207407937E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.97330428286134119,0.94872585067426929,0.71827983263603912,0.12711942317842007,0.4842234810613506,0.6084765555282835,0.54602383245993535,0.54990062554223751,0.30913633746380975,0.3908590574740034,0.41387042735022173,0.36804741526094092,0.50597765646411008,0.48375564954243,0.3045660489499219,7.520166242596435E-2,0.98231036545362671,0.86548455105486366,0.64069653502797785,0.11816249947420816,0.56956257053932879,9.7537698736695932E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25462074804704604,0.34932168533372604,0.56331559578899815,0.56571482604158785,0.40639076528092,0.4403937011602469,0.33857228767109249]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.51840836114800237]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":32},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":61},13,36,22,59,46,20,31,33,9,44,37,11,17,38,45,63,16,43,26,12,28,51,24,35,52,1,14,53,29,60,27,34,42,15,56,48,10,18,40,50,54,30,5,4,25,41,58,19,39,55,3,21,57,23,2,49,62,47,8,7,6]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","","YES","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.36685001754618712,0.3133934247683044,0.57771770324792493,0.30784335007925967,0.39123836369207698,0.24941809872726026,0.52686716987931437,0.5790707053087224,0.45148897118295733,0.43119770648416494,0.60293762586611821,0.49740890992781223,0.45987437278351889,0.78094659776657271,0.62119986979226771,0.40973965808754481,0.4458582529334067,0.37868936398676117,0.59135334085419189,0.42664465444283289,0.48647184629634482,0.61412669479224435,0.63112178336978186,0.53666732998751443,0.80460888528839336,0.62650681866114533,0.46226524792731727,0.82130212514145506,0.63774250210378547,0.51531464925362813,0.80202914841397299,0.56666899969278062,0.5946253879884088,0.53824766755430997,0.51417336805726521,0.61366661493623531,0.56098684035362734,0.52668310340959457,0.79834424319629527,0.64377577014586662,0.5099125333598582,0.81499573200645592,0.65519354257950135,0.63777667752445655,0.82835232307781648,0.86766991031300689,0.62864657100496735,0.67935413445314485,0.58326536840688648,0.81621732414344406,0.64700283130316749,0.54964588138418724,0.83498327274260953,0.65650439982650588,0.58155030717172884,0.81354083679120137,0.86821776085736935,0.82394365032540084,0.69529678062171174,0.65651035864558105,0.83950779256799901,0.87293590697987422,0.87368099228531337]
["R-Squared",0.1345789353736378,9.8215438688006862E-2,0.33375774464605751,9.4767528188021616E-2,0.15306745722445392,6.2209387972721346E-2,0.27758901469663833,0.33532288174674119,0.20384229109984525,0.18593146207720404,0.3635337806850712,0.2474156236755744,0.21148443874303491,0.60987758856318508,0.3858892782299303,0.16788658740969811,0.19878958170882968,0.14340563439669771,0.3496987737394141,0.18202566116464428,0.23665485723897456,0.37715159725644642,0.39831470544385383,0.28801182307592771,0.64739545828503098,0.39251079382890919,0.21368915944130409,0.6745371807618703,0.4067154989895968,0.26554918773538982,0.64325075490564276,0.32111375521281665,0.35357935204036572,0.28971055162765502,0.26437425241935197,0.37658671428729767,0.31470623504994621,0.27739509141716173,0.63735353064466538,0.41444724222690366,0.26001079167746854,0.664218043188739,0.4292785782378768,0.40675909039413466,0.68616757114841531,0.75285107326258138,0.3951965112363035,0.4615220399985816,0.34019848998282104,0.6662107202318841,0.41861266371431505,0.30211059492260006,0.6971970657599591,0.43099802699156065,0.33820075977153219,0.66184869312692818,0.75380208026818418,0.6788831389115465,0.48343761314291672,0.4310058510089495,0.70477333378239448,0.76201709769477555,0.76331847628064986]
["Adjusted R-Squared",3.8421039304041983E-2,-1.9828459022145977E-3,0.25973082738450837,-5.8138575688648775E-3,5.8963841360504352E-2,-4.1989568919198507E-2,9.6986268370797935E-2,0.16915360218342645,4.8028638748065511E-3,-1.7585672403494956E-2,0.20441722585633898,5.9269529594468018E-2,1.4355548428793607E-2,0.51234698570398129,0.23236159778741289,-4.0141765737877366E-2,-1.513022863962904E-3,-7.074295700412786E-2,0.18712346717426764,-2.2467923544194662E-2,4.5818571548718212E-2,0.1102165675092092,0.14044957920550546,-1.7125967034389004E-2,0.49627922612147274,0.1321582768984417,-0.12330120079813701,0.53505311537410039,0.15245071284228118,-4.9215446092300219E-2,0.49035822129377543,3.0162507446880951E-2,7.6541931486236711E-2,-1.4699211960492826E-2,-5.0893925115211465E-2,0.10940959183899666,2.1008907214208911E-2,-3.2292726546911829E-2,0.48193361520666478,0.16349606032414801,-5.7127440460759224E-2,0.44036340531456492,4.8797630396461379E-2,1.1265150656891118E-2,0.47694595191402556,0.5880851221043023,-8.0058146061608628E-3,0.10253673333096931,-9.9669183361964953E-2,0.44368453371980693,3.1021106190525078E-2,-0.16314900846233327,0.49532844293326522,5.1663378319267782E-2,-0.10299873371411301,0.43641448854488035,0.50760416053636848,0.35776627782309306,-3.3124773714166625E-2,-0.13798829798210105,0.40954666756478897,0.52403419538955109,0.40829619070162471]
["Significance F",0.26710458334648324,0.34801604410620168,6.269578049072505E-2,0.35707534523822637,0.2341112422950101,0.45952510405034974,0.27235626245520472,0.19518341538216341,0.4017874972184603,0.43918134246867829,0.16409729911178592,0.32078997850356178,0.38658150633935356,2.3163468973852727E-2,0.14222852927743784,0.47943539062236518,0.41208456836910795,0.53839479630679388,0.1788373771372804,0.44767074813993302,0.33953440346840269,0.31707888221779079,0.28558181561468987,0.46926181507853559,5.1586357173307999E-2,0.29403426507255964,0.61624734169652307,3.9544244236920725E-2,0.27359739635045027,0.51208859785114291,5.3618995358550837E-2,0.40924225779531354,0.35432923482358003,0.46608900390758345,0.51437141052283963,0.31794502995969487,0.42055406420896335,0.48930545882247556,5.660290635813961E-2,0.26282962863117076,0.52288446897996232,0.11329965671973938,0.42530193715599668,0.46355416708711861,9.453711049454129E-2,4.9192739076440693E-2,0.48351668524298619,0.37231725664630877,0.58038915722600481,0.11151681260509085,0.4433070211849926,0.64797508092868195,8.5834582660635039E-2,0.42241978442752848,0.58393984962504075,0.11544017837909275,0.12242459080889473,0.21537461002913744,0.52810175794396896,0.61601619258443763,0.18077114104566455,0.11365605484946055,0.23945528248324116]
["Coefficients"]
["Intercept",1961.0946466910545,13505.236146634616,1972.8338451997151,2244.7936133733037,2525.6485454545455,6225.4810496096698,15503.317113252857,1937.665018606783,1887.2493407854477,2234.5316179520182,8339.8558531924027,16432.34643841955,11259.420976682053,1611.6943275587212,2115.1451611078364,2436.7406879101741,5870.3989673871265,15878.991763533782,3990.0173319528794,6833.0178192534231,7021.7568978983445,10065.552416811897,17991.345414119016,14286.657064807632,1740.5325272181237,2225.9838873201606,2048.1403257302745,11075.128889642661,7473.1594326520226,14574.409358854886,1336.2424966608705,17823.812018037406,4108.2364371770873,6441.1788890853577,6619.362064649129,9868.6108404597762,19579.733781880532,13932.753511911844,4258.8245958456791,4876.4998158472954,7159.5950813954469,1507.4588718693949,21952.42684158203,7332.5475679906858,9567.4972466997642,14184.81553073726,12203.006526220459,21021.491998447447,16410.162269484965,3943.908974344301,4857.1820716433594,6692.9856536400384,13141.298324163461,9472.0348500208147,17590.755842551087,3582.9426085612549,14865.311436560514,3498.8973086463552,24169.652964569123,9533.8816607638273,11737.473812185697,15306.372696024617,16126.496287580914]
["Coefficient 1",0.29029463390101429,-6.5511899038461543,82.988032097304043,22.740615452665995,-25.147340909090929,-530.09350484069728,0.33967487806676933,3.840257807870931E-2,0.2634984907759072,0.17189975750063347,-3.7289911329265948,-8.3724302148358998,-5.1514524190323865,109.08634169322488,72.664772959075663,10.537822504274811,-538.58395509711102,-455.23855756820609,-274.98041836730653,-634.04549183510221,-617.42864579647255,0.12316964141048188,0.31297643160931471,0.27791076567752393,-0.2062731346881182,-9.0319710434894201E-2,0.20823463815147522,-5.5580092233384875,-3.1448949568361386,-7.2152389533620447,129.03514632348745,0.33810909028685671,6.1390728870773438E-2,0.26182104794824435,0.15808606158277566,-3.5525696976665051,-7.8412178571276057,-4.3481280967969713,104.35438493029866,65.78112644946485,13.302369877167656,-0.16194891448607615,0.44415510878105757,-8.609899839842259E-3,-0.12347588493684515,-7.6462362963362764,0.14581036987571733,0.30877914353428709,0.25321453029203422,-0.18315627808862853,-7.2008817624875696E-2,0.19972653604513771,-5.3569853184166298,-2.816630617682395,-6.4986400468499559,122.48345895699329,4.0296543800880644E-2,-0.14687386219930404,0.42016218643050468,3.6542919061309915E-3,-0.10071128017176607,-7.3676244988058324,4.7207955134660737E-2]
["Coefficient 2",null,null,null,null,null,null,-8.0121184899929396,78.950474212240096,19.601519166007552,-17.45404539840349,76.491121604424706,29.250456702875422,-22.056469457671493,41.07161862511721,-15.385555309768705,-20.367279242926831,0.29246216993276741,-6.0019267917846033,78.927758692504568,25.823986349564862,-26.975675616647287,-4.8057472206825018,-9.54304973164054,-7.2146148286023903,135.11413762518765,80.120624640384989,14.798723610316488,101.31950244202959,68.034204362258222,21.803341564295504,54.575033380905914,-7.4663137629840506,72.122159042638074,22.680297437175323,-19.845841742142973,73.115025803214067,31.557453803350658,-24.179407197365396,42.036919525382508,-17.417390905775168,-21.043278391863595,144.39594124249729,-12.093822705824739,-3.0561609201334949,-4.6272603421320673,130.69202105829157,-4.7936142589869428,-9.0123973487523479,-6.3123335725603855,128.23270258504027,71.993866488255406,17.334221030526596,97.295126382145369,62.140467619698363,23.155748497707314,53.621478228117304,-8.0765549970780341,137.11229238602385,-11.208849462718348,-2.853936041606485,-4.6147770488405859,125.99577483007104,-7.8660567672472474]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61.665351367138172,26.432117798037805,-8.3808020171072126,47.902723701227025,-18.426153781001467,-9.1150453138542407,44.088005290415225,-14.120688920963474,-10.927983770093615,16.943021539919108,-446.7906107009058,-298.75994794103508,-628.99178264567195,-598.93482712348361,-249.46153086715617,-559.33076331880261,-554.14651403497999,-362.01117863956875,-373.86312823869548,-651.76962141827937,56.503575163041674,38.508832414026543,68.875600449816446,118.20048173830966,67.078949928041467,54.920304011258516,28.706300201026274,-11.496012841337812,47.945914648361253,-19.762319806591236,-10.237352680349991,44.857170084334861,-16.135027635147456,-12.469755724076464,14.735031518771205,126.96315513646351,55.472076264511955,38.77922415751177,61.776965057174223,111.403042046152,65.948614107608051,121.53141337239055]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.633446512452112,19.45490419054093,-14.446228346323782,47.672004197559204,27.425249454540612,-297.02608029502971,-542.21112530374,-495.93720925132868,-303.29973447448316,-359.28343561840506,-638.81295892706532,-329.36965839778469,-346.3503684333408,-582.6263674998645,-302.34085448279916,67.30278687429464,11.061814748923588,16.476616229422689,-15.999043044919105,47.715576770213552,25.48096060246781,66.187749539817943]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29.087493005434812,-270.13477147659103,-505.25462216647531,-346.72585811725156,-301.60874322075222,-213.93174751617187,27.388580185070232]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-218.30234799152979]
["p-value for Intercept",3.7073653996455526E-4,0.26030365768556213,3.5663061003609222E-6,1.0614586118241102E-7,1.5042766423108706E-8,0.24314537368665814,0.18784081337182654,3.7811743685121511E-4,9.6345117385028447E-4,2.9570052673898385E-3,0.44616911056142483,0.17837851176873112,0.3500608005918795,8.3332345035347266E-5,4.4222627454513475E-5,2.0400849615049807E-5,0.26480441682778211,0.22869289840577453,0.40705400628522381,0.20636346225014165,0.1821097732990557,0.42409701882462714,0.13693564401930802,0.27416793639809289,3.4621325116827178E-4,2.6653602364484401E-3,1.8642976613458713E-2,0.21016270113724078,0.51172685253164274,0.28476636578204112,1.3624245733936623E-2,0.17093864637869713,0.42896877543284162,0.23560695223052697,0.23576042326401084,0.42741278366433932,0.14620506036703307,0.28673464704740304,0.28052889197474901,0.33724083819432599,0.20052660009975451,2.5648159693781671E-2,0.14827113702307088,0.60561190223001193,0.33333373838628638,0.12214333637142727,0.40400706627768934,0.11798753878163208,0.25025020817083971,0.33925233144327188,0.37732521823534271,0.25916692644581485,0.1908542335846739,0.46351337263459458,0.23807384527176317,0.39759343959179105,0.19407937554713137,0.44310113823922298,0.14784948946016938,0.5582729568947461,0.31061246720789704,0.14439632621357121,0.22720778549301193]
["p-value for Coefficient 1",0.26710458334648363,0.34801604410620168,6.269578049072505E-2,0.35707534523822637,0.23411124229501046,0.45952510405035052,0.19638563264131889,0.8942237507330002,0.32574016353126756,0.5854277019960199,0.55766907933003385,0.238481711317476,0.46350910112764532,1.16996120267791E-2,0.119763683404382,0.71565240280183939,0.44642510346964315,0.53412294219803857,0.66961182983786394,0.38260853681994778,0.37668520217455814,0.70727585650713687,0.22679161792761882,0.41446426021720417,0.41670882350163474,0.79035492239813543,0.54343260067269816,0.27681246850988439,0.63528493758995097,0.3667902628239727,1.8476700688717779E-2,0.21792838760637531,0.84341079508553596,0.33720449011168496,0.62335096650822486,0.59976911224226437,0.28249612072706021,0.54980018446147705,2.0967068407633842E-2,0.18822865652195031,0.65261814504017224,0.56293693359789709,0.2374852821098917,0.9839287769498547,0.6539094183000056,0.15397328413039296,0.68243474077500532,0.24812634808013448,0.47842580422780134,0.49847294757133742,0.84260619463106468,0.56944545700631677,0.31797300552911767,0.69065965662705542,0.43208624777250665,3.7016169998264528E-2,0.89489449473172233,0.628495853271821,0.28902544519481094,0.99370488183371264,0.73481448576125841,0.20656298468194212,0.88927954577057222]
["p-value for Coefficient 2",null,null,null,null,null,null,0.243712073003237,0.15869786402594838,0.42834519716410724,0.49764667884290903,0.10525304412914485,0.24339804174923918,0.31499006709477367,4.457753926917693E-2,0.43377112121468886,0.42612692731169965,0.2765138813302141,0.40922529288122889,9.6814725785560329E-2,0.31057096191767419,0.21331728353389706,0.51499899743290256,0.17625142774299929,0.34980215784258017,2.0884249473352597E-2,0.16677484842455675,0.63434933105764757,1.9089876997270619E-2,0.17287459299409766,0.49611091036187882,5.9444250356648284E-2,0.29844463707440216,0.23649790588228814,0.37536808630932522,0.45545699721265531,0.14967201452640594,0.22748063171799757,0.29206377715396897,5.061102885375153E-2,0.40815766381024399,0.41883349524837465,2.9671163408418466E-2,0.18290747555324091,0.7173053404688613,0.42232289113888394,1.3809402749201977E-2,0.54427396156324126,0.21574978899270969,0.43811347980594539,4.0581094196348332E-2,0.25390332939391913,0.58962865537053011,3.3159796693492019E-2,0.25022258625954452,0.48583727311128655,8.1015906854041433E-2,0.23525783436374836,5.9961462981175884E-2,0.24254881302126016,0.75477265518266035,0.4557193642602656,3.0657822211163303E-2,0.2982467076712963]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.32527612903161163,0.27463742089262144,0.75822504102461463,4.1654723446692736E-2,0.44364865731631642,0.77576396888012844,3.6138416745100807E-2,0.49846178183627998,0.69005740932269366,0.44501944312043762,0.52438870950380889,0.6700087639289829,0.38821859259508978,0.41622586199861367,0.71319970804688526,0.43442436602229972,0.45051598376549362,0.49009608913174729,0.57736075693946154,0.3816250472886023,6.9772577010678211E-2,0.26870917960986751,0.31514871018348734,5.7378081570627279E-2,2.7377029933814263E-2,0.42419883695741561,0.25757135855357643,0.69146862458846448,5.5476299000370342E-2,0.44396530040610543,0.75512874939079411,4.525735148632621E-2,0.47745372092124228,0.66068013234189993,0.53419511697725386,5.0203428067942667E-2,0.10024859675790222,0.29199313727555393,0.412629065142739,9.8146988799199517E-2,4.6132924343884316E-2,9.5288911981310662E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.60329280337503,0.58901969512614372,0.60397027290655592,5.1119278905141889E-2,0.21714114556318803,0.68696590962620541,0.43350374082041987,0.51663267401837487,0.58203704476900553,0.62233126089208901,0.41678896002287907,0.5277414495373034,0.63089370397945155,0.44802017962145346,0.5865391100198214,4.5164255831063531E-2,0.67546078979598212,0.66444185402516454,0.5990342173436356,7.0669863321112358E-2,0.29583844445246971,7.6833316098135596E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29399722721616467,0.65291359416090167,0.50149172256076713,0.66376039090506533,0.59878781334485942,0.67909470001635486,0.37618130301524633]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.70889256125934197]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":36},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":44},17,45,32,54,29,21,42,49,19,31,40,4,18,53,43,58,20,50,35,26,24,48,6,25,61,2,23,55,8,38,30,47,56,27,39,51,9,22,57,12,34,41,10,1,46,28,59,11,37,63,7,33,60,13,5,16,52,62,14,3,15]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","","YES","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.31483358725178767,0.50354604553767779,0.68684539432432479,0.21750455481792952,0.32586675009268778,0.30404511350599844,0.59349584567139546,0.74567526700561693,0.4710139467760015,0.3738829914230965,0.79995752337095127,0.50400109736385112,0.50521726723760962,0.77084085653544088,0.68810092286864577,0.36066630538500782,0.42658131431131718,0.57771101878625819,0.71104219558933668,0.36878506080642959,0.44807580937262614,0.83205037694586947,0.60417369293473455,0.61763043609357215,0.79309928040684219,0.74567617442231193,0.47378098413204728,0.81656568826547082,0.87738824441077623,0.5055208231406485,0.79133738225111561,0.65078350091529102,0.76055922106008722,0.54306376830148873,0.47698465362523379,0.81930734783573911,0.57822928050021949,0.58016506487791264,0.78762549152745576,0.71128623862314311,0.47088581358373216,0.80375668891447272,0.63455283146487318,0.88668175643656422,0.8382871437622853,0.89812626045846833,0.84555938087472693,0.65902114082676844,0.66730176596429558,0.80582575308125248,0.76071628690016102,0.54759752844816123,0.83341694275899336,0.8852311214961428,0.58049004399886484,0.80275972203542978,0.90077891688977929,0.81360252633344432,0.68036788180617902,0.8932734197673029,0.85114691044694746,0.90398150769424701,0.90623320252531669]
["R-Squared",9.9120187661828993E-2,0.25355861997663309,0.47175659570453715,4.7308231366545703E-2,0.10618913881597024,9.2443431046875468E-2,0.35223731882920484,0.55603160382389816,0.22185413805750598,0.13978849127548323,0.63993203919778607,0.25401710614396611,0.25524448711503828,0.59419562610429211,0.47348288005268196,0.13008018384007172,0.18197161771957077,0.33375002122705638,0.50558100390850458,0.13600242107400198,0.20077193094493398,0.69230782977576344,0.36502585123439485,0.38146735558913614,0.62900646858185083,0.55603295710109413,0.22446842092513125,0.66677952325246204,0.76981013143022392,0.25555130262879883,0.62621485254804821,0.42351916506356263,0.57845032873952662,0.29491825644181302,0.22751435979398424,0.67126453021763288,0.3343491008278015,0.33659150250479253,0.62035391490386627,0.50592811325465892,0.22173344943441337,0.64602481497475639,0.40265729592008775,0.78620453719743055,0.70272533539713045,0.80663077972511243,0.71497066658525155,0.43430886405661528,0.44529164685906752,0.64935514432896768,0.57868926915516816,0.2998630531625347,0.69458380047774715,0.78363413846531882,0.33696869118180406,0.64442317132240057,0.81140265711312398,0.66194907085616295,0.46290045459342677,0.79793740246277223,0.72445106316338392,0.81718256625316399,0.82125861735929173]
["Adjusted R-Squared",-1.3489788880442388E-2,0.16025344747371223,0.40572617016760426,-7.1778239712636083E-2,-5.5372188320334803E-3,-2.1001140072265098E-2,0.16716226706612053,0.42918349063072625,-4.7325106892090067E-4,-0.10598622550295013,0.53705547896858208,4.0879136470813586E-2,4.2457197719334934E-2,0.47825151927694698,0.32304941721059105,-0.11846833506276491,-5.1750777217694735E-2,0.14339288443478676,0.36431843359664878,-0.11085403004771173,-2.7578945927942015E-2,0.53846174466364516,4.7538776851592246E-2,7.2201033383704205E-2,0.4435097028727763,0.33404943565164125,-0.16329736861230315,0.50016928487869305,0.65471519714533588,-0.11667304605680173,0.43932227882207231,0.13527874759534395,0.36767549310928987,-5.7622615337280449E-2,-0.15872846030902363,0.50689679532644938,1.5236512417022841E-3,4.8872537571888293E-3,0.4305308723557994,0.25889216988198838,-0.16739982584837995,0.36284466695456158,-7.5216867343842073E-2,0.61516816695537491,0.4649056037148348,0.65193540350520229,0.48694719985345286,-1.8244044698092488E-2,1.524964346321589E-3,0.36883925979214177,0.2416406844793027,-0.26024650430743757,0.45025084085994482,0.61054144923757381,-0.19345635587275273,0.35996170838032099,0.57565597850452899,0.23938540942636655,-0.20847397716478966,0.54535915554123759,0.38001489211761386,0.58866077406961903,0.46377585207787525]
["Significance F",0.37560146149447549,0.13786399767499832,2.8233883966055258E-2,0.5460859117034933,0.3581607934889704,0.39305010463044465,0.21875386427418642,5.8308543884186756E-2,0.41563636979026208,0.5903619659516095,2.8012100576986255E-2,0.35855108472347358,0.35649056760709402,4.2570478615212973E-2,0.10591165137905222,0.61401260041291217,0.49509586902924124,0.24139608851878117,8.4983188133773091E-2,0.59950642145040711,0.45640200958350563,5.5848183926554953E-2,0.40268186341786327,0.37678921376071928,9.4781203593523045E-2,0.1560292618703521,0.65000431021178251,7.0033945536720071E-2,2.4260454690614369E-2,0.59231254466895933,9.6793840227528641E-2,0.3143032383865822,0.13527797947289355,0.52116167532366964,0.64431151123252561,6.7396679234561316E-2,0.45301556106923924,0.4492516621782342,0.10110317122233217,0.2087374189190479,0.65512113115369397,0.19494587036211219,0.55338715639028169,6.2675210365548975E-2,0.13283181470533267,4.9600125251742469E-2,0.12090029021323019,0.50201338938773421,0.48429317699255736,0.1909990397872115,0.28189744343698325,0.71764649255577539,0.14106497516797326,6.4436113397558351E-2,0.65951418083600299,0.19685667148841141,0.12733135949292235,0.34220921939471705,0.65845749916221419,0.14394096892389524,0.24556911592334965,0.12043026968879003,0.26422419682427151]
["Coefficients"]
["Intercept",2000.2600222840754,22261.983684542585,1864.1672482971903,2203.6521031135944,2489.0826666666667,6994.1838934319812,21885.986026669605,2126.7542539502401,1581.7688625111668,2213.3516607684705,18281.419120036746,22729.39854276659,21124.261070322405,1561.4063130715299,1826.2433157149037,2363.0789006549171,6411.1565678451288,26112.492103251967,4737.8198040220032,6751.3282298490612,7178.4130647153688,17037.144091073631,19135.834559505533,27535.818499250705,1795.4541903852235,2125.5341398713358,1672.4405546579696,14233.285021793788,28719.589327882237,21555.686502140135,1326.9575796888685,25538.229870122461,4467.1591535204589,5745.8671697873287,6768.4115032056798,20927.83029102,26650.418318848308,24665.310803226406,4102.7843922267257,4683.880508016623,6989.5082083610705,1567.2946604821439,24802.325321753167,26843.230025432091,14570.61581676411,24389.95488457827,19403.646923458873,22961.205846283949,30251.928426999977,4030.5870269739194,4510.3043752362773,5947.2726617693679,16998.915449116957,29917.051880319614,25145.282514852643,3503.2743936347465,23858.194910972186,3592.9034101785446,27682.997184457887,28068.341489626739,17001.209143480584,25623.301649657158,25091.420880990569]
["Coefficient 1",0.25719680740926115,-11.724441640378549,99.78611258938777,31.469950158850867,-23.516121212121234,-638.45377787449968,0.25662363071074712,-0.35364428838829109,0.36450392907372492,0.16959712504502172,-9.64640198954711,-11.989543856500093,-11.042414318354906,109.3062832992722,103.51829125078156,22.839402594384762,-605.26622462333853,-595.16506040566753,-392.55204991047538,-625.64008525357451,-645.83603253921785,-0.28228185397006417,0.29674691899502564,0.35496633102363878,-0.24037401430614827,-0.35344515137326193,0.33192322248731132,-7.3646169724838924,-16.021469116877185,-11.288630800410456,128.39557147318587,0.24510558375336586,-0.331301662053541,0.34859190030589826,0.15162991328183814,-9.5760353386152826,-11.750531422615326,-10.559222793105548,104.73274429311016,96.667337491044179,21.404342337295155,-0.18946663176715428,0.42246217686756915,-0.16531954100902796,-0.2442763503617231,-13.601021383448858,-0.25975380062009379,0.28213815088356226,0.33090104048336666,-0.22065965620800951,-0.33370785167303524,0.30338039695155905,-7.4489266416548965,-15.616009265133631,-10.832006087340984,122.20611089753125,-9.4382130501048142E-2,-0.17857548778462307,0.39316551625106544,-0.15484875342593932,-0.22393963793970934,-13.348465806384095,-8.7347058585890161E-2]
["Coefficient 2",null,null,null,null,null,null,-11.714241458211497,146.44004355881725,54.134349151615503,-16.482465898890421,91.231711005272047,-3.5088187687744488,-3.6397754390823982,51.507763988080178,3.5251777818412604,-21.203458673662549,0.24477632603031763,-11.447737552552576,94.918129986024951,30.210098964154039,-23.753181021642106,-8.7921387422150552,-10.186194211357556,-15.183598064447896,139.26997665200051,146.5192953893231,50.209174317827866,98.435821089677859,126.08313774856933,-2.8839315770292853,61.627148471658593,-11.453455547288691,139.49976852245845,51.998891926131982,-17.456410490806295,86.608207957438765,-4.0111183923987364,-4.7297535911179072,49.972753612523256,1.5933104757781069,-21.582249129974937,147.4654583761627,-13.715246753680789,-14.820247425042552,-7.4224344666555888,135.96341916750424,-8.8000312277937756,-10.052574453808964,-14.47290385809189,132.75553810764234,138.36064507079931,46.548008668279166,93.59533318837569,121.00958586316939,-3.1976822275706076,59.097766182158438,-13.216820032194967,140.56912400003887,-13.151882858843656,-14.521746961491145,-7.4925732535595335,131.09728901869772,-13.001043309870026]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,129.2288304241882,20.203697476541777,18.53577714142898,42.054493635270546,9.9669958998511873E-2,-4.6663006582074091,28.02918762508541,38.258266097030507,-3.4886056915231194,16.263896885188174,-561.91124319808205,-321.97458733129724,-569.13511244520441,-623.32059210413752,-377.86930799649559,-595.72139562087762,-599.99486977568597,-345.9295304843605,-387.52524205730589,-636.08262041545322,51.765012539008758,26.421998993508218,144.50450231640392,128.80061716373393,32.920797979978779,122.23540524379609,18.568953230570308,16.062513035576696,41.468176572906749,-1.3325314062118305,-6.433508902820865,26.177567400002104,36.109628677658264,-4.5626333666310233,14.283641432921307,145.24923928541583,49.961638090294286,24.118242663016783,138.65058186004441,121.96941097662337,31.522679223506316,139.84782185014777]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.389065049119404,21.367409153527305,34.051888324871541,18.23812521467319,39.815891436768624,-323.7235759996737,-554.31150120017298,-533.86894547165059,-306.85664426742397,-325.66605887787625,-579.57650955311203,-356.70816943457709,-254.68442413241252,-600.26772721872726,-292.35215836142282,28.818906303911188,10.756107491794273,18.714430246905035,32.333299489996897,17.407147904397899,37.866648305183951,27.77160375033559]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37.220361481963842,-273.96288551855713,-519.36826095442632,-235.2887916524077,-317.11764362543681,-223.2085410150616,35.527418716976477]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-216.01336285292993]
["p-value for Intercept",8.8905604393833837E-4,0.10242758554802013,1.0951976149928744E-5,2.7005642279642777E-5,1.727354504871286E-7,0.21024332707634252,0.11165899329158607,1.7991591731184001E-4,2.4737342653706054E-2,5.0409089330754218E-3,8.3977508943707396E-2,0.16696956060692572,0.22159287582041662,7.6556379803349056E-4,7.8713297020948617E-4,1.763518676346385E-4,0.26184495078076425,8.2521621007143053E-2,0.29193461739787568,0.24908427450724255,0.20635144037184391,0.11193187142633636,0.25207328037612053,0.14713003679706971,5.3776212969776759E-3,2.5521451697604661E-3,0.10439592653306715,0.2465889664538794,2.5052467255847151E-2,0.30190432851333443,2.237411148348574E-2,9.6475138235619401E-2,0.32362595428430957,0.32091977885600187,0.2681610243316539,8.1385246152289634E-2,0.14114332778116198,0.1872472469065945,0.34045833735782866,0.3444589118160909,0.25191066958913905,6.0419810662617451E-2,0.24768501190192785,5.3274555601794345E-2,0.26024529532653318,7.1272493646418272E-2,0.1197378774359343,0.21946968988757315,0.14506640543206517,0.37854230746714485,0.37393803992511659,0.35945021439972591,0.22647248871238232,3.5810313565612054E-2,0.26957764705272308,0.45483843812382263,0.11578003609989768,0.48893563745931434,0.24926431853319067,7.7114024931187075E-2,0.26393404655246133,9.7514141847211425E-2,0.16511990617527297]
["p-value for Coefficient 1",0.37560146149447604,0.13786399767499855,2.8233883966055306E-2,0.5460859117034943,0.35816079348897106,0.39305010463044521,0.33612036985620758,0.28686664301319442,0.25041588318256142,0.61718683796535534,0.11351942969444508,0.20633844639984966,0.27519186516374633,1.8031403023664138E-2,6.2817401081543128E-2,0.67426801306451334,0.42761156514312249,0.38920345998576367,0.51122107374056069,0.42463989507066824,0.39299661461856339,0.35120861555270644,0.34525676945236788,0.31087734318241395,0.48143574091317776,0.3315240110858711,0.4256022117136315,0.29650199046497627,3.203122377091671E-2,0.35342049147322474,3.0272518046728043E-2,0.37107332856561986,0.34777608552360828,0.28902823974562392,0.6645959171529574,0.1326992811127046,0.22964857554579313,0.31016171697075423,3.2562998494457762E-2,0.10254582663250598,0.70161474311988725,0.61945100769348116,0.31764393245013745,0.56290203469504041,0.47200112051486587,8.3200045174550166E-2,0.42130642196924173,0.39039482598725289,0.36770132182957344,0.54850390070369892,0.3954086030675924,0.48869877996866579,0.32051184556659179,5.232034181852685E-2,0.39402121938056084,5.8800187535180848E-2,0.76630199258396292,0.67245561013693589,0.38766758840835619,0.62282968311463716,0.54621491760849017,0.1237780303233529,0.81059177335091892]
["p-value for Coefficient 2",null,null,null,null,null,null,0.14213018227737334,3.1355210609926867E-2,0.3282876854752011,0.58311662007399345,2.8889268417325181E-2,0.94953699901777933,0.90336674920559101,0.18945818578432391,0.88385871204356059,0.44131773516732953,0.41044921814347091,0.15535287004761256,4.6192772719225811E-2,0.57116195265287917,0.36247755805858062,0.15419194543364662,0.28894096040463263,0.17661559480420533,4.2558667123113285E-2,5.5385911789569635E-2,0.44918092353255235,3.4358208663226475E-2,1.0550614464448648E-2,0.96195358087763372,0.16844035477116578,0.16393164834260415,5.5102925758248739E-2,0.36476178894756428,0.57373446542543083,4.7677167500274432E-2,0.94380928137601705,0.87789875799382788,0.22668384742367981,0.95034264523354461,0.44727940447724934,5.8638859806374212E-2,0.27642111782536199,6.8042882980187111E-2,0.31613420411119852,1.2958351648207821E-2,0.18241094580195066,0.31752000221161109,0.2201037016022685,7.4451661994866844E-2,9.668609737959577E-2,0.50444356628625786,5.9493163334624233E-2,2.3619357611869323E-2,0.95953177135439294,0.2216689115814712,0.13438884265278395,0.10724494317350745,0.33234443457441371,0.10562604591456011,0.35538590359483763,3.1630687157861097E-2,0.20052359824848387]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2042954206480458E-2,0.73999365548230134,0.61352194193455767,0.31901979337699099,0.99672645931190762,0.89156381415991581,0.51289153421562061,0.11538990977728605,0.91508550349152606,0.50036694205699761,0.42213492409829007,0.59263104799284361,0.46040808799948985,0.4406904380290273,0.4781454945557233,0.42745345022213238,0.42396802694882696,0.54401719702893958,0.55332056358726789,0.43279142261200293,0.31072802732411076,0.69113557136889248,2.7575719261296209E-2,6.2910500668537261E-2,0.37400299226569683,7.3248964105884676E-2,0.76991449728197292,0.67627344121579347,0.36080049168077055,0.95959396869110913,0.85832950780238626,0.56371428982512795,0.16799999948906247,0.89371122748734078,0.58596498780792905,4.2206161489333809E-2,0.37710719137930132,0.73557412927554289,5.7451476038869159E-2,0.10940704283899813,0.43987401106826202,9.1476697726576836E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.64468149054039814,0.59885502849977668,0.19846906420095781,0.69288872330418649,0.11562218795818643,0.55604691896709157,0.46931648920954672,0.48236300791054587,0.61322493561941838,0.62620757837995511,0.49602852073036763,0.52981367219783104,0.59635073459116994,0.46876706826654857,0.63436856839139688,0.50526826136018532,0.71912875205842308,0.66845568926822718,0.26924266402502361,0.72946852492587233,0.17680280964207012,0.57591458837360676]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20357345277351307,0.6866190621855266,0.53965599866937841,0.6550342665605835,0.60437053615865932,0.65597633439428815,0.29218953390200508]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.71148918532278316]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":46},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":34},21,52,45,48,33,20,44,54,9,40,39,13,29,57,50,35,25,55,49,8,38,37,17,28,59,11,1,56,18,36,24,51,58,10,43,41,19,30,60,26,53,3,14,2,12,47,42,23,31,63,16,4,61,27,6,32,62,7,22,5,15]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","","YES","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.54534518278583499,0.49384367810487761,0.8461560716410903,0.19012057331913274,0.4603906306811007,0.29568689368490836,0.64304555184735879,0.84624892473601476,0.62446971513102745,0.65696316759308127,0.87297346754425442,0.49403931475889462,0.49396011280561003,0.8765668238103127,0.86011070694204272,0.46085595473011831,0.58420917248061277,0.57275005379124078,0.85017040217448292,0.35179884371035758,0.53575460412014075,0.87383031919549237,0.66086757957173403,0.65696683313730064,0.87745838252591146,0.86011145170454606,0.6711228521630187,0.88532198048145838,0.87896560188832207,0.49423690970073275,0.87768203432724357,0.68097487955456693,0.85025603649929193,0.65570535030539234,0.68756316578266263,0.87880370612090075,0.57287356999334704,0.57302239488693196,0.88022464729332583,0.86490030304225551,0.53592564005641319,0.87851546408629333,0.67125294896278187,0.88487666448617852,0.8853585959714797,0.89706892063497257,0.87967532238906165,0.69499157337042483,0.68844623542772121,0.88112502902389755,0.86490281285194748,0.70010013229886314,0.89020308571246043,0.88548679843616496,0.57308289721089756,0.88163263074448572,0.89930562981907936,0.88246762451571914,0.70037176975648274,0.89184532726177901,0.89022267469253558,0.90261554353892837,0.90520124717713335]
["R-Squared",0.2974013683877158,0.243881578404154,0.71598009757508185,3.6145832399195721E-2,0.21195953281894164,8.7430739097030294E-2,0.41350758175067426,0.71613724261686118,0.38996242511582663,0.43160060357393504,0.7620826750362395,0.24407484452743813,0.243996593042931,0.76836939660489978,0.73979042819634055,0.21238821101020888,0.34130035721048235,0.32804262411786916,0.72278971273352199,0.12376242643594459,0.28703299583592878,0.763579426745296,0.43674595772900215,0.43160541984245387,0.76993321306498874,0.73979170935330174,0.45040588269542503,0.78379500912361177,0.77258052930290033,0.24427012291053024,0.77032575338080866,0.4637267865843569,0.72293532760348522,0.42994950641911728,0.47274310694107718,0.77229595389183059,0.3281841271969223,0.32835466504195504,0.77479542970265991,0.74805253420258533,0.28721629166987611,0.77178942063875544,0.45058052149123107,0.78300671135218491,0.78385984346058979,0.80473264836919467,0.77382867282029955,0.48301328705589858,0.47395821907460139,0.77638131677236422,0.74805687567921086,0.49014019524488567,0.79246153381198614,0.78408687020472945,0.32842400707563618,0.7772760955934428,0.80875061582429097,0.77874910831841626,0.4905206158718276,0.79538808775866976,0.79249641053673203,0.814714819438075,0.81938929789103776]
["Adjusted R-Squared",0.19703013530024663,0.13586466103331887,0.67540582580009356,-0.10154762011520489,9.9382323221647598E-2,-4.2936298174822522E-2,0.21801010900089901,0.6215163234891482,0.18661656682110217,0.24213413809858006,0.68277690004831937,-7.9002072967491541E-3,-8.0045426094253278E-3,0.69115919547319971,0.65305390426178744,-5.0149051986388159E-2,0.12173380961397647,0.10405683215715889,0.63038628364469595,-0.16831676475207388,4.9377327781238378E-2,0.62172708279247357,9.8793532366403453E-2,9.0568671747926197E-2,0.63189314090398196,0.58366673496528276,0.12064941231268005,0.65407201459777886,0.63612884688464055,-0.2091678033431516,0.63252120540929391,0.14196285853497104,0.55669652416557636,8.7919210270587647E-2,0.1563889711057235,0.63567352622692896,-7.4905396484924308E-2,-7.4632535932871932E-2,0.63967268752425588,0.59688405472413653,-0.14045393332819822,0.54357884127751088,-9.8838957017537865E-2,0.56601342270436983,0.56771968692117958,0.60946529673838934,0.54765734564059909,-3.3973425888202846E-2,-5.2083561850797211E-2,0.55276263354472843,0.49611375135842173,-1.9719609510228664E-2,0.58492306762397228,0.56817374040945889,-0.34315198584872764,0.55455219118688559,0.49000164219810927,0.40999762218244334,-0.35861169100845974,0.45436823402311938,0.44665709476461873,0.50590618516819996,0.27755719156415104]
["Significance F",0.12886511782293109,0.17664282993790043,4.0318839957332459E-3,0.6241669891329108,0.21237002772409644,0.4398109440413327,0.20173776576317323,2.2873111723774868E-2,0.22702294742698148,0.18363726849922787,1.3467227745482053E-2,0.43195289967874223,0.4320870576221717,1.2427615712888834E-2,1.7618535428852489E-2,0.488581056322136,0.28580003903770235,0.30340670655369101,2.1302375151738159E-2,0.67276844909474987,0.36241677714840148,5.0452400412541287E-2,0.37318950204892531,0.38053178972899482,4.726049613822083E-2,6.3450554114824712E-2,0.35395882179221883,4.0701503625529406E-2,4.5965113032725081E-2,0.6761432496681794,4.7067138569972994E-2,0.3356104092311496,7.3673130877506932E-2,0.3829089425267399,0.3234260019544582,4.6103389506083302E-2,0.53862560590151443,0.53835163857128765,4.4896872207291119E-2,5.87481581375046E-2,0.60525587699928873,0.13246976037128236,0.57388782487523871,0.12082353208111585,0.1199550494816827,9.9497185897972032E-2,0.13032151165976957,0.52547026643790407,0.5390273496521979,0.12765170085756053,0.15844166378564292,0.51478779007604691,0.11133836199189898,0.11972435517273372,0.74726217095593295,0.1267209565768912,0.23680864402530724,0.28585536951483409,0.72416099304845516,0.25855496306316667,0.26328425009516404,0.22716992215209086,0.44986299104758221]
["Coefficients"]
["Intercept",1561.6315570080801,22791.947073322939,1714.3125795154783,2221.2613828735061,2561.52,6861.1441400965959,16559.066476328626,1730.4554666567224,1230.773900809244,1819.5230868822098,11238.057613626068,23062.669303083941,21732.36181372292,1529.1826429386736,1832.4555534621627,2583.8865775927338,4839.7774332962699,27064.307787125403,3027.9593657712599,6718.6204246531879,6724.1330831851601,11496.51696143337,12416.560701816099,2074.785872983537,1469.6175791120147,1831.0692648260638,1589.4325043218521,7766.2789678368763,21226.854360587153,21708.949603734156,1589.5698209090601,20484.892009585259,3042.407566075367,4367.9320491768176,4990.99512644266,13233.503846067444,27294.749701925339,28843.458250376993,2806.0317927488913,3285.2309183680445,6733.3789640648611,1530.3781862181029,40.145661824804449,27616.376968164426,7646.7736253233943,21456.101522777844,13498.584266247504,16553.379858425888,9185.3634175810475,2748.2460233373131,3283.0275051237522,4715.9203899925578,9728.0838530450874,23964.170885197342,28825.896809273745,2928.3490051072658,25508.293700017879,2869.8698338989038,7083.9591730693428,30725.604104551257,9637.53821615995,24002.575621564694,28464.139968412903]
["Coefficient 1",0.6017571074299326,-12.038368174726992,137.79146503297221,28.753377013834779,-38.666666666666671,-619.23818239083676,0.47832327992195123,-1.8320285953302168E-2,0.66963848879870891,0.52611456850705995,-5.5775690308661519,-12.190994725541023,-11.406877432425251,139.49042171454454,127.62529248700537,-3.5124528261504122,-444.74520908953127,-607.58793461230255,-178.73304982453971,-619.89684627041856,-574.46754874669557,-5.695504790105145E-2,0.55030350129227046,0.5251099768263221,5.9288380688182492E-2,1.6607042954814701E-3,0.57834128415442054,-3.6227008202688293,-11.540207618741384,-11.382313305465971,135.91462522657739,0.43396748558807635,-1.7635662532636737E-2,0.63171511105480016,0.48986468104170466,-5.8006178866572018,-12.088789740354848,-13.002824530914467,136.03933659954347,123.39322182026096,-2.2975759290987274,5.7383449644068878E-2,0.58499478428870344,-0.17252339844976725,1.2487201238957102E-2,-11.824962676397517,-5.7635907031662305E-2,0.50136720750841013,0.47270044199343125,5.9705650787979639E-2,3.0572691537905285E-3,0.54072862807538202,-3.8965375008816472,-12.144866296526557,-12.989156955949223,131.85703293178955,-0.10991849807510919,5.7566415403192336E-2,0.53016838119578336,-0.17974985835299118,9.1610667114112952E-3,-12.38204588850455,-0.11870176646993451]
["Coefficient 2",null,null,null,null,null,null,-8.7424148282570009,139.56421811920768,46.943499091904918,-31.30106270756783,124.91806103376767,-2.3059032775422508,-2.3547735067796225,34.652273340704248,-13.980106340905227,-39.550364673197848,0.56352537911071432,-11.958166274838463,134.2453823027443,28.827243652778254,-37.565537293998005,-5.6995441437896837,-6.4397760910791524,-0.1510413561448746,133.82061781715294,127.45796618827552,24.566355895618308,130.65815489629856,127.71682845617714,-2.8065003050156556,30.706486935354707,-8.9852080899761368,135.95483438670237,45.963949717200045,-30.983140574591005,120.0447989316519,-1.9731338859580938,3.8972241259155207,34.527021066425277,-14.420810632960958,-38.145008804354582,130.51820520957645,0.91525173813935956,-15.256458323654012,-3.5605751808557025,136.22768289401358,-5.9244458619435099,-6.8741678315365604,-2.4299571737245955,130.32368660063938,123.08416720420001,23.636668557293255,125.96239802979717,122.7078087002607,-1.4136268492773287,30.068188618568868,-14.169422340662573,126.44067520413007,-1.3691083647303779,-16.03981250549219,-3.8505589567248597,131.36116308724957,-14.93256508394367]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130.1477603159733,27.295105357719674,-30.834312007370315,36.023018654763241,-13.989222406731804,-24.389239208726174,25.049127517782534,22.773927047938407,-3.1390567226722204,-4.6512556610239288,-476.10835698892544,-178.58455100696099,-424.68079515353963,-430.62816787662746,-219.67877924214267,-607.41559118956104,-611.21489037341712,-173.63536677719958,-197.15597740553807,-573.72443766452193,32.133841753960418,24.832621593885683,145.12911211988313,129.61545644102904,31.518711276129643,125.32839146554774,24.913644316383635,-23.465252617505595,35.907197988184819,-14.437698600647604,-24.338269895877946,24.177038961161941,24.177573995626055,3.4971108842362888,-5.2497668325060172,146.62664042378873,31.499664855621287,23.223353269118931,140.65862728307152,125.20431113746372,30.78910533509184,142.42753369989248]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4.5326086910824372,-27.142651786229422,35.556722242684188,25.50251537594005,33.256444458682587,-220.06754744567118,-457.86427639137565,-442.53543095021359,-173.93433663080793,-197.20329552463264,-423.33781452289219,-202.66857136816819,-233.57449436188048,-610.71905129291281,-181.00038510713142,28.94563519849785,-5.131144445267223,-20.218667201191376,37.549269771223869,24.510937615998074,34.322299091947286,27.985904094335908]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40.544892228154509,-181.12222489293092,-430.17419247548071,-242.47214189669936,-202.37185710370835,-217.74277930986275,42.228963203876326]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-225.05993843283133]
["p-value for Intercept",1.3164852284942054E-2,0.13748249791523581,1.4517698580404558E-5,1.422640706123861E-4,8.4755607598022459E-7,0.25131132827952551,0.27441172809042974,1.9326885667035343E-3,8.1813844261559354E-2,1.1672946406556509E-2,0.25039841141362912,0.20503669530467222,0.58834191010262993,4.8366875395174856E-4,2.1320802842821789E-4,9.2480626887776242E-4,0.38856409046236634,0.11503418495977576,0.41081731346277495,0.2918123687047709,0.24670602890505502,0.29162914580944882,0.50666000664485034,0.95985992060143632,1.5101181716260117E-2,4.6432577432846782E-3,9.7382692606731089E-2,0.49060716389003312,0.39541358909392682,0.62441857090753183,8.7336343523500837E-3,0.24411689695235272,0.45549361733094973,0.45009416108304517,0.37319704596403153,0.25766881952604281,0.18141562277808904,0.5058697532884765,0.4453969730723556,0.40288882565807732,0.29395627209994191,5.3087480169672296E-2,0.99930716675807729,0.39328609116090246,0.56404732814900482,0.41590216787676354,0.31134835581691889,0.45117133302075085,0.84485854063339572,0.50865501655877432,0.46095354389939452,0.45177743014473787,0.47685044309756797,0.40190908662829,0.55688214710809436,0.48526329966924703,0.47728201746260784,0.561358619670558,0.89724652935238314,0.42308427637143969,0.5634064825174927,0.44497174888328395,0.53635446051609992]
["p-value for Coefficient 1",0.128865117822931,0.17664282993790023,4.0318839957332424E-3,0.62416698913291091,0.21237002772409652,0.43981094404133292,0.23580016481745,0.95591234190507612,0.11137726128635599,0.1786697326948542,0.32234496000636065,0.24627116968431303,0.63206774627779949,4.7958608590489516E-3,1.3004209779198727E-2,0.95628452458462476,0.55047802505688437,0.41931873289664001,0.71427968823612975,0.46801180788869501,0.45698226291620569,0.86577180266782106,0.24783979162846334,0.25520781426817546,0.86098017019580875,0.99623307197303945,0.20112064682736308,0.57634202654596201,0.43460084973078039,0.66531246061242322,1.7561461738147606E-2,0.31177087926090785,0.96110148905668602,0.16218360870072587,0.24185718970532477,0.34488541823785102,0.27222451913814555,0.60304133064133691,1.2604280641205237E-2,2.9256687485813941E-2,0.97278335371623914,0.88050967299002603,0.28758473214247832,0.68373435075819045,0.97402727452906146,0.44841708235810651,0.87721039243132193,0.33521943051955383,0.35206336885135092,0.87442067099040621,0.99377337801273147,0.2756027277184917,0.59086568252991722,0.45976840390221807,0.64628721644954601,4.127981733804903E-2,0.81798721024549881,0.89656905290009314,0.40063220731876531,0.71126635056527876,0.98349496309046813,0.49299760791306785,0.8411649885793917]
["p-value for Coefficient 2",null,null,null,null,null,null,0.31759736481305845,2.4795520038819546E-2,0.37685612390580231,0.27891611904807978,1.1163451873338467E-2,0.97002837950372256,0.97687728207254521,0.28826418027864387,0.48669107645944265,0.29060368203912612,0.17915611582622135,0.19306781821200072,9.9891084175807894E-3,0.63569099769892889,0.24257489208914029,0.36248430955918187,0.54768866315498976,0.99505830932592199,3.4845820060569667E-2,5.9123846030663417E-2,0.69629354759446471,1.6687417963852223E-2,1.9063817078163108E-2,0.96771425683747414,0.45196101228564223,0.33418893171312603,4.6852395178773723E-2,0.41825697949734569,0.31498597315742,2.6154265068761569E-2,0.97536711898987616,0.96342511851437251,0.33167776321585829,0.51053974734211849,0.3332072161015357,7.6535659167942194E-2,0.97326411389215839,0.42254981530756863,0.63839480918939318,2.7571918128314513E-2,0.39648126912458764,0.55655005693769555,0.92804606448308946,6.753186054329556E-2,0.10474725518871845,0.73052693333114616,4.0283758587023467E-2,4.3868239231674232E-2,0.98475931107107639,0.50889061319408635,0.50178159747625206,0.14230462608654085,0.96522535192906067,0.4659374826721363,0.66235052875292499,6.7515890514228183E-2,0.57141659812519996]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.172755334903698E-2,0.66872959359387529,0.70636371933253872,0.32894844861175621,0.53009855569306552,0.49170118991412648,0.51022887299160569,0.6512111378553137,0.9727177336606192,0.84463995524922242,0.52422533251319092,0.74041764511183428,0.57946313627877077,0.55961073300735409,0.65576350508132997,0.46469080018301562,0.46401439892904001,0.72114305109393417,0.70227453804138951,0.50122951416400829,0.49555555143016444,0.72898178682781323,6.3633930137376796E-2,6.4353560132293375E-2,0.46257519383678736,7.921586301070814E-2,0.71894769578175066,0.79412876312188474,0.38355440740984809,0.56197836573292081,0.52973972209501596,0.56679071024451133,0.66455753744129487,0.9716592495507288,0.84314829159505944,9.8476308037519208E-2,0.564796412586694,0.7752675992009882,0.11835679817183981,0.12474084032203051,0.53204667149330565,0.19657017181318981]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.86562823816856194,0.76684136354126731,0.58179133559495577,0.57323580146619901,0.54827748866066561,0.69219689884485303,0.58186253879915539,0.60071382898051784,0.75122662774289339,0.73549510302809473,0.60639667967667554,0.70369504694739993,0.66828953085940079,0.51803217518777123,0.74169362628927638,0.57027778924244932,0.86921453388193703,0.84694113876219657,0.61323171279319533,0.63930169081382826,0.59065051511532474,0.65750746301125607]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.57636510610624259,0.77878540041058797,0.66091466557747403,0.69877904801270163,0.74719054426134579,0.71459434781448627,0.63999717435805403]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.76414564898340709]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":35},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":39},3,58,43,52,34,13,36,33,2,48,49,1,5,53,40,42,11,60,47,12,44,45,10,17,41,4,7,61,9,38,21,46,37,8,56,55,6,15,59,25,57,20,19,14,24,51,54,23,27,50,16,18,62,22,28,31,63,29,30,26,32]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","","YES","","","","","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.63491019096411894,0.464694171295293,0.83654764865651943,8.947437110208567E-2,0.40032311786081465,0.31646125979853207,0.67952863777630634,0.8366758328237166,0.65529414401158859,0.65889981004257314,0.86413532247854219,0.47185410819565726,0.56451253505668408,0.87088584286517479,0.85090493994682703,0.40086453001983186,0.67163128599052424,0.55674188449408446,0.84150616114598142,0.32720737331449501,0.49048560965581706,0.86492915371282819,0.68245478595576647,0.75156714241010236,0.87091575534716836,0.8511981466016163,0.66775708640509357,0.87945668373366015,0.91695197486804358,0.62279433999391054,0.87419685748182419,0.71721691131789966,0.84177688672046869,0.68902708468153884,0.69280237099194342,0.87066698251321728,0.56333836081059496,0.72376902184239311,0.8740122996521088,0.85572940892428906,0.49088702293829628,0.87426850823742164,0.75926793970231987,0.91746137967768626,0.8797728964702406,0.91701439113132743,0.87121444385799052,0.71887089734572762,0.8389082941156526,0.8741062722022751,0.85587010932398322,0.7002575093514849,0.88387316330279164,0.94832751380971225,0.81416373333224579,0.87746711473667904,0.91749778017384631,0.87748613715341273,0.86975301652553771,0.94841921766411119,0.88408273994645703,0.95250185552872857,0.95268408005048522]
["R-Squared",0.403110950590094,0.21594067283581914,0.6998119684727514,8.0056630841137434E-3,0.16025859869380368,0.10014772895327399,0.46175916955812257,0.70002644923125978,0.42941041517588063,0.43414895967413897,0.74672985555509408,0.22264629942111905,0.31867440223612398,0.75844215130298598,0.72403921682591332,0.16069237142802067,0.45108858432128535,0.30996152595002446,0.7081326192466465,0.10706466515137131,0.24057613327943855,0.74810244094238909,0.46574453487393108,0.56485316955048703,0.75849425291192885,0.72453828477802673,0.44589952644421965,0.77344405856380705,0.84080092421440533,0.38787278992845059,0.76422014563109686,0.51440009788038787,0.70858832701680485,0.47475832342474045,0.47997512525205838,0.75806099443867103,0.31735010876076808,0.52384159697869448,0.76389749994316758,0.73227282129791305,0.24097006928922343,0.76434542449568665,0.57648780425980573,0.84173538320008356,0.7740003493636366,0.84091539354195921,0.7590146071867877,0.51677536705065164,0.7037671259360343,0.76406177510335793,0.73251364403424701,0.49036057940314498,0.78123176880688339,0.89932507344850998,0.66286258467350023,0.76994853744431235,0.84180217662393553,0.76998192089641793,0.7564703097552723,0.89949901243460462,0.7816022910712348,0.90725978478567093,0.90760695638163935]
["Adjusted R-Squared",0.30362944235510964,8.5264118308455664E-2,0.64978062988487661,-0.15732672640186729,2.0301698476104302E-2,-4.9827649554513666E-2,0.24646283738137162,0.58003702892376374,0.20117458124623289,0.20780854354379458,0.64542179777713182,-8.8295180810433346E-2,4.6144163130573547E-2,0.66181901182418046,0.61365490355627872,-0.17503068000077104,0.23152401804979944,3.3946136330034272E-2,0.59138566694530503,-0.25010946878808016,-6.3193413408786009E-2,0.5591792716491808,6.5052936029379449E-2,0.23849304671335236,0.57736494259587556,0.51794199836154675,3.0324171277384404E-2,0.60352710248666241,0.72140161737520936,-7.1222617625211426E-2,0.58738525485441961,0.15020017129067875,0.49002957227940858,8.082706599329581E-2,8.9956469191102117E-2,0.57660674026767422,-0.19463730966865589,0.16672279471271534,0.58682062490054321,0.53147743727134777,-0.32830237874385898,0.45013932382326871,1.1804876606213396E-2,0.63071589413352847,0.47266748184848534,0.62880258493123831,0.4377007501025047,-0.12752414354847952,0.30878996051741342,0.44947747524116838,0.37586516941324294,-0.18915864805932836,0.48954079388272803,0.76509183804652336,0.21334603090483384,0.46321325403672881,0.4463076181837744,0.19493672313746258,0.14764608414345304,0.64824654352111599,0.23560801874932169,0.67540924674984826,0.35324869467147568]
["Significance F",9.077798723702156E-2,0.2460055701784411,9.6226692458285783E-3,0.83312878084453446,0.32573264664255347,0.44506099486495182,0.2125404518925203,4.9284165763448025E-2,0.24592891862434627,0.24085479495533141,3.2281967439343501E-2,0.53277848172156306,0.38316582313784187,2.8678265618254296E-2,4.0005382025804913E-2,0.64536131107333039,0.22323159235751455,0.39553349360116352,4.6021831904549337E-2,0.75344234109946662,0.50258625189466066,0.10845679533611763,0.42743109484255426,0.29837880132208011,0.10011294053028758,0.12844789880551225,0.4547701724901464,8.8630841994989093E-2,4.4918393467223344E-2,0.53663227755540288,9.5641849418796665E-2,0.3623302950532008,0.14279781129522431,0.41515201211321784,0.40808792214890688,0.10045492728656708,0.63816290664644448,0.35006340564065719,9.589138027754146E-2,0.12172483721227453,0.74703349185400603,0.24555477124999017,0.51394333328742214,0.14245710644461579,0.23217557184642537,0.14348762815925017,0.25298791894593681,0.59629593248970814,0.33143563167367984,0.24594949274316816,0.2903470351193993,0.6314360382839177,0.22223156313192105,7.5034796361100969E-2,0.39039080973194307,0.23777665621698182,0.34983271809554539,0.47976289980559028,0.50228615893282513,0.23263545887241166,0.4599119609850314,0.21597637064900649,0.535797242384489]
["Coefficients"]
["Intercept",1406.0150153907907,21445.03123247232,1719.6330955432029,2277.3321605936458,2524.3367857142857,7010.5814785690109,12306.966581344655,1699.2873151785498,1247.6283876732239,1594.3392576791914,11132.527469102733,22802.065539574531,93577.688649888805,1489.1683893600359,1828.046353710776,2544.3109706641367,4725.3097418155257,25694.063371058077,3135.9871790335701,6919.322699762005,6703.4416155370391,11572.801282345514,10866.02668075427,84559.33863950496,1479.3467867340246,1863.7043461814246,1439.4288234871226,7474.9473177640912,80252.205714308584,129973.14558239547,1572.56341355821,16222.063262319365,3130.4637292787133,4485.0848497648185,4833.1237095757078,13109.91397892589,27134.431566186748,139787.17902969729,2644.1466960502139,3236.7846245794035,6721.4650657050279,1591.252496131759,101009.80202344489,80469.839096475305,7800.0894123616081,78572.967407492324,13443.939763491335,15054.791020043049,124355.52526721498,2641.7941166421278,3243.3435478405977,4640.3057823209601,9353.6654718183072,107642.81547346746,201348.8241054379,2758.3978668882037,79177.727089837892,2761.5590233207713,168705.5796119333,107629.1831530053,9599.0735008737101,126982.49893193324,127209.32815247349]
["Coefficient 1",0.69572612972555792,-11.251066420664205,135.86872410153526,14.721127533761912,-38.928452380952393,-642.59516972749282,0.58706970262953384,2.4152254916753796E-2,0.71591215508171135,0.61809990232340295,-5.5147366143436081,-12.009149462282714,-54.215711902113483,142.97735671774296,127.88600601051151,-3.5625609354370114,-450.41146606291022,-622.769925193738,-192.56019695463058,-639.22033110531152,-577.56678514362932,-6.2842200831937631E-2,0.60947644922211408,0.58750012511040961,1.1909503687463628E-2,-3.7890730398008568E-2,0.6498673857032391,-3.4733859672583223,-46.681495132806759,-75.711412532469296,137.98810149313027,0.542529618445586,3.5298992184440582E-2,0.67758192266922634,0.58331528106345965,-5.7025580336951265,-11.888057972250293,-77.479763768870441,139.40101688075885,123.71133649710737,-3.3950534125845833,-1.901370238112865E-2,0.54367611399862792,-5.1863158510054019E-2,-4.0144755490552825E-2,-45.691741735134428,-5.2469937340916685E-2,0.56046115804431584,0.5099550717670448,2.1207483256389738E-2,-2.6396642264794677E-2,0.61370049349743916,-3.7576507329195659,-60.560825533723857,-113.08447568483064,134.20435848642992,-5.0700204911910962E-2,-9.8404265413811077E-3,0.39729094500892786,-2.2433935559083719E-2,-3.2803170642024648E-2,-71.612735647186398,-3.1752755269382274E-2]
["Coefficient 2",null,null,null,null,null,null,-6.3359282350695638,133.19341279367754,26.853436990896231,-18.464930614745452,124.4282333397806,-14.424206002110264,175.35269466073427,40.484103196001101,-15.872584685445428,-39.504433661333138,0.65737941890394458,-11.09282390289526,131.65767380157729,13.686298472569632,-36.573293374699936,-5.7416651820930928,-5.5382123193989754,-49.3722667661226,141.65165183334977,131.80780028414574,19.104462205685365,134.00774702385399,123.4310595037016,-52.472185460137212,35.75742345827414,-6.5888457499744062,127.67566697454758,25.494439044934708,-17.820809020524987,119.11265327360256,-15.142267231967915,271.32394690824509,39.5866034590995,-15.844119618093497,-37.122762753982137,139.92460579879869,-59.052132731180208,-46.781987940297704,-3.6428461536240797,124.17670036821207,-5.8888419103625775,-5.9683701784140295,-69.447574096685543,136.99343771911828,126.49763909055198,17.968872722121393,128.97319347691325,110.03489095194686,-76.275411541284086,34.725722815878463,-46.021032129435405,135.22736061269882,-94.900558093123976,-60.549684721276101,-3.8930529798247875,101.25835459927097,-71.737617925156684]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130.9184052456321,11.60886975577937,175.66000493196134,40.447051628512021,-16.41999969659274,-14.324463333765737,30.438220917364664,167.82730959654708,251.8283893390807,-8.2702092059054326,-472.2119268984664,-195.85197715160953,-438.21874872039211,-440.37806569858338,-225.25015590257456,-625.08253110376143,-986.54419848674115,-156.33027166432854,-191.55122305285403,-577.42698244619794,35.646046556109106,-22.747150276748371,128.78944800704951,138.03884441315819,2.304940635156437,124.62187447052588,8.9800789427164229,255.79887838159439,39.508862546954695,-16.225846636746848,-13.935825726466664,28.536833119943395,222.52722661280646,400.46897296519688,-8.4657466718093044,129.24087041139089,34.673745310618095,-50.725939647916263,112.40542521421135,132.32141926290015,-20.785366720711966,104.50189015511708]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-8.5685838035272344,208.7899623964708,167.47348897662303,30.072994632792785,164.4225086493897,-221.42498629789645,-465.86424096227461,-824.21095258398157,-158.37910810694265,-189.06531574059497,-433.97175870213613,-187.98385816434254,-553.89642723979409,-1171.342995458122,-160.2398726383108,1.7668684134221251,-8.6190949670021855,345.11499208259664,222.15895411064824,28.25891603230108,261.61187752797088,-21.049889305728467]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,164.87144882243564,-159.36001602234126,-982.97311980417351,-551.71705108008598,-185.95536990772095,-638.76345720854135,261.58803484693453]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-636.75884174825478]
["p-value for Intercept",2.5031523316735794E-2,0.19895891658726686,6.5139306712884556E-5,5.2686232315302377E-4,9.2360480872561917E-6,0.26513645655969215,0.44287812703770202,7.3734098304615815E-3,9.4274795864290273E-2,4.9996034979145801E-2,0.3066746853249388,0.24868164438745535,0.31825144262482996,2.7324680335075718E-3,7.022662512191284E-4,2.2081956984663521E-3,0.39200138409349417,0.17163285170850651,0.44184225077626932,0.31814391113628659,0.29627900734704632,0.36394128225234035,0.58760654197036033,0.32650225937184146,3.0558424808201021E-2,2.0511599729959345E-2,0.17266079284753802,0.55553070522322745,0.15452458914242886,0.28184017829344432,1.7198619967344137E-2,0.38843776616329156,0.49717879125846853,0.46412483569759289,0.42881042974617528,0.32248310484508697,0.23059371143111534,0.18108340067861955,0.52597280919603251,0.46644493366656337,0.35549848120396793,9.434261306873061E-2,0.40119056999049574,0.22448866928957148,0.6148713479390242,0.30727807466671941,0.40009212069742339,0.53575153818619059,0.21588630356598273,0.59050188779774804,0.53553473561521614,0.51661771293803571,0.56224581071508384,0.10536946141987892,0.139049184555086,0.57211199355516551,0.41888673306816682,0.656907430382494,0.26824127975444234,0.20146303765142504,0.64915508803150457,0.22098264011661384,0.4305033993441878]
["p-value for Coefficient 1",9.0777987237021684E-2,0.2460055701784416,9.6226692458285506E-3,0.83312878084453679,0.32573264664255375,0.4450609948649511,0.19114917835916378,0.95463810625197243,0.11269097584064558,0.1805061678388126,0.38004251330487465,0.29290495533898675,0.33018247953702473,1.0946436621976299E-2,2.4100785801501334E-2,0.96142596917841494,0.53780185606171105,0.44672735849437062,0.72126258804668586,0.48991434072039208,0.49971724432282993,0.88977409074266278,0.24861309498564524,0.20694347802923199,0.97797200219753422,0.93624921550329643,0.22464268401577389,0.63392593455169521,0.16190653363408511,0.29001370856681075,3.2906519150104105E-2,0.26416932726928205,0.94075992388984164,0.16956791930560502,0.24630628862268539,0.414975752821513,0.32921808473933623,0.19779624336732099,2.8947285276637681E-2,5.351548227257151E-2,0.96584243695414385,0.97065343929174352,0.33142325460290656,0.90254715553910247,0.93693396929290151,0.31538189718163123,0.9201163985950549,0.34697579142634727,0.26987759236908088,0.96641886233837826,0.96181898151852518,0.31238437610822034,0.65927441736343984,0.11187835399119028,0.14806323667611909,7.856522030629666E-2,0.92533885936657778,0.98795371530822962,0.47307067491137189,0.95843404085716366,0.95884571820160813,0.22742516673321556,0.96102469688719483]
["p-value for Coefficient 2",null,null,null,null,null,null,0.49360900251542295,7.6679604552296332E-2,0.65144939984076455,0.62286312275187372,2.3023730310745841E-2,0.84367251260839204,0.42494230806702532,0.32080615540892587,0.5369384509842694,0.3840196309723346,0.13382101066292382,0.2723780784088744,2.3275797805115742E-2,0.85173122694356651,0.38043846019688626,0.43157903190461372,0.62951634330352002,0.33459090218196569,7.9845517285526732E-2,0.10925826179750608,0.78533910234206594,3.5579992265852844E-2,2.2317709322166326E-2,0.53814643230660075,0.45540886731088215,0.51015933730143004,0.13327650191423659,0.69299240005750551,0.66193359346936553,5.2885727907708915E-2,0.8453384574912699,0.25117860504010647,0.38609707158508366,0.580504454360809,0.4481642055405734,0.13752404411617872,0.40710611478309228,0.23288064107007067,0.68086173130548189,6.1351220745518777E-2,0.48605308195161018,0.64474390890979683,0.22927979008004268,0.15094071039581286,0.19097254990958401,0.82066772237606411,8.6013744318275395E-2,4.4222964577654511E-2,0.34714457303330137,0.53381832004667817,0.42668711437231965,0.25928071680706,0.27739847995466815,0.20988848285888917,0.72733962458071899,0.14857845318361129,0.43699523341081203]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.9941766712051711E-2,0.87124509525736027,0.3854364355990515,0.38079602792545825,0.58289596418671197,0.74746346597593227,0.52996943008808317,0.19901149543653698,0.35744900268639723,0.76985972559178673,0.54619369990309519,0.74899486009362415,0.58833156946425458,0.58465226870284415,0.68745642223566061,0.49770244198911667,0.25949385342692888,0.77627722518136189,0.74347970563111965,0.55088641143560335,0.52790802626107902,0.79273733496491494,0.10586365594828397,0.1362814857391782,0.9658624492098844,0.17932010152667541,0.91102401955891354,0.26012225106133779,0.46264652271267948,0.64022971608157508,0.78164705999979378,0.6123546890081466,0.13254624930204037,0.17780880092277832,0.79704092845115515,0.20850636290989533,0.62573342472144589,0.57820463810562228,0.18714297221883291,0.25970206888833336,0.71925960591624505,0.422453308486757]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8026195553474762,0.44101287183386217,0.27494155416211302,0.5988535401078865,0.34138622845861533,0.73692122690208484,0.61285089585242503,0.32096623683393238,0.80742511442792708,0.78440204230667843,0.64421666370559572,0.76529682398185994,0.27834517427441052,0.21570782030525398,0.80234650432275079,0.9794564762831659,0.84159567061902596,0.29570451696600863,0.23648302122698539,0.69384561007386791,0.24100061855265098,0.81665433485406158]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.45226963842341461,0.84534403372508615,0.34809819116950125,0.39586315865671828,0.81659617722485089,0.35421488911528043,0.45081632035351077]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.55375337453385243]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":32},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":45},5,58,51,53,33,15,39,38,7,56,48,4,10,59,36,49,12,62,54,18,47,34,16,20,50,11,2,55,13,42,21,46,44,17,61,41,14,19,63,25,52,8,23,9,28,57,31,26,29,60,22,1,37,24,27,40,43,6,35,3,30]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","","YES","","","","","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.62355805534635755,0.75146580317168588,0.81872921512956442,0.17824140053778056,0.78440114941199257,0.47102964479686982,0.79877967643767578,0.8191148540391695,0.66422083186117253,0.81037806733368378,0.90055224817442681,0.75302252937036573,0.8063749199660013,0.8654676604578645,0.89462097927254314,0.78500032948957743,0.7107701137030914,0.95030994968283955,0.83357742121318135,0.51206120237013686,0.96640072419623935,0.90270967242934719,0.79940082680589941,0.8161598117107981,0.86571309287095977,0.89714886106498548,0.81447980577694301,0.91011647184746725,0.90611216488692758,0.87294820371815973,0.91058470273743652,0.95304471414658476,0.8347588819568682,0.7500005623492777,0.96640171073026715,0.97189223633874433,0.95136713453787958,0.96962084242439617,0.87944732056743113,0.97344612541285935,0.96747899251207536,0.9122365302769635,0.87295103315469058,0.90713781703254837,0.91150041548323613,0.91074859347085202,0.97344798893336049,0.95334239865976245,0.97050924115048121,0.88034727946103619,0.975842306016936,0.96756632373141638,0.97287258744515515,0.97347006944519243,0.99166812140286253,0.97797424206495875,0.91276927725532342,0.97989704993320659,0.99860308604303838,0.97586062676005725,0.97421962686967456,0.99366030546508155,1]
["R-Squared",0.38882464838733111,0.56470085333646691,0.67031752770667252,3.1769996865669524E-2,0.61528516319885507,0.22186892627746535,0.63804897148987805,0.67094914410760997,0.441189313478348,0.65671261201547648,0.8109943516920145,0.56704292973934334,0.65024051155017493,0.74903427129840949,0.80034669655456403,0.61622551729874508,0.50519415453350547,0.90308900046620111,0.69485131715641757,0.2622066749727503,0.93393035972701577,0.81488475269749927,0.63904168189795563,0.66611683825180545,0.74945915916820305,0.80487607891020063,0.66337735401844689,0.82831199232808161,0.82103925535607469,0.76203856637476164,0.82916450085942561,0.90829422716274555,0.69682239100588061,0.5625008435242328,0.93393226650238692,0.94457451905552559,0.90509942467881588,0.94016457806379572,0.77342758965323399,0.94759735908130838,0.93601560095218028,0.83217548717175327,0.76204350628584161,0.82289901909057717,0.83083300742611199,0.82946300050913524,0.94760098715840402,0.90886172908234952,0.94188818715848288,0.77501133245444775,0.95226820621245145,0.93618459081912797,0.94648107140223103,0.94764397610562767,0.98340566300668242,0.95643361814253047,0.83314775350120551,0.96019822846780112,0.99720812345468002,0.95230396286053176,0.94910388137808788,0.98736080265695925,1]
["Adjusted R-Squared",0.26658957806479738,0.47764102400376024,0.60438103324800707,-0.16187600376119657,0.53834219583862608,6.6242711532958423E-2,0.45707345723481707,0.50642371616141491,0.161783970217522,0.48506891802321472,0.7164915275380217,0.35056439460901501,0.47536076732526245,0.62355140694761424,0.70052004483184604,0.42433827594811757,0.2577912318002582,0.85463350069930177,0.54227697573462641,-0.10668998754087455,0.9008955395905236,0.62976950539499865,0.27808336379591125,0.33223367650361091,0.49891831833640615,0.60975215782040115,0.32675470803689377,0.65662398465616312,0.64207851071214928,0.52407713274952317,0.65832900171885134,0.81658845432549099,0.39364478201176123,0.12500168704846568,0.86786453300477395,0.88914903811105128,0.81019884935763165,0.88032915612759144,0.54685517930646788,0.89519471816261686,0.87203120190436056,0.49652646151526003,0.28613051885752494,0.4686970572717315,0.49249902227833608,0.4883890015274055,0.84280296147521216,0.72658518724704857,0.82566456147544853,0.32503399736334337,0.85680461863735413,0.80855377245738413,0.83944321420669299,0.84293192831688302,0.95021698902004736,0.86930085442759131,-1.1134789927673694E-3,0.76118937080680649,0.98324874072808033,0.71382377716319034,0.69462328826852726,0.92416481594175526,65535]
["Significance F",0.13458269799648717,5.1464016156838023E-2,2.430756246139355E-2,0.70219168022606593,3.676827248303266E-2,0.28602762510988078,0.1310085470395351,0.10827446576351443,0.31226938337080001,0.11784623074923681,3.5723135092321896E-2,0.18745182468869115,0.1223316997606833,6.2983796982720303E-2,3.9861441576675309E-2,0.14728285357261581,0.24483282470781242,9.3917418306399669E-3,9.3115718641173309E-2,0.54433899045476497,4.3651973658015448E-3,0.12743416187148993,0.3252755339604822,0.29245156770116482,0.19609768665278102,0.13743465482371808,0.29574480279337728,0.11434481213973492,0.12138670281336297,0.18233553538332906,0.11352695477459961,4.5826792149934154E-2,0.256029452907792,0.42062918430180563,2.8250899916892815E-2,2.1779943892296975E-2,4.8193022019813257E-2,2.4396799068168749E-2,0.17008917747902519,2.0041519911887316E-2,2.6942810927115687E-2,0.30748395855045507,0.41928969452758047,0.32283720437976571,0.30971651377128218,0.3119911307863823,0.10205236913641832,0.17397035740944175,0.11284664289130684,0.39935743456718131,9.318526343691988E-2,0.12355841191282212,0.10417358147728478,0.10197089455071656,3.2913301966387469E-2,8.523473408678825E-2,0.63707593228765758,0.33198843125263722,8.9575768506647266E-2,0.36197933943226063,0.37332173897757021,0.18965337303609317,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",1488.6445986534504,35065.882203753361,1752.4193239286001,2244.1062812235318,2728.8428571428567,9215.3820578728355,27393.53920151883,1720.219951015436,1289.511418981308,2305.4610531377593,21157.970778504943,35762.84337454418,-56137.910061443989,1513.004092108127,2166.9185388192418,2702.6837853666775,6677.6334435501694,47162.872533480309,4285.2706868107616,9202.5432820059632,11005.586392080309,21998.854178182195,26648.908176986188,-33029.468871680496,1486.8748280914629,2275.9896356219183,2191.9788023264778,17776.547138075668,63751.80820823714,-213888.32037142353,1943.9740401325871,44422.142919427664,4315.4172579860597,6580.7400790359188,10994.739801760123,37357.646439904798,47802.912654196538,-14564.944334265312,4038.810623263596,9544.0114803371307,10984.396575323673,2038.5031346925857,-214764.32722231912,60588.3104299029,18578.44359288811,-14547.1180033855,38050.274241344792,45071.673196628821,-21530.937873252311,4066.4119773231332,9658.3431896982602,10877.526815821122,35713.26687966485,12624.532954631097,-119889.39766637501,9044.2688430017315,-28585.087532895162,9172.1493195911025,-161815.13513507025,6914.4595401783881,36538.996747904101,-172809.19707269489,-204795.11795030843]
["Coefficient 1",0.65012085693380439,-19.240876675603221,130.7168901845958,28.148745827826225,-87.615357142857135,-940.88379733852526,0.33116568984700812,3.9020942533364744E-2,0.66925889262321947,0.26150821742130792,-11.317456824034489,-19.628643349264717,35.006989247311857,136.24136395728897,86.559283231893232,4.9315266523369683,-698.84145795120298,-1173.4778853654996,-341.37003374010607,-959.96206012326797,-1135.0186630355615,-9.9484052659528643E-2,0.34284139292225041,0.18797773187662994,3.2008449320375658E-2,-0.10793191817128293,0.28730524452746542,-9.4179852410375062,-36.727000674528419,128.51341306668434,97.481987349426404,9.4153529162571942E-2,6.9441751757640252E-2,0.58744582115997124,1.9003114975969214E-3,-16.901692703004148,-21.700468143410735,15.070186892549954,125.35424866205639,29.28763584749731,7.3462696468794659,-8.8243026765891533E-2,-3.5894972479063722E-3,-7.0213967389246026E-2,-8.0440788903547125E-2,9.8078190229126569,-8.7763244907177518E-2,8.4115755131636299E-2,-6.5088221168655147E-2,6.2254418451877264E-2,-0.10960486551892692,1.8455582095006213E-2,-16.083757587253139,-1.8671489903124194,77.038513242774172,38.364927435274815,-0.10048520517864033,-9.8686453136817787E-2,-0.19534133419272709,-0.11141895519476751,-8.2049107551354528E-2,109.07052553270813,-0.18764454083243542]
["Coefficient 2",null,null,null,null,null,null,-14.991479290225877,126.28904183140949,36.254540863827252,-71.243074816444562,93.376980915835887,-8.0082569869264404,-238.89556067588339,44.643885620357857,-50.760578324797812,-86.956681308056801,0.56915577307734322,-21.342188040771195,119.80342520110976,31.753880694137955,-94.877298889376078,-11.759989159379067,-14.577869206444747,21.0838357375249,132.60270638443498,96.675248485046424,13.520113744906981,102.5163560648427,113.390933206008,96.65072478193791,28.662055332054422,-20.036871777532287,111.5468211383632,37.944557008356277,-94.751508498811262,46.408821581087267,-7.4197530213042295,-159.80116953306512,44.604091206395957,-81.29180036136394,-93.911698028308734,105.4902605009321,129.03697414831012,-34.798089999004276,-9.8443259195140804,92.52427907983558,-17.27513258480144,-20.376062911475305,19.394600615691999,117.93926613344738,39.532683251002126,7.8763782321853393,50.949056411766982,31.042745060116022,62.025978612351935,16.207006395477055,18.220701006348431,47.136429828314675,102.38383789092684,1.6642548608466732,-16.521521299942822,-29.592487213824384,128.40060643724192]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103.20574271911117,5.4478943662878345,-166.95889858074219,44.59101621073669,-53.21076223893148,-67.822192320005385,23.212271767878736,119.37677750071444,-630.06780716176127,-42.281737031625951,-1119.2118735366364,-353.15609695981783,-713.86105539433379,-1133.953137797208,-892.8474340449244,-1172.9246263866255,-1103.6240058918547,-340.39179009764507,-960.66086528380947,-1137.4566434417291,27.973647947713538,96.917083982902241,118.56256282954037,110.13401687855961,34.454953055871862,55.222205184715818,-4.1425033402213716,-182.73966569137315,44.500027998540929,-83.794737206712341,-92.620359861197144,7.9423668857689211,-72.433802887817194,-418.61415484135767,-74.950901049473416,97.390972119654947,15.398247851671494,74.404473781470131,38.137860948987495,58.696597433395965,77.926714557156942,-24.95795257215504]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-44.488604953992393,-632.51949106935172,108.84718251182498,22.374955508239626,-86.002670372428796,-890.13653373934153,-1124.6883226565637,-1131.1109304305467,-350.9602590482906,-961.12575937140173,-1127.2843239274059,-865.9852233337906,-954.10189043496666,-995.11410464585992,-911.99967515362573,38.640032217673614,-77.520927208357378,-539.10784859844262,-91.731605115088243,7.0816687977065742,-568.24816380747347,87.32723124073938]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-126.01833720142039,-914.84653852519182,-1055.9519869026715,-966.97969641279735,-866.36182875385077,-1109.833660486654,-660.55973199063715]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1150.3079790937127]
["p-value for Intercept",3.1953617212184239E-2,4.1176892734040994E-2,3.5688745490942839E-4,1.2956107860229043E-3,6.2329814917533462E-6,0.16849184381120072,0.15424366320288707,1.6461665230227959E-2,0.11017873737184455,2.1227927312976274E-2,0.13311952787623843,7.6625946337515086E-2,0.57905394924078135,6.631022110783656E-3,2.2694963759896784E-3,9.0931498930533529E-4,0.28189118585335915,3.2742013217938234E-3,0.39218163533181655,0.2139742997820053,4.2941250838273342E-3,0.1962587761544807,0.27070669511029138,0.80346647459404141,5.8327835794364069E-2,2.5119199237526639E-2,8.2856707978061855E-2,0.28864895800286655,0.58514579128785615,0.27301361692100978,2.3927014348794545E-2,2.5598975132378864E-2,0.46367538624644677,0.34159682508134487,2.1088232988797362E-2,2.7395461477770919E-2,1.280576290867182E-2,0.77124999935050675,0.43154516921000474,3.3198608295201187E-2,1.4389316785293718E-2,0.11211811026106233,0.46249367819517007,0.68537668197332979,0.39816901509532643,0.96311976168663771,7.6974473501201568E-2,8.803463206552764E-2,0.76233134149794268,0.53291355289584474,8.3895341968643233E-2,6.8569259346818567E-2,0.1071073380296752,0.87872628353945892,0.16008430106106308,9.2010344997184856E-2,0.95471490744439058,0.26242584113199996,0.14291488223783394,0.95618349975198957,0.29049392490702258,0.37705642407027612,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.13458269799648712,5.1464016156837974E-2,2.4307562461393525E-2,0.70219168022606637,3.6768272483032688E-2,0.28602762510988106,0.4188515608989819,0.93438659206031249,0.16207715665850128,0.52544074993948364,0.15952828881371178,9.0230536601245387E-2,0.56154814257406094,2.7756345798466503E-2,0.1264643293436295,0.925900801358572,0.38701373453479393,2.0169403082402244E-2,0.60095956808846063,0.32627828050337837,1.1762370492352906E-2,0.8179574898614892,0.49555426307798217,0.73079731892812005,0.94762579032358729,0.80895287417579798,0.56302082424242006,0.32408707451777991,0.59729390332293186,0.26818587722438614,0.14861964024798788,0.70758078328030161,0.89777960276162883,0.24678435266310073,0.993159988601791,3.4841830938776817E-2,2.0391343105460303E-2,0.61512978606266633,8.0256113148048341E-2,0.44154575361758575,0.7749983039403201,0.86724058495914069,0.9954437633052442,0.89805873974818828,0.87882368459035898,0.95819936758023372,0.76632442749706797,0.80089024278733234,0.83027719153983626,0.91639373650739064,0.70144713741850673,0.94860826446760471,0.12604985585494,0.97017395376683857,0.13938959794647243,0.43510239313636023,0.90608142507071832,0.81005529133448739,0.26906407919422543,0.80713527830199339,0.85789066493715516,0.36210971339791276,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,0.17233542509243416,0.13768512211333858,0.57347578214657591,0.15201291645111301,8.4500061280327637E-2,0.89017068099039298,0.37861722422012778,0.32538040266074564,0.18181973520356229,6.9085466625866315E-2,0.204731927158048,6.076572814382817E-3,6.7485509968328278E-2,0.66437785426022755,2.7839123178804068E-3,0.2241327513976463,0.28983194651982958,0.79022823465538872,0.15045083817986143,0.22836307027572791,0.82316786652293261,0.12223886223111881,0.18920556280097753,0.32058712221857494,0.52817357137992738,3.5959203531698784E-2,0.26226658707522826,0.57520902567555865,2.1601644664600378E-2,0.23094637714247804,0.81724951753019992,0.26605385419817396,0.38281217837651033,3.1920445156724854E-2,1.1135110692375371E-2,0.29187136770801492,0.45860725535233249,0.69608120175088639,0.43009408819437289,0.46770134748157555,9.0512631597165605E-2,0.1102339911288055,0.65298318652621856,0.30305007572710319,0.47318651643477694,0.81536213967863658,0.33965717741363421,0.64644731137316591,0.14990176961000856,0.58936342140657816,0.9514973710760084,0.57957720894934484,0.13414799457840071,0.98257355167053673,0.31555401652133391,0.67530470838243606,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18905523155457332,0.93335035341767369,0.65007714933566363,0.40377282302006529,0.24678958993133038,0.25408457047294847,0.62056433801627375,0.70909573224968425,0.21490189690336059,0.32091709423081466,5.891130108164367E-2,0.6477061878074386,0.42898610381360336,3.8146363255121628E-2,7.4482782387871108E-2,4.681075612981038E-2,3.1731570576278775E-2,0.60957532853280116,6.2327795352036565E-2,3.0482603222094392E-2,0.62595714832820781,0.46399058130053683,0.31474676910881805,0.27106978405709536,0.78304297317521121,0.34531063537571216,0.92133431479676742,0.39475353334501462,0.4921632742723191,8.2088450434796623E-2,7.5805255180184106E-2,0.81453172539998198,0.76467067709246916,9.1627959456650254E-2,0.10127011000525898,0.63181556943396366,0.73273211781258585,0.14068131903648837,0.72169851587108014,0.53729535864229216,0.32698077304714002,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.42541225623452728,0.41624952181021313,0.79192936559530303,0.70648149545148098,0.91812162312934587,0.15327783285801189,0.13541324166430246,9.1181177759899756E-2,0.6806443112687981,0.13087571288630362,9.9764202106998545E-2,0.17037478155165653,0.1589030449369524,3.5497747638423997E-2,0.13687746522149657,0.84533739683140741,0.27636191472505278,0.11200063652783986,0.80630138049918632,0.89166194985523595,0.32306436656465126,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.92536038046507185,0.32381320890620446,6.9092732290058953E-2,0.34735842540677542,0.3696094434400895,0.17552830654206145,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":56},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":44},33,63,36,60,47,38,58,43,23,50,45,31,25,48,57,13,35,62,5,30,55,51,39,32,52,28,29,37,27,18,49,59,11,7,19,8,34,6,9,40,54,46,41,42,15,22,17,53,12,20,16,14,3,10,61,21,2,24,26,4,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","","YES","","","","","YES","","","YES","","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.40804013963952118,0.6092021598613373,0.73244414695666971,0.69234036163560053,0.62347197974981794,0.20405175099583597,0.64851065052087675,0.73618355331882135,0.76179739636679356,0.64893119850508718,0.83169554544130508,0.72618280910873167,0.62578082296681836,0.96462547166830415,0.81312600710952088,0.75133553990423996,0.46358901874037056,0.88802551538808139,0.73547728922702404,0.70011690743527977,0.93552971916102745,0.84348000116625443,0.77216329978196485,0.64965008413284109,0.97429706056706078,0.82509446043525692,0.78394403536107204,0.96470609829873688,0.89431060929592632,0.95999218086182392,0.96462552505837462,0.89476581717418147,0.73804317724071322,0.77169831497208197,0.9355470310888766,0.9375633260433458,0.90224496943369348,0.95915063353925534,0.96475834199958121,0.94667936038191547,0.9388621696220768,0.97452952229232737,0.97310637357505259,0.89894491355576212,0.97431286658666494,0.98079830560010162,0.94113728588873879,0.90385761466804126,0.96752006747032115,0.97548629537483056,0.95045602078743041,0.93924731616438795,0.97408397246796963,0.99406176166336679,0.98443159057315488,0.97109398415318671,1,1,1,1,1,1]
["R-Squared",0.16649675555703994,0.37112727157971842,0.53647442841108361,0.47933517634971406,0.38871730953315736,4.163711708446665E-2,0.4205660638390108,0.54196622417712592,0.58033527311122557,0.42111170039324886,0.69171748030690994,0.52734147224504857,0.39160163839302842,0.93050230059129835,0.66117390343787252,0.56450509352319578,0.21491477829665964,0.7885893159802676,0.54092684296873161,0.49016368407674005,0.87521585543351099,0.71145851236742452,0.59623616153017256,0.42204523181380754,0.94925476222961491,0.68078086864094778,0.61456825057820186,0.93065785609477225,0.79979146589925099,0.92158498731584082,0.93050240359414493,0.8006058675833807,0.54470773147156681,0.59551828933075068,0.87524824737921136,0.8790249903414612,0.8140459848684064,0.9199699378187548,0.93075865845778094,0.8962018113731125,0.88146217354747325,0.94970778981931181,0.94693601429238983,0.80810195760777659,0.94928556199632441,0.96196531626803028,0.88573939089002174,0.81695858759340145,0.93609508095777483,0.95157351246411115,0.90336664745107642,0.88218552092200575,0.94883958541898017,0.98815878600127627,0.96910555651839159,0.94302352605850959,1,1,1,1,1,1]
["Adjusted R-Squared",-4.1879055553700084E-2,0.21390908947464804,0.42059303551385452,0.34916897043714257,0.23589663691644669,-0.19795360364441669,3.4276773065017974E-2,0.23661037362854329,0.30055878851870926,3.5186167322081463E-2,0.48619580051151656,0.21223578707508098,-1.3997269344952675E-2,0.88417050098549732,0.43528983906312096,0.27417515587199298,-0.30847536950556725,0.64764885996711274,0.23487807161455265,0.15027280679456675,0.79202642572251847,0.27864628091856125,-9.4095961745686019E-3,-0.44488692046548106,0.87313690557403723,0.20195217160236956,3.64206264455047E-2,0.82664464023693052,0.49947866474812752,0.80396246828960205,0.82625600898536256,0.50151466895845154,-0.13823067132108302,-1.1204276673123292E-2,0.68812061844802841,0.69756247585365294,0.53511496217101584,0.79992484454688695,0.82689664614445224,0.74050452843278114,0.70365543386868312,0.74853894909655949,0.73468007146194925,4.0509788038883165E-2,0.74642780998162195,0.80982658134015129,0.42869695445010869,8.4792937967007376E-2,0.68047540478887392,0.75786756232055552,0.51683323725538166,0.41092760461002875,0.74419792709490107,0.94079393000638145,0.84552778259195804,0.71511763029254816,65535,65535,65535,65535,65535,65535]
["Significance F",0.42190847023422928,0.19924252792289876,9.7802557105806889E-2,0.12742100221591196,0.18596920564410332,0.69817043682999813,0.44106834588017874,0.30998898113099815,0.27186525167076164,0.44044548018627383,0.17116830494662907,0.32495352081262363,0.47455008308144747,1.8321272849072572E-2,0.19722650501470659,0.28739196368765707,0.69562503501296691,9.720540119580541E-2,0.31104473112326197,0.3640375232074628,4.4079748627740147E-2,0.39989897315858336,0.53960831806352938,0.72581827964429557,7.5143875430402018E-2,0.43829147651405165,0.51821288563693013,0.10218869079574498,0.28473800682195882,0.11528561817714963,0.10241363036491825,0.28364523665731189,0.59798217519714347,0.54043953958840296,0.1811641006986362,0.17585840638023975,0.26553110526478396,0.11761025130407216,0.10204281986451674,0.15158424243618784,0.17242851130342773,0.33074962494550442,0.33942251278908253,0.61506094165072567,0.33208758329462162,0.28882838891601692,0.48772540663216246,0.60259447563150348,0.37111393691606115,0.32476191502562068,0.45126890727801844,0.49464231961516147,0.33349411905039444,0.16258174882412582,0.26093709932752468,0.35124610950255364,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",1862.7236159267172,23893.350375056492,1887.3216117164488,1917.7651457545435,2519.9093333333335,4595.6291400671489,20931.937791985489,1957.5159204819029,1589.7454661200704,2279.8148483615323,16711.715766510748,12074.602354834027,-10545.348039702092,1562.5694354617256,2109.4064116450427,2143.1575765912512,4318.5783337468065,47650.603071296704,2655.5013297659261,3104.0867224965282,12291.589195531244,17723.849407114711,7786.2789989144967,10582.520957822911,1685.8699917854819,2260.3768255501036,1822.5932579319935,944.49921289564918,120628.70315396694,-228156.7957333065,1562.9263441067567,45441.602025048735,2563.3559870510489,2989.3976772333731,12263.14770738309,37552.112399652477,62187.70359900425,-39788.097531312254,1375.5263302613264,10710.529465634321,13426.521507726746,1712.7487456511583,-272672.64864727017,116820.81582968177,1963.9545500830095,-117592.73226525959,37601.899475654704,59037.166331681314,-58796.918865434127,1118.4904877225069,10627.938983381709,13733.789535688667,-37821.040879105349,-295787.12438300776,-146023.49146084813,-8636.1886446218468,-154936.44412056281,-22548.169068453924,-190404.81957148443,-304565.39170887345,-70455.462516026368,-481378.31635820994]
["Coefficient 1",0.33918808979577725,-12.689136918210579,94.736403512349156,79.103018058760554,-59.618857142857145,-313.43415632476069,0.19540882844011981,-7.9762397446462657E-2,0.26660180475072698,0.16236496436486278,-8.6702701515781566,-5.9114072065546752,7.7541687344912322,87.247092914471537,74.090511011213835,57.263894009028768,-338.24884896696955,-1188.7957516311335,-104.37916018687838,-161.57398965312566,-1317.8060915482747,-0.15329381606256515,0.23179937025658229,0.17625357149974832,-0.14811874275048573,-0.15321906167005342,0.20289459867765972,0.35832003841493243,-70.488042436231908,136.29222156469891,87.227007511394859,9.7886847920027956E-2,-6.7684544449989448E-2,0.27277313204431675,5.3028208930803455E-3,-16.989746565100102,-28.486546562880623,31.303745966710192,87.624115957882765,25.220499572982966,-14.793359074488862,-0.15164245552282654,-0.17876247758608307,-0.10065186834339286,-0.14891351382574256,70.660856388608366,-9.0253426676256701E-2,5.1945979945344639E-2,-0.13996867208742864,-0.16018268337940483,-9.3244214619490409E-2,-2.716348203005501E-2,18.466859718157426,192.52815961748163,91.176825521229304,155.4533961738544,-0.2220007590477639,-0.31203301302649522,-0.19788005964629896,-0.12024377636528154,-0.27945307640138434,322.09759790711075]
["Coefficient 2",null,null,null,null,null,null,-11.09990596734511,102.62023347482423,74.174280356747559,-52.363462735238727,77.370143501149172,58.493120031036398,-94.844937965260158,72.023916942770498,-37.057026416896626,-33.359762294951182,0.3462866921265263,-21.563030882119989,93.074069012773634,77.347919543842366,-107.38528214429422,-9.1833304785983643,-3.5815388103677375,-4.9398059205816089,101.72477210347571,87.735290580156743,60.385436143402309,87.839893836322958,118.91550341266445,157.06996851093135,71.998887480467701,-20.495929148615012,100.09240716119466,71.978246288420095,-107.04762368465038,46.39000101200542,-36.969036554307209,-252.84460237231252,72.267775163772825,-92.659653830348446,-119.24103385224795,100.72163740804287,162.80398728563191,-68.164360460190835,-0.16083318785619236,50.604369131116279,-17.073806539588951,-26.978078447031315,43.180690790425906,104.06785715850961,34.515560836638876,-16.89945520563257,132.9765392987234,-195.05986706616952,86.357066902020208,145.75895242190677,92.936232802552354,278.34680862250963,117.83494227465434,197.97537393189091,33.630798309225774,-482.50423192409994]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91.494281916994638,62.330782285438417,-29.302007794340529,73.587529458353643,-39.74866034055988,-22.861848948496487,73.225087230477058,296.81005926523966,-606.74849586220648,-4.0722481358299693E-2,-1152.490755909439,-83.764937528533423,-191.66323303290235,-1315.027977080958,-898.94383421301234,-1542.4419375704213,-1407.4929774539607,25.265744814650567,-1123.4295232418544,-1457.7370241874721,71.945468620108471,173.73412620675427,126.40127733611854,101.53637525418209,117.55690858703171,55.517570921952121,-31.938112617210187,-316.94581977081845,74.467698598223052,-93.169845487306119,-122.6585512323484,143.74619425621776,-1115.8977856120748,-461.84861259580839,100.1948357224185,58.815120426883389,248.49010470141567,100.58879474663578,-189.30576077704146,198.90496225590977,-155.79283331463938]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.7321236876252932,-727.53422537084441,284.03574985878168,73.056770007401994,-311.30390352580275,-875.38721869707774,-1475.0499592104795,-1514.8497575548331,77.998054908013543,-1100.6417401035046,-1491.8894428264396,1017.1398597139465,-3372.7526809853275,-762.17781180519864,1259.0259998272929,131.84057521192378,234.41169246396277,-586.91547307102121,-1145.5062637752669,206.2781849708,-2010.6567227948688]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-413.36774536445552,3014.4417956141965,-807.6043995566198,-3407.0068007641671,1923.6069189888044,-7432.9847044565531]
["Coefficient 6"]
["p-value for Intercept",2.1353160066850643E-2,0.16417426292032727,7.6923386518747442E-4,8.4776186338727274E-4,6.5376372663609423E-5,0.44890331836844816,0.29726706713033046,2.0923580242803136E-2,3.7465947113145048E-2,3.3177554586437785E-2,0.25996115595611358,0.55855259695055759,0.92938641033500535,9.9601258353295406E-4,5.4929851740688146E-3,1.0283835747058101E-2,0.50632688883914267,3.9042991859700969E-2,0.59735750190450343,0.55662839125830832,2.313478006777123E-2,0.34743141574904823,0.75811487643575615,0.94884214473541084,1.2612792773499002E-2,5.506110191532021E-2,0.13868178911518425,0.92781982843011002,0.35372974939536406,9.602970965489277E-2,2.5532395692240879E-2,0.1198752872288753,0.68937573149161002,0.61941835832272973,8.0845166332730201E-2,0.12974203638437898,0.19009648485007313,0.50454123876046653,0.59233603226956433,0.11800851721921657,0.11080206872118603,0.1427688326980236,0.2434669509910907,0.55874096032497511,0.89032898591882459,0.53432666362122772,0.31982717496467467,0.45475999706681303,0.56800448715137131,0.74192979952490568,0.30544100066886282,0.33320177984362592,0.66866922549819574,0.22666591941928277,0.36637631110615348,0.7594634293123812,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.42190847023422945,0.19924252792289845,9.7802557105807E-2,0.12742100221591182,0.18596920564410313,0.69817043682999724,0.64773886212196863,0.86168461214357994,0.45791904549042944,0.70950428302131452,0.30664385704806862,0.61940988267694386,0.9126084292769725,2.159070675725917E-2,0.21820034123005083,0.35152176692737774,0.69612355004162518,9.3003968942945173E-2,0.8754125691324981,0.81702044305079191,4.1844009521704716E-2,0.74694759048238168,0.61821476913190165,0.77630620435947351,0.48054978699499773,0.75944368475536428,0.6609470114776661,0.95268950671587294,0.36038196245177889,9.449436244058429E-2,8.3257413047074125E-2,0.76158890511195698,0.90924804583768171,0.54541889659319187,0.98388839467225475,0.1418159357022305,0.2029634742536951,0.40112439109885034,7.0382296188848281E-2,0.58990481018508634,0.77626581510613324,0.64761718000775115,0.61497927673418629,0.86938184964856369,0.65313027338039586,0.53014478080048955,0.84859589078826492,0.92011628303303539,0.70364984061762559,0.63056414295371543,0.83075487329241571,0.95021852217111957,0.65854457336386296,0.21933581817058281,0.34109322751396309,0.48768514361080273,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,0.334592561277957,0.21483824432121384,0.18392290278958179,0.3339636825389245,0.17552102893228849,0.39276634566182955,0.77151416542938056,2.5846622156946913E-2,0.37054022663422287,0.49944512153539,0.47539078424150411,4.7285300061690502E-2,0.16860908050005757,0.20271942561728706,2.0778654180982858E-2,0.39168823050965174,0.80534773525902348,0.95984246153081321,6.2406548783217497E-2,0.33024986851776783,0.42191149519084659,7.6261205099661167E-2,0.18089972675161414,6.6665983246169902E-2,0.10843557707048823,0.13627417065730141,0.35186976041982654,0.30372950184445557,8.2886146241282099E-2,0.34595681463451955,0.65299373068515221,0.21168064270102493,7.8495011607515042E-2,0.12028630071170643,0.12393021506796242,0.23528206815768701,0.24200065396356379,0.56484050962362975,0.98431443622731885,0.49047690701492447,0.33403932784081397,0.46973613674244863,0.50780362865073836,0.22492918944471288,0.68507142138391786,0.84844824386009188,0.3515123767873819,0.25135924973011997,0.42680457637285535,0.53119070595125317,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29146018435575216,0.44938637004622017,0.94947494626526496,5.7020303546336359E-2,0.44948533776649957,0.7143915165900685,0.11961968926169064,0.40791217079079833,8.6710362077150993E-2,0.99878258289459421,0.19013509603266698,0.9226347469017554,0.809792431436543,0.11428124511127979,0.22052328657779607,0.22116848737256334,6.8089170194408632E-2,0.93926512945832674,0.16714136824861381,0.14688281831553696,0.25984377997661823,0.19598127661138739,0.39094573453820713,0.23063439469849603,0.28711257437838744,0.54666503209321071,0.81509774638891996,0.383114723792081,0.21149227210625343,0.30480331481809414,0.36292227772985575,0.45072043185523519,0.20257425186282257,0.26727055369922348,0.72344921315915944,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.93975886831389865,0.23616952159793864,0.60709071495407574,0.27540612927321406,0.53092946029984078,0.43330049007431931,0.47025063381879328,0.21579905143265077,0.86285696573971205,0.3708955878319482,0.37293728030293449,0.65776672988138374,0.15639178906185525,0.43199341423256793,0.72092793245624409,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":58},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":46},37,39,44,60,54,43,40,53,34,47,57,8,35,42,61,29,45,49,17,41,55,62,9,48,52,12,33,15,13,32,59,56,27,26,30,16,11,22,25,19,23,51,20,14,36,50,28,18,31,38,21,7,10,24,{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":1},1,1,1,1,1,""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","","YES","","","","","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",9.829705133086071E-3,7.0875143301702997E-2,0.62619663990581287,0.77520330056317233,2.6726714805650195E-2,0.26076365599928147,7.2643062840821657E-2,0.75938003574658486,0.77977981824445719,2.7316915044412235E-2,0.68830114143720644,0.83988649701857876,0.55136199690326837,0.77566493296101635,0.68809977382368814,0.82528298067589956,0.26143571255899117,0.55622819891749509,0.71786681683168474,0.79917859385948864,0.53948345371487039,0.97437499968392871,0.851124326603245,0.60188248962224078,0.7846304589500992,0.95350322948497634,0.83822021077721287,0.84175446617779581,0.68841886177362543,0.97450521979509697,0.8261614735277838,0.55666374316591183,0.89002134973479285,0.80595041361566155,0.54160262241938817,0.71916388924912211,0.96745636384395284,0.56379625250562149,0.80073687498687118,0.72485112814034713,0.91463603772774693,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["R-Squared",9.6623103003418647E-5,5.0232859380369343E-3,0.39212223182933031,0.60094015720403604,7.1431728430256132E-4,6.7997684290111618E-2,5.2770145788955652E-3,0.57665803869048449,0.60805656494135862,7.4621384754363545E-4,0.47375846130376131,0.70540932787413912,0.30400005162915977,0.60165608822541805,0.47348129873621081,0.68109199819329713,6.8348631801227452E-2,0.30938980927100052,0.51533276670805561,0.63868642488322958,0.29104239683212474,0.94940664000905606,0.72441261933582735,0.36226253131386682,0.61564495711224332,0.90916840863827941,0.70261312175539525,0.70855058133026605,0.47392052924569394,0.94966042340789014,0.6825427803415991,0.30987452295548423,0.79213800298374237,0.64955606920725595,0.29333340061155833,0.51719669959992365,0.93597181594216283,0.31786621433938245,0.64117954296374013,0.52540915796633392,0.83655908151031255,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["Adjusted R-Squared",-0.33320450252932876,-0.3266356187492841,0.18949630910577375,0.46792020960538139,-0.33238091028759659,-0.24266975427985119,-0.98944597084220887,0.15331607738096897,0.21611312988271725,-0.99850757230491272,-5.2483077392477373E-2,0.41081865574827825,-0.39199989674168045,0.2033121764508361,-5.3037402527578381E-2,0.36218399638659426,-0.86330273639754507,-0.38122038145799897,3.0665533416111224E-2,0.27737284976645915,-0.41791520633575052,0.79762656003622423,-0.10234952265669062,-1.5509498747445327,-0.53742017155102673,0.63667363455311765,-0.18954751297841899,-0.1657976746789358,-1.1043178830172242,0.79864169363156057,-0.26982887863360361,-1.7605019081780631,0.16855201193496949,-0.40177572317097621,-1.8266663975537667,-0.93121320160030541,0.74388726376865133,-1.7285351426424702,-0.43528182814503946,-0.89836336813466433,0.34623632604125021,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,null,null,null,null,null,null,65535]
["Significance F",0.98748463226324668,0.90983457292627101,0.25840856165235132,0.12353884935128258,0.9659745415540042,0.6717874476752097,0.99472298542110438,0.42334196130951551,0.39194343505864138,0.99925378615245641,0.52624153869623869,0.29459067212586088,0.69599994837084023,0.398343911774582,0.52651870126378919,0.31890800180670287,0.93165136819877259,0.69061019072899943,0.48466723329194433,0.36131357511677042,0.70895760316787526,0.28395579443729851,0.63629050795720477,0.89482902820211696,0.73538428264887568,0.37784148954770053,0.65819687687234263,0.65234521887196895,0.83448684554754182,0.28325498912735653,0.67737794992658951,0.91856189287111811,0.55970454347481868,0.70704654631007868,0.92548209041708152,0.80717164665727925,0.31870599681227069,0.91512083093189878,0.71424050980461362,0.8017156597644326,0.50035581437583154,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",2244.2785042479509,3126.3252280701904,2413.9858097793854,2106.9211288106071,2238.2559999999999,3057.8024658604081,3148.5738663191205,2325.7440167027753,2077.3559701505014,2240.2224214846519,-1678.8470816439064,-2472.4708639509258,40895.511887323999,2086.9567938380069,2413.8498755034525,2059.4952965386688,3058.0798559433938,15858.765529504011,3537.7033745166818,2720.6644626896878,6194.822825974532,-8107.9170276581608,-2838.0090346140355,48420.099261190117,2152.1999877829544,2257.1927155553785,2001.6761372198896,-2634.8737830129926,-138.94282033932507,-89670.162786480534,2087.1895543066857,15862.923551678807,3831.1780855022257,2716.9579047389516,6239.0657009199458,5057.8118059962308,-35224.652039514636,27754.088442754724,2824.8474842014998,4307.4692911483644,-4198.1886305830067,2597.3633723477737,-121108.7876432139,-37620.058053880544,-10848.823701927024,-103593.30011790502,-18412.606810361121,-39921.933007656458,800006.26495032408,7487.4898001022239,-1224.9031083504315,-8186.9333300039607,-45860.562546912988,-225764.78273399116,-78336.729003311571,-12186.211563749377,null,null,null,null,null,null,-10848.823701927024]
["Coefficient 1",-2.5019491344576415E-3,-0.51982456140351763,-43.321210380593726,28.943536324157385,0.93599999999996297,-111.96163623037894,-4.0691728899942556E-3,0.13379417545603164,2.1629948973644921E-2,-1.4560692222524256E-3,2.430529208988399,2.6719369413098306,-22.889014084507078,3.2941039371818315,-51.399597659261651,32.420305859124099,-112.84451538227471,-410.14845781038576,-152.18244255474076,-83.733197726539444,-526.51612312869372,0.25431079783650601,3.5807291563982192E-2,6.8229548645421634E-2,5.8318070802258239E-2,0.23725232875551511,3.8462335138358013E-2,2.7918986928351641,1.5160262768219117,54.159835454488338,-4.8133087983286993,5.6375561261554422E-3,0.16852627487514929,2.6866059999000422E-2,-1.2378010077935616E-2,-0.75523314826446175,18.206830220919887,-14.051145348406667,-6.6335794868739413,-41.673235446697419,61.154600388610064,0.45548679967835271,-7.5129706280076342E-2,0.28298100703463497,0.39781166594213674,62.48266364181297,0.31187017150470508,6.7476114822075814E-2,1.5428214878424673,0.60615320115623794,0.33772151392462946,0.12321907600739677,23.018599313452349,145.9947826215118,45.218161920333216,78.79947605582349,null,null,null,null,null,null,0.39781166594213674]
["Coefficient 2",null,null,null,null,null,null,-0.52981902113332724,-64.27935858841397,29.326521889113145,0.90411208403263943,-54.935129411952374,35.218755480530014,108.51436619718325,30.414097967535589,10.793928835069755,10.437419038133461,4.7968885793433858E-3,-6.2394291925918441,-46.722361184807284,28.312233089609201,-37.641872064986742,6.1488285674580574,2.8566602944114856,-27.398891152013594,-20.623546821448151,-99.332890022598434,33.485945242572406,-7.1275956778208522,-53.631308769908976,79.41323891566914,30.379845638819422,-6.2412969903085491,-74.345780712481101,28.753970355306627,-38.181341976869106,-43.865276411290644,78.005940863725172,49.573458789253714,25.285045006325674,-9.8589046679694157,78.328314448094133,-212.48757403407853,72.788789242645109,23.663960021746391,7.9117462553939388,-30.08600155871715,11.175364794537193,20.456201478457601,-520.95676903956291,-308.8398100706562,-137.17583566005706,82.033646624783728,38.686090451280691,-175.61848099708931,89.154027693703384,129.15716762888263,null,null,null,null,null,null,7.9117462553939388]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-112.5389029474884,36.286603712450365,131.2050155297986,20.769319043924217,25.182880977179899,11.592051111770695,32.318575460922879,4.096625207917822,-230.34158870708006,10.762565855800229,-411.27532729392141,-206.97965725260744,-88.237532334039983,-530.17916724829786,-185.81606648572193,835.93098230944781,-237.51751375791412,-92.461923627527085,-256.41322638228274,811.65116204261506,-45.037790385931565,93.495499449894993,-143.40691601820993,-189.39132822927934,73.880645297216731,-140.11847907233636,85.254829078104933,3263.1727122392763,-102.65818135712277,68.530244892563502,123.29242573687078,108.79330916267224,-826.74775184714997,-149.24384530013293,154.75008835975029,null,null,null,null,null,null,-189.39132822927934]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38.464927508546857,-315.41592398418499,-76.583315625017093,-29.979973811289916,-265.31012416031939,244.09605726120719,938.23834609158348,10644.894021142643,-591.74380946486303,462.52434604575933,1304.984831645628,1129.8879525499001,-2391.0192407441623,494.29659194677561,1788.928993848637,null,null,null,null,null,null,-29.979973811289916]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["p-value for Intercept",1.3236895246219757E-3,0.69320418323194111,3.1267184030130401E-4,6.6471223598786629E-5,5.9057253547048842E-5,0.17818378564206805,0.75638828832458627,4.6980121238024315E-3,6.9754314433148031E-3,1.314823359791999E-2,0.84053711129860476,0.69393434786606123,0.42745275345269684,2.5898409992201905E-2,3.5373943665668876E-3,2.2651294054459609E-3,0.28889368132884252,0.41186542196192166,0.15482627859968368,0.18041019420264193,0.29225001930604211,0.28188919283085762,0.77158537919570536,0.57457279631197322,0.16923367493540367,3.1211161851034952E-2,8.0143240294743276E-2,0.79280100239625073,0.99899880252236006,0.26541960331749342,0.13006497097421621,0.59954720670368977,0.23570599816712062,0.38427337525099614,0.49914178567085526,0.87073811014137836,0.29539519647020263,0.84111837122710131,0.43099221121557207,0.58951699114948108,0.6311756417663531,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.987484632263257,0.90983457292627001,0.25840856165235121,0.12353884935128244,0.96597454155401175,0.67178744767521037,0.98403097914295778,0.4490246189909286,0.86645999196445767,0.99435027754714267,0.63353429457802857,0.48834754773806444,0.44908936164846025,0.95764384032340322,0.31217376578120404,0.1748551437131548,0.73873652368470133,0.44691486877065345,0.54978932196678865,0.69244839759130472,0.46098644343697515,0.20070233579758107,0.83651843495094269,0.81313660819712819,0.87998995345526621,0.27267999680592264,0.83270225163215228,0.6533367332875305,0.98161007860522198,0.26010774261493946,0.95702871406559131,0.98313225263578441,0.45456675299517046,0.88901926263963149,0.96379095457337594,0.96049498865167071,0.27661524096678886,0.87537426879335622,0.94705680753454469,0.61003495844924605,0.3188301962850989,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,0.92802158608471319,0.24064690023425961,0.22024446748297155,0.9745116984465676,0.31363154670539306,0.16099937804588604,0.45183379002092272,0.41289068227433323,0.63415691601416202,0.55183520568364353,0.98059504733558422,0.49107585790518704,0.30719983268907747,0.21748772951453854,0.51079884866083869,0.22471795515224166,0.63316761754758777,0.58915054142778511,0.91113008664830453,0.1949715227014347,0.36734737719840416,0.93414375348846268,0.67099248971992109,0.17334453264000715,0.56600322772715261,0.65991154737015012,0.31318589387955498,0.42032757388879316,0.67295850115146383,0.63036270432046537,0.19697019835576576,0.92932563501788357,0.65961300180551374,0.90788565599752746,0.46962024107471206,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14481980323599447,0.35288324997983189,0.59107789306684289,0.80371048469600181,0.30660093779053549,0.67313686639946657,0.534337089354192,0.98882729291894456,0.27130098362624133,0.70240664775130157,0.62668655963348097,0.49427175804521845,0.78900603453410789,0.63600456571513653,0.81448118965186855,0.3087575307503494,0.90984156467010047,0.79599689138062224,0.79663074273756107,0.50795970967265214,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":41},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":39},28,21,40,37,51,30,26,52,32,22,43,27,33,23,48,42,31,25,45,18,34,54,47,20,36,35,53,17,38,56,29,44,57,50,19,55,46,49,24,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","","YES","","","YES","","","YES","","","","YES","","","","","","","YES","","","","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":0.63491019096411894},0.73978488101590001,0.8461560716410903,0.11780535389096573,0.7885684225086379,0.83788358168800381,0.77612107688872523,0.84624892473601476,0.15905480053066423,0.7929190959897866,0.73994216547583258,0.77274028705451492,0.80155601456714831,0.96462547166830415,0.79532889146169017,0.85418293511158394,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.84803843769198484},0.74063117669816347,0.83996257678881492,0.84034787180739345,0.85419505757964109,0.74063054681867102,0.77475428693572068,0.81134889948329103,0.97429706056706078,0.79305481765366925,0.79651004437137041,0.96470609829873688,0.80620506942657466,0.85757443745061979,0.85638259066645028,0.78185595060830793,{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":0.84842043386261312},0.85200263632144191,0.85584224298583389,0.97189223633874433,0.84045954139000589,0.96962084242439617,0.96475834199958121,0.85472263986125041,0.87443639488385749,0.79665636884933033,0.81221132537951413,0.81184950763487052,0.97431286658666494,0.86023065290658496,0.97344798893336049,0.95334239865976245,{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":0.81162310461219589},0.97548629537483056,0.85637236199005551,0.8745396836212822,0.97287258744515515,0.99406176166336679,0.99166812140286253,0.87484556934151081,0.81269764543850453,0.87495120210075072,0.81234615824877665,0.81197332177374115,0.97421962686967456,0.99366030546508155,0.81273419426718041,-2]
["R-Squared",0.403110950590094,0.54728167017970941,0.71598009757508185,1.3878101405375674E-2,0.62184015697776174,0.70204889646231772,0.60236392599091459,0.71613724261686118,2.5298429571849388E-2,0.62872069278526044,0.54751440824906439,0.59712755123709416,0.64249204448877051,0.93050230059129835,0.63254804559368094,0.72962848663584046,0.71916919180306238,0.54853453989730627,0.70553713040570576,0.70618454565121547,0.72964919639348635,0.54853360688092367,0.60024420512527699,0.65828703669274746,0.94925476222961491,0.62893594380369455,0.63442825078448251,0.93065785609477225,0.64996661396910815,0.73543391576874695,0.73339114159658092,0.61129872750162084,0.71981723259562469,0.72590849229868715,0.73246594487902317,0.94457451905552559,0.70637224071349902,0.94016457806379572,0.93075865845778094,0.73055079109138477,0.76463900869747747,0.63466137002820033,0.65968723707474697,0.65909962304698166,0.94928556199632441,0.73999677620008952,0.94760098715840402,0.90886172908234952,0.65873206394033945,0.95157351246411115,0.73337362238042669,0.76481965822841236,0.94648107140223103,0.98815878600127627,0.98340566300668242,0.76535477019647213,0.66047746290128928,0.76553960605754867,0.65990628082154656,0.65930067527228331,0.94910388137808788,0.98736080265695925,0.66053687053112298,-1]
["Adjusted R-Squared",0.30362944235510964,0.52065118019028045,0.67540582580009356,-4.4129069100190467E-2,0.59959546032939481,0.68452236096010111,0.54934578278970325,0.6215163234891482,-9.6539266731669432E-2,0.57921678515662844,0.49095370928019744,0.54676849514173087,0.59482431708727324,0.88417050098549732,0.58661655129289103,0.69583204746532057,0.68406534077844516,0.48833914521694705,0.66872927170641894,0.66945761385761737,0.69585534594267218,0.45824032825710836,0.52029304615033234,0.5850628302697648,0.87313690557403723,0.5494222174759148,0.55609144738115734,0.82664464023693052,0.57995993676292978,0.68252069892249634,0.68006936991589706,0.52800559768053967,0.66378067911474958,0.67109019075842469,0.67895913385482787,0.88914903811105128,0.6476466888561988,0.88032915612759144,0.82689664614445224,0.6766609493096617,0.7175668104369729,0.52224948388303116,0.55497561771313064,0.55420719936912988,0.74642780998162195,0.66571014082868651,0.84280296147521216,0.72658518724704857,0.55372654515275166,0.75786756232055552,0.65719465734626292,0.69762527486510162,0.83944321420669299,0.94079393000638145,0.95021698902004736,0.69831327596689274,0.5190097391101598,0.67536253146429814,0.51820056449719099,0.51734262330240133,0.69462328826852726,0.92416481594175526,0.47537516354809917,0]
["Significance F",9.077798723702156E-2,2.9405054135278917E-4,4.0318839957332459E-3,0.6310006307348337,6.0354701312851859E-5,7.5530456967753292E-6,9.9115900063041556E-4,2.2873111723774868E-2,0.81465424779277351,5.92591732050134E-4,1.757268151854074E-3,6.9396976023767111E-4,4.4631638261178529E-4,1.8321272849072572E-2,3.3235674211853716E-4,2.855534788957703E-5,3.868637154608539E-5,2.5685260388774492E-3,5.65254879981538E-5,5.5538875650964467E-5,2.85378544544406E-5,6.4539336027783674E-3,2.6888648903757272E-3,1.4307259460707624E-3,7.5143875430402018E-2,2.4999035620970177E-3,2.2601505982479276E-3,0.10218869079574498,1.0262202140875274E-3,1.3243160457367069E-4,1.4013031849312266E-4,3.4201467793963472E-3,2.0176509303905803E-4,1.7171236472042481E-4,1.437418674180129E-4,2.1779943892296975E-2,2.8448135337975325E-4,2.4396799068168749E-2,0.10204281986451674,1.5147288508244997E-4,5.6000447973520996E-5,7.3661502183922419E-3,4.791784516957498E-3,4.8423208856016309E-3,0.33208758329462162,4.9640713969911689E-4,0.10205236913641832,0.17397035740944175,4.8741533795328687E-3,0.32476191502562068,5.8754119790647367E-4,2.5283453574489334E-4,0.10417358147728478,0.16258174882412582,3.2913301966387469E-2,2.4898165082698313E-4,1.342620359999214E-2,9.2772288714190331E-4,1.354833460074467E-2,1.3678776515520347E-2,0.37332173897757021,0.18965337303609317,3.2651226563565457E-2,1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",1406.0150153907907,-10689.30773413679,1714.3125795154783,2690.417007292046,3165.7483859649124,-5701.4128202163529,-7320.8693356567082,1730.4554666567224,2434.4366682210739,2759.4153501796145,-10838.349063276024,-11075.735134741664,-741.09425101080251,1562.5694354617256,3331.9297823232209,3496.971116391016,-6088.9108047326699,-6826.866424396906,-5522.3317344329507,-5609.4486201427853,-3030.2114428873074,-10938.3019444319,-11142.192033391655,-1844.8743161587174,1685.8699917854819,2776.0043514929484,2887.1106083962245,944.49921289564918,-1398.5143725564385,718.49899644870277,3588.2131713966101,-6450.0868632452266,-5988.2791924459134,-6002.5143007076658,-3723.971373037753,37357.646439904798,-5906.4653223035275,-14564.944334265312,1375.5263302613264,-2849.2078554510508,-719.13588048206248,2904.578669455489,-1545.8887141963221,-1873.7434559310702,1963.9545500830095,624.75109232738896,38050.274241344792,45071.673196628821,-1802.2646186141128,1118.4904877225069,-3543.1078396751145,-935.2724441963519,35713.26687966485,-295787.12438300776,-119889.39766637501,-563.62817111936056,-1576.7397578379009,-781.8016854213347,-1536.4622823670156,-1840.2244336821827,36538.996747904101,-172809.19707269489,-1569.3578817883506,3]
["Coefficient 1",0.69572612972555792,7.6867128421363233,137.79146503297221,-14.327730650779005,-56.877525438596464,1111.5937442558368,0.31299930675166465,-1.8320285953302168E-2,0.18622132398475946,0.11675644477648166,7.7822069615438716,8.013747697188327,2.0708890973185583,87.247092914471537,-16.937346211162055,-41.276702957711272,1119.9883984044975,237.25991310057555,1079.9311256317237,1106.121881813054,782.61659454021208,5.6644102190651961E-2,9.7501482507569334E-2,0.17697915798364602,-0.14811874275048573,0.11730706874653093,9.2192964436669342E-2,0.35832003841493243,2.6526524935335321,1.5473748782515204,-10.126000369732205,0.32314027400799139,0.21420374884867727,0.24492805006330418,0.10693894193686815,-16.901692703004148,0.34872673470487919,15.070186892549954,87.624115957882765,-5.0453470389761588,-27.336497343775299,9.2726818716519388E-2,0.16142423872577749,0.17885296052614752,-0.14891351382574256,1.6557159974114157,-8.7763244907177518E-2,8.4115755131636299E-2,0.18339171108846145,-0.16018268337940483,0.10705454175858521,2.7721336637138931E-2,-16.083757587253139,192.52815961748163,77.038513242774172,-4.4961023550759798,0.16339601953332988,2.8041169196496914E-2,0.16708204203217103,0.18306558931205333,-8.2049107551354528E-2,109.07052553270813,0.16630234572999758,4]
["Coefficient 2","","","","","","",5.4476770768105238,139.56421811920768,-16.074812953823002,-41.812230234585698,-2.3852516616963166,-27.422074675406211,-31.622250871540256,72.023916942770498,-62.121684401281939,-63.07958902837813,0.22623743925513351,4.4037383111616615,8.5312322408668049,-7.8374649129511917,-21.528673066161552,7.7972288489462089,7.9744135282035984,2.5309865415407065,101.72477210347571,-1.7469425250465911,-9.0225075867569799,87.839893836322958,-18.173258754638592,-39.783389773645617,-40.266094960315861,3.6254211148263473,3.8120860413581252,-10.091226157184771,-17.413503664250189,46.408821581087267,-8.6434598846177266,-159.80116953306512,72.267775163772825,-23.841050947095439,-37.56968007527103,-1.8180616332118908,2.4023367756190357,2.5646306183480418,-0.16083318785619236,-11.185606255793598,-17.27513258480144,-20.376062911475305,2.1888482622529608,104.06785715850961,-5.0623473693679806,-26.907170271450674,50.949056411766982,-195.05986706616952,62.025978612351935,-27.267992343786116,2.4365407879166012,-4.5093068426606315,2.1675776726549683,2.3219942732978724,-16.521521299942822,-29.592487213824384,2.3073170838435222,5]
["Coefficient 3","","","","","","","","","","","","","","","","","","","","","",-3.4784318338358045,-28.272537972119924,-25.982177418638855,73.587529458353643,-42.41486169233643,-44.969634092641442,73.225087230477058,-46.751316153408105,-53.665975054375956,-66.062962219305305,304.35599399374917,1105.3937940259491,1113.6365578795755,849.46804295865365,-892.8474340449244,1065.8701190809268,-1103.6240058918547,25.265744814650567,766.0066016947568,518.41038064973225,-9.0369011239091428,-4.5891483013674597,-3.4051199410519755,101.53637525418209,-38.562473707439231,55.222205184715818,-4.1425033402213716,-25.21278384702687,74.467698598223052,-19.729224664901412,-36.250993499741391,7.9423668857689211,-1115.8977856120748,-418.61415484135767,-39.59013012985541,-3.3581310966517361,-26.83351075637102,-4.2678613340470344,-2.9496295213442405,58.696597433395965,77.926714557156942,-3.1082931155102593,6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-45.601836031055804,-28.392778168472308,-26.94639276385502,73.056770007401994,-56.302430340109517,-890.13653373934153,-1124.6883226565637,71.570126677862007,77.998054908013543,832.87434831338101,539.88943319315126,-865.9852233337906,-3372.7526809853275,-995.11410464585992,504.27067687459436,-4.55261319736994,-38.262163128221076,-27.675835886693967,-26.281898063096804,7.0816687977065742,-568.24816380747347,-4.3819608009933875,7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-29.324496592311416,525.9560156235068,50.992118876692629,49.81441005642737,-866.36182875385077,-1109.833660486654,-28.868307505981701,8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",27.51599563552972,9]
["p-value for Intercept",2.5031523316735794E-2,1.9975218673515334E-3,1.4517698580404558E-5,4.718809369593223E-10,4.4728402757364201E-15,4.4033256696738248E-4,4.8868467503429894E-3,1.9326885667035343E-3,1.3802310758794002E-3,1.3357035009654479E-6,6.172151848732212E-3,1.363835050002095E-3,0.85261972686896925,9.9601258353295406E-4,1.6462524278265782E-9,5.7624007784550607E-13,4.0926909441862198E-4,2.975651402182258E-2,1.202768055014263E-3,7.7988600652847972E-4,0.23495947901652428,8.1399918296384873E-3,1.8395787155599721E-3,0.66706529818882054,1.2612792773499002E-2,9.8183220846965412E-6,1.9278616496496259E-5,0.92781982843011002,0.80210950154820093,0.88410820732531437,7.5436213963520393E-10,3.3822944787050002E-2,1.2667361652724939E-3,6.7054844666717588E-4,0.24354226591256437,2.7395461477770919E-2,9.743145436746313E-2,0.77124999935050675,0.59233603226956433,0.30057774946876542,0.80266926835310304,7.6380160640503338E-5,0.73870223795906798,0.67404868031725074,0.89032898591882459,0.9018764609527824,7.6974473501201568E-2,8.803463206552764E-2,0.68650932734971482,0.74192979952490568,0.29780117970386311,0.7983563551678533,0.1071073380296752,0.22666591941928277,0.16008430106106308,0.85449939141084741,0.74407596457004366,0.84019055675367582,0.75044512030196531,0.69292503514647896,0.29049392490702258,0.37705642407027612,0.75628219389438334,10]
["p-value for Coefficient 1",9.0777987237021684E-2,2.9405054135278857E-4,4.0318839957332424E-3,0.63100063073483659,6.0354701312851859E-5,7.553045696775358E-6,0.15549610319228679,0.95591234190507612,0.67081249904268803,0.59436811467897965,1.5238888929091973E-3,1.9124740551002787E-4,0.36167274175837083,2.159070675725917E-2,0.50448278384157152,2.2484073662120088E-2,9.3805451883314154E-6,0.67600631910686593,4.2821060420459931E-5,1.4233587259642573E-5,2.2468688523292011E-2,0.85646327138298906,0.73711496046632363,0.43459209572725033,0.48054978699499773,0.60571119133311679,0.69024099851216336,0.95268950671587294,0.40121088848206921,0.57466323610944292,0.65204085645738852,0.15492287512526104,0.39570585759353583,0.31528623407274065,0.69666867114247533,3.4841830938776817E-2,0.92329194058445718,0.61512978606266633,7.0382296188848281E-2,0.82575412240478219,0.15609148871827899,0.69970636089813132,0.50873366241115114,0.44739405829493917,0.65313027338039586,0.56043366624921154,0.76632442749706797,0.80089024278733234,0.44613328644089445,0.63056414295371543,0.7060268404429999,0.91887772351203456,0.12604985585494,0.21933581817058281,0.13938959794647243,0.83925597547417596,0.52119904278085305,0.92090876174026559,0.5253575686116887,0.46531878613785227,0.85789066493715516,0.36210971339791276,0.54546439086191922,11]
["p-value for Coefficient 2","","","","","","",8.2983860639633924E-4,2.4795520038819546E-2,0.60289908499426137,4.8490830189564248E-4,0.92884302329595214,0.17855846627033586,5.9094943001037792E-2,2.5846622156946913E-2,2.6674866682560588E-4,7.2144140918361353E-6,0.33803607868861485,0.23797948690215945,0.66911771967291189,0.64151038139587713,0.21945758881523242,2.128883036533654E-3,3.1755691902406603E-4,0.28963228379910516,6.2406548783217497E-2,0.92946995064285731,0.64731986406146991,7.6261205099661167E-2,0.47922944389697109,3.2609397748003872E-2,3.0895266102301401E-2,0.31517029116470952,0.85473430986692267,0.55273310540997855,0.4014947873960476,0.23094637714247804,0.65456786244853205,0.26605385419817396,7.8495011607515042E-2,0.25636158437784257,7.2721145892887695E-2,0.92881913500727409,0.34388484665256236,0.30299891925589162,0.98431443622731885,0.62781667515889505,9.0512631597165605E-2,0.1102339911288055,0.54800716403621863,0.22492918944471288,0.83033599195674768,0.18689166938975113,0.33965717741363421,0.25135924973011997,0.14990176961000856,0.17156772224704478,0.35831615567037634,0.84473128856390878,0.56767103290510645,0.55343740853977363,0.31555401652133391,0.67530470838243606,0.5729525694879688,12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":""},"","","","","",0.90197431939924955,0.18206039055030601,0.15235667045727955,5.7020303546336359E-2,2.9897604232649606E-3,1.9227611609489786E-3,0.11961968926169064,5.3523747783908393E-2,1.3452445208245328E-2,5.3926572439195958E-5,0.57950631238916905,5.1530442462750984E-5,1.7238766867832429E-5,3.2283113808252065E-2,7.4482782387871108E-2,3.2096690715587142E-2,3.1731570576278775E-2,0.93926512945832674,3.380095307693156E-2,0.15597711743127657,0.65916428000313365,0.82070187660020733,0.86298102143271227,0.23063439469849603,4.4952300092115136E-2,0.34531063537571216,{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":0.92133431479676742},0.20187047020388199,0.21149227210625343,0.41302506118425375,0.15028420748174881,0.81453172539998198,0.20257425186282257,9.1627959456650254E-2,9.8492379935965116E-2,0.87005773512096785,0.20463409609989863,0.84211810211766658,0.88980852332100224,0.53729535864229216,0.32698077304714002,0.88891729026342847,13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","",6.4745214988303898E-3,0.1915135259642641,0.17144317839099879,0.27540612927321406,1.5229297337416244E-2,0.15327783285801189,0.13541324166430246,0.89839985549055812,0.86285696573971205,4.5665248400450373E-2,0.21381417432555955,0.17037478155165653,0.15639178906185525,3.5497747638423997E-2,0.18893364988164474,0.82905448245962199,0.17476157663950248,0.25089267092919426,0.23287235178789095,0.89166194985523595,0.32306436656465126,0.84501976191012307,14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.20995046982970644,0.248326492002824,0.93139531128258357,0.93432392735175651,0.3696094434400895,0.17552830654206145,0.27897984575416107,15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.96579005558203646,16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":61},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":52},27,62,37,21,48,36,63,42,57,49,38,5,39,19,22,58,31,30,18,60,53,40,7,47,43,11,41,23,24,50,33,29,25,4,35,6,10,26,15,51,44,45,13,32,8,14,46,12,34,17,9,2,1,16,54,28,55,56,20,3,59]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":0.30362944235510964},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":0.52065118019028045},0.67540582580009356,-4.4129069100190467E-2,0.59959546032939481,0.68452236096010111,0.54934578278970325,0.6215163234891482,-9.6539266731669432E-2,0.57921678515662844,0.49095370928019744,0.54676849514173087,0.59482431708727324,0.88417050098549732,0.58661655129289103,0.69583204746532057,0.68406534077844516,0.48833914521694705,0.66872927170641894,0.66945761385761737,0.69585534594267218,0.45824032825710836,0.52029304615033234,0.5850628302697648,0.87313690557403723,0.5494222174759148,0.55609144738115734,0.82664464023693052,0.57995993676292978,0.68252069892249634,0.68006936991589706,0.52800559768053967,0.66378067911474958,0.67109019075842469,0.67895913385482787,0.88914903811105128,0.6476466888561988,0.88032915612759144,0.82689664614445224,0.6766609493096617,0.7175668104369729,0.52224948388303116,0.55497561771313064,0.55420719936912988,0.74642780998162195,0.66571014082868651,0.84280296147521216,0.72658518724704857,0.55372654515275166,0.75786756232055552,0.65719465734626292,0.69762527486510162,0.83944321420669299,0.94079393000638145,0.95021698902004736,0.69831327596689274,0.5190097391101598,0.67536253146429814,0.51820056449719099,0.51734262330240133,0.69462328826852726,0.92416481594175526,0.47537516354809917]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":""},"","","","!!!!!!!!!","","","","","","","","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","","","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},"","","","",0.68452236096010111,"","","","","","","","","",0.69583204746532057,"","","","","","","","","","","","","","","","","","","","","","","","",0.7175668104369729,"","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":-5.0205230319779311E-2},0.52065118019028045,"",-4.4129069100190467E-2,0.59959546032939481,0.68452236096010111,0.4915689686275081,"",-9.6539266731669432E-2,"",0.49095370928019744,0.54676849514173087,0.59238913111435587,"",0.58661655129289103,0.69583204746532057,0.68406534077844516,"","",0.66945761385761737,0.69585534594267218,0.45824032825710836,0.52029304615033234,"","","","","",0.57995993676292978,0.68252069892249634,0.68006936991589706,"","",0.67109019075842469,0.67895913385482787,"",0.6476466888561988,"","",0.6766609493096617,0.7175668104369729,"","","","",0.66571014082868651,"","","","",0.65719465734626292,0.69762527486510162,"","","",0.69831327596689274,"",0.67536253146429814,"","","","",""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":8.8950653851809447E-2},0.51450878094610042,"","",0.59773004079567049,0.47201056474403791,0.54934578278970325,"","",0.57921678515662844,"","",0.59482431708727324,"",0.57108382199321961,0.58078579115357021,0.52532127472656176,0.48833914521694705,"","",0.5837488087541719,"","",0.5850628302697648,"",0.5494222174759148,0.55609144738115734,"",0.5665042112682549,0.57208571735113445,0.55106732057902363,0.52800559768053967,"","",0.57347537203632282,"","","","","",0.56082732888770681,0.52224948388303116,0.55497561771313064,0.55420719936912988,"",0.53985097713694785,"","",0.55372654515275166,"","",0.54246418728375601,"","","",0.52705338088438758,0.5190097391101598,"",0.51820056449719099,0.51734262330240133,"","",0.47537516354809917]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":1.6085306073348231E-2},0.39665183368971763,"","",0.5207808534208066,0.32991981363804695,0.41615734712093583,"","",0.49040959704786541,"","",0.50058682194911464,"","",0.48971474220829581,0.37008243187085477,0.35478922768198712,"","",0.48869328107245458,"","",0.47341072208893686,"","",0.4533425421990801,"","",0.46419276256943054,"",0.37668618191250841,"","",0.45765173307718843,"","","","","",0.45214104151858608,"",0.4299204137546046,"","","","","","","","",0.41332895335116621,"","","","","","","","","","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":-2.9065237263522083E-2},0.24162751688798728,"","",0.42441168517455746,0.20396426017268193,0.24321361630727528,"","",0.38188861295488274,"","",0.38243728770941404,"","","",0.21636566223365469,0.1878896316269652,"","",0.38015749410610084,"","",0.33532755055813063,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":-2.0485190279991301E-2},0.11410563550663068,"","",0.33431585340559661,7.2164686895701866E-2,0.11178252903870349,"","",0.28324363398765445,"","","","","","",7.982869408090594E-2,4.2483364565116109E-2,"","","","","",0.21846598888893878,"","","","","","","",3.8140729647541866E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":5.405804372132228E-3},-1.7022647130992868E-2,"","",0.23157888610172706,-5.4004936299640351E-2,-1.4024719350368076E-2,"","",0.17506761874165225,"","","","","","",-4.467858452681208E-2,"","","","","","","","","","","","","","",-0.11520210046767947,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":8.9139380755683728E-2},-8.9792256361973466E-2,"","",0.12708158525353061,"","","","",9.2096351699552409E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":8.5159989647229511E-2},"","","",0.1362468474632153,"","","","",7.5912356284796589E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":3.8421039304041983E-2},"","","",5.8963841360504352E-2,"","","","",-1.7585672403494956E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":-1.3489788880442388E-2},"","","",-5.5372188320334803E-3,"","","","",-0.10598622550295013,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":0.19703013530024663},"","","",9.9382323221647598E-2,"","","","",0.24213413809858006,"","","","","",-5.0149051986388159E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":0.30362944235510964},"","","",2.0301698476104302E-2,"","","","",0.20780854354379458,"","","","","",-0.17503068000077104,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":0.26658957806479738},"","","",0.53834219583862608,"","","","",0.48506891802321472,"","",0.47536076732526245,"","","","","","","","","","",0.33223367650361091,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":-4.1879055553700084E-2},"","","",0.23589663691644669,"","","","",3.5186167322081463E-2,"","",-1.3997269344952675E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"B104","v":-5.0205230319779311E-2},0.52065118019028045,8.5097676933289623E-2,-4.4129069100190467E-2,0.59959546032939481,0.68452236096010111,0.4915689686275081,2.7971936510095219E-2,-9.6539266731669432E-2,0.58732755521368796,0.49095370928019744,0.54676849514173087,0.59238913111435587,8.050449490784975E-2,0.58661655129289103,0.69583204746532057,0.68406534077844516,0.6650794541977636,0.66872927170641894,0.66945761385761737,0.69585534594267218,0.45824032825710836,0.52029304615033234,0.57241870757374402,1.9940864082523348E-2,0.57010359046574666,0.68359259356348723,0.51777364159683759,0.57995993676292978,0.68252069892249634,0.68006936991589706,0.66658646498485608,0.66378067911474958,0.67109019075842469,0.67895913385482787,0.64915277650134207,0.6476466888561988,0.68820852417176603,0.65541552898549793,0.6766609493096617,0.7175668104369729,0.66467705930679555,0.66533460164909386,0.5552313985770313,0.48662088882835086,0.66571014082868651,0.64606490948591855,0.64823910676226437,0.67049840050141907,0.65076632905429233,0.65719465734626292,0.69762527486510162,0.63114409756250489,0.66595145066758921,0.70174982408271946,0.69831327596689274,0.64458398742002521,0.67536253146429814,0.67939809335178358,0.64515998050534662,0.62611085316355686,0.67899697348969934,0.65286711398671071]
[null,{"$f":"B135","v":8.8950653851809447E-2},0.51450878094610042,0.16577814545720396,6.4039834871201906E-2,0.59773004079567049,0.47201056474403791,0.54934578278970325,0.19353339692318966,0.15669802316328313,0.57921678515662844,0.49031716172109724,0.48841808534793218,0.59482431708727324,0.16035799828804737,0.57108382199321961,0.58078579115357021,0.52532127472656176,0.48833914521694705,0.46879957822955709,0.4483188198859287,0.5837488087541719,0.51933271967018602,0.52641775210372987,0.5850628302697648,0.19855765608337356,0.5494222174759148,0.55609144738115734,0.45868831319724851,0.5665042112682549,0.57208571735113445,0.55106732057902363,0.52800559768053967,0.50673247306097324,0.50590133301233797,0.57347537203632282,0.46334882792966375,0.45824144537959871,0.56592543131066309,0.43689413126998122,0.55401662656152018,0.56082732888770681,0.52224948388303116,0.55497561771313064,0.55420719936912988,0.49108342357470558,0.53985097713694785,0.49586096623575465,0.50131869866786238,0.55372654515275166,0.47908222662291,0.54066905790620001,0.54246418728375601,0.42659825718862743,0.5333558531341358,0.53940329157456546,0.52705338088438758,0.5190097391101598,0.504336203125337,0.51820056449719099,0.51734262330240133,0.46239648944292383,0.50208066467556556,0.47537516354809917]
[null,{"$f":"B166","v":1.6085306073348231E-2},0.39665183368971763,0.37550403848716563,8.5214147097593548E-2,0.5207808534208066,0.32991981363804695,0.41615734712093583,0.33907266744278847,0.10617623478999914,0.49040959704786541,0.4351583257745596,0.37167684897904041,0.50058682194911464,0.36717422071291894,0.51247729650832174,0.48971474220829581,0.37008243187085477,0.35478922768198712,0.42063260775945199,0.31021922448331873,0.48869328107245458,0.41884168454557613,0.39215731074469551,0.47341072208893686,0.33152114985353648,0.47675623179326776,0.4533425421990801,0.40518968306369207,0.48232697650240502,0.46419276256943054,0.47603268058551806,0.37668618191250841,0.40607848586631168,0.35089041465011106,0.45765173307718843,0.39435033215082077,0.32417054393539285,0.46634767807904293,0.3916689221624306,0.47640785999408841,0.45214104151858608,0.43383314969945941,0.4299204137546046,0.4454977770872614,0.38725802235103385,0.43991875984440032,0.37630273101955741,0.3462416662093375,0.43100541976814649,0.37562165234811795,0.43711554197347002,0.41332895335116621,0.35777034734183094,0.44093773504904243,0.42451418920052797,0.43363819082714289,0.39518015464968703,0.38611929281832064,0.37999565284819797,0.39566817498142209,0.33688381974004483,0.39116423071529449,0.33543607202472359]
[null,{"$f":"B197","v":-2.9065237263522083E-2},0.24162751688798728,0.34474077697785332,0.24649810577560607,0.42441168517455746,0.20396426017268193,0.24321361630727528,0.29555197364266506,0.22268912045807426,0.38188861295488274,0.32671082474600077,0.27813649058358692,0.38243728770941404,0.42126188900244088,0.42547546030374545,0.38933709542781109,0.21636566223365469,0.1878896316269652,0.33510608212704091,0.27114864027801894,0.38015749410610084,0.28111065961833215,0.26838634203607414,0.33532755055813063,0.3764633269761839,0.37772077358827172,0.3422505055149509,0.37335692872302756,0.37779572237944598,0.34015227559364442,0.40283482279680921,0.19056024647517553,0.29169858615313893,0.26788122745067083,0.33105367893119664,0.28032162722111481,0.2228080982173056,0.33320080881358183,0.37851003942615624,0.37776114050686077,0.33852058733545237,0.34980188891204361,0.28738706836854855,0.32126631448108306,0.32151393373238785,0.35044572146316527,0.22883031237896051,0.21223997837589914,0.27597176072481988,0.33029851076707306,0.3212334008217182,0.28417357198233489,0.3267542760832558,0.32124429929127929,0.28136567247480021,0.34865587285846489,0.28589746254787285,0.28482526453180312,0.21625394517095753,0.25339903303340811,0.26689348799438462,0.28684657971524519,0.20858933087841239]
[null,{"$f":"B228","v":-2.0485190279991301E-2},0.11410563550663068,0.34417743159578001,0.19971227720052889,0.33431585340559661,7.2164686895701866E-2,0.11178252903870349,0.29356457403042263,0.17956264737827313,0.28324363398765445,0.29182479309422193,0.166904556256641,0.27886149622312234,0.39435874816893796,0.35527773081560832,0.29299676093133714,7.982869408090594E-2,4.2483364565116109E-2,0.28961332869385864,0.15964108110734465,0.28293747474045677,0.23011267736818974,0.15061006953542003,0.21846598888893878,0.3460838983071392,0.29799461358452389,0.23767033472167431,0.38969430830357443,0.31901988200113718,0.22924021013727225,0.34248691193598196,3.8140729647541866E-2,0.22956531323853316,0.14781040628328687,0.21986272522336006,0.22873365362834272,9.2425594708279657E-2,0.22077146511076215,0.35671788048749797,0.31532850812342644,0.23337821721828192,0.28256658050731859,0.16149653050782548,0.25198897748213922,0.32868600646229285,0.33408871903265069,0.15527259545078814,7.0651963008662569E-2,0.14567723021516937,0.29389337556280709,0.24772936280795871,0.16255450523143891,0.32912913434452484,0.25375827927037076,0.15786969109957233,0.30296164763054934,0.26067219074362213,0.22553936577695616,7.1077947196033636E-2,0.17331209741835016,0.25458989040543467,0.26010547557782387,0.16834806229309995]
[null,{"$f":"B259","v":5.405804372132228E-3},-1.7022647130992868E-2,0.23019712352305777,0.19056321679670998,0.23157888610172706,-5.4004936299640351E-2,-1.4024719350368076E-2,0.17121896930924557,0.19203204330332016,0.17506761874165225,0.17294235546381811,0.1227005319702434,0.17097868389577808,0.29296833033355402,0.23219023317187312,0.19534696961536574,-4.467858452681208E-2,-0.10912536815091736,0.16697390104460616,0.13178975871208687,0.19794232756765659,9.6453157144863022E-2,0.11576305334900319,9.7747724297927802E-2,0.24082108769504068,0.16005663291236399,0.147197806836461,0.36177304900522306,0.20339472376837264,0.14425782393958847,0.22303529723586041,-0.11520210046767947,9.1782296460762552E-2,0.11989206397607539,0.12080900623462884,9.046249799671062E-2,4.499541601202308E-2,0.11796824347705304,0.30031197614644645,0.20671174372936463,0.17287739545634695,0.15657027369059387,7.4161046286333132E-2,0.11505164624753651,0.29151894941567913,0.29087513293753886,-3.9017251783765397E-3,2.2368755966297036E-2,2.3555958014346165E-2,0.22707293147352767,0.11891619870310904,9.4450107267168917E-2,0.30147947560431931,0.13157656242191015,8.3514557484785437E-2,0.23026083687401824,0.20296821633693174,0.13579899960044983,-1.6201246486441168E-2,2.4984570908447301E-2,0.21432452789062495,0.215367599864841,0.10328101424108814]
[null,{"$f":"B290","v":8.9139380755683728E-2},-8.9792256361973466E-2,0.18453979222609637,7.7826790282049654E-2,0.12708158525353061,-8.6377005856857772E-2,-1.8238208126359902E-4,0.15536076117206835,0.11829927771938938,9.2096351699552409E-2,0.24775448592823093,1.6001846904165441E-2,8.3689786308593112E-2,0.18482911446113343,0.13540167603459369,6.4069811913729555E-2,8.0176417317029177E-3,-0.1865994385106613,0.19482657466239378,3.7327435427086365E-2,0.1376541880460227,0.2004095111397938,6.8706729490915233E-2,3.2592886794238808E-2,0.13984793192581574,7.5113830786427388E-2,3.4878563921356832E-2,0.39022126594610579,0.21834763573966931,3.0395002948426637E-2,9.4296149721318334E-2,-0.10184280686715314,0.14711201973991106,7.7118483583396208E-2,7.4087609971782722E-2,0.18708826096268735,-6.4194197107708961E-2,4.7592490461123918E-2,0.26199887845478997,0.18648468879534322,7.9212001222572617E-2,3.8131077425805904E-2,-1.2480146805107506E-2,0.1359069137868284,0.32995193610068907,0.32091146135201876,0.12212815310680203,-2.3135372987050207E-2,-3.4552828640294797E-2,0.19638897530115584,9.7031820140418779E-2,1.5188676773461918E-2,0.36089613644036123,0.17284911549893078,-1.9767893721561958E-2,0.17464649058895865,0.25407619212538562,8.1688336966612846E-2,-0.10317872554540893,6.315410639113532E-2,0.28294707578654599,0.27093991946070989,0.17159059842490562]
[null,{"$f":"B321","v":8.5159989647229511E-2},-9.8294244712891721E-2,0.19734055192269934,6.3977424599905366E-2,0.1362468474632153,-8.2175063401885684E-2,1.5484638214663664E-2,0.14583185248382513,9.6693366886550905E-2,7.5912356284796589E-2,0.24053800389107702,2.3696850121615438E-2,6.1134662220496731E-2,0.20336771467794471,0.16391048451318602,5.991515859397905E-2,1.7788505283367902E-2,-0.2024151627537811,0.17574971265013783,2.9816858142044971E-2,0.11669169210724403,0.19792215752383047,0.11343595292480185,6.3433146725555556E-4,0.13111887476977457,7.1029567371594493E-2,3.3346683489104967E-4,0.40905390741122516,0.19145814744407774,-3.0318053085409136E-3,0.10788601829712102,-8.6396796323739478E-2,0.11478467113493673,7.1649355883411703E-2,3.9427016501199175E-2,0.17875698694892017,-4.8128967021655422E-2,1.1586163745023248E-2,0.23504489012868335,0.16372899036864152,4.414400374366878E-2,7.1635685478712574E-3,-1.2573517312881397E-2,0.10145633606216009,0.35803853398116736,0.37345002889524614,0.11949487499743405,4.1861195831211236E-2,-8.1205680924798199E-2,0.15255382543766885,5.1628062973122849E-2,-3.1327836129584084E-2,0.40350941841461185,0.13655238011518719,-6.3292536497164792E-2,0.13251852701962719,0.40765854198991675,1.1400809103617515E-2,-0.11203540485976078,1.2464673110212043E-2,0.33885855296373268,0.34366279610196154,0.35169857590796771]
[null,{"$f":"B352","v":3.8421039304041983E-2},-1.9828459022145977E-3,0.25973082738450837,-5.8138575688648775E-3,5.8963841360504352E-2,-4.1989568919198507E-2,9.6986268370797935E-2,0.16915360218342645,4.8028638748065511E-3,-1.7585672403494956E-2,0.20441722585633898,5.9269529594468018E-2,1.4355548428793607E-2,0.51234698570398129,0.23236159778741289,-4.0141765737877366E-2,-1.513022863962904E-3,-7.074295700412786E-2,0.18712346717426764,-2.2467923544194662E-2,4.5818571548718212E-2,0.1102165675092092,0.14044957920550546,-1.7125967034389004E-2,0.49627922612147274,0.1321582768984417,-0.12330120079813701,0.53505311537410039,0.15245071284228118,-4.9215446092300219E-2,0.49035822129377543,3.0162507446880951E-2,7.6541931486236711E-2,-1.4699211960492826E-2,-5.0893925115211465E-2,0.10940959183899666,2.1008907214208911E-2,-3.2292726546911829E-2,0.48193361520666478,0.16349606032414801,-5.7127440460759224E-2,0.44036340531456492,4.8797630396461379E-2,1.1265150656891118E-2,0.47694595191402556,0.5880851221043023,-8.0058146061608628E-3,0.10253673333096931,-9.9669183361964953E-2,0.44368453371980693,3.1021106190525078E-2,-0.16314900846233327,0.49532844293326522,5.1663378319267782E-2,-0.10299873371411301,0.43641448854488035,0.50760416053636848,0.35776627782309306,-3.3124773714166625E-2,-0.13798829798210105,0.40954666756478897,0.52403419538955109,0.40829619070162471]
[null,{"$f":"B383","v":-1.3489788880442388E-2},0.16025344747371223,0.40572617016760426,-7.1778239712636083E-2,-5.5372188320334803E-3,-2.1001140072265098E-2,0.16716226706612053,0.42918349063072625,-4.7325106892090067E-4,-0.10598622550295013,0.53705547896858208,4.0879136470813586E-2,4.2457197719334934E-2,0.47825151927694698,0.32304941721059105,-0.11846833506276491,-5.1750777217694735E-2,0.14339288443478676,0.36431843359664878,-0.11085403004771173,-2.7578945927942015E-2,0.53846174466364516,4.7538776851592246E-2,7.2201033383704205E-2,0.4435097028727763,0.33404943565164125,-0.16329736861230315,0.50016928487869305,0.65471519714533588,-0.11667304605680173,0.43932227882207231,0.13527874759534395,0.36767549310928987,-5.7622615337280449E-2,-0.15872846030902363,0.50689679532644938,1.5236512417022841E-3,4.8872537571888293E-3,0.4305308723557994,0.25889216988198838,-0.16739982584837995,0.36284466695456158,-7.5216867343842073E-2,0.61516816695537491,0.4649056037148348,0.65193540350520229,0.48694719985345286,-1.8244044698092488E-2,1.524964346321589E-3,0.36883925979214177,0.2416406844793027,-0.26024650430743757,0.45025084085994482,0.61054144923757381,-0.19345635587275273,0.35996170838032099,0.57565597850452899,0.23938540942636655,-0.20847397716478966,0.54535915554123759,0.38001489211761386,0.58866077406961903,0.46377585207787525]
[null,{"$f":"B414","v":0.19703013530024663},0.13586466103331887,0.67540582580009356,-0.10154762011520489,9.9382323221647598E-2,-4.2936298174822522E-2,0.21801010900089901,0.6215163234891482,0.18661656682110217,0.24213413809858006,0.68277690004831937,-7.9002072967491541E-3,-8.0045426094253278E-3,0.69115919547319971,0.65305390426178744,-5.0149051986388159E-2,0.12173380961397647,0.10405683215715889,0.63038628364469595,-0.16831676475207388,4.9377327781238378E-2,0.62172708279247357,9.8793532366403453E-2,9.0568671747926197E-2,0.63189314090398196,0.58366673496528276,0.12064941231268005,0.65407201459777886,0.63612884688464055,-0.2091678033431516,0.63252120540929391,0.14196285853497104,0.55669652416557636,8.7919210270587647E-2,0.1563889711057235,0.63567352622692896,-7.4905396484924308E-2,-7.4632535932871932E-2,0.63967268752425588,0.59688405472413653,-0.14045393332819822,0.54357884127751088,-9.8838957017537865E-2,0.56601342270436983,0.56771968692117958,0.60946529673838934,0.54765734564059909,-3.3973425888202846E-2,-5.2083561850797211E-2,0.55276263354472843,0.49611375135842173,-1.9719609510228664E-2,0.58492306762397228,0.56817374040945889,-0.34315198584872764,0.55455219118688559,0.49000164219810927,0.40999762218244334,-0.35861169100845974,0.45436823402311938,0.44665709476461873,0.50590618516819996,0.27755719156415104]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":0.30362944235510964},8.5264118308455664E-2,0.64978062988487661,-0.15732672640186729,2.0301698476104302E-2,-4.9827649554513666E-2,0.24646283738137162,0.58003702892376374,0.20117458124623289,0.20780854354379458,0.64542179777713182,-8.8295180810433346E-2,4.6144163130573547E-2,0.66181901182418046,0.61365490355627872,-0.17503068000077104,0.23152401804979944,3.3946136330034272E-2,0.59138566694530503,-0.25010946878808016,-6.3193413408786009E-2,0.5591792716491808,6.5052936029379449E-2,0.23849304671335236,0.57736494259587556,0.51794199836154675,3.0324171277384404E-2,0.60352710248666241,0.72140161737520936,-7.1222617625211426E-2,0.58738525485441961,0.15020017129067875,0.49002957227940858,8.082706599329581E-2,8.9956469191102117E-2,0.57660674026767422,-0.19463730966865589,0.16672279471271534,0.58682062490054321,0.53147743727134777,-0.32830237874385898,0.45013932382326871,1.1804876606213396E-2,0.63071589413352847,0.47266748184848534,0.62880258493123831,0.4377007501025047,-0.12752414354847952,0.30878996051741342,0.44947747524116838,0.37586516941324294,-0.18915864805932836,0.48954079388272803,0.76509183804652336,0.21334603090483384,0.46321325403672881,0.4463076181837744,0.19493672313746258,0.14764608414345304,0.64824654352111599,0.23560801874932169,0.67540924674984826,0.35324869467147568]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":0.26658957806479738},0.47764102400376024,0.60438103324800707,-0.16187600376119657,0.53834219583862608,6.6242711532958423E-2,0.45707345723481707,0.50642371616141491,0.161783970217522,0.48506891802321472,0.7164915275380217,0.35056439460901501,0.47536076732526245,0.62355140694761424,0.70052004483184604,0.42433827594811757,0.2577912318002582,0.85463350069930177,0.54227697573462641,-0.10668998754087455,0.9008955395905236,0.62976950539499865,0.27808336379591125,0.33223367650361091,0.49891831833640615,0.60975215782040115,0.32675470803689377,0.65662398465616312,0.64207851071214928,0.52407713274952317,0.65832900171885134,0.81658845432549099,0.39364478201176123,0.12500168704846568,0.86786453300477395,0.88914903811105128,0.81019884935763165,0.88032915612759144,0.54685517930646788,0.89519471816261686,0.87203120190436056,0.49652646151526003,0.28613051885752494,0.4686970572717315,0.49249902227833608,0.4883890015274055,0.84280296147521216,0.72658518724704857,0.82566456147544853,0.32503399736334337,0.85680461863735413,0.80855377245738413,0.83944321420669299,0.84293192831688302,0.95021698902004736,0.86930085442759131,-1.1134789927673694E-3,0.76118937080680649,0.98324874072808033,0.71382377716319034,0.69462328826852726,0.92416481594175526,""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":-4.1879055553700084E-2},0.21390908947464804,0.42059303551385452,0.34916897043714257,0.23589663691644669,-0.19795360364441669,3.4276773065017974E-2,0.23661037362854329,0.30055878851870926,3.5186167322081463E-2,0.48619580051151656,0.21223578707508098,-1.3997269344952675E-2,0.88417050098549732,0.43528983906312096,0.27417515587199298,-0.30847536950556725,0.64764885996711274,0.23487807161455265,0.15027280679456675,0.79202642572251847,0.27864628091856125,-9.4095961745686019E-3,-0.44488692046548106,0.87313690557403723,0.20195217160236956,3.64206264455047E-2,0.82664464023693052,0.49947866474812752,0.80396246828960205,0.82625600898536256,0.50151466895845154,-0.13823067132108302,-1.1204276673123292E-2,0.68812061844802841,0.69756247585365294,0.53511496217101584,0.79992484454688695,0.82689664614445224,0.74050452843278114,0.70365543386868312,0.74853894909655949,0.73468007146194925,4.0509788038883165E-2,0.74642780998162195,0.80982658134015129,0.42869695445010869,8.4792937967007376E-2,0.68047540478887392,0.75786756232055552,0.51683323725538166,0.41092760461002875,0.74419792709490107,0.94079393000638145,0.84552778259195804,0.71511763029254816,"","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":8},19,9,19,19,19,18,9,19,18,19,19,18,6,19,19,19,18,19,19,19,19,19,18,6,18,18,6,19,19,19,18,19,19,19,7,19,7,6,19,19,18,18,18,6,19,7,7,18,6,19,19,7,6,7,19,18,19,18,18,7,7,18,-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"12/13"},"01/02","11/12","01/02","01/02","01/02","02/03","11/12","01/02","02/03","01/02","01/02","02/03","14/15","01/02","01/02","01/02","02/03","01/02","01/02","01/02","01/02","01/02","02/03","14/15","02/03","02/03","14/15","01/02","01/02","01/02","02/03","01/02","01/02","01/02","13/14","01/02","13/14","14/15","01/02","01/02","02/03","02/03","02/03","14/15","01/02","13/14","13/14","02/03","14/15","01/02","01/02","13/14","14/15","13/14","01/02","02/03","01/02","02/03","02/03","13/14","13/14","02/03"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":3778.1299999999997},3778.1299999999997,3778.1299999999997,3778.1299999999997,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":3778.1299999999997},3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":3778.1299999999997},3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,5]
["02/03",3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,6]
["03/04",3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,7]
["04/05",2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,8]
["05/06",2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,9]
["06/07",2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":2694.61},2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,10]
["07/08",2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":2451.31},2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,11]
["08/09",2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,12]
["09/10",2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,13]
["10/11",2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,14]
["11/12",2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,15]
["12/13",2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":2144.6000000000004},2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":2144.6000000000004},2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,16]
["13/14",2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":2781.21},2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,17]
["14/15",2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,18]
["15/16",2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,19]
["16/17",2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":2277},2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,21]
["18/19",2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,22]
["19/20",2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":2456.5614712763831},2478.0313644427315,2257.4560331987045,2637.7582988312379,2028.197877192983,1539.4682725945722,2483.6304501147324,2252.923088800319,2656.5511073888752,2141.2852073349736,2483.169327796802,2551.03031948742,2205.5160061366228,2171.1876646804108,2022.7328247789824,2083.675069442977,1548.271292193082,2262.2397199670713,1545.9284449157103,1566.9839255659931,1637.1510383131322,2490.1724598164706,2561.2955201986051,2264.2827871016802,2133.6434711178531,2140.3695924147501,2138.7385148018002,2173.6710190892281,2138.8180626145795,2149.6167693709585,2079.0494962337298,2230.7651604393373,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":1550.6897108713538},1584.4266776149052,1622.6401944016791,2772.0045320802701,1602.1753328118521,2782.9099485188372,2151.1070928634276,1643.822539571408,1805.906994313666,2137.7815619141179,2256.7355009620205,2264.1330721290497,2132.3273554075568,2149.1241456560592,2744.8064291107448,2953.0885782456298,2211.316239168973,2068.5947088247899,1629.3184892649049,1799.4950508106103,2750.8144673004736,3463.4578181627912,2474.48938872799,1811.4293242889669,2256.6479373922302,1804.9596219232344,2219.5264036311355,2227.2871960895263,2727.6835173650779,2422.9689030169711,2236.5759499614169]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":2456.5614712763831},2508.7782158112768,2252.7532623926927,2633.9402646487702,1971.3203517543866,1783.0346963493839,2505.4211584219747,2248.1598145991352,2652.2675130897919,2099.4729771003881,2514.379563383849,2575.7779131023435,2182.1773116543573,2187.4027897148926,1961.1892056248771,2009.5961207341779,1793.67710727248,2331.8417852595385,1782.2659587666033,1807.2628673517609,1787.1050909175265,2521.4800927806841,2585.6591468346528,2248.4245558492039,2149.7811477513706,2098.0143532128532,2091.3645751553031,2191.619278430212,2103.2976029121178,2091.5388702160058,2002.602076357955,2311.9556881819649,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":1792.7675299221},1825.7516154437944,1791.3575450955113,2507.17793318238,1834.8146520165628,2441.5693888715978,2172.9104269357254,1787.9969180742742,1874.6440071751076,2089.8336345178132,2236.7291598965203,2247.5614172997248,2147.6866931463423,2089.5502642740048,2478.7792710711819,2624.0448008186058,2210.5409083795594,2101.9774760846562,1792.2569741260536,1874.3715308474175,2497.1070261681007,2385.3106206923785,2162.5138517248561,1875.2193768931834,2235.9710415264944,1874.9454466816339,2210.556702515431,2221.3090096274645,2471.6487233208572,2069.5978630266445,2221.9044532120797]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":2456.5614712763831},2547.2117800219585,2239.0012775392179,2634.4292646997151,1914.4428263157902,1935.8397973899237,2532.6595438060276,2234.2309038846497,2652.8161404017469,2057.6607468658021,2553.5286531735333,2616.7825566691463,2160.9095062694096,2176.2371295353278,1900.7579171309053,1947.9252900319523,1947.6361784410587,2386.4753823791352,1929.8671201912978,1959.5832692020704,1873.1587143717347,2560.8133945353616,2626.4961455485463,2235.0973111382691,2137.117208007382,2055.7738414132227,2046.7028758485055,2182.1450597147686,2071.6232927631936,2046.9675616624854,1938.9239847798297,2371.9210540511317,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":1944.3398983858697},1979.1819413628245,1890.716064309011,2295.302569999616,1983.3729920977867,2205.4096118912867,2165.1719685695384,1869.9584131265083,1909.270532401498,2044.7216723030263,2220.5046915092857,2233.7780183996233,2134.2555046311113,2043.9588923279807,2264.5297610119196,2367.7007226465712,2206.1107447434701,2099.7716431508393,1887.5239589299094,1913.2547052657467,2292.2897506491245,1787.886125688332,1990.1820984882561,1906.3281252850602,2219.3197789976498,1910.3496237243194,2200.8740410116188,2213.7791963654217,2263.8470076251697,1894.4329815362626,2208.8149854449548]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":2456.5614712763831},2593.3320570747765,2228.4256493100038,2635.8592134621222,1857.5653008771937,2014.921410977604,2565.3456062668911,2223.5192151412539,2654.4204530071065,2015.8485166312166,2600.4049653151255,2667.6018448414056,2141.7125899817802,2162.3526365214079,1839.9361904351013,1888.9652347768742,2027.3150091316752,2429.7770874890839,2006.0413940218634,2039.0578021010895,1907.3073815538025,2607.8637406370308,2677.16430739203,2224.301052968874,2121.9654860811784,2013.4930592495298,2002.6337139849948,2170.2451086347874,2042.1827067596951,2006.5563326965332,1877.6568750699948,2415.3262422762709,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":2022.6878504128363},2059.4160193398247,1933.7358834081151,2126.8110485683201,2062.1567129784926,2057.514937636297,2153.0316704349816,1901.0002604459669,1911.3101499039199,2000.1612830065319,2206.9839442052153,2222.4807555951602,2118.2062145392297,2002.2979099534998,2093.3140249336047,2165.8445836486235,2199.122731789334,2089.9012242915796,1927.4360793340118,1918.0982358366587,2129.4757475893393,1602.1821048446891,1956.8136968947865,1905.6796013580702,2205.3266308450211,1912.5294680403758,2190.2573253767737,2205.1995750218275,2097.8708984983423,1896.1455157732044,2196.4240353438163]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":2456.5614712763831},2631.7656212854581,2229.3543334745837,2636.9588806490174,1800.6877754385973,2035.3282415028089,2592.5839916509422,2224.4598472716857,2655.6542104507416,1974.0362863966311,2639.2999240513245,2709.7752540845045,2120.444784596833,2157.4127574407958,1777.7003520460339,1829.0536726281289,2047.8759501719983,2456.1514376315727,2025.9244553379622,2059.9657122410222,1900.1461195076511,2646.8264410163461,2719.2063196708955,2210.9738082579388,2117.003174600592,1971.0664235488462,1958.3565660772558,2167.008634112573,2008.5721693074875,1963.6806456816646,1814.6161275738509,2439.0407679135828,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":2043.0065537990458},2080.6348635603954,1931.9170612350244,2026.2243224346903,2084.1311688523838,1952.804181878309,2148.5394489726455,1891.1876868635472,1885.3556400181799,1955.2407845427856,2190.9550714861271,2208.3345661636608,2112.479203667312,1957.1583782339171,1990.9692668352491,2043.6349871657812,2186.1680860376532,2086.3190526600529,1922.9627871316311,1893.8237774258919,2032.8928539949948,1385.6928787229444,1900.3630772872893,1877.4095017204459,2188.5116225940988,1885.9520027323651,2174.6830624911277,2191.4222700405398,1999.2105486861046,1846.6950634503619,2179.9128271900381]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"YES","","YES","YES","YES","YES","","YES","YES","YES","YES","YES","","YES","YES","YES","YES","","YES","YES","YES","YES","YES","","YES","YES","","YES","YES","YES","YES","","YES","YES","","YES","","","YES","YES","YES","YES","YES","","YES","","","YES","","YES","YES","","","","YES","YES","YES","YES","YES","","","YES"]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16"]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":3778.1299999999997},{"$f":"IF(C636=\"\",\"\",C636)","v":3778.1299999999997},3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":3151.22},3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22]
["03/04",3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997]
["04/05",2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997]
["05/06",2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23]
["06/07",2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61]
["07/08",2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31]
["08/09",2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,{"$f":"IF(AO643=\"\",\"\",AO643)","v":2579.11},2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11]
["09/10",2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,{"$f":"IF(AG644=\"\",\"\",AG644)","v":2524.9695000000002},2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":2283.7600000000002},2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002]
["11/12",2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41]
["12/13",2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004]
["13/14",2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21]
["14/15",2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14]
["15/16",2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002]
["16/17",2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162]
["17/18",2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,{"$f":"IF(AG652=\"\",\"\",AG652)","v":2277},2277,2277,2277,2277,2277,2277,{"$f":"IF(AN652=\"\",\"\",AN652)","v":2277},2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":2204},2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204]
["19/20",2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":2240.5005610549197},2235.8657543859645,2243.223188029026,2213.2973078627829,2243.8719999999998,2328.4884524539598,2234.8494320538398,2274.3982189451035,2217.8009589997628,2243.4484294632466,2268.1073336348263,2233.9966085304063,2337.716957746477,2211.7223566366165,2276.0076123403514,2241.2741608915085,2330.2581017087655,2498.9312329693366,2362.2232908545961,2279.2854180372606,2539.2647778315873,2365.4321692889112,2242.8832145988217,2376.0554294242038,2235.3002966283962,2374.9927536684972,2252.377464499461,2238.3337338056131,2271.1871957433173,2015.453291802271,2244.4469983073986,2501.0620407047786,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":2444.3402146078843},2288.4290563681579,2537.7191023416376,2380.7911359506807,1695.5672826174991,2434.7367950424109,2289.3359112110666,2413.7827925452552,1783.6088148017329,2512.8316332503141,1916.0909381773445,2318.8285718107013,2447.9691591137257,2000.5831329032189,2239.4338247188421,1646.4164857948708,-1143.5324270151068,2953.5057686248288,2168.3877826797393,1541.0038706880746,1482.6870293757274,3096.5321121326506,1774.0170575871261,1180.6085917899011,0,0,0,0,0,0,2447.9691591137257]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":2240.5005610549197},2233.7864561403508,2244.7017246235109,2221.0101420680462,2244.8079999999995,2303.9560228003306,2232.7301559693065,2276.5920492445812,2225.6158506776319,2244.3525415472795,2279.7043657477257,2254.0694023693113,2354.6752676056253,2219.7146375823536,2288.5557900852132,2260.3508989532352,2305.5322203388541,2384.1039990362005,2330.4725117167595,2268.4828569027386,2386.2555336287191,2393.8683939314969,2263.9794605950269,2397.6648803459479,2241.5387504129649,2403.5658287710048,2272.8928047687814,2258.3568007784174,2283.1783424280052,2022.9129768415605,2263.4694205381697,2385.9804220194483,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":2401.525342342868},2276.7572432830361,2383.3677617629673,2338.5522947834179,1972.3462072246198,2376.0621163240376,2276.0404793571811,2349.1622969935124,2056.0781474584883,2546.5470724883785,1916.7447247317295,2341.7955203059,2478.090976180863,2005.9181011158662,2342.4024858883613,1956.5416068706027,2368.2649535784112,2807.0304316031261,2342.9456263840143,1972.0977464392279,1850.0071300041736,2335.8500478455308,1937.7111063481955,1759.0673792798079,0,0,0,0,0,0,2478.090976180863]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":2240.5005610549197},2231.1873333333333,2249.0253061228846,2220.0223100741314,2245.7439999999997,2288.5652298732793,2230.0810608636398,2283.0073142647143,2224.6149475306265,2245.256653631312,2297.3396958429175,2266.2270842155363,2348.7445633802772,2218.3478548181401,2304.479546724318,2269.6818251626596,2290.020062534833,2296.5258443988059,2314.215796601266,2256.0061970445117,2276.2361857008996,2435.8442432347147,2277.0243139487825,2391.8754401156784,2242.8881907154428,2438.6624181096986,2283.3419931810313,2271.9246280000325,2300.2076580170601,2060.6602214716495,2273.675515777642,2298.2380234147563,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":2380.4928314509516},2263.6463192804699,2272.3054040016841,2313.6108265528055,2175.6291974018995,2322.7295317639309,2263.1292933546788,2308.2146877005234,2243.8928082954089,2607.7559943706888,1962.0817807771914,2397.844427815915,2537.5747124074223,2053.5024461262287,2445.8181727169522,2184.8877210311057,4489.9529034655825,2760.0132267733161,2488.7472684299,2271.9799784399793,2112.845980910588,1927.9222652216458,2079.4636991263901,2147.4598776871289,0,0,0,0,0,0,2537.5747124074223]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":2240.5005610549197},2228.0683859649121,2252.3502509249092,2217.1336618328155,2246.6799999999994,2280.5999935639093,2226.9021467368398,2287.9408172148478,2221.6880762274754,2246.1607657153445,2316.139195418863,2278.7437726865787,2319.924845070419,2215.0596146280727,2319.2184443994056,2276.8836043517431,2281.9920159512099,2229.9102620549238,2306.9751359810889,2247.2235614730239,2201.1366139932961,2481.3746843014005,2290.5427682110067,2358.6871087333948,2242.3982300568387,2471.469194482439,2291.59205056576,2285.9975831574848,2317.5166957124407,2147.3519756506862,2281.7755116942621,2231.5310659159409,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":2371.4738814107809},2254.4991472080283,2196.4057640825786,2299.2267012490456,2336.5552230317685,2271.098516852112,2254.5369296909839,2283.3123533725147,2373.8606510065565,2667.0244498542625,2074.0674722698996,2474.2514918456291,2602.573245268703,2158.0239324674058,2540.9902062629562,2365.8649210444455,5384.6899071597691,2751.8643993682981,2600.7110528404055,2479.925158805449,2317.5136067201447,1820.5188913899192,2227.7965167806624,2410.5407434010067,0,0,0,0,0,0,2602.573245268703]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":2240.5005610549197},2225.4692631578946,2252.0582754962329,2214.9122174223817,2247.6159999999995,2278.5445824501958,2224.2530516311731,2287.5075884773778,2219.4372373044625,2247.0648777993774,2327.9215907755502,2289.4003838423205,2313.9941408450641,2212.7475047249495,2329.6659512525298,2284.8327335544977,2279.9203967890789,2191.183539650965,2303.8664459002266,2243.5133816470352,2153.8288677283172,2511.3603396878075,2302.0410377475096,2352.8976685031248,2240.6651665606646,2495.9825936309453,2300.6140229886619,2297.4285562657246,2328.8319890805415,2181.7145213115555,2290.1739543678359,2192.7743172582054,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":2367.1730387982971},2250.6723722645597,2148.4913011071981,2291.7436496550845,2436.9485085053138,2246.0558612351574,2250.85413714985,2268.4653018344707,2462.3957233590354,2707.5139518322412,2115.4196244764262,2515.0214452603423,2643.156512643614,2199.2539424910879,2600.403820213754,2478.8268799308948,6238.4995827211496,2746.7986663399179,2676.8078648455626,2620.8785604212071,2445.2600260818435,1678.666677286481,2306.8752056815247,2588.7504537207833,0,0,0,0,0,0,2643.156512643614]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":9.829705133086071E-3},7.0875143301702997E-2,0.62619663990581287,0.77520330056317233,2.6726714805650195E-2,0.26076365599928147,7.2643062840821657E-2,0.75938003574658486,0.77977981824445719,2.7316915044412235E-2,0.68830114143720644,0.83988649701857876,0.55136199690326837,0.77566493296101635,0.68809977382368814,0.82528298067589956,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.26143571255899117},0.55622819891749509,0.71786681683168474,0.79917859385948864,0.53948345371487039,0.97437499968392871,0.851124326603245,0.60188248962224078,0.7846304589500992,0.95350322948497634,0.83822021077721287,0.84175446617779581,0.68841886177362543,0.97450521979509697,0.8261614735277838,0.55666374316591183,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.89002134973479285},0.80595041361566155,0.54160262241938817,0.71916388924912211,0.96745636384395284,0.56379625250562149,0.80073687498687118,0.72485112814034713,0.91463603772774693,1,1,1,1,1,1,1,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":1},1,1,1,1,1,1,1,0,0,0,0,0,0,1,1]
["R-Squared",9.6623103003418647E-5,5.0232859380369343E-3,0.39212223182933031,0.60094015720403604,7.1431728430256132E-4,6.7997684290111618E-2,5.2770145788955652E-3,0.57665803869048449,0.60805656494135862,7.4621384754363545E-4,0.47375846130376131,0.70540932787413912,0.30400005162915977,0.60165608822541805,0.47348129873621081,0.68109199819329713,6.8348631801227452E-2,0.30938980927100052,0.51533276670805561,0.63868642488322958,0.29104239683212474,0.94940664000905606,0.72441261933582735,0.36226253131386682,0.61564495711224332,0.90916840863827941,0.70261312175539525,0.70855058133026605,0.47392052924569394,0.94966042340789014,0.6825427803415991,0.30987452295548423,0.79213800298374237,0.64955606920725595,0.29333340061155833,0.51719669959992365,0.93597181594216283,0.31786621433938245,0.64117954296374013,0.52540915796633392,0.83655908151031255,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,1,2]
["Adjusted R-Squared",-0.33320450252932876,-0.3266356187492841,0.18949630910577375,0.46792020960538139,-0.33238091028759659,-0.24266975427985119,-0.98944597084220887,0.15331607738096897,0.21611312988271725,-0.99850757230491272,-5.2483077392477373E-2,0.41081865574827825,-0.39199989674168045,0.2033121764508361,-5.3037402527578381E-2,0.36218399638659426,-0.86330273639754507,-0.38122038145799897,3.0665533416111224E-2,0.27737284976645915,-0.41791520633575052,0.79762656003622423,-0.10234952265669062,-1.5509498747445327,-0.53742017155102673,0.63667363455311765,-0.18954751297841899,-0.1657976746789358,-1.1043178830172242,0.79864169363156057,-0.26982887863360361,-1.7605019081780631,0.16855201193496949,-0.40177572317097621,-1.8266663975537667,-0.93121320160030541,0.74388726376865133,-1.7285351426424702,-0.43528182814503946,-0.89836336813466433,0.34623632604125021,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,0,0,0,0,0,0,65535,3]
["Significance F",0.98748463226324668,0.90983457292627101,0.25840856165235132,0.12353884935128258,0.9659745415540042,0.6717874476752097,0.99472298542110438,0.42334196130951551,0.39194343505864138,0.99925378615245641,0.52624153869623869,0.29459067212586088,0.69599994837084023,0.398343911774582,0.52651870126378919,0.31890800180670287,0.93165136819877259,0.69061019072899943,0.48466723329194433,0.36131357511677042,0.70895760316787526,0.28395579443729851,0.63629050795720477,0.89482902820211696,0.73538428264887568,0.37784148954770053,0.65819687687234263,0.65234521887196895,0.83448684554754182,0.28325498912735653,0.67737794992658951,0.91856189287111811,0.55970454347481868,0.70704654631007868,0.92548209041708152,0.80717164665727925,0.31870599681227069,0.91512083093189878,0.71424050980461362,0.8017156597644326,0.50035581437583154,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":2244.2785042479509},3126.3252280701904,2413.9858097793854,2106.9211288106071,2238.2559999999999,3057.8024658604081,3148.5738663191205,2325.7440167027753,2077.3559701505014,2240.2224214846519,-1678.8470816439064,-2472.4708639509258,40895.511887323999,2086.9567938380069,2413.8498755034525,2059.4952965386688,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":3058.0798559433938},15858.765529504011,3537.7033745166818,2720.6644626896878,6194.822825974532,-8107.9170276581608,-2838.0090346140355,48420.099261190117,2152.1999877829544,2257.1927155553785,2001.6761372198896,-2634.8737830129926,-138.94282033932507,-89670.162786480534,2087.1895543066857,15862.923551678807,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":3831.1780855022257},2716.9579047389516,6239.0657009199458,5057.8118059962308,-35224.652039514636,27754.088442754724,2824.8474842014998,4307.4692911483644,-4198.1886305830067,2597.3633723477737,-121108.7876432139,-37620.058053880544,-10848.823701927024,-103593.30011790502,-18412.606810361121,-39921.933007656458,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":800006.26495032408},7487.4898001022239,-1224.9031083504315,-8186.9333300039607,-45860.562546912988,-225764.78273399116,-78336.729003311571,-12186.211563749377,0,0,0,0,0,0,-10848.823701927024,6]
["Coefficient 1",-2.5019491344576415E-3,-0.51982456140351763,-43.321210380593726,28.943536324157385,0.93599999999996297,-111.96163623037894,-4.0691728899942556E-3,0.13379417545603164,2.1629948973644921E-2,-1.4560692222524256E-3,2.430529208988399,2.6719369413098306,-22.889014084507078,3.2941039371818315,-51.399597659261651,32.420305859124099,-112.84451538227471,-410.14845781038576,-152.18244255474076,-83.733197726539444,-526.51612312869372,0.25431079783650601,3.5807291563982192E-2,6.8229548645421634E-2,5.8318070802258239E-2,0.23725232875551511,3.8462335138358013E-2,2.7918986928351641,1.5160262768219117,54.159835454488338,-4.8133087983286993,5.6375561261554422E-3,0.16852627487514929,2.6866059999000422E-2,-1.2378010077935616E-2,-0.75523314826446175,18.206830220919887,-14.051145348406667,-6.6335794868739413,-41.673235446697419,61.154600388610064,0.45548679967835271,-7.5129706280076342E-2,0.28298100703463497,0.39781166594213674,62.48266364181297,0.31187017150470508,6.7476114822075814E-2,1.5428214878424673,0.60615320115623794,0.33772151392462946,0.12321907600739677,23.018599313452349,145.9947826215118,45.218161920333216,78.79947605582349,0,0,0,0,0,0,0.39781166594213674,7]
["Coefficient 2",0,0,0,0,0,0,-0.52981902113332724,-64.27935858841397,29.326521889113145,0.90411208403263943,-54.935129411952374,35.218755480530014,108.51436619718325,30.414097967535589,10.793928835069755,10.437419038133461,4.7968885793433858E-3,-6.2394291925918441,-46.722361184807284,28.312233089609201,-37.641872064986742,6.1488285674580574,2.8566602944114856,-27.398891152013594,-20.623546821448151,-99.332890022598434,33.485945242572406,-7.1275956778208522,-53.631308769908976,79.41323891566914,30.379845638819422,-6.2412969903085491,-74.345780712481101,28.753970355306627,-38.181341976869106,-43.865276411290644,78.005940863725172,49.573458789253714,25.285045006325674,-9.8589046679694157,78.328314448094133,-212.48757403407853,72.788789242645109,23.663960021746391,7.9117462553939388,-30.08600155871715,11.175364794537193,20.456201478457601,-520.95676903956291,-308.8398100706562,-137.17583566005706,82.033646624783728,38.686090451280691,-175.61848099708931,89.154027693703384,129.15716762888263,0,0,0,0,0,0,7.9117462553939388,8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-112.5389029474884,36.286603712450365,131.2050155297986,20.769319043924217,25.182880977179899,11.592051111770695,32.318575460922879,4.096625207917822,-230.34158870708006,10.762565855800229,-411.27532729392141,-206.97965725260744,-88.237532334039983,-530.17916724829786,-185.81606648572193,835.93098230944781,-237.51751375791412,-92.461923627527085,-256.41322638228274,811.65116204261506,-45.037790385931565,93.495499449894993,-143.40691601820993,-189.39132822927934,73.880645297216731,-140.11847907233636,85.254829078104933,3263.1727122392763,-102.65818135712277,68.530244892563502,123.29242573687078,108.79330916267224,-826.74775184714997,-149.24384530013293,154.75008835975029,0,0,0,0,0,0,-189.39132822927934,9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,38.464927508546857,-315.41592398418499,-76.583315625017093,-29.979973811289916,-265.31012416031939,244.09605726120719,938.23834609158348,10644.894021142643,-591.74380946486303,462.52434604575933,1304.984831645628,1129.8879525499001,-2391.0192407441623,494.29659194677561,1788.928993848637,0,0,0,0,0,0,-29.979973811289916,10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12]
["p-value for Intercept",1.3236895246219757E-3,0.69320418323194111,3.1267184030130401E-4,6.6471223598786629E-5,5.9057253547048842E-5,0.17818378564206805,0.75638828832458627,4.6980121238024315E-3,6.9754314433148031E-3,1.314823359791999E-2,0.84053711129860476,0.69393434786606123,0.42745275345269684,2.5898409992201905E-2,3.5373943665668876E-3,2.2651294054459609E-3,0.28889368132884252,0.41186542196192166,0.15482627859968368,0.18041019420264193,0.29225001930604211,0.28188919283085762,0.77158537919570536,0.57457279631197322,0.16923367493540367,3.1211161851034952E-2,8.0143240294743276E-2,0.79280100239625073,0.99899880252236006,0.26541960331749342,0.13006497097421621,0.59954720670368977,0.23570599816712062,0.38427337525099614,0.49914178567085526,0.87073811014137836,0.29539519647020263,0.84111837122710131,0.43099221121557207,0.58951699114948108,0.6311756417663531,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},13]
["p-value for Coefficient 1",0.987484632263257,0.90983457292627001,0.25840856165235121,0.12353884935128244,0.96597454155401175,0.67178744767521037,0.98403097914295778,0.4490246189909286,0.86645999196445767,0.99435027754714267,0.63353429457802857,0.48834754773806444,0.44908936164846025,0.95764384032340322,0.31217376578120404,0.1748551437131548,0.73873652368470133,0.44691486877065345,0.54978932196678865,0.69244839759130472,0.46098644343697515,0.20070233579758107,0.83651843495094269,0.81313660819712819,0.87998995345526621,0.27267999680592264,0.83270225163215228,0.6533367332875305,0.98161007860522198,0.26010774261493946,0.95702871406559131,0.98313225263578441,0.45456675299517046,0.88901926263963149,0.96379095457337594,0.96049498865167071,0.27661524096678886,0.87537426879335622,0.94705680753454469,0.61003495844924605,0.3188301962850989,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},14]
["p-value for Coefficient 2",0,0,0,0,0,0,0.92802158608471319,0.24064690023425961,0.22024446748297155,0.9745116984465676,0.31363154670539306,0.16099937804588604,0.45183379002092272,0.41289068227433323,0.63415691601416202,0.55183520568364353,0.98059504733558422,0.49107585790518704,0.30719983268907747,0.21748772951453854,0.51079884866083869,0.22471795515224166,0.63316761754758777,0.58915054142778511,0.91113008664830453,0.1949715227014347,0.36734737719840416,0.93414375348846268,0.67099248971992109,0.17334453264000715,0.56600322772715261,0.65991154737015012,0.31318589387955498,0.42032757388879316,0.67295850115146383,0.63036270432046537,0.19697019835576576,0.92932563501788357,0.65961300180551374,0.90788565599752746,0.46962024107471206,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.14481980323599447,0.35288324997983189,0.59107789306684289,0.80371048469600181,0.30660093779053549,0.67313686639946657,0.534337089354192,0.98882729291894456,0.27130098362624133,0.70240664775130157,0.62668655963348097,0.49427175804521845,0.78900603453410789,0.63600456571513653,0.81448118965186855,0.3087575307503494,0.90984156467010047,0.79599689138062224,0.79663074273756107,0.50795970967265214,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},19]

{"sheet":"CKY 013 log","index":8,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:",13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Log Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Log Rate",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Log Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Log Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Log Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"G"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","G","",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Log UPC"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Log Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Log Rate"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Log Lag Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Log Trend"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Log Nonfarm"},{"$f":"IF(B14<>\"\",B14,\"\")","v":""}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.30234356905430471},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.0808678966907816},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0002641656503337},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.9301291384928267},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.9998550758653364},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.24040546815484612},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.1268908088988079},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5048326670434227},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0002641656503337},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.69314718055994529},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.0086001124576525},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.28988035867447853},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.3852309230665734},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5155007895555328},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5048326670434227},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0986122886681098},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.9878331257104085},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.25553644747836451},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.2093402566029097},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5060088636260214},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5155007895555328},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3862943611198906},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.9700165464802128},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.28343826715085574},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.9334230257307148},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3016347619860975},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5060088636260214},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.6094379124341003},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.9688836319983987},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.13997499374417907,0.44080448555025736,0.25081794747137132,0.85342941439409425,0.76030810511125235,0.44099931327661429,0.3131779484448301,0.85394373825078329,0.53765177596901059,0.85514281130969183,0.85932868466577306,0.77713040662011545,0.77310014533594118,0.76502868406273505,0.8599744944808827,0.54096286602567167,0.8552941239922931,0.86086571264731437,0.86304893647657188,0.78257875289490908,0.78558943839043249,0.86013482298507637,0.78272585480782386,0.8613140020105795,0.86810692910625498,0.86373549330940591,0.79429110250231494,0.86184239081116865,0.86810905300244401,0.8715436910277643,0.8717024303712525]
["R-Squared",1.9592998873682974E-2,0.19430859448122706,6.2909642773751592E-2,0.72834176535304673,0.57806841469786308,0.19448039431044539,9.8080427392112646E-2,0.7292199080977223,0.2890694322026312,0.7312692277346432,0.73844578828940755,0.60393166889354599,0.59768383471845343,0.58526888743876015,0.73955613115764984,0.29264082241870876,0.731528038535744,0.74108977521176844,0.74485346675334185,0.61242950448255118,0.61715076571059513,0.73983191371156876,0.6126597637846386,0.7418618100594806,0.75360964036229239,0.7460390024024427,0.63089835551434303,0.7427723065991112,0.75361332790480018,0.75958840537029904,0.75986512711514831]
["Adjusted R-Squared",-3.8078001192570966E-2,0.14691498239188747,7.7866805839722697E-3,0.71236186919734368,0.55324890968009033,9.3790443599251067E-2,-1.4659519183873274E-2,0.69537239660993755,0.20020311122796008,0.69767788120147356,0.70575151182558349,0.55442312750523925,0.54739431405826011,0.53342749836860515,0.70700064755235603,0.15116898690245051,0.67783364624289288,0.68930773025412206,0.69382416010401016,0.53491540537906146,0.54058091885271409,0.68779829645388257,0.53519171654156639,0.69023417207137672,0.70433156843475087,0.6734787173745691,0.52544074280415543,0.66927867991314294,0.68321713587760013,0.69089937833324166,0.66750556062097455]
["Significance F",0.56763280216022505,5.888647245533879E-2,0.3003220248068077,3.3898323384738886E-6,1.5792624364834474E-4,0.17725925596852804,0.43786728003360142,2.8902396218871859E-5,6.5255557373791823E-2,2.7198139784657898E-5,2.1902502653614574E-5,6.0556525247308776E-4,6.8634087630640864E-4,8.75251641856383E-4,2.1169622059934884E-5,0.14746308928557722,1.4748445633814297E-4,1.1298406832986367E-4,1.0145086988277122E-4,2.1494891064994586E-3,1.9669385406731418E-3,1.1708195199004948E-4,2.140261906281794E-3,1.1053053783576488E-4,7.8464066243207235E-5,4.239535083533951E-4,5.0550289740841992E-3,4.6192785647556874E-4,3.4590314461879583E-4,2.9322899412213637E-4,1.0737524973880275E-3]
["Coefficients"]
["Intercept",-0.40809747420470799,0.16708616419129382,0.49059236619084873,0.68115882224876012,-4.5455319428251499,9.0414400039638521E-2,-0.59263263728673954,0.50801256653545346,0.26301796099604124,0.64005128434449021,0.71328869623543822,-5.499265041222209,-4.2140829237845034,-4.3879846725745235,2.7139823775285841,-8.7712105910816129E-2,0.54598717532607877,0.40973210318562003,0.65691340708848889,-5.0772496507344513,-5.4043934942927407,2.9693981242699143,-3.9077023522911611,2.6236418090127409,3.1128336848384692,0.45394122437938939,-4.837270441745261,3.0890338979199514,3.083953437845163,3.0247728285839717,3.2775380844068573]
["Coefficient 1",0.11092050697971098,0.12699695800598243,-5.3871822864679474E-2,-0.13732371291694775,2.4595069780295793,1.0849814862947525E-2,0.15101579189346437,2.3682158750391751E-2,0.13807574761742372,1.7558060480655148E-2,-2.1940225841558431E-2,0.12748683076724412,4.4281473554387947E-2,-1.8687939519042393E-2,-0.18221686245766758,5.0029926079531363E-2,1.3316980200688441E-2,4.1991828472427807E-2,2.6729307827531756E-2,0.10196439384119164,0.14379273436719087,-1.4638907018673047E-2,5.3929218953948928E-2,1.5608771179584899E-2,-2.6198000428500533E-2,2.8845295172767422E-2,0.11403204185658249,-2.7552528316146945E-2,1.7137581217072915E-3,2.582563479488793E-2,-1.5269704150564155E-2]
["Coefficient 2",null,null,null,null,null,0.12585664274552236,-6.1146704882873493E-2,-0.13670056450039311,-6.6631547830896642E-2,-0.13281059413206117,-0.13439808983133894,2.473734604844894,2.2547012349090538,2.3972919914004476,-0.96535418949336116,0.1331425285900133,1.6148674452288559E-2,-2.4300391223173508E-2,-2.6176891157835721E-2,3.0872369949553932E-2,-2.5723085314676267E-2,-0.1858790542417969,-2.7776384170442727E-2,-0.17701673321684097,-0.18668451223397056,2.4098421509950577E-2,4.0059055626793204E-2,1.8258665520698995E-2,-2.6265059983089523E-2,-3.0231826099369762E-2,2.7162875595253603E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-6.8585754933015275E-2,-0.13282245273636187,-0.13297844260293165,-0.12696265743701873,2.32809883205385,2.3899183014349061,-1.0358207112648272,2.1176077585633668,-0.93980699376941201,-1.1365431211836423,-2.7381148671207625E-2,-3.1017995033309237E-2,-0.1830266811407596,-0.18626722005970608,-0.17876849536668638,-2.9843190642668306E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.12671931179932147,2.183692741984776,-1.0680979855635362,-1.1287318913962001,-1.120632516334372,-0.1820767095713037]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.189407272833638]
["Coefficient 6"]
["p-value for Intercept",0.77123274282538323,0.17053287721187677,5.9425906694753682E-5,2.7259323846880363E-11,3.6077584805696756E-4,0.94615881435443783,0.67211598635643965,0.51421634319473108,6.1416119644643184E-2,2.3031113665224246E-5,3.1399332223405148E-9,1.0949951370649745E-3,1.4426803409567971E-3,9.6731835477365934E-4,0.2842587271617395,0.94633831277859948,0.50017833359904751,0.60620687480475488,2.838567513610534E-5,6.1597822092128466E-3,1.6487065165612929E-3,0.37388777392496952,4.8102919561623892E-3,0.3162909608605276,0.23185778214200689,0.58043992233586938,1.0405205811651583E-2,0.37180408587817615,0.36105743448538452,0.25682428290888404,0.34749372266733547]
["p-value for Coefficient 1",0.56763280216022594,5.8886472455338797E-2,0.30032202480680703,3.3898323384738945E-6,1.5792624364834474E-4,0.9541404756176104,0.44114154091024327,0.82269509876251989,3.8414666541327303E-2,0.68186790888330351,0.44324608842673441,0.32191505229575162,0.3901888140510501,0.60538573040810228,6.1987729355399432E-3,0.78691920118772063,0.90588051544759163,0.70101854710481837,0.5485671419589937,0.4616809554492467,0.28130053090410773,0.90133041139940295,0.31937070599716233,0.71945226668477369,0.36962536907324717,0.8019424711179729,0.41951771846135022,0.82705414858175852,0.98865514268643806,0.5645571381638006,0.90445762428857912]
["p-value for Coefficient 2",null,null,null,null,null,8.0805346044570708E-2,0.25525359274508036,7.658784111657782E-6,0.1635479600132056,3.5891684636600151E-5,8.3459095354568705E-6,1.7426550897201048E-4,1.0206726017118943E-3,3.7181279411930879E-4,0.41873843798707444,6.0346028967381046E-2,0.7245183785922289,0.41995513829798037,0.38562210399366503,0.57481245797723513,0.48279233826282919,1.3482378557062103E-2,0.45813778543262895,1.1118668358749051E-2,5.9478137617385409E-3,0.6096034534739907,0.48211409500301905,0.69516129253262893,0.39114699406376185,0.32686144079190949,0.5706769826196334]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16964482157487806,6.3654900257386092E-5,2.0192915518195884E-5,1.1272716289452624E-4,1.1088117867345945E-3,4.1521897131700943E-4,0.44627024819514172,2.9698389653060623E-3,0.44493196409840119,0.35187980534318042,0.38622962442362407,0.416667072294018,1.8534774559590461E-2,1.4616676975379234E-2,1.107862971731095E-2,0.35362870926032486]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9472144385732619E-4,3.0044227000296207E-3,0.44707133590139292,0.41309360312086174,0.36997406424507107,2.0306786397071178E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.40263670346374592]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":31},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":27},29,1,18,28,30,6,25,5,3,17,19,23,2,26,13,10,7,22,20,11,21,9,4,14,24,15,12,8,16,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","YES","YES","","","YES","YES","","YES","","","","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},"","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.41033254020255278,0.49533404765750344,0.38241827602238215,0.75500264556093033,0.59407625597969449,0.56084493377297751,0.55775422892631044,0.76804916602099871,0.5572112864421539,0.77310771752719332,0.75852083802548764,0.67312735038190352,0.64750493995798419,0.61720896907692835,0.77505993518340122,0.62647957145310729,0.78110719793110583,0.77432662742676228,0.7751269872668447,0.69531033180584778,0.69829136681412485,0.77903382162407864,0.66152427875226261,0.79620833169935912,0.77890311298879145,0.78510329212977026,0.71376966880380532,0.79698682340420857,0.7844971248942193,0.79838194690254027,0.79985074969730541]
["R-Squared",0.16837279354907961,0.24535581876876592,0.14624373783593086,0.57002899480400382,0.3529265979188515,0.31454703973881554,0.31108977988518316,0.58989952142555169,0.31048441773852004,0.59769554290010651,0.57535386171888814,0.45310042983216192,0.41926264726999268,0.38094691150900467,0.60071790312649809,0.39247665344806898,0.61012845465978383,0.5995817259421039,0.60082184638937519,0.48345645751595817,0.48761083296713864,0.60689369523421677,0.43761437137870129,0.63394770746747664,0.60669005942362997,0.61638717931300346,0.50946714010429395,0.63518799667993109,0.61543573896729631,0.63741373313989069,0.63976122179134143]
["Adjusted R-Squared",0.11639609314589708,0.1981905574418138,9.2883971450676533E-2,0.54315580697925403,0.31248451028877972,0.22315331170399097,0.21923508386987425,0.53521945761562528,0.21854900677032271,0.54405494862012072,0.51873437661473987,0.38018048714311686,0.34183100023932506,0.29840649971020533,0.54748029021003108,0.26229307918694095,0.52658455208688026,0.51377781007255474,0.51528367061566982,0.37276855555509208,0.37781315431723972,0.52265662992726314,0.31710316524556587,0.55550793049622171,0.52240935787155074,0.49835246525546606,0.35853395244407665,0.52293814950452533,0.49710827403415669,0.52584872795216475,0.48966173087106696]
["Significance F",9.0771011267681639E-2,3.6599673161895233E-2,0.11729983425988016,2.9235694353732208E-4,9.3305346873513318E-3,5.8861648732636496E-2,6.1125117548000305E-2,1.2493297179727596E-3,6.1529110801242654E-2,1.0818357548466378E-3,1.6225714958313889E-3,1.0821983447407498E-2,1.6976501805490145E-2,2.7413166882728164E-2,1.02234807143175E-3,6.5530770221966711E-2,3.4901539090026897E-3,4.1774330424873283E-3,4.0911394093491758E-3,2.2793653516564264E-2,2.1613057047820766E-2,3.68997527273305E-3,3.9773628212145286E-2,2.2803206422491811E-3,3.7028704014670324E-3,9.881910184654721E-3,4.207021605402269E-2,7.3022791843491228E-3,1.0029905811114298E-2,7.0373035985243412E-3,1.8444386810331153E-2]
["Coefficients"]
["Intercept",-1.4596097524497764,0.18267474960299873,0.21861938611636395,0.56917739490900687,-3.3435423594024059,-1.0273998793455297,-1.5971024229001713,-0.12433005811343945,0.10140246106886773,0.47363374567698802,0.52729155016713269,-4.4479428593867691,-2.6534392695131581,-2.9833856613610719,3.0823019449194451,-1.2288485483449612,-7.2687643507525351E-2,-0.26525711221413106,0.44473430564891581,-3.7790311583234328,-4.084670734196985,2.181720438474934,-2.4064971933689363,3.2059273283531668,3.0650550767144553,-0.19123526847054881,-3.5547024180906996,2.7837870843722246,1.9729288267275482,3.1885970583926024,2.5919678927482099]
["Coefficient 1",0.25280390803627945,0.10821076511280583,8.6341906373147537E-2,-9.4921909155702172E-2,1.8569324147782738,0.17145206757117681,0.25015842773276814,9.3481995376579502E-2,9.2139561983639096E-2,4.0936104550629099E-2,1.8142682084490477E-2,0.19771453793598287,6.2853856666070684E-2,4.0922475050379395E-2,-0.13834032716732081,0.18735060314229962,7.5305646447779387E-2,0.10475230427481667,3.9491689618539813E-2,0.16518950514258496,0.20435228936979341,5.6648803563564117E-2,5.8577113484933406E-2,4.5034763459543437E-2,1.9219524894362992E-2,8.5900337540987817E-2,0.17562478834832995,2.6176101623094725E-2,6.8464607165874311E-2,4.3533364730327755E-2,3.6808743485970088E-2]
["Coefficient 2",null,null,null,null,null,8.8364357326851661E-2,8.5299970164005839E-2,-8.7862996501697696E-2,5.9965623194981076E-2,-8.4072804396246523E-2,-9.0691479961594809E-2,1.6911508568077949,1.4561196491067574,1.6396674920814405,-1.2104097075004554,6.8877252320738935E-2,3.5647850313117811E-2,2.4826584264321959E-2,1.3977904836495565E-2,4.4376598854733884E-2,4.5489345356772799E-2,-0.12576429859912386,3.3393950404224451E-2,-0.13035675569385977,-0.13432743548694753,3.2820348295143152E-2,3.8092792622723741E-2,4.2848197689935544E-2,2.3344409520742296E-2,1.4719553016023424E-2,4.0197245943187937E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5844461015518399E-2,-7.978792614423641E-2,-8.1223013455150803E-2,-8.1196305820647269E-2,1.4354376160431106,1.4440738976958423,-0.97906793762972844,1.3060974080975232,-1.32057666399258,-1.2234741027935447,2.0162481527626577E-2,3.9951530532664675E-2,-0.12493328891114579,-0.11826705496865153,-0.12754958575045877,1.7282070849640421E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-7.503587383966083E-2,1.2546489453962546,-1.2083300650873177,-0.94668295611716891,-1.32690940251463,-0.11943442706529517]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.1701710862216432]
["Coefficient 6"]
["p-value for Intercept",0.17199833461536607,5.4198763135073331E-2,4.1174028706366508E-2,8.5602649629558196E-10,1.7317923744508943E-2,0.31448993295666927,0.11789118397294986,0.88074453618435511,0.37304117248712454,3.8386177227855766E-4,1.8059934032076106E-4,5.3970897169316736E-3,6.6428297435638814E-2,4.2467120946686435E-2,0.20771032394273933,0.22754733658933901,0.93099737649185921,0.76435494580177488,6.2376470638545326E-3,2.977042304914946E-2,1.2284182638064441E-2,0.48994691646529731,0.11075273272411014,0.18915004653083831,0.22329470871221882,0.83262703504444224,4.5006490037406963E-2,0.39054971147063877,0.54597230485254711,0.20673878010489141,0.44453070878025713]
["p-value for Coefficient 1",9.0771011267681737E-2,3.6599673161895226E-2,0.11729983425988039,2.9235694353732208E-4,9.3305346873513665E-3,0.23745744016670023,7.7597797437987504E-2,0.40733154167547236,7.8208118985302083E-2,0.3258975839637599,0.67068117327715604,0.1181675245390707,0.21024292630469638,0.42285811222865788,8.0861985609643194E-3,0.19086647168876239,0.51488805883537858,0.37296447643696706,0.36063432331921341,0.20832508487000004,0.1098644742287552,0.64630268189718731,0.25470462318039738,0.27854862761175109,0.65183333333511495,0.48053993421519148,0.19087747414762454,0.83674585702832671,0.59582871415592076,0.31304633033943075,0.78451637926167062]
["p-value for Coefficient 2",null,null,null,null,null,9.3904788320205865E-2,9.8291155410290321E-2,1.3462880428439981E-3,0.25242327209824095,2.4969779463377907E-3,1.4408245582566437E-3,1.3609445787150773E-2,5.1150353947498679E-2,3.0727104366249643E-2,0.29991236659396042,0.19241332885284196,0.40839465661364416,0.56993384344522191,0.74545178941110057,0.37972617412273613,0.34800497985885404,3.4594705228235767E-2,0.51011306427484748,1.2464047994653976E-2,1.3244049132292959E-2,0.46390660362723213,0.46019707473968585,0.33364461607631146,0.60009439469470816,0.73009899747342899,0.38573686417800568]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20156142836137528,5.7217130549087336E-3,6.7350369144686065E-3,6.5359818063493655E-3,5.0482605213178322E-2,4.5426730825403168E-2,0.44953903934350581,9.6955295612319234E-2,0.25862783010747503,0.30879137069184737,0.65273727239430146,0.42137858167208952,3.6885386634774954E-2,5.8007918712343592E-2,1.9028253396610885E-2,0.70314916847381159]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6392355914700039E-2,0.10175883039212752,0.36190129927250347,0.47711294187732456,0.27269113596256001,5.927229118784598E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39489654699549159]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":30},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":29},31,4,23,26,27,5,28,3,11,17,21,24,2,25,6,13,12,19,18,9,22,1,10,14,20,8,15,7,16,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.33001646975681359,0.62931437857280204,0.38382736788269345,0.67238908051774782,0.47733308143099951,0.63694879490032807,0.51017477789279631,0.69232946982206167,0.66307616493315702,0.71256512217588308,0.68180517832452203,0.57096720590957128,0.64372141691056284,0.5237517012870655,0.70227501761301991,0.67562470131500219,0.71959585672973925,0.70577379777407878,0.72097533933255531,0.65796791004169008,0.6139574388031146,0.7088200729841303,0.66791103779085792,0.74064777393635306,0.71332676330138678,0.73057093578164012,0.68472951103719037,0.74101495398694905,0.72218119511120571,0.75061606783403756,0.75170330628332382]
["R-Squared",0.10891087031074985,0.39603658707847195,0.14732344833575647,0.45210707559950236,0.22784687062841319,0.40570376732498026,0.26027830399796409,0.47932009478409698,0.4396700005024633,0.5077490533415312,0.46485830119013327,0.32600355022418276,0.41437726258934271,0.27431584460109554,0.49319020036336747,0.45646873702698587,0.51781819702260745,0.49811665362444624,0.51980543992569328,0.43292177064462961,0.37694373666168024,0.50242589586522779,0.4461051544028608,0.54855912503687509,0.50883507124203275,0.53373389220886136,0.46885450328522982,0.54910316203228016,0.52154567857224943,0.5634244812906325,0.56505786067728048]
["Adjusted R-Squared",4.9504928331466504E-2,0.35577235955037007,9.0478344891473578E-2,0.41558088063946919,0.17636999533697406,0.32080430551426314,0.15460377599767325,0.40493725118182511,0.3596228577171009,0.4374274895331785,0.38840948707443801,0.22971834311335174,0.33071687153067736,0.1706466795441092,0.42078880041527711,0.33103844557167494,0.4065454732585938,0.38229741984547227,0.40899131067777633,0.30205756387031335,0.2331615220451449,0.38760110260335728,0.31828326695736714,0.44438046158384625,0.39548931845173263,0.3783118562784818,0.29180600438030641,0.39880421604304023,0.36206090476299924,0.41789930838750999,0.3673568882578625]
["Significance F",0.19578359064350223,6.7950202886881712E-3,0.12826627566372586,3.1054765020219846E-3,5.2671890361783789E-2,2.6183086500721594E-2,0.12119326816998931,1.0375181905481007E-2,1.7342317119664614E-2,7.0033514328956704E-3,1.2568445054152354E-2,6.3183439313195006E-2,2.3622481208415227E-2,0.10598233546162622,8.5884546436470668E-3,4.194532362834015E-2,2.0213664995100189E-2,2.583199011134496E-2,1.9707653644148677E-2,5.4166800427675604E-2,9.4910527165998654E-2,2.4505408011108454E-2,4.7014247180711261E-2,1.3473850685387527E-2,2.2635899835623495E-2,4.3181808244107694E-2,8.56174511221168E-2,3.6090074338203035E-2,4.9535505383949664E-2,3.0330851676849447E-2,6.8125465140537231E-2]
["Coefficients"]
["Intercept",-0.99642839465595301,0.14358586342745744,0.2252062803931876,0.51973709122347522,-2.6579991210307536,-0.28101636543759578,-1.1646713835576019,-0.19429243918897615,8.5914974349816473E-2,0.35649782279355563,0.46217808541592997,-3.8821032091454719,-0.87876382564418032,-2.1692428499587111,3.1359686439578112,-0.48483202500811318,-7.6463348075254428E-2,-0.34788086791641043,0.30153227314694808,-1.7491042278296365,-3.3983211037030321,2.1869027941251948,-0.53837373940848388,2.9644317293121478,3.167378900385696,-0.22233227605565875,-1.4824088628016754,2.7274208322401083,2.0486631161516984,2.9962485921492497,2.5831215710445394]
["Coefficient 1",0.18782500515949674,0.12290549052557492,7.7197169966247273E-2,-7.7867672036531346E-2,1.5120958169258731,6.0493624628624738E-2,0.19130390791486893,9.705710438481191E-2,0.11042685108278004,6.2680705827372618E-2,2.5003895177665995E-2,0.17842287384123209,0.10388839222440824,4.703783914948903E-2,-0.11786860007219258,8.0576479659011102E-2,6.173961418944638E-2,0.10834244904541858,6.2293590335219522E-2,8.6489225474966874E-2,0.18253468882923987,6.097154811027114E-2,0.10008990767553094,6.2526975895780892E-2,2.7744228211090328E-2,7.3433147558082376E-2,9.609878411080755E-2,1.5588146109850664E-2,7.2101249842328421E-2,6.2090894706005324E-2,2.7267225903952336E-2]
["Coefficient 2",null,null,null,null,null,0.1150197144811711,7.8259173994930112E-2,-7.2861583772962854E-2,4.3933631827971012E-2,-5.2664301492377781E-2,-7.1845323190083729E-2,1.4769070835324778,0.52838932555173479,1.2247487820902931,-1.2686651531177733,9.8801423902359894E-2,5.4523149631220263E-2,3.0653508925269503E-2,2.4315237146982929E-2,8.771660882182522E-2,4.9274042143972699E-2,-0.10707119567289153,3.9019924650201938E-2,-9.2594054675703849E-2,-0.11264297196967726,5.2528303484276645E-2,8.1864594946006633E-2,6.0474866449080421E-2,3.0916858294621652E-2,2.7046660820994724E-2,5.8481287887040143E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7882835294866692E-2,-5.2759929636209728E-2,-6.4896404694564064E-2,-4.6963476154950973E-2,0.66446047698907773,1.1750884871405776,-1.0259572026801769,0.3259899020077916,-1.2644473094643502,-1.3148672030476503,2.8252429817721608E-2,4.1657192695083563E-2,-9.0663062021226024E-2,-9.9277052092977838E-2,-8.7676085439202953E-2,2.8287037524744912E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4.6154122420692674E-2,0.4634997941391123,-1.2025343853512276,-1.0331388547290561,-1.3095171272711637,-8.4072797361445323E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.2032842198325757]
["Coefficient 6"]
["p-value for Intercept",0.33795102533947796,6.8764544845311415E-2,2.4635769194619562E-2,1.2541551498236559E-8,8.4283262074977272E-2,0.7576201202038596,0.24257659566424714,0.81960042105861897,0.36394036437884625,2.1404973796980264E-2,9.2674716851653711E-4,3.2272006246359897E-2,0.57870286803873527,0.17870225771512402,0.22247745860913024,0.60130151179219871,0.92910348813035049,0.69895623520633565,0.10091882768503954,0.41279972371375551,6.6383636508666799E-2,0.50371461319991928,0.74328633404850719,0.24039615442820647,0.22912747139516482,0.80745136852543931,0.49438831788716608,0.40898967803505981,0.54048657387200083,0.24787594832939153,0.44733558418200692]
["p-value for Coefficient 1",0.19578359064350309,6.7950202886881937E-3,0.12826627566372634,3.1054765020219963E-3,5.2671890361784032E-2,0.64057421685838445,0.16579218001169546,0.40673380304326012,1.7167058912961664E-2,0.22897830264781974,0.57272605427490997,0.17524936714835623,5.3169911844759873E-2,0.35978281279610558,1.7009747406004277E-2,0.53716195827968627,0.61110680620512237,0.3702400812762926,0.24426328720118298,0.5257520128268085,0.16713440744692723,0.6314582978839538,6.589328914784448E-2,0.22887313027828163,0.53109241956453812,0.56049076203535209,0.48714594152217117,0.90621461992014929,0.58273525776219559,0.24409886475652912,0.84265285788144184]
["p-value for Coefficient 2",null,null,null,null,null,1.9246958820342545E-2,0.1126633555822712,7.0093314651488697E-3,0.31412306634096898,9.6364034141357899E-2,1.2058517327052551E-2,5.2015284771857399E-2,0.51862094706863027,0.13984609863641415,0.30476730874523528,4.9469671563236416E-2,0.32688762048593945,0.49761488736599002,0.57753374241120359,0.14145546583112173,0.32136333972876086,5.1241961275981476E-2,0.40381194475687021,7.1063011311227275E-2,2.7022273766517699E-2,0.35724621801927481,0.17516277090089372,0.28686272692916698,0.50181254513625739,0.5346934282114385,0.3166682680915871]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29048885091290916,0.10571714315487399,2.7503424726589329E-2,0.16457165399920637,0.44374994199762519,0.14271872327057225,0.45108464566001583,0.70383937644033223,0.29803268941785821,0.30025645627112962,0.53419556365749088,0.38531010587312786,0.10412906910382219,8.1104714443987605E-2,9.773745605607019E-2,0.53827351164006021]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18388554785628639,0.60646089884715426,0.3794868881896637,0.45815735382716982,0.29502403553078937,0.14709091608243524]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39248438641471295]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":31},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":18},30,5,27,21,29,8,17,2,11,26,20,28,3,19,7,13,6,23,25,12,22,1,10,14,24,9,16,4,15,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.26562804477868163,0.5953980459499908,0.49824764045455572,0.56883201447238296,0.3641826984726772,0.59902323914782496,0.56042438133787309,0.60238502586045972,0.67217946763147463,0.63776291748390967,0.59328631796597475,0.46600364392491006,0.5973603382047975,0.51550309110302528,0.62352836338169004,0.6798399624201078,0.64596900672180835,0.63018055283469754,0.67409975386135468,0.60350155460068844,0.58159697641453201,0.63445462403931929,0.67724491808567955,0.67727558675688926,0.63666819795413665,0.68270254422106336,0.68201466664319965,0.67786349482005281,0.6513952223108106,0.70073009602211878,0.70217239664022546]
["R-Squared",7.0558258172945282E-2,0.35449883312106739,0.24825071121853221,0.32356986068870935,0.13262903786684094,0.35882884103915225,0.31407548719793776,0.36286771938090667,0.4518252367053327,0.40674153891758813,0.35198865508562371,0.21715939615129437,0.35683937366015012,0.26574343693677394,0.38878761994144895,0.46218237450337363,0.41727595764515973,0.39712752917104499,0.45441047815593899,0.36421412640544776,0.33825504297452574,0.40253266996487402,0.45866067907287883,0.45870222041688857,0.4053463942861677,0.46608276388591302,0.46514400551643481,0.45949891760965578,0.42431573564935032,0.4910226674711678,0.49304607460347805]
["Adjusted R-Squared",4.1695623281556527E-3,0.30839160691542933,0.19455433344842737,0.2752534221664743,7.0673969143043872E-2,0.26018712427594493,0.20854863907454357,0.26484736851643081,0.3674906577369223,0.31547100644337089,0.25229460202187354,9.672238017457041E-2,0.25789158499248094,0.1527808887732007,0.29475494608628722,0.32772796812921706,0.27159494705644965,0.24640941146380624,0.31801309769492375,0.20526765800680971,0.17281880371815719,0.25316583745609256,0.32332584884109855,0.32337777552111069,0.25668299285770962,0.27193104166260867,0.27065091661332019,0.26295306946771241,0.21497600315820498,0.30594000109704694,0.2395691119052171]
["Significance F",0.32005824467442229,1.4958836651340426E-2,4.9501348950968721E-2,2.1479710928804026E-2,0.16552087598293194,5.5632792757450908E-2,8.6257348195658071E-2,5.3394000470846303E-2,2.0089713594090272E-2,3.3580380715220931E-2,5.960558574224685E-2,0.20364639721043493,5.6764448342456711E-2,0.13427987897609345,4.0761384298503664E-2,5.2010160441427866E-2,8.1039110972771861E-2,9.7609852422201923E-2,5.6328994747155532E-2,0.13021106409251673,0.16134399279304854,9.2926682177897679E-2,5.3933340468046029E-2,5.3910330961279125E-2,9.0559112242984408E-2,0.11297386311879465,0.11390541211148848,0.11962353527632533,0.15993563862514207,9.0181294922317273E-2,0.17336443705583476]
["Coefficients"]
["Intercept",-0.66179745571591653,0.16264415223833642,0.18758698192738574,0.4759280536023226,-1.9429252377052042,-9.8093559720900614E-2,-0.79482167196941034,-0.29493803121802326,8.7159326429499542E-2,0.29455221031608897,0.37023716227878872,-3.1839178754767374,-0.19107877628391101,-0.75158123109111197,3.7852678924349012,-0.32150915527895257,-0.10782355994259085,-0.46934020248548403,0.13321707067887009,-0.76317444477121821,-1.9560475432835009,2.7402533760994028,0.73745643521528026,3.2772941337950945,3.4280642802644463,-0.29242439341648041,0.1970315571136424,3.0292500340546575,2.1298079519470687,2.7058882502288921,2.2956722442727684]
["Coefficient 1",0.14056830591332675,0.10890939784604774,9.1778475808409005E-2,-6.2143370502029394E-2,1.1515399806171949,3.7061058357050612E-2,0.13579405173184661,0.10568237129241548,8.7931433673065051E-2,7.1113443114856539E-2,4.0905496281205503E-2,0.15420602527893668,0.10318025635391605,7.7666548638768373E-2,-0.11030106891135645,5.7689075573182688E-2,5.8520278658322031E-2,0.11363131935274053,7.9977623600017866E-2,5.1069237734685163E-2,0.14308234823711438,6.6601195220922782E-2,9.6191560311457411E-2,6.5521867792203745E-2,3.1647393209413385E-2,6.1618393814906899E-2,4.7890135398282643E-2,1.7070883308708186E-2,7.9106611027861637E-2,7.3763169206094478E-2,2.7321368914850045E-2]
["Coefficient 2",null,null,null,null,null,0.10452450072090165,9.0914468352308986E-2,-5.9502721622536031E-2,6.1225933401671269E-2,-3.3661202538816146E-2,-4.635139852770722E-2,1.2134164691323277,0.18223367413185118,0.48329728201866856,-1.6108575620718044,8.0326291439273639E-2,6.1514754755453808E-2,4.5058413569789672E-2,5.3691415733199764E-2,9.3691230444890097E-2,7.421181659793849E-2,-0.10049922163573854,6.8268989992337437E-2,-7.9098220189360219E-2,-9.4075153554620289E-2,6.9978655724083016E-2,8.7322908714456637E-2,6.2966800350752486E-2,3.6699584089797031E-2,4.4964470555111352E-2,6.9864682683048643E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3501351996345601E-2,-3.6043417814247865E-2,-4.190885718034687E-2,-9.3828416261794254E-3,0.2918684015377,0.57043480160193571,-1.3386542372333075,-0.33949855559291731,-1.4449405455036515,-1.4767872074882151,5.4344879228349616E-2,6.79791141121696E-2,-7.7802635191478134E-2,-7.9842550532375212E-2,-5.2119838676957485E-2,4.6005539932473499E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.1595688207045414E-2,-0.23447336176971315,-1.3816407995920417,-1.1320704563634283,-1.2335850597326652,-4.9421664231543268E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.1273824199859888]
["Coefficient 6"]
["p-value for Intercept",0.51397567522783927,4.1035392193939174E-2,3.6319256618688359E-2,1.5375945102971266E-7,0.23679099436113618,0.91325586495113953,0.38453236436002114,0.73779430370163301,0.32456594441623643,5.95931228229701E-2,2.7147542934100943E-2,0.11250146652461558,0.90836033284454532,0.66376679641186742,0.20101157157126637,0.7133385771181362,0.90411580587258644,0.61082684424526446,0.54230697453708632,0.74340317027333891,0.34093228151005173,0.45008909657271845,0.66718006673033114,0.26173545622381406,0.26789090981895758,0.75008223187540912,0.93274234886604657,0.40486909454274245,0.57855854818784658,0.37083105335386002,0.54508113656755286]
["p-value for Coefficient 1",0.32005824467442168,1.4958836651340414E-2,4.9501348950968797E-2,2.1479710928803981E-2,0.1655208759829315,0.77168283004489513,0.28424039011872865,0.38682672510504013,4.6735351881750944E-2,0.2000499457213758,0.46367188526334213,0.25730879236752008,5.2962811792361855E-2,0.14871175548175056,3.6281097827209827E-2,0.63936025647667094,0.64972569248482925,0.36188911254042355,0.1592256280739397,0.71559139519271531,0.27385707666586984,0.60886303688271615,6.0907861692420698E-2,0.23690966477835904,0.57391176395789034,0.63349633430008734,0.72191985031087103,0.90097390050248194,0.55934792395869426,0.20082150672017579,0.84565479923656439]
["p-value for Coefficient 2",null,null,null,null,null,3.1044365164849E-2,5.1113162049207322E-2,2.9645097383640458E-2,0.15264195696287222,0.30410693131235167,0.17278894862155667,0.1426979760151556,0.83119114459471877,0.58731167026558939,0.26000213025948254,9.4121037264600346E-2,0.31066937518758664,0.42503610618262189,0.32606188433938876,0.1215820791603158,0.16415222527383916,7.764159815051018E-2,0.15885393322720504,0.15876114608896863,0.11909058560163896,0.2583771490922111,0.13450987199654682,0.30464855758557297,0.5320525806256069,0.42106880459939777,0.27130139347083587]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15476773491124216,0.29413119066049986,0.22279141571713268,0.81555087241981084,0.75534733153570055,0.52037672914559363,0.38964142599252782,0.70390372932367407,0.30425801606585412,0.31988374346490622,0.33752251926133958,0.17750844616548533,0.19126446822013643,0.22608487919291734,0.42077941967201282,0.43488757318966276]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.78207757928654009,0.80960913160665315,0.37382656680371751,0.48608918349706365,0.39275716273604,0.47522321697268455]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4825540089080026]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":31},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":7},26,10,30,16,24,14,1,6,20,29,17,28,9,2,12,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":21},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":5},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":25},27,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":19},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":4},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":3},18,11,13,15,23,8,22]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.28150769886143578,0.57635887950992148,0.45908700649181411,0.51092656662416691,0.24567293881360253,0.58260761479895384,0.53345889447930195,0.55433699323653762,0.64635452757857204,0.59086091096439519,0.53868037474840036,0.38840543811293771,0.58231420745127815,0.46099937456926854,0.58543034143519534,0.65647969820953522,0.60143012096366788,0.58587537796685352,0.65050448835121288,0.58544379904932908,0.53779708441471363,0.60004358677012581,0.676496948105896,0.64280310784546224,0.59967838409615637,0.65876428053311076,0.67851864175812304,0.64399960476783435,0.61847403586495986,0.68193439892743501,0.6834591172645591]
["R-Squared",7.9246584518260804E-2,0.33218955798993216,0.21076087952961498,0.26104595648235923,6.0355192865312095E-2,0.33943163282172617,0.28457839209907904,0.30728950207052513,0.41777417532131905,0.34911661610567496,0.29017654613907706,0.15085878435570307,0.33908983619961025,0.21252042335325677,0.34272868467292938,0.43096559416128238,0.36171819040237219,0.34324995850780343,0.42315608936507321,0.34274444184531122,0.28922570400496667,0.36005230602395749,0.45764812079659134,0.41319583545578492,0.3596141643521773,0.43397037730630705,0.46038754721328817,0.41473549094112688,0.38251013303909165,0.46503452444052207,0.46711636497205028]
["Adjusted R-Squared",8.4193987119731695E-3,0.28081952398915772,0.15005017795496997,0.204203337750233,-1.1925176914279283E-2,0.22933690495868056,0.16534145744892556,0.19183775241561266,0.32073653787487227,0.24063605212328745,0.17187263716225662,9.3352484149869328E-3,0.22893814223287859,8.1273827245466237E-2,0.23318346545175098,0.27577439256890485,0.18764133323938276,0.16413631082811345,0.26583502282827498,0.16349292598494156,9.5378168733593907E-2,0.18552111675776412,0.30973397192293445,0.25315833603463533,0.18496348190277112,0.20755852822882986,0.24454256609860342,0.18062968731757767,0.1355141862547283,0.25104833421673084,0.17106990106763378]
["Significance F",0.30942149291652482,2.4517297766408139E-2,8.5176218986386359E-2,5.1611938348737452E-2,0.37746305601978514,8.3081941355254568E-2,0.13408256768703461,0.11048685615947387,3.8953706544701178E-2,7.6035973151790975E-2,0.12790928485280717,0.37486899954301445,8.3340208817245548E-2,0.23847112188859126,8.0624693218886739E-2,9.1232089402259769E-2,0.1613613184586361,0.18544099231728184,9.7693369627824836E-2,0.18613499973090003,0.2707793436415013,0.16343320447113177,7.1591134505035986E-2,0.10643295743901117,0.16398137426547821,0.18417673559051545,0.15107016267166756,0.21106646485300606,0.26147048041356996,0.14569443812937594,0.25992587841168269]
["Coefficients"]
["Intercept",-0.68025024685755531,0.17008855727773692,0.19918802212795297,0.45391025477333258,-1.469108171826766,-0.15257614474000894,-0.79381856023962816,-0.34642496973633619,9.8928952323062064E-2,0.25268050722831592,0.35154656594808303,-2.7416983492017466,0.88796729328756596,-0.14238996464229475,4.1377865693136933,-0.34153180438200265,-0.16708335184688344,-0.5207487815678804,2.3680274636442587E-2,0.45528643714861683,-1.3753586539914622,3.0577233821245118,1.925947734334722,3.5576529846088065,3.8092176362225008,-0.36268464050931964,1.5475094022804339,3.2456937948024747,2.5010436262472209,2.7800178641009259,2.4127615383120555]
["Coefficient 1",0.14222077462637142,0.10237089482074463,8.3311374308736683E-2,-5.5662133377699985E-2,0.91288910842715199,4.5898783347876948E-2,0.13729445476963162,0.10962900045176745,8.5140467305249476E-2,7.7477089433150084E-2,4.0423255278433559E-2,0.15241847874041339,0.11200937054902566,7.9435799826536632E-2,-9.8570948690771223E-2,6.2256790427015742E-2,6.1700451293110734E-2,0.11787222250508522,9.9787848252097675E-2,3.4672119946270279E-2,0.14059514630923772,7.0708537153883033E-2,0.10546124076367978,6.9772244704587122E-2,3.1116402353828503E-2,5.7184417368423272E-2,3.0026934892859913E-2,2.2574070988486947E-2,8.2098552596597596E-2,9.0153344261285753E-2,2.6259830937226922E-2]
["Coefficient 2",null,null,null,null,null,9.6721179873392377E-2,8.2250385680767438E-2,-5.2497277994005886E-2,5.5932026242908411E-2,-2.0833693310486026E-2,-4.0068381867604315E-2,0.99720894337706933,-0.36869680652984888,0.17490813524889867,-1.8082623245425267,7.6799102337775565E-2,6.56670721977516E-2,4.5075683285140014E-2,6.7548525505174109E-2,0.10520480103633148,7.5897535785494269E-2,-8.9961955104760183E-2,7.0398323038640465E-2,-6.2559621948197947E-2,-8.3658137124429585E-2,8.8581602426667766E-2,9.959181500036994E-2,6.5820600236307938E-2,3.6242656388507911E-2,5.7595683528340297E-2,8.5670830568045489E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8133320214502647E-2,-2.4361458674242154E-2,-3.4870825289708127E-2,1.5253356466265033E-2,-0.27165940295334101,0.28555862316079411,-1.5314854290882522,-0.94779485091785765,-1.6124512347245235,-1.6856591220951613,6.6759412980349098E-2,7.0145634336849574E-2,-6.1850705326888765E-2,-7.1205569567355229E-2,-2.4437148142285509E-2,5.7918777777648971E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1562223815655366E-2,-0.86167937686895002,-1.5351787837443838,-1.3440996966014906,-1.3283175907614924,-2.339862836308532E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.2368346506789352]
["Coefficient 6"]
["p-value for Intercept",0.49748231568537382,3.7244590080547882E-2,3.32189065880691E-2,8.7659807250622045E-7,0.47375838819724914,0.86715571243824019,0.39317503570162537,0.70571294493081438,0.28885383499299389,0.15371680084798145,4.2884054943189795E-2,0.2501806265166665,0.66950736844236258,0.94674975890487101,0.19533078459798656,0.70441601809016019,0.85872762750161691,0.58998502488633964,0.92697120919617348,0.871229752107893,0.57190193493106323,0.42441911928640907,0.3639491525115649,0.26363989349353001,0.25469705667994363,0.70231648190262141,0.58065877254833542,0.40120819584989775,0.53656790946087152,0.39468032134654019,0.54411729204370274]
["p-value for Coefficient 1",0.30942149291652427,2.4517297766408166E-2,8.5176218986386554E-2,5.161193834873732E-2,0.37746305601978447,0.72312734449074323,0.28761920642750305,0.38836853015736195,6.1163403356983635E-2,0.22669919742376454,0.49621307512449997,0.28018321929794543,4.4024985034932858E-2,0.15372947655059238,4.2396197813997019E-2,0.62353747340168342,0.6502947442256084,0.3660131853803047,0.13959583953252475,0.80922022459163467,0.29920910372008142,0.59617360887857851,4.7548959742469088E-2,0.27479826774382565,0.60092055603609396,0.67132797555045243,0.82627254660604876,0.87438330445161294,0.55615296083913157,0.19066854049167239,0.85541859875956927]
["p-value for Coefficient 2",null,null,null,null,null,5.0426595951622084E-2,8.8192880393158229E-2,7.0167056600714983E-2,0.20884084042997125,0.58668268352466457,0.26912039136241878,0.33427472693312266,0.72951111442918481,0.8726565458770813,0.24546455888192867,0.12066559979382624,0.35360274858811769,0.45406272933418834,0.25976623133593052,0.10064111233351995,0.17135379299578365,8.4483166748204275E-2,0.14925559052740769,0.26341377437181246,0.14024489940145532,0.23421130881696889,0.10525688130108903,0.35653451386846702,0.55988922015401588,0.34814446929148579,0.26248454937749249]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21037170698364385,0.54804945522207615,0.34283884016859667,0.75470016146254315,0.81817368113640132,0.79352094653077687,0.36138664104113538,0.38776007321835637,0.29649640107385961,0.29811979551894147,0.28492721519484743,0.17058484115688705,0.29335485613566137,0.24716864174367584,0.71795687331172209,0.37148255895093996]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.82242412987618896,0.47724017190908996,0.3636503237502452,0.44375572252619588,0.3970535818649813,0.74376077574956401]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.47343400191058072]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":30},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":3},25,14,31,11,22,15,1,9,20,29,12,28,10,4,16,23,5,24,27,17,2,6,18,13,8,19,26,7,21,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.31625322937635447,0.51838059880346354,0.43361080672661056,0.42609030275592569,7.1242685638076536E-2,0.52967239645226216,0.52847555923071066,0.4890107116636595,0.60125493454981405,0.53137041583055999,0.4649327707807589,0.32761763761494495,0.53760191858757644,0.4559548926652835,0.52725889505158274,0.61677187810101219,0.54562999640269705,0.53773509280141996,0.62093076470184005,0.54289026077028057,0.5421350565489963,0.55338284004366833,0.66542950737178119,0.59930580364917885,0.55193045794217521,0.63348342065560348,0.66942063547331709,0.60264428126726433,0.58667667186183403,0.66542969656395157,0.66943693648497793]
["R-Squared",0.10001610509097307,0.26871844521583738,0.18801833171010202,0.18155294610263639,5.0755202569257975E-3,0.28055284756348242,0.27928641670421239,0.23913147612179872,0.36150749632050122,0.28235451881994222,0.21616248134587371,0.10733331647639739,0.2890158228690432,0.20789486414541017,0.278001942411016,0.38040754961624978,0.29771209297440721,0.2891590300301517,0.38555501455321189,0.29472983523922325,0.29391041953938341,0.30623256765479617,0.44279642928105134,0.35916744628758818,0.30462723040425921,0.40130124424552421,0.44812398719749968,0.3631801297441376,0.34418951730687802,0.44279668106919262,0.44814581193039232]
["Adjusted R-Squared",2.5017447181887493E-2,0.20777831565049051,0.12035319268594384,0.11334902494452274,-7.7834853054997058E-2,0.14974427439320651,0.14824758337770555,0.10079174450758031,0.24541795019695598,0.15187352224174991,7.3646568863305284E-2,-5.4969716891530344E-2,0.15974597248159653,6.3875748535484736E-2,0.146729568303928,0.19452981450112466,8.702572086672937E-2,7.5906739039197202E-2,0.2012215189191755,8.3148785810990236E-2,8.2083545401198416E-2,9.8102337951235047E-2,0.27563535806536671,0.16691768017386463,9.6015399525536976E-2,0.13521290835464614,0.20284575928527737,8.0149076297087632E-2,5.2718191665490487E-2,0.19515076154438937,0.10323694438688757]
["Significance F",0.27064929237058855,5.7555929249465052E-2,0.12139383127791835,0.1287245607733416,0.80876533234553694,0.1634910334156757,0.16508016340328802,0.22243488544353107,8.4792397482825022E-2,0.16125186641397446,0.2619649934361869,0.53553923498399614,0.15318972839192038,0.2775272041085704,0.1667048213595293,0.1712615899965747,0.29589694814618051,0.31152665567682636,0.16501209419872659,0.30128661596812006,0.30277875222110356,0.28085150395970859,0.10614921632766586,0.19884421691323712,0.2836462981027027,0.27893493898399613,0.20787320038469426,0.34573369162521661,0.38181004861959977,0.21533177970709402,0.35265161682662488]
["Coefficients"]
["Intercept",-0.76245322434033624,0.1775657806235536,0.20715430436170129,0.42717381494159568,-0.30877100541778846,-0.22550804059273824,-0.8469717575765181,-0.43663230267920949,0.10536942622656768,0.23979095924591914,0.30715816118296324,-1.5601493696837037,1.5755373714648124,1.6337269681552167,4.4299435539982177,-0.40921306240375588,-0.21471946068752298,-0.70194795409268285,-5.5047619317739556E-2,1.0949162993858863,0.40791408381217265,3.2496393106262618,3.1189123975823185,3.8521810631354119,4.1659801397124321,-0.51583681066153586,2.6529119408783188,3.4236401428769545,2.6918464978414844,3.1148701422240674,2.6135129572432403]
["Coefficient 1",0.15258693364388642,9.7299883381691432E-2,7.6124950369589217E-2,-4.6378147652595812E-2,0.32799666585503451,5.7823758506297576E-2,0.14584063067266434,0.11790489773127873,8.1215407780103888E-2,7.8504139886181601E-2,4.6401859339957933E-2,0.15444346453232105,0.10864135650416794,8.8736712093139838E-2,-7.8853975282282787E-2,7.3387332846522088E-2,6.6364765845141963E-2,0.13420833851081287,0.10901670127275938,4.1495160908482875E-2,0.14190346677760823,8.5234710149965504E-2,9.9464211644721454E-2,7.0878851516011865E-2,4.0814359633877272E-2,6.7200057848515848E-2,4.0068263334165126E-2,3.4810814164229653E-2,0.10241437316544764,9.9550556176968119E-2,4.021474669317722E-2]
["Coefficient 2",null,null,null,null,null,8.7861205346183024E-2,7.4373428066060801E-2,-4.1344571042874638E-2,5.5553824488885656E-2,-1.6743711866944368E-2,-2.594277258330896E-2,0.3942220311757802,-0.71247099862213925,-0.728485947159764,-1.9827458770683901,6.8563620081957266E-2,6.5224472052109642E-2,5.6398676284342981E-2,8.5835193563389728E-2,0.1003154816324128,8.5263077666809309E-2,-7.0705352987563377E-2,7.7775293955545166E-2,-4.8783048060483919E-2,-5.9594185821570847E-2,9.5627651031611832E-2,9.1435975919282431E-2,6.4314513020476971E-2,4.94624311545558E-2,7.7866676639601812E-2,9.221181704249605E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7877037560258124E-2,-1.8923404389392599E-2,-1.5810574779301263E-2,3.2576251426128779E-2,-0.61494024803791991,-0.62628129501490915,-1.7074094173762171,-1.550558718088604,-1.780358159881569,-1.9042837197303089,8.5997680226768763E-2,7.7679217604597617E-2,-4.8240032886973899E-2,-4.5722233100092095E-2,1.2547274716172873E-4,7.8531039892324739E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0462487529883623E-2,-1.4553464701206271,-1.686651488134042,-1.5568260484938667,-1.5487967698220519,1.1700745575262165E-3]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.4385676429040228]
["Coefficient 6"]
["p-value for Intercept",0.44163075569676347,5.0308487550809543E-2,3.0680086475777947E-2,5.4408381617501742E-6,0.90873411012563565,0.81698099251704703,0.36533606939045304,0.6542086338888804,0.3053694490757205,0.16252554859934004,0.11826494025471782,0.59340086233393752,0.54080058736841363,0.55978723815941889,0.20683041306397132,0.67165011677078879,0.83199701375551671,0.50376143866191259,0.84565586429742168,0.73179798062261991,0.89131846556926453,0.42031848345185407,0.2400599375263022,0.27061224315290472,0.25189843105425014,0.61474979553171127,0.40839614693070303,0.403986054335018,0.52167825180368155,0.37101140974321734,0.52462763583728611]
["p-value for Coefficient 1",0.27064929237058816,5.7555929249465031E-2,0.12139383127791793,0.12872456077334149,0.80876533234553916,0.67876727662045677,0.26279376858930475,0.3811342374893143,0.11176372399063844,0.23970637604193196,0.5003177792159218,0.28553929282259716,6.0020124867644985E-2,0.1214464346311359,6.6199796877586203E-2,0.59286869726825131,0.65007258517661315,0.33477769054263284,0.12782514908548598,0.78172890769959114,0.29556566446145249,0.5378702512701623,6.7145077511933771E-2,0.28669769735217349,0.54989427464543361,0.6382228590244543,0.77486525728594224,0.8171066555222013,0.47998615588416949,0.16940919597298773,0.78771580309389688]
["p-value for Coefficient 2",null,null,null,null,null,0.1248327184037599,0.12632501252860773,0.18384325339703037,0.23223810935919192,0.65643938227184739,0.5425317257886626,0.76956338333640195,0.58644891598949989,0.60974446417528672,0.2508267617376661,0.23027972797824467,0.38257020774469686,0.42111780517762065,0.22409340068714539,0.134143418664706,0.13510724604275609,0.1212846324906164,0.12763948374436185,0.32006409609350245,0.26552042926713698,0.22643886005338418,0.14723506292800986,0.39301990479466653,0.48878297394672554,0.27503264100343205,0.25448948429218826]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23301208069438833,0.63177134886376873,0.71716787580064711,0.54559208249888402,0.6634607045104437,0.65876060821271776,0.34857538150440226,0.25489889722508513,0.29926136931628011,0.28569028209928166,0.24356275711452782,0.14819283588473672,0.35103246735321403,0.42764844437222405,0.99843493452937704,0.29931736556726568]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.58886009387476856,0.32071684193546529,0.3612319715150889,0.40740924719021709,0.36139748566042629,0.98624423979067788]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.43378074719291504]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":29},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":3},15,16,31,11,12,18,2,10,26,30,9,27,13,7,21,25,5,22,23,19,1,8,20,14,4,24,28,6,17,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.40358274285455842,0.47747321692371775,0.35588799493800782,0.29733504127805965,0.11840342488703368,0.5134154814620624,0.5046876362824636,0.42754567162332763,0.55085886238669324,0.47833124625892159,0.36896383016791712,0.43213593955227692,0.55113577479798537,0.42344623368158218,0.44572349272656803,0.57754863542544399,0.51618932875028645,0.50853429374431092,0.62587327317201913,0.57611577281161019,0.56235448445035408,0.51153313969670422,0.65473336040618568,0.56349149115557406,0.48590195727883989,0.66085307089587031,0.66966894201031002,0.58265739095825642,0.5673909366760187,0.673521079606202,0.69537017337187279]
["R-Squared",0.16287903033000864,0.22798067287948362,0.12665626494099549,8.840812677182544E-2,1.4019371024979424E-2,0.26359545660492134,0.25470961021638022,0.18279530132384228,0.30344548626996182,0.2288007811476131,0.13613430797217957,0.18674147025272911,0.30375064226217569,0.17930671281911709,0.19866943196837095,0.33356242628179239,0.26645142311567127,0.25860712791402507,0.3917173540710569,0.33190938368231881,0.31624256618142349,0.26166615300796786,0.4286757732287762,0.31752266060473239,0.23610071208740757,0.43672678131250225,0.44845649189320802,0.33948963523828241,0.32193247502208983,0.45363064467390385,0.48353967801522835]
["Adjusted R-Squared",8.6777123996373065E-2,0.15779709768670938,4.726137993563146E-2,5.5361382965368544E-3,-7.5615231609113348E-2,0.11631454792590561,0.10565153225965629,1.9354361588610747E-2,0.16413458352395419,7.4560937377135691E-2,-3.663883043338452E-2,2.4089764303274919E-2,0.16450077071461083,1.5168055382940526E-2,3.8403318362045136E-2,0.11141656837572317,2.1935230820895029E-2,1.1476170552033427E-2,0.18895647209474259,0.10921251157642509,8.8323421575231348E-2,1.5554870677290507E-2,0.23823436430503492,9.0030214139643211E-2,-1.8532383883456571E-2,0.15509017196875341,0.17268473783981197,9.2344528574236362E-3,-1.7101287466865234E-2,0.1804459670108558,0.11463944802610573]
["Significance F",0.17145487191528921,9.893252661507286E-2,0.23269065622244284,0.32384307523491496,0.7000493767907221,0.21656202141403266,0.22994692489312085,0.36446369610916246,0.16397421262106926,0.27279280092669256,0.48109532072853639,0.35574854709787296,0.16361534702351041,0.37230974667797945,0.33041408292328334,0.27932591566790871,0.40208283126526578,0.41819801803619067,0.19500474213017127,0.28201973310635253,0.30837954822784891,0.41187091104763668,0.15156331552946695,0.30616942263697866,0.46638806271228039,0.2765160772215734,0.25853447182211597,0.4488019267272283,0.4836113983817234,0.25081301446022219,0.3586230899142393]
["Coefficients"]
["Intercept",-1.0437624706458879,0.18816551214546687,0.22211763099706403,0.39356893984824731,1.5864992640007305,-0.52501139285327769,-0.99797496242509176,-0.7912360201253994,0.1135753491527646,0.17285635066556262,0.2706356338579024,0.54597118283160029,3.2075409594164732,2.7262752414357152,4.6004106212754792,-0.5406342863203637,-0.58010631595073658,-1.1336942084318369,-0.17996561466607314,2.4277830243603966,1.6694710751752857,3.0275785132620099,4.0943881245808136,3.9802958330132832,4.3019376527723985,-1.0122766519234814,3.4112126003456611,3.0899915065129679,2.3449098788272229,3.0540958962805722,1.9842492039422002]
["Coefficient 1",0.19022240004878738,8.8877684268668683E-2,6.6118313237750151E-2,-3.2556071546324138E-2,-0.62892136650454789,0.1029747781064565,0.17029797008586128,0.159502621920422,7.9555654648474375E-2,9.3654897511405363E-2,5.1785478517415114E-2,0.19664692695171809,0.1050896127742178,7.8805829382709566E-2,-5.5944353367035383E-2,9.4843851890538108E-2,0.10677005910288777,0.18443234779249215,0.13806542376943925,9.1842033601301762E-2,0.17633553671330865,0.13252029460219719,9.8007367266171805E-2,8.6561725835701833E-2,4.5997903632047733E-2,0.11685381197393907,7.7211712609610808E-2,8.262276912968651E-2,0.15754019251723755,0.12860242513831366,9.6619330406406329E-2]
["Coefficient 2",null,null,null,null,null,6.8388095311557123E-2,5.684431382720663E-2,-1.7020494656701465E-2,5.1877629838671266E-2,4.210523354081161E-3,-1.3600862854887593E-2,-0.82370869316425155,-1.5335538528194206,-1.2716372426691958,-2.0971972519560733,6.1015689162213636E-2,7.6622994527029087E-2,6.6252768907516565E-2,0.10453768843487335,8.6043701420492641E-2,7.0249512682753715E-2,-3.9765293944410196E-2,6.887138012139124E-2,-1.9648917805411573E-2,-3.8055278900549383E-2,0.12046162993070959,8.2216111706822845E-2,7.3954898704272659E-2,5.944317229980247E-2,9.6323383837877224E-2,0.11516366624004662]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.0031377428049549E-2,7.9236379228723487E-3,9.658382488782315E-3,5.9909270098648784E-2,-1.4605763492909958,-1.3765225922739777,-1.803840225023821,-2.0342820540543722,-1.889753665818636,-2.0028378906022875,0.10697788608721016,6.6725511425275344E-2,-1.4847775739684162E-2,-1.3592596827329106E-2,3.5439987421322955E-2,9.9310424608936396E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5273226918339922E-2,-1.9573282735252913,-1.7370656349322902,-1.6265135018510173,-1.5914076582327767,4.2762795360375291E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.4036019139609486]
["Coefficient 6"]
["p-value for Intercept",0.29252531876962368,4.9658352294021726E-2,3.7307621746033123E-2,3.7265236683047757E-5,0.62544912581576717,0.62104968077516975,0.31101754076231258,0.48996682707072969,0.33111839567419077,0.34214312388433099,0.1554714051475572,0.86340400155886021,0.29391047339792586,0.40386758196066752,0.22856657154786625,0.61309217518940273,0.61762795006373072,0.3557236537986892,0.53533081167594831,0.47370699013130602,0.60449848575689102,0.47367718102521772,0.18274145014128404,0.28792078764193318,0.27712297401831132,0.37574464391871143,0.3202446489100928,0.46868252806839805,0.59140961135080583,0.39636836698418387,0.62834068820029221]
["p-value for Coefficient 1",0.17145487191528913,9.893252661507286E-2,0.2326906562224425,0.32384307523491429,0.70004937679072077,0.50262248811933752,0.21923216798385958,0.30775152009322365,0.14221605474781787,0.20701503160150309,0.47440975967850074,0.17569854012241445,6.8655381957637915E-2,0.18626405059109427,0.15997714325797413,0.5395241260990471,0.51381800655139243,0.25371429721523003,8.3686612042986747E-2,0.55321583640799021,0.2122980794616037,0.40364827830112004,7.880685835843794E-2,0.24214972974768795,0.52328574307807862,0.44706804038843551,0.60677086571869154,0.61993560898644995,0.34372937256714031,0.11214599530029665,0.54457366173469268]
["p-value for Coefficient 2",null,null,null,null,null,0.26933073409002051,0.29296876642567082,0.63219999528812698,0.32244897704374309,0.91990468445002049,0.74730359174403471,0.59989887061230518,0.32142002499360073,0.44176974786063616,0.2679710938633742,0.32903730042144275,0.33746890799171736,0.36245643677353179,0.15494282973883519,0.19548573320827675,0.22407747094279334,0.36420325418516597,0.19421021287943074,0.68000008385298494,0.43447762730644657,0.15037988307676103,0.20350062800413227,0.36004805725629374,0.4235934285974664,0.19572774014341102,0.18241567018318025]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35642469758050521,0.85566334873804983,0.83265760718163273,0.28260038371359741,0.36246416710337792,0.39158454551725752,0.35245389328369958,0.19371636145335044,0.3075309760628353,0.30602302923341662,0.15852867289118686,0.22974254504707478,0.76961707533326829,0.80210321955561992,0.56227410397996125,0.20501905723751687]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26064902269997187,0.23277982205307282,0.37446528291448067,0.41255292118282905,0.36891047702413299,0.51266655870832656]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.45187720587018554]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":16},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":7},18,27,31,9,13,22,6,17,30,20,5,24,19,11,21,25,2,12,15,23,1,14,29,8,4,26,28,3,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.40360118636644859,0.52834906092700973,0.36776205743515167,0.39268045337951862,0.14035771858716597,0.54395048862003725,0.51056717897548565,0.45001626844497478,0.62144281302543691,0.53782036451168014,0.42089011944747157,0.44383699119958131,0.56238778910889808,0.42403831803294795,0.4802379412380739,0.62795781354197977,0.54710493443354924,0.51098458459600671,0.65544844361954546,0.58001666051270429,0.56471958458759675,0.51872627311131336,0.67149275110654305,0.58756277858169437,0.50170336993541897,0.68155817205396274,0.67909471937057597,0.59408327566069008,0.56648772937914404,0.68652471811021043,0.70773449525632559]
["R-Squared",0.16289391763640476,0.27915273018245301,0.13524893088893578,0.1541979384663443,1.9700289166994074E-2,0.29588213406997732,0.26067884424698562,0.20251464186513959,0.38619116986096808,0.28925074448347649,0.17714849264850688,0.19699127475709724,0.3162800253387944,0.17980849516021152,0.23062848020458374,0.39433101558842382,0.29932380928153823,0.26110524569475357,0.42961266224328443,0.33641932647230965,0.31890820921678781,0.26907694641595281,0.4509025147886338,0.34523001877464121,0.25170627140455587,0.464521541893539,0.46116963787700133,0.3529349384197355,0.32090834753713832,0.47131618857630392,0.5008881157757259]
["Adjusted R-Squared",7.9183309400045226E-2,0.20706800320069832,4.8773823977829346E-2,6.9617732312978742E-2,-7.8329681916306515E-2,0.13941149719663898,9.6385254079649096E-2,2.5295673390726185E-2,0.24978920760784984,0.1313064654798046,-5.7073978740471466E-3,1.8544891369785529E-2,0.1643422531918598,-2.4562836930747986E-3,5.9657031361157888E-2,0.1672051464340828,3.6570237762115099E-2,-1.5980287169713836E-2,0.2157174105845161,8.7576573899425747E-2,6.3498787673083257E-2,-5.0191986780648845E-3,0.24499095783437153,9.9691275815131652E-2,-2.8903876818735685E-2,0.15853385154698987,0.15326657380671641,-1.6816525340415618E-2,-6.714402529878262E-2,0.16921115347704901,8.4961545588830845E-2]
["Significance F",0.19323528947338728,7.7416213648100141E-2,0.23954760032768141,0.2067105839253123,0.6635020084020754,0.20625483504744863,0.25689112574789819,0.36120373430427993,0.11121134500313203,0.2151413356724528,0.41585948432698328,0.37259857444282174,0.18069752552736476,0.40984411218603778,0.30733532162417432,0.23674125636904825,0.39014728203332527,0.46438385053908282,0.1914080814884844,0.32481602765656242,0.35480305013828556,0.44834768117283641,0.16701886114663048,0.31031373819237823,0.48364574907109348,0.29502774449682745,0.3001949374572761,0.48713379565245396,0.54794381165928141,0.28468687796837788,0.40735816325670671]
["Coefficients"]
["Intercept",-1.0439455712237165,0.16027835257951459,0.21639283468490367,0.41279903619910052,2.0771864399005402,-0.34511995643103643,-0.99132211445312535,-0.52908715849314913,6.1252388360295534E-2,0.20882087988767112,0.32375059126891126,1.1905528230145488,2.5542414239413427,2.865397933603294,4.0373406092012676,-0.29057267186872304,-0.22850140469322375,-1.0613394677962493,-0.15661689280611263,2.1112110920889879,1.9788371388730888,2.965096388750402,3.2583409478367242,3.3454749214815287,3.9082439125658417,-1.0317951276416253,2.9180100440130605,2.8998229254339316,2.286939613644539,2.5791019119377143,1.597526281069328]
["Coefficient 1",0.19023425060904683,0.10899852710857093,7.0692764778107584E-2,-4.5478095808992119E-2,-0.87695891819461536,7.3662149125142629E-2,0.16870273293541546,0.12573045009615177,0.10366631157618711,9.3865314355970689E-2,3.7905812254432618E-2,0.19961160692265567,0.11288502541719557,7.8232083082153583E-2,-5.5976132250077755E-2,5.1766437100147847E-2,6.1078630175372225E-2,0.17654815774786553,0.14641590865502727,8.0986092097841939E-2,0.17827261821334009,0.11260128122008549,0.10813606631752247,8.701964145630528E-2,3.6335938939329217E-2,0.1165260153548414,5.8193138392684814E-2,5.3495894559938618E-2,0.16114041550441824,0.13793648995218047,0.10755409525077431]
["Coefficient 2",null,null,null,null,null,9.0902147837469902E-2,6.074762215548344E-2,-2.7975621166870385E-2,6.3085420829965475E-2,-1.4409025921018165E-2,-3.0858080018117851E-2,-1.1604047384119458,-1.2096382526569165,-1.3414777326764187,-1.8178121501054059,9.1129167531281793E-2,8.4552845440181892E-2,6.4515899399299248E-2,0.10694707825498008,9.3172223276340616E-2,6.8831807835031511E-2,-3.9638882857551017E-2,7.1875670334108577E-2,-2.5716761389071745E-2,-4.1834929492264854E-2,0.13452432772502454,9.4119595611847282E-2,7.8999959723265525E-2,6.0780099598957346E-2,0.10176271726471632,0.127499141457279]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.095376673115456E-2,-8.9888864872586446E-3,3.981872153111716E-3,4.4233791131580942E-2,-1.2665425445345109,-1.5388064381253252,-1.7031061120103264,-1.6224190970924255,-1.5656615907288494,-1.7958771828718394,0.11890299239920131,6.963106997635965E-2,-2.0743762321369593E-2,-8.9420011325051958E-3,3.1592536450562224E-2,0.11312741328816504]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.113019647370925E-2,-1.6504173803432849,-1.534403799625125,-1.6169684703203058,-1.3566922568651931,4.7991016669549358E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.2705107597764926]
["Coefficient 6"]
["p-value for Intercept",0.31660211087966866,0.11416924113618342,5.4880757752977807E-2,5.050111196633085E-5,0.60427152693159336,0.76027307713169068,0.33918950013065202,0.68835436084826385,0.62157008282752091,0.24216098631143257,0.12047299189580393,0.75851728091365378,0.47493049491462314,0.46891774098365469,0.31974252901397821,0.79477165549442064,0.86499078035720023,0.48945407827706433,0.62135127190503403,0.5830238000842245,0.60997112176662749,0.50942401863305653,0.35166328696465921,0.40391020307105907,0.3593585951720677,0.46439491485080953,0.44569241583317443,0.52357503161303987,0.62851441283241871,0.50768645314346372,0.71758794044824947]
["p-value for Coefficient 1",0.19323528947338683,7.7416213648100168E-2,0.23954760032768113,0.2067105839253123,0.66350200840207441,0.65475438973609457,0.24785887244227722,0.4790664185200556,8.7309277799491464E-2,0.22338395379154311,0.62837964630196108,0.19225582706351724,7.9590116174910339E-2,0.21767367907699983,0.15067739043771308,0.75140746839824457,0.74324168039271943,0.36829566472487085,9.664630599730549E-2,0.63543259589613255,0.23700855680479893,0.53470178339532659,8.2105787478836373E-2,0.27065756385899403,0.64768731200125673,0.52102132831834869,0.72573708117655544,0.7811670328031628,0.42626168151529209,0.13192640157990163,0.57281031627334689]
["p-value for Coefficient 2",null,null,null,null,null,0.22466755696428822,0.30360144862285637,0.52047735107757709,0.24185710428166482,0.72889508297233208,0.51545014940792333,0.55177161703703159,0.5021651388445636,0.50206413739542644,0.3690679118165191,0.22060619930836339,0.32381873085220431,0.44874886687005355,0.19819042838496204,0.23094803396316599,0.26569251972726676,0.40032545889336901,0.19893892655228831,0.56845479498502249,0.40618849164247661,0.14697754661831608,0.21616743273890746,0.37258515993878449,0.48855454461777403,0.237352120725808,0.19171993033732632]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2871333470540528,0.84780914155457487,0.94749624479151917,0.45762699810038832,0.50431758067538901,0.43220268072571644,0.41818255505308133,0.35999571540090147,0.4322016139634236,0.39802271352120067,0.18514508346379674,0.24364807443622788,0.6852026580134416,0.8898728033680291,0.61917135732143835,0.23071458055622665]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.37002278526850091,0.38243905112835674,0.47119763032897377,0.45811666316277755,0.48162012764308815,0.51539995971444919]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.53304108464989208]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":16},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":4},20,17,31,10,13,22,1,11,26,23,7,24,19,6,21,27,3,14,18,25,2,12,29,8,9,28,30,5,15,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.36730470173842678,0.53851194158822824,0.30807612584459104,0.31961729181547555,0.24003334570922757,0.54425798257111457,0.46994151837124359,0.39221663676189727,0.75910356342121177,0.59050610142658244,0.35592180980825378,0.44291110865657318,0.55136757919796919,0.39849767000048336,0.42402334501102767,0.76471618724035517,0.59542978320861562,0.47473884798923055,0.77330862069495943,0.56086274690402738,0.53677609158391315,0.47436996067996606,0.76487202307489877,0.61126156907342055,0.4493608083811268,0.77350212286783537,0.76847364758289338,0.61400051266701383,0.53784053702784895,0.77556051417357996,0.77564628977758798]
["R-Squared",0.13491274391915464,0.28999511123312333,9.4910899315412287E-2,0.10215521322745885,5.7616007052365553E-2,0.2962167515923797,0.22084503068906988,0.15383389015281407,0.57623821999878166,0.34869745582202127,0.12668033469718276,0.19617025017139478,0.30400620739062884,0.15880039299581414,0.17979579711434099,0.5847908470274259,0.35453662673185893,0.22537697379014177,0.59800622284114058,0.3145670208647311,0.28812857249610158,0.22502685959551252,0.58502921168268851,0.37364070582610004,0.20192513610893975,0.59830553408104792,0.59055174702935698,0.37699662955535584,0.28927244327040491,0.6014941111451878,0.60162716684573803]
["Adjusted R-Squared",3.8791937687949606E-2,0.21110567914791481,-5.6545563162085678E-3,2.3946813638431566E-3,-4.7093325497371601E-2,0.12027093949047463,2.6056288361337332E-2,-5.7707637308982429E-2,0.47029777499847714,0.18587181977752659,-9.1649581628521548E-2,-4.7871872857565279E-3,0.13000775923828606,-5.1499508755232321E-2,-2.5255253607073758E-2,0.40684406718203697,7.7909466759798443E-2,-0.10660432315694036,0.42572317548734367,2.0810029806758706E-2,-1.695918214842632E-2,-0.10710448629212495,0.40718458811812652,0.10520100832300004,-0.14010694841580035,0.3305092234684131,0.31758624504892835,-3.8338950741073553E-2,-0.18454592788265853,0.33582351857531306,0.20325433369147597]
["Significance F",0.26646670931118266,8.7436347381682086E-2,0.35669296108218029,0.33800148011422215,0.47712706544221462,0.24533284876618955,0.36854912076980095,0.51265182637850804,3.2246838064976781E-2,0.17994140146327689,0.58169182271004816,0.417499828828514,0.23465048979319211,0.50072150567324902,0.4525722920042845,8.8237728285740821E-2,0.352772740176854,0.59223547300429191,7.9398882477842464E-2,0.42080151021395423,0.46904344812163856,0.59295088656486283,8.8072823941557674E-2,0.32248348038808033,0.64065442806923167,0.18115753355408171,0.19025508617218165,0.51529102423146989,0.67056960459948778,0.17748307276089731,0.33101392794977547]
["Coefficients"]
["Intercept",-0.93233567049308297,9.379803142756768E-2,0.22611656647827114,0.39237552254516633,3.4218672005778874,-0.21039556535771892,-0.99081239940912746,-0.58086512182097771,-0.19173672171273898,0.15664705366791215,0.30792154459769677,2.2378117789800664,1.6730088999890094,3.4797353371068902,4.0101153102842675,0.16742468662986143,0.53323613090312316,-1.2271771776985274,-0.3118612275085289,1.5299740352120041,2.3321829353675296,2.9498260166152841,1.0628139361352424,2.296076335501458,3.8750400304670589,-0.22405360899877608,1.1427052558040889,2.4890454464236953,2.1554930791115137,0.51606850012172867,0.55888104047841991]
["Coefficient 1",0.17440099064872411,0.15483078135036815,6.3735534659620424E-2,-3.8362023270762255E-2,-1.5586109163874275,4.5234577860032009E-2,0.16864195156798262,0.13026960737881504,0.21347757091758263,0.14436311536086333,3.9008710328518159E-2,0.17677505356493828,0.14671661824108717,6.5862672983647161E-2,-4.2234001650129409E-2,-5.581589828227445E-2,-5.3890309325593355E-2,0.19578241595089602,0.23617157774156219,5.9987398223087886E-2,0.17092878216605453,0.12204856129165778,0.20656828208312175,0.13233031242759966,3.7069360572366317E-2,-1.2287811951395783E-2,-4.5891948152124204E-2,-4.1150347221126045E-2,0.18464203529173809,0.22935727969656494,-8.2328506219867519E-3]
["Coefficient 2",null,null,null,null,null,0.13946979941250395,6.0697835956386788E-2,-1.9925531254943299E-2,0.11845711128492285,-2.940678648219994E-2,-2.5757778547798399E-2,-1.6074386040714055,-0.79014685808369689,-1.6426304575023236,-1.8213853522760404,0.23575701249363118,0.16030050607683799,7.2456095421620362E-2,0.14715709071757685,0.12500799769541698,6.2839927544443883E-2,-2.4802097082693153E-2,0.11749737871598985,-3.2421963819246169E-2,-3.0197714698649805E-2,0.23942546960390507,0.22607284117568624,0.14503203306574891,6.8761297364455007E-2,0.1435962658537209,0.23166923384633448]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12517348706617157,-3.604500831244143E-2,1.2757761786019657E-2,2.3836799166102499E-2,-0.92042039074830295,-1.6859872762075065,-1.7466378033771595,-0.62654795870633617,-1.0672238617316785,-1.7937857041578753,0.14654787781254169,0.12318438727240143,-3.7357561524290275E-2,6.4645232426171198E-3,2.1397585746483844E-2,0.14325698678612056]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2102761274724766E-2,-0.51896688118402734,-1.020037857955248,-1.6571074051982317,-0.40734581448916807,2.0282971616554953E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.39946453765779111]
["Coefficient 6"]
["p-value for Intercept",0.40492867564886736,0.47624067534252312,7.3464496210727676E-2,2.1806118302760563E-4,0.43269429790128033,0.85957884495475601,0.38398802150184475,0.68786278445852056,0.26660935309790124,0.32083978308428029,0.14579463917761612,0.60898468300099218,0.68210454090527173,0.42882465218181598,0.36305232561773149,0.86662376879383818,0.73350202811793874,0.47785306783350345,0.26419669242366045,0.72639378663475429,0.59860305715952378,0.544156584644924,0.7541053060443107,0.58892913426258175,0.40722009607857024,0.87291059005602667,0.75590451643240153,0.60002548128711286,0.67585873631118343,0.89140645108512939,0.89700641170725803]
["p-value for Coefficient 1",0.26646670931118288,8.7436347381682211E-2,0.35669296108217996,0.33800148011422221,0.47712706544221528,0.79701330462925202,0.28839993348790061,0.50436723942291306,1.6700647867671423E-2,0.12000781145263031,0.64817756669613802,0.27405056391299343,0.13089731630133361,0.35534246989579177,0.30676917576934082,0.71540987768898567,0.80854327593184327,0.37641325669564324,2.4169766903982284E-2,0.7522079066903693,0.29661016456958822,0.5430468024539773,3.1475339513455193E-2,0.18453725640633348,0.67281132315403114,0.94886272985617948,0.78560880038036829,0.86324474427465492,0.42347087683059081,4.9604869676811048E-2,0.96898471890940807]
["p-value for Coefficient 2",null,null,null,null,null,0.21271319646318168,0.37505971115258863,0.6834704217657066,4.8568024196355343E-2,0.42048329782724458,0.60425187173274519,0.45739703242397767,0.69869905424234735,0.45812861082466438,0.4095316540725924,4.239318599859318E-2,0.18362816669542043,0.44780420156560952,7.5685142035792699E-2,0.30787728286658628,0.3733147746744932,0.62537604915520473,6.5906346691949974E-2,0.40695895149323202,0.55799589049622433,5.6272163796105612E-2,7.9906404731769701E-2,0.27185792757458105,0.48923621127183314,0.11344492274975072,0.10457871663158098]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3198110525544166E-2,0.45256750445293803,0.84538352720858556,0.55759099786223965,0.6781124063816506,0.44277388371196902,0.44896849616679857,0.71160633458269473,0.61383362090970617,0.44331360450505375,0.10497406895449204,9.1024478004761877E-2,0.46755415318578086,0.92492009448010348,0.63627757659849427,0.15397153543056111]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.6689929981891698,0.78117646567171672,0.65826878291311119,0.49037332014837975,0.82635588137127314,0.72455185839396463]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.84626255710021969]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":15},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":8},20,18,24,12,16,26,1,10,27,19,11,25,22,4,14,28,2,17,21,29,3,13,30,6,7,23,31,5,9,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.32275304837601237,0.63000042110339494,0.23319927525058132,0.21073131531018188,0.28823066956608806,0.65661439332864735,0.47488255347418751,0.32775621192416582,0.7464184293847772,0.64159593098985868,0.30449670610934948,0.42366239806051398,0.65231132148126214,0.34958845023851898,0.35533979967449925,0.7545730573475955,0.6615389098099782,0.47628392329167307,0.77739073998077302,0.67236334290249777,0.52552114408151862,0.42799417645538862,0.75265309990510854,0.66064603697827617,0.40046952267722818,0.7790039898669302,0.75936612994143349,0.67602003913041042,0.52607197402927941,0.78007335708493641,0.78141583318933561]
["R-Squared",0.10416953023600858,0.39690053059045494,5.4381901977396389E-2,4.4407687252359294E-2,8.3076918878515427E-2,0.43114246152634766,0.22551343959416453,0.10742413445487871,0.55714047172523762,0.41164533866274355,9.2718244031443534E-2,0.17948982753038542,0.4255100601326306,0.12221208454016945,0.12626637323271325,0.56938049887489772,0.43763372919257443,0.22684637558610832,0.60433636260785384,0.45207246487902181,0.27617247287674823,0.18317901507972634,0.56648668879676933,0.43645318617510181,0.16037583859332699,0.60684721622859628,0.57663691930223004,0.45700309330588168,0.27675172185906283,0.60851444243376274,0.61061070435898357]
["Adjusted R-Squared",-7.8092784844903396E-3,0.32151309691426178,-6.3820360275429061E-2,-7.5041351841095796E-2,-3.1538466261670145E-2,0.26861173624816131,4.2315651924972487E-3,-0.14759754141515596,0.43060917793244841,0.24354400685209887,-0.16650511481671545,-5.4941650318075901E-2,0.26137007731338219,-0.12858446273406784,-0.1233718058436544,0.35407074831234658,0.15645059378886161,-0.15973043662083755,0.40650454391178076,0.17810869731853277,-8.5741290684877638E-2,-0.22523147738041049,0.349730033195154,0.15467977926265272,-0.25943624211000954,0.29232498921147326,0.23794645474401399,2.2605567950587081E-2,-0.30184690065368691,0.29532599638077295,0.12387408480771311]
["Significance F",0.36304097516287226,5.0904628657541751E-2,0.51672460654654251,0.55895640030228166,0.41931647405808092,0.13883926694696638,0.40883550112133227,0.6718278281798391,5.7800417564451666E-2,0.15622020199053727,0.71137340179988207,0.5003730307466151,0.14371049918446532,0.63367064915388882,0.6234859574430337,0.1434642697974543,0.29459622811846342,0.64555940351524843,0.11346474166656879,0.27511968855254221,0.55471247320517625,0.72746552190804459,0.14613598026779831,0.29621939475463754,0.76999177478133873,0.24395345323171158,0.28474466984873592,0.46549582160039066,0.75264104557411537,0.24177505626084894,0.42503385257654158]
["Coefficients"]
["Intercept",-0.82486298628002808,3.91074805690938E-2,0.22029593849897566,0.36577038124833194,4.0142719590358986,0.89891073339896899,-1.3883145641718684,-0.69498391116329361,-0.19377565731218654,-1.9560008199095043E-2,0.26342227596865497,2.7332127177674455,2.2608772176194725,3.5962922583322183,4.0268045444615552,0.34244231260970937,0.76928564889057838,-1.490729284064616,-0.33074972965861749,2.7231196473320085,1.6174444752517236,2.8820754108000721,1.1090590294794493,2.0681900933604647,3.6350286167698749,-6.7593079260148431E-2,1.4522011822116661,2.5451901593431394,1.5319797285431507,0.5566411846092435,0.75446712564206897]
["Coefficient 1",0.15921544748887689,0.18382893050492088,6.7697553536922472E-2,-2.6508556138524573E-2,-1.8608983434940414,-0.13096086220342545,0.2142981745396155,0.14297497500701148,0.21344204390644209,0.20435496228713271,6.3945633256904846E-2,0.15331831865695941,0.1740616338051012,5.7908140668871552E-2,-2.6143766795155565E-2,-7.976664349984218E-2,-0.11731353635292445,0.22666190934564839,0.2548531100750554,-0.11649053131365468,0.20404693453613976,0.1360084455409184,0.20641322716184463,0.19246236617774828,5.417711803935836E-2,-3.7731020023049899E-2,-7.3069303485669992E-2,-0.10507756859735407,0.21227073551030237,0.24821865047249456,-3.4556801184140985E-2]
["Coefficient 2",null,null,null,null,null,0.23937372294268824,0.10619238276092244,-8.2856066171213445E-3,0.11988321344065378,1.7652861911184342E-2,-2.4683482025188143E-2,-1.7735771213932641,-1.1132173253733255,-1.6955250326658016,-1.8472988078342212,0.24568135525660156,0.24758925543818472,0.10924913652752502,0.13493543261349605,0.22479918430346593,9.5858232090234266E-2,-8.8222572673663947E-3,0.11442639388129719,1.5288645043094642E-2,-2.4627892931846092E-2,0.26722587123642066,0.23674442669056958,0.23249496485198584,9.7937759501340621E-2,0.13056117915728571,0.25987344044129379]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11343693715344556,1.204360083278027E-2,5.4988376326113603E-3,3.2416784394096704E-2,-0.9616206403444777,-1.4709343583465093,-1.7788466354157417,-0.64747379253409021,-1.042129945552984,-1.6933690340246379,0.13084049107539827,0.10914147035524635,1.0524405837956739E-2,3.6305080690121946E-3,3.0944698365429936E-2,0.12702364313372991]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0164656343937397E-2,-0.57389490500570417,-0.92753789966834632,-1.4622003986463381,-0.43791816050762672,2.8953687212725072E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.41660336830796219]
["Coefficient 6"]
["p-value for Intercept",0.50897009797297699,0.76636170517122393,0.20157001363076138,9.7761099849447337E-4,0.38127105106055426,0.52116113603729763,0.32184333855487818,0.65944560878562686,0.33470643650237802,0.92254165899451301,0.1948674407771448,0.57137575018828668,0.56713500329983912,0.45930971938673948,0.40270646151268485,0.80305319060478164,0.6290719786501584,0.42172194037211386,0.23464083204918892,0.52768647431203775,0.74929943760017736,0.5884065498061688,0.77016071566209643,0.62927409113905264,0.48213486803799466,0.96575228584740846,0.7345920919562936,0.59682273470802627,0.7903628780744445,0.89072070069122178,0.8750091380091557]
["p-value for Coefficient 1",0.36304097516287237,5.0904628657541702E-2,0.51672460654654218,0.55895640030228322,0.41931647405808092,0.53696737577976383,0.25365110633125665,0.50475910002212188,2.5810116476518485E-2,7.4939807813090439E-2,0.5608092031696521,0.39459011339633981,8.0396859505538099E-2,0.59381392874957872,0.5748563099018682,0.69397971521058044,0.61738238520037414,0.3469757873665017,3.1770302510783006E-2,0.60908007562803335,0.30173343711945322,0.54183669901527387,4.7824403881089064E-2,0.1190678488237104,0.6390620619155597,0.86519139708381831,0.74326241481070632,0.68169630609854326,0.41084458401845231,6.2202914409961639E-2,0.89043286533312416]
["p-value for Coefficient 2",null,null,null,null,null,8.4881057000582086E-2,0.32979133497196428,0.87758022103131383,0.15552804750022742,0.68788494664828526,0.60342321576929692,0.44912974081406398,0.57346618487913215,0.48595897458433845,0.4446926600734743,7.1183551326063854E-2,0.10961220926877978,0.37288137452805725,0.13823404887725813,0.13478650228730718,0.40514673868371537,0.87465048037567894,0.21194134678244356,0.74448742469391616,0.62022436155417715,7.9258549457828564E-2,0.11830440760123592,0.17317418440309004,0.4577457521615077,0.19833200994511563,0.13768468478486218]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21452542027217789,0.80122617385715589,0.92230364395984554,0.43000026106769029,0.64907106209101451,0.54096292726704687,0.48387950826179671,0.73142118943305612,0.62567205203255472,0.51286363634316001,0.20229926128357653,0.27933985660443239,0.83968187198138255,0.95199459261812347,0.49665926756857259,0.27742131626552602]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5207426632066553,0.78147662611589264,0.69033500490953115,0.58247425083027315,0.82646833693969401,0.5864466580890495]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.85370891272480232]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":18},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":5},21,22,19,8,17,26,1,10,28,20,9,25,24,3,13,27,2,12,23,29,4,14,30,7,11,16,31,6,15,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.51890821448928826,0.7622341907087431,0.20522399203936448,0.4245033421346735,0.2789419549869232,0.76331727816450379,0.59468336613633255,0.65385945013475788,0.82369553887917735,0.78831206101753581,0.42493793880935793,0.55994206004425695,0.76660354903470185,0.33054522673801034,0.48206692040039806,0.82663472186318998,0.79252009641659515,0.66514742808776262,0.82505897545196083,0.76787826662889658,0.61984115144030405,0.67433835013382415,0.82451112406589511,0.79163362607284349,0.48211322457662792,0.82884051616348509,0.82754457204761067,0.7960923882137203,0.68302790905521182,0.82594568323477724,0.82986344076721164]
["R-Squared",0.26926573506446122,0.58100096148541258,4.211688690857314E-2,0.18020308748350766,7.78086142519267E-2,0.58265326714446641,0.35364830595923941,0.42753218053052794,0.67847434076945845,0.62143590554571504,0.18057225183954562,0.31353511060660627,0.58768100139260049,0.10926014691928268,0.2323885157443237,0.6833249633898334,0.6280881032241693,0.4424211010917653,0.68072231297383923,0.58963703236099874,0.38420305301884194,0.45473221046120799,0.67981859370840592,0.62668379792923856,0.23243316131167405,0.68697660123415238,0.68483001872546301,0.63376309057182478,0.46652712454833478,0.68218627165416301,0.68867333032199529]
["Adjusted R-Squared",0.16487512578795568,0.52114395598332863,-9.4723557818773549E-2,6.3089242838294465E-2,-5.3933012283512341E-2,0.44353768952595524,0.13819774127898588,0.23670957404070392,0.5712991210259446,0.49524787406095339,-9.2570330880605844E-2,8.4713480808808361E-2,0.45024133519013398,-0.18765313744095644,-2.3481979007568394E-2,0.49331994142373342,0.4049409651586709,0.10787376174682448,0.48915570075814274,0.34341925177759797,1.4724884830147111E-2,0.12757153673793278,0.48770974993344945,0.4026940766867817,-0.22810694190132152,0.37395320246830477,0.36966003745092602,0.26752618114364957,-6.6945750903330437E-2,0.36437254330832602,0.16979554752532078]
["Significance F",0.15229744566629674,1.6949603702300621E-2,0.59631790018305897,0.25477304317276611,0.46731203908931329,7.2692742530048177E-2,0.27002667840313999,0.18760881279356006,3.3238920597446063E-2,5.4252313237209963E-2,0.55021445898340493,0.32348562614677429,7.0097098106802425E-2,0.70672857479218276,0.45229771198630586,0.10103647802975681,0.14705126712746366,0.36514996431765473,0.10299928644494231,0.1844258928650408,0.45074363197259548,0.34795504744184241,0.10368559373355782,0.14833977720012106,0.69570565962547548,0.2326085953743858,0.23538334831918994,0.30414209356688138,0.55013430492279991,0.23881478679458171,0.43413928773431715]
["Coefficients"]
["Intercept",-1.9984733426859203,-3.9649878562800223E-2,0.23111663978450742,0.41092667812066735,3.8862109581829558,-0.26054192352255884,-2.3471426738143961,-1.8283064490142329,-0.21159626241479038,3.2127462487431882E-2,0.39883171220878094,0.83882968811883796,1.0511188125994293,3.5657671413565422,3.3405798852394142,-0.59521920029613506,-0.4140151821474522,-2.0198574485559195,-0.17623128262280643,0.83612279676095613,5.6394795802156228E-2,0.40281681155881754,0.28595563283166986,0.99877000523574067,3.3316556826177428,-0.60815775225218038,-7.4992587453137527E-2,0.57742521705297789,0.10838960277520271,0.34423847028369337,-5.5719261714975543E-2]
["Coefficient 1",0.32378385574785573,0.24336393477450161,6.197151017803277E-2,-5.7234345547112236E-2,-1.7947925277822321,3.3001715919224718E-2,0.35266215096833931,0.31074257907007602,0.2571009465632737,0.22274746266623335,6.4711358864139737E-3,0.30578296639656477,0.23626544071399702,5.3841430885021399E-2,-5.3415263148468242E-2,5.6784946878165141E-2,6.7522248838521592E-2,0.32644156672184566,0.25018547983770917,3.5940676998670894E-2,0.33535090691037878,0.29717259218010872,0.25364490563201597,0.21679529362632183,2.2537998383095905E-3,6.5475047053429519E-2,5.7745093400282527E-2,6.9698512650114744E-2,0.31194482091836245,0.24639117974758351,6.672727067107645E-2]
["Coefficient 2",null,null,null,null,null,0.2325601676499629,8.8824670551215679E-2,-5.3711656982126994E-2,9.5168291877274824E-2,-2.8475089635386794E-2,-5.5954779941829395E-2,-1.3664588396247916,-0.5449938508586829,-1.6762290470740295,-1.4811133284158455,0.23879419308316904,0.19897465921188298,4.1958427188429688E-2,8.6512981857845214E-2,0.2243331582163558,8.1955111668572E-2,-5.1084482960011196E-2,9.3523496695163522E-2,-2.7996667419440388E-2,-5.2975751746407194E-2,0.22704262974531203,0.23482605665584244,0.19201504885615175,3.7476574695738861E-2,8.4563188492311744E-2,0.22251243962094017]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.7128372073418692E-2,-3.0778975351484158E-2,-4.5237066914351996E-2,-7.8259414791475735E-3,-0.55776846025932092,-1.144568520468598,-1.0785282750738698,-0.24711301202900715,-0.48357776299951627,-1.4787312813269136,8.6226647311486618E-2,9.5420318466901993E-2,-3.0355418079352707E-2,-4.3660349769808239E-2,-8.0360504110506582E-3,8.4120669548251065E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.012831895387931E-2,-0.26159614555354993,-0.50317674711911364,-1.0189069789926213,-0.25802378224090644,-1.0398701576926628E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.27796758663745785]
["Coefficient 6"]
["p-value for Intercept",0.21050978862027217,0.75191571974865345,0.24133146335757721,7.7307015947249049E-4,0.42882292919567033,0.86229171650743297,0.17459599069915666,0.23712423676159874,0.26238973274508964,0.84048598929790908,0.15541859671627165,0.86721563130475254,0.77412328396043995,0.49939798719390438,0.4939424904539107,0.68811490040906143,0.79372595979787519,0.26089312455394725,0.5359835553414376,0.84539070337812228,0.99159415241907078,0.9351490659596734,0.9369611141993367,0.79530155545911341,0.53879826899643268,0.71580474712768316,0.98619709874514694,0.90004389556446918,0.98466534269267236,0.93297773094895997,0.99124294891732334]
["p-value for Coefficient 1",0.15229744566629685,1.6949603702300635E-2,0.59631790018305919,0.25477304317276583,0.46731203908931351,0.88256486362700515,0.13993131957121249,0.1585138954659952,1.3699487376669364E-2,3.8310387529575787E-2,0.96022340227188918,0.20118535534636692,3.4464288241040565E-2,0.66152502902022969,0.31381344677687573,0.7930531101865762,0.77693097265768363,0.18600812571103822,3.8053535488412733E-2,0.88334874496313776,0.19537161838631134,0.21268647588487199,3.0624835892121963E-2,6.9943511056930183E-2,0.98705343169810378,0.79143047888314244,0.81331816652606137,0.79474495240001586,0.25583592176302483,7.6055511560632838E-2,0.81871445387494324]
["p-value for Coefficient 2",null,null,null,null,null,7.8002811487375145E-2,0.41019282286415837,0.24520709095096424,0.22611437106622909,0.45391923485000119,0.352860398872266,0.55679875778822341,0.76575735295907743,0.52629336142201155,0.54662537197804228,7.1403208579061697E-2,0.16150522201576406,0.72976435151264119,0.37952104382017365,0.12609221238215429,0.48290627914382367,0.30674350319873706,0.28406373203333463,0.50220904075255302,0.41143392541806634,0.15183072179327275,0.12249076750160627,0.23456037027443932,0.78097639854509682,0.45028877620416202,0.23963207888772817]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26302591252962287,0.4698476573553908,0.41314963970899621,0.8585453455551959,0.78222631053371627,0.63955388998311524,0.63868019448985158,0.89045985970328434,0.80150151011482373,0.58630133956678809,0.4346240444519831,0.33341002850929163,0.52575533626038995,0.47599157873377584,0.87132840309767035,0.51960265155852636]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8395441084992149,0.89675429084273894,0.81565172616004022,0.69260508950496757,0.8985838550966827,0.85968460925471146]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.90634410313365543]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":18},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":2},29,23,26,8,19,16,1,3,28,22,7,30,25,4,9,21,5,14,24,20,6,10,31,11,12,15,27,13,17,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.60900928717607494,0.74411673731227079,0.10785253530762419,0.29351670521330009,0.30260723066027811,0.74975502591400633,0.62924387981839047,0.62321328658964048,0.81310663729535593,0.76941954402317858,0.29663933809201543,0.64948165264116242,0.75010962695548855,0.31014047579766035,0.37414218445645997,0.8136870983471296,0.77058632613324696,0.63632576536942398,0.82046850975489727,0.75730955733062588,0.66171439452014436,0.65429878389242246,0.81333535143460978,0.77093753172158208,0.37496972411345125,0.82049611910048892,0.81407151828970592,0.77276115038120874,0.66370179215806446,0.82047065313758172,0.82049619930862849]
["R-Squared",0.37089231186671096,0.55370971874825903,1.1632169372282323E-2,8.6152056239271288E-2,9.1571136047882778E-2,0.56213259888331235,0.39594786028890105,0.38839480058186132,0.66114240361376153,0.59200643472483605,8.7994896903669031E-2,0.42182641711749563,0.56266445245130214,9.6187114727999151E-2,0.13998237418985171,0.66208669401657128,0.59380328602353483,0.40491047967298316,0.67316857549942188,0.57351776562430856,0.43786593991516132,0.42810689860310303,0.66151439389326017,0.59434467781696543,0.14060229400171775,0.67321388145896366,0.66271243689050696,0.59715979553848908,0.44050006891382665,0.67317209266000988,0.67321401307990458]
["Adjusted R-Squared",0.26604103051116273,0.4793280052063022,-0.15309580239900397,-6.6155934387516824E-2,-5.9833674610803432E-2,0.3869856384366373,0.15432700440446148,0.14375272081460588,0.52559936505926608,0.42880900861477045,-0.27680714433486331,0.19055698396449391,0.387730233431823,-0.26533803938080119,-0.20402467613420763,0.40865171452899984,0.28915575054118592,-4.1406660572279486E-2,0.4280450071239883,0.25365608984253996,1.6265394851532333E-2,-8.129274445697332E-4,0.4076501893132054,0.29010318617968944,-0.50394598549699388,0.23749905673758201,0.21299568607784961,6.0039522923141263E-2,-0.30549983920107121,0.23740154954002315,-0.14375095422033413]
["Significance F",0.10903766773677259,3.4258680290649005E-2,0.79933922252975775,0.48044806251412975,0.46629751078635584,0.1268692971153455,0.28358683628949716,0.29253505917541039,6.6841019416229552E-2,0.10632448407254066,0.79431574460011178,0.25418247929734483,0.12648439502420128,0.77659809605262697,0.68591196730043946,0.188201836014255,0.26362408397391934,0.51235336956613176,0.17691621225578094,0.28781816111148117,0.46594686974513977,0.47960086364401788,0.1887922974551442,0.26298888459453451,0.8793151590915933,0.37545054688436036,0.39060751842389496,0.4847054635695377,0.6950312698815253,0.37551085509231058,0.62813708591078321]
["Coefficients"]
["Intercept",-2.3717167352397759,-3.2655063120900163E-2,0.26770525797237965,0.37604683216990925,4.0403452257435806,-0.58361727924006468,-2.5074685889986688,-2.1798718144869222,-0.24578309605931054,1.7055775450625366E-2,0.35248613209765522,0.55608590021251914,1.1940818684122925,3.8937349222963871,3.3254866361895172,-0.42978417743580416,-0.24936680293898569,-2.3437006658554349,-0.19637606991847964,0.73092886612519936,0.20341385003287149,0.41391117977178604,1.4209383660208214E-2,0.66034967244795706,3.2870037781297983,-0.23838036780079416,-0.11382078590444655,0.46322175940852378,0.14277838918456576,-0.22197363753595459,-0.24293830490756685]
["Coefficient 1",0.37393346125300242,0.23718711171944726,3.4402298037402544E-2,-4.1664953675353826E-2,-1.8771775138811968,8.3074904587027154E-2,0.38192447400886653,0.35088413045091671,0.26744197625167948,0.2287636102322943,1.405323068831843E-2,0.35584704342396356,0.22822685537765214,2.186847273992705E-2,-3.2435926757070639E-2,2.8320396281060655E-2,3.9734779934010443E-2,0.36357680948303372,0.25963163415532159,9.5020470076384103E-2,0.36381049090190187,0.34321343987703401,0.26514117529620079,0.22456585260718856,8.1757296404898795E-3,6.3596255419503048E-3,3.239344655081345E-2,5.0747376541986286E-2,0.35463220824126662,0.25983340376743025,6.2800548767674878E-3]
["Coefficient 2",null,null,null,null,null,0.20549858407370977,5.0660802961001172E-2,-1.9521058072653162E-2,0.1088458487213604,-2.8031285716953128E-2,-4.0258165624712572E-2,-1.4118821421267944,-0.61237244631114873,-1.8202247277821633,-1.4947021223438977,0.25609659563390136,0.21409786359759753,4.2571513682700665E-2,9.841245346135287E-2,0.19076171227000757,4.097415325938817E-2,-1.2063834835365312E-2,0.10732198473695211,-2.6289156038444443E-2,-3.1695027485239544E-2,0.25719220754253214,0.25143459862909751,0.20490144580607864,3.7022637433708774E-2,9.8528426887534395E-2,0.25726279923591622]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10689341414676222,-2.6397706527793181E-2,-1.4458448391826403E-2,-1.6340133910543519E-2,-0.69575360885969117,-1.2947590258316874,-1.2861481072997631,-0.12829565002231197,-0.32266688434055829,-1.4821462768510547,9.8118674769486186E-2,0.1046055892541846,-2.3815198315494758E-2,-8.0309941878603189E-3,-1.6394997202339952E-2,9.8145381952324473E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.6113576687739786E-2,-0.16897346476117206,-0.39446100700981429,-1.2223521067600518,1.2713211122488903E-2,-1.6127306783013825E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5247501334217503E-3]
["Coefficient 6"]
["p-value for Intercept",0.14873714030927979,0.8129028168371254,0.23622968683659351,3.7434634005648125E-3,0.43064053247928924,0.75659423985615171,0.17016213561528029,0.23813563328715379,0.29671033803249575,0.91728214928652907,0.21916343680435157,0.9096725441128457,0.76818230275188226,0.49599453243090119,0.55595594739747844,0.8187159249371242,0.90726978418910897,0.27640774989699946,0.4999748696304761,0.87824843922395091,0.97091130725205388,0.94068323859569114,0.99728720911669977,0.88378303663325841,0.60928651275155665,0.91608744394426744,0.98218084755342594,0.93290134281548209,0.9826865513582832,0.96388264450119543,0.96978469758068875]
["p-value for Coefficient 1",0.10903766773677254,3.4258680290649053E-2,0.79933922252975542,0.48044806251413008,0.46629751078635551,0.76897206873580271,0.13457354007748515,0.1767762771008852,2.6982103754265643E-2,5.5172027601338054E-2,0.92384160240140822,0.15182600602921767,6.7988784727646454E-2,0.87929330906246328,0.61845731814470772,0.92088991846911772,0.90060085665047374,0.21819279034261213,5.5450054813149741E-2,0.76565403489592587,0.19394332714737761,0.22874121057616972,6.1024113645817793E-2,0.10172322873996856,0.95973747765818751,0.98500950936163512,0.92429582782869157,0.89405592252371979,0.2942393277799365,0.11399490932765924,0.98867460793497286]
["p-value for Coefficient 2",null,null,null,null,null,0.19951967823666239,0.66791010494192982,0.72075962101294988,0.26359145027137787,0.52375675544800626,0.54613717533980111,0.53626611730868623,0.76193215920802859,0.52441883446473858,0.60000055225325455,0.15057132460713904,0.22802711004795387,0.75572614380233216,0.37533947217344238,0.298872257238537,0.75247267361593451,0.84423021264114062,0.34059392287051549,0.60603043466549389,0.67292695080982412,0.2145636088833702,0.25222538193008542,0.34355317062984453,0.81324710456647398,0.45748038056333123,0.35507207096122906]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33786100806687996,0.60631428924652364,0.8181897994149403,0.72075978459266754,0.76022209871421687,0.61399689752866371,0.62604946339336398,0.95031909560807182,0.88666110342716609,0.64666699670974848,0.45595788220181133,0.43870974475629032,0.70301364472561401,0.91290983031515482,0.76507284019822497,0.56549453072468014]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.77022745172555451,0.94522639398637853,0.88441896331687353,0.69175943964040965,0.99582320139385372,0.82354779900160591]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.99936535524454673]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":11},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":2},26,24,23,8,17,18,1,3,29,16,7,28,27,5,10,22,4,12,20,21,6,9,31,13,15,19,30,14,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.60085617351262388,0.7181067305249792,0.20254738931752286,0.89796727449063585,0.44441680939632106,0.72656362940638253,0.64426987092322152,0.90135823500987811,0.80930592887414643,0.92780107585764349,0.91455846481791481,0.69044634199245036,0.73701603050628239,0.47709047768166679,0.95722817063354393,0.81065121249134131,0.93059824628119392,0.91931457614989909,0.96241533819125846,0.75091400199968783,0.72082363020545948,0.95783725036865897,0.81562286009227525,0.96301261485290357,0.96937491474022897,0.96788545674979432,0.81871326156210167,0.96362367724427811,0.97061188807602372,0.98455234226839572,0.9868116231303723]
["R-Squared",0.3610281412482324,0.51567727642527506,4.1025444919344178E-2,0.8063452260561409,0.19750630047400597,0.52789470757617518,0.41508366657942458,0.81244666782012265,0.65497608651084505,0.86081483636260081,0.83641718557010103,0.47671615117075572,0.5431926292232373,0.22761532389452102,0.91628577065444117,0.65715538831368181,0.86601309598163367,0.84513928992166854,0.92624328318579441,0.5638718383991872,0.51958670586257694,0.91745219819379298,0.66524064990510312,0.92739329636582679,0.93968772532762612,0.93680225738775791,0.67029140465765435,0.92857059134578457,0.94208743727450361,0.96934331466618429,0.97379717954519984]
["Adjusted R-Squared",0.23323376949787891,0.41881273171033007,-0.15076946609678699,0.76761427126736914,3.7007560568807163E-2,0.29184206136426272,0.12262549986913684,0.71867000173018392,0.48246412976626751,0.79122225454390116,0.75462577835515154,0.21507422675613364,0.31478894383485589,-0.15857701415821845,0.87442865598166186,0.31431077662736362,0.73202619196326724,0.69027857984333707,0.85248656637158893,0.12774367679837439,3.9173411725153873E-2,0.83490439638758607,0.33048129981020624,0.85478659273165347,0.87937545065525224,0.81040677216327373,1.0874213972963176E-2,0.78571177403735382,0.82626231182351084,0.90802994399855308,0.84278307727119905]
["Significance F",0.1536339621916776,6.913857719827575E-2,0.66315465718631628,6.0414502680122472E-3,0.31777796449359552,0.22288340713458518,0.3421271171021697,3.5176252411775424E-2,0.11904150087937186,1.937250977676961E-2,2.675933717680674E-2,0.27382598644554723,0.20867297399597873,0.59657808788256572,7.0080721949208266E-3,0.30324880762083756,7.982981613124697E-2,9.8509145336924397E-2,3.3243011345290861E-2,0.41889757477374046,0.47506781128606529,3.9250812626153785E-2,0.29350413980688839,3.2480335123404813E-2,2.4685344141826805E-2,0.12240153055320097,0.55070943284206852,0.13775665688773994,0.11247126052955815,6.037353831197477E-2,0.27121776653898949]
["Coefficients"]
["Intercept",-2.2094999167271658,-1.2056304033674858E-2,0.23675779490511997,0.49517567778720739,5.7570367758747549,-0.64125547914959169,-2.3678991627145032,7.1711285697612842E-2,-0.23388884245619726,0.32567033221734321,0.41232815979260462,2.2817451309567098,2.2412270235082978,5.5345615891850777,4.568662592525099,-0.49882259369880588,0.76990115211266363,-9.9720257330109335E-2,0.13866981984529828,1.7769808320635039,1.9302164233886168,4.3253185136105943,1.1753641866411471,3.8945818733931783,4.3776764062682085,0.76732465071182787,0.987783924259791,4.0373658981680878,4.0211689577853962,3.1134515044800462,3.3547643828032037]
["Coefficient 1",0.3525928002385923,0.22618792468693727,6.295712033027577E-2,-0.13375577572895589,-2.7354025725174265,9.5177095627735478E-2,0.35933750611461474,5.7270204939310426E-2,0.2532613783481199,9.10323986734283E-2,5.3929851415619082E-2,0.31541060032390839,0.2028405343532316,5.4052959016332856E-2,-0.12734413492033414,4.0812786631658299E-2,-6.5189408487485057E-2,6.8728914466564303E-2,0.12262086131043602,0.12601287241043815,0.32317378265149932,2.5266567202909415E-2,0.23744791699362913,4.5174344293261205E-2,4.7667820064448037E-2,-9.3552790506843883E-2,6.3737430623560257E-2,-3.136851589973752E-2,3.6407144103804731E-2,7.9147865812152607E-2,-6.1753230473631349E-2]
["Coefficient 2",null,null,null,null,null,0.1888011646105161,7.2354956393514178E-2,-0.12504067633035182,0.11904570390191807,-0.10836438753229671,-0.13291461200490376,-2.1295260330629495,-1.1182825339249085,-2.664573772953772,-2.0579688474278885,0.23663494514775985,0.11132706303361024,5.6440334677064365E-2,8.3440309995632053E-2,0.14951974267022125,6.462577319748028E-2,-0.12358815347223409,0.11322439420204877,-0.1156723936732604,-0.126785993414925,0.15324174504206031,0.20894451259025573,5.5851928614625755E-2,4.9132324571074672E-2,6.8433387290176867E-2,0.10189817183127632]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11643091358449538,-0.11262386397290519,-0.12241662536050686,-9.8252065182846904E-2,-1.3013158275776948,-2.0299306445196179,-2.0294146804977373,-0.69401499034844316,-1.7599124705759162,-1.9984760246322024,8.739242925170071E-2,0.10820662244465844,-0.11757667713775669,-0.12135677051735125,-0.1060933352935844,7.1918183616680523E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.10388583882994738,-0.80539569248563692,-1.7249127825262522,-1.9555039012813158,-1.45034841920813,-0.10935438955013378]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.365682965225377]
["Coefficient 6"]
["p-value for Intercept",0.20393084562867481,0.93989700117161812,0.31204452293653728,6.281313885312424E-5,0.29208625599083027,0.76027515829752723,0.22201869015805512,0.95425222972202406,0.3591617985293874,8.1686185078834184E-2,1.719795015716474E-2,0.67273194297094752,0.65114951599123572,0.36282033869672592,6.1963753673027012E-2,0.81334236466093368,0.59852325487263613,0.94149835209420729,0.46171774021662471,0.76064589114546455,0.75267111482982829,0.1637169416487208,0.81691598148713196,0.16845270568343751,8.7713997213980613E-2,0.55874218974800893,0.87955654343877221,0.27769429574960136,0.24102508271679646,0.22216851204148536,0.39511007476999399]
["p-value for Coefficient 1",0.15363396219167763,6.9138577198275736E-2,0.66315465718631672,6.0414502680122472E-3,0.31777796449359552,0.76376375171686539,0.18498334648610751,0.7365439388564553,5.5927202628749347E-2,0.27906046810659302,0.43950039844466871,0.21783225355444588,0.15687087261463095,0.71308513526815276,4.2316655383731298E-3,0.89891508760447225,0.75547942399697654,0.7086308657727074,0.15191032952692182,0.73115705897936123,0.26976010257907618,0.85005654048662638,0.14200689811492534,0.54668305221893843,0.35964401006915225,0.62163576644028506,0.87716792666270005,0.87266309612477033,0.80053040644708906,0.29878624686730515,0.75105024194804759]
["p-value for Coefficient 2",null,null,null,null,null,0.30018655366687219,0.57601774299970443,3.6122051116079183E-2,0.27267668478945117,3.453350063576998E-2,1.159941695711513E-2,0.4002639334480651,0.64924156375879982,0.38125801598065595,8.3675147304048153E-2,0.24156513295456572,0.353496097373247,0.48428996455096318,0.20131819614895161,0.49518394156924667,0.64060336654842354,2.7968449419867886E-2,0.37248387564662422,2.8298218142647668E-2,9.4872687902448748E-3,0.23064579241867356,0.43991248964485141,0.63299814698676982,0.45370700170383127,0.23988777527090255,0.46968602216965022]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.36556232026662194,7.0655494131940944E-2,6.3199612455617407E-2,4.4997429453026122E-2,0.65303394378635182,0.47830484925511507,0.1457740265402791,0.78148198615783093,0.19577942496074724,0.10827919834068624,0.2731375933832717,0.50602647072141793,8.5549769423027611E-2,6.2208646607507356E-2,4.6888400824273486E-2,0.41418903105116739]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.6857423512801133E-2,0.80425838107415848,0.31670459513657945,0.20877657961603258,0.23556950203870997,0.18193523058596608]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.44537539550769695]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":23},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":18},30,12,28,22,26,15,17,10,13,24,20,31,3,21,14,16,5,25,27,7,19,4,2,9,29,11,8,1,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.39922637967330782,0.58679520760888715,0.68988582454814595,0.8139498078052303,0.16259728299157544,0.58761770623565945,0.75275377481688965,0.81922996384819469,0.93569963800898437,0.86330173348402184,0.86841489199865352,0.44316081634925297,0.58790739411738357,0.69046236254452908,0.96474832728026372,0.9479490620840525,0.86783527656348958,0.87610371109037355,0.96563119715753931,0.58948155144893977,0.75279470963257633,0.96588986255294862,0.95448492399987794,0.96714057271403764,0.96498140999111859,0.97941028411368636,0.98487006521796572,0.96717229698512652,0.96598606500127282,0.97060645454507255,1]
["R-Squared",0.15938170222705611,0.34432861567275697,0.47594245091247528,0.66251428962617132,2.6437876436242465E-2,0.34529456868165775,0.56663824550107655,0.67113773366671436,0.87553381257014429,0.745289883036517,0.75414442464503306,0.19639150914733633,0.34563510405789255,0.47673827409057273,0.93073933499006678,0.89860742430603491,0.75313806724802845,0.76755771258632477,0.93244360892390266,0.34748849949864896,0.56669987485079498,0.93294322658255391,0.9110414701430527,0.93536088738963663,0.93118912162844736,0.95924450462765176,0.96996904536244,0.93542225205548579,0.93312907777664322,0.94207688960455593,1]
["Adjusted R-Squared",-5.0772872216179876E-2,0.18041076959094621,0.34492806364059414,0.57814286203271414,-0.21695265445469691,-9.1175718863903743E-2,0.27773040916846092,0.45189622277785729,0.79255635428357374,0.57548313839419496,0.59024070774172177,-0.33934748475443949,-9.0608159903512384E-2,0.12789712348428792,0.88456555831677797,0.74651856076508727,0.38284516812007108,0.41889428146581187,0.83110902230975681,-0.63127875125337762,-8.3250312873012433E-2,0.83235806645638455,0.77760367535763164,0.83840221847409158,0.82797280407111851,0.79622252313825914,0.84984522681220032,0.67711126027742896,0.66564538888321589,0.71038444802277922,65535]
["Significance F",0.43297512047317654,0.22083237934635741,0.12934423827039018,4.8701977646874957E-2,0.75825343895093689,0.52974749975147317,0.28528298584113615,0.18859104547108343,4.39113794147825E-2,0.12854917474221958,0.12190459952392239,0.72038850651504616,0.52933424297445764,0.37851095542134067,1.8227620824487697E-2,0.14816593494732799,0.34640021711931535,0.32753983952708254,9.9603361632915485E-2,0.7951619402048723,0.57339133226287842,9.8879595106472679E-2,0.13042465160977126,9.537453567567647E-2,0.10141980844258973,0.29870599727602376,0.25733952571610941,0.37297698520515415,0.37924497578494853,0.3540380665656046,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",-1.0335701460848052,8.8006436369375662E-2,5.9591860785859208E-2,0.40803499610781158,1.8629404615923337,-3.7959383274425107E-2,-0.94486167363581097,6.5869805613549826E-2,-0.18827378518204524,0.27667647432037029,0.25684171712922466,0.76810514657047069,0.44590082798306901,-0.22453040774782673,5.8196043828081372,0.43214777097607232,0.64715611097358083,-0.17543203946887626,-2.9159989187512218E-2,0.38959962428877448,-0.86837727463410652,5.6020962629112319,-2.1640968435181049,5.4394950074295823,6.0066747068343389,0.64561454331158785,-2.1477109478024055,5.4269006106480173,5.7346154208161346,3.0542063965599153,-18.482709303943007]
["Coefficient 1",0.18644319072123774,0.14819734913357285,0.15697507005693417,-9.4570653162950921E-2,-0.78473461052188187,1.8882585365177423E-2,0.14218615271329998,4.699412506374448E-2,0.15997382569893562,7.9145777655450764E-2,8.1396459849486444E-2,0.19304674005394845,0.14616843968213589,0.15881107418671506,-0.11982238803954372,-9.5181246929525495E-2,-5.4784549206942187E-2,5.877433975690903E-2,0.1242062785158176,2.7267542293344646E-2,0.14263247282078842,2.3852061104080734E-2,0.17199436826564513,2.079707463075638E-2,-7.2445598832943632E-3,-0.10270313021436568,-0.16470755973939891,4.9668211588725815E-3,2.2690675911834639E-2,6.7576593760036441E-2,-0.52078083527299912]
["Coefficient 2",null,null,null,null,null,0.14166571608507067,0.14679928201686096,-9.0067093030728379E-2,0.16617727385727493,-8.0136929256981085E-2,-7.2422207135597688E-2,-0.93097470868578125,-0.17870326133069384,0.14161001505100873,-2.7107020140212819,0.1935172300459648,9.6261962967187614E-2,8.3731102811014382E-2,0.12438782225977037,0.13602435230551266,0.14625272204799192,-0.11733201560611298,0.1795161904641811,-0.1144170291197598,-0.12260379904295325,0.15920395659470798,0.23647195838354448,1.9008040155428826E-2,-4.7218489141853722E-3,5.9262873570145737E-2,0.70343359346247436]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1749186012074237,-8.2265605575165643E-2,-6.6154450860685984E-2,-3.8072654234600933E-2,-0.24141800650038286,-3.9692236093242531E-2,-2.6887417909335096,0.97549156249374325,-2.5375917859934654,-2.7976665769117335,0.13242193556734028,0.20178016143937855,-0.11436343494896224,-0.11926613889766731,-7.9505730624501531E-2,0.62716015540828718]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.9346327822192544E-2,1.4974609533862202,-2.5479104361514016,-2.7464926991247904,-1.4368108444496868,0.24941869416596751]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10.193553545534986]
["Coefficient 6"]
["p-value for Intercept",0.53804688564251602,0.59351153122893552,0.6725551209642826,6.4389316803160359E-4,0.71373470683706763,0.98532631690195716,0.51241423515047524,0.96036536141067963,0.1815509260813489,0.14184802143928293,0.18306769374013546,0.89086192809126741,0.92931454100813238,0.96081006803086888,3.5117955901239992E-2,0.68706892938280228,0.70439355517225155,0.90389039873611998,0.8697572535278475,0.95179906828630068,0.87300923404136621,0.11583963624867,0.43146741145318146,0.1252484458085259,0.14144984090485335,0.58638261293609584,0.44744415656540787,0.3250153324352254,0.37871105832053142,0.75567546981931855,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.43297512047317677,0.22083237934635727,0.12934423827039013,4.8701977646874936E-2,0.75825343895093511,0.95114170234377315,0.48602081926645491,0.79734274908995673,5.3152770582770834E-2,0.39624939717250995,0.36794148056547948,0.48393293729056724,0.31302147127464985,0.20646262425159242,8.2320358663764484E-3,0.56944156995849515,0.82446590017371468,0.76642433546042854,0.14840197131606936,0.94678010068234952,0.58536199847134174,0.82161768922517853,8.896087571486222E-2,0.74168441331217083,0.91941393563220841,0.5662275920723675,0.39469207424045988,0.98038174584055238,0.89259868363820294,0.73956277144275062,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.4240908736298688,0.191730270814847,0.11950214115114219,3.7333713623496204E-2,0.11810656153376949,0.16263749531855123,0.73481494520294732,0.94318336822361226,0.95039574146734673,4.2196212875109433E-2,0.12476718622232852,0.50065490654882916,0.45852738954615024,0.14281188448734483,0.56638365088342157,0.32117238188435637,4.2630990952256698E-2,7.045514703676381E-2,5.0674686433628102E-2,6.8068537090104742E-2,0.27505022953886077,0.16959752863054783,0.87682793257880531,0.96646932546316022,0.7910643746355398,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.0689102087385667E-2,0.21073326351610711,0.31909626199991936,0.32381143460605522,0.94211200703998543,0.98807472226925563,0.10775863333467806,0.46588433176976896,0.13615696264617871,0.1514031198810063,0.26637493407371243,0.1376447325523929,0.20373523703300209,0.25702011102776673,0.59773764930859097,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.43717707905506542,0.3663552862092409,0.3417926834669327,0.36040649707063177,0.75348579521634518,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":25},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":23},21,16,29,28,22,18,9,17,15,30,27,24,2,11,20,19,6,31,26,5,10,4,7,8,3,13,14,12,1,"","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":""},"","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",3.4207431843442132E-2,0.69468417189053411,0.85567367137546024,0.27364512572803734,0.11374891904187438,0.80107684278002456,0.85636001863050271,0.2766765098795288,0.85820043067334795,0.723488162718951,0.855673847880984,0.11512441053860691,0.73511270435746368,0.86102975385023017,0.65742816125333026,0.86676614621245829,0.94166819612544883,0.85636327393786227,0.85978080931134304,0.88321637415069765,0.86130738538996998,0.66423831326333749,0.86112907228154634,0.73709512796945387,0.98430128447130116,1,1,1,1,1]
["R-Squared",1.1701483933237388E-3,0.48258609867523711,0.73217743188515916,7.4881654834713374E-2,1.2938816583194894E-2,0.64172410803841218,0.73335248150883503,7.6549891119117003E-2,0.73650797920791988,0.52343512159444339,0.73217773394744934,1.3253629901861705E-2,0.54039068810774382,0.7413722370153879,0.43221178720893477,0.75128355221999654,0.88673899159415681,0.73335805694957412,0.739223040060068,0.78007116356790518,0.74185041212730618,0.44121253680692368,0.74154327912847673,0.54330922767630563,0.96884901861185335,1,1,1,1,1]
["Adjusted R-Squared",-0.33177313547556836,0.31011479823364946,0.64290324251354558,-0.23349112688704884,-0.31608157788907348,0.28344821607682436,0.46670496301767006,-0.84690021776176594,0.47301595841583977,4.6870243188886773E-2,0.46435546789489868,-0.97349274019627663,8.0781376215487644E-2,0.48274447403077581,-0.13557642558213046,5.1342088799861685E-3,0.54695596637662725,-6.6567772201703512E-2,-4.3107839759727984E-2,0.12028465427162072,-3.2598351490775279E-2,-1.2351498527723053,-3.3826883486093084E-2,-0.82676308929477749,0.87539607444741341,65535,65535,65535,65535,65535]
["Significance F",0.95645424070154172,0.19297149979717917,6.4375327786196784E-2,0.65598272726457085,0.85548330773501791,0.35827589196158782,0.26664751849116497,0.92345010888088308,0.26349202079208012,0.47656487840555667,0.26782226605255066,0.98674637009813826,0.45960931189225618,0.2586277629846121,0.56778821279106517,0.6075800344631147,0.42026748998829111,0.62695253572305498,0.6207135113378881,0.57443319740879284,0.61788772894234056,0.85361412263191894,0.61821905453779724,0.78950743250057831,0.22354997104211746,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",0.31183082697061515,0.3830072325150079,0.17536852026527983,0.28485968488417895,0.60125995366600793,-9.5109393741806658E-2,0.13734166287393479,0.32969826392454582,0.20022553055425435,0.398172568868848,0.17532467772503038,0.61337929819097237,1.0918763184429103,-0.11142011048875222,3.3469926289556473,5.1322076662238245E-2,-0.43038178835290314,0.13701466491651032,0.21032659290349973,0.91574541440143653,-0.12722044924171455,3.3513467584894565,-7.7918251468843014E-2,1.4708434630154685,-7.3571869413488757,-1.3822844997725829,13.491136846451814,-4.222912547016894,-8.3444501907472493,-7.7940525106052014]
["Coefficient 1",-5.2482460578730152E-3,-7.9585947879681568E-2,6.6350952227621052E-2,-1.1006664186416756E-2,-0.1645359480647231,7.2419580601393807E-2,5.2760983441985116E-3,-6.26830038570128E-3,-1.1643281671105414E-2,-9.7968406988473908E-2,6.6365367215133947E-2,-2.7518616888949719E-3,-8.4536418177997133E-2,6.8202831696661942E-2,-4.5911336164302867E-2,2.7542012231507793E-2,0.12988034616182262,5.2952975501656951E-3,-1.8845396034038332E-2,9.2858565206567448E-2,3.3951674365566716E-3,1.4936217551961384E-2,-2.8274391108554578E-3,-7.4271462967944998E-2,0.17686214673718378,0.34621685972157296,1.1493384360334022,0.19283119129246268,-2.9719876966053112E-2,-4.0315818177208411E-2]
["Coefficient 2",null,null,null,null,null,-0.10849311443104878,6.6564040135575347E-2,-1.1046447324808306E-2,6.0345386584202312E-2,1.0379795188054805E-2,2.3336635620013767E-5,-0.16073701392641318,-0.35334432022080714,0.14293983241804215,-1.524234683910844,-3.4877539856205862E-2,-0.1848670632620025,6.6626832544279369E-2,5.8364791861453859E-2,-0.12465337115163116,6.828396937041363E-2,-4.7084045618805588E-2,6.6567094437526383E-2,-7.3328334368119056E-3,0.10217086121171579,-0.50996836695331038,-1.5994245407377565,-0.30189655271124677,0.19303127027792208,0.16725352116104603]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.9473584458262596E-2,3.0174046942024722E-2,1.0040023910086392E-4,2.8075732695279571E-3,-0.57113465105159977,0.1386186065999194,-1.579584745071241,0.12925055027234464,-0.54758536913095723,3.6586706351944827,-0.13304016310048172,-0.82963344066228162,9.5761434136847678E-2,0.11804229984100152,0.11506687225664412]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.0405113873127099E-2,-9.0636368597079855,1.731035548203542,4.2426379318656728,3.9072339528410622]
["Coefficient 5"]
["Coefficient 6"]
["p-value for Intercept",0.65600900337660062,1.003934743004407E-2,1.5570710789084711E-2,1.4285135151792096E-3,0.73953808412462618,0.86968285840012727,0.76808543979679889,0.70192785006379799,0.29797727694954779,4.3083850545491749E-2,7.8063866456155262E-2,0.79541244144103129,0.52113768444391639,0.92699746818812767,0.34489408784365172,0.9492161712379501,0.52552572957975252,0.85243460704910279,0.52146791901527023,0.63017432155899644,0.94834414829464908,0.5423315805523572,0.97524584621537702,0.82267948038850514,0.22642117232865955,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.95645424070154961,0.19297149979717912,6.4375327786196784E-2,0.65598272726456996,0.85548330773501857,0.44541526135283238,0.9337624105804192,0.95753509714552532,0.87284079344981513,0.30368065275398304,0.15708870337004166,0.98214110795280951,0.26899662494811549,0.14094119257187521,0.34825696894469216,0.84780036741122933,0.32418592108186983,0.95770619755080755,0.89628789761955241,0.48631646783533111,0.97261769815418697,0.91963250483386938,0.98362648359563698,0.70829501274605033,0.15051381575868744,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.19918517687540749,0.14382239061665769,0.7252855090370065,0.29946309944834382,0.71902234078621574,0.99893799962445118,0.8900107389802604,0.66575715898564791,0.81471183526865831,0.37850709716960418,0.83300380145500275,0.22778227097992318,0.3611493929644512,0.53009414551361733,0.31301115336864477,0.34180888089433348,0.54232800800786574,0.53979045388157498,0.94921573026858996,0.2256365629445804,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.62697465948394127,0.38013020941840531,0.99708893122900366,0.93526564190204775,0.57312270275913324,0.88573790744485681,0.56741701850223736,0.91171191939948404,0.86907315343502833,0.22156215659353595,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5"]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":26},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":13},7,24,25,14,11,28,10,17,12,29,16,9,23,18,8,22,21,15,19,30,20,27,6,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","","YES","","","","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":0.60900928717607494},0.7622341907087431,0.25081794747137132,0.89796727449063585,0.76030810511125235,0.76331727816450379,0.3131779484448301,0.90135823500987811,0.93569963800898437,0.92780107585764349,0.85932868466577306,0.77713040662011545,0.77310014533594118,0.76502868406273505,0.96474832728026372,0.9479490620840525,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.93059824628119392},0.86086571264731437,0.96241533819125846,0.78257875289490908,0.78558943839043249,0.95783725036865897,0.95448492399987794,0.96301261485290357,0.96937491474022897,0.96788545674979432,0.98487006521796572,0.96362367724427811,0.97061188807602372,0.98455234226839572,0.9868116231303723,"",{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","",-2]
["R-Squared",0.37089231186671096,0.58100096148541258,6.2909642773751592E-2,0.8063452260561409,0.57806841469786308,0.58265326714446641,9.8080427392112646E-2,0.81244666782012265,0.87553381257014429,0.86081483636260081,0.73844578828940755,0.60393166889354599,0.59768383471845343,0.58526888743876015,0.93073933499006678,0.89860742430603491,0.86601309598163367,0.74108977521176844,0.92624328318579441,0.61242950448255118,0.61715076571059513,0.91745219819379298,0.9110414701430527,0.92739329636582679,0.93968772532762612,0.93680225738775791,0.96996904536244,0.92857059134578457,0.94208743727450361,0.96934331466618429,0.97379717954519984,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-1]
["Adjusted R-Squared",0.26604103051116273,0.52114395598332863,7.7866805839722697E-3,0.76761427126736914,0.55324890968009033,0.44353768952595524,-1.4659519183873274E-2,0.71867000173018392,0.79255635428357374,0.79122225454390116,0.70575151182558349,0.55442312750523925,0.54739431405826011,0.53342749836860515,0.88456555831677797,0.74651856076508727,0.73202619196326724,0.68930773025412206,0.85248656637158893,0.53491540537906146,0.54058091885271409,0.83490439638758607,0.77760367535763164,0.85478659273165347,0.87937545065525224,0.81040677216327373,0.84984522681220032,0.78571177403735382,0.82626231182351084,0.90802994399855308,0.84278307727119905,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0]
["Significance F",0.10903766773677259,1.6949603702300621E-2,0.3003220248068077,6.0414502680122472E-3,1.5792624364834474E-4,7.2692742530048177E-2,0.43786728003360142,3.5176252411775424E-2,4.39113794147825E-2,1.937250977676961E-2,2.1902502653614574E-5,6.0556525247308776E-4,6.8634087630640864E-4,8.75251641856383E-4,1.8227620824487697E-2,0.14816593494732799,7.982981613124697E-2,1.1298406832986367E-4,3.3243011345290861E-2,2.1494891064994586E-3,1.9669385406731418E-3,3.9250812626153785E-2,0.13042465160977126,3.2480335123404813E-2,2.4685344141826805E-2,0.12240153055320097,0.25733952571610941,0.13775665688773994,0.11247126052955815,6.037353831197477E-2,0.27121776653898949,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",-2.3717167352397759,-3.9649878562800223E-2,0.49059236619084873,0.49517567778720739,-4.5455319428251499,-0.26054192352255884,-0.59263263728673954,7.1711285697612842E-2,-0.18827378518204524,0.32567033221734321,0.71328869623543822,-5.499265041222209,-4.2140829237845034,-4.3879846725745235,5.8196043828081372,0.43214777097607232,0.76990115211266363,0.40973210318562003,0.13866981984529828,-5.0772496507344513,-5.4043934942927407,4.3253185136105943,-2.1640968435181049,3.8945818733931783,4.3776764062682085,0.76732465071182787,-2.1477109478024055,4.0373658981680878,4.0211689577853962,3.1134515044800462,3.3547643828032037,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Coefficient 1",0.37393346125300242,0.24336393477450161,-5.3871822864679474E-2,-0.13375577572895589,2.4595069780295793,3.3001715919224718E-2,0.15101579189346437,5.7270204939310426E-2,0.15997382569893562,9.10323986734283E-2,-2.1940225841558431E-2,0.12748683076724412,4.4281473554387947E-2,-1.8687939519042393E-2,-0.11982238803954372,-9.5181246929525495E-2,-6.5189408487485057E-2,4.1991828472427807E-2,0.12262086131043602,0.10196439384119164,0.14379273436719087,2.5266567202909415E-2,0.17199436826564513,4.5174344293261205E-2,4.7667820064448037E-2,-9.3552790506843883E-2,-0.16470755973939891,-3.136851589973752E-2,3.6407144103804731E-2,7.9147865812152607E-2,-6.1753230473631349E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficient 2","","","","","",0.2325601676499629,-6.1146704882873493E-2,-0.12504067633035182,0.16617727385727493,-0.10836438753229671,-0.13439808983133894,2.473734604844894,2.2547012349090538,2.3972919914004476,-2.7107020140212819,0.1935172300459648,0.11132706303361024,-2.4300391223173508E-2,8.3440309995632053E-2,3.0872369949553932E-2,-2.5723085314676267E-2,-0.12358815347223409,0.1795161904641811,-0.1156723936732604,-0.126785993414925,0.15324174504206031,0.23647195838354448,5.5851928614625755E-2,4.9132324571074672E-2,6.8433387290176867E-2,0.10189817183127632,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",5]
["Coefficient 3","","","","","","","","","","","","","","","",0.1749186012074237,-0.11262386397290519,-0.13297844260293165,-9.8252065182846904E-2,2.32809883205385,2.3899183014349061,-2.0294146804977373,0.97549156249374325,-1.7599124705759162,-1.9984760246322024,8.739242925170071E-2,0.20178016143937855,-0.11757667713775669,-0.12135677051735125,-0.1060933352935844,7.1918183616680523E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","",-0.10388583882994738,1.4974609533862202,-1.7249127825262522,-1.9555039012813158,-1.45034841920813,-0.10935438955013378,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-1.365682965225377,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["p-value for Intercept",0.14873714030927979,0.75191571974865345,5.9425906694753682E-5,6.281313885312424E-5,3.6077584805696756E-4,0.86229171650743297,0.67211598635643965,0.95425222972202406,0.1815509260813489,8.1686185078834184E-2,3.1399332223405148E-9,1.0949951370649745E-3,1.4426803409567971E-3,9.6731835477365934E-4,3.5117955901239992E-2,0.68706892938280228,0.59852325487263613,0.60620687480475488,0.46171774021662471,6.1597822092128466E-3,1.6487065165612929E-3,0.1637169416487208,0.43146741145318146,0.16845270568343751,8.7713997213980613E-2,0.55874218974800893,0.44744415656540787,0.27769429574960136,0.24102508271679646,0.22216851204148536,0.39511007476999399,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["p-value for Coefficient 1",0.10903766773677254,1.6949603702300635E-2,0.30032202480680703,6.0414502680122472E-3,1.5792624364834474E-4,0.88256486362700515,0.44114154091024327,0.7365439388564553,5.3152770582770834E-2,0.27906046810659302,0.44324608842673441,0.32191505229575162,0.3901888140510501,0.60538573040810228,8.2320358663764484E-3,0.56944156995849515,0.75547942399697654,0.70101854710481837,0.15191032952692182,0.4616809554492467,0.28130053090410773,0.85005654048662638,8.896087571486222E-2,0.54668305221893843,0.35964401006915225,0.62163576644028506,0.39469207424045988,0.87266309612477033,0.80053040644708906,0.29878624686730515,0.75105024194804759,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["p-value for Coefficient 2","","","","","",7.8002811487375145E-2,0.25525359274508036,3.6122051116079183E-2,3.7333713623496204E-2,3.453350063576998E-2,8.3459095354568705E-6,1.7426550897201048E-4,1.0206726017118943E-3,3.7181279411930879E-4,4.2196212875109433E-2,0.12476718622232852,0.353496097373247,0.41995513829798037,0.20131819614895161,0.57481245797723513,0.48279233826282919,2.7968449419867886E-2,7.045514703676381E-2,2.8298218142647668E-2,9.4872687902448748E-3,0.23064579241867356,0.16959752863054783,0.63299814698676982,0.45370700170383127,0.23988777527090255,0.46968602216965022,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":8.0689102087385667E-2},7.0655494131940944E-2,2.0192915518195884E-5,4.4997429453026122E-2,1.1088117867345945E-3,4.1521897131700943E-4,0.1457740265402791,0.46588433176976896,0.19577942496074724,0.10827919834068624,0.2731375933832717,0.1376447325523929,8.5549769423027611E-2,6.2208646607507356E-2,4.6888400824273486E-2,0.41418903105116739,"","","","","","","","","","","","","","","","",{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":""},"","","","","","","","","","","","","","","",13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","",9.6857423512801133E-2,0.3663552862092409,0.31670459513657945,0.20877657961603258,0.23556950203870997,0.18193523058596608,{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.44537539550769695,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":0},0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":29},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":27},30,15,22,28,31,18,11,12,19,21,23,26,2,16,17,20,5,25,24,8,14,4,3,10,6,13,9,1,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":0.26604103051116273},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":0.52114395598332863},7.7866805839722697E-3,0.76761427126736914,0.55324890968009033,0.44353768952595524,-1.4659519183873274E-2,0.71867000173018392,0.79255635428357374,0.79122225454390116,0.70575151182558349,0.55442312750523925,0.54739431405826011,0.53342749836860515,0.88456555831677797,0.74651856076508727,0.73202619196326724,0.68930773025412206,0.85248656637158893,0.53491540537906146,0.54058091885271409,0.83490439638758607,0.77760367535763164,0.85478659273165347,0.87937545065525224,0.81040677216327373,0.84984522681220032,0.78571177403735382,0.82626231182351084,0.90802994399855308,0.84278307727119905,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":""},"","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},"","",0.71236186919734368,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":""},"","",0.76761427126736914,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":-3.8078001192570966E-2},"",7.7866805839722697E-3,0.71236186919734368,0.55324890968009033,"",-1.4659519183873274E-2,0.69537239660993755,"","",0.70575151182558349,0.55442312750523925,"",0.53342749836860515,"","","",0.68930773025412206,"","",0.54058091885271409,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":0.11639609314589708},"","",0.54315580697925403,0.31248451028877972,"","",0.53521945761562528,"","","",0.38018048714311686,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":4.9504928331466504E-2},"","",0.41558088063946919,0.17636999533697406,"","",0.40493725118182511,"","","",0.22971834311335174,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":4.1695623281556527E-3},"","",0.2752534221664743,"","","",0.26484736851643081,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":8.4193987119731695E-3},"","",0.204203337750233,-1.1925176914279283E-2,"","",0.19183775241561266,"","","",9.3352484149869328E-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":2.5017447181887493E-2},"","",0.11334902494452274,-7.7834853054997058E-2,"","",0.10079174450758031,"","","",-5.4969716891530344E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":8.6777123996373065E-2},"","",5.5361382965368544E-3,"","","",1.9354361588610747E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":7.9183309400045226E-2},"","",6.9617732312978742E-2,"","","",2.5295673390726185E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":3.8791937687949606E-2},"","",2.3946813638431566E-3,"","","",-5.7707637308982429E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":-7.8092784844903396E-3},"","",-7.5041351841095796E-2,"","","",-0.14759754141515596,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":0.16487512578795568},"","",6.3089242838294465E-2,"","","",0.23670957404070392,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":0.26604103051116273},"","",-6.6155934387516824E-2,"","","",0.14375272081460588,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":0.23323376949787891},"","",0.76761427126736914,"","","",0.71867000173018392,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":-5.0772872216179876E-2},"","",0.57814286203271414,"","","",0.45189622277785729,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"B104","v":-3.8078001192570966E-2},0.14691498239188747,7.7866805839722697E-3,0.71236186919734368,0.55324890968009033,9.3790443599251067E-2,-1.4659519183873274E-2,0.69537239660993755,0.20020311122796008,0.69767788120147356,0.70575151182558349,0.55442312750523925,0.54739431405826011,0.53342749836860515,0.70700064755235603,0.15116898690245051,0.67783364624289288,0.68930773025412206,0.69382416010401016,0.53491540537906146,0.54058091885271409,0.68779829645388257,0.53519171654156639,0.69023417207137672,0.70433156843475087,0.6734787173745691,0.52544074280415543,0.66927867991314294,0.68321713587760013,0.69089937833324166,0.66750556062097455,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B135","v":0.11639609314589708},0.1981905574418138,9.2883971450676533E-2,0.54315580697925403,0.31248451028877972,0.22315331170399097,0.21923508386987425,0.53521945761562528,0.21854900677032271,0.54405494862012072,0.51873437661473987,0.38018048714311686,0.34183100023932506,0.29840649971020533,0.54748029021003108,0.26229307918694095,0.52658455208688026,0.51377781007255474,0.51528367061566982,0.37276855555509208,0.37781315431723972,0.52265662992726314,0.31710316524556587,0.55550793049622171,0.52240935787155074,0.49835246525546606,0.35853395244407665,0.52293814950452533,0.49710827403415669,0.52584872795216475,0.48966173087106696,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B166","v":4.9504928331466504E-2},0.35577235955037007,9.0478344891473578E-2,0.41558088063946919,0.17636999533697406,0.32080430551426314,0.15460377599767325,0.40493725118182511,0.3596228577171009,0.4374274895331785,0.38840948707443801,0.22971834311335174,0.33071687153067736,0.1706466795441092,0.42078880041527711,0.33103844557167494,0.4065454732585938,0.38229741984547227,0.40899131067777633,0.30205756387031335,0.2331615220451449,0.38760110260335728,0.31828326695736714,0.44438046158384625,0.39548931845173263,0.3783118562784818,0.29180600438030641,0.39880421604304023,0.36206090476299924,0.41789930838750999,0.3673568882578625,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B197","v":4.1695623281556527E-3},0.30839160691542933,0.19455433344842737,0.2752534221664743,7.0673969143043872E-2,0.26018712427594493,0.20854863907454357,0.26484736851643081,0.3674906577369223,0.31547100644337089,0.25229460202187354,9.672238017457041E-2,0.25789158499248094,0.1527808887732007,0.29475494608628722,0.32772796812921706,0.27159494705644965,0.24640941146380624,0.31801309769492375,0.20526765800680971,0.17281880371815719,0.25316583745609256,0.32332584884109855,0.32337777552111069,0.25668299285770962,0.27193104166260867,0.27065091661332019,0.26295306946771241,0.21497600315820498,0.30594000109704694,0.2395691119052171,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B228","v":8.4193987119731695E-3},0.28081952398915772,0.15005017795496997,0.204203337750233,-1.1925176914279283E-2,0.22933690495868056,0.16534145744892556,0.19183775241561266,0.32073653787487227,0.24063605212328745,0.17187263716225662,9.3352484149869328E-3,0.22893814223287859,8.1273827245466237E-2,0.23318346545175098,0.27577439256890485,0.18764133323938276,0.16413631082811345,0.26583502282827498,0.16349292598494156,9.5378168733593907E-2,0.18552111675776412,0.30973397192293445,0.25315833603463533,0.18496348190277112,0.20755852822882986,0.24454256609860342,0.18062968731757767,0.1355141862547283,0.25104833421673084,0.17106990106763378,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B259","v":2.5017447181887493E-2},0.20777831565049051,0.12035319268594384,0.11334902494452274,-7.7834853054997058E-2,0.14974427439320651,0.14824758337770555,0.10079174450758031,0.24541795019695598,0.15187352224174991,7.3646568863305284E-2,-5.4969716891530344E-2,0.15974597248159653,6.3875748535484736E-2,0.146729568303928,0.19452981450112466,8.702572086672937E-2,7.5906739039197202E-2,0.2012215189191755,8.3148785810990236E-2,8.2083545401198416E-2,9.8102337951235047E-2,0.27563535806536671,0.16691768017386463,9.6015399525536976E-2,0.13521290835464614,0.20284575928527737,8.0149076297087632E-2,5.2718191665490487E-2,0.19515076154438937,0.10323694438688757,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B290","v":8.6777123996373065E-2},0.15779709768670938,4.726137993563146E-2,5.5361382965368544E-3,-7.5615231609113348E-2,0.11631454792590561,0.10565153225965629,1.9354361588610747E-2,0.16413458352395419,7.4560937377135691E-2,-3.663883043338452E-2,2.4089764303274919E-2,0.16450077071461083,1.5168055382940526E-2,3.8403318362045136E-2,0.11141656837572317,2.1935230820895029E-2,1.1476170552033427E-2,0.18895647209474259,0.10921251157642509,8.8323421575231348E-2,1.5554870677290507E-2,0.23823436430503492,9.0030214139643211E-2,-1.8532383883456571E-2,0.15509017196875341,0.17268473783981197,9.2344528574236362E-3,-1.7101287466865234E-2,0.1804459670108558,0.11463944802610573,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B321","v":7.9183309400045226E-2},0.20706800320069832,4.8773823977829346E-2,6.9617732312978742E-2,-7.8329681916306515E-2,0.13941149719663898,9.6385254079649096E-2,2.5295673390726185E-2,0.24978920760784984,0.1313064654798046,-5.7073978740471466E-3,1.8544891369785529E-2,0.1643422531918598,-2.4562836930747986E-3,5.9657031361157888E-2,0.1672051464340828,3.6570237762115099E-2,-1.5980287169713836E-2,0.2157174105845161,8.7576573899425747E-2,6.3498787673083257E-2,-5.0191986780648845E-3,0.24499095783437153,9.9691275815131652E-2,-2.8903876818735685E-2,0.15853385154698987,0.15326657380671641,-1.6816525340415618E-2,-6.714402529878262E-2,0.16921115347704901,8.4961545588830845E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B352","v":3.8791937687949606E-2},0.21110567914791481,-5.6545563162085678E-3,2.3946813638431566E-3,-4.7093325497371601E-2,0.12027093949047463,2.6056288361337332E-2,-5.7707637308982429E-2,0.47029777499847714,0.18587181977752659,-9.1649581628521548E-2,-4.7871872857565279E-3,0.13000775923828606,-5.1499508755232321E-2,-2.5255253607073758E-2,0.40684406718203697,7.7909466759798443E-2,-0.10660432315694036,0.42572317548734367,2.0810029806758706E-2,-1.695918214842632E-2,-0.10710448629212495,0.40718458811812652,0.10520100832300004,-0.14010694841580035,0.3305092234684131,0.31758624504892835,-3.8338950741073553E-2,-0.18454592788265853,0.33582351857531306,0.20325433369147597,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B383","v":-7.8092784844903396E-3},0.32151309691426178,-6.3820360275429061E-2,-7.5041351841095796E-2,-3.1538466261670145E-2,0.26861173624816131,4.2315651924972487E-3,-0.14759754141515596,0.43060917793244841,0.24354400685209887,-0.16650511481671545,-5.4941650318075901E-2,0.26137007731338219,-0.12858446273406784,-0.1233718058436544,0.35407074831234658,0.15645059378886161,-0.15973043662083755,0.40650454391178076,0.17810869731853277,-8.5741290684877638E-2,-0.22523147738041049,0.349730033195154,0.15467977926265272,-0.25943624211000954,0.29232498921147326,0.23794645474401399,2.2605567950587081E-2,-0.30184690065368691,0.29532599638077295,0.12387408480771311,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B414","v":0.16487512578795568},0.52114395598332863,-9.4723557818773549E-2,6.3089242838294465E-2,-5.3933012283512341E-2,0.44353768952595524,0.13819774127898588,0.23670957404070392,0.5712991210259446,0.49524787406095339,-9.2570330880605844E-2,8.4713480808808361E-2,0.45024133519013398,-0.18765313744095644,-2.3481979007568394E-2,0.49331994142373342,0.4049409651586709,0.10787376174682448,0.48915570075814274,0.34341925177759797,1.4724884830147111E-2,0.12757153673793278,0.48770974993344945,0.4026940766867817,-0.22810694190132152,0.37395320246830477,0.36966003745092602,0.26752618114364957,-6.6945750903330437E-2,0.36437254330832602,0.16979554752532078,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":0.26604103051116273},0.4793280052063022,-0.15309580239900397,-6.6155934387516824E-2,-5.9833674610803432E-2,0.3869856384366373,0.15432700440446148,0.14375272081460588,0.52559936505926608,0.42880900861477045,-0.27680714433486331,0.19055698396449391,0.387730233431823,-0.26533803938080119,-0.20402467613420763,0.40865171452899984,0.28915575054118592,-4.1406660572279486E-2,0.4280450071239883,0.25365608984253996,1.6265394851532333E-2,-8.129274445697332E-4,0.4076501893132054,0.29010318617968944,-0.50394598549699388,0.23749905673758201,0.21299568607784961,6.0039522923141263E-2,-0.30549983920107121,0.23740154954002315,-0.14375095422033413,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":0.23323376949787891},0.41881273171033007,-0.15076946609678699,0.76761427126736914,3.7007560568807163E-2,0.29184206136426272,0.12262549986913684,0.71867000173018392,0.48246412976626751,0.79122225454390116,0.75462577835515154,0.21507422675613364,0.31478894383485589,-0.15857701415821845,0.87442865598166186,0.31431077662736362,0.73202619196326724,0.69027857984333707,0.85248656637158893,0.12774367679837439,3.9173411725153873E-2,0.83490439638758607,0.33048129981020624,0.85478659273165347,0.87937545065525224,0.81040677216327373,1.0874213972963176E-2,0.78571177403735382,0.82626231182351084,0.90802994399855308,0.84278307727119905,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":-5.0772872216179876E-2},0.18041076959094621,0.34492806364059414,0.57814286203271414,-0.21695265445469691,-9.1175718863903743E-2,0.27773040916846092,0.45189622277785729,0.79255635428357374,0.57548313839419496,0.59024070774172177,-0.33934748475443949,-9.0608159903512384E-2,0.12789712348428792,0.88456555831677797,0.74651856076508727,0.38284516812007108,0.41889428146581187,0.83110902230975681,-0.63127875125337762,-8.3250312873012433E-2,0.83235806645638455,0.77760367535763164,0.83840221847409158,0.82797280407111851,0.79622252313825914,0.84984522681220032,0.67711126027742896,0.66564538888321589,0.71038444802277922,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":8},9,19,7,19,9,19,7,6,7,19,19,19,19,6,6,7,19,7,19,19,7,6,7,7,7,6,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"12/13"},"11/12","01/02","13/14","01/02","11/12","01/02","13/14","14/15","13/14","01/02","01/02","01/02","01/02","14/15","14/15","13/14","01/02","13/14","01/02","01/02","13/14","14/15","13/14","13/14","13/14","14/15","13/14","13/14","13/14","13/14","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":3778.1299999999997},3778.1299999999997,3778.1299999999997,3778.1299999999997,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":3778.1299999999997},3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":3778.1299999999997},3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,5]
["02/03",3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,6]
["03/04",3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,7]
["04/05",2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,8]
["05/06",2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,9]
["06/07",2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":2694.61},2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,10]
["07/08",2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":2451.31},2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,11]
["08/09",2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,12]
["09/10",2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,13]
["10/11",2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,14]
["11/12",2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,15]
["12/13",2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":2144.6000000000004},2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":2144.6000000000004},2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,16]
["13/14",2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":2781.21},2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,17]
["14/15",2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,18]
["15/16",2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,19]
["16/17",2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":2277},2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,21]
["18/19",2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,22]
["19/20",2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":2468.6511619749767},2298.8341756109749,2608.3482020299002,2128.2170865634025,1825.223999575971,2312.3385667589209,2641.7408278284506,2157.9374752313402,2193.9416745587787,2145.6490593232879,2271.3084150213685,1836.4196552253945,1840.6049452099574,1855.8400694949567,2843.3191849490722,2152.8546084019426,2115.8883187088513,2282.690495072789,2115.7431566231285,1844.935075794159,1880.4233360995183,2687.2018707663915,1957.6552259515029,2601.9783258337284,2636.0571446204435,2072.3782567589424,1782.5748936130744,2574.6568046035813,2645.8589424431593,2486.4156807071508,2429.6524840516813,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":2474.4156714016549},2299.3308627707333,2604.5987408332053,2099.8434239172038,1984.5777348189949,2313.0554753727065,2636.6004083113262,2131.3542697405724,2221.7006143752596,2121.7035863565206,2258.2617068210593,1997.6909570029904,1987.0215382005222,2011.08516777982,2564.1389075457587,2180.7918075296457,2090.856519701726,2269.3606729094613,2106.3157459644772,1996.7712767613641,2036.2248614811072,2482.1731671401508,2049.1462209106548,2426.2863612098722,2444.6497079516075,2061.7968496362628,1900.2802598634214,2402.829092332981,2459.0546515915448,2355.6027872764198,2307.5025478312455,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":2481.6213081850028},2291.5526782815982,2613.4075115351802,2076.4880485491144,2091.7947301263448,2305.8753051947756,2645.6847784611714,2109.5846062380506,2215.7629548554351,2098.7766590919168,2251.1513108522036,2106.2219539410494,2083.3311488181803,2117.414608015572,2400.3924037440329,2172.9115923574941,2066.2497287995484,2262.4111707200241,2082.5605799952291,2097.3888788591694,2143.6951494823816,2358.4509184873536,2083.4714710855533,2317.1650714381863,2322.5047674793436,2035.6507359332011,1948.9703846712885,2295.2917427069065,2339.5279466562733,2262.7276132716993,2218.1838815349952,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":2490.2680723250205},2288.1703474486958,2626.1712241428813,2057.3279019935135,2152.9462214161595,2302.9783999012539,2659.106573792134,2091.8559244340495,2206.7444111479217,2080.5890971098725,2246.8145410070269,2168.1129578791756,2137.787656807599,2178.972055698589,2313.0377552070263,2162.1008605278384,2046.6667025135946,2258.3331055687245,2060.722083179503,2154.4289094773881,2206.2505958701481,2290.5640541701214,2094.7121255816337,2256.3499923505333,2252.9038540913903,2011.7622848639976,1966.3323000783964,2234.9649930192222,2271.5108093802451,2206.9569652591986,2163.5283666134928,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":2497.473709108368},2295.7993306819421,2636.6607541187022,2039.4069849901086,2173.2472426374625,2310.6117016117755,2670.1231524548648,2075.2073014006542,2206.2906779211112,2067.3669029911566,2241.464860888716,2188.6392337246675,2156.9511516532439,2199.9940810407679,2277.0287619385604,2161.4024293081602,2032.9809649517015,2253.2004070887256,2046.0662274731114,2174.1103924025138,2227.8115240906709,2260.4725907677002,2099.1594346948209,2230.0106141180809,2220.7137342920382,1996.4253844155805,1972.5606364731721,2208.7560085456362,2240.3002665084291,2181.8900146277397,2138.7621140857013,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"","YES","YES","YES","","YES","YES","","","YES","YES","","YES","","","","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":3778.1299999999997},{"$f":"IF(C636=\"\",\"\",C636)","v":3778.1299999999997},3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997,3778.1299999999997]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":3151.22},3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22,3151.22]
["03/04",3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997,3004.1299999999997]
["04/05",2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997,2803.3399999999997]
["05/06",2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23,2758.23]
["06/07",2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61,2694.61]
["07/08",2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31,2451.31]
["08/09",2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,{"$f":"IF(AO643=\"\",\"\",AO643)","v":2579.11},2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11,2579.11]
["09/10",2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,{"$f":"IF(AG644=\"\",\"\",AG644)","v":2524.9695000000002},2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002,2524.9695000000002]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":2283.7600000000002},2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002,2283.7600000000002]
["11/12",2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41,2520.41]
["12/13",2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004,2144.6000000000004]
["13/14",2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21,2781.21]
["14/15",2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14,2662.14]
["15/16",2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002,2289.3200000000002]
["16/17",2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162,2162]
["17/18",2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,{"$f":"IF(AG652=\"\",\"\",AG652)","v":2277},2277,2277,2277,2277,2277,2277,{"$f":"IF(AN652=\"\",\"\",AN652)","v":2277},2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277,2277]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":2204},2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204,2204]
["19/20",2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273,2273]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":2251.6439504064197},2252.6128627111548,2225.4951841207794,2233.0862771666389,2296.0134691842072,2280.5707500143617,2227.4340616917048,2230.5959557694391,2227.8769785671157,2271.9540525875414,2225.5324261947048,2293.9367327913724,2344.3794908151658,2189.0400483539161,2577.0364563688831,2242.8098815769449,2360.9546896509064,2227.601489719716,2233.8442962987224,2441.0994493102057,2191.3609750963024,2597.3740332606371,2193.0749148070331,2381.9782125316679,1569.0866689954435,2615.9578841965094,8880.8596480706474,2071.3347398490778,1476.2328618188512,1544.5368006197673,1713,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":2256.9017296251154},2259.4360967549801,2241.0761957075556,2234.5062518281588,2288.8812239663011,2288.0537694099648,2243.0621039534253,2232.0006588812912,2242.7588380230081,2282.8499462044924,2241.1240219375145,2287.0983747897635,2324.2516316524684,2215.1022276229896,2438.7044381725359,2256.5298539529854,2381.3258394626587,2243.2752847501474,2249.5684824931618,2403.6040613360979,2217.1463841644813,2453.0099144754408,2217.9808636779653,2343.5402610217275,1825.767107329493,2641.8501922126534,6310.426733666628,2237.1051741523693,1757.5108897507414,1815.0628018127773,1717,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":2263.4739536484849},2270.6863796615985,2246.3058496286571,2237.7219821496087,2287.9256608477931,2301.1669280910455,2248.2922259006823,2235.200909260629,2248.7871401649809,2298.4917577853512,2246.3605059104698,2286.3190910649632,2319.5001952906759,2226.6588677880886,2357.1146225792199,2264.1697252252275,2409.3989874230024,2248.5348209378631,2256.9202426774614,2390.6352764518556,2228.5174802036613,2367.9198551672216,2229.1305219505989,2326.6881117634571,1995.6253540148139,2716.8547667959951,5531.8574913308048,2371.8586822849729,1947.6760707178491,1999.6048472720233,1722,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":2271.3606224765285},2282.293690531742,2250.2664717186876,2242.6097220430811,2292.0093612277801,2314.2918528118485,2252.2439335345084,2240.0726459960156,2253.6364183386768,2313.9332965416061,2250.3265704909127,2290.4895596071515,2323.1205537720457,2233.7647581950196,2315.920128691062,2270.7645281637338,2435.5529992459678,2252.5099324049174,2262.9829006529712,2390.9530473609311,2235.525092274127,2324.8891900607391,2236.1523305443584,2323.1680586627604,2095.0629877388592,2790.580030705396,5337.0061715005004,2465.5395112997808,2060.0491488474604,2110.0776453141671,1728,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":2277.932846499898},2288.5688122792308,2253.7307391570648,2246.4920591090536,2297.6426477420296,2320.5338868750468,2255.7014580281466,2243.9411852931662,2257.3344659699346,2322.7572610670959,2253.7958104618601,2296.1421489993172,2327.3141808650985,2237.9639877893856,2302.1269545542668,2274.8988497361784,2449.5606685766115,2255.988845049591,2267.4288592842545,2393.7184131689355,2239.6983691024388,2310.419291303635,2240.3382347079637,2324.4146794353687,2136.778951054665,2827.5169413573149,5299.5517767957172,2507.8266960853689,2107.138952761688,2156.6989071532089,1733,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":3.4207431843442132E-2},0.69468417189053411,0.85567367137546024,0.27364512572803734,0.11374891904187438,0.80107684278002456,0.85636001863050271,0.2766765098795288,0.85820043067334795,0.723488162718951,0.855673847880984,0.11512441053860691,0.73511270435746368,0.86102975385023017,0.65742816125333026,0.86676614621245829,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.94166819612544883},0.85636327393786227,0.85978080931134304,0.88321637415069765,0.86130738538996998,0.66423831326333749,0.86112907228154634,0.73709512796945387,0.98430128447130116,1,1,1,1,1,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","",1]
["R-Squared",1.1701483933237388E-3,0.48258609867523711,0.73217743188515916,7.4881654834713374E-2,1.2938816583194894E-2,0.64172410803841218,0.73335248150883503,7.6549891119117003E-2,0.73650797920791988,0.52343512159444339,0.73217773394744934,1.3253629901861705E-2,0.54039068810774382,0.7413722370153879,0.43221178720893477,0.75128355221999654,0.88673899159415681,0.73335805694957412,0.739223040060068,0.78007116356790518,0.74185041212730618,0.44121253680692368,0.74154327912847673,0.54330922767630563,0.96884901861185335,1,1,1,1,1,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Adjusted R-Squared",-0.33177313547556836,0.31011479823364946,0.64290324251354558,-0.23349112688704884,-0.31608157788907348,0.28344821607682436,0.46670496301767006,-0.84690021776176594,0.47301595841583977,4.6870243188886773E-2,0.46435546789489868,-0.97349274019627663,8.0781376215487644E-2,0.48274447403077581,-0.13557642558213046,5.1342088799861685E-3,0.54695596637662725,-6.6567772201703512E-2,-4.3107839759727984E-2,0.12028465427162072,-3.2598351490775279E-2,-1.2351498527723053,-3.3826883486093084E-2,-0.82676308929477749,0.87539607444741341,65535,65535,65535,65535,65535,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Significance F",0.95645424070154172,0.19297149979717917,6.4375327786196784E-2,0.65598272726457085,0.85548330773501791,0.35827589196158782,0.26664751849116497,0.92345010888088308,0.26349202079208012,0.47656487840555667,0.26782226605255066,0.98674637009813826,0.45960931189225618,0.2586277629846121,0.56778821279106517,0.6075800344631147,0.42026748998829111,0.62695253572305498,0.6207135113378881,0.57443319740879284,0.61788772894234056,0.85361412263191894,0.61821905453779724,0.78950743250057831,0.22354997104211746,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":0.31183082697061515},0.3830072325150079,0.17536852026527983,0.28485968488417895,0.60125995366600793,-9.5109393741806658E-2,0.13734166287393479,0.32969826392454582,0.20022553055425435,0.398172568868848,0.17532467772503038,0.61337929819097237,1.0918763184429103,-0.11142011048875222,3.3469926289556473,5.1322076662238245E-2,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-0.43038178835290314},0.13701466491651032,0.21032659290349973,0.91574541440143653,-0.12722044924171455,3.3513467584894565,-7.7918251468843014E-2,1.4708434630154685,-7.3571869413488757,-1.3822844997725829,13.491136846451814,-4.222912547016894,-8.3444501907472493,-7.7940525106052014,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","",6]
["Coefficient 1",-5.2482460578730152E-3,-7.9585947879681568E-2,6.6350952227621052E-2,-1.1006664186416756E-2,-0.1645359480647231,7.2419580601393807E-2,5.2760983441985116E-3,-6.26830038570128E-3,-1.1643281671105414E-2,-9.7968406988473908E-2,6.6365367215133947E-2,-2.7518616888949719E-3,-8.4536418177997133E-2,6.8202831696661942E-2,-4.5911336164302867E-2,2.7542012231507793E-2,0.12988034616182262,5.2952975501656951E-3,-1.8845396034038332E-2,9.2858565206567448E-2,3.3951674365566716E-3,1.4936217551961384E-2,-2.8274391108554578E-3,-7.4271462967944998E-2,0.17686214673718378,0.34621685972157296,1.1493384360334022,0.19283119129246268,-2.9719876966053112E-2,-4.0315818177208411E-2,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 2",0,0,0,0,0,-0.10849311443104878,6.6564040135575347E-2,-1.1046447324808306E-2,6.0345386584202312E-2,1.0379795188054805E-2,2.3336635620013767E-5,-0.16073701392641318,-0.35334432022080714,0.14293983241804215,-1.524234683910844,-3.4877539856205862E-2,-0.1848670632620025,6.6626832544279369E-2,5.8364791861453859E-2,-0.12465337115163116,6.828396937041363E-2,-4.7084045618805588E-2,6.6567094437526383E-2,-7.3328334368119056E-3,0.10217086121171579,-0.50996836695331038,-1.5994245407377565,-0.30189655271124677,0.19303127027792208,0.16725352116104603,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.9473584458262596E-2,3.0174046942024722E-2,1.0040023910086392E-4,2.8075732695279571E-3,-0.57113465105159977,0.1386186065999194,-1.579584745071241,0.12925055027234464,-0.54758536913095723,3.6586706351944827,-0.13304016310048172,-0.82963344066228162,9.5761434136847678E-2,0.11804229984100152,0.11506687225664412,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.0405113873127099E-2,-9.0636368597079855,1.731035548203542,4.2426379318656728,3.9072339528410622,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Intercept",0.65600900337660062,1.003934743004407E-2,1.5570710789084711E-2,1.4285135151792096E-3,0.73953808412462618,0.86968285840012727,0.76808543979679889,0.70192785006379799,0.29797727694954779,4.3083850545491749E-2,7.8063866456155262E-2,0.79541244144103129,0.52113768444391639,0.92699746818812767,0.34489408784365172,0.9492161712379501,0.52552572957975252,0.85243460704910279,0.52146791901527023,0.63017432155899644,0.94834414829464908,0.5423315805523572,0.97524584621537702,0.82267948038850514,0.22642117232865955,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",13]
["p-value for Coefficient 1",0.95645424070154961,0.19297149979717912,6.4375327786196784E-2,0.65598272726456996,0.85548330773501857,0.44541526135283238,0.9337624105804192,0.95753509714552532,0.87284079344981513,0.30368065275398304,0.15708870337004166,0.98214110795280951,0.26899662494811549,0.14094119257187521,0.34825696894469216,0.84780036741122933,0.32418592108186983,0.95770619755080755,0.89628789761955241,0.48631646783533111,0.97261769815418697,0.91963250483386938,0.98362648359563698,0.70829501274605033,0.15051381575868744,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 2",0,0,0,0,0,0.19918517687540749,0.14382239061665769,0.7252855090370065,0.29946309944834382,0.71902234078621574,0.99893799962445118,0.8900107389802604,0.66575715898564791,0.81471183526865831,0.37850709716960418,0.83300380145500275,0.22778227097992318,0.3611493929644512,0.53009414551361733,0.31301115336864477,0.34180888089433348,0.54232800800786574,0.53979045388157498,0.94921573026858996,0.2256365629445804,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.62697465948394127,0.38013020941840531,0.99708893122900366,0.93526564190204775,0.57312270275913324,0.88573790744485681,0.56741701850223736,0.91171191939948404,0.86907315343502833,0.22156215659353595,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",19]

{"sheet":"CKY 015","index":9,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:",15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","No Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Customers",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
["SUMMARY OUTPUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
["Regression Statistics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
["Multiple R",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
["R Square",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
["Adjusted R Square",65535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
["Standard Error",0]
["Observations",5]
[]
["ANOVA"]
[null,"df","SS","MS","F","Significance F"]
["Regression",6,5029212.2067200001,838202.03445333336,{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Residual",0,0,65535]
["Total",6,5029212.2067200001]
[]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%"]
["Intercept",99833.509308380453,0,65535,{"$error":"#NUM!"},99833.509308380453,99833.509308380453]
["Degree Days",3.0450118801446484,0,65535,{"$error":"#NUM!"},3.0450118801446484,3.0450118801446484]
["Customers",-4.5842951279561257,0,65535,{"$error":"#NUM!"},-4.5842951279561257,-4.5842951279561257]
["Rate",1314.1998052383381,0,65535,{"$error":"#NUM!"},1314.1998052383381,1314.1998052383381]
["Lag Rate",523.61604010025508,0,65535,{"$error":"#NUM!"},523.61604010025508,523.61604010025508]
["Trend",0,0,65535,{"$error":"#NUM!"},0,0]
["Nonfarm",0,0,65535,{"$error":"#NUM!"},0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"H"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","","H",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Usage"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Customers"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Lag Rate"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Trend"},{"$f":"IF(B14<>\"\",B14,\"\")","v":"Nonfarm"}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":29046.720000000001},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1217},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":17816},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.7189999999999999},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.8903999999999996},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":34.27106452847606}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":28722},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1184},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":17900},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5034000000000001},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.7189999999999999},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":34.205787251951165},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":30759},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1587},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":17941},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5517000000000003},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5034000000000001},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":34.153131840934961},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":29925},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1361},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":17966},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5087000000000002},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5517000000000003},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":33.707306942868939},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":27844},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1135},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":18026},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.6753},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5087000000000002},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":5},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":33.558704035660782},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":""},"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.12891593383192837,0.46627082071263554,0.30739378995086264,0.24164126438644348,0.42618743121195851,0.29839494541433553,0.48535380040776654,0.317820482140455,0.28758723687502658,0.43413950670378992,0.4729234876281701,0.55964071552611583,0.46933871104865238,0.44976767960258573,0.43295220220818559,0.55879826450158632,0.31189219681144453,0.48066293724410142,0.33217524732261078,0.48743674628653044,0.5993051602295173,0.4883384732512957,0.58492607052666834,0.48589925226725567,0.46173515247985608,0.43925427892105318,0.57016506805487477,0.57856502299741264,0.47393524790649083,0.57672216924116593,0.57244492280965986,0.50855410027044001,0.34091019389498667,0.5009150368828581,0.61175198478671411,0.50560266530262032,0.5602448491894485,0.6085563966902684,0.50782659641554484,0.68730093702999784,0.62015028590729038,0.5811545290828235,0.59441871497728382,0.48841527683761732,0.59684487023175159,0.58786025512445028,0.52790988677957928,0.58499140428030794,0.62571594254015284,0.51791035213204151,0.69382715736646328,0.63345264200659412,0.58039311618980494,0.6884677745759098,0.62802559081673404,0.69380560078910825,0.60217622092978351,0.70104952792606356,0.64582197827394394,0.69655158626614488,0.60062335374697506,0.6949463879143718,0.70383065125011623]
["R-Squared",1.661931799575813E-2,0.21740847824803469,9.4490942100355066E-2,5.8390500654279073E-2,0.18163572652304785,8.9039543448824282E-2,0.23556831157026209,0.10100985886799126,8.2706418813412647E-2,0.18847711128101008,0.22365662515039195,0.31319773047458294,0.22027882568881044,0.20229096561509421,0.18744760939691762,0.31225550040998479,9.7276742431868859E-2,0.23103685924012698,0.11034039493383763,0.23759458163039945,0.35916667507772737,0.23847446445740647,0.34213850798176892,0.23609808335387814,0.21319935103559592,0.19294432155045438,0.32508820483001999,0.33473748583599661,0.2246146192081869,0.33260846049423609,0.32769318965055749,0.2586272729018767,0.1162197603015174,0.25091587417535505,0.37424049089048411,0.25563405516111348,0.31387429104330788,0.37034088795264336,0.25788785202699666,0.47238257804231298,0.38458637711089405,0.33774058667347834,0.35333360871524538,0.23854948264836637,0.3562237991219564,0.34557967955498375,0.27868884855962822,0.34221494308184663,0.39152044074891179,0.26823113284553518,0.48139612429922696,0.40126224966513424,0.33685616932051238,0.4739878766295057,0.39441614272070785,0.48136621168633542,0.36261620105327547,0.49147044060535655,0.41708602762167052,0.48518411232988273,0.36074841306626398,0.48295048207523256,0.49537758563916273]
["Adjusted R-Squared",-4.1226604475079622E-2,0.17137368285086027,4.122570340037595E-2,3.0017065751190204E-3,0.13349665161263891,3.5453634239931586E-2,0.14001435051654487,-1.1363908773509832E-2,-3.1955278834910769E-2,8.7036750191136325E-2,0.12661370329419092,0.22734744678390578,0.12281367889991174,0.10257733631698099,8.5878560571532314E-2,0.22628743796123291,-1.5563664764147528E-2,0.13491646664514284,-8.6705569943267002E-4,0.14229390433419936,0.27906250946244326,8.6169357348887782E-2,0.21056620957812272,8.3317700024653732E-2,5.5839221242715099E-2,3.1533185860545272E-2,0.19010584579602399,0.20168498300319596,6.9537543049824305E-2,0.19913015259308331,0.19323182758066898,0.11035272748225206,-6.0536287638179122E-2,0.10109904901042607,0.24908858906858095,0.10676086619333619,0.17664914925196945,0.24440906554317204,0.109465422432396,0.36685909365077563,0.26150365253307289,0.14852361143732931,0.16857178263388692,2.0992191976471033E-2,0.17228774172822967,0.15860244514212196,7.2599948148093424E-2,0.15427635539094567,0.21766913810574376,5.9154313658545225E-2,0.33322358838472038,0.23019432099802975,0.14738650341208734,0.32369869852365024,0.22139218349805295,0.33318512931100269,0.11746858607376602,0.29588214853049372,0.19288834593769766,0.28717800168752999,0.11488241809175012,0.2840852828733989,0.24306637845874413]
["Significance F",0.59889787521225646,4.4191429279534102E-2,0.20047411594143988,0.3189318319737498,6.8835505687313336E-2,0.21464948324670763,0.11660292758839916,0.42661825226570632,0.50126437022904002,0.18810753296083024,0.13195650655871802,4.9505536668449299E-2,0.13662010839138161,0.16396686197600344,0.19002510405995493,5.0051489412097888E-2,0.44099844020695012,0.12224868147882885,0.39245600192050351,0.11415312188441974,2.8442037482784035E-2,0.23907008480313802,9.0538289289904497E-2,0.24390899407210659,0.29441108218268597,0.3451685120551985,0.10766504894941022,9.7677211514406587E-2,0.26834577730435,9.9813482919651905E-2,0.10489061043211338,0.20092725582983012,0.59072619916950497,0.21492186829116328,6.4318537026557529E-2,0.20627281568713937,0.12029452510725139,6.7122367625377113E-2,0.20223766401631915,1.9569764821874926E-2,5.7344164067181708E-2,0.18796489011854239,0.16425127034360687,0.3962580295462706,0.160108153772307,0.1757534546931552,0.29977922242007449,0.18092240253493702,0.11552293821722903,0.3233334463199139,4.4086860240842705E-2,0.10506274246666004,0.18937992759904995,4.8110999436985789E-2,0.11233454130362915,4.4102550176823886E-2,0.26243875744552331,8.3952488632183048E-2,0.17014507680786553,8.9622820649355159E-2,0.26606273817768533,9.1703951070345652E-2,0.15068246709091068]
["Coefficients"]
["Intercept",27884.07884693853,-19478.011217166262,28221.455538913306,30974.368390564301,31654.925087719304,16920.005650589119,-21708.590803861058,27045.145599099065,28664.8486590949,30349.069129444557,-14957.059137081154,-22618.451483352386,-9725.1692387004477,29357.079891405177,30934.950874361642,33799.132335658818,16043.445616239931,-27237.322318332088,21513.156162583695,11938.179876219618,106564.72829017582,-18388.909026497488,-25644.37753147104,-17311.127872166995,27857.392713409343,29840.217721893561,32060.700406557742,-14353.218248731828,-9607.7253740252945,3274.3664142184498,32712.288762040389,-32675.084249739248,20528.689029185967,10726.480118551171,106674.28252289156,-22827.543066449798,-20813.95574016327,79466.522381693052,16438.284546093451,138089.6257956776,89546.769039096514,31261.599224187965,-5121.0945736744843,-16820.083684310317,-18477.386650551449,4104.1292064197678,-28230.087948888438,-26296.103273128872,72372.77865209688,15042.810059172049,137427.34245064319,89120.467986460048,-16612.591504410775,126856.4604431593,64550.576666178684,125977.91557156903,-3692.1706733450064,124540.39724929158,56745.159480659488,119679.16721244992,-22080.391101998288,114832.65928954472,106437.83656764173]
["Coefficient 1",1.4049302010685158,2.7108198101520866,242.09612230817885,-172.82696910341306,-180.77150877192972,352.9631386202559,1.4687167642106567,0.89140547879481569,1.7093975534906261,0.9068665126058213,2.4355755660896006,2.9635332160486145,2.1988507082776012,308.43631373561931,73.380370980004159,-267.20933535905607,338.83517088037604,-226.47980616298614,199.34025346196566,542.13313979946008,-1868.9700187178119,1.3524376330320489,1.8656181479097156,1.4090479869306325,1.1560513198610733,0.81873130800880101,1.2463766103621989,2.4665455202380437,2.1595185668380594,1.6150172498727513,120.61738885239406,1.8603365799781508,0.84700043404206915,1.2712286715257815,1.3520785247599814,3.6360879689389893,2.753899110392914,1.212648967732872,150.18848827273465,375.81569040234285,-139.95186139279457,1.1095692299301632,1.6151297792333572,1.3343900939618982,1.6329704780070455,1.5182578113281024,1.70835143556224,1.8855170759348676,1.6324734136273984,1.1257852008646523,1.0492172834555336,1.4232120720507584,2.8035211368644046,0.46885447746310954,1.1383510794870546,354.46394399240421,1.4763790994661576,1.1127031676119428,1.6897951878099777,1.1964609025258988,1.7391816174060115,0.46577533411399757,1.2626288027912418]
["Coefficient 2",null,null,null,null,null,null,2.7206198517298246,231.78165547932983,-184.94745363932796,-176.90380264535995,72.56613345730365,-223.53231669381819,-43.72138752109052,-242.43287043714656,-158.05140106660508,-220.92125841104311,0.99762275452166072,3.5931218172547417,153.86548314117877,-298.4545640265215,-826.68652012106872,2.5284868937857388,2.9914771612677176,2.4941368198394738,296.56987601457678,64.797495024333827,-274.22622446339886,137.75891738524362,63.470823686661433,-250.78291278998114,-279.24734576280298,3.9025899761625293,145.81733189238847,-304.13008470410233,-838.65233758781187,165.41111852746957,-233.05556727915555,-714.22220488000323,-297.45296247275672,-1013.9459576947406,-691.29309566941527,109.86069658118643,1.9400176302102636,2.4486498035442548,2.5797314811104628,110.87375615687394,3.9162879168087539,3.0637388196068258,1.5360143800180703,139.42832097545022,366.90697842925289,-144.40601389658133,159.91428732051071,366.80315291968185,-136.31916229867949,-84.874632091916141,1.8295727119366409,343.72016779162129,1.4707667696417679,0.73690136367762893,3.0844583628220086,345.53551675360632,0.74843587624805452]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50.449896531003063,-237.23859771068933,-19.30730797427119,-247.9519126304221,-157.21702294448417,-216.65989971115224,-246.1175121161632,-26.520980751627075,-117.79218483508569,-185.38435626579979,-302.73143457804059,195.38080562833289,527.72779099409888,-1920.27887858181,-398.5590372217884,56.575048393909292,-1762.2503892867735,391.5466050916545,-2747.5011820312525,-1416.359339862661,-284.42047938425918,-256.5702243517793,48.155465312995311,113.16495965099769,-262.83262191186662,150.06817394917766,-234.11563067276967,-698.6797260714726,-302.55089617835205,-1018.7924850486692,-699.57936671534412,-230.81069164056646,-965.97241779304363,-589.23374247542665,-921.19678227296754,94.563127319459682,-90.026387881068345,-140.546823115206,351.49170117386211,144.2659345718302,-84.775567340627774,327.92581633785557]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-184.75993249097189,-91.516728559633691,-7.5508894223915055,-254.08247082497741,-91.304703377361463,-452.61963118323013,-19.421192927476326,-1795.7418175740779,389.5780822581608,-2766.4914386543305,-1455.9626536755877,-112.51224810413173,-2685.1711741466002,-1327.9266380206238,-2423.0995363378015,-266.35013219777125,-920.70683448518298,-569.26925134214628,-944.07233310764343,-232.00815471093665,-873.64655844877916,-90.561352291746289]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-71.183059408001753,-2423.5481863184218,-1349.1244005043811,-2671.1920241354433,-166.06442773057901,-2361.5575110991795,-844.23425371759151]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2324.7192025110053]
["p-value for Intercept",8.2944030765217084E-7,0.40285015531660817,1.1810371201498963E-13,6.412525276044766E-15,4.0106952975155636E-16,0.11030280499299844,0.36753064678293756,1.8432977040439586E-6,1.0280797680146728E-6,4.2764847778203987E-7,0.58022523691019701,0.319682900610677,0.8369118023107267,1.3830248354779443E-12,6.866405945558133E-10,3.6198059880378691E-13,0.1481148484414099,0.33487972969068713,0.10806435821700659,0.24456323013205691,8.5878995034777156E-3,0.51887510185048469,0.27370468775990986,0.73103286017654812,1.4417306985022392E-6,3.7765149271506975E-6,2.561370425593996E-7,0.579385835850592,0.84363820000496803,0.9431582079708466,1.0541922981770223E-9,0.27304597867788416,0.14571901095358708,0.31801655497599735,1.0209100330072995E-2,0.43615720587273032,0.45516061297767907,0.23290097630299311,0.2005735029967296,2.3088906713342452E-3,5.0010922919176408E-2,1.9975178536832733E-6,0.91601002475874105,0.74706133603963232,0.49692771773671385,0.93064593114003169,0.36533845373534812,0.37025639410761724,0.29017906770740548,0.26673512841337849,3.2016778191305403E-3,5.6655508885975751E-2,0.5662218481779403,7.864318183171734E-2,0.35790397988915224,1.5712231169213518E-2,0.94137454518121655,2.0443623804822085E-2,0.43215379485445238,0.11091204331506618,0.47275810099433557,0.14129154247212569,0.19180498039100691]
["p-value for Coefficient 1",0.59889787521225857,4.4191429279534233E-2,0.20047411594143932,0.31893183197375063,6.8835505687313656E-2,0.21464948324670838,0.54622470485434338,0.73782096485436788,0.52412609847360736,0.71823256008269443,0.12229271007598563,2.6893938565880394E-2,0.38640036496266916,0.10869442176672006,0.73954092978497976,0.10047717406899499,0.24925271974047203,0.60168921012775112,0.60075440617298304,7.0309112940109525E-2,5.1412241459929953E-2,0.59695453169144619,0.42930551087894986,0.58551698769936678,0.65490108149508486,0.75365847200302727,0.60113336793485916,0.1044937524417652,0.40979792334316223,0.50911616396953208,0.56601003169937103,0.46652577501442505,0.75643719762043127,0.61304930913193734,0.55674259511138779,0.10765631081142275,0.21612394132975465,0.6134156323330715,0.53154111724232456,9.2979817445688562E-2,0.44346482082758332,0.65197109924012531,0.51385535891267664,0.62061557553719027,0.50540892052049213,0.54612439377326349,0.51441752804646246,0.45028712141108651,0.49656474927386995,0.66323371071171167,0.6294618870483063,0.54238231353997457,0.21755462056229666,0.83921888707122361,0.64092812302145696,0.12832933149213746,0.56565031080932959,0.6198022334848865,0.48962123239421473,0.6038889783025283,0.49804761101004458,0.84489585587707616,0.59666049201802185]
["p-value for Coefficient 2",null,null,null,null,null,null,4.8041103015136442E-2,0.23810433185713095,0.29890426922327507,8.4279685641310248E-2,0.72440131306976097,0.15467719929233087,0.81132681329540113,0.16083424077838032,0.19488844896748528,2.7227763866189393E-2,0.70741760162284528,0.10491907591983203,0.54467016044454364,9.6522958931026304E-2,1.9459098573681437E-2,0.12065311718193943,2.8005577703380368E-2,0.34887819339144011,0.13558522383270122,0.77717854771096628,0.10188477559824517,0.49652563851649067,0.77607556633319574,0.13292944680701749,9.7231854102448639E-2,9.0890229008762605E-2,0.57908804706200656,9.9831164448278081E-2,2.1054882930712265E-2,0.49219591598304635,0.19837991188298423,8.8501989684847598E-2,0.10470768649396497,5.8641789456541993E-3,7.7841026117131701E-2,0.61310886454932012,0.44724850703104024,0.37533109642382256,9.9599561161711481E-2,0.60659549396155166,9.7501164916155028E-2,0.18505691434193977,0.53849889944753848,0.57404721344229692,0.11107589247917558,0.43995054137343981,0.49748678425800008,0.11895419892497892,0.46798583361039026,0.63003601413851129,0.48887137798231939,0.15280852107775564,0.56267272707367111,0.76201074821937664,0.19337859219087633,0.15957046367901226,0.76572854670878254]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.81414549892465937,0.13988423729199378,0.92011302223166402,0.16424590332921987,0.21083802816097247,3.4782795268769061E-2,0.13436713854356075,0.89352517489408201,0.51894524163979994,0.11511125275040295,0.50499429451780031,0.61878318430682944,8.6367829980423527E-2,5.2046794424772953E-2,0.43466124060479872,0.9048160240616836,7.8137427605653662E-2,0.30588293179558124,1.2261421490384212E-2,0.20410577502848629,0.10207145769587683,0.13344956390177065,0.83493281766173832,0.58868456636395994,0.13000039126290194,0.54266175767618807,0.203560912433665,0.10224085107003561,0.11020620941332732,7.2373477863036184E-3,8.1812407522702871E-2,0.21145700480812551,3.024136748864768E-2,0.19392875954137598,2.7714949086175628E-2,0.67061406570324134,0.62031578026002299,0.46365764673841847,0.14804786776121567,0.5498587780412918,0.64287353796671443,0.19746031268148168]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12697437972188549,0.63013113405599452,0.97089880165988607,0.1318699696035816,0.63752527224767208,0.39189956020487127,0.96839661157583967,7.9496044944260491E-2,0.32225422513607671,1.4447766303679534E-2,0.20330964178104852,0.8355514390822637,2.1968126980373929E-2,0.25180320475863804,6.1048556848828504E-2,0.13568278626228267,3.2758006186653747E-2,0.2187895372074872,3.9859833094520819E-2,0.21891561757586728,7.7540470613646842E-2,0.6313605878070232]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.72383991484453969,6.8976897056238953E-2,0.25442007865819444,2.6810935325225164E-2,0.76643240951648672,8.5888681646377335E-2,9.8819897320505196E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10093244886317061]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":62},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":26},53,57,35,54,33,59,61,45,36,14,37,43,47,15,60,34,58,32,8,46,18,48,52,55,23,19,50,20,21,40,63,44,10,42,24,11,41,1,9,30,27,56,25,28,49,29,17,51,2,13,31,4,16,3,38,5,22,6,39,7,12]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","YES","YES","","YES","YES","","YES","YES","","","YES","YES","","","YES","","","YES","YES","","","YES","","","YES","","","","YES","","","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},"","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.4181079682939563,0.33121938003440882,0.35305792684873177,9.0776630714477141E-2,0.25160905355243762,0.14744654885620737,0.50987350919503227,0.50375983579709993,0.4305928743021657,0.44533428967897215,0.39194195862766895,0.33315105946819501,0.33397374520651446,0.35367685963430995,0.35651401524805987,0.25708348566434686,0.42125454972278359,0.37157542842480901,0.374874141491151,0.14745265078625708,0.43778000152878943,0.53168971885556648,0.50994153598756564,0.53629168854023868,0.50391408666372761,0.50392369268390058,0.44579294080709309,0.39767092868687576,0.41032873405256542,0.33451055260320306,0.35989650511457405,0.57855749749742758,0.53563158812336498,0.4310592451070927,0.56765777473129742,0.50385918481088998,0.37848317630785583,0.46138711407417682,0.38060589303545345,0.64922770750801817,0.45647017859452826,0.50437790723353593,0.54258506973517484,0.57711846335583761,0.5327050834837771,0.4107259125721115,0.66302952585564479,0.61099466937138291,0.61089342542536007,0.55802489178889203,0.72937349845619259,0.60583356361849772,0.52301868523349826,0.65133390230477151,0.48179069072865,0.7099461060679032,0.58264490887101339,0.81489477354267215,0.65582264625371378,0.74093979302262059,0.71317504043684987,0.71195348999999386,0.8285271859458061]
["R-Squared",0.17481427315089998,0.10970627771037812,0.12464989971072445,8.2403966838725546E-3,6.3307115829553437E-2,2.1740484769605946E-2,0.25997099537885665,0.25377397216232112,0.18541022339980068,0.19832262956387467,0.15361849893289337,0.11098962842478081,0.11153846248726584,0.12508732104078737,0.12710224306829387,6.6091918601330429E-2,0.17745539566214513,0.13806829900908038,0.14053062195872751,2.1742284223893883E-2,0.19165132973854687,0.28269395713671136,0.26004037012535769,0.2876087751973404,0.2539294067381388,0.25393908804817833,0.1987313460734364,0.15814216752268223,0.16836966998918096,0.11189730980290027,0.12952549439368463,0.33472877791048589,0.28690119819555815,0.18581207279229664,0.32223534921288838,0.25387407811829454,0.14324951474808348,0.21287806903369744,0.14486084581331504,0.42149661619611684,0.20836502394612055,0.25439707330528138,0.29439855789952457,0.33306572074620333,0.28377470596945792,0.16869577525819379,0.43960815215636118,0.37331448600024553,0.37319077722792998,0.31139177985600464,0.53198570025022551,0.36703430680668836,0.27354854510337712,0.42423585229156163,0.23212226967278968,0.50402347352097843,0.33947508983331148,0.6640534919471629,0.43010334333922384,0.54899177688440381,0.50861863830210241,0.50687777192317141,0.68645729785127629]
["Adjusted R-Squared",0.12324016522283124,5.4062920067276754E-2,6.9940518442644733E-2,-5.3744578523385413E-2,4.7638105689005311E-3,-3.940073493229368E-2,0.16130046142937088,0.15427716845063061,7.6798253186440762E-2,9.1432313505724616E-2,4.0767632123945824E-2,-7.5450877852484052E-3,-6.9230758477653847E-3,8.4322971795590309E-3,1.0715875477399717E-2,-5.842915891849218E-2,6.7782781750431134E-2,2.3144072210291088E-2,2.5934704886557854E-2,-0.10869207787958694,8.3871507037019788E-2,0.12898551938029237,0.10147759229507722,0.13495351273962766,9.4057136753454243E-2,9.4068892629930831E-2,2.7030920232029926E-2,-2.2255939436743009E-2,-9.8368292988517039E-3,-7.8410409525049657E-2,-5.7004756807668651E-2,0.19217065889130427,0.13409431209460632,1.1343231247788767E-2,0.17700006690136444,9.3989952000786234E-2,-4.0339874948755759E-2,4.4209083826632592E-2,-3.8383258655260315E-2,0.29753160538099899,3.8728957648860654E-2,2.4980788168444852E-2,7.7290421868609085E-2,0.12785517328349669,6.3397692421598845E-2,-8.7090140046977363E-2,0.26717989128139535,0.18048817400032105,0.18032640099036998,9.9512327504006029E-2,0.38798130032721789,0.17227563197797713,5.0025020519800872E-2,0.24707765299665749,-4.1478011971211809E-3,0.35141531152743338,6.4256377263857953E-2,0.52407578025848078,0.19264640306390043,0.36107168391957201,0.30387640426131179,0.30141017689115951,0.5154340057701543]
["Significance F",8.4228715159048159E-2,0.17939174339336744,0.15068093440658295,0.72017537114400887,0.31385075709160715,0.5593151090138504,0.10455999725850811,0.11130840163191105,0.21480390100420318,0.19054483652341755,0.28625047749635579,0.41381021534891516,0.411898049999049,0.36705853486632523,0.36076577574162055,0.59879891022349074,0.23104465923775663,0.32813035202018703,0.32116488789731318,0.84800734685840695,0.20276381868255378,0.18638369298807911,0.2252430759678857,0.17868072997143813,0.23670820432100109,0.23668969996251538,0.3607423143438247,0.47666856607673835,0.4454755919170974,0.63285189369591155,0.57062323245055557,0.11673601675170393,0.17977425695203653,0.39534468998850802,0.13118057705981462,0.23681397747926577,0.52438338915792027,0.32531959665494947,0.51909358567792041,4.7785297893545402E-2,0.33634137527723346,0.39366950264508022,0.30204038799673089,0.22745918698135825,0.32496315697268269,0.63086938925216063,8.9432917713309273E-2,0.16431571350615251,0.16448805381023501,0.26755174787062336,3.2049060796588154E-2,0.17322977451262947,0.34800491214054047,0.10387064460820726,0.45067514196198688,4.48281163757865E-2,0.35245692903268133,1.2681079565803353E-2,0.18505432962465579,5.946929672516215E-2,9.1265335876123926E-2,9.2866930491713143E-2,2.2395508598162826E-2]
["Coefficients"]
["Intercept",24351.204382680233,739.37202814911507,28068.544247748803,29106.852683987596,30341.161241830065,24377.696436054626,-754.29727424570228,23841.560295341351,23872.402014709238,25361.919900391214,11083.713000070438,-350.46768089750822,-5080.6316768938996,28135.17472181694,28426.853524347047,30722.784195639539,22668.115763980251,-7732.8200828807749,33559.537309345164,24347.987586512827,81545.376943765892,6871.7808660603332,-1006.0448515878963,-24641.611658987866,23788.008399650887,23720.607197142665,25157.57148187665,9507.0917347949307,-4308.5169952992374,-4462.3512781592608,28788.121354558709,-15225.963916228786,31538.051841930508,24654.775677399499,75763.429345028242,1745.6485023807982,-7559.669244768671,52873.417067218426,35385.983823935108,114266.69899088409,90233.686660721636,23503.542308543696,-28341.972443950872,-23342.672474727489,6134.7889418570076,-3719.3308742047611,-5993.3596363497963,-15647.454725267642,29580.814308226829,35805.2655052107,107534.6914513587,89583.095581260248,2857.6432828524667,103044.02089158479,60493.630993515064,140719.24998293456,-26943.464430411932,140182.16373231201,39731.487326467162,78227.625789534839,-5119.2047236649742,129281.83250828258,107204.11526361243]
["Coefficient 1",3.6455847711771616,1.5833653908891736,213.91590107558582,56.606227999984746,-88.907265221878276,140.29131350938232,3.3961312545860118,3.187459780519569,3.6716061004924825,3.305738323057188,0.95881367587711652,1.6525032536500475,1.8895746197042971,218.09757094503638,191.38323865634797,-39.027105427731122,50.283374300111959,-251.01537977003113,-163.42854495383943,141.30725687385859,-1283.6777570613988,3.1868599485941091,3.3909383984901158,3.8522420366032049,3.1977612574885366,3.2074843336998051,3.3423917302781918,1.0603384927300992,1.7517849453978047,1.8639897383061357,190.85899501590907,4.0112681604427074,3.4325336461624221,3.7309061654962052,3.2515116124008108,2.5213614234867259,2.6700574869697933,1.2838371877652845,295.22322785299497,412.45888190653466,108.092738345832,3.2462398314880638,4.0359397021043302,3.7326802871887659,3.1586977814743618,1.7274337695225779,3.9010040025792243,4.4992210607155343,3.6831040532940134,3.7589233880008792,2.9966034466457554,3.6694400761755772,2.7489365908988108,0.4703985934748226,1.3609047919593484,490.65119676321063,3.91166266760467,3.6851589660976889,4.2088035499236414,3.2678576869134188,4.5483597667331583,0.48018001504153157,4.0118274020281861]
["Coefficient 2",null,null,null,null,null,null,1.4016903263325706,173.20570509587327,64.215897654959591,-55.901054411167848,149.62179776507176,-24.090757661909599,27.222597860939132,-13.733626107737305,-21.883393500600597,-100.79693934526006,3.5381629332963076,2.5541286263083296,284.63212363496137,-1.0691327158456148,-548.52097163889016,0.95800888740061996,1.4180835077537166,2.6235252782933207,170.57062298716792,178.88626792978468,15.251922985451607,156.73596121810331,181.04282958915434,-14.181097308422217,-36.409208684633889,2.9959807353941814,273.38108337930487,74.845434007278783,-508.11786997773112,281.05721275903574,58.680744901234995,-428.28136124039548,53.433229143554342,-734.8161702599391,-603.06489748378442,178.96773898306259,2.7730487095262832,2.4772840613504381,1.0078705813142201,180.99191735696536,2.952629654030825,3.3778086726435572,2.0335425087943086,298.17037313970172,394.76941877496103,181.17877737456573,303.83374233965174,403.41770566546251,116.21752469855514,251.92589049892587,2.6231716024419311,491.78139517745331,2.2768333485181551,1.2028633840506571,3.4659264042561388,481.47707037865217,1.3825270121282378]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108.97322863777552,-5.6153309573750771,110.79267554420862,8.2221446815782357,5.765263791578537,-50.888563420877936,-45.72325234576774,82.156873401187312,21.329901549710289,-33.159115049872391,-420.7529222545171,-238.74381539024893,-25.741727894346838,-1261.5064362574126,-545.90047251983037,-324.53770309818083,-1168.2248257585509,-225.50482601131074,-2207.4218390384654,-1527.9897712657375,16.145248422717945,63.478137448007395,162.21713030264038,112.82590605935579,-13.518760896422428,267.65916312791916,166.06646813068423,-312.30059052702615,130.46196044088208,-689.59074789901047,-594.34807854976259,116.53786572003497,-686.67669055140618,-479.70720224997564,-897.25584692240227,161.5467181367369,325.65632516797706,205.5145485850999,370.04882954728402,309.64566962735017,252.1032585250581,465.46757539460316]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11.099428048075985,141.15497283484089,157.4208641000117,-22.452772684138996,76.523950479292566,-696.91493984671729,-649.46886304154998,-1075.691061724109,-397.47006464338989,-2147.3713074368757,-1668.1583020372386,-715.81030737292747,-2144.8711827893308,-1423.9700059836136,-2951.9463477320637,61.677985593663145,-889.17934637936673,-386.68579472019957,-562.39872274369168,226.20314140931814,-848.22972505910411,332.70278524759857]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,186.72942346460709,-3095.9953583673387,-1514.7332904760799,-1981.9862667066782,-1051.7747505223831,-2888.6192006650567,-747.30814437361846]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2926.4339251634528]
["p-value for Intercept",2.0841358211818023E-7,0.97165427414716965,8.8547298150951787E-15,2.908812015784421E-14,4.2333458991130864E-16,1.1924911050428436E-2,0.96935223315051644,4.0414521366595824E-7,1.3482894413805956E-6,1.1905508076507829E-6,0.64713309392471952,0.98772377153677249,0.89876456968901075,1.251088958718446E-12,5.7720444181050435E-10,1.8509743289644324E-10,1.4499579569697706E-2,0.75232095584230807,5.9515481540705593E-3,3.5325667981491699E-2,2.6681602820404101E-2,0.767207880929061,0.96274745210214596,0.52591467486182242,1.9619872450609286E-6,1.3077626269481499E-5,2.9015883999368002E-5,0.71120562834950141,0.9143212897145474,0.91581164180267804,6.5639953141349668E-8,0.50372942170590318,6.8481436716268046E-3,2.6478161276381348E-2,3.1263663701992572E-2,0.94315105711443903,0.76529692927171999,0.37482529586309921,1.5302919657133334E-2,3.2137400218051099E-3,3.0757722371297255E-2,1.5712111702188662E-4,0.49637504357838425,0.55027493490088908,0.80373999535944241,0.93017428769690325,0.78904845860210648,0.49620173807980283,0.59925354392509633,1.0244925973609076E-2,3.567890817865434E-3,2.3311256274065901E-2,0.9096349446362284,8.9246284138263257E-2,0.33644275864614193,1.7207725682998718E-3,0.52162097140232855,6.4138859834684712E-4,0.48613415977064245,0.169018556329564,0.81495720846926334,4.2967107902698039E-2,4.872607063321413E-2]
["p-value for Coefficient 1",8.4228715159048367E-2,0.1793917433933675,0.15068093440658442,0.72017537114401153,0.31385075709160765,0.55931510901385151,0.10139210673500457,0.12800254575228492,9.0985851246402141E-2,0.13281764667745052,0.48467976557585524,0.20770813414870051,0.3811156165189663,0.17738443620765101,0.31166654144672035,0.83535119233736688,0.82924832922041603,0.49309519719657435,0.60626628253713966,0.65562171627881227,0.14360315344316749,0.13478774329529472,0.1152640229467168,8.4001429483295628E-2,0.14227988652428397,0.14518505642256252,0.15018784550010347,0.47069594797884451,0.4185599421394951,0.40976136443810762,0.32960763144531524,6.131621185272472E-2,0.11215740531030627,0.11519598713660065,0.12277754098044684,0.16681701908386112,0.1806326078271325,0.54877605182114508,0.17756775742168512,3.3419820066833722E-2,0.59521869718813258,0.16387450610072199,8.9688913425835085E-2,9.6471609388976989E-2,0.15494303678432458,0.44785296227425508,5.8321772795177647E-2,4.7830162850118277E-2,9.1306724138357248E-2,9.9627190864487916E-2,0.10333548537238817,9.4243314978258733E-2,0.15307010408441724,0.80748367323139214,0.53695332727985734,1.550327661933083E-2,0.10359985656061521,3.40810861183981E-2,6.3792669852789863E-2,9.3470726441044399E-2,3.3766324273387716E-2,0.79659778649842172,2.8985659890705482E-2]
["p-value for Coefficient 2",null,null,null,null,null,null,0.20865175932200575,0.22697875129203376,0.66499402038827238,0.51725372269260939,0.39159967837923904,0.88497201491223354,0.86274235415566203,0.93213563515559161,0.84011028315970271,0.35035901609435838,0.11265057647268492,0.1752513723831258,0.17045052253055099,0.99587812875929504,9.607713411872737E-2,0.46491740666386527,0.25449246282016846,0.20650854973791613,0.27587454828789948,0.32430263920220725,0.93385090045158892,0.39083387908022749,0.3446151907506696,0.94111018896360099,0.84633853196153741,9.0321441526338503E-2,0.16478780695794873,0.71032365511194717,0.1057255783172598,0.16258697810762004,0.77533817087130208,0.26801382212214586,0.79392266685356883,2.0669986108809817E-2,9.0728716221044656E-2,0.34252133110676575,0.20714621551022744,0.2362075742039646,0.47479526330331545,0.36314595696564878,8.2390324213009389E-2,7.0245279564088617E-2,0.32269158148132193,0.14760603083286419,3.1268926791672869E-2,0.3549520826666378,0.15071868360069776,4.7836165955843613E-2,0.57787645682562572,0.16514575325648434,0.23752189689242326,6.8638562364325452E-3,0.27160025056455278,0.51390380405355274,4.8601413446174836E-2,2.3843875124299432E-2,0.39428473320059987]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5162641785500367,0.97161098747810004,0.47330459174519457,0.95769291606861817,0.9563963907629951,0.6369477269070809,0.78787699995012883,0.62599249196694107,0.90648478075429972,0.7932334609248094,0.23028002779513884,0.43346539133785,0.93492874637038903,0.1319464117933774,0.19178554967963754,0.47976944367126451,0.20078052054387419,0.57839221942796759,1.8329716969336888E-2,0.13501197636781698,0.93015777488978202,0.72924303883895725,0.36371239660437715,0.52304764614401411,0.94415687852194208,0.14281034534729362,0.38723134831122696,0.38801674739395053,0.50845632009394537,2.1626900092144855E-2,7.5818829550442959E-2,0.56312050086363108,7.1627578201746298E-2,0.24171878505493702,8.9795362891764534E-3,0.38330468779965721,5.0616084933145858E-2,0.29513261420254949,5.1456485013174728E-2,9.4137115368432417E-2,0.18159831887525898,1.2102713028501197E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.92942557599821951,0.44053777449994302,0.33982691082817662,0.8907605763963663,0.6911678859981476,7.8735264703313199E-2,0.14927084063015483,0.20565283215667396,0.31660688028928569,1.5643572879275713E-2,8.5776305354984136E-2,0.17432339676684808,3.1871608593805688E-2,0.17724918016699115,7.9262668712686384E-3,0.73882719806101393,4.0022737525397013E-3,0.29563399909932514,0.11373510881741375,0.21861794977000948,3.4582424483590148E-2,5.0431611205010038E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33429510281504982,2.4161080708064659E-3,0.11673772321182659,3.3708306394072837E-2,3.7164448080945593E-2,1.4123258038468416E-2,2.9620938412201561E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.0674343785659945E-3]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":23},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":37},33,58,49,56,17,18,32,29,40,52,51,48,47,60,34,45,43,63,30,21,24,19,27,26,42,54,53,61,59,12,20,46,15,28,57,39,55,8,41,44,31,22,36,62,9,13,14,25,3,16,38,10,50,5,35,1,11,4,6,7,2]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","YES","","YES","YES","","","YES","YES","","","YES","","","YES","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.39528590955937382,0.29325043347236185,0.38712161064818995,8.4669894125376455E-2,0.20690256159334611,0.10424836099960069,0.49644901879526665,0.49854788599323557,0.40803847882117339,0.42050964884190045,0.38938115972443882,0.29529219490307707,0.29653299684943751,0.38952636312034039,0.40236297197304299,0.21065722092270064,0.39707397140812706,0.33902381617443711,0.49325839689687173,0.10682611837234657,0.4151403517508937,0.5133653708407534,0.49683566243455302,0.52499794936759669,0.49855934134745328,0.51014544179863563,0.42107192079481731,0.39335078459762196,0.42433053007787802,0.29699673284441563,0.40263601165070728,0.57543642254979144,0.5824742249968905,0.40983875713722567,0.56315448293570169,0.53641566117494965,0.34694574752938995,0.44467792267308903,0.53358820583657507,0.66642572119215049,0.43423399849645228,0.51375909431775024,0.52994618889770562,0.56412447371776786,0.51441204215378544,0.42506386240601141,0.65781257906262702,0.60642338362948833,0.62107678830424529,0.63560968365213133,0.73089881457206873,0.60074349804510874,0.57976184843379419,0.66648542556452717,0.46478348341204745,0.7549575742058382,0.57154153885768755,0.83620365314126743,0.66503200353966929,0.73671124419166878,0.72058685159554858,0.75599433733784283,0.83971456018612201]
["R-Squared",0.15625095029618147,8.5995816731728125E-2,0.14986314143084878,7.1689909712024579E-3,4.2808669993888375E-2,1.0867720771103068E-2,0.24646162826278303,0.24854999462832419,0.16649540019869716,0.17682836476913841,0.15161768754834895,8.7197480370676858E-2,8.7931818220508523E-2,0.15173078756575928,0.16189596121497979,4.4376464726875509E-2,0.15766773876982212,0.11493714793347853,0.24330384610927183,1.14118195665026E-2,0.17234151165185574,0.26354400397846423,0.24684567546678113,0.27562284684018162,0.24856141684480643,0.26024837178792515,0.1773015624818369,0.1547248397435648,0.18005639875617296,8.82070593202572E-2,0.16211575787798849,0.33112707639690209,0.33927622278572822,0.16796780685178586,0.31714297165057759,0.28774176155375841,0.12037135172872721,0.19773845491285377,0.28471637340789518,0.44412324186647784,0.18855916545021692,0.26394840699419503,0.28084296312720269,0.31823642184734852,0.26461974911282793,0.18067928712351661,0.43271738917302488,0.36774932021263762,0.38573637697031632,0.40399966995236247,0.53421307714285526,0.36089275044347352,0.33612380089936972,0.44420282248992893,0.216023686452637,0.56996093885076371,0.32665973063981352,0.69923654952680103,0.44226756573198678,0.54274345731843665,0.51924541069238517,0.57152743808688411,0.70512054258857226]
["Adjusted R-Squared",0.10000101364926023,2.5062204513843334E-2,9.3187350859572027E-2,-5.9019742964050707E-2,-2.1004085339852398E-2,-5.5074431177490064E-2,0.13881328944318061,0.14119999386094192,4.7423314512796751E-2,5.9232416879015322E-2,3.0420214340970229E-2,-4.3202879576369306E-2,-4.2363636319418828E-2,3.054947150372489E-2,4.2166812817119759E-2,-9.2141183169285129E-2,3.7334558594082426E-2,-1.1500402361738818E-2,0.13520439555345351,-0.12981506335256845,5.4104584744977986E-2,9.3592620281186742E-2,7.3040831343730614E-2,0.10845888841868508,7.5152513039761754E-2,8.9536457585138646E-2,-1.2551923099277662E-2,-4.0338658777151024E-2,-9.1613553770178904E-3,-0.12220669622122191,-3.1242144150168016E-2,0.17677178633464871,0.18680150496705011,-2.4039622336263555E-2,0.15956058049301858,0.12337447575847189,-8.2619874795412676E-2,1.260117527735849E-2,0.11965092111740946,0.31584398998951119,1.3035882464208248E-3,1.8597875992260038E-2,4.1123950836270261E-2,9.0981895796464693E-2,1.9492998817103906E-2,-9.2427617168644519E-2,0.24362318556403317,0.15699909361685016,0.18098183596042175,0.20533289326981663,0.37895076952380702,0.14785700059129803,0.11483173453249296,0.25893709665323855,-4.5301751396483993E-2,0.42661458513435163,2.0595971839728753E-2,0.56252589022080146,0.18875282288288986,0.33489957428136241,0.30072059737074208,0.37676718267183146,0.52819286814171562]
["Significance F",0.1163179250726652,0.25331082847576109,0.12474734210984265,0.74662516903751741,0.42557840979412853,0.69050112894878701,0.13795505120184445,0.13530088684435312,0.2794833924206826,0.25611368209015911,0.31633062445929494,0.52800472800776532,0.52503848366714401,0.31603554657692562,0.29045946596729255,0.72779297567800016,0.30087357132684461,0.4254208688209935,0.14205309025191315,0.92280065922444743,0.26604690702283768,0.24867801507913243,0.28164426119786901,0.22666314579587749,0.27811873295789774,0.25494874434311182,0.4522294959164489,0.51916423175120441,0.44443803963132078,0.74227033227369554,0.49665929777974605,0.14373315711383616,0.13386443488822675,0.47924448900969785,0.16197160641955582,0.20606644729993834,0.63055282689515701,0.3964427398132529,0.21107118024787391,4.8037799997529038E-2,0.42092091818306643,0.41085636585917651,0.37144630418090974,0.29215207680436062,0.40925010956980395,0.63043033126328718,0.11985420163782171,0.20481724569195853,0.17804758811418278,0.15346611754134434,4.2945583444430273E-2,0.21570742449417196,0.25826221936330596,0.10804326664090214,0.53310949016514508,2.7954174438789132E-2,0.42863727182525141,1.1453709753300789E-2,0.20512754125725879,8.5759653208212216E-2,0.10759225355408165,6.3543538577685382E-2,2.6718204355583308E-2]
["Coefficients"]
["Intercept",24511.662293170728,1320.0773958342361,27835.274287651013,29067.281449648624,30132.256470588232,25687.542639397019,-4344.6173575281828,24128.745453528012,24031.657984810539,25308.372389436561,22532.730346998927,41.572273661199716,-4480.0019614823977,27967.274709196696,26808.580737243203,30428.310448185457,23223.073910242121,-7685.9362840879839,43539.418632014051,26256.456285163691,83355.121310618502,7777.5818959863127,-5057.4643678313323,-28671.913860841221,24144.253908561241,23122.650054471549,25094.940629487923,20847.698371455492,4527.1247718323129,-4059.4503015702053,26673.611299463952,-21532.784840933418,39655.650013598817,25616.378639123399,80550.670243519009,19069.938603825001,-7051.0626516605498,53441.319870551604,51624.292181504083,109658.70515799843,91258.555646167806,22458.487130949103,-31372.374688925003,-19543.370258596362,6883.5265647467404,3990.2883018802049,1734.1779472607777,-21249.293862748844,29310.541544287302,49387.154488557688,104934.66976943339,93488.75392592256,25909.868360962209,111580.36213604087,60612.95011766909,140945.81423326494,-22610.762286650646,140198.54613945651,39222.294064721762,83433.427293997156,8558.2113426004071,149804.73745904519,122070.1835470056]
["Coefficient 1",3.5126791023298818,1.5510255624945395,234.18381999567299,52.156953501499558,-78.62176470588237,102.82587161528684,3.5603077411634327,2.8697022430956856,3.5501585549062744,3.2987139734343711,0.30138845253236751,1.6303819747644275,1.8573893015245773,243.1469465714132,304.76336283671804,-29.607742431677963,37.674315103752974,-250.90676219300633,-473.98087274401598,83.645508997044374,-1341.041479559025,3.1518897770521037,3.55374540747149,4.0327187539154181,2.8657526002809091,2.8648697755530419,3.3318624191763506,0.40717125533248982,1.2126061442315388,1.8415177163051881,306.84704829164281,4.2968427818874675,2.8302509678317156,3.6405819128917747,3.4314887224806712,1.7196719924236235,2.6418631150066969,1.4099735320078444,530.18163077025554,497.8834529992476,105.44974287440236,2.9460991150686451,4.1711723494609343,3.5623436866503129,3.1305765720367105,1.2294220125071513,3.6124183509092482,4.7358276773530674,4.0360166551799885,3.193638734273395,2.7427851962427225,3.8235388274818982,1.8548584100236043,-8.3363560191464181E-2,1.467965546935599,638.77947584292986,3.7195126630630413,3.3258649497264576,4.5416374996577318,3.0289799971041473,4.1288818578324094,-0.37123602937757005,3.5594732350239529]
["Coefficient 2",null,null,null,null,null,null,1.5888335538122844,188.92442775666717,62.40282389424052,-55.272044227258704,210.81314902500796,-23.268126828468645,27.640934010261457,-28.142526126629718,60.852889508731018,-88.975309219055148,3.4550146424784303,2.551301741058662,458.48051518320273,18.706985194902977,-576.82894025996609,0.90865879117931891,1.6336581342688088,2.8391309076565343,189.69338272097042,258.59325512174098,16.497009699848913,214.56669329970734,275.84884984011541,-12.479618594531825,11.22541562824436,3.3755456211402595,410.58409435403075,83.048940555918676,-573.26035853894246,407.77000087258995,59.828805779760877,-462.09855361842011,174.04556482026314,-646.02205099939783,-623.80656051953952,265.92421163785224,2.9434061276002015,2.2731425336007414,0.96694300003181821,278.96543098848736,2.5896234724576788,3.7019859088244096,2.3918929429244797,495.16115122428033,450.89494534188691,176.89839035166523,481.50327017904232,500.78000799291152,112.1014827574173,318.12582766465016,2.3827504747246611,604.23305253440458,2.6194997448287749,0.9113634464511049,2.8978570394350895,653.03562010494363,0.75747534301093578]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,114.01346972364982,-13.163467058373271,112.35246423486898,-2.2187895206749522,60.001969075325327,-49.268558628934755,-37.540517790182662,116.99433955852643,22.368904839522134,65.731906657778467,-446.21244081013896,-467.09350423722407,-50.975426867474752,-1396.8168462802241,-648.61172829035968,-324.80567133126357,-1249.3483622304648,-742.63662043749832,-2140.6185024042888,-1566.7498497656507,46.546417691726482,55.487875748653003,193.14986530806564,116.88186983391266,18.950082011611446,320.98339088364867,160.02892787344078,-378.00192449993637,220.22775970373053,-636.63948251957947,-651.66047542486785,188.65495957945853,-653.20794089826245,-507.32066402687502,-807.32733885557377,201.14356194604647,368.77274868261719,202.18680362700567,414.32566267110087,408.85504609128071,321.1901186499436,572.71807447952676]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80.208787780714175,138.70174537717565,165.03715430531582,-22.141361241870786,126.00935141754194,-728.16361286728181,-663.829119514328,-1251.0937298320862,-806.15152821254048,-2109.7383953561366,-1781.8288125869535,-953.54649138792706,-2150.691513654956,-1485.5230272954161,-3047.8185854024323,70.790154537553505,-821.63061630483548,-449.02936271760927,-557.10146873442579,256.57636326115204,-840.88141119177521,366.07775780050451]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200.83336819806127,-3154.8037069584998,-1677.2782099518415,-1996.3940759645318,-1154.2574178485979,-3101.4143360268135,-754.17106386402202]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3052.9607850501857]
["p-value for Intercept",6.1225609630191201E-7,0.95624603163360122,7.0959757678148652E-14,1.6458484329945138E-13,6.1043031142926983E-15,1.3825934858510584E-2,0.84952243502358171,9.6141632094754456E-7,3.7204723848570779E-6,2.4896449807500536E-6,0.48181622584053019,0.99875757124536557,0.91576990304091122,6.0513463700788501E-12,4.8107119724779673E-8,1.5035669581730944E-9,2.1135762508131876E-2,0.78420635218779233,2.7234585048171666E-3,3.9030184608885687E-2,3.6132994281650725E-2,0.81132482919563931,0.8422633257797254,0.49324636111020626,4.6774093325249578E-6,3.3269935636923057E-5,5.1642845292708853E-5,0.54100208190842414,0.91501530170058698,0.92737763876273804,3.8688658784097941E-6,0.41797144355732474,5.5920722786622652E-3,3.645775449449349E-2,3.3752870328255573E-2,0.53240202446675222,0.80893214645926004,0.38442153815431801,4.9216783420503209E-3,4.807509022067941E-3,4.0346229343857357E-2,4.7645103323301944E-4,0.48121729575098893,0.65306873962302348,0.84241584980015161,0.92867368786636151,0.95383646065820826,0.43056342143873272,0.60716518751132842,5.3943793530943232E-3,5.3625562662413312E-3,2.6721665681783916E-2,0.41605054975647071,7.5179764682575992E-2,0.35182302707641522,1.3498574146079288E-3,0.62355413576630259,6.2533300198844733E-4,0.49857272587548629,0.17303074540343796,0.770509905860711,2.2760411436582716E-2,3.7607644812100466E-2]
["p-value for Coefficient 1",0.11631792507266511,0.25331082847575975,0.12474734210984204,0.7466251690375133,0.42557840979412798,0.69050112894878457,0.10622023350043153,0.19658399093435572,0.12413782607781995,0.15334487149200665,0.86732088379605865,0.28657942860536212,0.41924234625258905,0.14473569549131082,0.18024729667934528,0.88170153971182763,0.88023112738286224,0.50968068268411892,0.20969684624711132,0.80991777127270403,0.16096290580409106,0.18328749968835936,0.12082706842029163,8.9434080526107518E-2,0.21808542862690944,0.21133787212407637,0.17094884195031551,0.83341919969359601,0.60061336618556505,0.44340750683723118,0.19956170960868108,6.1115527018535794E-2,0.19262321120435028,0.1418258987396129,0.12076355186108365,0.38418395556119112,0.22669873718908884,0.53233871364129948,4.4104696171409184E-2,2.5550190257588933E-2,0.61878587446091959,0.22186515019286912,9.8218463695528363E-2,0.14484039253482839,0.20534163593598323,0.61155727560128559,0.10540383094219913,5.1082970346917445E-2,7.9432951446742783E-2,0.14716515343399039,0.15355034011858543,9.7227177266868581E-2,0.35408928928527139,0.96761797073506495,0.52895556816190425,6.799192159910648E-3,0.15078607457437376,5.2372762099597132E-2,5.8335839683902456E-2,0.15190080466704203,6.5319397433799858E-2,0.84471829931124409,5.9172490914686071E-2]
["p-value for Coefficient 2",null,null,null,null,null,null,0.21639935398414217,0.21084600810067777,0.68456390280383217,0.56356241842770727,0.31569006713740638,0.89394490437385254,0.86560092716709613,0.86314767994576669,0.66077468886809654,0.47252510958876015,0.14060024189095194,0.22031370997052646,5.7032457645067917E-2,0.9312948311780378,0.12063671473734548,0.6155598999538715,0.26003884242409975,0.20588769820799366,0.25474348973905692,0.24753423432243132,0.93240934787009544,0.32675187259453775,0.24835709895019636,0.95100284721620398,0.95432054695317958,8.9310413313033826E-2,8.1218420570789818E-2,0.69481561471326025,0.10502481856589174,9.9138451852505902E-2,0.78133794839031845,0.26756670120202647,0.40136749911285208,4.9385336240160303E-2,0.11589660618191899,0.25761142971789597,0.21327257730658558,0.33229762383619754,0.61801065067088412,0.26713273005218713,0.18510983063055608,7.5286513404356409E-2,0.26955381805381456,4.9895529138930382E-2,3.5737048586395696E-2,0.38259383292362126,7.17521422354125E-2,3.9705840883278727E-2,0.60642478428847091,8.549477472293382E-2,0.33320472603574181,4.8176193872649046E-3,0.2313718088987253,0.65935188946284495,0.13269030643908014,1.163400959765782E-2,0.66461149333478231]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.59222621375577122,0.93634947156351078,0.48223490642793643,0.98899775922710498,0.65772906077040982,0.6861763813913766,0.83035458140091278,0.51366904851322759,0.90633666249886424,0.69464268376921234,0.22196828369700095,0.20444546100623801,0.88177140084743943,0.12614607665343119,0.13898620263837866,0.49614504235553158,0.20513081232490452,0.14402751644927464,2.3333304457015498E-2,0.15249169199520346,0.81013735725109859,0.77293578454864109,0.40344130755149232,0.60004353354928275,0.92548277507064913,0.16837203623047534,0.42072663595136928,0.32203175137757534,0.27590610492628892,4.4715599003898987E-2,8.1264602295254507E-2,0.36814015358827545,9.0939584484134348E-2,0.24957380660195277,1.5423423662564226E-2,0.40542949295243191,3.1863335464082633E-2,0.31364810446663394,7.7980838139032962E-2,8.954092538128644E-2,9.800318463703607E-2,1.3675718063419367E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.62553223436705807,0.46586020052840615,0.3458847252465147,0.89679093673857635,0.54904880071143758,8.290277296296085E-2,0.15570176752023759,0.16817632596303117,0.10226627762383714,2.0918139388751981E-2,8.8068601976471012E-2,9.5266636187064782E-2,3.4252866141903475E-2,0.18720553253790004,5.5339849521965443E-3,0.71771655930104261,7.255913774391963E-3,0.25078826847405122,0.1320346929887117,0.18703077124311948,3.1772370281571816E-2,4.0876573330558552E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33569483564846647,2.1222008726294061E-3,0.10194863720106104,4.0294682067571454E-2,3.4387614865681392E-2,8.955836138904728E-3,3.0877514253429928E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.9907804459851405E-3]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":26},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":41},28,58,50,57,20,19,35,33,40,55,54,39,36,60,38,48,21,63,34,27,32,25,31,30,49,53,47,62,52,15,13,51,16,22,59,45,23,7,46,44,37,29,43,61,10,17,14,11,4,18,24,9,56,3,42,1,12,6,8,5,2]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","YES","","YES","YES","","","YES","YES","","","","","","YES","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.35665932186632826,9.3469455768687468E-2,0.32344342480654598,0.17848945446286055,3.721404625404183E-2,8.8464325334761292E-3,0.38379651470134424,0.44040404990079018,0.40054323646333234,0.35666110165213399,0.36218904781663169,0.17880739310164256,0.10576075715748573,0.32884321197080024,0.42416249092810021,0.21863500905365246,0.36092081153654665,0.14795483208746249,0.50489928016002317,0.2663706611955251,0.20136596517537048,0.44443276169910373,0.40305302237978591,0.4201424422062639,0.44911897125113698,0.51043172108241164,0.44064360590979362,0.39265665796613669,0.42473758760512492,0.23275449546508029,0.53664663790101241,0.4607733649042095,0.58079984157412623,0.48507617999001329,0.43425848285464697,0.50550917711182874,0.29376550159478304,0.22848350515032223,0.69524997073705141,0.58280564842160287,0.32662418444489222,0.61985152500612217,0.4871373991442336,0.51928281091400652,0.46307959716426678,0.54255911181339678,0.59965042279557978,0.55639597185485223,0.49912002093269486,0.77323548225519045,0.66137188238071309,0.53754644351207259,0.69886133134410733,0.58525651994848826,0.33795094064929254,0.75662783566967273,0.62124116360838344,0.84027954672285254,0.58625479992449836,0.66530322627408167,0.77576459633146044,0.77290246985170541,0.84060131065895394]
["R-Squared",0.12720587187414914,8.7365391616946227E-3,0.10461564905058775,3.1858485354449573E-2,1.3848852385979647E-3,7.8259368569344895E-5,0.14729976469689915,0.19395572716901771,0.16043488427652097,0.12720714143171385,0.13118090635831833,3.197208382780533E-2,1.1185337754524668E-2,0.10813785805927265,0.17991381871033071,4.7801267183890689E-2,0.13026383220019941,2.1890632338029219E-2,0.25492328310610957,7.095332914574122E-2,4.0548251931008514E-2,0.19752047967149233,0.16245173884948022,0.17651967174304378,0.2017078503376796,0.26054054188715292,0.1941667874291855,0.15417925104513563,0.18040201832462116,5.4174655159204083E-2,0.2879896139704603,0.21231209380514782,0.33732845597253008,0.23529890039370377,0.18858042993121973,0.25553952814427827,8.6298169927234464E-2,5.2204712125777319E-2,0.48337252180987084,0.33966242383212492,0.10668335786429098,0.38421591305241526,0.23730284564500834,0.26965463771075182,0.21444271330981959,0.29437038981174202,0.35958062955891756,0.30957647749630551,0.24912079529585374,0.59789311101841691,0.43741276680380781,0.28895617893247783,0.48840716044805815,0.34252519414221527,0.11421083828574166,0.57248568171017322,0.38594058336149828,0.70606971664076246,0.34369469043451362,0.44262838289070194,0.60181070892131383,0.59737822790286632,0.70661056348155116]
["Adjusted R-Squared",6.4863434150874075E-2,-6.2067993755327185E-2,4.0659623982772577E-2,-3.7294479977375457E-2,-6.9944765815787888E-2,-7.1344722105104272E-2,1.6115113111806724E-2,6.9948915964251207E-2,3.1271020319062669E-2,-7.0686829634070822E-3,-2.4835695865557629E-3,-0.11695528789099385,-0.14093999489862538,-2.9071702239300796E-2,5.3746713896535445E-2,-9.8690845557049212E-2,-3.5417320766929919E-3,-0.1285877319176586,0.14029609589166489,-7.1976927908760119E-2,-0.1070597093103748,-3.0994004106345749E-3,-4.6935326438149717E-2,-2.9350410321195269E-2,2.1348129220994938E-3,7.5675677358941165E-2,-7.2915157135181223E-3,-5.7275936193580478E-2,-2.4497477094223563E-2,-0.18228168105099488,0.10998701746307542,1.5390117256434762E-2,0.17166056996566259,4.4123625492129705E-2,-1.4274462585975348E-2,6.942441018034784E-2,-0.14212728759095691,-0.18474410984277836,0.35421565226233853,0.17457802979015616,-0.11664580266963627,0.16029442688965717,-4.004157412044318E-2,4.0745059692070288E-3,-7.1214481850246023E-2,3.7777804288739135E-2,0.12670085848943308,5.8513378404052976E-2,-2.3926188232926714E-2,0.4516724241160231,0.23283559109610152,3.0394789453378881E-2,0.30237340061098839,0.10344344655756627,-0.2078943114285341,0.41702592960478169,7.8910875042247405E-2,0.55910457496114374,1.5542035651770458E-2,0.16394257433605289,0.4027160633819708,0.39606734185429959,0.51101760580258526]
["Significance F",0.17509458573087966,0.73061716880501859,0.22170404141229569,0.50836449711131548,0.89116709889593926,0.97406086002455095,0.35495760742448207,0.24622538632475457,0.32088802008536882,0.41297398695531362,0.40090439578360348,0.80960136441635633,0.92949452097791929,0.47526435148547141,0.27547786643593608,0.72732647216613389,0.40366300436497249,0.86600065193485842,0.14767481975372018,0.61978912855479762,0.76410035233039597,0.43264456951320207,0.52964795072172055,0.48938696336463794,0.42183175717598731,0.28808453376828208,0.44142641093276525,0.55411193943900827,0.47858729609423711,0.87434166994105622,0.23714683881825627,0.39521154959854771,0.16255066861987133,0.3413017468947121,0.45629299194855688,0.29813563167730039,0.7707302348074172,0.88042410235867274,4.1556913886405068E-2,0.15952414401327419,0.70371446523169323,0.21630264016188738,0.51956373808561596,0.44096062935071617,0.57785934838652686,0.38486998213444751,0.25670510994326506,0.35231311261621068,0.49024580805377982,2.8587411856893181E-2,0.14396590181662175,0.39683092479632648,9.2399165686231896E-2,0.28728543654665784,0.83562989462347392,3.8738043044589693E-2,0.35343879605313033,1.690410039914492E-2,0.44220486950346827,0.24923564053540156,6.4302548724624375E-2,6.7405168369541885E-2,4.1571891003883338E-2]
["Coefficients"]
["Intercept",25184.448417309231,19844.45673001316,28023.300656607593,28520.966889936662,29342.49425,29518.908970811659,10621.12671513862,24793.251550500245,24444.760416166388,25189.360968519519,49389.409322067098,29796.227466864868,13993.524527539825,27861.549922652222,25746.554462083244,27451.867850662486,26963.721455288014,12984.788966528224,46140.180467748505,37215.728180502854,61028.761460760346,33426.586681337285,18927.622169531947,-11951.174245754128,24461.702323703346,22805.618057216991,22545.570570489981,59261.720275619162,29264.100214438266,15086.802749741342,22065.70618197132,-7835.4757644279471,42622.11547278073,36092.387693006574,64824.819119509615,43067.356353240983,22960.79374428156,45047.259699766691,66948.707011519931,94058.384723655501,66600.973615580442,18574.817938796878,-12126.665850059104,5901.4893025349356,42618.683052698245,34818.92524922498,21775.812249459468,2614.6430544422874,27154.485455700466,64313.751242008067,94556.500145347265,72226.108955763862,76530.417253568565,103319.56152701187,53555.263122036391,116294.69035708292,11209.966658915888,118663.75831520607,36167.727674742731,81063.701985424515,54972.630503381159,145772.79085616447,123285.56898792014]
["Coefficient 1",2.9079169999123655,0.51890844508917511,181.83678458456521,100.66184636317587,-13.972632352941273,-8.1492959203450859,3.0617079515867465,2.4854959816415123,2.9237050549453527,2.9069825408021286,-1.2118983927373157,-7.2175474196237183E-2,0.82942521148845494,168.03319381732848,337.96926861621819,172.05977863857672,-51.369917199860453,-156.06953586548215,-546.11948832427743,-262.31664505520547,-800.25564397823644,2.2946195726430405,2.9805811046701276,3.5111279232533912,2.5551354038571095,2.3649074393032379,3.1570523851234138,-1.798286019094069,-0.19309533273953916,0.67162049530810031,404.2856764931243,3.8119581769710988,2.3882198426249741,3.3713425843155536,3.181906617724839,0.20997228712580293,1.0201402287942543,0.90546811372897396,591.02871099531387,477.08698278015743,209.0982701263965,2.5912826901431756,3.7115856942386869,2.6993603034003186,2.1950672878314572,-0.70866649718437369,2.9164810546535471,4.1616064979405731,3.879572922354972,2.8306278947954571,2.6103414549284083,3.5691264331994739,-0.61221820285752582,-0.46902660864704382,0.73019498998955634,636.75785416128895,2.7343584907277738,3.0685743061091926,4.221942505772935,2.8613940960282793,3.0461715796599149,-1.4142499269149731,2.990171161430025]
["Coefficient 2",null,null,null,null,null,null,0.79389745274469781,148.13922048131289,102.81004504989923,-0.425238717938349,263.47595850819999,104.86030876458176,28.04019409486509,36.221630925948851,146.58955927443657,67.134348367502554,2.9665445852893142,1.2111787585038345,433.9770184579487,216.22866607827157,-331.56961037330512,-0.47561806615674662,0.30776363657111994,1.9603528568456536,126.62430045500138,296.82695556221381,208.08894119496685,263.22128582905657,343.21272803990416,166.26796696908303,270.76805108899907,2.4958139593201749,395.83046908387172,266.24907842445441,-400.35398960671955,428.58699861340114,206.99352479677398,-293.46977690581525,415.59648785162642,-486.85608636186555,-311.88373967048727,364.04144622879443,1.8364473544538447,0.90511879830157926,-1.0124109970856277,426.34525041714522,1.3712956700778711,2.3769574572399503,2.1814551940350775,557.39964672119652,439.300088993423,260.39966570031015,611.44083750039363,491.28366117293308,203.17764670605106,419.60630690841037,0.39853703462237899,605.14439951244594,2.0758491823144194,0.68576068423886649,0.58402583601885083,690.71639567257603,-0.22464136318180414]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,182.76693136435188,84.949159863560354,101.68789439703188,53.979206096489214,138.0648636686056,98.830869681984751,104.32396217641174,139.29977159124942,98.423709075480232,305.73202316223421,-368.49869548294083,-533.6267529597867,-370.23171850324826,-1010.9370412589227,-565.08160548273474,-376.05000548122371,-819.82074427597593,-1229.3207230154774,-1762.6392595173413,-999.01277773321306,290.51467165592061,198.58057380027432,266.43018335044195,186.04924008590285,282.26528403289342,352.19129644739701,256.4560204716002,-323.64550584477536,446.25047731241904,-530.98553195509953,-384.20893705059376,428.02427446384934,-511.21241293017874,-281.71636684112394,-499.32270284243555,349.41361505761671,453.26173433179093,252.95145867419501,414.90902127523316,535.36673853491857,448.91178296777167,614.52298172216877]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,307.99729084361559,189.95448389432812,171.02956544007429,89.817521878741601,285.73568896512484,-654.70200455062286,-660.52984586664934,-1104.2674112721329,-1264.906012234698,-1859.2519858062651,-1284.0971352256611,-1194.4628001758083,-1781.1423158505422,-1009.1628118245418,-2483.582910541958,285.13919908763694,-552.19877156732025,-311.67576973151483,-499.61850993372315,436.72919240839462,-573.63469604082104,457.0567477004227]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,319.36782453143928,-2654.9803729164805,-1365.0961131505067,-1841.4906321335041,-1300.8684550402031,-2589.7259387567733,-562.65158664092985]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2667.4610094834843]
["p-value for Intercept",4.4160557672341276E-7,0.46971059880620236,1.7286295152199864E-13,4.551610438603392E-13,3.7016120079540379E-14,5.2019521535239845E-3,0.69480879064328194,9.8375228217029653E-7,2.5160255492802052E-6,2.459996926019576E-6,0.16893440833680637,0.37836956370195995,0.74875177982372776,1.4152444576620877E-11,5.4131648932777866E-8,8.3366007055379562E-8,9.2610414595183585E-3,0.69192959057378445,1.2330647979219751E-3,7.6605414332197872E-3,0.18414678329986003,0.39040043782807754,0.57241560094941146,0.79021110823588481,4.8488709867482832E-6,2.4832603292102871E-5,1.4719235425840222E-4,0.15330043088151254,0.49595834459018462,0.73511124243947612,4.3404963861046139E-5,0.81260846141148224,2.8169659936337142E-3,7.2252614980714523E-3,0.1462407207957552,0.21595929145691758,0.51244734874158293,0.47647076419912782,2.8849766608187881E-4,3.7211664883646287E-2,0.15682099574623826,1.3148536477075271E-3,0.78870081203211584,0.89972368680479864,0.34420775162563866,0.40944583447022675,0.55417681665065155,0.93772921771010709,0.64848584339176907,2.8657492537969534E-4,3.2668894161951387E-2,0.10757405747768478,3.6843762417295554E-2,0.11043711235578248,0.41081263569561288,6.7361616216790477E-3,0.80484567935611784,2.9510017300553083E-3,0.54214351882218081,0.20520732834996083,0.12102047522252797,1.8135218144645127E-2,3.0518717297570212E-2]
["p-value for Coefficient 1",0.1750945857308796,0.73061716880502048,0.22170404141229511,0.50836449711131604,0.89116709889592816,0.9740608600245696,0.16981278616553963,0.25141274941910191,0.18172738710467876,0.19419725406517485,0.53931296924426242,0.96943731494906893,0.72539306994382469,0.31088053043888592,0.11636529268370145,0.44029469016648248,0.8340249784895275,0.68267849611026499,0.12934849309751623,0.47267207239993725,0.47925515351550663,0.33890992986178203,0.19660306949393483,0.14657932276459915,0.2585817116201084,0.27498702484386939,0.16560582394379467,0.43469833159979587,0.93401709413088196,0.78098100310991658,6.7226139544632635E-2,0.11426189170933188,0.24532572580071788,0.1342698796922514,0.16474623654161555,0.92225526182179296,0.66148838798115794,0.70757756095174895,9.2744552889644904E-3,3.7970382613300532E-2,0.36450113018600927,0.21654021309147697,0.132408626503702,0.27083172440892334,0.37799887328442217,0.75836996009311219,0.2082779087062675,8.5948747293345798E-2,0.11749564711637851,0.10440620684586409,0.19424630078264724,0.12125500529314553,0.74832203717306811,0.83077315208834568,0.76550895471622338,5.3147767746474029E-3,0.25003527612219023,5.8838346917846403E-2,9.1019871264989213E-2,0.20985221902586421,0.12238021152861692,0.44992510572759015,0.10041256097997935]
["p-value for Coefficient 2",null,null,null,null,null,null,0.58932464779610516,0.31838514465315026,0.48587632721608676,0.99659641005080157,0.19894486318196841,0.58592547323260058,0.86036790343054437,0.82427069462942992,0.29443268222926972,0.64854992695068692,0.18640729904625175,0.59937865769080167,5.4940427601976635E-2,0.33749267467729827,0.47215849578453439,0.82129669479962542,0.8678503284546224,0.41319328401708699,0.44617151916538655,0.16703095321177672,0.3377178808209671,0.21251921223855882,0.14146396381506199,0.4743924157360575,0.20204875870770414,0.28544290002742129,7.67234714534063E-2,0.22343272664875502,0.37136121763698415,7.6155200890390753E-2,0.37583604551055949,0.54715650173426089,3.9940405303461018E-2,0.23834163139447384,0.50162636802753779,9.2490885207270182E-2,0.44692340655700569,0.71804497736841344,0.68095363781253415,7.9105585306084344E-2,0.54901015863226732,0.29992410536126668,0.36654531683977143,9.2510914607755578E-3,4.9586152961182038E-2,0.23860363374997967,1.3438196510044039E-2,4.9744397398747392E-2,0.3989738118846935,3.2385367391744087E-2,0.87024663001505198,3.6791271158330544E-3,0.38259742816601361,0.7659536750260636,0.76022103077143,6.0800719460471107E-3,0.90034364349298635]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.40316032796974477,0.64960940636694797,0.52635964987543804,0.73873124906396082,0.31906806554484962,0.49202400224583787,0.57839523911719892,0.41254177143183557,0.60527838556380908,0.10723118156363631,0.33928272013038441,0.13308954018391975,0.29971505950278216,0.35953717177313249,0.18225661458621112,0.41481258640238128,0.48492398410302029,1.2093524225960101E-2,0.11414588817384615,0.39128798471545367,0.16527371619805092,0.36922303370922038,0.26122532714103747,0.41172042148815557,0.20951136451081157,0.14004143928935672,0.23905680884664063,0.47811401195230074,2.1800689987288398E-2,0.18940366809084364,0.38177869876833859,4.6895391275808392E-2,0.2529799625345841,0.56792101454825539,0.15815921207308276,0.15080502689303688,1.2823663240835059E-2,0.25764093812521399,9.2019160467166281E-2,2.1968529164532208E-2,3.0600739447702533E-2,8.7073724466109406E-3]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8390695835730388E-2,0.32110020775932846,0.31962845325028638,0.63596571525000822,0.16737637666367153,0.12341772909769648,0.15400175489030746,0.32454486450792752,7.1777543353150524E-3,8.9867089998572708E-2,0.25128769715558918,2.1379730804083702E-2,0.12781016129590225,0.40632278794191423,2.0452077276087086E-2,0.19881484984859935,8.402757830580572E-2,0.48741807298761364,0.25021902512807526,3.33076699743554E-2,0.13096264029132687,1.9224129019572937E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12563734530020956,7.8915813173103064E-3,0.23174294498769096,0.10861432239799836,1.0892273885768225E-2,2.0713965279680398E-2,0.10656497387870684]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1997835014288999E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":5},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":22},7,19,23,24,9,4,8,14,11,28,30,17,6,26,13,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":29},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":1},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":25},27,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":12},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":20},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":18},10,3,15,21,16,31,2]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","","","YES","","YES","","","YES","","","YES","","","","","","","","","","","YES","","","","","","",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.3661007680616129,5.4583885391085399E-2,0.31587393972046635,0.16355063653057297,1.2201574918335751E-3,3.3235243599081025E-2,0.37787881408778751,0.44018895127136592,0.39973632383224328,0.37006234845505287,0.40249904891621052,0.16892712015643166,7.3624352666414275E-2,0.32014831550376399,0.45938025050618125,0.22521108420630651,0.37742177278871925,0.12128910274045498,0.52061917786360457,0.26427528818460172,0.19897171719202367,0.46319708371221507,0.39977697664299228,0.41492514023811394,0.44658108180517331,0.5512572874970616,0.46210619612855319,0.44180773110794835,0.48215967840343271,0.22892448478206526,0.58936198030825671,0.45534039933646037,0.60359023086892327,0.49467453635860426,0.43076840171931258,0.52714286879138783,0.28205182203993384,0.28074690863501384,0.70572787243827861,0.58574774629929838,0.32843595758831606,0.68117303962663389,0.48807536141462171,0.55191644437961573,0.48918074448591026,0.65141812363621987,0.6055593266477709,0.55297092252297708,0.56240838260362858,0.7903195136286143,0.66201987826938302,0.5364741162344332,0.73314863043198331,0.58577282332052549,0.37386961590819501,0.76331450347571328,0.69889289803399401,0.84416745133002058,0.64240806679758089,0.6808444192657509,0.79255556249885095,0.77119091793934913,0.84575858582897268]
["R-Squared",0.13402977237530289,2.9794005443871457E-3,9.977634579452882E-2,2.6748810709555593E-2,1.4887843048776007E-6,1.1045814170902561E-3,0.14279239813639266,0.19376631282138496,0.15978912859091607,0.13694614174406897,0.16200548437845402,2.8536371924345497E-2,5.4205453055485428E-3,0.10249494391989762,0.21103021455512186,5.072003244938008E-2,0.14244719457497962,1.4711046443584645E-2,0.27104432835937553,6.9841427945054296E-2,3.9589744242342649E-2,0.21455153835950078,0.15982163105381159,0.17216287200161853,0.19943466262627887,0.30388459701861797,0.21354213650040085,0.1951940712667532,0.23247795547810166,5.2406419732734029E-2,0.34734754383286992,0.20733487926788718,0.36432116680040005,0.24470289692160008,0.18556141591981107,0.27787960411761431,7.9553230316046497E-2,7.881882670811681E-2,0.49805182993625929,0.34310042229470727,0.10787017823695413,0.46399670991418768,0.23821755842001363,0.30461176157663744,0.23929780077578944,0.42434557180173338,0.36670209809010168,0.3057768411559123,0.31630318882282943,0.62460493362216951,0.43827031922380877,0.28780447738951614,0.53750691430429287,0.34312980054089953,0.13977848969934126,0.58264903121637468,0.48845128292235473,0.71261868588502275,0.41268812428660512,0.46354912324531755,0.6281443196478701,0.59473543191213585,0.71530758550342377]
["Adjusted R-Squared",6.7416677942633882E-2,-7.3714491721429229E-2,3.0528372394107953E-2,-4.8116665389709365E-2,-7.6921473616902436E-2,-7.5733527704672038E-2,-7.553550754189435E-5,5.9394031624949127E-2,1.9753983356068743E-2,-6.896167965252868E-3,2.2339731774863036E-2,-0.13337423275493024,-0.1603426971435267,-4.7089232093452782E-2,7.9535250314308817E-2,-0.10749329547572324,-4.782729958571208E-4,-0.14950377914915125,0.14955171641927145,-8.5185000730769997E-2,-0.12047863171726692,3.3832154845554865E-4,-6.9317924113330723E-2,-5.3610890179758244E-2,-1.8901338475645065E-2,0.11403494166005922,-9.4637172676255562E-4,-2.4298454751405029E-2,2.3153761517583939E-2,-0.20602819306742939,0.16935141942365262,-8.8465172954163302E-3,0.19095421229141826,3.8712777900218279E-2,-3.6558197920240468E-2,8.0937677967872754E-2,-0.17147770687048627,-0.17241240237148769,0.36115687446432998,0.16394599201144561,-0.13543795497114927,0.24959539387986274,-6.6495418211980933E-2,2.6456466207292452E-2,-6.4983078913894765E-2,0.19408380052242674,0.11338293732614239,2.8087577618277227E-2,4.282446435196121E-2,0.47444690707103732,0.21357844691333225,2.9262683453225692E-3,0.35250968002601002,8.0381720757259328E-2,-0.20431011442092223,0.4157086437029246,0.20425755121255179,0.55296240026559096,8.640374889027462E-2,0.1655208583816051,0.42155783056335355,0.3695884496411001,0.50178827463099163]
["Significance F",0.17957919566838731,0.84679836669014219,0.25141806531032751,0.56028321542731652,0.99655663702643227,0.90639740000829661,0.39674922099854276,0.27464117151542333,0.35182749745753972,0.41326382437816506,0.34629566740504608,0.84054171281154078,0.96791429039659849,0.52266259825513584,0.24119162867985902,0.73175533409673732,0.39770882894399806,0.91491696926846178,0.15003988272437505,0.64765236606668397,0.78476700328125026,0.42838497309319118,0.57277790352606806,0.53829953578888334,0.46597591018151419,0.24533163062249494,0.43083705046590359,0.47684987417893476,0.38624941002808072,0.89231213662670894,0.17988508439187986,0.44609951788992341,0.15816289976956849,0.35906742461268443,0.5020693238570022,0.29169329674726152,0.81298046135781366,0.81519336555619915,4.8244943809766752E-2,0.18564608873912497,0.72674924854835599,0.14688356651379364,0.56210127552525169,0.41026463074721742,0.55950296524653853,0.19733507685858054,0.2886456859625105,0.40777860034087587,0.385649331868127,3.0736806018974633E-2,0.17848902318521098,0.44690167439045614,7.8030128582674593E-2,0.3321019564517968,0.80023469462567576,4.9550060158460703E-2,0.2261652128969138,2.5339898090419283E-2,0.35703314988424739,0.26581866467237458,7.0187101374332025E-2,9.7405745689488274E-2,5.8976278928432498E-2]
["Coefficients"]
["Intercept",25027.913283665432,22584.620422462027,28025.682454249778,28543.042435313477,29189.33504761905,30328.070366460241,13532.460185250216,24706.606810686251,24412.842776871301,24755.282177627942,70573.903354443464,34554.170343194375,16770.340466951246,27880.656843409026,25121.596668336206,27254.490863493669,28056.662916551126,13862.102724809909,47962.498959694996,37755.257160500674,72450.398451744113,51910.105011886219,23586.637621645328,-8966.2392826797332,24435.452821676383,21837.395215070672,21912.366197042065,85448.033458273407,52074.816658536503,20303.256081040792,20858.786499796726,-10564.633347026731,44614.55464492926,36929.597530806146,72622.794900502558,61661.831707239093,23614.130939649633,58526.929401694892,68497.181083413598,107362.66115553143,79602.85686453052,16782.55534394861,-6315.0381313294201,27377.678847334391,66291.412891928499,73623.923010793398,35478.794014731859,-714.8528729791833,45403.505794529519,66145.506597408603,104759.83533183101,81488.647538750869,104375.65746798046,106827.3962287779,66634.301102773781,133511.05082437716,49884.615942355485,132436.10657829148,54622.332198813827,86569.855059393041,78075.796736716497,146052.30547315342,125793.82645253831]
["Coefficient 1",2.9834930028235842,0.36610572197761299,178.56707633468582,94.496333255824737,-0.50296428571432938,-31.66266209786092,3.0641761076891809,2.5554577216355479,2.9725637804821181,3.0498945408807296,-2.4126984435259167,-0.33946552573420224,0.67621658883061697,167.04664789125422,378.7374215598918,180.10393131427369,-88.499028909891095,-152.30509426201903,-600.79606201693866,-277.47358142104258,-1095.1907880043418,2.0642075215659128,2.9787227354571488,3.5130441344190513,2.6025419934648402,2.5400129144800498,3.3552622508889156,-3.288221786490114,-1.5027585009234588,0.38134097216600915,467.89024922853002,3.8355683938187486,2.5457548834810395,3.4869132722115364,3.1539710847836315,-0.88183680253703234,0.97801055223345001,2.0938948642919279,602.56739033821611,478.93045612717708,211.82968155659088,2.859992579618897,3.7255772899246939,2.4420641284892,1.9032906721121829,-3.0014437544938826,2.7318111615052079,4.1915322711906917,4.3179849058122173,2.9807556430455771,2.5716257227225685,3.5387134194226837,-2.1780901859870681,6.1177561835053143E-2,1.8939692340909706,640.97923359748302,2.3036138880812294,3.021121627762176,4.665676774239981,3.2287039814565355,2.7596282046283287,-1.2749618284890969,3.2307525070834067]
["Coefficient 2",null,null,null,null,null,null,0.63135666138516766,141.32246129890632,92.735364176394654,22.512847017432058,325.07670727168994,110.5708265182579,27.893302326680015,32.344851780358844,200.52044379918334,88.337159205007893,3.1021395569705552,1.1547849679875575,447.57048114191343,212.5343661293565,-467.22488032448564,-1.5063950185712183,4.6174893546359515E-2,1.7994794450177043,123.95441241976029,340.69680762668094,223.30597441404009,333.29460775306421,438.84353581086066,175.24042269645136,307.67073602020037,2.6709118430711625,409.9077221273526,261.96751532940249,-494.75274670782136,476.13131954676817,206.93232352993661,-643.95718981124492,412.86062692262874,-645.16694158043958,-464.45071838832581,432.96925812774498,1.5161948580839499,-0.30183367118558646,-2.3379198315785179,610.28096870072989,0.57232556750122532,2.5919783606692941,4.102968435191535,570.30702281748961,441.29629842787705,261.95132376929837,688.52314594739346,477.16820827037481,200.73826575400057,424.56902992388541,-1.8378399600698212,609.05513030613031,4.0113503529863754,2.002994102873954,-0.71366632407916264,686.29542525109503,0.66768087524946829]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,239.95711805596679,90.545225453796704,101.57325560909153,46.836010769331303,199.49755806994804,134.96773963677802,126.19558743776965,169.31799327596289,101.95172632811081,399.6054965092427,-380.97156130566236,-599.54633635174639,-398.53255238858407,-1215.6375420613388,-544.98714769458252,-373.16892142337463,-1716.2334487815231,-1275.3934006642301,-2109.2451969072908,-1333.8719595421796,334.97478401960308,208.7370208407111,354.23623996726332,253.73444311004448,384.7720244117935,388.61872180497471,257.10988596019286,-851.2176564658381,444.39299304038258,-653.62948261820429,-494.68021410060311,453.91310405386463,-649.67580290065894,-624.45383596306135,-699.81438838468921,526.95122746540869,456.76407636189754,254.42224073927937,373.98319500096,600.8642572873008,447.07575656457982,583.10846864430744]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,416.12143123955929,194.24520116213438,193.26989466980129,109.67023012592385,387.17523852513762,-635.67583893198116,-676.61273025846344,-2477.0175659649249,-1325.4527241597616,-2127.7688324802616,-1525.4866604085578,-1204.6264034610845,-2123.6590077892943,-1883.1199428160505,-2930.7434523406578,376.87365134716254,-713.90001464319971,-843.18745168977932,-803.41487497727621,455.50489186038504,-608.74504097585509,447.21156091237708]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,405.29716725302438,-3014.7990125948127,-2749.7946624843044,-2604.4195863761743,-1298.5517754707375,-2673.9028284628203,-762.56922316409668]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3155.1355794960855]
["p-value for Intercept",1.2445679730306297E-6,0.51192679588488366,1.2910672224958394E-12,3.4004196487420121E-12,5.0680930939529182E-13,7.2726244258670709E-3,0.68866853738133738,2.7793917170875455E-6,6.2124125899895283E-6,8.8225865079930795E-6,0.14348285588734488,0.40993975795051685,0.73591345861173996,9.62790134769075E-11,2.9235705555323196E-7,2.497566579929695E-7,1.1016812321358638E-2,0.74491921192829103,1.6840899025330539E-3,1.0245466839737241E-2,0.2617560892199301,0.32620133781700578,0.56914660561465191,0.85931872062579817,1.237888997460598E-5,8.797387658432007E-5,3.7092040415257491E-4,0.12305889691146649,0.30766028198438677,0.69107392988546579,1.3833250875330429E-4,0.80498084980226525,3.2453894728274421E-3,9.1147412429550146E-3,0.24531778791791201,0.19075937542226981,0.59777600991205748,0.39511737632295174,4.3507937970530832E-4,7.8488956698981996E-2,0.22847208627652657,3.6153145304693344E-3,0.90160300530569204,0.62512684922677275,0.27903118755510847,0.13875737166417668,0.48336214844738767,0.98669889581046033,0.46790283175542968,3.7676330774985241E-4,7.9737952809235374E-2,0.19384293552963069,2.990732127716916E-2,0.1225275349586815,0.34832539401295826,1.8531238195407869E-2,0.35061925055824616,1.1105939296502328E-2,0.38080725883386446,0.19602565869580346,0.10181056132229459,2.6233412181252611E-2,3.636618379856342E-2]
["p-value for Coefficient 1",0.17957919566838726,0.84679836669013409,0.25141806531032668,0.56028321542731607,0.99655663702610864,0.90639740000828461,0.18712202990740376,0.25980445531959273,0.1932237824350212,0.19278881896299455,0.36379424375556468,0.88434012604730372,0.80251195891191496,0.33410550697999919,9.8436666661303684E-2,0.43886389712822527,0.73738421121579978,0.71203437187515251,0.11895852808621611,0.47025474131591838,0.49528377752820207,0.40928162318323991,0.21655048599040472,0.16471941041451416,0.27291191503702411,0.25115540006029391,0.15945099956303799,0.28428954603119272,0.59038293876258185,0.89125623202674409,4.7034191989598247E-2,0.13032357862515934,0.23013066380833669,0.13883495647421309,0.18788487801144596,0.75298925409649409,0.7397620083590839,0.50786853152259881,1.0787390666747878E-2,4.5536015138034069E-2,0.37853248478666113,0.1709294338493105,0.14940245539546113,0.33245408668819265,0.46397799670440143,0.27434371007298169,0.26368350189431639,0.10119523763083586,9.1948413915769023E-2,9.6213678760862772E-2,0.22223035579129227,0.14303423354515149,0.37742621914146401,0.98354347518439389,0.55607956922949409,7.0875426253040148E-3,0.3158991131279455,7.4422084856023932E-2,7.1185576874075021E-2,0.18892270748817799,0.1727148704422557,0.61689371111874303,0.10293646799021576]
["p-value for Coefficient 2",null,null,null,null,null,null,0.73222995777345856,0.36431322306280778,0.55545354928659929,0.84378295740743248,0.15715690991135006,0.58454990959948971,0.86659646918252009,0.85198453163079657,0.21774439428619882,0.59209279433979267,0.18498146197963541,0.69111560145990159,5.6731493453251271E-2,0.36492436999223676,0.50123569055017014,0.60027256513520411,0.98391139733195998,0.50808813986262769,0.47592590657288958,0.13262054342430624,0.32286441196349647,0.15940879834661009,9.8667179700290181E-2,0.47565424516581456,0.15777610848158213,0.36304022059495644,7.5887634913989935E-2,0.24785140824361071,0.46146017057407029,7.0536943466647378E-2,0.39752691908422932,0.40030629246582505,4.7491268856551118E-2,0.2954673141093182,0.50766708552691298,5.5955626181940325E-2,0.58182012312889042,0.92057237546170856,0.48571706833039829,2.926866162875278E-2,0.85013915474343438,0.37037209163144436,0.19680739779859499,9.7993933995355696E-3,5.9919716884684088E-2,0.25847771694817523,1.0390739570427234E-2,7.2665071918494639E-2,0.41956821378629217,3.7585953071034794E-2,0.52827928063936769,5.3385041906732827E-3,0.19989775193054993,0.53117214501320031,0.77639982535858976,1.1209808108421294E-2,0.79037337684171205]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33765406690396516,0.64602652668931104,0.54490056923289365,0.78536179156333041,0.21392777033594962,0.40441518332803883,0.51452412311651985,0.33649845193331729,0.60906360805276205,6.7082571110752734E-2,0.36427127062813591,0.1137886417664019,0.2898278656258263,0.43493995676366137,0.21089267361010747,0.45138223635637142,0.36927101682178998,1.3346458329253841E-2,0.16507296724289,0.41909109310061365,0.11462202002455833,0.37369204140904633,0.19762666463766967,0.33080467262399071,9.7867696927441183E-2,0.14374624911544517,0.26122887151939356,0.23542866066623694,2.5025531053514242E-2,0.27793861601362857,0.45461533976791701,3.932327200414823E-2,0.34243016772720636,0.42229032271696942,0.18496998290232253,6.5306823004935746E-2,1.6724753530717781E-2,0.25516139262682708,0.15046230585651457,2.0942360348316792E-2,4.2336408334131846E-2,1.9406254576878595E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.0551062602936521E-2,0.33428306402632368,0.28163975361549581,0.58102307905706052,7.3980653961210549E-2,0.1521844642985801,0.17769459712457905,0.1771485040956304,7.1767327970986249E-3,0.15296716058316107,0.33125686327140857,2.1539458823136959E-2,0.22346074160084109,0.33730627037974792,3.8980528626265248E-2,0.10565032467193791,0.13123912795478698,0.23256311660271989,0.23434849267245395,3.301225456177681E-2,0.28875275353927388,2.88143866192705E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5788979838018583E-2,2.1041126212152039E-2,0.13645520039568548,0.13691615701995485,1.3402157913420783E-2,8.3602878633000116E-2,0.15620610952960209]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5540316197867877E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":24},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":50},28,45,52,51,36,25,33,39,32,56,59,44,23,54,37,58,17,53,55,35,49,46,41,18,38,42,31,63,14,40,13,27,43,21,60,61,7,16,57,9,48,30,47,12,19,29,26,3,10,34,8,22,62,5,11,1,20,15,4,6,2]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","YES","","","YES","","","YES","","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.43608208256276632,0.1603193004777918,0.20672114217007814,0.1344919152629222,0.14509929641868799,0.15751372353459628,0.4627265985025969,0.44082266871552162,0.45288657205267402,0.5073755394596775,0.41605415722425693,0.33061235939621753,0.17224843166234013,0.21702144057959713,0.4254755266566938,0.36931167772991974,0.51111029016271958,0.17273321904896671,0.4781073758762856,0.38418392784925193,0.16807710322989416,0.51141065986098166,0.53567821259966208,0.50739035997132298,0.45340036289349123,0.5856043741804926,0.68119069956938449,0.51203846342087689,0.49739556863638751,0.42669994021358826,0.61099921356808895,0.51373973623633673,0.61493994015975117,0.68599464322196924,0.51140210600913738,0.51099291594541763,0.4122499578918552,0.1728224456190407,0.70207471085106898,0.53114812690200608,0.38474818056347515,0.77978593773481053,0.69441155080676664,0.60145345008476947,0.58339252965369082,0.79280203492642276,0.61764955312277059,0.68655580076516742,0.52217260338288773,0.83979214961447357,0.63569842025904377,0.68727094671187972,0.78735116966115726,0.53117434309023703,0.45044034857479387,0.73910880150147817,0.8708226869789738,0.8523355617173104,0.69609665400274268,0.64326640807839564,0.87032400857522907,0.79289113399272082,0.87243744917000399]
["R-Squared",0.19016758273227935,2.5702278105688495E-2,4.2733630620101659E-2,1.8088075271089046E-2,2.1053805821198285E-2,2.4810573101733228E-2,0.21411590496178351,0.19432462525347452,0.20510624714562189,0.25742993804199876,0.17310106174358669,0.1093045321855337,2.9669522210135864E-2,4.7098305671243602E-2,0.18102942378379097,0.13639111530768808,0.26123372871021944,2.9836764963018316E-2,0.22858666286730786,0.14759729041767922,2.8249912630152502E-2,0.26154086301944468,0.28695114745396871,0.2574449773918287,0.20557188907194954,0.34293248305932633,0.46402076917982743,0.26218338802241264,0.24740235169911529,0.18207283897827981,0.37332003898082317,0.26392851658818084,0.37815113000367839,0.47058865052923682,0.26153211403058102,0.2611137601464007,0.16995002778183638,2.9867597709746282E-2,0.49290889961661216,0.2821183327115096,0.14803116244690448,0.60806610868895783,0.48220740189385863,0.36174625261887233,0.34034684365573253,0.62853506658347691,0.38149097047275826,0.47135886756430029,0.27266422772366261,0.70525085455409842,0.40411248151984386,0.47234135419424345,0.61992186436679242,0.28214618275734488,0.20289650762418182,0.54628182045695139,0.75833215215727978,0.72647590976796306,0.48455055171381406,0.41379167176208104,0.75746387990245534,0.62867635036426284,0.76114710271426333]
["Adjusted R-Squared",0.12268154795996929,-5.5489198718837472E-2,-3.7038566828223207E-2,-6.3737918456320194E-2,-6.0525043693701853E-2,-5.6455212473122331E-2,7.1227887682107791E-2,4.7838193481378966E-2,6.0580110263007712E-2,0.12241719950418037,2.2755800242420653E-2,-5.2640098326187455E-2,-0.14675420102438488,-0.12615654784307573,3.2125682653571144E-2,-2.0628681909095906E-2,0.12691258847571388,-0.14655655049825109,8.8329692479545668E-2,-7.3850204154700168E-3,-0.1484319214370925,4.0003121925278065E-2,7.3036491690159314E-2,3.4678470609377322E-2,-3.2756544206465586E-2,0.1458122279771242,0.30322699993377566,4.0838404429136423E-2,2.1623057208849873E-2,-6.3305309328236262E-2,0.18531605067507009,4.3107071564635113E-2,0.19159646900478186,0.31176524568800784,3.9991748239755334E-2,3.9447888190320898E-2,-7.9064963883612727E-2,-0.26117212297732983,0.34078156950159577,6.6753832524962503E-2,-0.10755948881902418,0.43387326810627236,0.25207735829112909,7.8077920449482266E-2,4.7167663058280337E-2,0.46343954062057768,0.10659806846065084,0.23640725314843378,-5.0596115510265091E-2,0.57425123435591985,0.13927358441755228,0.23782640050279605,0.4509982485298113,-3.6899958239390712E-2,-0.15137171120951512,0.34462929621559646,0.6072897472555796,0.55552335337294001,0.16239464653494784,4.7411466613381692E-2,0.60587880484149004,0.39659906934192701,0.55641604789791776]
["Significance F",0.11904811694466223,0.58403853129451488,0.47827319590456463,0.64666666238725945,0.62065146266011717,0.5907215177856544,0.26574906618417093,0.30470564048442761,0.28294365614066119,0.19456104819643072,0.35155104126059061,0.52906719476961028,0.84734095829816169,0.76694557374809069,0.33340771372778094,0.44642042754828304,0.18914236984650529,0.84653802382382204,0.23992709055977615,0.41547655180228543,0.85418164703083677,0.36561540772005385,0.31564727680047161,0.37410701515115069,0.49184306130406474,0.22193754675111893,8.8875754767211712E-2,0.36429429585613743,0.3954370272575562,0.55097205571126551,0.18014116449897485,0.36072113382201187,0.17405380386474184,8.3982209030495622E-2,0.36563341729429388,0.36649523277646234,0.58270234069864058,0.95665645087688533,6.8847206719555118E-2,0.32479021055045004,0.64185463866639736,5.5194923460247888E-2,0.16396509148606059,0.34839514675251965,0.38932183642783541,4.4427143707563392E-2,0.31268019862447866,0.17722869511104974,0.53152701429035898,1.7102134639121091E-2,0.27432051581929273,0.17600024889655669,4.8755869865503808E-2,0.51064895872551364,0.68950744034589628,9.871803094114677E-2,2.23189832146512E-2,3.4914738750035618E-2,0.28909658270625904,0.41724473518540661,2.2612410080708859E-2,0.10138055520494667,5.478533225413184E-2]
["Coefficients"]
["Intercept",24218.61935767352,52290.598764147246,28265.397348642186,28544.997595126639,28570.438021978021,34586.145679097732,46679.404980256688,24213.64797869169,23800.956226743063,22618.801416562219,93240.118644370756,82518.703781104719,45414.136711826643,28095.978038316058,25428.018698428234,25629.436618283176,33152.232826267165,46454.165634958947,48125.195327651003,45183.697814791136,47535.644410148256,73783.044929329219,75079.701860212357,21891.12178482279,23827.898091547904,21132.624193291886,17366.472057931162,125218.6132457341,74888.576491550542,65972.019868357194,20756.762700619736,24139.73303576497,43992.338188245893,47001.796898039727,36984.720591557656,80448.215992270358,71800.181449279728,47254.643207615321,69448.470960364866,105260.96162823783,49741.634018293727,14611.330001618444,43350.359943048745,49386.689410720443,105048.17572076133,126357.49863081047,55156.670074771217,52041.701050967073,37051.32303371685,67097.144516365748,84844.829182167945,37799.828805325458,141392.82096858375,105181.95517650917,48691.203127328496,126493.06911022238,100235.95682223943,103889.73803766973,37819.481183580487,84670.991135809803,115826.40098332541,128078.97819525698,107531.07754971246]
["Coefficient 1",3.4419559501232717,-1.2923105928575855,128.48701086795097,74.895463405451196,63.468835164835198,-154.27223779346104,3.4263266973775623,3.2611916919116282,3.4146977255813646,3.957031716905369,-3.6707057282809044,-3.0479496666555486,-0.92418837184451863,113.07518757837215,329.35672787915217,269.86841788098963,-268.50238919231856,-87.420503178795116,-598.65931226974828,-501.12870701036547,-483.70366581828404,2.602882457232889,3.3303608658540753,3.9634320835977435,3.3516448315555571,3.3722831937620223,4.769739119504897,-5.5280080074924429,-2.7576543128169648,-2.2481275680614785,410.91645626992005,4.0550793923996231,3.239379655764242,4.7091923670358549,3.9346661090935204,-2.0744814186827258,-1.7127739411650149,-0.71635032308680635,544.21814407493162,474.03542063699513,275.64100815558754,4.1213722027409707,4.6107022262539896,2.9880977326045115,2.4516244402691139,-6.0366101006550839,3.0730105008231465,4.658471987047287,4.1972676005422551,3.8958816683246886,2.979400544473453,4.7475383553488655,-4.3096183181611192,-9.4219136206499798E-2,-4.7501241405063279,620.28581960396991,3.1856214781608938,3.6561931934221334,4.5376803836671398,3.2290195555979215,3.2873626046370581,-5.8408413166795734,3.2391308511785004]
["Coefficient 2",null,null,null,null,null,null,-1.247539174539622,42.527428628725829,68.090812467324326,116.98007945960164,300.95752063000589,201.58509786255036,34.030896542543715,39.296393135918237,215.50880424341869,214.6846505941416,3.9466577031033632,-0.79329321380336093,397.81071609079362,277.43713649773139,-149.34611997177072,-2.7541853709353168,-2.8891458586177658,3.9398489548217022E-2,15.275201808517687,247.94648299387603,369.79239937012682,306.58984568761122,413.07711254567482,327.71722714087201,357.23257291739571,0.59978879713520261,310.95863586453504,369.82563275669406,-44.149701421298602,435.65105571951398,303.42335322713018,-22.507475681132654,427.78279232629143,-629.02571806106596,-53.35778043361784,327.06475573771507,-1.4326229472199175,-1.5480109603623091,-4.5576464242153083,640.80685476852761,-0.70290078273559597,-0.32557853593411845,1.9649230049944246,457.7473859239019,371.98774195325325,374.20995134223119,655.75284903373142,473.69013165590979,377.21258697789449,427.65440761175631,-4.8149242368146172,511.93655810506255,-2.2981966381527026,1.8325421227950693,-2.8969852070957893,643.54136310879301,-3.914896057341505]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,189.28656504197392,188.34774551317898,118.32158224043785,63.407422383528449,223.53127947955241,335.17676886788337,208.14740915753589,166.31753117927701,175.49013002451593,453.32769609775067,-322.18538823063966,-595.3974798210462,-752.934909776317,-365.54183221471715,-466.11112034581157,-389.27966576672668,-143.55212537546328,-1297.0294519620415,-2071.3292866248007,-616.58109204822813,425.74599829512681,403.32489264936424,304.21758913716997,201.08349366095612,561.443153122887,328.2407340320845,373.77024153673494,-385.04265215407787,480.32674047510943,-446.10635643565718,107.89675446392914,523.98091547477156,-611.99365976633328,823.08114183634495,-628.09247283764137,529.46845017974886,477.01157027017905,418.99503688686207,370.15381898741305,546.22890217285419,558.24795134014596,539.88328512501937]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,508.74335827424761,306.18244131305784,195.00377184139015,196.14453517049139,481.59435388211369,-550.65342709856918,-728.96161942914478,-1290.679017379179,-1378.886371920652,-1640.0798904996011,-521.52474970068192,-1178.7147967327983,-2025.4338726756523,1590.0019136888659,-2767.304927605182,573.07269289534349,-403.5139296254257,524.80585935919942,-762.05098017091507,536.78532649086617,428.04543076956753,558.9133297278081]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,518.70739104692439,-2318.4191732031932,541.85850091705663,-2496.605138287257,-1286.5679396827898,-134.68347353161482,278.75785102354132]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-605.07656224440404]
["p-value for Intercept",2.5231139554929096E-6,0.22966527970872455,1.6427761345336408E-11,1.4951108975954901E-11,4.3622195361241528E-12,4.8462003472203672E-3,0.25546770511738759,6.6837277104491706E-6,1.1211817914834236E-5,2.9396984884890109E-5,8.548622553056702E-2,0.13303132515343458,0.41747681123844183,7.0058781424370137E-10,3.6815715191326735E-7,9.9824380317068667E-7,4.0254618255477657E-3,0.38011234407125383,2.3567911658718783E-3,4.9987423283718189E-3,0.48934662382746552,0.18668864226756571,0.14858242376650155,0.67832785709312837,3.0218125185955543E-5,1.3425270081728977E-4,1.441766711771163E-3,5.2379011684704796E-2,0.18589680360547881,0.25024191716690469,1.2693277221938028E-4,0.62640127564207204,4.0012418144953358E-3,1.3553300326191557E-3,0.55815031746398969,0.14091480742667753,0.2053629899871014,0.51304113145187979,5.6658051610558352E-4,0.14895631389302355,0.46374533970574561,4.6055331109653846E-3,0.37454747034177649,0.39242123388213168,0.11379900875782803,1.5727640695232283E-2,0.31777418943850344,0.28157348280734817,0.57606199095576882,2.1591078682977881E-4,0.23312984020595268,0.50469276194540713,9.8775763682928432E-3,0.17307392173274694,0.48321399712278668,5.4210867376981539E-2,3.1539775279547759E-2,6.2795482906107938E-2,0.52586798622074304,0.25988495636096437,1.7226969480784896E-2,4.7837736599366132E-2,6.0827577369864584E-2]
["p-value for Coefficient 1",0.11904811694466229,0.58403853129451488,0.47827319590456419,0.64666666238726189,0.62065146266011695,0.5907215177856544,0.13266927337001302,0.17809102807143104,0.13597469544266513,8.8129585664473792E-2,0.21464542159129718,0.31126771081818444,0.76048776390555295,0.57445433648581568,0.17068316835535433,0.25088266433476625,0.32572534730405456,0.83255059718529312,0.13181567653354015,0.22258118470608118,0.78063321208586056,0.29945529288693151,0.14555202182982357,0.11042780798861,0.18819436491308253,0.14755254948476609,3.2969463678624175E-2,0.11855481759704559,0.3698058766609128,0.47206988126281535,8.0491729556884106E-2,0.10485717736937435,0.15198138047056936,3.3104256346988596E-2,0.10588033499283708,0.52201833930423658,0.61509503884300254,0.89981408078835745,2.6061722789012042E-2,8.9447181123347305E-2,0.26314222310336505,4.5356249795962734E-2,4.8243657821111931E-2,0.23600750919332456,0.32870502745941926,3.4611469083214129E-2,0.21830524556227146,4.9746751504112653E-2,0.11707594687576212,3.1383690407408169E-2,0.20771201902662334,4.3168135854467507E-2,0.11690453148895281,0.98549930166780264,0.45146903459476606,2.035550982272253E-2,7.1909814899674504E-2,5.0809766061433691E-2,6.9932354373243272E-2,0.21694452213824916,6.5795545052259208E-2,0.21944724549562167,8.9444814734640457E-2]
["p-value for Coefficient 2",null,null,null,null,null,null,0.57427481028289862,0.81607728405602775,0.65818724304884824,0.33963856770728906,0.18899684009287626,0.33140570598608887,0.8359301429253605,0.82651061406602133,0.20015956184395609,0.2452411803828051,8.73898935119235E-2,0.81570981200499326,0.11630914593774837,0.234168981096708,0.84718095665730264,0.36254808155024831,0.30918213672510153,0.98892523118077524,0.94048411180451241,0.28056333113705145,7.8010718716517588E-2,0.18057927604796672,0.11979478037807365,0.20216755460817082,0.11037953882118055,0.85208952801652904,0.20030005618551902,7.479611888508407E-2,0.95056871242285168,0.10729124668582221,0.22301836201695649,0.98612714386453537,4.5545459966083127E-2,0.40807877587966046,0.9445164431490618,0.10231170584859269,0.58768215816736069,0.6189180534796086,0.20813329081754656,9.3943680422593594E-3,0.8304399012800856,0.91134667642955536,0.71911628601486755,2.5338402048417856E-2,0.17630456227693941,9.0432406108296393E-2,9.7728099693365159E-3,0.10904149553879096,0.19568739610753769,4.7845127084133507E-2,5.6269424071936879E-2,2.5992765697042969E-2,0.67484523945623631,0.72568930722284375,0.2258049913963546,1.6340837619182615E-2,0.34701237506596816]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.44153559117760988,0.33600154111680969,0.46258100734049801,0.71457835853747009,0.16351856152549857,5.2629452416842262E-2,0.29760233858537599,0.34384572528854818,0.36779701521576069,4.5663765302432345E-2,0.42989249902437454,0.11629598180958275,4.905862182332138E-2,0.81842993177409662,0.30069430906664629,0.41269038779370837,0.96484898022799748,1.4165202570368577E-2,0.26278903547741739,0.71936655904628477,3.5719764001307108E-2,7.9501379600645461E-2,0.2560984896163247,0.41550608098181618,1.4045422708465205E-2,0.22331766542099094,9.2922352208954659E-2,0.74984455697093688,1.1543734046279178E-2,0.54674453486021635,0.86655473672295458,1.7175197176768561E-2,0.61996328794649092,0.55700252690773677,0.33036729357563976,1.6475302395522719E-2,1.5334466650327998E-2,0.10732413636318867,0.20262829490933768,1.5301696294075991E-2,2.5751316079260646E-2,2.4790147351918777E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4014557371407308E-2,9.8560268153913264E-2,0.26497789081569068,0.3268312222102277,1.5467626567647674E-2,0.21905589212896545,0.11018210590234147,0.67453389966774058,3.5861054519950603E-3,0.36153099618851714,0.71510820073668246,1.7297161160996426E-2,0.52578393249601518,0.63933844552431551,9.7000617479216053E-2,6.7502416923246079E-3,0.45346498913482547,0.66293921415451074,0.52540098904077737,7.828021203419383E-3,0.67555030245667558,1.5264154356694667E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8733408839414794E-3,9.9780755334153523E-2,0.85351074591685994,0.42383459375643595,5.962797256639841E-3,0.95735480246465876,0.7521079031699065]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.7822580133437973]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":23},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":51},48,55,53,52,29,32,31,24,42,50,60,58,41,45,22,59,26,44,61,37,28,40,46,20,13,36,43,54,18,35,17,12,38,39,56,63,11,30,57,8,14,27,34,6,25,16,49,3,21,15,7,47,62,10,1,5,19,33,2,9,4]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","","YES","","","","","YES","","","","","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.38097848159795966,3.8778597486981738E-2,0.30126627506433479,0.35338947487434463,2.5325854379367871E-3,8.0017207872953439E-3,0.38284487827646746,0.41094165532661947,0.47483145141588812,0.42322065473609866,0.35181896438606497,0.37686372677427121,4.4676943700282981E-2,0.41076863814763237,0.39320867922491637,0.45886831262643246,0.42628128390987313,5.4048719425529634E-2,0.43105630780871679,0.45857144436597719,2.9028341771434089E-2,0.44071303446463683,0.5051652757416818,0.42520487162325704,0.48375704160131655,0.52399414203893413,0.6601034942468138,0.50853613883271087,0.42377862575230774,0.4631084021246421,0.67524696568882525,0.43453560435209337,0.5558686885531553,0.65999242787208912,0.42646078101646617,0.44262796667073695,0.45858343010790753,0.13252799832563078,0.73932069396473332,0.47816350617883918,0.46015223476501738,0.77634661055637277,0.66477351788395311,0.53788097436679139,0.55428265048155778,0.78074372710819839,0.55802685412057507,0.66047706703077436,0.45562799626233808,0.83225528241949642,0.58021207355847326,0.66296381877931931,0.78153120130261677,0.48806255608700294,0.46479711437194837,0.76119108722004203,0.85529866037261137,0.84323819000895228,0.66490442712314579,0.59407219762708297,0.85635758267670614,0.78279784403336994,0.85775200583286093]
["R-Squared",0.14514460344068689,1.5037796230573462E-3,9.076136849113943E-2,0.12488412095196505,6.4139890004494677E-6,6.4027535557834424E-5,0.1465702008225232,0.16887304408258214,0.22546490725371893,0.17911572259525205,0.12377658370168325,0.14202626855819256,1.9960292983982552E-3,0.16873087408566054,0.15461306541780317,0.21056012833262938,0.18171573301184987,2.9212640715396247E-3,0.18580954050168319,0.21028776958789849,8.4264462599918525E-4,0.19422797874702816,0.25519195581516935,0.18079918285215052,0.23402087529885793,0.27456986089111862,0.43573662311685341,0.25860900449888213,0.17958832364451449,0.21446939211843924,0.45595846467196555,0.18882119144963905,0.30898999891380474,0.43559000484849481,0.18186879774517434,0.195919516879071,0.2102987623695341,1.7563670340198394E-2,0.54659508852449479,0.22864033864124075,0.21174007915923965,0.60271405972236836,0.44192383007980646,0.28931594258576887,0.30722925662486078,0.60956076741880094,0.31139396991970558,0.43622995607357401,0.20759687097803317,0.69264885511515573,0.33664605030302314,0.43952102501045814,0.61079101860951124,0.23820505865417888,0.21603635752849007,0.57941187126322968,0.73153579843518357,0.71105064508957383,0.44209789720795872,0.35292177599347191,0.73334830940789153,0.61277246462329216,0.73573850351029624]
["Adjusted R-Squared",6.7430476480749318E-2,-8.9268604047573807E-2,8.1033110812430195E-3,4.5328131947598237E-2,-9.090209383018133E-2,-9.0839242688482369E-2,-2.4115759012972159E-2,2.647652899098585E-3,7.055788870446271E-2,1.4938867114302479E-2,-5.146809955798011E-2,-2.9568477730168928E-2,-0.19760476484192208,2.4770489027926335E-3,-1.446432149863619E-2,5.2672153999155258E-2,1.8058879614219859E-2,-0.19649448311415246,2.2971448602019828E-2,5.2345323505478179E-2,-0.19898882644880098,-7.4362695003962448E-2,6.9226077535591048E-3,-9.2267756197132622E-2,-2.1305499601522775E-2,3.2759814521491473E-2,0.24764883082247124,1.1478672665176179E-2,-9.3882235140647349E-2,-4.7374143842081037E-2,0.27461128622928732,-8.1571744733814608E-2,7.8653331885072994E-2,0.24745333979799305,-9.0841603006434193E-2,-7.2107310827905363E-2,-5.2934983507287842E-2,-0.30991510621306884,0.39546011803265974,-2.8479548478345676E-2,-5.1013227787680471E-2,0.40407108958355253,0.16288574511970966,-6.6026086121346694E-2,-3.9156115062708829E-2,0.41434115112820136,-3.2909045120441627E-2,0.15434493411036099,-0.18860469353295023,0.53897328267273359,4.9690754545347326E-3,0.15928153751568719,0.41618652791426691,-0.14269241201873167,-0.17594546370726488,0.36911780689484452,0.53977565446031461,0.50465824872498366,4.3596395213643495E-2,-0.10927695543976247,0.54288281612781397,0.33618136792564368,0.47147700702059253]
["Significance F",0.19902451266950938,0.89990959322968767,0.31717663935880541,0.23622070837011683,0.99344851930107292,0.97930234124396365,0.45272973035855907,0.39658550781515695,0.27874398085623442,0.37274316453761869,0.51650469747946481,0.46491114392388089,0.99005961539248311,0.39692481730677537,0.4317950483496984,0.30661633348634282,0.36687743896884423,0.9854787685496138,0.35779152195892505,0.30714561560558273,0.9957938713889839,0.56313882783417357,0.42532574964562214,0.59586136269386825,0.47098326805670787,0.38578546447254769,0.14410961047951493,0.41819411997374722,0.5988463628670373,0.51529268222675717,0.12419347633369916,0.57622669816700234,0.32109075095593936,0.14426171412775651,0.59322908086837833,0.55906953648162716,0.52499446355143031,0.98259149802520773,5.8302815994763946E-2,0.48297875148205149,0.5216321025888695,8.4972070092882421E-2,0.26846779317045044,0.55031270881070349,0.51339549804376916,7.9900662115236845E-2,0.5049065685755656,0.27729219587442094,0.72165190873257767,3.3647226879050293E-2,0.4543781298238514,0.27217285414690379,7.9011286324257926E-2,0.65767995304413418,0.70414723592296524,0.10381456295300899,5.4829163800514197E-2,6.8810184305955022E-2,0.43350912525372687,0.6036368367193623,5.3686404023517563E-2,0.16439182181806358,0.11912514971795266]
["Coefficients"]
["Intercept",24988.071734962563,22593.674309931372,28128.219388166886,27861.580897252348,29194.564230769232,29503.232663262446,31469.508819851777,25180.650463245031,24525.590113734492,23354.390457214515,66626.121258777552,52493.671296841247,20625.812671410225,27318.314088146522,26318.017050655737,25724.499635492295,31936.273883948452,19732.534446103375,43301.281244192716,41015.268259239194,35370.104038987934,59171.662818207187,56994.177063582865,15476.930432148758,24679.236775659607,21984.089565042355,18756.54754012917,94895.553848892407,60068.943301082421,37954.222361591499,21257.677706793576,16522.93053131325,43175.613257356148,44941.830399385348,34536.678311282165,64044.798096848688,41636.392564945338,32574.073418808501,64508.313197935699,93051.51874657275,33057.677472132891,16222.173379197115,34111.885141012666,48234.489951480391,86474.571502585735,110057.82948071191,53406.537686135634,40206.716685546693,31036.641326429097,65061.833167677658,83447.089292329823,31859.201758116131,120609.33897646749,90144.715634311739,34463.756352639037,107819.95404412744,98301.527887575387,97713.581723054929,32952.63807318388,79306.737730511129,110136.28202334467,116114.13743703124,105180.49772002513]
["Coefficient 1",2.9681038702863871,0.36818579325533596,182.04025882889425,214.12001050878067,1.1735714285712933,-8.4224472881233687,3.0278079941314373,2.4050970482699765,2.5209509477648213,3.6522156559655241,-2.1723020869151863,-1.3858684449230771,0.47333222970078159,131.9794564069694,308.44141541538784,359.37289552369776,-223.16333370302186,-48.762531567556579,-455.73363685543177,-393.54073750470758,-159.58271753400882,2.2919028207883518,2.6956560842663433,3.6492232342889985,2.207721880574371,3.0613937726924512,4.1182500130998427,-3.8316943942298058,-1.8982483061261286,-0.68172958644674619,396.66401091958841,3.7337128221347049,3.0872489088312944,4.1206150388918728,3.6773665962795881,-1.2506291609833615,-3.9034846356718778E-2,2.5695357627852764,511.97290773286062,437.77286939914063,359.69129542945353,3.3934053948625666,4.1414094736122795,2.945094212541294,1.9195698160257262,-5.0763644498417451,3.0225594270734772,4.1338560643971825,3.7775696524803832,3.3660852067112836,2.9116044547968207,4.1487524708162864,-3.2478823407510191,1.9476951819290289,-1.4291839540176465,573.18422869868698,3.1062612553532247,3.2195909890026599,4.1350550573325124,3.0126710170262427,3.1142693348195047,-4.0546451067822584,3.1197016326146172]
["Coefficient 2",null,null,null,null,null,null,-0.36579655217667167,102.81287544324434,175.20421503043144,94.606077440524686,266.05418004115336,253.21593012972491,11.490653600126338,176.47643608489255,152.01040565187017,175.32152998902234,3.6812654346242297,0.62448241138514748,365.72982942910818,355.41937643116114,-67.791508632368945,-1.9101662756454336,-1.8397783597841482,0.43541006413146305,63.370383312849462,248.2363704710308,398.99157354361512,259.85387329087183,374.18568311172675,370.93622272654272,438.85852534785772,0.98734077591415803,308.31514798102387,392.56489884225164,-30.077364202723128,396.90290124715222,355.73991353900487,-500.02953201827336,484.39805250647566,-543.45599009967498,93.548535433033194,333.96666332470539,-0.85814714077871279,-1.467137416800516,-3.4843240318841713,597.89516737353608,-0.6166649246165502,0.2983733776701632,3.1956434288503788,454.13453800210709,369.88821644927731,399.85616157281692,608.30830881600036,431.79670312230587,382.88060754756111,478.07534225305875,-4.6678039596066911,502.83169315720897,-1.1073820838014703,2.5508468226667516,-2.6119129715399896,606.1902949635238,-3.4969494367680354]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180.41745945022157,224.4082057210064,104.02002803988515,161.96482685074287,200.88623932747447,299.87507576279882,248.09739028363134,142.78571197415152,166.06552740415097,407.81960160431998,-290.00264533890459,-565.60163270250121,-674.15980855162059,-290.00185948922302,-413.07263507318129,-391.36650016201884,-1289.3651058975995,-1159.4728118554478,-1755.6351857959435,-189.57679979683519,458.94037656211924,413.77005156817552,301.33660215278638,188.60693696108521,565.28631506111481,324.8891369570423,390.23414898410141,-566.60930004128636,500.17090199524637,-439.83487186959564,154.11310256337825,535.33752095730074,-864.59680159236996,344.36229620565695,-476.14655842569886,524.30749633690289,494.71438044614456,417.69145038036265,359.70499597912868,535.93333077769489,550.68122666995373,533.48066523257557]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,473.701720051108,288.92425206994528,191.89981606335007,228.98688849487581,456.84493551220532,-542.26403775087647,-691.68090867930073,-1698.627173893748,-1302.1789227267579,-1611.3993043246126,-340.06309699538002,-1122.6877020057373,-2590.2163707488903,436.87803396396487,-2289.1900882459281,573.49360039036503,-359.22185244346679,348.25248324244973,-856.82796275269527,539.95592680211405,202.61574684926083,556.81746313720055]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,513.20652154766731,-2148.2670439784251,145.83302252362148,-2699.4223833725614,-1261.9209191913089,-632.81920077149675,222.55252863384757]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-724.093694676925]
["p-value for Intercept",6.4956480362072455E-6,0.66846854350805596,5.5693786038457687E-11,8.6941237054180197E-11,2.7548563162668818E-11,2.4549278141830083E-2,0.54521303149866462,1.5500230727301123E-5,1.4894135179288312E-5,1.9623095424368565E-4,0.31315013440274503,0.36337318316911749,0.74103105623242871,3.0636438496449984E-9,6.296871933116446E-7,7.253502245833114E-7,1.4875329034357607E-2,0.74464371917604844,1.1770698791704717E-2,9.0390244428194162E-3,0.61176569595268404,0.37904740907658496,0.32102024052568379,0.79589116150660988,4.119439352309364E-5,5.8084537515317748E-4,1.6546748536385638E-3,0.17657566124069612,0.37619774670156569,0.52811974750633039,6.2389137712394441E-5,0.77491845745471111,1.1629894751260549E-2,3.5903562411510942E-3,0.60476129174960658,0.3388431667049483,0.48432165375812186,0.6569442490827575,1.0665811273606503E-3,0.22749698412224723,0.61371708244609424,3.740031300366185E-3,0.5283289434733045,0.47653103185063506,0.23472920281022996,5.9409869278885696E-2,0.42059422188678375,0.45461215620253237,0.658240698252895,5.966040750765662E-4,0.27470202910327901,0.58863810775672287,4.4429323877867979E-2,0.27125076834121215,0.62199715439214009,9.3057761834368327E-2,6.4853155138586874E-2,9.3892570023881378E-2,0.60362404144599158,0.33013432582864688,4.4940130767305644E-2,8.9714376855023995E-2,9.463944880947428E-2]
["p-value for Coefficient 1",0.19902451266950927,0.89990959322968955,0.31717663935880674,0.23622070837011713,0.99344851930102185,0.9793023412439763,0.22152712201819119,0.35518480183269929,0.28103021548660084,0.17042761230130671,0.55303279266950789,0.66440910138463671,0.89051995759354718,0.4843256908478254,0.20605463764420062,0.13348970322093118,0.51893213574609665,0.90745248716977711,0.3053056238946853,0.32286307813066972,0.92891452355173398,0.39812362872846951,0.27228656371085569,0.19457517764729074,0.40387465678200007,0.25349217489361614,9.0588815649758833E-2,0.3234789751905674,0.61331596952946299,0.83710676387444649,7.474173168999361E-2,0.18479017952388271,0.23708430947784659,9.0547877061689278E-2,0.19181381788801716,0.74428525638144816,0.99131370921465711,0.70461987265975823,2.9515712393926478E-2,0.13747626940830707,0.15513683490666264,0.12392237107547284,0.10860260526098513,0.29868445962379209,0.47512700399209995,0.11397928142682048,0.2801675475956904,0.11114918501697398,0.20341348644401963,8.7022756674549284E-2,0.28675911841605434,0.10903218644056629,0.28386313259370249,0.75941012963826737,0.83938215484554846,2.9505687721683958E-2,0.1177136634905435,0.11729796786968376,0.13602328041061204,0.30206338348701556,0.11595081526497986,0.46283880337498762,0.14577570456738509]
["p-value for Coefficient 2",null,null,null,null,null,null,0.89972621478614045,0.60479533337821878,0.33252157060972276,0.53450205750183266,0.26481807002718721,0.2295145997878261,0.94539471822455379,0.35564345661708074,0.40518078613423503,0.32205135336151269,0.1670899530329428,0.86895089005178949,0.16187132453679215,0.1338211602625976,0.93139975896007055,0.60749664163712214,0.56372565263275876,0.89481742903283523,0.75842641999475879,0.30477487713281515,7.3746903173620704E-2,0.26462487618899133,0.19625435449296316,0.15313467416140963,5.2461847013065707E-2,0.78523042447201175,0.23003883907490419,7.5082382874424633E-2,0.9681644216913764,0.17569567785955978,0.1585879978028244,0.72264161485445855,2.5367543867237705E-2,0.49750906473778911,0.90037101523195706,0.10404950214996628,0.77343247529554737,0.6943820071448239,0.38474250328054316,2.1637269136207712E-2,0.87142392666722035,0.92642474329326885,0.62405230265594225,3.2278947207854708E-2,0.20902998341383022,9.1438286869618773E-2,2.0856695948432404E-2,0.16645832739018401,0.1925008423296744,3.2463241115632577E-2,0.10950489703700295,3.7291762103123113E-2,0.86239532133235275,0.68735198639987805,0.33568597356214414,3.1629040429092814E-2,0.48235258155086891]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.48419235852342557,0.28148291778650175,0.5549032384267929,0.40436677220926354,0.28169340908107532,0.10028079894740576,0.23276521642127634,0.45403227046484929,0.38602415140405,5.7192344397799737E-2,0.51079731904822134,0.20970747087833286,0.10042046313234264,0.86569512515052627,0.39226985252348856,0.40067336481470162,0.71444838456737403,2.2895857158339295E-2,0.37695086818771639,0.91014601368718817,3.3099324683657498E-2,8.9066933368008111E-2,0.30118517894757635,0.46052524163434261,1.7921191870941496E-2,0.26692989043668786,9.7847925870886129E-2,0.67479345284971748,1.3393042240450048E-2,0.57947442984232733,0.81870714571009706,1.9285810171079738E-2,0.52391632902885643,0.81489057222373151,0.4522686969401023,2.858700534058178E-2,1.9615526048349104E-2,0.13000158433698519,0.25015161396221153,2.6799767751337734E-2,3.5314908928259531E-2,4.1653815041533281E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6056713484088417E-2,0.14045815528855346,0.33111793011635116,0.28635072196815609,2.785738295965438E-2,0.27692892414641956,0.1476468301883114,0.61704894589147119,8.6300562071689371E-3,0.41210220532938036,0.82205122660100138,2.7474249370668193E-2,0.45530284305133073,0.90249428767484752,0.16396553312750736,1.1510226141148154E-2,0.52573111470188694,0.7939576959265614,0.52418349012337728,1.2622174752685114E-2,0.85526031106080491,2.5673494585740069E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2657228226893311E-2,0.14925533862510304,0.96403095866502853,0.43419066726813837,1.2341903323380669E-2,0.81649644994269566,0.82353862621812057]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.76783980807037311]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":20},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":50},30,23,53,51,37,33,19,28,44,39,61,34,35,21,27,60,26,22,62,48,31,54,36,25,13,29,55,42,12,49,18,14,52,47,45,63,9,38,43,8,15,46,41,7,40,17,59,3,32,16,6,57,58,10,2,4,24,56,1,11,5]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","","","","YES","","","YES","","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.38818856644082966,0.47811105779869045,0.54802956026053207,0.47454393550916868,0.20316696469757314,0.2639064062636427,0.5332750894912176,0.56388179239019875,0.55759457481599839,0.38820640808691814,0.60141987537235564,0.5635770735240998,0.49258593913773346,0.65759347537731661,0.56014656805743201,0.48820268761442537,0.39190878302004922,0.49474257242928543,0.55586720676454393,0.47646571770862761,0.42845484891631108,0.60924187754172587,0.6026999925613733,0.53328413047860945,0.66341492235851329,0.58894321121785853,0.63323441388736856,0.66829100271402098,0.60810259405887213,0.56913160116283623,0.78367504408631383,0.53331199848144084,0.58474550855031371,0.61210225747693459,0.47150599857315045,0.60890348167046959,0.56630582708001997,0.49871427076359254,0.78196128241848462,0.57200359286579949,0.58516800093089838,0.8197146649027004,0.64874213170935169,0.62363709455750116,0.67250879778111228,0.78849523262284738,0.6258270540980917,0.64147661481500773,0.53378932481337094,0.8288747106804577,0.59254421525621581,0.65475804383862801,0.78223336665763177,0.60968863753779245,0.59071990786373696,0.78445167063634424,0.83709509218074518,0.82891743571452536,0.65582324899318389,0.62837141499960258,0.83478537783042372,0.78880476886183992,0.83780291801632878]
["R-Squared",0.15069036311538642,0.22859018358938271,0.30033639891935215,0.22519194672853002,4.127681554442493E-2,6.964659126699084E-2,0.28438232107186612,0.31796267578918325,0.31091170986423405,0.15070421527974681,0.36170586649289976,0.31761911780198854,0.24264090743620284,0.43242917885881743,0.31376417770651938,0.23834186419394818,0.15359249420825602,0.24477021297394672,0.30898835155621618,0.22701958015159762,0.18357355755989896,0.37117566535056734,0.36324728103347942,0.2843919638203265,0.4401193592079522,0.34685410603960315,0.40098582293127916,0.44661286430851155,0.36978876490112939,0.32391077944217367,0.61414657472368595,0.28442168772426835,0.34192730976976499,0.37466917360835955,0.22231790669046378,0.37076344999041988,0.32070228978478549,0.24871592386326188,0.61146344720156109,0.32718811025138328,0.34242158931346384,0.67193213185654643,0.42086635345479378,0.38892322570812166,0.45226808309299693,0.62172473186895816,0.39165950164109581,0.41149224735452178,0.28493104328471447,0.68703328600561242,0.35110864703360456,0.42870809597138676,0.61188903991253296,0.37172023474268973,0.34895000954654187,0.61536442356415155,0.70072819335309033,0.68710411523154424,0.43010413391997565,0.39485063518860275,0.69686662703948332,0.62221296337918075,0.7019137294366754]
["Adjusted R-Squared",6.5759399426925061E-2,0.15144920194832098,0.23037003881128734,0.14771114140138303,-5.4595502901132575E-2,-2.3388749606310079E-2,0.12535617019894751,0.1663988259645573,0.15778097872295271,-3.8028181324753906E-2,0.21986272571354418,0.16597892175798601,7.4338886866470152E-2,0.30630232971633237,0.16126732830796811,6.9084500681492217E-2,-3.4498062634353746E-2,7.6941371412601559E-2,0.15543020745759753,5.5246153518619306E-2,2.1454592398765116E-3,0.13536653985703007,0.12446501142103422,1.6038950252948936E-2,0.23016411891093425,0.10192439580445434,0.1763555065305088,0.23909268842420339,0.13345955173905288,7.0377321732988773E-2,0.46945154024506819,1.607982062086899E-2,9.5150050933426877E-2,0.14017011371149435,-6.931287830061228E-2,0.13479974373682735,6.5965648454080039E-2,-3.3015604688014899E-2,0.46576223990214649,7.4883651595652023E-2,9.5829685306012768E-2,0.48446477863171583,8.9932841143247372E-2,3.9736497541334029E-2,0.13927841628899515,0.40556743579407711,4.4036359721721929E-2,7.5202102985677116E-2,-0.12367978912402013,0.50819516372310525,-1.9686411804335675E-2,0.10225557938360781,0.39011134843398032,1.2703226024226768E-2,-2.307855642686274E-2,0.39557266560080961,0.45133502114733232,0.42635754459116448,-4.4809087813377925E-2,-0.10944050215422833,0.44425548290571948,0.30739043286183138,0.34421020476068592]
["Significance F",0.21241502783024824,0.11590741187883699,6.5081021364867361E-2,0.1190435148426032,0.52653334467013058,0.40719613117995435,0.2218527286407545,0.17870497312441166,0.18717029055077108,0.47947432736558843,0.13261536288666442,0.17911041060020677,0.28632435885083118,7.8179028822064373E-2,0.18370891508924908,0.29371111672621941,0.47218020544082523,0.28271965219239459,0.18953270361009195,0.31387607908085546,0.40144567183656327,0.26990478048916022,0.28188816317134113,0.41834402250666097,0.17909776269926767,0.30768356851831696,0.22771346248447252,0.17175711354157167,0.27197784861821822,0.34607926354872054,4.5310131700319098E-2,0.41828684371146574,0.31570377523658322,0.26472638092017581,0.54617831437003383,0.27051991327559283,0.35166004602598588,0.48985231027743548,4.651033746343694E-2,0.34043198597385615,0.31489358089160213,6.7786961969961937E-2,0.3655573903378847,0.42118582898568163,0.31412478194745891,0.10573367090464876,0.41630342426546052,0.38155939502172986,0.61752144838588952,5.8386403560437367E-2,0.49055611391785159,0.35239224275180625,0.11441900651950979,0.45233094865663709,0.49460931364212879,0.11130222656136612,0.12038651762421998,0.1349116822783174,0.53344302814542677,0.59686135558927522,0.12441551582035014,0.21550241725247629,0.23821026842933662]
["Coefficients"]
["Intercept",25376.023340179578,-80659.582876252098,27493.22371444352,27720.447269124252,30028.733181818181,18249.147834922238,-63020.619169030208,26174.781159236074,24849.674562087148,25412.859174207697,-36821.960872938711,-49228.111579242257,-75254.250780270537,26466.991594132567,26793.483635673278,26942.833248161311,23001.211550062377,-77142.693336194192,32222.310210452964,29914.268179489285,-71279.364119137783,-34034.060745883457,-34986.284226643082,-62988.619663557423,25620.573545824853,24487.806914392622,20815.629491179505,-6797.0224216234801,-34857.815593481391,-47381.8112265292,22290.191472712202,-63100.206526388596,34049.510293866129,38861.726689868126,-51318.66364397484,-32197.739309529796,-46965.041975852975,-86443.580291725972,53449.644480800256,-9585.9568371471396,-60138.589996090137,19019.40925536483,-17430.896609387026,-29467.864468717195,-5231.8862880598826,49241.206526174079,-24818.732073508218,-13618.726104000883,-66846.61186445666,58009.347479793199,3313.1750713787587,-27680.758417395737,60004.136774070488,-26393.814054832776,-66717.899583795312,33597.989816903362,73512.060104889417,60814.202774831603,-31381.043629023152,-13560.031203732327,91215.435368107428,45438.621767168996,80160.748594234537]
["Coefficient 1",2.8172580880316738,6.1436569860105568,341.43894257927036,273.65980633583763,-98.785874125874102,314.60363613514619,1.829209015996146,1.1113268169402108,2.1759865497865531,2.8010231834566168,3.6163445870356128,4.3241625225943858,5.8631548610571516,290.66631915514256,388.69213582252996,325.65568340384442,77.858325411515793,158.85470776904555,-140.67026160711862,-65.376324785370372,2664.9651811838139,0.82357180221172233,1.6592631811531124,1.8156777622736768,0.73994751400979364,1.6154286620233489,3.4553561182770647,1.8781114945024195,3.4752013552896619,4.189969263472765,464.22380365576782,1.7999575204478411,1.6413939856530773,3.4622529463526019,1.8170584193936776,3.6284131855143889,4.3572529057183118,4.8062211592128561,509.14668342601686,334.03969604831866,294.84527558020108,2.146471342727915,2.9189822590189047,1.2525622844608471,0.6383151007795852,-1.5466679838716317,1.3234857040572545,2.8698703939865973,1.7573358720173107,2.5199392627827302,1.4371028705426796,2.782605639745849,-0.34432279197548643,4.0030985466322049,1.7139969898513325,482.69643082396249,2.6391165476245515,2.5404373683905015,2.7291665690870763,1.4132748013240213,2.7769495291701927,-1.8436503209802269,2.7046509434874593]
["Coefficient 2",null,null,null,null,null,null,5.0135315493570491,293.89940348576027,236.38864286428705,-2.1113991472019786,258.23739779827224,190.46017586890875,-58.604812840307652,214.79584638599596,67.33910612955718,70.928788220674463,2.54927324228436,5.633355630634167,386.67823888808812,293.46873215069434,972.6022658924303,3.4046466740588945,3.4008205781616954,5.0134597490232133,260.56846806632365,345.86993640154225,371.35434454301537,254.25517119211403,298.35779155161958,229.26149496824405,408.88843131080387,5.002223408120865,352.57139181888442,356.20026338959383,792.55381086402326,304.24911120137517,215.57461595061699,253.19890485639189,422.69538832269791,433.52404363140164,978.89297239180326,410.79912732770561,2.2097239755596245,3.0706031975368786,1.7485172289555373,512.60316642514454,3.2957787069539268,2.8876448396237544,4.7135685114709576,466.90677534365284,318.40425698397064,344.87625276161884,519.51475825576404,311.42007816255557,263.84264301249033,416.26680438908073,-3.1703112806452469,470.25093777412087,0.80158418993388603,3.9677242064920275,-1.7199633575067061,507.22678057224897,-2.7384364703517776]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,227.87778744618967,179.80534070425915,-1.761621330458141,208.21696310977831,104.79200493664796,214.00264636303899,186.03355196689461,52.546746401751022,49.407667520043525,312.71215001811663,9.145983846029246,-252.94554586640456,-468.13209076833692,2061.1193140932587,-143.93545559920153,-84.987626465047555,793.59591529350746,-832.16543091276492,968.94745139419217,2298.4048207307715,427.69774658747923,313.42377467062232,275.6716674956599,230.8037431135277,453.14513557530711,284.30482603315363,293.84496071924724,92.93663602010345,457.63249584280766,316.35727977213003,704.23793828846874,431.48233168907655,-129.16268295216284,721.6775261749267,202.50090736056174,497.7039094676727,458.8129755191959,329.41643647651136,296.2437681861939,514.38937131646117,455.78516638257037,505.88222459594431]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,373.76443407684093,180.44343469487535,83.308962539337543,182.34295217971646,345.85396620813975,-234.16571474598288,-412.21844736423867,245.67267955751888,-1061.6895761803271,570.75434441373011,1311.4877735552832,-846.23029871546953,-474.86837075143234,1669.5795676943042,-303.34168314954542,522.7307449894829,-28.233159135899754,589.22077194844223,-239.41443201799552,505.0883487618708,439.71733042860166,520.26112098919896]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,455.7098376233173,-1137.2864766303201,1036.3587875722912,-853.7005609416326,-1155.3558103930047,240.83110030646674,309.19783169803679]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-382.91424412320822]
["p-value for Intercept",8.3475433645648273E-6,0.23569226287491141,1.0985359477277058E-10,1.9066952239848976E-10,1.0823144244814547E-10,0.18699771475866181,0.37980135517573532,9.1018814750720129E-6,1.3427551498175588E-5,2.7882052412321411E-4,0.60726326856223845,0.4978964326678138,0.2975917407557222,3.745567040524016E-9,2.704629871564638E-7,8.5966644933460475E-7,0.13222809172798627,0.28029095211732985,4.8502344139874802E-2,7.8626176579917856E-2,0.40116419716372587,0.65452530579185719,0.6483439130158708,0.40988454719723932,1.8586056351028368E-5,3.6677932060768376E-4,2.1335611820930502E-3,0.92856474455955706,0.64636944310939204,0.53934112111451027,1.4384510079106977E-5,0.40929112669644252,5.1721273309823713E-2,3.927299842973387E-2,0.58218202632555616,0.67532703788164572,0.54712928795948568,0.33515336070412222,5.2915093961249573E-3,0.91877178056467823,0.45963572526990704,1.4966030046835797E-3,0.82992746944417095,0.71623702943008705,0.94863226991310778,0.51610755765929772,0.76345746279108995,0.871190026628341,0.49946614971445047,4.2805238371310854E-3,0.9742207609878375,0.74954299193914975,0.45748052522132099,0.79354286759798665,0.46335451357181578,0.67176010040003342,0.34554970241963168,0.46296489869846125,0.75228280486343335,0.9026924711478399,0.27937117371978026,0.62761177179634497,0.42150535105058151]
["p-value for Coefficient 1",0.21241502783024832,0.11590741187883696,6.5081021364867361E-2,0.11904351484260352,0.52653334467013035,0.40719613117995479,0.42390800982912424,0.64112097015753511,0.31758399610740684,0.3095644804526021,0.37653247254200406,0.29819384956818057,0.15629208259319863,0.10327883638283043,9.1275325142732552E-2,0.16135981868766217,0.86444448676623731,0.67093656012157488,0.74479920000914523,0.88723486559061926,0.24197173119829302,0.73747267744541822,0.47067547259582099,0.51378254290675229,0.74879399305997874,0.54214822624448233,0.17875555111045807,0.662706901850876,0.42354696348253706,0.34376242705648302,2.3509165769247255E-2,0.52426598820469583,0.54452658015186894,0.20659187789571146,0.54544395380177302,0.40134966450163323,0.32423697160723142,0.42908250399867598,2.2720532406551523E-2,0.22760412351835999,0.2019383768411388,0.30351062554835312,0.31488545738041124,0.65388627573542357,0.79580594632498669,0.71913496481405392,0.63888030685683783,0.33327689814073352,0.57030628850718013,0.2347379080892977,0.6270776824422668,0.33805325698703032,0.93263802122920736,0.50394681970726074,0.79868851741152991,6.1083990592380642E-2,0.25495140866076926,0.28529356661882965,0.39096752789294775,0.64896951677945791,0.24229828854237531,0.7527607533998657,0.29982638619144364]
["p-value for Coefficient 2",null,null,null,null,null,null,0.22699786991182069,0.17152369747341814,0.18192590104299802,0.99059758152614219,0.20388514396166249,0.30671183120777445,0.69237012017276556,0.18173802521416951,0.68458152551751139,0.70261985789273318,0.36944190225057028,0.18246240956915233,0.11127910330597537,0.20886635478499516,0.29144200667751496,0.43446537335218438,0.44088735234045084,0.25630604129328594,0.21129216885910754,0.15973512871566478,0.10491442727541547,0.20922991182512299,0.23962539865112309,0.35549381523164075,3.7197502411931559E-2,0.26103494202573452,0.16870544350452069,0.13112153542138674,0.42486560044801425,0.24125445811150562,0.37201217086315419,0.84270918933501293,3.7196566215197978E-2,0.65419527328334093,0.27006412520548329,4.7159524062505023E-2,0.63898219607478335,0.50993361196989317,0.70528606341441114,5.127090921420626E-2,0.47404968859815033,0.52926947382938783,0.45934648110964982,3.3268373794857302E-2,0.27702462446408144,0.15580455018329442,5.5668257392872442E-2,0.28003907208102685,0.33373594153749636,5.5799741294736714E-2,0.47614764168889423,6.7640257086773098E-2,0.90746345456433275,0.534619516204768,0.67454065943173847,8.2363069925755983E-2,0.63934277335205314]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.32404987507797001,0.34868812555713136,0.99197024863004946,0.22298275099879505,0.56836799253982995,0.30464412956491715,0.30009814116054756,0.75693150285532984,0.79187857795772909,8.8206005368760276E-2,0.98377637560056386,0.60406342257315049,0.3928325164090809,0.41569724473774017,0.74308471691386346,0.85362323350778491,0.80564752432801445,9.1118083296565774E-2,0.69996443409921549,0.29310143653541654,3.3732355013592744E-2,0.23988726704805638,0.31005530090476791,0.32154203753251065,6.7689205766429048E-2,0.30333284515362519,0.25863629593563253,0.94568066607129664,2.736586827669394E-2,0.76215215070541797,0.44260237825039661,7.5479150306791754E-2,0.92066223232226529,0.59870355271645126,0.79757301497746014,5.5617452341289432E-2,4.41822906491946E-2,0.26254871527136292,0.33673032362251926,5.5018629237449226E-2,9.3124168972530993E-2,8.5832994297505905E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1512583077316094E-2,0.43153659956922097,0.66570435229037495,0.34255774256584387,0.11486331714714913,0.64215430179374766,0.47345747330240928,0.94412130392181426,5.1085500181257827E-2,0.8364711392251345,0.5782978048268469,0.12789339755931675,0.88750792613480567,0.61985152841013158,0.88585064758310661,4.651220783490323E-2,0.97179715508299125,0.67352143717882018,0.86467396219702808,4.9262719484361561E-2,0.69957397779479924,7.248528466026409E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.7092069657587683E-2,0.60904051004225623,0.76569853693285028,0.81652515337180986,7.0071370140457154E-2,0.93269667889107388,0.78276411141305324]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.89336180320278868]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":45},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":24},15,25,60,55,31,19,22,58,17,20,41,13,21,43,57,38,23,46,52,28,32,50,16,34,18,14,30,42,3,49,36,26,61,29,44,56,4,40,35,2,37,48,27,8,47,39,63,1,53,33,10,51,54,9,5,7,59,62,6,12,11]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","YES","","","YES","","","","YES","YES","","","YES","","","YES","","","","","","","","YES","","","YES","","","YES","","","","","","","","","","","YES","","","","","","","","","","","","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.29011335746919736,7.513654593602398E-2,4.9618892359132784E-2,0.28641135295851866,0.16896961547624029,0.15415705964561893,0.29019976153319077,0.38203197096888503,0.38600455646160775,0.44591601812364595,8.1196084197949173E-2,0.28673121075054581,0.17374577393047225,0.29016571001435915,0.16897362907044441,0.47025642019041658,0.45927310970294688,0.16496962383259367,0.15416636149254462,0.45562134281023586,0.18333551012121993,0.4033565234491755,0.38846097747191449,0.46344407757045059,0.41279630390241334,0.49990026115291814,0.67901793015637613,0.291148379565771,0.17404378917654445,0.49132683758169987,0.57177842939173462,0.46907734744516727,0.5113013939040798,0.70246831243803942,0.46372535394331088,0.1657993498253798,0.46315597383885115,0.18334170690561194,0.56871195195274504,0.18394701354584483,0.47338297502279975,0.6862385077733052,0.80774537370439592,0.57001429744990051,0.43079711852669322,0.59087854102637061,0.56222296807309691,0.78803004851552427,0.46929269259461392,0.71259604661746745,0.51545507551321124,0.70592529601726961,0.57211352704989371,0.18416690572580593,0.52392879762329825,0.5736941088178602,0.80818665927593691,0.7160200222001476,0.80851852547832426,0.57152198243581331,0.78806566375857345,0.59438904537630721,0.80946861463290798]
["R-Squared",8.4165760182050298E-2,5.6455005351962418E-3,2.4620344789472058E-3,8.2031463103529156E-2,2.8550730954188502E-2,2.3764399038582917E-2,8.4215901593920797E-2,0.14594842684237103,0.14899951760912253,0.19884109521924775,6.5928040890804521E-3,8.2214787218473903E-2,3.0187593958698768E-2,8.4196139268137155E-2,2.8552087321236139E-2,0.22114110073030563,0.21093178929621506,2.7214976787467461E-2,2.3767267015849941E-2,0.20759080802420246,3.3611909271407933E-2,0.16269648500900524,0.15090193101843527,0.21478041303512582,0.17040078851549359,0.24990027110075577,0.46106534947384936,8.476737892377427E-2,3.0291240550929448E-2,0.2414020613280341,0.3269305723176788,0.22003355788619419,0.26142911540825492,0.4934617299795469,0.21504120388984896,2.748942440251867E-2,0.21451345610261457,3.3614181491063308E-2,0.32343328429390145,3.3836503792435225E-2,0.22409144104143666,0.47092328955093271,0.65245258874085421,0.32491629929730365,0.18558615733090178,0.34913745024545234,0.31609466582892248,0.62099135736337951,0.22023563132270282,0.50779312565484391,0.26569393487233034,0.49833052355706969,0.32731388783346949,3.3917449164617891E-2,0.27450138497899507,0.32912493049231878,0.65316567623159927,0.51268467219149993,0.65370220604164375,0.32663737640736212,0.62104749039524088,0.35329833726335774,0.65523943807571927]
["Adjusted R-Squared",-1.759359979772189E-2,-0.10483833273867084,-0.10837551724561421,-1.9965040996078716E-2,-7.938807671756834E-2,-8.4706223290463428E-2,-0.14473012300759902,-6.7564466447036231E-2,-6.3750602988596833E-2,-1.4486309759403071E-3,-0.24175899488864944,-0.14723151597690762,-0.21226550755162654,-0.14475482591482855,-0.21430989084845481,2.642637591288205E-2,1.3664736620268847E-2,-0.21598127901566566,-0.22029091623018757,9.4885100302530834E-3,-0.20798511341074008,-0.19614787855856394,-0.21299724140223533,-0.12174226709267742,-0.18514173069215203,-7.1571041284634623E-2,0.23009335639121339,-0.30747517296603677,-0.38529822778438649,-8.371134095995128E-2,3.847224616811256E-2,-0.11423777444829401,-5.5101263702492985E-2,0.27637389997078127,-0.1213697087287872,-0.38930082228211621,-0.12212363413912206,-0.38055116929848098,3.3476120419859194E-2,-0.38023356601080682,-0.10844079851223334,0.11820548258488787,0.42075431456809032,-0.1251395011711606,-0.35735640444849698,-8.4770916257579446E-2,-0.13984222361846252,0.36831892893896584,-0.29960728112882862,0.17965520942473981,-0.22384344187944941,0.16388420592844946,-0.12114352027755082,-0.61013758472563684,-0.20916435836834157,-0.11812511584613539,0.30633135246319848,2.536934438299987E-2,0.3074044120832875,-0.34672524718527581,0.2420949807904817,-0.29340332547328452,0.13809859518929812]
["Significance F",0.38681767855648086,0.82621370059713228,0.88480803927568619,0.39317966651163083,0.6194293288676247,0.6508650467907775,0.70335145924132214,0.53203032594419997,0.52446827758245285,0.41197859932503406,0.97388842970077905,0.70951931811190627,0.88460816088017324,0.70341217359808095,0.89059054032029517,0.36798926205634791,0.38766642477191837,0.89550394355881302,0.90826684601919228,0.39427389106129923,0.87218030831996174,0.72307748326771137,0.74792088861790962,0.61399469820634656,0.70683054834414472,0.54281561867941308,0.203251354943743,0.88220878726099472,0.97264018909294214,0.55977824437835677,0.39910569815051655,0.60318087631469575,0.52011131041810721,0.16721655544228314,0.61345666502778684,0.97624615838418238,0.61454557690713085,0.96817804393269324,0.40518495136978649,0.96787269070205684,0.59486352523698582,0.35733193782074824,0.1241498046072303,0.60755380833065509,0.84092386605660474,0.56451198717766504,0.62321835629388267,0.15587079669186266,0.78737776634794299,0.30090234626032075,0.71153979292048886,0.31500838606231318,0.60329295267043614,0.99340581690422947,0.69633226719991015,0.60007389856800875,0.25200426752208782,0.47847276073715489,0.25121900619025206,0.77694256697761832,0.30047215482185741,0.73846862248437717,0.42771656287157062]
["Coefficients"]
["Intercept",26735.554071822782,11611.776801275031,29279.501802168154,28267.371327548713,28630.425272727272,34899.143576809962,25057.913159882362,26783.455081588523,26267.412942364572,24391.917991889888,13723.629960180171,25056.237358738799,19044.457403900149,28000.142779227306,28623.973811471617,26543.48197671735,40793.932331169512,20937.825118003871,34913.625476709298,43393.75186041501,11982.052451704827,61837.044148701272,36788.989370255527,56210.110568089214,26442.016430798467,24542.612167033054,21065.284003319481,22171.428720786134,18450.8303074949,62894.673225099614,23163.13007711813,65406.987051540447,40228.530728432357,53122.268426839335,57054.866678594823,20090.564898280609,64830.65798663396,12167.745383235595,52419.92528887777,11269.523901793356,13832.951578310605,20502.975091751981,146377.86776010643,104072.31129838638,59858.033518023636,61196.230772049676,108886.70923105098,158971.29979035165,67317.401893609771,55595.847854650034,56793.438844913137,70840.245529837091,68398.406713407079,12294.05307229879,45373.949010177246,34514.78467307792,148813.92125008191,73357.158227149994,141791.26609918021,99601.927159642946,158396.56153602561,54638.018875895839,143931.85650533569]
["Coefficient 1",1.6509775569472807,0.97522925592375276,-46.409985506492923,137.7613036148841,70.717000000000027,-166.18614426637538,1.6412232055903315,2.5740127838925857,1.4825869930493039,2.6390805298818805,0.86524161600588489,0.17999415268971639,0.53717182035202804,46.044886458631886,1.1419978135936206,247.35539284436487,-448.79070089284909,-159.26770830702714,-166.8292180647201,-446.94408921053133,444.4034498943837,3.0436084093306239,1.5380968825178611,2.9717148170392851,2.1488833667211167,3.4350278950855619,3.1740461740293351,0.32505582916164061,0.56719977375401431,-2.0531249020646736,396.35158463504723,3.1104684654206802,3.6620006301250134,3.6389608400393501,3.0471152331852909,0.82154007890508873,-1.1469699057513671,-2.4696141467493837E-2,429.8823059713302,-15.070531952736193,246.17797289956022,2.8153189195017911,4.7617656671840711,4.814516932167062,2.6098723708305567,-2.1499077890208453,4.7637738712355535,4.8404228374543905,3.1325064469492521,3.2453856069717646,3.8347675304057578,3.8233295920185886,-0.86039107987365526,-0.16404162855003665,-4.1301252593576612,414.58019795615712,4.8913011090351377,3.4298721595851323,4.6996847697760984,4.8017935028115701,4.8060918159712589,-2.9355844618707523,4.8773775525453402]
["Coefficient 2",null,null,null,null,null,null,9.4562401616867478E-2,-277.60647339836606,123.2964325405504,159.27014759812752,-29.859007588384127,136.3193225402388,67.06911500179136,145.49874302890342,70.870415986278203,182.91987974813236,2.8787208252639425,0.76696923029558761,1.6793831871394342,241.28940394233805,240.65707937057812,-1.975063238086733,-0.59396474244469333,-1.8129425558293959,-184.95491480928678,-252.95789531019952,292.45502803745143,51.153552699565388,10.226199029599838,281.41304812161343,382.62255695563147,-1.3260558973175784,-251.56508354301798,305.96691790972608,-167.13835211025591,16.943028289848609,257.14926546243748,243.42789221787311,392.37989955236367,246.77476823653788,312.23131567998001,138.52674469934695,-7.2324608168358964,-4.5255331324271131,-1.882185879858246,400.06383410361559,-3.7166237958777493,-5.4915365933864653,-1.1968750436426792,167.91931305142214,-251.95547241579555,306.39524903803465,425.01220333978148,-19.48929705626151,310.83725617570167,389.90957565046494,-7.3639509755556132,168.05271245682098,-7.5796312903219798,-5.016148113629125,-5.4532554262966526,368.56993149011157,-7.9041025250988426]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-357.56576999749353,127.51325956428096,182.74306798996886,85.715655379531512,151.99543598730793,309.88120188936182,143.75310081145611,68.238985477688857,212.31135732064809,297.52428994051627,-483.50307961482656,-429.35546527445536,-879.43858716839986,-889.38158521620392,-165.26332134327697,-475.74443015170306,451.2107211551895,-787.36063482952761,465.69595653586805,339.55379832541729,334.63442684636129,434.98827822353928,-427.48344588497127,-264.09107330544555,419.55258579651343,-396.81014838892958,403.25611845881372,-44.281444889151793,357.99016834800346,-170.27177133033794,-181.93720185633205,402.5653663195356,266.97335401236626,794.41477061186606,185.72659994092243,-38.874833463316719,358.46082815345568,438.86091982572663,-446.81076929520475,11.074029728721948,419.91630705303635,-59.872317490392611]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,335.58695189815296,476.92589931909635,205.57028521210106,82.998567358289975,329.37465226571425,-515.42488524216651,-1160.1257993936019,-596.85113933274556,-965.63420892930833,-878.17614826907868,-1359.6433709699982,-805.10844767934464,517.15565245392077,1450.4469782396552,-307.40546032297311,425.74278501175434,-182.36199152225458,589.69920888918023,342.20282749844711,406.00877760158795,542.48946508129382,425.98209292655952]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,472.74904660161769,-1447.0286579630465,289.59728913758545,356.49587218342589,-1163.853619390962,553.98799098452389,622.88300276440827]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,391.33134940883923]
["p-value for Intercept",2.699624184328609E-6,0.883705913956083,1.6919853998226086E-8,3.350087567308941E-10,2.0215352331839613E-10,2.0940850718713332E-2,0.7627096675899665,7.800689133172749E-6,1.0707815705815965E-5,8.9502710053106018E-5,0.87618004715223075,0.76309553635244354,0.82323407496951673,1.3697369051441823E-6,1.0356972621773544E-6,3.205074084897361E-7,1.2193459424316287E-2,0.80928042940327438,3.3119990704326759E-2,1.2208638188995913E-2,0.88653474308876057,0.53048465285813806,0.67484294195665295,0.52714353795439139,3.8295760427858877E-5,2.0746166373840233E-4,4.9932690260273921E-4,0.80877116255640402,0.8447968592248134,0.47886562068549687,3.8779100451120983E-4,0.47747118018185319,1.815508178952056E-2,3.809955859504173E-3,0.52833481203345189,0.83285442430987555,0.48279957590286504,0.90493641043819362,1.2268377866031901E-2,0.90249690965463625,0.86413931623772555,2.3617324471034754E-3,7.8147216154093632E-2,0.326681707585392,0.57116800198589868,0.49446692085740984,0.31833653308391785,7.9572719140796611E-2,0.54834408345762742,8.8181805017801488E-3,0.55065487811710989,0.37924769036348566,0.46422847856889937,0.91158809359321002,0.64957725733183913,0.68534998893195009,0.11919440138173065,0.40588016112241787,0.14757573555535955,0.42121697580549833,0.12229831753228759,0.60439830206244927,0.1995973840671216]
["p-value for Coefficient 1",0.38681767855648097,0.8262137005971335,0.88480803927569596,0.39317966651163194,0.61942932886762558,0.65086504679077795,0.43142387619940914,0.27975100859708901,0.45041169054728514,0.22849784102894616,0.85981511751574935,0.96909297293205232,0.91035779809836848,0.89402418706912368,0.99741520557976826,0.19721819172892771,0.28975799448160727,0.68471919000811465,0.68705267806382464,0.29285269096052674,0.84292670193272978,0.29085690922598056,0.47628699247956774,0.24039959622157384,0.42195398657372707,0.193806698270204,0.12086363257922575,0.94914750100552903,0.9139320648019712,0.67846754727603908,0.32907643790866603,0.22979454060318338,0.17708799065332748,8.7199934493860792E-2,0.24400582426678319,0.87460764116106937,0.81097002320604994,0.99687623307732376,0.30984549169516967,0.96894941509663957,0.23125879648777758,0.24850598245035638,3.7329704738306629E-2,0.15674728315903363,0.42188141319326194,0.66684022825863742,0.16266530741000779,4.4277416155047648E-2,0.2759715419002618,0.18450309401945156,0.21785388595559177,0.120099481612203,0.85853968618898868,0.98283879754387526,0.54237766517776231,0.36987008867778259,9.0492393391479728E-2,0.22831421358592532,6.6389555574981204E-2,0.20040615220140356,0.10610652365968301,0.68352130657051724,0.13456889002178449]
["p-value for Coefficient 2",null,null,null,null,null,null,0.9838149470107117,0.46863909785479885,0.4574589041355076,0.31579859293911922,0.93254590525064007,0.43760067965246052,0.66469386363462868,0.4226723450719907,0.65533850438800001,0.2661801447682951,0.20565296138025652,0.87040681954220878,0.9962506384836407,0.21021639767967898,0.78250082763103745,0.71934161059578872,0.90385899607234998,0.71737517335061307,0.68363266526645194,0.51224689294507386,0.10747212327136452,0.8928125903848303,0.97894161463378038,0.20537310416636953,0.12152130310456671,0.78329806809531211,0.51134293333401803,8.871030901710017E-2,0.85362115197692634,0.96579029806151406,0.23738909079284362,0.83567469196797195,0.1216583709247292,0.79487428143651262,0.7110817680627447,0.74948875321441577,0.11899691009924697,0.44539617057289116,0.74940237353680039,0.35744863454879966,0.51450373417309259,0.20517526166573968,0.84814457324421344,0.6905144376142599,0.54379486792046439,0.11526704416144429,0.35455633736289061,0.96679158117422404,0.20780663501021962,0.15526833853232144,0.16597128222780122,0.71692740456577753,0.19445898168295561,0.5309668866942856,0.27602454516691405,0.47040031585460779,0.26781748021850332]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.44459552359469079,0.48254335798133985,0.31641515370516499,0.66341309911919488,0.35746956028940302,8.3958614331910764E-2,0.4646840724704927,0.69153922995104478,0.26483492946901532,0.15611649032106392,0.30607138791351396,0.33025134843651133,6.5467117513129752E-2,0.71514964193527497,0.70966647289005125,0.31353067544220392,0.87926350173588075,0.15965078880611805,0.85042792526979372,0.87501266559992219,0.16446532037279682,3.3344697443543826E-2,0.36068435749687983,0.63123771624380154,0.13727531293688963,0.3940146079095127,4.532265232119187E-2,0.9698253031981422,0.13380494160492723,0.85806702003149049,0.81734901679958094,0.15309873167402907,0.84823251114722908,0.50761702672866149,0.82898722620917908,0.92318118428158202,0.17227980564293435,5.4375877209628713E-2,0.41478812670324666,0.97934137618042338,0.17689152586394929,0.90020862288612724]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11440714651120681,2.5861368699752772E-2,0.27510069056501357,0.69559083513597786,0.16951727842680414,0.29008696996740407,3.4277724426674289E-2,0.84443931621640211,8.8908897130221626E-2,0.7317233299628052,0.52921350414203561,0.19173899577089293,0.88562682423781069,0.6195872349428786,0.89317299215772405,8.1591906677821346E-2,0.83160159911241327,0.5225050429456386,0.79084202604082354,0.10117462936909206,0.67275036670124866,0.12259522128355337]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.8466994268137706E-2,0.54164409015962911,0.89838699363492636,0.91439158309642021,6.1850053123525407E-2,0.8646967925700132,0.56298276813570736]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.88424407367224789]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":19},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":29},30,20,25,27,40,23,22,18,53,42,47,41,49,14,16,50,51,17,45,44,48,36,43,24,7,56,61,26,12,32,21,5,35,62,37,60,13,59,31,11,1,38,58,28,39,2,55,8,52,9,34,63,46,33,4,15,3,57,6,54,10]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","","YES","","YES","YES","","YES","YES","","YES","","","","","","","","YES","","","","","YES","","","","","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.19081269024164979,0.13319709395658066,6.1256407781564978E-2,9.144849931892042E-2,0.4467560962297526,0.4620948403774342,0.24384402037623323,0.21594875475452108,0.19247148415443921,0.58390308385112977,0.13931208814833154,0.21936208372460606,0.66941298437389962,0.10200717825066929,0.56645078291789908,0.44675675284040678,0.63229744654752362,0.62737822250875208,0.62405812951612039,0.46366767816673604,0.46334747397684417,0.28981293336319941,0.26708747715729386,0.92443064741214453,0.2165021739112522,0.60017722418681207,0.61677965543763102,0.21964796245497514,0.82109324432026476,0.71356039547297678,0.58094605944388167,0.90736252385782057,0.66214064524510152,0.65636921021984473,0.66470141484691914,0.81395608335120395,0.68496519020037683,0.6885628446604416,0.63204648583769762,0.65806512145725704,0.46733833858480867,0.6355053474761253,0.92477091500300057,0.93013415889640505,0.3130903625850277,0.82939415606766309,0.92199090544040585,0.90974144441185756,0.92463417734375986,0.68826286349650334,0.70872413231908549,0.67365871142221734,0.82729803488406239,0.8229138761485163,0.72022174693329022,0.65836569627354247,0.9302692627169421,0.71636718704346669,0.92510057047212424,0.93205734416173169,0.92348285595665414,0.83284779639494089,0.9324360411850815]
["R-Squared",3.6409482757255793E-2,1.7741465838478177E-2,3.7523474943013746E-3,8.3628280276825898E-3,0.19959100951844796,0.21353164150344639,5.945990627324485E-2,4.6633864680028288E-2,3.7045272212612543E-2,0.34094281133085952,1.9407857904248496E-2,4.8119723776001079E-2,0.44811374364837075,1.0405464414663819E-2,0.32086648946830088,0.19959159620850433,0.39980006091051845,0.39360343407824128,0.38944854901515891,0.21498771577653192,0.21469088164072231,8.3991536344582271E-2,7.1335720454247978E-2,0.85457202187483672,4.687319130829809E-2,0.36021270043258691,0.38041714336176286,4.824522741062217E-2,0.67419411586837807,0.50916843798755107,0.33749832398337404,0.82330674970163398,0.43843023408559934,0.43082054012462273,0.44182797089949616,0.6625245056244321,0.46917731178623834,0.47411879104687948,0.39948276025978285,0.43304970407855453,0.21840512271120927,0.40386704667075074,0.85520124523548691,0.86514955354592293,9.8025575143624116E-2,0.68789466611919103,0.85006722971481941,0.82762949568057287,0.8549483619121715,0.47370576926840646,0.50228989573144067,0.45381605947504228,0.6844220385230313,0.67718724755777571,0.51871936475564029,0.4334453900297463,0.86540090115592305,0.51318194667256922,0.85581106548784969,0.86873089280582072,0.85282058524585846,0.69363545195990883,0.86943697090090699]
["Adjusted R-Squared",-8.4039331898087238E-2,-0.10504085093171205,-0.12077860906891096,-0.11559181846885709,9.953988570825395E-2,0.1152230966913772,-0.20926583479154234,-0.22575645969710648,-0.23808465001235529,0.15264075742539079,-0.26076132555168047,-0.22384606943085575,0.29043195611933381,-0.2723358314668608,0.12682834360210116,-2.9096519160494414E-2,0.22831436402780941,0.22034727238631024,0.2150052773052043,-9.3015082873161136E-3,-9.6831521762141826E-3,-0.3740126954831266,-0.392996419318628,0.78185803281225519,-0.42969021303755284,4.031905064888034E-2,7.0625715042644296E-2,-0.42763215888406675,0.51129117380256706,0.26375265698132661,6.2474859750610472E-3,0.73496012455245097,0.15764535112839898,0.14623081018693407,0.16274195634924427,0.49378675843664821,0.20376596767935742,0.2111781865703192,9.9224140389674309E-2,0.1495745561178318,-0.17239231593318607,-7.3039315992648651E-2,0.73936224142387652,0.75726919638266121,-0.62355396474147662,0.43821039901454384,0.73012101348667502,0.68973309222503121,0.73890705144190871,5.2670384683131566E-2,0.10412181231659315,1.6868907055076043E-2,0.43195966934145635,0.41893704560399636,0.13369485656015243,-1.979829794645669E-2,0.69715202760082695,-9.5340619986719277E-2,0.67557489734766185,0.70464450881309659,0.66884631680318152,0.31067976690979493,0.60831091270272086]
["Significance F",0.59746553866224361,0.71374586958970143,0.86650328549234512,0.80162096035785368,0.1955283204206883,0.1787643895117294,0.80690163872823917,0.8460753149075565,0.87623489434214208,0.23239718067856291,0.93370445416122316,0.84146905193486432,0.12487443213999619,0.96405211062927254,0.25813272224781231,0.45876548797346922,0.16750810076530392,0.17363951580613557,0.17783938052720513,0.42861521631508448,0.42918273254080058,0.90391616773596339,0.92359740941361512,6.3497986530522575E-3,0.95805734683756738,0.41040902009519409,0.37841940362599213,0.95627610475039337,6.5707750641184601E-2,0.20506354948605882,0.44773320300594793,1.1237107555395864E-2,0.29350369693846656,0.30402727193118328,0.28886683410101877,7.2594075118799825E-2,0.25295653524738926,0.24673953241300386,0.3493440655656801,0.30092474064808239,0.66135394736313957,0.55141942181066139,2.503602852581497E-2,2.1120920740485872E-2,0.96200474245657852,0.14800617435094279,2.7202874173351668E-2,3.7858613425587294E-2,2.5140415957474519E-2,0.43891127292657994,0.39420964589710894,0.47059969774878263,0.15167185902483329,0.1594439038052157,0.3690785865231091,0.50340972561950847,6.8867278399274173E-2,0.58173361877747853,7.8204764301857119E-2,6.5740041785885744E-2,8.1214894708578816E-2,0.2923848740415419,0.17556952227889805]
["Coefficients"]
["Intercept",27428.603483027917,61573.321398235625,28622.404662980334,29303.202115399217,27797.196000000004,48083.337605498557,64730.747533264956,27299.92601947187,27622.459800858178,24343.991666002632,59794.000725998922,85162.285923603835,179337.43527753855,29059.891752078929,25436.169909827859,27801.066642685284,52945.807330910095,178961.86232322312,58678.385907437361,48069.397095782981,55678.645983937226,77229.286612577853,79865.010129376213,260397.27765532001,27421.348721069757,24186.654376676182,22238.771028040828,86142.6162785919,210139.59229150834,217830.3363294352,24414.837715183749,275055.87701582815,57509.251177725731,54024.454567759683,102940.36318984901,226218.02364660098,225090.96951833117,166455.81772383465,59564.08388972855,111187.49002632652,62783.755276288211,21950.648663842327,263375.60662208789,258572.10041520689,94271.483466465128,226912.12469701469,276009.36213365046,283412.90110463306,262737.90480331436,58914.271524852709,121864.985271571,93320.896255156025,248348.22681968758,216760.56259270056,205413.8491903083,109246.65074049245,260487.75024840323,112525.58372041654,266987.62087080267,265892.86283557268,282676.4418021001,238095.71932617819,269721.52022433293]
["Coefficient 1",1.0629921183169797,-1.8285510340135434,55.166496594038655,-82.019486857784088,199.8521818181818,-548.86790927366326,1.1429248176746218,1.6145977578155,1.0095210002088453,2.2436031104067471,-1.7393285722779506,-3.0994244748283126,-8.5310379362925204,41.409927344162639,368.73095434389904,-0.7015914633845034,-793.16781818399727,-843.4499959361134,-918.7934714186465,-543.5801917434635,-753.76612783686676,2.0699676296751908,0.91179345329034744,4.1742312837083126,1.573402672655595,1.546796173372293,2.8728931493261274,-3.1503330789420723,-10.451524219415754,-10.619615829731464,419.61958458708273,4.4121793732117291,1.7260739455252465,3.2146878467064477,3.1571890919808743,-8.4934913197623256,-9.1316193554291019,-10.221403817725502,508.09045524438238,566.53169118212702,-62.140655242998278,2.1364330760960777,4.112722098922867,3.6433461021858267,1.859890073957216,-11.343438413916134,3.6085964542529734,4.2603593258448047,4.2115843628551675,2.2630283978911021,2.0861854968563138,3.4225886341680183,-9.6894691971772247,-9.9210775696110787,-11.450650514817463,570.75139460437538,3.6117376496263049,2.3487365373379485,4.1492900848890502,3.6492046921400916,3.5082882535433999,-10.697771546683574,3.5958767614707132]
["Coefficient 2",null,null,null,null,null,null,-2.0935465978103496,-127.45265745612194,-24.198119355437129,264.44075620867898,37.22615260520665,-177.00453195483766,365.81964712423616,-74.428300059012301,296.17297560511776,199.7811403674273,2.6633849274622374,-6.747511112746289,470.47458703957608,-34.456234623997318,-78.657180329561783,-2.8067957334260991,-2.8897277591189483,-13.456026445675841,-125.55036523591075,192.06532962830744,206.03051495749207,-10.694107195039994,517.28102490686899,-252.43247465082979,126.06366706806008,-11.28639865140768,278.62746236744027,178.32656393710286,-508.40850661363964,594.59129434917497,-282.7548448050178,827.31798271486002,95.385854930983271,-521.3833097685341,-152.4982113773975,212.3985435433562,-13.609864599945075,-13.358637079748931,-3.7058512700249162,479.62027055164071,-11.141595499931627,-11.733030512830977,-13.288137746067379,294.06491735468211,356.77716247920068,118.87774993773456,550.00907585477501,546.63751404455888,-224.20794808737898,20.590379375895203,-13.457628761976927,353.60609824364536,-13.421804433768736,-12.783039987167971,-11.503091633147438,516.66344344632876,-12.906734849778811]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-207.90804608892816,-118.35424042198622,581.80032417111465,-14.916855960270873,294.55293358520487,303.41883204819021,-180.52510118550023,538.30723815486635,380.89128026187421,322.23112828204046,-1446.3169289912209,-926.27231949906525,-871.1025947317479,-2162.8421873992738,-1387.1920636723287,-904.14304560998107,1160.011231867576,-963.0082303597942,-2352.5001717633536,-936.58228633573833,217.19985719624259,-27.364676465787198,142.47976085503285,-217.24260234753169,-124.6989985818819,232.20548804053183,-71.493386017453076,525.86439892563556,190.48349528539404,-641.43505217751249,-403.27317792679884,-157.36902768214276,373.51905959665328,669.84864375627888,-500.21355834625308,140.48656983235546,113.33802462143871,-32.653608076253761,173.9910318664044,226.05939295373574,-138.66111468174915,173.04906676855117]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,338.83195169578937,580.25157577972823,601.84150860498244,-128.88644965034845,533.19447154605837,-1548.8651342925705,-1440.9186789433329,-145.4572029691179,-1016.8947915973766,-2691.6591994633654,-1931.5567148957416,-1380.2016071429848,-438.81287624524668,730.55213523476652,-2303.8316882061358,-17.3662607115185,-540.01669873290291,507.38944319634282,421.67684858937724,-57.252005767963361,301.01575307225795,-29.549555079721511]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,600.57827483500853,-2466.4515047966884,-188.69414297416094,-480.03081605944283,-1541.8279266046402,-616.742110061586,405.52218073965616]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-517.34631264033749]
["p-value for Intercept",7.6855444544977793E-6,0.49420417529583383,1.1975777295105653E-7,9.4121378156246167E-8,1.078001021007974E-9,6.1159794008724296E-3,0.49579166557861554,3.2995124902605489E-5,2.5307662608853792E-4,7.3778116880794862E-5,0.54183805198100843,0.4369785841609638,7.3758974916713335E-2,1.2205910430167981E-5,1.041283352889083E-5,1.9824003832011086E-6,4.0312683734866099E-3,9.165221151853703E-2,4.6509919077497323E-3,1.0615536772472683E-2,0.48761275430500406,0.47339689312876199,0.49916440532472228,2.2745660694175342E-3,8.2740462845887035E-4,2.5756678527133058E-4,2.8770446889937215E-3,0.48901770751138895,2.7287071548540171E-2,6.7301681956275256E-2,4.9126501275839347E-4,3.4698314462259234E-3,8.5215699242284001E-3,6.8449251405767681E-3,0.22184608170388317,2.5897159987100217E-2,7.6109416002856159E-2,0.12385342218595143,8.8635697843725651E-3,0.20758755516103319,0.52075776725333367,6.9621292262539193E-3,6.8999350496347228E-3,5.0087745924374824E-3,0.48680566685234572,4.5229850152812008E-2,5.6699567730369394E-3,8.8056147156681721E-3,7.0482810925878376E-3,1.4437303410687332E-2,0.19653779222114898,0.33166437946097099,3.9447199854522101E-2,5.0794746338849679E-2,0.1289572274405727,0.28958678086194772,1.5592631613451294E-2,0.30488323380730825,2.0747316999574012E-2,1.4024727328312784E-2,1.5891089324818523E-2,8.2197664072336266E-2,4.2466985449005179E-2]
["p-value for Coefficient 1",0.59746553866224439,0.71374586958970276,0.86650328549234557,0.80162096035785446,0.19552832042068813,0.1787643895117291,0.59473937478056882,0.59221737851286282,0.66177585745670497,0.26009045508950246,0.74794465647577169,0.60547764913892987,0.11908509171273313,0.90769955463720098,0.30044572967257455,0.99825587253645309,7.8518469870632088E-2,7.5751255310818902E-2,7.3559784918026783E-2,0.21679511971364093,0.72455320179866933,0.53951862825082086,0.71190432623194844,6.3928175683649361E-3,0.64880758616953615,0.56581820338316657,0.23392721864407734,0.64259333530796792,4.3440813345178006E-2,9.9702195204119576E-2,0.30649162193379154,8.7619080600890714E-3,0.49664384096111547,0.18218848036012728,0.16918489051303626,6.9773222757690448E-2,0.14100189589369441,0.13614117816558846,0.22339664507556206,0.17928353846692208,0.87145759940372114,0.48917986439132133,1.8106578351368131E-2,4.4836667206044956E-2,0.62181997456495486,6.401075873186475E-2,5.4433789014226353E-2,2.3347018910382496E-2,1.5168890905783204E-2,0.43935324762607547,0.44227962516772401,0.2020302904360303,8.6980559852760167E-2,0.10942631433053134,0.13759521693267093,0.22679400590428564,8.3235186058115848E-2,0.46367061322695863,3.7731955308808428E-2,7.3084885917464121E-2,9.9163607266120959E-2,0.13909259169711713,0.13800460611885751]
["p-value for Coefficient 2",null,null,null,null,null,null,0.69113179033494543,0.79199986020591973,0.9476999969743225,0.11514080913447464,0.91621006663700899,0.65084496768588473,5.2120794342534638E-2,0.83444486377902005,0.11356014464116813,0.23697727683747732,0.18399958572038488,0.19257100951269304,0.19852674083189703,0.91247920928199933,0.92188350418442822,0.6384218394161898,0.65448784349037181,3.6789486285047717E-3,0.81186344223451545,0.68558299453662896,0.55911592966546153,0.97847217840869227,8.7388999598625047E-2,0.42082590964372674,0.71133263663042379,9.0496172089548649E-3,0.54433461332270472,0.58819655413832317,0.52651475595746289,7.1409849192798566E-2,0.39101499628631148,0.37484571932495986,0.7622497980620494,0.52228431257349994,0.87664669274551477,0.67594394873683861,9.8348004476939282E-3,7.5213330058093763E-3,0.6171837166255868,0.15140908897555216,1.3926238640975365E-2,1.9404480705336083E-2,1.2974140130328271E-2,0.55136338087530601,0.47102829674324542,0.75386915837871649,0.12407295596447444,0.13633177413765779,0.5262993348732925,0.95516676102553966,2.0771981019724481E-2,0.52338976639975976,2.8850660420231232E-2,2.8793630726270912E-2,3.259194642036576E-2,0.20526281541601177,6.4519475495572048E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.70241031854433145,0.79107662562578895,1.2291652908555965E-3,0.97029741547465875,0.13719330092935339,0.11804478269120963,0.68470839432321018,1.3262795545831488E-2,5.5217522870682344E-2,0.13600893427700264,2.2368646101840048E-3,8.6721888418495624E-2,8.7760404441564799E-2,0.33783501551614081,1.4831742332923363E-2,7.1904275086605143E-2,0.60559467738206374,9.6129496173579576E-2,0.31770463889068717,0.71701067426500731,0.5715226145348441,0.88857379134938874,0.55862360215416962,0.71631662656169004,0.65914564475468085,0.38820000659775189,0.73770299756937885,0.34415472713841411,0.5877521736736061,0.45950718587551304,0.66562210902667274,0.58145259952902895,0.65377387356259531,0.50522539372598196,0.60759292881227012,0.61123897700814278,0.77971842676791459,0.88454868421492239,0.55226957873033622,0.4545010666110344,0.66715990456864649,0.61484971359595852]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14411911941064059,3.4594491927908994E-3,2.9859529214617451E-3,0.79147483371244642,2.3964485748540147E-2,3.9184880932138779E-3,5.4150754037163703E-3,0.91375121164719886,0.10016940882206181,0.28577972820395725,0.44967531436385544,2.4680820033746047E-2,0.83802962990664942,0.76548438215025216,0.39969059896749631,0.93528089036899442,0.59945809724434596,0.42653779311386186,0.49273309957497285,0.79797389002279939,0.74619449127294102,0.90670349010464402]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8049328748156172E-3,0.39693044591851506,0.90279252518320208,0.75771527541739736,1.0583839449332871E-2,0.79781200167658861,0.58037821864461203]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.78062730788257184]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":47},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":49},51,50,35,33,53,55,56,28,57,54,19,58,32,45,21,22,23,42,43,59,60,1,62,39,37,61,13,20,41,5,27,30,26,14,25,24,36,29,52,46,3,2,63,15,6,9,4,38,34,40,16,17,31,44,8,48,10,7,11,18,12]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","YES","YES","YES","","","","","","YES","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.91892199623555615,3.628286789406792E-2,0.41778387187227556,0.32565116261255944,0.23018656330384288,0.22037754476943527,0.93821716226943619,0.93201381645857828,0.92983816856048673,0.94698792957578837,0.46143542681515337,0.34313158519237608,0.52765055470168654,0.51841994459093987,0.59052062439907549,0.33859145198573104,0.95868365490130214,0.38459132903568882,0.62147898488440312,0.34180409125182548,0.23100313754525811,0.94355627920088292,0.94022734654672735,0.95007051992219727,0.94075506450736857,0.94860611654031213,0.94786999255819382,0.52208376843773452,0.75370072372791042,0.57923412864999591,0.60074350933855014,0.96406293066058535,0.95880659103576393,0.95932231938656021,0.97566925972143614,0.72508849532009156,0.50203385092927422,0.58362004657428102,0.6312727627022009,0.63748626232202665,0.3438641986649309,0.94992497876310322,0.95128935967597972,0.95047250110830839,0.94600692026349675,0.76060674573909481,0.96424617113386346,0.96607264217329758,0.98028824594098307,0.95954718247560844,0.97612373098568961,0.98146753996717551,0.74528967024677684,0.75383783002283022,0.60559593274457291,0.65936761535886201,0.95190196736481447,0.98172820637331826,0.98722502182070171,0.98032201057076607,0.96617799138755034,0.7618291657929166,0.98722921588032808]
["R-Squared",0.84441763516553947,1.3164465026183846E-3,0.17454336359658995,0.10604867971091163,5.2985853925634062E-2,4.8566262238604448E-2,0.88025144357691365,0.86864975406968448,0.8645990197119201,0.89678613876223823,0.21292265312008274,0.11773928475663283,0.27841510787699753,0.26875923894967313,0.34871460784067398,0.11464417135780562,0.91907435017491901,0.14791049036943746,0.3862361286529481,0.11683003679648622,5.3362449555753443E-2,0.89029845201941449,0.8840274631942997,0.90263399282523427,0.88502009139626314,0.89985356433769226,0.89845752279227042,0.27257146126614595,0.56806478094797597,0.33551217579292003,0.36089276401239667,0.92941733427387652,0.91931007901362272,0.9202993124732094,0.95193050436537519,0.52575332604555447,0.25203798747887668,0.34061235876336593,0.39850530092966924,0.4063887346493078,0.11824258712347505,0.90235746527808214,0.90495144583273546,0.90339797536308331,0.89492909318642588,0.57852262166381596,0.9297706785463159,0.93329634995569632,0.96096504513004921,0.92073079539687863,0.95281753819342296,0.9632785320092192,0.55545669257654928,0.5682714739735294,0.3667464337567693,0.43476565218403224,0.90611735547300432,0.96379027118897254,0.97461324370888502,0.96103124440950916,0.9334999110416814,0.58038367785273126,0.97462152468768748]
["Adjusted R-Squared",0.82219158304633078,-0.14135263256843614,5.6620986967531373E-2,-2.165865175895814E-2,-8.2301881227846777E-2,-8.7352843155880641E-2,0.8403352581025515,0.82486633875957927,0.81946535961589351,0.86238151834965093,-4.9436462506556346E-2,-0.17634762032448958,3.7886810502663369E-2,2.5012318599564171E-2,0.13161947712089864,-0.1804744381895925,0.89209913356655868,-0.13611934617408339,0.18164817153726412,-0.17755995093801835,-0.26218340059232875,0.82447752323106316,0.81444394111087948,0.84421438852037478,0.81603214623402098,0.83976570294030761,0.83753203646763263,-0.16388566197416649,0.30890364951676152,-6.3180518731327948E-2,-2.2571577580165324E-2,0.88706773483820245,0.87089612642179637,0.87247889995713501,0.92308880698460027,0.24120532167288716,-0.19673922003379732,-5.5020225978614515E-2,3.7608481487470778E-2,5.0221975438892487E-2,-0.41081186060243996,0.80471493055616428,0.80990289166547091,0.80679595072616661,0.78985818637285177,0.15704524332763192,0.8595413570926318,0.86659269991139265,0.92193009026009842,0.84146159079375726,0.90563507638684593,0.9265570640184384,0.11091338515309856,0.13654294794705879,-0.26650713248646141,-0.13046869563193553,0.7496462812613448,0.90344072317059343,0.9323019832236934,0.89608331842535771,0.82266642944448376,-0.11897685905938331,0.89848609875074992]
["Significance F",4.6127259727047265E-4,0.92616618790911609,0.26317509552327567,0.39245497105387761,0.55128286141238836,0.56882559140525524,1.717160382174146E-3,2.2661709643750794E-3,2.4823637797249869E-3,1.0995477040139012E-3,0.48758713590424169,0.68673759780773636,0.37571825387812685,0.39100397807997928,0.27625745854006944,0.69399054287013084,5.2997890838755058E-4,0.61866515467591421,0.23120858801781022,0.68886301884842549,0.84830335210271024,7.7948629505059349E-3,8.9351558173805627E-3,5.8125799149050163E-3,8.7485818420018763E-3,6.2297931084512002E-3,6.4456997075714355E-3,0.62936660099863184,0.2072703191866212,0.52688383058209431,0.48675317431376608,2.6274131347828775E-3,3.6573777095872083E-3,3.5476435536564476E-3,1.0141708018175162E-3,0.25586165540004135,0.66329588733179279,0.51875034793141683,0.42910725657958804,0.41734208876936801,0.8763249692249051,2.6740333295823874E-2,2.5385302395696922E-2,2.6192882739353319E-2,3.0799742721950386E-2,0.38318437739741557,1.4103708613578854E-2,1.2754551424493299E-2,4.4522258209574563E-3,1.7854627369336854E-2,6.4684803570221223E-3,3.9463633165568116E-3,0.41715606912341963,0.39822921492247398,0.69514811202450044,0.59729630956270607,8.9556620304171997E-2,2.2637211364166666E-2,1.3421403918076473E-2,2.5209196972757742E-2,5.478231472385936E-2,0.60212782885556737,7.421957034809662E-2]
["Coefficients"]
["Intercept",21233.913199023511,21267.241422174244,27428.490527787118,30451.287254562161,28618.558333333334,38500.754556858803,-20604.395026150494,21038.407246007395,22076.823470569012,20731.166648457689,-18212.806235206077,56378.38644123813,301508.17933787312,28734.749413218677,25747.267737846676,30029.930443124991,32740.586727319027,200606.95533181092,48437.864541868199,35055.782212948121,24651.122375279512,-13233.357694701233,-13104.906807660815,70058.727112173699,21816.197574059301,20716.649122396146,21051.577273510928,12402.232154191817,294980.84661474469,300144.77314691566,26554.323150838482,86660.492244018678,32322.503594125967,32319.051441540829,69995.585224916082,242085.49733059847,226377.16945680697,313746.75573403871,46400.448470477408,79624.013907220098,43030.794587742676,21111.535843398036,73313.567746359171,62460.988918045521,-4588.0657737486272,294711.17304379848,90635.268922610849,94374.675232489404,6915.9215611936743,31709.585609779067,72372.333808817799,76965.796886462223,253264.04137452404,294076.05141197192,309785.89437250013,89577.729065886582,64149.13750875117,78674.7419102969,6654.8579867459557,8859.443706713304,97269.752660011436,291863.27439319185,5963.7908077956527]
["Coefficient 1",5.9442022599605409,0.44006001406187173,357.96071624889572,-259.1339003809519,101.71899999999994,-269.74665187066552,6.1474410595135707,6.682445814885341,5.7536819593231243,5.9420353378714124,2.5385866014430807,-1.4404191330650278,-15.424464221373489,345.9730426057053,502.62950525753701,-221.64222198205525,-334.98912690409816,-950.32534511145707,-632.01126979501737,-137.52792691948324,108.66382583002394,6.6128780594707219,6.0200493272435649,5.6981476566525986,6.4525874468991509,6.2391933822929513,5.8804020417426006,0.90085804386855584,-15.21614943519989,-15.270618522892113,475.08589128219091,5.8881666423186383,6.1270583071441456,5.9882057707857808,6.3636658467084448,-9.2303132055620001,-9.1909843991468634,-19.312852658770868,529.37048298569778,609.444660536848,-238.97580082304052,6.2048179373786221,5.6110434403086744,5.896852377874791,6.4919121410105074,-15.1586343354411,5.7721359619500987,5.7587750405672491,6.898335860278606,6.0951570828034214,6.2130432156893542,6.2494323386348585,-9.9161962562343415,-14.956448400982604,-18.256260816226284,583.53054443020346,5.8505391244400728,6.1364106856843614,6.8397467784122421,6.8452357564719311,5.6726485993311719,-14.343525042383032,6.8584747028525621]
["Coefficient 2",null,null,null,null,null,null,2.3273293590200113,-165.38148489788381,-115.44783557211514,101.12479646621281,421.096000128333,-298.22962103810477,623.06589068242386,-244.50308139612511,198.94262520196531,45.956033371534659,6.0451751227468078,-7.7518801127276413,558.74409076504469,-224.97393616498096,140.00025026574164,1.9099089350946947,1.9330350545488491,-2.7698296781330138,-152.50062277206695,-66.507514038378488,-37.469688236312514,369.62544923561876,497.47189146887621,-213.32847949578235,-102.03084485303009,-2.5712829771600361,-19.120927300071614,-31.073345644906045,-379.66320202189604,593.86704303087686,-282.38716838777532,1300.1829188217716,-98.938031828149988,-306.13311878654736,-82.783483196358503,-75.902771284873751,-2.9313186154635194,-2.343645410185712,1.4540629867399046,471.96341965166818,-2.7350112320042297,-2.9760841824909159,4.4685090310316422,-26.158387116842768,38.247807884906656,-101.21137771706215,550.18425337730218,504.87632327026864,-154.14534274817774,-159.8125241442998,-2.4153044570536344,29.117812407674727,5.0313362399733217,4.378094346770566,-3.0938711726290071,492.04231021339717,5.064768447328853]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-112.43330587495639,-56.329617005376441,194.76942835523059,-104.4432293386762,88.23053222132711,91.703960932451821,-219.05184285306024,712.25083887658104,564.19459391740941,167.94492369414027,-559.04119289569996,-323.47569812151687,-316.11226759490694,-1364.6284112410458,-1465.1615976531514,-910.71107232518841,1548.9752361828876,-554.82017970384038,-1492.3387649746567,-353.05665949906574,-46.418955190703812,-44.310033630255063,-36.073682389524869,-117.36148921583762,-94.564207746958786,24.760277054592116,-57.09308391386741,-691.76203099034228,-33.838173543416566,-395.36184699668377,-464.68846695263687,-155.92596251571436,668.89433337342723,1093.009129588027,-436.14739196337615,-44.940285049625999,-99.752663629874348,-111.57716284821637,10.736655634335103,18.844096762967482,-105.57471319653165,-3.8143222206542386]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74.738100220199797,189.08850349760019,173.36679724188377,-62.509141977734217,681.58131577407391,-588.21695918969908,-559.63038482286663,-1821.6651077833333,-298.68170451344298,-1430.2332760192937,-1533.7300240386351,-1405.4181908347846,-102.21914598929517,1172.3556560879197,-1733.033406716183,-48.404549751379975,-475.41431441182903,-824.8054842050899,-689.85391524173497,-56.13114983112461,543.04766880874524,-111.83712735932768]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161.90033672686997,-1581.2374040005222,-2065.6512967111466,-1830.8336788272898,-581.82501400127819,-318.19373670155323,-825.79334358445442]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2062.9625201867516]
["p-value for Intercept",7.52377478196595E-7,0.80241154628394429,2.8712461971197711E-7,1.8395704016514318E-7,8.7979492612471351E-9,4.3827859714343505E-2,0.53412329169413986,3.4685516789171427E-6,8.3039526424460683E-6,2.1011723343361024E-6,0.83628856857054523,0.56235285373413424,0.18112395681463486,9.2837983478298212E-6,1.0740697353056713E-5,1.5297677377541288E-5,6.0245993286667514E-4,0.34208013967318252,1.6355639280422059E-2,8.6099269715486954E-2,0.77172857730229949,0.71726371781699871,0.74723630090471027,0.47163403597398651,3.998791814235832E-5,1.5527567294096494E-5,5.9844240301846115E-5,0.90698155968489869,0.14129052483857901,0.21145999165215229,5.1118456690765366E-4,0.22864635307704892,4.1066038742684514E-3,2.2608793773080654E-3,1.9256729551183141E-2,0.19135687894942136,0.31329752963196444,0.19447224922525372,4.2396815904997942E-2,0.35035196217759285,0.65640664802599358,3.4605595210853151E-4,0.50407725895740862,0.59721120325757537,0.9202109746170305,0.18942385473501364,0.29810301859838256,0.25186008674944715,0.92472579889522832,1.3520666831551214E-2,4.1288526217586191E-2,2.1727074272482945E-2,0.22106250683684636,0.19658420086640996,0.24879390815644623,0.36253157323866597,0.64111763079191619,5.4161252953703602E-2,0.92378363778045536,0.92254419537992938,0.34380908608865041,0.27023874735518139,0.94922475396672201]
["p-value for Coefficient 1",4.6127259727047227E-4,0.92616618790911764,0.26317509552327589,0.39245497105387778,0.55128286141238825,0.5688255914052549,5.6486407846510127E-4,1.3423056967894836E-3,1.1538061469932221E-3,4.2227652391350722E-4,0.60805807469228812,0.78744324827898915,0.22000307128911928,0.2918345042707402,0.14991585035511051,0.54193033979843785,5.6848099387872969E-2,0.34883676430390648,0.20032420884137911,0.79573787353256575,0.96261946271869681,2.5960472128969789E-3,2.2353074187209054E-3,2.3897243556439819E-3,3.5349236919704667E-3,3.3382562267792355E-3,1.5789828704074239E-3,0.87774261226708461,0.17193478716017288,0.25375716318190594,0.22381024015964149,6.9137150365887337E-4,2.2360926150541121E-3,8.5893442867182764E-4,2.0097235349496802E-4,0.27936807337664066,0.38541167254618408,0.20000670377992233,0.18652641582078849,0.14523640535189358,0.570632777124369,9.2415682269501743E-3,8.0711070109680972E-3,2.0362796399297976E-2,8.2343550315053544E-3,0.22404089510511604,8.6670455949919654E-3,3.0758265347523841E-3,1.3410184904520789E-3,6.8223124650043879E-3,2.4348594855009759E-3,6.5963507346449566E-4,0.30041751473239958,0.28788391599523916,0.27849565356703909,0.20882652202103102,4.8016067323484651E-2,7.0185014700287936E-3,3.448569901157523E-3,1.183693221574013E-2,2.575553828625702E-2,0.38267969986450739,3.0711699753407616E-2]
["p-value for Coefficient 2",null,null,null,null,null,null,0.22877683201903271,0.33326987988341972,0.38082548515184739,0.13163670464438412,0.25108542374562964,0.40782731886612372,0.17983163451965115,0.41309478647583542,0.25220774791001538,0.81731834250774338,1.9876352440670751E-4,0.43497858696913422,0.11913769336067562,0.52127073875078866,0.86732157690555023,0.36615680268106504,0.40205753876537087,0.60725943653075642,0.38927990302141974,0.71166702588765152,0.78571294912120604,0.34954305672317704,0.12658830922012854,0.54112440128368777,0.77002214557266757,0.43111306820222661,0.90850878351455777,0.79271149579894873,0.12376071211111016,0.1024748774630144,0.442129644861745,0.28077656925176087,0.76236720166000072,0.6974058304373274,0.93216070714265509,0.70979786544146228,0.62875318796976898,0.7211365923481825,0.57230255583627399,0.20346952726395992,0.48325641364650423,0.42719169926591316,0.39044669610558824,0.88983145926314577,0.79748977779911034,0.3285377549807173,0.17381329269660975,0.2200542755997453,0.70532139985691855,0.67726449018538148,0.75176354656521238,0.8500444861815788,0.33091154226022251,0.4846048694709772,0.50305143615730141,0.30445510141033516,0.45307632409064857]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.52863016906608618,0.70326961056060433,0.33267082707551265,0.43731356166630481,0.26723394294887548,0.25310275299752505,0.55015719047772571,9.8415050465794296E-2,0.25668203807721546,0.43463610520112572,0.12099634939520029,0.13663427605953074,0.12051939347642304,6.2004963751460508E-2,0.1290567913369004,0.38689067708220404,0.52278527811162223,0.34661648781836873,0.51687919882054112,0.89199032122335664,0.76479451368461415,0.77042019022004993,0.86747680147898776,0.55451459318057583,0.76848253715213866,0.89404634435879371,0.65479794266982716,0.14658097126394151,0.80213047612214883,0.16718673678851709,9.6487125602020163E-2,0.63243940558227441,0.56428788175280387,0.44260858226490796,0.63910944191898589,0.85927236847400568,0.41069473830256131,0.29365047574554021,0.94758119605556768,0.92969897615958008,0.7877380264063758,0.98193918976426731]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.44680819971647801,0.40117664008762344,0.50229415950854617,0.69615552683308435,0.16358693640926078,0.20814830279325289,0.16076361106438466,7.0836769488677689E-2,0.25059511743723772,0.10145680822746103,5.6553935181317842E-2,0.18584675128887945,0.96719231531367211,0.67988590513488911,0.50967614101970149,0.78738160013465086,0.1553408493448922,0.1141402905147772,0.21862061708426939,0.70921737708298793,0.70134142607133032,0.40945100059401818]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5920160205589442,0.10932470610455908,6.4094492021130586E-2,0.12579792784715429,0.27878203947359514,0.91545600068293242,0.21363538812411187]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14578765279110983]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":24},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":55},40,45,50,51,18,21,25,14,47,57,42,44,38,59,9,54,35,58,61,22,27,16,26,19,20,56,33,49,46,10,12,11,3,34,60,48,43,41,63,30,28,29,31,36,15,13,4,17,5,2,39,37,62,53,32,6,1,8,23,52,7]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","","YES","YES","YES","YES","","","","","","YES","","","","","YES","YES","YES","","YES","YES","YES","","","","","","","","","","","","","","","YES","","","YES","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.90867886989242219,7.0304726204360624E-2,0.59200121829864938,0.16261403970137306,5.6316652924763505E-3,2.7603269636123664E-2,0.92611455611416371,0.91663461761336873,0.91585730290242862,0.93502942582999582,0.60447952449980613,0.21288798008994722,0.37480042249479129,0.59485914374223803,0.61906164885735981,0.17075681466873086,0.95238030605374557,0.11846582549512176,0.63406550390158178,0.17206544144227409,8.5033873038199606E-2,0.93044775515385525,0.92742447810405348,0.95958791073468652,0.92762652362253872,0.93849916547541579,0.93645233480402523,0.60449789203252424,0.6917483544028773,0.57251591569307958,0.61908340199170608,0.97402728707260477,0.9537935754212099,0.95418675641767348,0.97633150343073904,0.66800295657419639,0.29376344662774667,0.57900023178143167,0.63407135892002697,0.65150651053817454,0.17234284528945906,0.9416656018100138,0.98204592759062592,0.96257161498329125,0.93391163930953525,0.7247650127614812,0.97444807207272821,0.99256588582897243,0.97638807586114262,0.95677186158257765,0.97636841926855855,0.98939173670285085,0.67860599235118246,0.69486078548408514,0.71356972143651443,0.65384301175461312,0.99358026426243784,0.99031833401561065,0.99258041427305732,0.97640379403816357,0.9956342603285887,0.74039115435816993,0.99689467594160397]
["R-Squared",0.82569728858896962,4.9427545266701109E-3,0.35046544246708511,2.6443325907999735E-2,3.1715653966482736E-5,7.6194049460454657E-4,0.85768817104653439,0.84021902220720679,0.8387945992797109,0.8742800271679716,0.36539549553951178,4.532129206677777E-2,0.14047535670227407,0.35385740089374856,0.38323732508599312,2.9157889755811295E-2,0.9070282473590261,1.4034151810240642E-2,0.40203906323796679,2.9606516138724653E-2,7.23075956387665E-3,0.86573302507084859,0.86011616258657597,0.92080895842816068,0.86049096732803643,0.88078068359805184,0.87694297535991017,0.36541770147176528,0.47851578581908871,0.3277744737218854,0.38326425862162433,0.94872915596201846,0.90972218451477527,0.91047236612288052,0.95322320459132726,0.44622794999186771,8.6296962574612973E-2,0.33524126840295165,0.40204648820268968,0.42446073327362854,2.9702056322466423E-2,0.88673410563221555,0.96441420389733279,0.92654411397154146,0.87219095003782354,0.52528432372314993,0.94954904516625693,0.98518703771145266,0.95333367468382446,0.9154123951161911,0.95329529014498382,0.97889600865588344,0.46050609285493316,0.48283151120355972,0.50918174735098487,0.42751068402034309,0.98720174153181584,0.98073040268745448,0.98521587879847405,0.95336436901212052,0.99128758034005604,0.54817906145182338,0.99379899492071555]
["Adjusted R-Squared",0.79664683668713121,-0.16090011971888488,0.24220968287826597,-0.13581611977400032,-0.16662966507037244,-0.16577773608962804,0.80076343946514805,0.77630663109008946,0.77431243899159519,0.82399203803516019,0.11155369375531646,-0.33655019110651113,-0.20333450061681629,9.5400361251247998E-2,0.13653225512039038,-0.3591789543418642,0.86983954630263649,-0.38035218746566313,0.16285468853315352,-0.35855087740578551,-0.38987693661057266,0.76503279387398493,0.75520328452650798,0.86141567724928114,0.75585919282406366,0.79136619629659077,0.78465020687984288,-0.11051902242441081,8.7402625183405247E-2,-0.17639467098670059,-7.9287547412157378E-2,0.91027602293353227,0.84201382290085669,0.84332664071504082,0.91814060803482267,3.0898912485768482E-2,-0.59898031549442732,-0.16332778029483463,-4.6418645645293077E-2,-7.1937167711499939E-3,-0.69802140143568381,0.73571291314183629,0.91696647576044332,0.82860293260026341,0.70177888342158834,-0.10766991131265009,0.88228110538793292,0.96543642132672292,0.89111190759559056,0.80262892193777924,0.8910223436716288,0.95075735353039459,-0.25881911667182261,-0.2067264738583606,-0.14524258951436866,-0.33580840395253286,0.95520609536135526,0.93255640940609075,0.94825557579465913,0.83677529154242158,0.96950653119019625,-0.58137328491861817,0.95659296444500885]
["Significance F",1.7759216174960052E-3,0.86861236802058739,0.12207524286287087,0.70043110520240259,0.98944085083941713,0.94827015348397858,7.6401608208152829E-3,1.0204992416682631E-2,1.0433955225442529E-2,5.6041621968333042E-3,0.32081737134720162,0.89051879845362381,0.68492943730581513,0.33559921456837566,0.29874125993381107,0.928691592651119,2.6355881435220505E-3,0.96528305031888051,0.27649165874455572,0.92761909290776301,0.98202101512424156,3.2248680755597156E-2,3.4930725418666639E-2,1.1443388079514102E-2,3.4748609668697285E-2,2.5565898473304143E-2,2.7200236720836098E-2,0.56884241720244078,0.41006079664854078,0.62312306317518518,0.54322577410453099,4.8437498536095828E-3,1.4813470965210478E-2,1.457219485987598E-2,4.0380875179798024E-3,0.45431453043597325,0.93990432471875784,0.61234596473680747,0.51642284514304659,0.48472254828202843,0.98743072218415973,8.8822606560964273E-2,1.6424107631365873E-2,4.7577804548506422E-2,0.10547076777291645,0.58479010840819035,2.7472277747037678E-2,4.4671004299888153E-3,2.4496936219437486E-2,5.8382075993720771E-2,2.4526585548565696E-2,7.5675027472593866E-3,0.66997957047844603,0.64127990216093178,0.60649001366779021,0.71093526755957859,3.1689185902888703E-2,4.7480014590078105E-2,3.6551495481619685E-2,0.11254305691750383,2.1638931809635786E-2,0.77751224827800181,0.14704036538447909]
["Coefficients"]
["Intercept",21650.579483871923,43446.795218065396,27112.98667305769,29940.610490032635,29311.918214285713,28022.744905175183,-16113.939555775622,21194.973149461901,22153.50429993029,20700.751293079127,1060.253586835192,59744.582669331117,461127.91619581194,27385.093628740975,26494.042287914934,30115.352283385328,34781.621025215587,100126.98275043018,38204.044311225938,27338.101315716005,13613.350507961048,-12983.10414685614,-11530.346745796764,273430.90855358163,21720.887969004238,20456.710644635288,21006.928072296381,1579.954716857048,384479.77661768202,772300.54835422745,26461.5732675908,163276.72304243498,33972.21500736157,34494.239310619909,75624.973905036386,171703.75705476489,201159.44027775375,798283.90811181325,38227.85120877219,67720.217343593438,25425.451310040433,20865.591202597298,441032.57424186351,271179.13198009034,-4240.4773497327151,567069.0515439905,160743.62353514135,234261.14809759977,58165.979227177355,33260.053233176142,75155.604156956149,88359.553839856511,214769.84994909144,460506.64540435956,1086797.6233823339,71430.114364187961,477469.90473194001,86664.110662100837,244083.81416729197,60801.800278569368,234516.33068182162,802032.54328627896,339784.89700734266]
["Coefficient 1",5.6676793673265369,-0.79172146530946819,471.97826123011993,-131.33214597473599,-2.6882142857142508,36.94806334745104,5.9768355563681439,6.4961219375310506,5.6296577565870978,6.0099372814323511,1.4496415478193883,-1.6563722792734203,-24.422945745034927,463.58518268762998,517.55256297262042,-143.29910511792141,-403.93530725603586,-327.59860561691073,-331.42815116245555,76.408150156233873,434.70547608919742,6.5752936378813365,5.9234904487343165,5.7655177336881431,6.6542368901063709,6.5503323758166552,5.9672008075007152,1.4220897730578772,-20.238426584626417,-41.886926541887838,518.8364261665605,6.4084260020192412,6.6228206949548802,6.2374183872816849,6.7290192688676242,-6.1424968055435603,-8.0547695554085177,-49.63335822318129,551.30796431376837,599.03664799569572,-135.49382101866905,6.6340189371450249,5.3958494196453559,6.2751866060449313,6.6551568891598043,-30.466644796152451,6.5950467267659034,6.3053088805194522,6.7832037480487068,6.69974804080399,6.7821184329233448,6.7407751288788287,-8.1796368714568395,-25.763017352270062,-65.610161423863261,591.39806660704062,6.3780281723558661,7.015322110421379,6.2720260295256409,6.8104194122242969,6.8198435638433104,-46.742532593527592,6.6492391348842332]
["Coefficient 2",null,null,null,null,null,null,2.0901034141134121,-142.98126769358888,-92.559134206603915,108.42407854838625,504.27288337199514,-173.73237153993904,1016.9697705694937,-47.799102329692936,90.618503076203197,-25.856267699826947,6.2831218048243853,-3.3300834513839628,550.63780719311023,-139.21657893371773,146.94881879470131,1.8977434684176206,1.8494106859186255,-14.27427839288112,-178.61404684051948,-97.389575650242676,-43.687615824071393,502.90201209875045,489.05221681332881,-427.4094810464311,4.5443680439560454,-5.9282305236280131,-63.538451962696321,-48.439579820151636,-411.63401771957314,577.68092561391052,-257.8879284328263,3104.5058712684686,2.3212845171144001,-291.88339669181096,19.692151845353319,-124.46355801559511,-23.655892200422585,-14.160047236315847,1.430656063273871,408.68266031136852,-5.832102148344867,-9.2534612672074079,1.1359320703501883,-89.33586395618758,-10.614200319955891,-144.83265637452538,552.62587951253897,438.3930589810642,-412.15632559099851,-50.46949915535702,-25.720366741857486,-54.746397765297793,-9.8968394000764732,0.94350675284249774,-9.3288377455695564,262.95997806486804,-16.245039191243087]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-108.19882266795061,-43.193756852932147,699.85634957442596,-117.68689639816638,100.85712124944713,100.57071525077458,-4.3116299859505505,930.43464164862155,1676.9890321691103,91.584679854227801,-1061.6955648553107,-385.26463154570257,-386.9984200714224,-1549.4244339154043,-1021.9435879708634,-771.71669196380162,3006.7474492726892,-332.53443957584784,-1153.8696618533538,128.65518471514582,-68.022447133074337,-213.67831434576968,-91.499613528465758,-139.14917226213242,-233.49312932316911,-35.286228637496812,-183.78326600146519,-483.81995053441972,-64.646299734459532,-408.26626138777067,-548.63764489275786,-117.85139207868778,1360.9672032504523,3669.4332015952223,-333.68893067871397,-192.63351215068278,-153.08381955927831,-185.91586658457621,-7.2750274237352244,-99.316571256936612,-294.79068433719942,-135.17477100441528]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86.525696227726201,1050.157567191955,688.01404118611583,-73.947129619003519,1305.2230851057604,-1040.6609437118771,-1366.3830885158238,-1624.2663065870479,-355.0805391612468,-1536.9337245035849,-1880.0354219770982,-1194.784740184095,607.19937285912488,2903.7095799494327,-1247.6123680693245,-266.17684646310823,-539.07242132422277,41.421850880153571,-469.28347612686321,-202.90309687614484,2462.7429791431509,-232.64117446022391]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1111.2913899316425,-1834.4452962877513,-1321.7546129534812,-1603.0270007457266,-1338.8771374357325,1493.7370049607594,443.52546281324749]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-851.08565358947146]
["p-value for Intercept",5.6085265471087552E-6,0.61502492217479654,6.810561345298831E-7,1.7859928880826687E-6,9.4938477110643106E-8,0.18839195103204656,0.67019753655006864,5.2608077178335149E-5,4.9727665734329345E-5,3.69989573508943E-5,0.98940510589126407,0.55623628720105645,0.37876278360249926,5.6357899700572814E-5,2.6814854752711506E-5,4.9450930943732133E-5,2.8307480935894839E-3,0.73406068895332544,7.3810250919969719E-2,0.239170613817068,0.87532727852397041,0.75734968513782719,0.80262862554913128,0.17254480838681432,3.1231417149027538E-4,2.8923632022816035E-4,4.3590600123049434E-4,0.98760897046768037,0.41049691671415733,0.23770469842438777,1.1423427223243674E-3,8.4261660172926522E-2,1.0165337133369902E-2,8.0563807671349442E-3,2.3308636237595569E-2,0.50887315888953455,0.59586283074194624,0.22960461901188803,0.11787065206317203,0.42905428575703869,0.81008487834930376,2.4759225115394039E-3,6.5041906236945196E-2,0.23578118201570436,0.93723354287213645,0.39360558792496336,0.14692615150306598,1.9864370788614735E-2,0.79849223213631326,2.9092030594381521E-2,5.9459411522092137E-2,1.5500228124507416E-2,0.53867921004369856,0.54696105584447685,0.18059322439430783,0.50029328332831524,5.3610464060880769E-2,5.4455571516373369E-2,0.2863073932215553,0.84017179237646,3.9953841330627654E-2,0.50848038778519977,0.30304087074026836]
["p-value for Coefficient 1",1.7759216174960098E-3,0.86861236802059061,0.12207524286287073,0.70043110520240348,0.98944085083945166,0.94827015348398414,2.7729670368903114E-3,1.1240416714510941E-2,4.0365730225581558E-3,1.9952386379171183E-3,0.74556570084778895,0.76588618243073092,0.40750101156964141,0.17232113810921748,0.13826799569317502,0.71446836977949002,9.0738222396160681E-2,0.83846956931902494,0.54039566123000538,0.90338932253791437,0.85647461292744897,1.8134943917160765E-2,8.4802197559154507E-3,3.2863810195899578E-3,1.8918624889992065E-2,1.502733913555781E-2,6.2992552133821463E-3,0.80055926915916087,0.44079669046396658,0.25338855054896153,0.20423322966175986,1.0321338093056446E-3,9.0185008508836366E-3,3.295494246603321E-3,8.459549868440262E-4,0.60227819857944376,0.64450650176885449,0.23275159540854018,0.18960892873214613,0.16380407218205831,0.77602889149604926,3.5449577551669498E-2,5.2538016347349484E-3,2.3464075399655306E-2,4.0968038138140879E-2,0.41334292809908535,1.2006212488384106E-2,8.8037905622173423E-4,8.0668202459537944E-3,2.361959634965867E-2,1.0060907137593505E-2,1.3703639915089525E-3,0.6084744309233926,0.60148129293193831,0.18543159027023498,0.244509618449162,1.3572019637619717E-2,1.6973710124538462E-2,1.5175841144271443E-2,4.6152489918013601E-2,8.1074885349919946E-3,0.54089392080775101,7.475262325639169E-2]
["p-value for Coefficient 2",null,null,null,null,null,null,0.33756868637438697,0.53014332828887567,0.55192622281678916,0.22322744747033518,0.15275919789349918,0.66491663882657137,0.41524551890374067,0.87764029533542465,0.6282188275341275,0.9104815349127523,9.2808929516695663E-4,0.8056439930823236,0.12647946030716764,0.71571096447104532,0.86384919706178809,0.43250260779232474,0.47853039195611025,0.20003924969376746,0.47439346849706837,0.66478993510222839,0.78323295673272153,0.2285081084659151,0.18263079888403741,0.35064848274796323,0.99008774240810782,0.1456079621525555,0.74713169065418317,0.71485967410663154,0.11778379409712815,0.15199410781602632,0.60383511517635702,0.23681659534025634,0.99471432748505251,0.71316879835224467,0.98511680725009243,0.64567327320398482,7.2823425086202723E-2,0.2650154396109175,0.63649659227317212,0.34531349044250159,0.22144837436755352,3.0122607560780348E-2,0.93814907359897359,0.7036876053460257,0.95003022204346399,0.1520722706313441,0.24484107196231608,0.42306626738251601,0.3783415538443205,0.90739487948059483,5.8189534190321468E-2,0.70517519883969826,0.45276763204901049,0.96154150684302753,5.2898513740407771E-2,0.71812471667778011,0.38400576759916133]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.65008042592688775,0.80518721655241854,0.14871506036048338,0.48830643997956058,0.30818759851532707,0.32786734865343348,0.99112702774544537,0.40432863377161132,0.2645664000504932,0.68485353123734904,5.6091551976480379E-2,0.15413944055424975,0.14802829559799185,6.016220099786887E-2,0.48738617106547916,0.69368563641745473,0.33989920551425579,0.6005444623554248,0.62084315041469429,0.96449400118205175,0.7178612926735124,0.15103678084098199,0.66153673155729975,0.63137233255794423,0.62447895009404997,0.83942030356514208,7.271567558529704E-2,0.62422708595508758,0.68373381087869856,0.19292559753240898,5.252230984898551E-2,0.79643511738962824,0.67629738326704958,0.20625919550868604,0.73912779229946957,0.19977824054561255,0.23356905050031862,0.17344384007721358,0.97435354961233189,0.35825384617856626,0.64453354096229654,0.44848734502799031]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.46561199127672326,5.9293871351918395E-2,0.21312664687060692,0.72301847950946074,0.38888593686025102,0.11173780467308973,1.5118087293032208E-2,0.24395557618984784,0.25717858687715822,0.11977778379989783,3.1853636336036051E-2,0.51973434666085394,0.88433119466143251,0.36966303691928509,0.66308731127263776,9.1281417046526481E-2,0.12125452763073585,0.95587498623597678,0.72500106722894253,9.0434651869377047E-2,0.59687513750327126,0.23762036353971497]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.138826517421391E-2,8.9026395944927117E-2,0.23544134438379405,0.39574792439623951,3.4685269268681478E-2,0.78039053714622109,0.63919383141315944]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.49014319686740393]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":23},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":47},33,45,50,49,22,26,27,20,36,56,52,37,35,58,14,59,34,57,60,28,30,15,29,24,25,44,38,51,42,10,17,16,8,39,62,48,41,40,63,31,9,19,32,43,13,2,11,21,12,5,54,53,46,55,4,7,6,18,1,61,3]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","YES","YES","YES","YES","YES","","","","","","YES","","","","YES","YES","YES","YES","","YES","YES","YES","","","","","","","","","","","","","","YES","YES","","","YES","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.93919450381600844,0.43311428231622323,0.53566735977595969,5.8546017992238207E-2,0.45866687125985278,0.54952752481884215,0.93920440889272538,0.96002879044224099,0.94133521265687237,0.93944262776372922,0.56219826598547695,0.47560250400860804,0.48307921527041903,0.53571406519487008,0.56115226056810918,0.48189878377388096,0.94394089532886405,0.57281215295551824,0.57484856312919053,0.55625463603642777,0.58355381239468485,0.96230718627492984,0.94150523176214973,0.9463706358775601,0.96534422202787873,0.96222031034114108,0.94136975465794159,0.56715520591492263,0.56236632701265599,0.48493251595620807,0.56353941199837376,0.96355255442459498,0.96047107805101783,0.94570095323344183,0.96749218504008438,0.57850085144019603,0.57302052570056961,0.59405675632095767,0.57650783113831672,0.58544006803096893,0.58355520878369127,0.97082916711048894,0.98503378591096336,0.96231856388320858,0.97286659590065538,0.57971646585793202,0.9666201028791005,0.99460782975723294,0.96822493649486518,0.96674644965934942,0.96948810691518761,0.98520801832234739,0.57852585542490842,0.59648868512179465,0.61019134821177945,0.58544309561491126,0.99225574871650246,0.9867776562281908,0.99970394200737078,0.97046135122006205,0.99497165857658365,0.61556962684828509,1]
["R-Squared",0.8820863159981982,0.18758798154629713,0.28693952032934739,3.4276362227474801E-3,0.21037529879130235,0.30198050053352321,0.8821049216835336,0.92165527847799233,0.88611198258775914,0.88255245085962075,0.31606689027707707,0.226197741819258,0.23336552822628387,0.28698955964761347,0.31489185954069915,0.23222643780274568,0.89102441387425746,0.32811376257353608,0.33045087053169497,0.30941922011201872,0.34053505196037109,0.92603512075637251,0.88643210143549933,0.89561738045129735,0.93188946700261033,0.9258679256330018,0.8861770149847531,0.32166502759639831,0.31625588575770547,0.23515954503161801,0.31757666887547287,0.92843352513816213,0.9225046917724844,0.89435029294664059,0.93604112811363693,0.33466323511703172,0.32835252287415717,0.35290342973057764,0.33236127936380594,0.3427400732561055,0.34053668169857748,0.94250927171244558,0.97029155938608569,0.92605701839424104,0.94646941341932911,0.33607118078681081,0.93435442329000284,0.98924473501439281,0.93745952765048568,0.93459869792895711,0.93990718944999418,0.97063483936664674,0.33469216539512198,0.35579875147832751,0.37233348143250905,0.34274361820317012,0.98457147086094698,0.97373014283120141,0.99940797166507656,0.94179523421186861,0.98996860137063769,0.37892596549813701,1]
["Adjusted R-Squared",0.85850357919783771,2.5105577855556581E-2,0.14432742439521684,-0.19588683653270303,5.2450358549562814E-2,0.16237660064022785,0.82315738252530046,0.88248291771698861,0.82916797388163865,0.82382867628943113,-2.5899664584384419E-2,-0.160703387271113,-0.1499517076605742,-6.9515660528579826E-2,-2.766221068895125E-2,-0.15166034329588146,0.83653662081138624,-7.8293561396958755E-3,-4.3236942024575398E-3,-3.5871169831971916E-2,1.0802577940556612E-2,0.85207024151274491,0.77286420287099877,0.79123476090259481,0.86377893400522066,0.85173585126600371,0.77235402996950631,-0.35666994480720343,-0.36748822848458906,-0.52968090993676398,-0.36484666224905427,0.85686705027632415,0.84500938354496868,0.78870058589328129,0.87208225622727387,-0.33067352976593661,-0.34329495425168566,-0.29419314053884477,-0.33527744127238818,-0.31451985348778894,-0.31892663660284509,0.82752781513733664,0.91087467815825729,0.77817105518272323,0.83940824025798744,-0.99178645763956763,0.80306326987000842,0.96773420504317853,0.81237858295145715,0.80379609378687134,0.81972156834998255,0.91190451809994011,-0.99592350381463413,-0.93260374556501757,-0.88299955570247279,-0.97176914539048953,0.90742882516568191,0.84238085698720866,0.99644782999045933,0.65077140527121191,0.9398116082238257,-2.7264442070111778,65535]
["Significance F",1.6943975704707252E-3,0.33170053421001683,0.21526542111502503,0.9007794430917605,0.30059433517198275,0.20131987783840744,1.3899249491245715E-2,6.1378953903609189E-3,1.2970480510090856E-2,1.3793926799081816E-2,0.46776449857526764,0.59876993476561569,0.58772841331176473,0.50838388805150403,0.46937316412360119,0.58947624280906119,1.1875678371449122E-2,0.45143111604309061,0.44829603677176511,0.47690181355069244,0.43489401769291036,3.3381651026741781E-2,6.2712248599224613E-2,5.5424375389082951E-2,2.9552289134433696E-2,3.3493135884329936E-2,6.2918449469839585E-2,0.72215257365260821,0.72857235542918697,0.82069659805473516,0.72700747666810794,3.1795243201422074E-2,3.5760077541284997E-2,5.6413569609100468E-2,2.6926904198548162E-2,0.70661135738948366,0.71417637419581714,0.68455133028597803,0.70937504266074924,0.69687754462074136,0.69953855727596659,0.11167627273607537,5.8534289784118197E-2,0.14241839868276843,0.10419564946167126,0.88705616144455879,0.12698181167840611,2.1394854246303906E-2,0.12116963401732829,0.1265252738294981,0.11657447522021264,5.7868008607683867E-2,0.88798115442312431,0.87340724844646334,0.86136777860434743,0.88252681218099949,0.20924529145676957,0.27155533386298492,4.1294435796905136E-2,0.3977553270459448,0.16918004109117554,0.9647062529837851,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",22497.981662554499,112847.80571772331,27714.100793996826,29716.627355446584,30426.537142857142,2256.8877466437043,21543.549327021618,21928.467640036597,22706.498527444168,22353.273485300298,67109.875218712245,125329.56537798693,-177138.53856080791,27687.45489185417,28562.438786450108,30983.171716078399,28124.365004437452,-90399.147858422904,11922.147367749843,2328.9161789932582,-28035.476938129552,37403.661375809512,26927.138563300301,186966.65176772422,22213.168738891745,22321.928975493065,22645.270342256877,75790.154864333817,89611.920771055098,-96260.785204211774,28862.824698119552,154560.80468813807,19712.458749989844,28100.034504786174,69902.046277133297,-41817.631602903944,-97220.981830592849,157554.99144048977,11282.755308819673,-17529.063864286774,-28134.553604109715,22972.025112937175,763518.7831772716,45065.647616074668,53577.884058538097,416525.57383484551,112410.23066055927,295984.95398840104,6796.5517084194289,18193.434717338918,56971.463786014981,90485.482155624471,-38509.494035014352,175077.5098930535,470931.20706233603,-17354.240885967418,609662.25444429484,78690.331654581751,564980.325495361,-16953.156920332607,277690.399011106,532450.45764221891,546767.2377990433]
["Coefficient 1",5.1355440110840291,-4.6587572784886957,377.52274534086973,-40.813547444134826,-226.14964285714285,793.24294058245721,5.1479397862096157,6.256940034891052,5.1373545498908362,5.2051990055169837,-2.1819336366466375,-5.3183432931029317,11.724001693905072,378.1375958932656,287.14724090552306,-104.93714214861838,-181.79691556849551,1305.6659871355162,485.33942861998054,799.5022527459281,1639.1011683006798,6.1877919736324651,5.0829898305653618,5.4478851683039924,6.3649466146751106,6.1905936287968419,5.1639509956546226,-2.6453458516986008,-3.4564906997637999,7.1711705103327787,272.43045509753506,6.2755272221631007,6.2037890045863078,5.5748420872205582,6.473085152639162,2.2799110084041487,4.5038448196678376,-11.36182509901928,178.24779229424101,73.231331321918617,0.99506384190058783,6.2911549216370251,5.9632568503197056,6.1873614604585159,6.2861779181515836,-21.886189070611469,6.4038860001948184,6.9532893833296994,6.534894458904521,6.2799627957538009,6.5471643418455701,6.8517708746533001,2.1353602299153063,-11.696153258914956,-29.475123530769679,73.42907061882805,6.432758533353784,6.9140890320796737,6.835721833706029,6.6234605276663681,6.9836386987926744,-31.988930276399373,6.8639043191564504]
["Coefficient 2",null,null,null,null,null,null,5.2414511047657757E-2,-201.35698952003222,-44.231513286775687,12.360011574224801,300.25287913205682,-143.49470241225046,-758.33557689119073,4.9686755452552127,-103.88952636059379,-240.16549729312152,5.5905166005070583,4.1956737637347414,191.67789137788739,-60.201077119669705,304.71020319954039,-0.85355179828698857,-0.23064119912488207,-9.3192002876329063,-220.22349211654719,-230.59950170652547,-42.986716174548611,276.61553837717133,309.51657642827797,-51.490523227332574,-38.618031267683179,-5.5818015035828914,-223.09665857667022,-40.281952597612282,-379.16320221276874,124.43101651932564,13.601961922403795,961.77026445402646,-31.60463800178772,236.17074070715918,305.69483731738808,-275.82652013516565,-41.826625348833396,-1.2875160830545604,-1.7211363786436107,360.03652308326241,-3.9220444227832862,-11.831379376862872,3.9205615639134752,-262.10498283734671,-97.94042491549844,-149.18360755148314,126.6137138006289,84.069925577808164,-175.79284684542566,-1.470887563237554,-33.130124710372193,-87.690173192485091,-28.040360155273063,4.541838956702156,-11.09542131623504,129.11749059465595,-27.27437537063166]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-225.18678817016925,-48.648328890089886,446.50536558983748,-71.711351623512982,-40.671301919583343,4.7284787955467058,-58.396539547721467,62.534766021599687,-558.54685633566203,-115.31355559994994,-982.98197002413769,69.615812058064051,-174.87487714955003,-1388.2608850316501,871.81052450415916,1341.889072979264,2075.4282524577729,510.19903202946972,1331.2037004884123,1641.7309965252052,-96.609808827378302,-345.13084370825618,-221.99677649269267,-278.87164497500333,-180.40906362440271,-120.79254800094257,-229.23367024947004,-612.42132619204517,-79.812246059866112,-295.32411095946935,-566.79082354143179,-4.8968824291661566,902.42099285611141,1835.3211442301354,234.53019988722383,-155.55357911935818,-147.60463239353348,-317.01422986456333,-104.14397623610796,-43.154099548424647,-195.20645144055106,-39.039702431154652]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-68.223593703133062,1899.6281795724037,21.287454464917573,-111.98959668397005,896.52535392308437,-608.6245025223127,-1840.6250025393852,-1567.729095225086,127.29009689933117,-1011.1209635592229,-1959.6398124131283,851.15930169340277,1734.7996298888283,2306.4332011373162,1326.4849452067519,-312.55067520384188,-489.74029555364984,890.42135971623816,-560.23544485035438,-223.9885732882255,1840.6406880258569,-311.72660283670643]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1464.5031280664782,-1615.9230760680373,-1318.857816479481,-1195.1407991019373,-1687.2590812769968,1808.7949454909788,884.91729671494818]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1183.3393641342777]
["p-value for Intercept",6.6782029686077102E-6,0.20538916632851129,4.6756200690128101E-6,7.0847978494402077E-6,3.7272112158049075E-7,0.90786211983062337,0.6011465511668328,4.1452099964026052E-5,8.1821326982327121E-5,2.0651521355666982E-4,0.52081223232158513,0.23232908620346779,0.78226411707131127,2.1958427804185109E-4,3.6442633358333933E-4,8.4813820519759426E-5,4.6848420763868213E-2,0.72093163656817694,0.72017875863287173,0.91552616976474077,0.6919932913452671,0.38357947043823837,0.598855758018638,0.53652136245413584,4.2434293126185829E-4,7.7750177315475918E-4,1.9057987761757745E-3,0.58096410076150751,0.9167634626305593,0.9404385174554557,5.6427332877226474E-3,0.22480658460837638,0.20703820368034251,8.8012078481990608E-2,0.10254138800617475,0.92169205114306019,0.79534622759257223,0.85259936750205967,0.77694739353411646,0.90075644196718629,0.76039217470595288,6.8600266649190859E-3,0.13372228826202992,0.9002998614514226,0.33474878188134516,0.82348841631487057,0.54345121954566067,4.3612627613286617E-2,0.9839035040291606,0.32470385307529359,0.37804974352845711,8.5560835019401038E-2,0.95439732647357456,0.87331427739670953,0.79265593935090417,0.92675136843066963,0.33594178291771176,0.36689650908309268,7.6588588530286383E-2,0.97410006502942648,0.2415464619551054,0.85452832278754154,{"$error":"#NUM!"}]
["p-value for Coefficient 1",1.6943975704707252E-3,0.33170053421001661,0.21526542111502514,0.90077944309176194,0.30059433517198225,0.2013198778384073,8.3137047950381238E-3,4.7037231242468688E-3,5.0969952555813521E-3,8.7457355704662967E-3,0.70096317443266698,0.3436491701014518,0.74653553645914861,0.27575851666575757,0.47835328800821553,0.75277448232764776,0.59745241744032418,0.41211861032432873,0.63700165186434887,0.25389563650371844,0.42445941046089497,1.5614322866059849E-2,2.5005209346256933E-2,2.2263746502352771E-2,1.2909133950146957E-2,1.5627306763152202E-2,2.5398374119679674E-2,0.72150813786600687,0.94320661742800338,0.92135325654371403,0.58348418927444279,1.5254370683863271E-2,1.7331207055099093E-2,2.6668011768446059E-2,1.3212616714453514E-2,0.89911518141084357,0.79014526858451384,0.82617705518409923,0.76922139075988905,0.92641683845099654,0.99799841976042136,4.3049093740811652E-2,1.9613680097956759E-2,5.5618843500674475E-2,4.0268099399104633E-2,0.83537548670734973,5.0613454686880395E-2,8.0389417758326004E-3,4.955158963398925E-2,5.024167325485298E-2,4.6810246172711324E-2,2.251796766603292E-2,0.94091329643181754,0.85904482235169433,0.78041817817751735,0.94215050163266889,9.7426742684305401E-2,0.12813801167799466,1.9554881307175032E-2,0.19436435929141763,7.8369486763452012E-2,0.84922520583388494,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,0.98115877449110844,0.22826424151208713,0.72599572885861052,0.90581271307314104,0.43493336142006089,0.6781773268137139,0.65062276580260181,0.98743467839639698,0.70689387350628818,0.33627653532829993,9.6625168727374651E-3,0.71338407525104763,0.70118048511303199,0.84570171991974541,0.65396118653981206,0.70178187405696857,0.93252806936812094,0.58334982169815608,0.25069683493059114,0.27735213031787836,0.77748158645460774,0.56215286764452665,0.58900563206817824,0.93843133678155821,0.92034677457395175,0.29921207412142337,0.35021860919765141,0.7787039051302922,0.24214677187642006,0.87449581078777938,0.97599964969334829,0.75694549071734962,0.93202090356671674,0.82803245966012207,0.73176927112068002,0.29650082977756897,0.14035218616187695,0.94949499999546372,0.53733054949246895,0.63676708379604641,0.60896417238901623,5.2266483305486777E-2,0.85108141777186619,0.38277971815323186,0.75414221055154118,0.26455841928290225,0.90284577518483267,0.93310958856575155,0.82671840807936492,0.99767760386439308,0.34667639086847468,0.7894969081961305,9.0699602416960651E-2,0.886557486710563,0.25618457677631618,0.93464130455089622,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27418849058426775,0.75757077236865389,0.57733000860806538,0.55004063966847239,0.707422520466784,0.96957751779226053,0.88496460781081665,0.97883545137812122,0.86324215443107444,0.73818489582830216,0.25774137908256117,0.86766399751770007,0.66173007584463339,0.21137185322546695,0.79100476503995742,0.54777058636668285,0.51062048095476675,0.68225499573130133,0.74504784234657229,0.53327398454303054,0.52620426187603231,0.15419327815687323,0.45998522121865393,0.2729189513604815,0.8297631906315488,0.71236682020941433,7.8199351879260082E-2,0.64486546099485642,0.60495425565269811,0.52612031918943836,0.15026376998381152,0.99340589978588179,0.82176800422664475,0.7441050876793498,0.87529701733985499,0.51230988569798908,0.45988536778295969,6.2038084077161437E-2,0.83037878815514721,0.83293124582225397,0.87864310012912805,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.60513274032320874,0.14069323555880409,0.98279376467218804,0.47438587422737788,0.85426901168853686,0.66462500235239519,4.8529238477641123E-2,0.3668700098411054,0.80055834340733645,0.56481983633122135,0.13859981731413351,0.86141941209859618,0.75951540054486943,0.57650296393416411,0.80796147828689258,0.30199972504749301,0.43699163932993457,0.150767621124764,0.78139708384247197,0.25568003366555686,0.83397244318228925,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.36077953515444244,0.47255364039818415,9.017051111454219E-2,0.69473145856391871,0.28501384267247754,0.83646685384031405,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":11},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":36},34,47,35,33,22,8,19,21,40,46,44,43,41,45,18,39,38,42,37,13,30,27,10,14,31,54,56,57,55,12,15,28,9,51,53,48,52,49,50,20,6,29,17,61,26,3,24,25,23,5,62,59,58,60,7,16,2,32,4,63,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","YES","YES","YES","YES","YES","","","YES","","","YES","","YES","","YES","YES","","","","YES","YES","YES","","","YES","","","YES","","","","","","","","","YES","","","","","","","","YES","","","","","","","","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.91881826852545745,0.2176270648510652,0.36420170914734801,0.14209134143773833,0.22792015790829695,0.31167651467547391,0.91883145855890747,0.94929247644270076,0.92236756049846191,0.91923006182404909,0.37798372479337611,0.21765727604103019,0.23333135132951049,0.38019146107890955,0.37410228961847525,0.22884704592551169,0.92935816823094097,0.34074735860083244,0.37508990506717338,0.31235825461972977,0.36051078655791263,0.95090423344557617,0.92414374647229069,0.93058638853489672,0.95427675336844597,0.95068439542860339,0.92251677636796348,0.38227005802960701,0.3923627685485912,0.2512541524369778,0.3813128052268363,0.97681972365343406,0.94933744990975477,0.92952774099761104,0.98951899755663641,0.37894488892042538,0.34448295859121242,0.38196694328438657,0.38129185839651131,0.37524166162540717,0.36110317463705865,0.96308533789685358,0.99208427183937009,0.95121621127885503,0.96728059998989702,0.39407441981773073,0.97840351625499611,0.99913070974066331,0.99195226583915663,0.95633704243080397,0.99784616109412017,0.99578123843419197,0.38301490465522176,0.39710251673331315,0.46183278346260215,0.38132132730227486,1,1,1,1,1,1]
["R-Squared",0.84422701057611971,4.7361539355689743E-2,0.13264288494584947,2.0189949311575934E-2,5.1947598380943011E-2,9.7142249800250893E-2,0.84425124923748929,0.90115620583071554,0.85076191665988388,0.84498390656104516,0.14287169620867471,4.7374689813601219E-2,5.4443519513255462E-2,0.14454554707731598,0.13995252309778555,5.2370970428833263E-2,0.86370660485756989,0.11610876239344431,0.14069243688330113,9.7567679229083937E-2,0.12996802722460485,0.90421886118471873,0.85404166414384142,0.86599102652642168,0.9106441220194218,0.9038008197114491,0.85103720268033922,0.14613039726595911,0.15394854214311535,6.3128649116824073E-2,0.14539945542995922,0.9541767725183713,0.9012415938011562,0.86402182128412197,0.97914784652549058,0.14359922883891355,0.11866850875975497,0.14589874576201781,0.14538348127946521,0.14080630461939656,0.13039550273296208,0.92753336807189668,0.98423120243105311,0.90481228059969931,0.93563175911681506,0.1552946483546811,0.95727344062014053,0.99826217514688165,0.98396929770343688,0.91458053872529743,0.99569696121027285,0.99158027481753308,0.14670041718804863,0.15769040879593127,0.21328951988081477,0.14540595465556863,1,1,1,1,1,1]
["Adjusted R-Squared",0.80528376322014972,-0.19079807580538782,-8.4196393817688175E-2,-0.22476256336053008,-0.18506550202382124,-0.12857218774968637,0.74041874872914892,0.83526034305119268,0.75126986109980665,0.74163984426840857,-0.42854717298554218,-0.58770885031066467,-0.57592746747790757,-0.42575742153780666,-0.43341246150369073,-0.57938171595194454,0.77284434142928315,-0.47315206267759286,-0.43217927186116478,-0.50405386795152685,-0.45005328795899197,0.76054715296179687,0.63510416035960349,0.66497756631605398,0.77661030504855466,0.75950204927862286,0.62759300670084794,-1.1346740068351022,-1.1151286446422115,-1.3421783772079399,-1.1365013614251018,0.88544193129592808,0.75310398450289062,0.66005455321030482,0.94786961631372657,-1.1410019279027162,-1.2033287281006126,-1.1352531355949556,-1.1365412968013371,-1.1479842384515087,-1.1740112431675949,0.63766684035948362,0.9211560121552651,0.52406140299849646,0.67815879558407488,-3.2235267582265945,0.78636720310070274,0.99131087573440801,0.91984648851718465,0.57290269362648694,0.97848480605136423,0.9579013740876654,-3.266497914059757,-3.2115479560203437,-2.9335524005959259,-3.272970226722157,65535,65535,65535,65535,65535,65535]
["Significance F",9.6181972618004721E-3,0.67871297912180562,0.47785181898073498,0.78829739633401341,0.66403971555052532,0.54762370690952744,6.146626979784045E-2,3.1075928353400614E-2,5.7652679172790711E-2,6.1033065260162639E-2,0.79353987492706801,0.92978636704711182,0.91945655473671473,0.79121650272236121,0.79759723392587401,0.92248122230901197,5.0316707521938883E-2,0.83099467886088885,0.7965681751996686,0.85727855890666138,0.81152671135903887,0.14017445693811309,0.21074273685468081,0.19412053812114916,0.13099348376524733,0.14077066412474487,0.21490390321412423,0.94413872455725234,0.93959632379070779,0.98413866477166101,0.94455732577154783,6.7941308752078836E-2,0.14441760358820729,0.19686774828912834,3.1114604446357365E-2,0.94558380617857907,0.95912072101083234,0.94427150205225618,0.94456646224279828,0.94716360828728441,0.9529137700047321,0.39404053189020438,0.18737073494138098,0.44810370747386585,0.37239805328829795,0.99044252286556678,0.3056401810175759,6.2494617198278618E-2,0.18890377166495451,0.42591651384079121,9.8255193153173714E-2,0.13725229770258157,0.99149884282493073,0.99013635846585579,0.98155739590946012,0.99165228567120023,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",22493.776057732393,73359.314675631991,28127.33471738638,28865.224995808305,29756.322666666663,9027.8933632698645,21457.911337618541,22134.33564235966,22613.74233022788,22380.488244149343,49973.719209935123,72732.73227512525,-35874.7602602712,27807.049713370376,28432.447509283498,29651.40515427279,32252.309370656116,-71508.409237499334,20489.99467348474,8303.2996237064544,-23309.378809784801,34124.635865595359,38005.824885553957,217082.28998650919,22269.156131670195,22331.688264497338,22708.346390192015,39217.603323054995,208943.73692409543,-185587.83415118814,27991.451038870742,234734.77131976897,22918.818428587874,31627.047694334418,109726.84544797246,78494.065678161729,-85390.396754000132,159996.56307122312,24755.148938245795,16065.900059634614,-23416.202384094533,23000.18819576579,882014.00427523977,71120.361654972643,67851.692319449619,285811.55808780284,283186.00083616737,314816.29372743401,8729.0474878834211,15634.1282270182,158893.18021957966,112621.43923418477,64747.950530194765,206613.2682591604,1105175.9031325579,26839.097409604732,732888.54859630589,149834.02896640982,477868.14651553979,62682.008658449937,350127.38631824107,17976549.417289786]
["Coefficient 1",5.1389696079264624,-2.4591644535493149,267.30698905643544,92.122766418728389,-123.67314285714266,594.10093074740303,5.1458390941730396,6.1488685627602155,5.2507753445925962,5.1832989617128042,-1.2133854984814541,-2.4250232831260647,3.6994571584942673,259.92069867777815,238.94248187604913,15.946801048432899,-301.9613409283034,1121.3590453131574,231.4276209444312,617.57947999599742,1512.0866557583786,6.1285292041619766,5.2113920303210888,5.3690630051459394,6.3122032355852724,6.134823296358034,5.2333905639372649,-0.6282153543902983,-10.192661062280212,12.09621594429953,249.54332339670279,6.5527154003659884,6.1562276466188681,5.5577254535983034,6.9233592958600338,-2.3367512509883439,4.1809707034045704,-11.233820232009023,236.93113113286103,190.83031693687752,16.023896516582415,6.4198648429699405,6.3880926117921053,6.1125787449986584,6.4657678871654589,-14.512080272809447,6.5042550794795302,6.9838207453283863,7.0357618673313418,6.3296617252582443,6.9490551055439029,7.0437091691033222,-1.6375240345014161,-11.572168879357323,-68.937571033717646,244.89395280104745,6.7909539275002135,7.0205743317854763,6.8913868816327826,7.05489682044416,6.9416941582470333,-1222.1980226422816]
["Coefficient 2",null,null,null,null,null,null,5.7337618203041001E-2,-219.61345228254643,-53.989264014630166,15.535457828858405,240.82671593329835,3.0601903669245312,-299.23880972168485,71.033182266250833,-50.911060969053537,-116.36053220608456,5.5580951313319504,3.4916392455234098,207.27003959929996,-15.575494095191377,279.2007179566026,-0.66486070237404438,-0.84829190743061911,-10.98974548080492,-225.7672446315573,-235.5753116197929,-60.666537371919844,248.51374861824803,295.61409054942771,113.75442797505301,58.101396809513496,-8.5984135824023777,-213.97302424107986,-13.407099266305655,-619.66203352085381,281.51559412851856,43.372881061278946,933.7235531957906,56.423201817140743,30.348350152751987,286.55930164764322,-280.50632219719546,-48.378155091704826,-2.7536279915100912,-2.5169932789201988,310.70671576524302,-10.479588754296847,-12.369921387320808,6.3219706851241595,-276.97598895359988,235.88919894393439,-87.302504196018972,284.40730134570998,199.16853750389109,-541.24928030750368,57.317711799958616,-39.974166045813902,183.51416888961487,-22.489989944550281,5.9751347665222685,-13.732094778611691,-9789.3962190973871]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-232.51236917481754,-84.048132443784368,542.0664705272618,-65.206933141940439,-30.646038005667247,-10.93864556448753,48.88658501083939,450.06098751235118,-645.56143545172301,-21.039780472341342,-1760.7226982383784,-23.988837322884372,-281.69183840438086,-2559.4563720148126,-251.34767197169032,1160.0717414910539,1967.7231391467556,94.475246419447089,359.97575212450789,1512.126514988907,-125.4208085658271,-468.74686582540028,-218.54445143744971,-283.28599179158789,-48.908288580841202,95.180799279749905,-187.25678911236812,-1002.5960945842899,-97.273459716499318,-930.60955652369705,-675.37865591299123,47.762481404422225,693.71113585375031,4047.1964136944234,-13.831599240818463,-142.66765142420803,-56.019124930750699,-266.87119867039877,232.27016626379222,71.462808856837611,-11514.583056261818]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-94.186223755917993,2128.8318882848112,104.62204275232936,-157.25346259481671,637.21672060565993,-2203.5223673838432,-2117.4728684736065,-2881.9739936093547,204.92108898192464,-3998.7152604574076,-2630.4498261274071,-222.81735577850176,778.99461679916521,4306.8036026322043,33.716815153618313,-430.79189395172085,-897.3206622880906,572.28270101877331,-1287.7645073383951,-184.76265340712891,78966.935797165439]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1714.7822782270234,-3724.7073940273899,-1629.1381770970861,-4281.4576866956268,-2445.1801388806598,110157.0933340726]
["Coefficient 6"]
["p-value for Intercept",1.0875438220129436E-4,0.49880959148600168,5.9843176938610427E-5,6.4314814544682092E-5,8.5050505390666627E-6,0.78495678963704796,0.68497309774211312,5.3493389899668116E-4,9.2328166775192209E-4,1.4049494348038283E-3,0.69440621663563395,0.66083510052153316,0.96426181925809618,1.3871747469046002E-3,1.7192860891741993E-3,2.429244947572629E-3,0.1204978967493856,0.83722011078570335,0.68363248887088912,0.85098073469994107,0.83443208960334581,0.5466638415232058,0.65300405926726657,0.59616557277023108,5.3882516118243821E-3,6.9773805701976426E-3,1.2865649934574145E-2,0.85354281358187589,0.85274629073141595,0.90799742903824787,3.1240469812187338E-2,0.14904857176822639,0.34988684350944177,0.26295079003360633,4.5935963965597938E-2,0.92164761567209075,0.8612545755580705,0.8826185372836709,0.75403802482925009,0.95908420050479537,0.86902124389031821,7.1145937936601775E-2,0.20591436276776662,0.90504992503320791,0.52406747624911953,0.9239797051008044,0.43147842452863211,6.5263832309802941E-2,0.97024469508096478,0.70256021792959933,0.11708060459969327,0.12294812532128077,0.95974733608890361,0.90677280016230333,0.80428390084946799,0.95917245086515912,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",9.6181972618004808E-3,0.67871297912180517,0.47785181898073487,0.78829739633401441,0.66403971555052554,0.54762370690952755,2.9567614851911006E-2,1.6922381977184407E-2,2.6486036271153313E-2,2.9572699318805556E-2,0.86200359974419327,0.78890381367521467,0.93469917032182959,0.55618773286711698,0.61816342005506963,0.97309563719735426,0.5593181699345976,0.66212214395943003,0.877531671361514,0.64696124538023403,0.63981693030322595,5.7528015952700962E-2,7.9791839259049979E-2,7.356866428133646E-2,5.3667224948572567E-2,5.7584665352709785E-2,8.1956028255707691E-2,0.95695768095741007,0.87243220485529238,0.89345327474444769,0.68667951076534672,2.6266262577974906E-2,5.9217289322524236E-2,7.8414215419792432E-2,1.2056232217893122E-2,0.94183889384250552,0.84708769185783828,0.86468371193360394,0.76981426729367275,0.88838758000092055,0.97783396511813314,0.18810727468423105,8.2825738080183203E-2,0.21775807073962389,0.17706554874242611,0.93136393906026904,0.14340679121429167,2.827849608379621E-2,8.7492276562366106E-2,0.2047803780139843,4.5090534967750187E-2,6.2743901243708877E-2,0.97500297046756557,0.91046221440305108,0.80018169241171533,0.91611708535235381,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,0.98411793044119422,0.28014753173592866,0.74104937411254646,0.91131911086420758,0.60368785142263448,0.99526940790571627,0.8903561229492658,0.85118842796504968,0.88327930084902484,0.77052081566944175,2.612120568880218E-2,0.81610660500595156,0.72262711364037135,0.97236368671545259,0.75870202715862678,0.82397499716507894,0.85175489145955841,0.6318753800492245,0.36655478223639715,0.38402551946242103,0.80239061536177536,0.67802656255613636,0.67560155506516595,0.9041605276416621,0.92041801326393102,0.18526702789646554,0.47521581201876362,0.9519086447943047,7.967103708241996E-2,0.82364343138947138,0.94618553174961861,0.81641562467361029,0.92611428941115825,0.9884886561699664,0.80927232078934452,0.49138847525534352,0.2109690590186987,0.93460674110763953,0.64527556276131925,0.79689623365349371,0.45698469950759563,7.2123690408813071E-2,0.68065325293164336,0.58252659539875506,0.30019831018655291,0.43836124825602746,0.8858525117356173,0.92502484413335917,0.81873680453680098,0.95337860809068509,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.37949384851132062,0.74928041366600873,0.62639278090467432,0.69017909655437926,0.83642895332098244,0.95705108000281713,0.93834059315898444,0.88631971874826776,0.8714021222187629,0.96840581293614592,0.15988839319320092,0.9706083720387384,0.70192169446379038,6.9686104477242217E-2,0.97086578505685917,0.72643226077265954,0.68899990155409296,0.96870272592422491,0.968492629311833,0.71305648841669744,0.66909628165722379,0.22290664187588377,0.63818640832728757,0.4623544174242657,0.9745998296677183,0.83258203989678292,0.12477407176359681,0.40290514040197811,0.76041809902658242,0.13387088959241644,0.16009646541868913,0.96166741308776071,0.91811327410122101,0.78747953993990905,0.9967353957256877,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.71367066235802579,0.21321341292757673,0.949838504797201,0.61180549243127669,0.93392871338311778,0.46560998085750477,6.9604011144266634E-2,0.22483044147480952,0.865379695798149,0.13566699994660406,0.15281603535671889,0.98354955327948979,0.95763116365340406,0.73777801707891544,0.99824438251579761,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":15},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":36},33,37,35,34,24,14,22,23,39,47,45,38,41,46,18,43,40,44,42,19,29,26,17,20,30,49,48,57,51,13,21,27,10,53,56,50,52,54,55,28,11,32,25,60,16,7,12,31,8,9,61,59,58,62,{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":1},1,1,1,1,1,""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","","YES","YES","YES","YES","YES","YES","","","YES","","","","","YES","","YES","YES","","","","YES","YES","YES","","","","","","","","","","","","","","","YES","","","","","","","","YES","","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.9570513904935789,0.15674679312801654,0.45332288654090519,7.1551674915887459E-2,0.16955610614205333,0.33896518682688381,0.97730167128674217,0.95739350284995128,0.95893310316076441,0.97389255328369884,0.63087614681863691,0.15675477573110072,0.17679059575800807,0.91484122957795255,0.58439165873871823,0.17067982201998105,0.96592851359147525,0.44270113998947552,0.6159029104153293,0.33973126992171609,0.55738599241356468,0.98226295365594785,0.97798196544431315,0.98006527049880154,0.96576414181303372,0.97559312287053945,0.97390021036912866,0.97955724531035959,0.74814844276147974,0.21771651551688076,0.98692014091391489,0.98395798810795099,0.96607753026512622,0.96681869158953648,0.98929738411428458,0.63154636245910245,0.54208882499805444,0.81037822028226769,0.99836118572601906,0.62831811873471821,0.63383120117951175,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["R-Squared",0.91594736404569277,2.4569557155917215E-2,0.20550163946177838,5.1196421832688391E-3,2.874927313005525E-2,0.11489739788058426,0.95511855669985934,0.91660231929929958,0.91955269633753323,0.94846670534144228,0.39800471262473031,2.4572059714507686E-2,3.1254914748471418E-2,0.83693447533570009,0.34151361080339049,2.9131601644772413E-2,0.93301789336903673,0.19598429934798123,0.37933639505807315,0.11541733576262192,0.31067914453885437,0.96484051012490679,0.95644872473432163,0.96052793443788897,0.93270037761186553,0.95178194139229144,0.94848161975703316,0.9595323968400199,0.55972609240642712,4.7400481128812177E-2,0.97401136454154158,0.9681733223614466,0.93330579448316586,0.93473838240690332,0.97870931421536644,0.39885080793532396,0.29386029418777126,0.65671285990785566,0.99672505716426263,0.39478365833033541,0.40174199158866275,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["Adjusted R-Squared",0.88792981872759036,-0.3005739237921104,-5.9331147384295492E-2,-0.32650714375564155,-0.2950009691599263,-0.18013680282588765,0.91023711339971869,0.83320463859859917,0.83910539267506645,0.89693341068288457,-0.20399057475053939,-0.95085588057098458,-0.93749017050305716,0.67386895067140018,-0.31697277839321902,-0.94173679671045518,0.86603578673807347,-0.60803140130403754,-0.2413272098838537,-0.76916532847475616,-0.37864171092229126,0.85936204049962717,0.82579489893728653,0.8421117377515559,0.73080151044746211,0.80712776556916577,0.79392647902813263,0.83812958736007959,-0.76109563037429151,-2.8103980754847511,0.89604545816616632,0.87269328944578639,0.73322317793266345,0.73895352962761329,0.91483725686146578,-1.4045967682587042,-1.8245588232489149,-0.37314856036857735,0.98690022865705052,-1.4208653666786584,-1.393032033645349,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,null,null,null,null,null,null,65535]
["Significance F",1.0615482201186577E-2,0.8012440730207645,0.44323942072102074,0.90897537311146026,0.78515339329781408,0.5768293964388479,4.4881443300140628E-2,8.3397680700700361E-2,8.0447303662466815E-2,5.1533294658557757E-2,0.60199528737526964,0.97542794028549229,0.96874508525152858,0.16306552466429985,0.65848638919660951,0.97086839835522754,6.6982106630963295E-2,0.80401570065201877,0.62066360494192685,0.88458266423737808,0.68932085546114563,0.2373369260685938,0.26377014618611233,0.25128771039909681,0.32656273524594409,0.27732233142412488,0.2864946234668263,0.25439386239539158,0.77791695255396232,0.99555619767740744,0.20436626930907895,0.22593565040027441,0.32512443371526956,0.32169290695856889,0.1851211991857061,0.87656957019880011,0.92526584226179931,0.70079443868962632,7.2824037085169491E-2,0.8786696792055535,0.87506580956584679,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",21644.855954158709,69501.935391866005,26724.411520736394,29008.62254458699,29620.076000000001,-10714.757135726333,72436.532335152384,21693.180535925618,21440.187992302392,22012.399065272675,154976.95791197711,69721.762042791743,-36587.729578529907,15228.524767929008,26727.970572278584,29534.266557231578,6081.6504100185539,-220436.53593939921,-23465.621280397703,-10402.746286969752,-158878.65797441185,88727.325194114281,77511.915423355444,169148.50029979483,19323.564272833428,21947.882976064891,21995.950081263476,118838.56205266321,880602.79878365668,-331964.96993768506,15222.388949257902,166986.45725211845,5367.6533479277932,6665.2424626477678,105525.84368449575,125040.75204454007,-441655.56307346828,829361.27242997766,-32776.906320861024,-77638.972100124491,-216801.32615010341,17607.377228567853,672441.79433690687,448086.75457689003,99833.509308380453,-416159.96399982064,284844.56334268342,364520.37819252623,-256374.18597017665,-25597.856129462838,138475.58586108271,167203.13560584074,-95755.398030927085,1457006.5738187465,3339643.944217423,-57754.305470474777,null,null,null,null,null,null,99833.509308380453]
["Coefficient 1",5.87175204028477,-2.2444528880336647,635.0635780118364,54.097288120115472,-120.24400000000024,1176.4285917942343,5.9238048134989976,5.9616503533805814,5.8673206814234975,5.8841959430175024,-7.2310184980196386,-2.2563639950730754,3.7228860536735211,2273.708310501655,846.57312190894118,15.562527592956123,464.9551018135179,2942.5500703229918,1465.9504203712752,1164.869792896528,5454.8519785482522,5.5271438465103557,5.9319050347255811,5.9970225194088371,4.3976036007044321,5.6620449530975732,5.8838081791688275,-5.8087566923835023,-48.143963424218839,20.268820915733173,2487.4285127300923,6.3619419732011444,5.6192491017494151,5.6954634499914114,6.8892552981113298,-6.0630924660255259,17.39674104681,-70.358725968722879,2346.6313195489811,564.34249583914141,271.45603333139655,2.5597740583634758,6.4241225099794388,5.1001449854972138,3.0450118801446484,24.183522424837321,5.9253432095447263,7.1657704202611825,8.6612336517002273,1.0922426607818736,6.6652464132463747,7.6410212893282248,2.5641343886002597,-102.20891557033764,-229.24040065261153,2260.0411756911753,null,null,null,null,null,null,3.0450118801446484]
["Coefficient 2",null,null,null,null,null,null,-2.8365725449975954,-41.312728714044127,45.400408236155855,-127.89345472592302,985.33967507313037,-1.3513204759190205,-301.17626220853344,1069.1315109062148,-282.6082590509161,-115.68309003833259,5.6900768789336231,8.3498079046000448,729.8150474685001,17.422686177266375,928.83383876105779,-3.758783595737115,-3.1121697960756842,-8.2817124783591165,662.05300687002227,102.95941575565442,3.0741358377809513,2471.9363006668996,1524.9243330116806,203.91101903140617,1070.0344394802039,-6.3272606645293674,28.899986155305143,31.699897237051587,-601.22080953675129,946.17300997213738,335.73339203409131,5812.0872393497466,1057.4253580362861,357.73443226126017,1322.4242549511198,1502.9179387166348,-36.508518059123929,-24.000210910419337,-4.5842951279561257,2498.4623104378734,-11.3461227670547,-14.258133240328783,30.607674268300226,1936.9805148523999,288.61212587248485,-153.83551878573087,2285.3205299487354,1252.3812821728623,-1306.007867848102,1050.8075837468893,null,null,null,null,null,null,-4.5842951279561257]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,190.06237582195058,-31.174775755996652,274.45109717302125,343.13417104468613,-147.35124478680407,-126.99201364294129,1014.8786775168085,1927.0873845887254,-1045.5484941570985,-283.71292127804139,-957.37281554805224,485.27602704875119,443.2507946741855,-2454.3493130275751,269.33725436824494,4633.3881035597315,13066.220182870136,1405.8190148699368,3048.114002158035,7087.7273170006883,647.24711104460766,-337.32893832790933,514.91981039388031,1314.1998052383381,1299.4378389837136,395.59930116405286,-225.4975243571154,-3119.0928640994562,878.61036850808182,-843.53772622996348,-991.23239087439583,1077.1693922667455,6755.2762484414707,14945.672293195796,165.32339318089797,null,null,null,null,null,null,1314.1998052383381]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-222.12762690849303,1546.8576264546891,940.77959132979072,523.61604010025508,-1393.9170288950177,-1807.4167862293805,-2585.7886838858826,-7799.7882750847348,1225.3687034829591,-3428.0134278409864,-4242.7721422140285,1910.7543393584613,11170.755571646168,22397.991095115311,2137.3764297480739,null,null,null,null,null,null,523.61604010025508]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["p-value for Intercept",5.1874970153918058E-4,0.66738268409327861,2.767599238863128E-3,8.1987230024313767E-4,2.0192211047178029E-4,0.87780023611996494,0.20035535937073989,5.9603872467427878E-3,6.5782466908275196E-3,3.6207828944689216E-3,0.43589025004124027,0.7649563171344026,0.971906305933398,7.5443987328510209E-2,1.4551011352043675E-2,1.3517555350303767E-2,0.80687835099083149,0.68696635660781968,0.76006350971664149,0.90724031829227625,0.52551696293822747,0.36479784661866693,0.42419340841024811,0.63961643542356605,0.17028079397361059,5.3058246460429753E-2,6.0947212034574413E-2,0.29598002698867093,0.60020837722170706,0.91947326383883898,0.10385647336997789,0.4754342288995928,0.89639586172785224,0.86393991855871111,0.37321079758931824,0.90475479447902729,0.69906620116653362,0.56109637019188441,0.13264376838971631,0.86172515177070541,0.61354708024591609,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 1",1.0615482201186577E-2,0.80124407302076484,0.44323942072102057,0.90897537311146093,0.78515339329781453,0.57682939643884845,2.3276874542417638E-2,5.3939207932935718E-2,4.1282776052091089E-2,2.6890907210706711E-2,0.50776518111319557,0.86016967626968399,0.94920817723846451,8.5617507748939059E-2,0.43252996282270773,0.98015949754164555,0.54934123203119667,0.58079550375056921,0.5322413763186431,0.6670356112662742,0.46122818499853269,0.1553910182067425,0.13554046510771431,0.12939414785609013,0.44414660439098874,0.17444566034313233,0.14797861366958429,0.33198477811828192,0.60949003285458148,0.91239529823946652,0.10462815006561857,0.12751205993314624,0.21261797165134258,0.17511792337561613,0.11246713570447021,0.88651663136096348,0.70346179514645657,0.49873170183354487,3.8759763183810581E-2,0.77283862720431729,0.76318879972149345,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,0.31733485661844296,0.91172654071865855,0.79289194967865084,0.37799310182669843,0.38125821289830897,0.99839825279729011,0.91721261433642409,0.10850876316245972,0.586246133787377,0.84464387777775207,3.8582932637861313E-2,0.69732361115977204,0.4534046383463175,0.9757629967209136,0.52968450135961442,0.44987467766284683,0.52636327939953131,0.67852380011177593,0.73505296034236145,0.83674601061653353,0.98916920740322278,0.1305827930866211,0.47097999035201493,0.91758318836818686,0.12732024271328191,0.48417471258012124,0.95823293110370256,0.89752837121724283,0.38131259748045848,0.66496633524776538,0.7731079146045543,0.45333798681327253,4.6284599834682937E-2,0.89914535575517429,0.61471370948449322,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.69180788339131405,0.88985395836333492,0.77428642003590498,0.71041822381911501,0.54996972286338253,0.59059915902757354,0.16696583857564889,0.65312483678566247,0.90222469119048698,0.26143702734450935,0.63735833820210785,0.70460440147081616,0.71387022067451056,0.44442399498680507,0.9761276591829533,0.64781235719659835,0.40592067837775797,9.0524353807714272E-2,0.81639449125504593,0.57466384041868335,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":22},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":42},37,44,41,38,19,29,27,20,39,52,50,36,43,51,24,47,40,49,46,25,30,26,35,31,32,28,48,57,21,23,34,33,18,54,56,45,17,55,53,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","","YES","YES","","YES","","YES","","","YES","","","","YES","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":0.93919450381600844},0.46627082071263554,4.9618892359132784E-2,0.24164126438644348,0.42618743121195851,0.54952752481884215,0.93821716226943619,0.96002879044224099,0.94133521265687237,0.94698792957578837,8.1196084197949173E-2,0.55964071552611583,0.46933871104865238,0.65759347537731661,0.56014656805743201,0.55879826450158632,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.42125454972278359},0.49474257242928543,0.62405812951612039,0.48743674628653044,0.58355381239468485,0.94355627920088292,0.94022734654672735,0.53629168854023868,0.96534422202787873,0.96222031034114108,0.94786999255819382,0.66829100271402098,0.82109324432026476,0.57672216924116593,0.78367504408631383,0.53331199848144084,{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":0.96047107805101783},0.5009150368828581,0.47150599857315045,0.81395608335120395,0.5602448491894485,0.49871427076359254,0.78196128241848462,0.18394701354584483,0.17234284528945906,0.97082916711048894,0.59441871497728382,0.96257161498329125,0.94600692026349675,0.79280203492642276,0.97444807207272821,0.99913070974066331,{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":0.53378932481337094},0.96674644965934942,0.99784616109412017,0.99578123843419197,0.78735116966115726,0.8229138761485163,0.62802559081673404,0.7549575742058382,0.99358026426243784,0.99031833401561065,0.99970394200737078,0.98032201057076607,0.9956342603285887,0.79289113399272082,0.99689467594160397,-2]
["R-Squared",0.8820863159981982,0.21740847824803469,2.4620344789472058E-3,5.8390500654279073E-2,0.18163572652304785,0.30198050053352321,0.88025144357691365,0.92165527847799233,0.88611198258775914,0.89678613876223823,6.5928040890804521E-3,0.31319773047458294,0.22027882568881044,0.43242917885881743,0.31376417770651938,0.31225550040998479,0.17745539566214513,0.24477021297394672,0.38944854901515891,0.23759458163039945,0.34053505196037109,0.89029845201941449,0.8840274631942997,0.2876087751973404,0.93188946700261033,0.9258679256330018,0.89845752279227042,0.44661286430851155,0.67419411586837807,0.33260846049423609,0.61414657472368595,0.28442168772426835,0.9225046917724844,0.25091587417535505,0.22231790669046378,0.6625245056244321,0.31387429104330788,0.24871592386326188,0.61146344720156109,3.3836503792435225E-2,2.9702056322466423E-2,0.94250927171244558,0.35333360871524538,0.92654411397154146,0.89492909318642588,0.62853506658347691,0.94954904516625693,0.99826217514688165,0.28493104328471447,0.93459869792895711,0.99569696121027285,0.99158027481753308,0.61992186436679242,0.67718724755777571,0.39441614272070785,0.56996093885076371,0.98720174153181584,0.98073040268745448,0.99940797166507656,0.96103124440950916,0.99128758034005604,0.62867635036426284,0.99379899492071555,-1]
["Adjusted R-Squared",0.85850357919783771,0.17137368285086027,-0.10837551724561421,3.0017065751190204E-3,0.13349665161263891,0.16237660064022785,0.8403352581025515,0.88248291771698861,0.82916797388163865,0.86238151834965093,-0.24175899488864944,0.22734744678390578,0.12281367889991174,0.30630232971633237,0.16126732830796811,0.22628743796123291,6.7782781750431134E-2,7.6941371412601559E-2,0.2150052773052043,0.14229390433419936,1.0802577940556612E-2,0.82447752323106316,0.81444394111087948,0.13495351273962766,0.86377893400522066,0.85173585126600371,0.83753203646763263,0.23909268842420339,0.51129117380256706,0.19913015259308331,0.46945154024506819,1.607982062086899E-2,0.84500938354496868,0.10109904901042607,-6.931287830061228E-2,0.49378675843664821,0.17664914925196945,-3.3015604688014899E-2,0.46576223990214649,-0.38023356601080682,-0.69802140143568381,0.82752781513733664,0.16857178263388692,0.82860293260026341,0.78985818637285177,0.46343954062057768,0.88228110538793292,0.99131087573440801,-0.12367978912402013,0.80379609378687134,0.97848480605136423,0.9579013740876654,0.4509982485298113,0.41893704560399636,0.22139218349805295,0.42661458513435163,0.95520609536135526,0.93255640940609075,0.99644782999045933,0.89608331842535771,0.96950653119019625,0.39659906934192701,0.95659296444500885,0]
["Significance F",1.6943975704707252E-3,4.4191429279534102E-2,0.88480803927568619,0.3189318319737498,6.8835505687313336E-2,0.20131987783840744,1.717160382174146E-3,6.1378953903609189E-3,1.2970480510090856E-2,1.0995477040139012E-3,0.97388842970077905,4.9505536668449299E-2,0.13662010839138161,7.8179028822064373E-2,0.18370891508924908,5.0051489412097888E-2,0.23104465923775663,0.28271965219239459,0.17783938052720513,0.11415312188441974,0.43489401769291036,7.7948629505059349E-3,8.9351558173805627E-3,0.17868072997143813,2.9552289134433696E-2,3.3493135884329936E-2,6.4456997075714355E-3,0.17175711354157167,6.5707750641184601E-2,9.9813482919651905E-2,4.5310131700319098E-2,0.41828684371146574,3.5760077541284997E-2,0.21492186829116328,0.54617831437003383,7.2594075118799825E-2,0.12029452510725139,0.48985231027743548,4.651033746343694E-2,0.96787269070205684,0.98743072218415973,0.11167627273607537,0.16425127034360687,4.7577804548506422E-2,3.0799742721950386E-2,4.4427143707563392E-2,2.7472277747037678E-2,6.2494617198278618E-2,0.61752144838588952,0.1265252738294981,9.8255193153173714E-2,0.13725229770258157,4.8755869865503808E-2,0.1594439038052157,0.11233454130362915,2.7954174438789132E-2,3.1689185902888703E-2,4.7480014590078105E-2,4.1294435796905136E-2,2.5209196972757742E-2,2.1638931809635786E-2,0.10138055520494667,0.14704036538447909,1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",22497.981662554499,-19478.011217166262,29279.501802168154,30974.368390564301,31654.925087719304,2256.8877466437043,-20604.395026150494,21928.467640036597,22706.498527444168,20731.166648457689,13723.629960180171,-22618.451483352386,-9725.1692387004477,26466.991594132567,26793.483635673278,33799.132335658818,22668.115763980251,-77142.693336194192,58678.385907437361,11938.179876219618,-28035.476938129552,-13233.357694701233,-13104.906807660815,-24641.611658987866,22213.168738891745,22321.928975493065,21051.577273510928,-6797.0224216234801,210139.59229150834,3274.3664142184498,22290.191472712202,-63100.206526388596,19712.458749989844,10726.480118551171,-51318.66364397484,226218.02364660098,-20813.95574016327,-86443.580291725972,53449.644480800256,11269.523901793356,25425.451310040433,22972.025112937175,-5121.0945736744843,271179.13198009034,-4588.0657737486272,126357.49863081047,160743.62353514135,314816.29372743401,-66846.61186445666,18193.434717338918,158893.18021957966,112621.43923418477,141392.82096858375,216760.56259270056,64550.576666178684,140945.81423326494,477469.90473194001,86664.110662100837,564980.325495361,8859.443706713304,234516.33068182162,128078.97819525698,339784.89700734266,3]
["Coefficient 1",5.1355440110840291,2.7108198101520866,-46.409985506492923,-172.82696910341306,-180.77150877192972,793.24294058245721,6.1474410595135707,6.256940034891052,5.1373545498908362,5.9420353378714124,0.86524161600588489,2.9635332160486145,2.1988507082776012,290.66631915514256,388.69213582252996,-267.20933535905607,50.283374300111959,158.85470776904555,-918.7934714186465,542.13313979946008,1639.1011683006798,6.6128780594707219,6.0200493272435649,3.8522420366032049,6.3649466146751106,6.1905936287968419,5.8804020417426006,1.8781114945024195,-10.451524219415754,1.6150172498727513,464.22380365576782,1.7999575204478411,6.2037890045863078,1.2712286715257815,1.8170584193936776,-8.4934913197623256,2.753899110392914,4.8062211592128561,509.14668342601686,-15.070531952736193,-135.49382101866905,6.2911549216370251,1.6151297792333572,6.2751866060449313,6.4919121410105074,-6.0366101006550839,6.5950467267659034,6.9838207453283863,1.7573358720173107,6.2799627957538009,6.9490551055439029,7.0437091691033222,-4.3096183181611192,-9.9210775696110787,1.1383510794870546,638.77947584292986,6.3780281723558661,7.015322110421379,6.835721833706029,6.8452357564719311,6.8198435638433104,-5.8408413166795734,6.6492391348842332,4]
["Coefficient 2","","","","","","",2.3273293590200113,-201.35698952003222,-44.231513286775687,101.12479646621281,-29.859007588384127,-223.53231669381819,-43.72138752109052,214.79584638599596,67.33910612955718,-220.92125841104311,3.5381629332963076,5.633355630634167,470.47458703957608,-298.4545640265215,304.71020319954039,1.9099089350946947,1.9330350545488491,2.6235252782933207,-220.22349211654719,-230.59950170652547,-37.469688236312514,254.25517119211403,517.28102490686899,-250.78291278998114,408.88843131080387,5.002223408120865,-223.09665857667022,-304.13008470410233,792.55381086402326,594.59129434917497,-233.05556727915555,253.19890485639189,422.69538832269791,246.77476823653788,19.692151845353319,-275.82652013516565,1.9400176302102636,-14.160047236315847,1.4540629867399046,640.80685476852761,-5.832102148344867,-12.369921387320808,4.7135685114709576,-262.10498283734671,235.88919894393439,-87.302504196018972,655.75284903373142,546.63751404455888,-136.31916229867949,318.12582766465016,-25.720366741857486,-54.746397765297793,-28.040360155273063,4.378094346770566,-9.3288377455695564,643.54136310879301,-16.245039191243087,5]
["Coefficient 3","","","","","","","","","","","","","","","","","","","","","",-112.43330587495639,-56.329617005376441,110.79267554420862,-71.711351623512982,-40.671301919583343,91.703960932451821,186.03355196689461,538.30723815486635,-117.79218483508569,312.71215001811663,9.145983846029246,69.615812058064051,527.72779099409888,2061.1193140932587,-1387.1920636723287,56.575048393909292,793.59591529350746,-832.16543091276492,465.69595653586805,128.65518471514582,-96.609808827378302,-256.5702243517793,-91.499613528465758,-117.36148921583762,561.443153122887,-35.286228637496812,-187.25678911236812,92.93663602010345,-79.812246059866112,-930.60955652369705,-675.37865591299123,523.98091547477156,373.51905959665328,-589.23374247542665,-807.32733885557377,-192.63351215068278,-153.08381955927831,-317.01422986456333,10.736655634335103,-99.316571256936612,558.24795134014596,-135.17477100441528,6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-68.223593703133062,-91.516728559633691,688.01404118611583,-62.509141977734217,481.59435388211369,-1040.6609437118771,-2117.4728684736065,245.67267955751888,127.29009689933117,-3998.7152604574076,-2630.4498261274071,-1178.7147967327983,-438.81287624524668,-1327.9266380206238,-3047.8185854024323,-266.17684646310823,-539.07242132422277,890.42135971623816,-689.85391524173497,-202.90309687614484,428.04543076956753,-232.64117446022391,7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1111.2913899316425,-1834.4452962877513,-1318.857816479481,-1830.8336788272898,-1338.8771374357325,-134.68347353161482,443.52546281324749,8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-851.08565358947146,9]
["p-value for Intercept",6.6782029686077102E-6,0.40285015531660817,1.6919853998226086E-8,6.412525276044766E-15,4.0106952975155636E-16,0.90786211983062337,0.53412329169413986,4.1452099964026052E-5,8.1821326982327121E-5,2.1011723343361024E-6,0.87618004715223075,0.319682900610677,0.8369118023107267,3.745567040524016E-9,2.704629871564638E-7,3.6198059880378691E-13,1.4499579569697706E-2,0.28029095211732985,4.6509919077497323E-3,0.24456323013205691,0.6919932913452671,0.71726371781699871,0.74723630090471027,0.52591467486182242,4.2434293126185829E-4,7.7750177315475918E-4,5.9844240301846115E-5,0.92856474455955706,2.7287071548540171E-2,0.9431582079708466,1.4384510079106977E-5,0.40929112669644252,0.20703820368034251,0.31801655497599735,0.58218202632555616,2.5897159987100217E-2,0.45516061297767907,0.33515336070412222,5.2915093961249573E-3,0.90249690965463625,0.81008487834930376,6.8600266649190859E-3,0.91601002475874105,0.23578118201570436,0.9202109746170305,1.5727640695232283E-2,0.14692615150306598,6.5263832309802941E-2,0.49946614971445047,0.32470385307529359,0.11708060459969327,0.12294812532128077,9.8775763682928432E-3,5.0794746338849679E-2,0.35790397988915224,1.3498574146079288E-3,5.3610464060880769E-2,5.4455571516373369E-2,7.6588588530286383E-2,0.92254419537992938,3.9953841330627654E-2,4.7837736599366132E-2,0.30304087074026836,10]
["p-value for Coefficient 1",1.6943975704707252E-3,4.4191429279534233E-2,0.88480803927569596,0.31893183197375063,6.8835505687313656E-2,0.2013198778384073,5.6486407846510127E-4,4.7037231242468688E-3,5.0969952555813521E-3,4.2227652391350722E-4,0.85981511751574935,2.6893938565880394E-2,0.38640036496266916,0.10327883638283043,9.1275325142732552E-2,0.10047717406899499,0.82924832922041603,0.67093656012157488,7.3559784918026783E-2,7.0309112940109525E-2,0.42445941046089497,2.5960472128969789E-3,2.2353074187209054E-3,8.4001429483295628E-2,1.2909133950146957E-2,1.5627306763152202E-2,1.5789828704074239E-3,0.662706901850876,4.3440813345178006E-2,0.50911616396953208,2.3509165769247255E-2,0.52426598820469583,1.7331207055099093E-2,0.61304930913193734,0.54544395380177302,6.9773222757690448E-2,0.21612394132975465,0.42908250399867598,2.2720532406551523E-2,0.96894941509663957,0.77602889149604926,4.3049093740811652E-2,0.51385535891267664,2.3464075399655306E-2,8.2343550315053544E-3,3.4611469083214129E-2,1.2006212488384106E-2,2.827849608379621E-2,0.57030628850718013,5.024167325485298E-2,4.5090534967750187E-2,6.2743901243708877E-2,0.11690453148895281,0.10942631433053134,0.64092812302145696,6.799192159910648E-3,1.3572019637619717E-2,1.6973710124538462E-2,1.9554881307175032E-2,1.183693221574013E-2,8.1074885349919946E-3,0.21944724549562167,7.475262325639169E-2,11]
["p-value for Coefficient 2","","","","","","",0.22877683201903271,0.22826424151208713,0.72599572885861052,0.13163670464438412,0.93254590525064007,0.15467719929233087,0.81132681329540113,0.18173802521416951,0.68458152551751139,2.7227763866189393E-2,0.11265057647268492,0.18246240956915233,0.19852674083189703,9.6522958931026304E-2,0.65396118653981206,0.36615680268106504,0.40205753876537087,0.20650854973791613,0.25069683493059114,0.27735213031787836,0.78571294912120604,0.20922991182512299,8.7388999598625047E-2,0.13292944680701749,3.7197502411931559E-2,0.26103494202573452,0.35021860919765141,9.9831164448278081E-2,0.42486560044801425,7.1409849192798566E-2,0.19837991188298423,0.84270918933501293,3.7196566215197978E-2,0.79487428143651262,0.98511680725009243,0.29650082977756897,0.44724850703104024,0.2650154396109175,0.57230255583627399,9.3943680422593594E-3,0.22144837436755352,7.2123690408813071E-2,0.45934648110964982,0.38277971815323186,0.30019831018655291,0.43836124825602746,9.7728099693365159E-3,0.13633177413765779,0.46798583361039026,8.549477472293382E-2,5.8189534190321468E-2,0.70517519883969826,9.0699602416960651E-2,0.4846048694709772,5.2898513740407771E-2,1.6340837619182615E-2,0.38400576759916133,12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":""},"","","","","",0.52863016906608618,0.70326961056060433,0.47330459174519457,0.55004063966847239,0.707422520466784,0.25310275299752505,0.30009814116054756,1.3262795545831488E-2,0.51894524163979994,8.8206005368760276E-2,0.98377637560056386,0.86766399751770007,8.6367829980423527E-2,0.41569724473774017,1.4831742332923363E-2,0.9048160240616836,0.80564752432801445,9.1118083296565774E-2,0.85042792526979372,0.96449400118205175,0.52620426187603231,0.13344956390177065,0.66153673155729975,0.55451459318057583,1.4045422708465205E-2,0.83942030356514208,{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":0.12477407176359681},0.94568066607129664,0.60495425565269811,0.13387088959241644,0.16009646541868913,1.7175197176768561E-2,0.65377387356259531,0.19392875954137598,1.5423423662564226E-2,0.19977824054561255,0.23356905050031862,6.2038084077161437E-2,0.94758119605556768,0.35825384617856626,2.5751316079260646E-2,0.44848734502799031,13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","",0.60513274032320874,0.63013113405599452,0.21312664687060692,0.69615552683308435,1.5467626567647674E-2,0.11173780467308973,6.9604011144266634E-2,0.94412130392181426,0.80055834340733645,0.13566699994660406,0.15281603535671889,1.7297161160996426E-2,0.83802962990664942,0.25180320475863804,5.5339849521965443E-3,9.1281417046526481E-2,0.12125452763073585,0.150767621124764,0.21862061708426939,9.0434651869377047E-2,0.67555030245667558,0.23762036353971497,14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",5.138826517421391E-2,8.9026395944927117E-2,9.017051111454219E-2,0.12579792784715429,3.4685269268681478E-2,0.95735480246465876,0.63919383141315944,15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.49014319686740393,16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":4},0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":14},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":43},59,56,49,45,17,10,19,13,61,37,50,35,46,38,53,52,40,47,55,22,23,48,12,15,18,36,26,41,28,54,16,51,58,27,42,57,29,62,63,21,44,20,25,30,11,2,60,24,3,5,31,33,39,32,7,8,1,9,4,34,6]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":0.85850357919783771},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":0.17137368285086027},-0.10837551724561421,3.0017065751190204E-3,0.13349665161263891,0.16237660064022785,0.8403352581025515,0.88248291771698861,0.82916797388163865,0.86238151834965093,-0.24175899488864944,0.22734744678390578,0.12281367889991174,0.30630232971633237,0.16126732830796811,0.22628743796123291,6.7782781750431134E-2,7.6941371412601559E-2,0.2150052773052043,0.14229390433419936,1.0802577940556612E-2,0.82447752323106316,0.81444394111087948,0.13495351273962766,0.86377893400522066,0.85173585126600371,0.83753203646763263,0.23909268842420339,0.51129117380256706,0.19913015259308331,0.46945154024506819,1.607982062086899E-2,0.84500938354496868,0.10109904901042607,-6.931287830061228E-2,0.49378675843664821,0.17664914925196945,-3.3015604688014899E-2,0.46576223990214649,-0.38023356601080682,-0.69802140143568381,0.82752781513733664,0.16857178263388692,0.82860293260026341,0.78985818637285177,0.46343954062057768,0.88228110538793292,0.99131087573440801,-0.12367978912402013,0.80379609378687134,0.97848480605136423,0.9579013740876654,0.4509982485298113,0.41893704560399636,0.22139218349805295,0.42661458513435163,0.95520609536135526,0.93255640940609075,0.99644782999045933,0.89608331842535771,0.96950653119019625,0.39659906934192701,0.95659296444500885]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":"!!!!!!!!!"},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":""},"","","","","","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":0.82219158304633078},"","","","","","","","",0.86238151834965093,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":0.79664683668713121},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":0.85850357919783771},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":0.80528376322014972},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":-4.1226604475079622E-2},0.17137368285086027,"",3.0017065751190204E-3,0.13349665161263891,3.5453634239931586E-2,0.14001435051654487,"",-3.1955278834910769E-2,8.7036750191136325E-2,"",0.22734744678390578,0.12281367889991174,"","",0.22628743796123291,-1.5563664764147528E-2,"","",0.14229390433419936,"","",0.21056620957812272,8.3317700024653732E-2,"","",0.19010584579602399,"","",0.19913015259308331,"","","",0.10109904901042607,"","",0.17664914925196945,"","","","","",0.16857178263388692,"","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":0.12324016522283124},5.4062920067276754E-2,"","",4.7638105689005311E-3,-3.940073493229368E-2,0.16130046142937088,"","",9.1432313505724616E-2,"",-7.5450877852484052E-3,-6.9230758477653847E-3,"","",-5.842915891849218E-2,6.7782781750431134E-2,"","",-0.10869207787958694,"","",0.10147759229507722,0.13495351273962766,"","","","","",-7.8410409525049657E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":0.10000101364926023},2.5062204513843334E-2,"","",-2.1004085339852398E-2,-5.5074431177490064E-2,0.13881328944318061,"","",5.9232416879015322E-2,"",-4.3202879576369306E-2,-4.2363636319418828E-2,"","",-9.2141183169285129E-2,3.7334558594082426E-2,"","","","","",7.3040831343730614E-2,0.10845888841868508,"","","","","",-0.12220669622122191,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":6.4863434150874075E-2},-6.2067993755327185E-2,"","",-6.9944765815787888E-2,"",1.6115113111806724E-2,"","",-7.0686829634070822E-3,"","",-0.14093999489862538,"","","","","","","","","","",-2.9350410321195269E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":6.7416677942633882E-2},-7.3714491721429229E-2,"","",-7.6921473616902436E-2,"",-7.553550754189435E-5,"","",-6.896167965252868E-3,"","",-0.1603426971435267,"","","","","","","","","","",-5.3610890179758244E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":0.12268154795996929},"","","",-6.0525043693701853E-2,"","","","",0.12241719950418037,"","","","","","","","","","","","","",3.4678470609377322E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":6.7430476480749318E-2},-8.9268604047573807E-2,"","",-9.090209383018133E-2,"","","","",1.4938867114302479E-2,"","",-0.19760476484192208,"","","","","","","","","","",-9.2267756197132622E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":6.5759399426925061E-2},0.15144920194832098,"","",-5.4595502901132575E-2,-2.3388749606310079E-2,0.12535617019894751,"","",-3.8028181324753906E-2,"","",7.4338886866470152E-2,"","","",-3.4498062634353746E-2,7.6941371412601559E-2,"","",2.1454592398765116E-3,"","",1.6038950252948936E-2,"","","","","","","",1.607982062086899E-2,"","",-6.931287830061228E-2,"","",-3.3015604688014899E-2,"","","","","","","","","","",-0.12367978912402013,"","","","","","","","","","","","","",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":-1.759359979772189E-2},-0.10483833273867084,-0.10837551724561421,"",-7.938807671756834E-2,"",-0.14473012300759902,-6.7564466447036231E-2,"",-1.4486309759403071E-3,-0.24175899488864944,"",-0.21226550755162654,"","","","","","","",-0.20798511341074008,"","","","",-7.1571041284634623E-2,"","","","","","","","","","","","","",-0.38023356601080682,"","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":-8.4039331898087238E-2},"","",-0.11559181846885709,9.953988570825395E-2,"","",-0.22575645969710648,-0.23808465001235529,0.15264075742539079,"","","","","",-2.9096519160494414E-2,"","","","","","","","",-0.42969021303755284,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":0.82219158304633078},-0.14135263256843614,"",-2.165865175895814E-2,-8.2301881227846777E-2,"",0.8403352581025515,0.82486633875957927,0.81946535961589351,0.86238151834965093,"","","","","",-0.1804744381895925,"","","","",-0.26218340059232875,0.82447752323106316,0.81444394111087948,"",0.81603214623402098,0.83976570294030761,0.83753203646763263,"","","","","","","","","","","","","","",0.80471493055616428,"","",0.78985818637285177,"","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":0.79664683668713121},"","",-0.13581611977400032,-0.16662966507037244,-0.16577773608962804,0.80076343946514805,0.77630663109008946,0.77431243899159519,0.82399203803516019,"","","","","",-0.3591789543418642,"","","",-0.35855087740578551,-0.38987693661057266,0.76503279387398493,0.75520328452650798,"",0.75585919282406366,0.79136619629659077,0.78465020687984288,"","","","","","","","","","","","","",-0.69802140143568381,0.73571291314183629,"","",0.70177888342158834,"","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":0.85850357919783771},"","",-0.19588683653270303,5.2450358549562814E-2,0.16237660064022785,0.82315738252530046,0.88248291771698861,0.82916797388163865,0.82382867628943113,"","",-0.1499517076605742,"","",-0.15166034329588146,"",-7.8293561396958755E-3,"",-3.5871169831971916E-2,1.0802577940556612E-2,"","","",0.86377893400522066,0.85173585126600371,0.77235402996950631,"","",-0.52968090993676398,"","",0.84500938354496868,"","","","","","","","",0.82752781513733664,"","","","","","","",0.80379609378687134,"","","","","","","","","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":0.80528376322014972},"","","",-0.18506550202382124,-0.12857218774968637,0.74041874872914892,0.83526034305119268,0.75126986109980665,0.74163984426840857,"","",-0.57592746747790757,"","","","",-0.47315206267759286,"",-0.50405386795152685,-0.45005328795899197,"","","",0.77661030504855466,0.75950204927862286,0.62759300670084794,"","","","","","","","","","","","","","",0.63766684035948362,"","","","","","","",0.57290269362648694,"","","","","","","","","","","","",""]
["Start",{"$f":"B104","v":-4.1226604475079622E-2},0.17137368285086027,4.122570340037595E-2,3.0017065751190204E-3,0.13349665161263891,3.5453634239931586E-2,0.14001435051654487,-1.1363908773509832E-2,-3.1955278834910769E-2,8.7036750191136325E-2,0.12661370329419092,0.22734744678390578,0.12281367889991174,0.10257733631698099,8.5878560571532314E-2,0.22628743796123291,-1.5563664764147528E-2,0.13491646664514284,-8.6705569943267002E-4,0.14229390433419936,0.27906250946244326,8.6169357348887782E-2,0.21056620957812272,8.3317700024653732E-2,5.5839221242715099E-2,3.1533185860545272E-2,0.19010584579602399,0.20168498300319596,6.9537543049824305E-2,0.19913015259308331,0.19323182758066898,0.11035272748225206,-6.0536287638179122E-2,0.10109904901042607,0.24908858906858095,0.10676086619333619,0.17664914925196945,0.24440906554317204,0.109465422432396,0.36685909365077563,0.26150365253307289,0.14852361143732931,0.16857178263388692,2.0992191976471033E-2,0.17228774172822967,0.15860244514212196,7.2599948148093424E-2,0.15427635539094567,0.21766913810574376,5.9154313658545225E-2,0.33322358838472038,0.23019432099802975,0.14738650341208734,0.32369869852365024,0.22139218349805295,0.33318512931100269,0.11746858607376602,0.29588214853049372,0.19288834593769766,0.28717800168752999,0.11488241809175012,0.2840852828733989,0.24306637845874413]
[null,{"$f":"B135","v":0.12324016522283124},5.4062920067276754E-2,6.9940518442644733E-2,-5.3744578523385413E-2,4.7638105689005311E-3,-3.940073493229368E-2,0.16130046142937088,0.15427716845063061,7.6798253186440762E-2,9.1432313505724616E-2,4.0767632123945824E-2,-7.5450877852484052E-3,-6.9230758477653847E-3,8.4322971795590309E-3,1.0715875477399717E-2,-5.842915891849218E-2,6.7782781750431134E-2,2.3144072210291088E-2,2.5934704886557854E-2,-0.10869207787958694,8.3871507037019788E-2,0.12898551938029237,0.10147759229507722,0.13495351273962766,9.4057136753454243E-2,9.4068892629930831E-2,2.7030920232029926E-2,-2.2255939436743009E-2,-9.8368292988517039E-3,-7.8410409525049657E-2,-5.7004756807668651E-2,0.19217065889130427,0.13409431209460632,1.1343231247788767E-2,0.17700006690136444,9.3989952000786234E-2,-4.0339874948755759E-2,4.4209083826632592E-2,-3.8383258655260315E-2,0.29753160538099899,3.8728957648860654E-2,2.4980788168444852E-2,7.7290421868609085E-2,0.12785517328349669,6.3397692421598845E-2,-8.7090140046977363E-2,0.26717989128139535,0.18048817400032105,0.18032640099036998,9.9512327504006029E-2,0.38798130032721789,0.17227563197797713,5.0025020519800872E-2,0.24707765299665749,-4.1478011971211809E-3,0.35141531152743338,6.4256377263857953E-2,0.52407578025848078,0.19264640306390043,0.36107168391957201,0.30387640426131179,0.30141017689115951,0.5154340057701543]
[null,{"$f":"B166","v":0.10000101364926023},2.5062204513843334E-2,9.3187350859572027E-2,-5.9019742964050707E-2,-2.1004085339852398E-2,-5.5074431177490064E-2,0.13881328944318061,0.14119999386094192,4.7423314512796751E-2,5.9232416879015322E-2,3.0420214340970229E-2,-4.3202879576369306E-2,-4.2363636319418828E-2,3.054947150372489E-2,4.2166812817119759E-2,-9.2141183169285129E-2,3.7334558594082426E-2,-1.1500402361738818E-2,0.13520439555345351,-0.12981506335256845,5.4104584744977986E-2,9.3592620281186742E-2,7.3040831343730614E-2,0.10845888841868508,7.5152513039761754E-2,8.9536457585138646E-2,-1.2551923099277662E-2,-4.0338658777151024E-2,-9.1613553770178904E-3,-0.12220669622122191,-3.1242144150168016E-2,0.17677178633464871,0.18680150496705011,-2.4039622336263555E-2,0.15956058049301858,0.12337447575847189,-8.2619874795412676E-2,1.260117527735849E-2,0.11965092111740946,0.31584398998951119,1.3035882464208248E-3,1.8597875992260038E-2,4.1123950836270261E-2,9.0981895796464693E-2,1.9492998817103906E-2,-9.2427617168644519E-2,0.24362318556403317,0.15699909361685016,0.18098183596042175,0.20533289326981663,0.37895076952380702,0.14785700059129803,0.11483173453249296,0.25893709665323855,-4.5301751396483993E-2,0.42661458513435163,2.0595971839728753E-2,0.56252589022080146,0.18875282288288986,0.33489957428136241,0.30072059737074208,0.37676718267183146,0.52819286814171562]
[null,{"$f":"B197","v":6.4863434150874075E-2},-6.2067993755327185E-2,4.0659623982772577E-2,-3.7294479977375457E-2,-6.9944765815787888E-2,-7.1344722105104272E-2,1.6115113111806724E-2,6.9948915964251207E-2,3.1271020319062669E-2,-7.0686829634070822E-3,-2.4835695865557629E-3,-0.11695528789099385,-0.14093999489862538,-2.9071702239300796E-2,5.3746713896535445E-2,-9.8690845557049212E-2,-3.5417320766929919E-3,-0.1285877319176586,0.14029609589166489,-7.1976927908760119E-2,-0.1070597093103748,-3.0994004106345749E-3,-4.6935326438149717E-2,-2.9350410321195269E-2,2.1348129220994938E-3,7.5675677358941165E-2,-7.2915157135181223E-3,-5.7275936193580478E-2,-2.4497477094223563E-2,-0.18228168105099488,0.10998701746307542,1.5390117256434762E-2,0.17166056996566259,4.4123625492129705E-2,-1.4274462585975348E-2,6.942441018034784E-2,-0.14212728759095691,-0.18474410984277836,0.35421565226233853,0.17457802979015616,-0.11664580266963627,0.16029442688965717,-4.004157412044318E-2,4.0745059692070288E-3,-7.1214481850246023E-2,3.7777804288739135E-2,0.12670085848943308,5.8513378404052976E-2,-2.3926188232926714E-2,0.4516724241160231,0.23283559109610152,3.0394789453378881E-2,0.30237340061098839,0.10344344655756627,-0.2078943114285341,0.41702592960478169,7.8910875042247405E-2,0.55910457496114374,1.5542035651770458E-2,0.16394257433605289,0.4027160633819708,0.39606734185429959,0.51101760580258526]
[null,{"$f":"B228","v":6.7416677942633882E-2},-7.3714491721429229E-2,3.0528372394107953E-2,-4.8116665389709365E-2,-7.6921473616902436E-2,-7.5733527704672038E-2,-7.553550754189435E-5,5.9394031624949127E-2,1.9753983356068743E-2,-6.896167965252868E-3,2.2339731774863036E-2,-0.13337423275493024,-0.1603426971435267,-4.7089232093452782E-2,7.9535250314308817E-2,-0.10749329547572324,-4.782729958571208E-4,-0.14950377914915125,0.14955171641927145,-8.5185000730769997E-2,-0.12047863171726692,3.3832154845554865E-4,-6.9317924113330723E-2,-5.3610890179758244E-2,-1.8901338475645065E-2,0.11403494166005922,-9.4637172676255562E-4,-2.4298454751405029E-2,2.3153761517583939E-2,-0.20602819306742939,0.16935141942365262,-8.8465172954163302E-3,0.19095421229141826,3.8712777900218279E-2,-3.6558197920240468E-2,8.0937677967872754E-2,-0.17147770687048627,-0.17241240237148769,0.36115687446432998,0.16394599201144561,-0.13543795497114927,0.24959539387986274,-6.6495418211980933E-2,2.6456466207292452E-2,-6.4983078913894765E-2,0.19408380052242674,0.11338293732614239,2.8087577618277227E-2,4.282446435196121E-2,0.47444690707103732,0.21357844691333225,2.9262683453225692E-3,0.35250968002601002,8.0381720757259328E-2,-0.20431011442092223,0.4157086437029246,0.20425755121255179,0.55296240026559096,8.640374889027462E-2,0.1655208583816051,0.42155783056335355,0.3695884496411001,0.50178827463099163]
[null,{"$f":"B259","v":0.12268154795996929},-5.5489198718837472E-2,-3.7038566828223207E-2,-6.3737918456320194E-2,-6.0525043693701853E-2,-5.6455212473122331E-2,7.1227887682107791E-2,4.7838193481378966E-2,6.0580110263007712E-2,0.12241719950418037,2.2755800242420653E-2,-5.2640098326187455E-2,-0.14675420102438488,-0.12615654784307573,3.2125682653571144E-2,-2.0628681909095906E-2,0.12691258847571388,-0.14655655049825109,8.8329692479545668E-2,-7.3850204154700168E-3,-0.1484319214370925,4.0003121925278065E-2,7.3036491690159314E-2,3.4678470609377322E-2,-3.2756544206465586E-2,0.1458122279771242,0.30322699993377566,4.0838404429136423E-2,2.1623057208849873E-2,-6.3305309328236262E-2,0.18531605067507009,4.3107071564635113E-2,0.19159646900478186,0.31176524568800784,3.9991748239755334E-2,3.9447888190320898E-2,-7.9064963883612727E-2,-0.26117212297732983,0.34078156950159577,6.6753832524962503E-2,-0.10755948881902418,0.43387326810627236,0.25207735829112909,7.8077920449482266E-2,4.7167663058280337E-2,0.46343954062057768,0.10659806846065084,0.23640725314843378,-5.0596115510265091E-2,0.57425123435591985,0.13927358441755228,0.23782640050279605,0.4509982485298113,-3.6899958239390712E-2,-0.15137171120951512,0.34462929621559646,0.6072897472555796,0.55552335337294001,0.16239464653494784,4.7411466613381692E-2,0.60587880484149004,0.39659906934192701,0.55641604789791776]
[null,{"$f":"B290","v":6.7430476480749318E-2},-8.9268604047573807E-2,8.1033110812430195E-3,4.5328131947598237E-2,-9.090209383018133E-2,-9.0839242688482369E-2,-2.4115759012972159E-2,2.647652899098585E-3,7.055788870446271E-2,1.4938867114302479E-2,-5.146809955798011E-2,-2.9568477730168928E-2,-0.19760476484192208,2.4770489027926335E-3,-1.446432149863619E-2,5.2672153999155258E-2,1.8058879614219859E-2,-0.19649448311415246,2.2971448602019828E-2,5.2345323505478179E-2,-0.19898882644880098,-7.4362695003962448E-2,6.9226077535591048E-3,-9.2267756197132622E-2,-2.1305499601522775E-2,3.2759814521491473E-2,0.24764883082247124,1.1478672665176179E-2,-9.3882235140647349E-2,-4.7374143842081037E-2,0.27461128622928732,-8.1571744733814608E-2,7.8653331885072994E-2,0.24745333979799305,-9.0841603006434193E-2,-7.2107310827905363E-2,-5.2934983507287842E-2,-0.30991510621306884,0.39546011803265974,-2.8479548478345676E-2,-5.1013227787680471E-2,0.40407108958355253,0.16288574511970966,-6.6026086121346694E-2,-3.9156115062708829E-2,0.41434115112820136,-3.2909045120441627E-2,0.15434493411036099,-0.18860469353295023,0.53897328267273359,4.9690754545347326E-3,0.15928153751568719,0.41618652791426691,-0.14269241201873167,-0.17594546370726488,0.36911780689484452,0.53977565446031461,0.50465824872498366,4.3596395213643495E-2,-0.10927695543976247,0.54288281612781397,0.33618136792564368,0.47147700702059253]
[null,{"$f":"B321","v":6.5759399426925061E-2},0.15144920194832098,0.23037003881128734,0.14771114140138303,-5.4595502901132575E-2,-2.3388749606310079E-2,0.12535617019894751,0.1663988259645573,0.15778097872295271,-3.8028181324753906E-2,0.21986272571354418,0.16597892175798601,7.4338886866470152E-2,0.30630232971633237,0.16126732830796811,6.9084500681492217E-2,-3.4498062634353746E-2,7.6941371412601559E-2,0.15543020745759753,5.5246153518619306E-2,2.1454592398765116E-3,0.13536653985703007,0.12446501142103422,1.6038950252948936E-2,0.23016411891093425,0.10192439580445434,0.1763555065305088,0.23909268842420339,0.13345955173905288,7.0377321732988773E-2,0.46945154024506819,1.607982062086899E-2,9.5150050933426877E-2,0.14017011371149435,-6.931287830061228E-2,0.13479974373682735,6.5965648454080039E-2,-3.3015604688014899E-2,0.46576223990214649,7.4883651595652023E-2,9.5829685306012768E-2,0.48446477863171583,8.9932841143247372E-2,3.9736497541334029E-2,0.13927841628899515,0.40556743579407711,4.4036359721721929E-2,7.5202102985677116E-2,-0.12367978912402013,0.50819516372310525,-1.9686411804335675E-2,0.10225557938360781,0.39011134843398032,1.2703226024226768E-2,-2.307855642686274E-2,0.39557266560080961,0.45133502114733232,0.42635754459116448,-4.4809087813377925E-2,-0.10944050215422833,0.44425548290571948,0.30739043286183138,0.34421020476068592]
[null,{"$f":"B352","v":-1.759359979772189E-2},-0.10483833273867084,-0.10837551724561421,-1.9965040996078716E-2,-7.938807671756834E-2,-8.4706223290463428E-2,-0.14473012300759902,-6.7564466447036231E-2,-6.3750602988596833E-2,-1.4486309759403071E-3,-0.24175899488864944,-0.14723151597690762,-0.21226550755162654,-0.14475482591482855,-0.21430989084845481,2.642637591288205E-2,1.3664736620268847E-2,-0.21598127901566566,-0.22029091623018757,9.4885100302530834E-3,-0.20798511341074008,-0.19614787855856394,-0.21299724140223533,-0.12174226709267742,-0.18514173069215203,-7.1571041284634623E-2,0.23009335639121339,-0.30747517296603677,-0.38529822778438649,-8.371134095995128E-2,3.847224616811256E-2,-0.11423777444829401,-5.5101263702492985E-2,0.27637389997078127,-0.1213697087287872,-0.38930082228211621,-0.12212363413912206,-0.38055116929848098,3.3476120419859194E-2,-0.38023356601080682,-0.10844079851223334,0.11820548258488787,0.42075431456809032,-0.1251395011711606,-0.35735640444849698,-8.4770916257579446E-2,-0.13984222361846252,0.36831892893896584,-0.29960728112882862,0.17965520942473981,-0.22384344187944941,0.16388420592844946,-0.12114352027755082,-0.61013758472563684,-0.20916435836834157,-0.11812511584613539,0.30633135246319848,2.536934438299987E-2,0.3074044120832875,-0.34672524718527581,0.2420949807904817,-0.29340332547328452,0.13809859518929812]
[null,{"$f":"B383","v":-8.4039331898087238E-2},-0.10504085093171205,-0.12077860906891096,-0.11559181846885709,9.953988570825395E-2,0.1152230966913772,-0.20926583479154234,-0.22575645969710648,-0.23808465001235529,0.15264075742539079,-0.26076132555168047,-0.22384606943085575,0.29043195611933381,-0.2723358314668608,0.12682834360210116,-2.9096519160494414E-2,0.22831436402780941,0.22034727238631024,0.2150052773052043,-9.3015082873161136E-3,-9.6831521762141826E-3,-0.3740126954831266,-0.392996419318628,0.78185803281225519,-0.42969021303755284,4.031905064888034E-2,7.0625715042644296E-2,-0.42763215888406675,0.51129117380256706,0.26375265698132661,6.2474859750610472E-3,0.73496012455245097,0.15764535112839898,0.14623081018693407,0.16274195634924427,0.49378675843664821,0.20376596767935742,0.2111781865703192,9.9224140389674309E-2,0.1495745561178318,-0.17239231593318607,-7.3039315992648651E-2,0.73936224142387652,0.75726919638266121,-0.62355396474147662,0.43821039901454384,0.73012101348667502,0.68973309222503121,0.73890705144190871,5.2670384683131566E-2,0.10412181231659315,1.6868907055076043E-2,0.43195966934145635,0.41893704560399636,0.13369485656015243,-1.979829794645669E-2,0.69715202760082695,-9.5340619986719277E-2,0.67557489734766185,0.70464450881309659,0.66884631680318152,0.31067976690979493,0.60831091270272086]
[null,{"$f":"B414","v":0.82219158304633078},-0.14135263256843614,5.6620986967531373E-2,-2.165865175895814E-2,-8.2301881227846777E-2,-8.7352843155880641E-2,0.8403352581025515,0.82486633875957927,0.81946535961589351,0.86238151834965093,-4.9436462506556346E-2,-0.17634762032448958,3.7886810502663369E-2,2.5012318599564171E-2,0.13161947712089864,-0.1804744381895925,0.89209913356655868,-0.13611934617408339,0.18164817153726412,-0.17755995093801835,-0.26218340059232875,0.82447752323106316,0.81444394111087948,0.84421438852037478,0.81603214623402098,0.83976570294030761,0.83753203646763263,-0.16388566197416649,0.30890364951676152,-6.3180518731327948E-2,-2.2571577580165324E-2,0.88706773483820245,0.87089612642179637,0.87247889995713501,0.92308880698460027,0.24120532167288716,-0.19673922003379732,-5.5020225978614515E-2,3.7608481487470778E-2,5.0221975438892487E-2,-0.41081186060243996,0.80471493055616428,0.80990289166547091,0.80679595072616661,0.78985818637285177,0.15704524332763192,0.8595413570926318,0.86659269991139265,0.92193009026009842,0.84146159079375726,0.90563507638684593,0.9265570640184384,0.11091338515309856,0.13654294794705879,-0.26650713248646141,-0.13046869563193553,0.7496462812613448,0.90344072317059343,0.9323019832236934,0.89608331842535771,0.82266642944448376,-0.11897685905938331,0.89848609875074992]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":0.79664683668713121},-0.16090011971888488,0.24220968287826597,-0.13581611977400032,-0.16662966507037244,-0.16577773608962804,0.80076343946514805,0.77630663109008946,0.77431243899159519,0.82399203803516019,0.11155369375531646,-0.33655019110651113,-0.20333450061681629,9.5400361251247998E-2,0.13653225512039038,-0.3591789543418642,0.86983954630263649,-0.38035218746566313,0.16285468853315352,-0.35855087740578551,-0.38987693661057266,0.76503279387398493,0.75520328452650798,0.86141567724928114,0.75585919282406366,0.79136619629659077,0.78465020687984288,-0.11051902242441081,8.7402625183405247E-2,-0.17639467098670059,-7.9287547412157378E-2,0.91027602293353227,0.84201382290085669,0.84332664071504082,0.91814060803482267,3.0898912485768482E-2,-0.59898031549442732,-0.16332778029483463,-4.6418645645293077E-2,-7.1937167711499939E-3,-0.69802140143568381,0.73571291314183629,0.91696647576044332,0.82860293260026341,0.70177888342158834,-0.10766991131265009,0.88228110538793292,0.96543642132672292,0.89111190759559056,0.80262892193777924,0.8910223436716288,0.95075735353039459,-0.25881911667182261,-0.2067264738583606,-0.14524258951436866,-0.33580840395253286,0.95520609536135526,0.93255640940609075,0.94825557579465913,0.83677529154242158,0.96950653119019625,-0.58137328491861817,0.95659296444500885]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":0.85850357919783771},2.5105577855556581E-2,0.14432742439521684,-0.19588683653270303,5.2450358549562814E-2,0.16237660064022785,0.82315738252530046,0.88248291771698861,0.82916797388163865,0.82382867628943113,-2.5899664584384419E-2,-0.160703387271113,-0.1499517076605742,-6.9515660528579826E-2,-2.766221068895125E-2,-0.15166034329588146,0.83653662081138624,-7.8293561396958755E-3,-4.3236942024575398E-3,-3.5871169831971916E-2,1.0802577940556612E-2,0.85207024151274491,0.77286420287099877,0.79123476090259481,0.86377893400522066,0.85173585126600371,0.77235402996950631,-0.35666994480720343,-0.36748822848458906,-0.52968090993676398,-0.36484666224905427,0.85686705027632415,0.84500938354496868,0.78870058589328129,0.87208225622727387,-0.33067352976593661,-0.34329495425168566,-0.29419314053884477,-0.33527744127238818,-0.31451985348778894,-0.31892663660284509,0.82752781513733664,0.91087467815825729,0.77817105518272323,0.83940824025798744,-0.99178645763956763,0.80306326987000842,0.96773420504317853,0.81237858295145715,0.80379609378687134,0.81972156834998255,0.91190451809994011,-0.99592350381463413,-0.93260374556501757,-0.88299955570247279,-0.97176914539048953,0.90742882516568191,0.84238085698720866,0.99644782999045933,0.65077140527121191,0.9398116082238257,-2.7264442070111778,""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":0.80528376322014972},-0.19079807580538782,-8.4196393817688175E-2,-0.22476256336053008,-0.18506550202382124,-0.12857218774968637,0.74041874872914892,0.83526034305119268,0.75126986109980665,0.74163984426840857,-0.42854717298554218,-0.58770885031066467,-0.57592746747790757,-0.42575742153780666,-0.43341246150369073,-0.57938171595194454,0.77284434142928315,-0.47315206267759286,-0.43217927186116478,-0.50405386795152685,-0.45005328795899197,0.76054715296179687,0.63510416035960349,0.66497756631605398,0.77661030504855466,0.75950204927862286,0.62759300670084794,-1.1346740068351022,-1.1151286446422115,-1.3421783772079399,-1.1365013614251018,0.88544193129592808,0.75310398450289062,0.66005455321030482,0.94786961631372657,-1.1410019279027162,-1.2033287281006126,-1.1352531355949556,-1.1365412968013371,-1.1479842384515087,-1.1740112431675949,0.63766684035948362,0.9211560121552651,0.52406140299849646,0.67815879558407488,-3.2235267582265945,0.78636720310070274,0.99131087573440801,0.91984648851718465,0.57290269362648694,0.97848480605136423,0.9579013740876654,-3.266497914059757,-3.2115479560203437,-2.9335524005959259,-3.272970226722157,"","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":7},19,11,19,19,7,9,7,7,9,11,19,19,12,12,19,18,12,10,19,7,9,9,18,7,7,9,12,10,19,12,12,7,19,12,10,19,12,12,11,8,7,19,8,9,14,8,6,12,7,6,6,14,10,19,17,8,8,7,9,8,14,8,-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"13/14"},"01/02","09/10","01/02","01/02","13/14","11/12","13/14","13/14","11/12","09/10","01/02","01/02","08/09","08/09","01/02","02/03","08/09","10/11","01/02","13/14","11/12","11/12","02/03","13/14","13/14","11/12","08/09","10/11","01/02","08/09","08/09","13/14","01/02","08/09","10/11","01/02","08/09","08/09","09/10","12/13","13/14","01/02","12/13","11/12","06/07","12/13","14/15","08/09","13/14","14/15","14/15","06/07","10/11","01/02","03/04","12/13","12/13","13/14","11/12","12/13","06/07","12/13"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":36159.229999999996},36159.229999999996,36159.229999999996,36159.229999999996,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":36159.229999999996},36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":36159.229999999996},36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,5]
["02/03",30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,6]
["03/04",32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,7]
["04/05",29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,8]
["05/06",31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,9]
["06/07",27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":27014.23},27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,10]
["07/08",26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":26996.63},26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,11]
["08/09",33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,12]
["09/10",30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,13]
["10/11",26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,14]
["11/12",27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,15]
["12/13",27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":27745},27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":27745},27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,16]
["13/14",30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":30712.77},30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,17]
["14/15",29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,18]
["15/16",29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,19]
["16/17",28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":30759},30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,21]
["18/19",29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,22]
["19/20",27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":29934.249390604175},29419.756518357077,29096.563912601821,30339.177431018528,28039.494912280708,28064.036563559195,30277.466606028116,30194.812130192771,29982.823834903214,30346.481782357623,29213.160631361741,30016.212344187734,29063.272086789108,28402.173056656673,29201.03037399708,28398.632697192814,29427.281234563736,29639.911132954876,30641.117145870525,28478.881072834385,27728.27367870864,30349.839903093762,30273.182690760146,30364.644615208461,30297.978449001148,30051.565944342598,30345.726694103814,28766.299432747113,29575.385336403178,29128.501431344404,29688.104548115502,30033.790735231814,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":30081.00936943242},28618.401513308745,28671.528381086733,30225.647387031524,29844.924433571905,29361.255140888108,29936.677893939072,29322.241266522284,29290.332818848801,30093.511573960957,29438.344243635387,30678.125285450576,30348.258300352911,29282.431736785573,31098.123698139272,32222.716291357836,29922.183303047485,30101.548263826233,33277.859790229479,32193.881609911998,29818.560648700746,29791.381057246806,29596.062818360275,30944.161233648803,31025.338317862512,31510.876732935583,32137.323314569723,31323.351241204033,31422.012711443713,29349.234999597658,31299.864557259654]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":29934.249390604175},29533.610950383467,29098.147867928048,30293.122735283912,27858.723403508782,28576.48432441879,30375.21443910696,30201.684368409227,29971.037081383947,30447.606578823834,29250.519855917366,30081.114151445108,29111.902429015681,28449.49122974378,29255.103563921777,28106.505858418637,29459.765107095438,29979.134778240506,30031.504592344721,28749.576077267753,29091.869729541788,30433.893384752177,30339.359523302734,30585.625352440988,30286.385050370624,30018.764916566965,30427.445783462423,28886.076450261156,29657.073950782942,29011.711681392113,30093.932947764566,30249.792571764614,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":30133.596514161043},28878.278024545969,30795.598582876351,28952.479080244142,29935.032261213564,30328.991122659547,29494.347883013746,29870.377501338222,29357.032090288536,30008.957385010777,29359.93777101671,30774.540190060208,30396.677098060951,29638.230577882547,30182.095923686167,30285.357960638023,30371.798338368906,30171.457009361846,29755.964734406331,29795.925597555557,28993.336993131503,29446.078115823355,28160.451604670383,28230.866261580733,30992.018369729427,29747.797905784897,30913.568560592495,29634.262702093227,30114.585550780626,29571.75472494253,30453.902845837951]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":29934.249390604175},29671.862760701217,29102.779718076257,30299.02125464864,27677.951894736849,28880.829735965617,30493.908236416981,30221.780375584694,29972.546686273778,30548.731375290048,29297.627193242402,30239.883419244721,29180.322427616753,28413.150993047155,29283.650076016449,27894.70435398597,29479.057449280161,30327.384080131073,29632.034191007882,28967.763734310895,30025.457788580872,30542.519908016126,30439.866819698036,30830.217817178152,30310.811470236578,30001.108108715849,30520.428570742395,28950.13548343907,29610.727318429232,28984.844502663214,30346.359017710936,30508.415027021649,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":30182.571867590646},29091.132450427598,32378.94695843479,27927.741811526663,30105.141498375619,31131.788144832131,29109.828247710382,30297.331030755384,29430.710036882603,29971.559328394407,29376.118586724442,30749.523747012936,30484.680738315637,29728.84160455106,29488.907514210798,28848.467106218828,30799.384791570246,30249.177498205321,27267.616132615203,28114.295582664829,28237.976847374164,29090.705838773829,27124.437507515882,26179.565549373645,30819.880950370392,28515.588022175896,29878.741803656085,28464.179723805988,29141.961726098947,29566.962846090679,29763.824033572528]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":29934.249390604175},29823.668670069739,29106.341729357016,30316.269883660698,27497.180385964923,29156.310906002629,30624.238680522103,30237.23471930626,29976.961118623563,30649.856171756262,29348.372431454249,30428.150448004217,29259.736679759208,28369.404828110259,29321.156684733378,27700.4513564261,29496.520097955523,30698.019811664373,29276.841857596788,29185.824926559992,30899.402818277522,30658.1041733659,30553.738640678988,31087.927908306792,30334.870835600894,29978.135541614905,30615.87211442017,29017.228712799046,29524.047381260822,28982.52214041508,30582.633299286019,30791.715798517562,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":30223.871261277603},29304.75731813311,33887.296058715918,26924.720202555371,30302.26711613057,31929.739187372958,28739.566173683208,30706.991577056422,29508.604844737543,29934.147623942783,29418.849292403745,30651.597826812736,30581.35446570276,29767.169603991701,28803.612378641454,27439.074256099047,31241.599637392072,30321.465709551529,24930.209053963092,26534.114878523098,27484.664088206002,28714.296579944188,26151.387810291206,24233.000503118306,30532.181826640412,27358.920784088223,28772.522730714081,27382.854441311611,28182.44816703361,29516.040473127126,29035.651293288342]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":29934.249390604175},29980.896219058559,29106.028936263425,30329.534520717734,27316.408877192989,29281.496200272282,30759.22378334526,30235.877617489034,29980.355930054189,30750.980968222473,29398.355202039475,30617.191696067748,29343.548633318213,28354.87806617836,29391.115490358468,27500.038672979819,29504.45554709297,31049.824025779599,29135.013755406966,29294.288111864938,31462.787068977297,30768.121115851551,30670.178026436537,31350.885049992008,30338.890493310864,29935.910049778377,30710.451910169802,29113.59454833921,29459.652575012053,28977.648787215654,30867.091632998738,31083.288125704486,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":30233.354028379206},29411.382731200029,35005.12452966097,26217.186000288704,30488.808871745146,32586.939918285891,28579.227600020884,31027.158380762754,29558.999941178456,29871.479916446751,29459.545599299872,30517.712441024341,30669.696765425058,29859.868164184511,28300.881172357396,26401.822883252389,31646.693975578197,30345.913078729882,23370.133805861635,25450.313463731112,27012.891443758985,28446.826291344976,25429.074885460141,22924.571750249299,30170.822968488912,26541.726518085226,27852.799369863413,26658.070129507549,27444.984894001362,29545.553349910591,28419.595152763235]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","","YES","YES","YES","","YES","YES","YES","YES","YES","YES","YES","YES","","","YES","","YES","YES","YES","YES","","YES","YES","","YES","YES","YES","YES","","YES","","","","YES","YES","","","","","","","","","","","","",""]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16"]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":36159.229999999996},{"$f":"IF(C636=\"\",\"\",C636)","v":36159.229999999996},36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":30718.53},30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53]
["03/04",32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999]
["04/05",29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003]
["05/06",31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31]
["06/07",27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23]
["07/08",26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63]
["08/09",33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,{"$f":"IF(AO643=\"\",\"\",AO643)","v":33037.5},33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5]
["09/10",30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,{"$f":"IF(AG644=\"\",\"\",AG644)","v":30638.17},30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":26819.45},26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45]
["11/12",27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81]
["12/13",27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745]
["13/14",30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77]
["14/15",29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998]
["15/16",29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001]
["16/17",28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722]
["17/18",30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,{"$f":"IF(AG652=\"\",\"\",AG652)","v":30759},30759,30759,30759,30759,30759,30759,{"$f":"IF(AN652=\"\",\"\",AN652)","v":30759},30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":29925},29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925]
["19/20",27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":30147.152908491058},29016.494197514759,29227.691567778762,29207.44630761485,28898.612000000001,27558.848827429665,29848.106138432311,30162.804616002988,30102.928459393959,29765.354062406477,28427.837129346655,29016.501791518465,28758.631484381862,28120.35866258074,28369.3248673696,28897.364974663975,29447.603812697147,25909.418021464036,27103.978013030406,27558.842473562094,24161.007013285045,29678.874797295677,29849.418478688887,30093.365806295198,29562.081706723566,29668.259825273217,29765.050614286884,27534.018149089079,29755.425009075549,28120.164943613425,27257.701577774966,30920.516095432544,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":29406.080899667424},29449.380261833387,32045.031399237105,28166.839252600461,24122.153843443535,20195.929671393416,26095.881541452254,25898.454745640091,22721.083240231637,28284.161439813062,31244.635692571188,30230.33757180495,28655.901746318516,26323.120584531382,31520.4594555484,32754.09368815471,35797.773715432573,26713.826518869726,32677.230382981346,33721.360249923659,25627.56532997232,22256.727759872243,18169.775030437653,25545.070064870601,0,0,0,0,0,0,28655.901746318516]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":30147.152908491058},28922.227176217348,29206.017087041364,29221.862079397255,28778.367999999999,28318.84071242961,29728.970091542411,30164.214603874636,30115.026698449994,29637.460607680554,28090.505080422077,28921.374405682353,28613.816436427627,28327.65856560921,28057.823386507629,28785.828965818313,29747.972323571797,28161.044859536618,28026.097366149206,28316.009961371383,28613.763397357463,29514.519128969958,29710.399935398455,30019.984979377154,29630.92401428608,29517.394614403653,29638.877792182109,27476.127603116231,29608.420836684345,27980.244859011691,27174.234980694167,30036.292834591848,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":29718.590711049575},29744.174785001262,29858.261263658118,28053.893060187951,27935.526349912019,31493.939848457718,27205.754975907457,28206.059293345588,28694.631136081811,28183.217319783183,31168.244603721767,30145.534285699476,28558.040696958193,26205.912348297483,29862.800186862449,30424.700534297401,28925.413876351853,27673.456987941892,29609.290351978019,29948.234599067786,27178.682667228495,31892.974905893861,37608.791563175939,27294.056600237134,0,0,0,0,0,0,28558.040696958193]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":30147.152908491058},28807.760078927633,29142.6359138771,29220.015759328049,28658.124,28770.203876988209,29584.304891747539,30168.33773312212,30113.477199615776,29509.567152954631,27623.383401075789,28806.345961992531,28502.507362956443,28064.246875372584,27690.724692965254,28669.614732574453,29926.362756782997,29715.860268541961,28515.704418859117,28762.343704262279,31635.473309014003,29303.852393371366,29552.743259153976,29872.068740153845,29553.138178405436,29359.767723547946,29511.780859440816,26898.537226305918,28927.974248593058,27961.446825275263,26605.749661175127,29346.2850284419,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":29901.893420318713},29913.155969356016,28315.374397560488,27753.581821367879,30589.004757189497,38730.879934592158,27474.838821506066,29676.947891473679,32727.155948595595,27789.003856196279,30864.680718780117,29810.912641284842,28175.209903603522,25751.651908429074,28551.210066183128,28713.136171050603,24374.749023556076,27920.29424981523,27421.714214317057,27334.418046224579,27777.712244113842,37596.515644779603,49501.267660745216,28018.010025503427,0,0,0,0,0,0,28175.209903603522]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":30147.152908491058},28682.070717197748,29093.894169957326,29214.616694250515,28537.879999999997,29178.75957707992,29425.456829227674,30171.5085250134,30108.946108185286,29381.673698228711,27142.820591989672,28680.124443941819,28409.812719753627,27783.035160781827,27343.141127903826,28552.378457484429,30087.834569400977,31205.352253466481,28968.792621663189,29165.146375626882,34458.694010298917,29078.773040815318,29381.573082933144,29682.74393853877,29468.079191705481,29204.514244007572,29384.482038192134,26282.235535890497,28041.960263782694,28030.601395726539,26024.33167817942,28659.477459894115,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":30068.204278323246},30063.926466271998,26861.795519843614,27434.965668425717,33138.820089411834,45140.577426027572,27677.417997192857,31049.931976390093,36483.947663321254,27386.92869886207,30400.727732995882,29368.159828093092,27765.364882068519,25390.565099334512,27257.776289734436,27039.181055445311,20260.938458991182,28109.493131861251,25365.528469069166,24885.088853785441,28301.974430458569,42411.404114106132,59518.301422909572,28647.277672748041,0,0,0,0,0,0,27765.364882068519]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":30147.152908491058},28551.89244969179,29098.174358779324,29210.464675058105,28417.635999999999,29364.417150461992,29260.935621617813,30171.230086309355,30105.461582936608,29253.780243502788,26730.062491771117,28549.359047381262,28324.563848658152,27716.302577000632,27066.238585475396,28435.500928399448,30161.211259270996,32154.018388566983,29205.059751065644,29347.642594103694,36248.382973255022,28862.044570867925,29203.459928955897,29476.855711966942,29446.205403794203,29057.85692303516,29257.254081649979,25884.095034443195,27186.975424336277,28144.994146724865,25675.257299630084,28141.408961295871,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":30144.98268583871},30131.44490244786,25873.24262668785,27132.188646574919,34853.279362800109,48933.898490342341,27833.934081571395,31892.50675617229,38904.084050159785,27125.253566400985,29855.98163434185,28920.397632874621,27468.145144672151,25316.398346360671,26317.130717000175,25821.441349100642,17686.170462885086,28248.494794886985,23982.945457004942,23236.09222283079,28684.967865969593,45009.91203074294,64802.997198628407,29084.491891864425,0,0,0,0,0,0,27468.145144672151]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.9570513904935789},0.15674679312801654,0.45332288654090519,7.1551674915887459E-2,0.16955610614205333,0.33896518682688381,0.97730167128674217,0.95739350284995128,0.95893310316076441,0.97389255328369884,0.63087614681863691,0.15675477573110072,0.17679059575800807,0.91484122957795255,0.58439165873871823,0.17067982201998105,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.96592851359147525},0.44270113998947552,0.6159029104153293,0.33973126992171609,0.55738599241356468,0.98226295365594785,0.97798196544431315,0.98006527049880154,0.96576414181303372,0.97559312287053945,0.97390021036912866,0.97955724531035959,0.74814844276147974,0.21771651551688076,0.98692014091391489,0.98395798810795099,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.96607753026512622},0.96681869158953648,0.98929738411428458,0.63154636245910245,0.54208882499805444,0.81037822028226769,0.99836118572601906,0.62831811873471821,0.63383120117951175,1,1,1,1,1,1,1,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":1},1,1,1,1,1,1,1,0,0,0,0,0,0,1,1]
["R-Squared",0.91594736404569277,2.4569557155917215E-2,0.20550163946177838,5.1196421832688391E-3,2.874927313005525E-2,0.11489739788058426,0.95511855669985934,0.91660231929929958,0.91955269633753323,0.94846670534144228,0.39800471262473031,2.4572059714507686E-2,3.1254914748471418E-2,0.83693447533570009,0.34151361080339049,2.9131601644772413E-2,0.93301789336903673,0.19598429934798123,0.37933639505807315,0.11541733576262192,0.31067914453885437,0.96484051012490679,0.95644872473432163,0.96052793443788897,0.93270037761186553,0.95178194139229144,0.94848161975703316,0.9595323968400199,0.55972609240642712,4.7400481128812177E-2,0.97401136454154158,0.9681733223614466,0.93330579448316586,0.93473838240690332,0.97870931421536644,0.39885080793532396,0.29386029418777126,0.65671285990785566,0.99672505716426263,0.39478365833033541,0.40174199158866275,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,1,2]
["Adjusted R-Squared",0.88792981872759036,-0.3005739237921104,-5.9331147384295492E-2,-0.32650714375564155,-0.2950009691599263,-0.18013680282588765,0.91023711339971869,0.83320463859859917,0.83910539267506645,0.89693341068288457,-0.20399057475053939,-0.95085588057098458,-0.93749017050305716,0.67386895067140018,-0.31697277839321902,-0.94173679671045518,0.86603578673807347,-0.60803140130403754,-0.2413272098838537,-0.76916532847475616,-0.37864171092229126,0.85936204049962717,0.82579489893728653,0.8421117377515559,0.73080151044746211,0.80712776556916577,0.79392647902813263,0.83812958736007959,-0.76109563037429151,-2.8103980754847511,0.89604545816616632,0.87269328944578639,0.73322317793266345,0.73895352962761329,0.91483725686146578,-1.4045967682587042,-1.8245588232489149,-0.37314856036857735,0.98690022865705052,-1.4208653666786584,-1.393032033645349,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,0,0,0,0,0,0,65535,3]
["Significance F",1.0615482201186577E-2,0.8012440730207645,0.44323942072102074,0.90897537311146026,0.78515339329781408,0.5768293964388479,4.4881443300140628E-2,8.3397680700700361E-2,8.0447303662466815E-2,5.1533294658557757E-2,0.60199528737526964,0.97542794028549229,0.96874508525152858,0.16306552466429985,0.65848638919660951,0.97086839835522754,6.6982106630963295E-2,0.80401570065201877,0.62066360494192685,0.88458266423737808,0.68932085546114563,0.2373369260685938,0.26377014618611233,0.25128771039909681,0.32656273524594409,0.27732233142412488,0.2864946234668263,0.25439386239539158,0.77791695255396232,0.99555619767740744,0.20436626930907895,0.22593565040027441,0.32512443371526956,0.32169290695856889,0.1851211991857061,0.87656957019880011,0.92526584226179931,0.70079443868962632,7.2824037085169491E-2,0.8786696792055535,0.87506580956584679,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":21644.855954158709},69501.935391866005,26724.411520736394,29008.62254458699,29620.076000000001,-10714.757135726333,72436.532335152384,21693.180535925618,21440.187992302392,22012.399065272675,154976.95791197711,69721.762042791743,-36587.729578529907,15228.524767929008,26727.970572278584,29534.266557231578,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":6081.6504100185539},-220436.53593939921,-23465.621280397703,-10402.746286969752,-158878.65797441185,88727.325194114281,77511.915423355444,169148.50029979483,19323.564272833428,21947.882976064891,21995.950081263476,118838.56205266321,880602.79878365668,-331964.96993768506,15222.388949257902,166986.45725211845,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":5367.6533479277932},6665.2424626477678,105525.84368449575,125040.75204454007,-441655.56307346828,829361.27242997766,-32776.906320861024,-77638.972100124491,-216801.32615010341,17607.377228567853,672441.79433690687,448086.75457689003,99833.509308380453,-416159.96399982064,284844.56334268342,364520.37819252623,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-256374.18597017665},-25597.856129462838,138475.58586108271,167203.13560584074,-95755.398030927085,1457006.5738187465,3339643.944217423,-57754.305470474777,0,0,0,0,0,0,99833.509308380453,6]
["Coefficient 1",5.87175204028477,-2.2444528880336647,635.0635780118364,54.097288120115472,-120.24400000000024,1176.4285917942343,5.9238048134989976,5.9616503533805814,5.8673206814234975,5.8841959430175024,-7.2310184980196386,-2.2563639950730754,3.7228860536735211,2273.708310501655,846.57312190894118,15.562527592956123,464.9551018135179,2942.5500703229918,1465.9504203712752,1164.869792896528,5454.8519785482522,5.5271438465103557,5.9319050347255811,5.9970225194088371,4.3976036007044321,5.6620449530975732,5.8838081791688275,-5.8087566923835023,-48.143963424218839,20.268820915733173,2487.4285127300923,6.3619419732011444,5.6192491017494151,5.6954634499914114,6.8892552981113298,-6.0630924660255259,17.39674104681,-70.358725968722879,2346.6313195489811,564.34249583914141,271.45603333139655,2.5597740583634758,6.4241225099794388,5.1001449854972138,3.0450118801446484,24.183522424837321,5.9253432095447263,7.1657704202611825,8.6612336517002273,1.0922426607818736,6.6652464132463747,7.6410212893282248,2.5641343886002597,-102.20891557033764,-229.24040065261153,2260.0411756911753,0,0,0,0,0,0,3.0450118801446484,7]
["Coefficient 2",0,0,0,0,0,0,-2.8365725449975954,-41.312728714044127,45.400408236155855,-127.89345472592302,985.33967507313037,-1.3513204759190205,-301.17626220853344,1069.1315109062148,-282.6082590509161,-115.68309003833259,5.6900768789336231,8.3498079046000448,729.8150474685001,17.422686177266375,928.83383876105779,-3.758783595737115,-3.1121697960756842,-8.2817124783591165,662.05300687002227,102.95941575565442,3.0741358377809513,2471.9363006668996,1524.9243330116806,203.91101903140617,1070.0344394802039,-6.3272606645293674,28.899986155305143,31.699897237051587,-601.22080953675129,946.17300997213738,335.73339203409131,5812.0872393497466,1057.4253580362861,357.73443226126017,1322.4242549511198,1502.9179387166348,-36.508518059123929,-24.000210910419337,-4.5842951279561257,2498.4623104378734,-11.3461227670547,-14.258133240328783,30.607674268300226,1936.9805148523999,288.61212587248485,-153.83551878573087,2285.3205299487354,1252.3812821728623,-1306.007867848102,1050.8075837468893,0,0,0,0,0,0,-4.5842951279561257,8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,190.06237582195058,-31.174775755996652,274.45109717302125,343.13417104468613,-147.35124478680407,-126.99201364294129,1014.8786775168085,1927.0873845887254,-1045.5484941570985,-283.71292127804139,-957.37281554805224,485.27602704875119,443.2507946741855,-2454.3493130275751,269.33725436824494,4633.3881035597315,13066.220182870136,1405.8190148699368,3048.114002158035,7087.7273170006883,647.24711104460766,-337.32893832790933,514.91981039388031,1314.1998052383381,1299.4378389837136,395.59930116405286,-225.4975243571154,-3119.0928640994562,878.61036850808182,-843.53772622996348,-991.23239087439583,1077.1693922667455,6755.2762484414707,14945.672293195796,165.32339318089797,0,0,0,0,0,0,1314.1998052383381,9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-222.12762690849303,1546.8576264546891,940.77959132979072,523.61604010025508,-1393.9170288950177,-1807.4167862293805,-2585.7886838858826,-7799.7882750847348,1225.3687034829591,-3428.0134278409864,-4242.7721422140285,1910.7543393584613,11170.755571646168,22397.991095115311,2137.3764297480739,0,0,0,0,0,0,523.61604010025508,10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12]
["p-value for Intercept",5.1874970153918058E-4,0.66738268409327861,2.767599238863128E-3,8.1987230024313767E-4,2.0192211047178029E-4,0.87780023611996494,0.20035535937073989,5.9603872467427878E-3,6.5782466908275196E-3,3.6207828944689216E-3,0.43589025004124027,0.7649563171344026,0.971906305933398,7.5443987328510209E-2,1.4551011352043675E-2,1.3517555350303767E-2,0.80687835099083149,0.68696635660781968,0.76006350971664149,0.90724031829227625,0.52551696293822747,0.36479784661866693,0.42419340841024811,0.63961643542356605,0.17028079397361059,5.3058246460429753E-2,6.0947212034574413E-2,0.29598002698867093,0.60020837722170706,0.91947326383883898,0.10385647336997789,0.4754342288995928,0.89639586172785224,0.86393991855871111,0.37321079758931824,0.90475479447902729,0.69906620116653362,0.56109637019188441,0.13264376838971631,0.86172515177070541,0.61354708024591609,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},13]
["p-value for Coefficient 1",1.0615482201186577E-2,0.80124407302076484,0.44323942072102057,0.90897537311146093,0.78515339329781453,0.57682939643884845,2.3276874542417638E-2,5.3939207932935718E-2,4.1282776052091089E-2,2.6890907210706711E-2,0.50776518111319557,0.86016967626968399,0.94920817723846451,8.5617507748939059E-2,0.43252996282270773,0.98015949754164555,0.54934123203119667,0.58079550375056921,0.5322413763186431,0.6670356112662742,0.46122818499853269,0.1553910182067425,0.13554046510771431,0.12939414785609013,0.44414660439098874,0.17444566034313233,0.14797861366958429,0.33198477811828192,0.60949003285458148,0.91239529823946652,0.10462815006561857,0.12751205993314624,0.21261797165134258,0.17511792337561613,0.11246713570447021,0.88651663136096348,0.70346179514645657,0.49873170183354487,3.8759763183810581E-2,0.77283862720431729,0.76318879972149345,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},14]
["p-value for Coefficient 2",0,0,0,0,0,0,0.31733485661844296,0.91172654071865855,0.79289194967865084,0.37799310182669843,0.38125821289830897,0.99839825279729011,0.91721261433642409,0.10850876316245972,0.586246133787377,0.84464387777775207,3.8582932637861313E-2,0.69732361115977204,0.4534046383463175,0.9757629967209136,0.52968450135961442,0.44987467766284683,0.52636327939953131,0.67852380011177593,0.73505296034236145,0.83674601061653353,0.98916920740322278,0.1305827930866211,0.47097999035201493,0.91758318836818686,0.12732024271328191,0.48417471258012124,0.95823293110370256,0.89752837121724283,0.38131259748045848,0.66496633524776538,0.7731079146045543,0.45333798681327253,4.6284599834682937E-2,0.89914535575517429,0.61471370948449322,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.69180788339131405,0.88985395836333492,0.77428642003590498,0.71041822381911501,0.54996972286338253,0.59059915902757354,0.16696583857564889,0.65312483678566247,0.90222469119048698,0.26143702734450935,0.63735833820210785,0.70460440147081616,0.71387022067451056,0.44442399498680507,0.9761276591829533,0.64781235719659835,0.40592067837775797,9.0524353807714272E-2,0.81639449125504593,0.57466384041868335,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},19]

{"sheet":"CKY 015 log","index":10,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:",15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Log Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Log Rate",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Log Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Log Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Log Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"G"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","G","",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Log UPC"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Log Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Log Rate"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Log Lag Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Log Trend"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Log Nonfarm"},{"$f":"IF(B14<>\"\",B14,\"\")","v":""}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.48880863819020881},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.1041440929875268},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0002641656503337},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.9301291384928267},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.5343013983884926},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.47286266679171762},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.0766538154439509},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5048326670434227},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0002641656503337},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.69314718055994529},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.5323948476461355},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.53909403791881649},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.3696007205264094},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5155007895555328},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5048326670434227},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0986122886681098},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.5308542901847559},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.51021316863702204},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.215975002651466},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5060088636260214},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5155007895555328},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3862943611198906},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.517714637086089},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.43480234317220201},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.0343879299155034},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3016347619860975},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5060088636260214},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.6094379124341003},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.5132962645143047},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.17546894980282149,0.13689554692004027,0.41096117981442493,0.3472464985337228,5.6478430825839553E-2,0.20446400659076036,0.48172858309710365,0.38889407886054422,0.45246249312146991,0.34820450585486312,0.49646460906879331,0.17841274888166567,0.14603324313991328,0.43925409785278974,0.5509303759084192,0.50378820332307594,0.39435434790519208,0.55239460597146661,0.50001470313859364,0.21108639316370503,0.49888480459143403,0.62407526908960287,0.45391720697573884,0.62740738538323659,0.5561435505572262,0.55260843965047046,0.50545531903469221,0.68299774661283374,0.62867341034603508,0.62817478978895158,0.68338454105171897]
["R-Squared",3.078935234490509E-2,1.8740390766536951E-2,0.16888909131446408,0.12058013074393077,3.1898131485491436E-3,4.1805529991146499E-2,0.23206242777274308,0.1512386045727912,0.20472230768169622,0.1212463778976294,0.24647710805782974,3.1831108963512295E-2,2.1325708101961032E-2,0.1929441624804682,0.30352427909859203,0.25380255380749295,0.15551535171172925,0.30513980070637187,0.25001470335477588,4.4557465378862258E-2,0.24888604825223332,0.38946994148926029,0.20604083078865573,0.39364002723342911,0.30929564882639798,0.30537608757292767,0.25548507954046251,0.4664859218782087,0.39523025687611424,0.39460356652639356,0.46701443094846862]
["Adjusted R-Squared",-2.6223038693629904E-2,-3.898076271778441E-2,0.12000021433296197,6.8849550199456114E-2,-5.5446080195653842E-2,-7.7968778759960194E-2,0.13607023124433598,4.5143430144390095E-2,0.10531259614190824,1.1402175134833076E-2,0.15228674656505847,-8.9190002416048672E-2,-0.10100857838529384,9.206218279052672E-2,0.21646481398591605,0.10456306456899155,-1.3381577945924879E-2,0.16616776084764626,0.10001764402573106,-0.14653104154536531,9.8663257902680004E-2,0.26736392978711238,4.7248996946386866E-2,0.27236803268011495,0.17115477859167758,0.10691211259376411,4.2766530837737501E-2,0.31405332812912551,0.22243890169786118,0.22163315696250599,0.26201998131326426]
["Significance F",0.47243001208119317,0.57626704309832433,8.0479612360936523E-2,0.1452167803708351,0.81836122076280171,0.71060667197486849,0.12095040633460009,0.2693301327480897,0.16001120828222526,0.35557975394248426,0.10393734175651149,0.7719852296598595,0.8415994487696361,0.1799818308238269,5.5366599690251955E-2,0.20959760892749432,0.45460649661973573,0.13093616747582534,0.21660520272470588,0.87183854390871562,0.21872777676133304,5.4276252113395672E-2,0.31168246806501221,5.1765267120770994E-2,0.12578248723998472,0.24482186343639023,0.35356414902639899,5.2478462133655493E-2,0.11145030162019502,0.11213050232989419,0.10759460270148798]
["Coefficients"]
["Intercept",-8.7631876486814642E-2,0.45347357281336031,0.57566567734741692,0.55505812889560135,0.23368836576279789,-4.9581726891903266E-2,-0.25888908535910843,-2.3598750083639486E-2,0.52646663109210901,0.56570915759513785,0.61665626616794444,-0.22179205388721834,0.75890914110738961,-0.14640354553178359,4.2502873157609784,-0.21047474431116223,-4.4035182176138596E-2,-0.18918608056837879,0.59390578595675603,0.26371812396941574,-0.8210770265322106,3.9127856557255223,0.30508200848005063,6.1118636117427592,3.6195303665620671,-0.18563747820842277,-0.46350821455508107,5.6651114543861194,3.282654739924967,6.4588901246566026,5.9233757846786981]
["Coefficient 1",8.0191357651215336E-2,2.1420751423433824E-2,-4.7940430340061742E-2,-3.0346867774038451E-2,7.1830027722892945E-2,7.0741439604006584E-2,0.11667064399909056,8.0020784828189223E-2,2.9850435456266543E-2,-4.5493215021333196E-3,-4.2062942535500858E-2,7.8109784179967903E-2,2.8873416081022573E-2,-5.2213740948463198E-2,-8.7495938277663998E-2,0.10446036901146578,8.6669862837830028E-2,0.11249066969203375,1.0786722303169509E-2,7.1000480318678769E-2,0.11038651358534085,0.13850896836605311,2.456312920211157E-2,6.7045843667024776E-2,-1.2668462996904611E-2,0.11116040763747627,0.10487059918014688,0.12793138738366602,0.13850006482931748,6.9635596105466574E-2,0.12760575510953789]
["Coefficient 2",null,null,null,null,null,1.6738996154511972E-2,-5.3157110839221103E-2,-3.0330411490676886E-2,-5.069894045582167E-2,-3.1516224056435775E-2,-2.4737977664192754E-2,4.145609236868103E-2,-8.8606102645052129E-2,0.20268170410105793,-0.99378395813061826,2.3617955805724761E-2,-1.1807983890133598E-2,-4.7262964838616452E-2,-4.3772666279678074E-2,2.441135373814738E-2,-5.6469265201729214E-2,-9.7738224761808337E-2,-5.1572094741417392E-2,-0.10148059752261823,-7.5764683190685744E-2,2.8357397491509534E-3,1.7619426335356552E-2,6.2182845831010386E-2,-1.2656325139263545E-2,5.5256618831363751E-3,6.4114085247743549E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5.4793714399915566E-2,-3.3364164869091488E-2,-2.4021446101360467E-2,-2.1737378286197973E-2,-9.1421896104898592E-2,0.17042124487561344,-1.1723857663017692,6.4587816088455999E-2,-1.5366458137504988,-0.81916072571173371,-4.7650943985931872E-2,-5.5796359999542501E-2,-0.10992636509897058,-8.6017551191032743E-2,-0.10713765283770749,4.0942055360458866E-3]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.3241086801092627E-2,7.2976873509560503E-2,-1.6622331632474918,-0.99791836244674215,-1.6337809370461249,-0.11409642822431601]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.7338851757259657]
["Coefficient 6"]
["p-value for Intercept",0.91288822916824053,5.6561857039015985E-6,8.3539542819314166E-10,4.7013119385809542E-10,0.83555038489313971,0.95216811024177694,0.72711079717235916,0.97569185828139227,2.9464411709279076E-6,7.2376323480903223E-5,7.8711469217951705E-9,0.86731162582239174,0.61686319957190039,0.89050830786497115,3.1471073378656046E-2,0.78161423296087928,0.95622758540790265,0.79583575280970831,3.8888357788989778E-5,0.88054175701479753,0.51210641761722231,4.1872983181073478E-2,0.83100299513217679,1.1971256635349016E-2,0.17965611858639574,0.80687757587893782,0.77872311960952201,1.7394280451445001E-2,0.21064899693062208,6.3777038925846824E-2,8.2672186317247903E-2]
["p-value for Coefficient 1",0.47243001208119995,0.57626704309833054,8.0479612360936981E-2,0.14521678037083602,0.81836122076281859,0.54360300202288236,0.26813846266854019,0.45817667171638943,0.40836704333645768,0.91366819947109146,0.12156566021008944,0.50131375797509747,0.59359518773850484,7.0272319397385E-2,1.8318894551365969E-2,0.33632688979284242,0.44741629888781032,0.27813578172927128,0.79386450047838275,0.55491664002849506,0.30725312862397963,0.16678768209708428,0.62610215565979599,0.15615246044864511,0.72824434389781723,0.30871316063602611,0.35128668588842171,0.18844859427516575,0.18024233402382131,0.18195030523666209,0.20671177029655974]
["p-value for Coefficient 2",null,null,null,null,null,0.67372009587022985,5.7360190319538019E-2,0.15133827471632721,7.0955198261389865E-2,0.19078471844117739,0.21758204010552115,0.89724471156115315,0.8397056736769285,0.49972835227962886,5.7116556671341023E-2,0.51859070797043261,0.78660268429050639,8.8340290665490165E-2,0.12937863082232545,0.6612704774797511,5.4881888458086774E-2,9.6498478628700961E-3,8.1409524924417498E-2,8.3579557574687095E-3,0.13277809107775185,0.94595803450975957,0.72988724707486696,0.17703167461960659,0.72044405826878566,0.88346786857275217,0.20856777694119438]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.6725558291792683E-2,0.17572058307481425,0.22832860270751715,0.35629941902259421,0.83813721728867563,0.57076668852119883,2.8719166573079782E-2,0.87669557919660868,2.0265879645288486E-2,0.26103634439159429,0.10415804838697595,6.6299191990093473E-2,4.9826588794600621E-3,8.6972844006949615E-2,5.5531346653255986E-2,0.9113389272131367]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.32524450295826057,0.86137132566079466,1.2683498317445576E-2,0.17070608369279638,8.8844988029910352E-2,4.0760532716096032E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8587614963798754E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":25},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":26},12,19,27,28,11,21,14,23,10,29,30,18,7,15,24,9,16,31,17,3,20,2,8,13,22,1,5,6,4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","YES","YES","","YES","YES","YES","","YES","","","YES","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},"","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.42759133230102236,9.4592784669709135E-2,4.0403616704062111E-2,1.5695522767448646E-2,0.13267240006464837,0.42764343030427765,0.42811256168504447,0.43820815647103134,0.11727135839082017,9.9665866611360968E-2,5.4058441664267057E-2,0.49336288975602755,0.28769229488385267,0.14397474033760627,0.26960097154252249,0.42811278362740529,0.4398344822036685,0.43886932813278157,0.11755921911432754,0.53671571102824656,0.52876420013208192,0.53017235375550065,0.31647133037208514,0.43364572843948163,0.29626009513136586,0.44025662165674145,0.59407209071022071,0.6015904710757608,0.58505293030245531,0.51371458081511689,0.71109659172386153]
["R-Squared",0.18283434745896335,8.9477949115699604E-3,1.6324522427687666E-3,2.4634943494349879E-4,1.7601965738914108E-2,0.18287890348240959,0.18328036547253099,0.19202638839773989,1.3752571498828189E-2,9.9332849673935981E-3,2.9223151151689642E-3,0.24340694098841817,8.2766856535537656E-2,2.0728725855281148E-2,7.2684683856672011E-2,0.18328055550520553,0.1934543717353692,0.19260628717571909,1.3820169998770475E-2,0.28806375446455629,0.27959157934132034,0.28108272468664769,0.10015410294747744,0.18804861779380863,8.7770043967245956E-2,0.19382589291260718,0.35292164896081274,0.36191109488915579,0.34228693125548965,0.26390267054205124,0.50565836276129228]
["Adjusted R-Squared",0.13176149417514857,-5.2992967906456918E-2,-6.0765519492058183E-2,-6.2238253725372533E-2,-4.3797911402403758E-2,7.3929423946730868E-2,7.4384414202201779E-2,8.429657351743855E-2,-0.11774708563466139,-0.12207561037028726,-0.13002137620280851,0.14252786645354062,-3.9530895926390655E-2,-0.10984077736401469,-5.0957358295771728E-2,8.2692459706067267E-3,2.0623165678662594E-2,1.9593348713373197E-2,-0.19750407928720728,0.13550598756410404,0.12521834634303186,0.1270290228337865,-9.2670017849491679E-2,1.4059035892481919E-2,-0.10770780375405849,-5.4227678498898285E-2,0.15382061787183202,0.16557604716274221,0.13991367933410181,3.7411184554990075E-2,0.29968268057849734]
["Significance F",7.6723527028470503E-2,0.70888747974259836,0.873530354537156,0.95071159277402029,0.59972146417069339,0.21986098776203802,0.21905212647104119,0.20205929212730728,0.90135138196803233,0.92786213466423462,0.97828968574542996,0.12344333481764615,0.52311604887005925,0.85461913706662318,0.56781354334310963,0.40237777361860005,0.37461526253744548,0.37687840480782525,0.97733347319020336,0.17798030724339237,0.19137638811309512,0.18896397072755547,0.67576986809185668,0.38919999136834449,0.72194001386152462,0.55701978985907663,0.19451004160856356,0.1807533910442029,0.21171352827163431,0.37060192160965572,9.4000775367249462E-2]
["Coefficients"]
["Intercept",-0.74881390996172481,0.46097581940317506,0.49327570800546655,0.4856258142774183,1.0107831271244245,-0.7518764898527478,-0.74081020881556736,-0.83633270024933271,0.47420003077254802,0.45175745929781091,0.50341392118382677,8.0137589227116335E-2,1.8861291795201294,1.173893836994389,2.5238995359627312,-0.74107088652954911,-0.83341799510461256,-0.85745352204493874,0.47106163532830114,0.84730444184812015,0.55245276947759003,1.3694862212580734,2.4169332376225952,4.4191341664210775,3.1142523851401656,-0.85066921312630717,1.7543411255176558,3.0601491837251493,2.4342829939181678,6.4980118452908391,5.7116787407447465]
["Coefficient 1",0.17014002331425412,1.2379607031806608E-2,-5.464869532288464E-3,-1.1821438794036385E-3,-0.14672196492400913,0.17078619481764945,0.16976021831340696,0.18014150866600542,1.4994631057504803E-2,1.4511048421818072E-2,-7.7048456459865161E-3,0.1951464639662891,4.5936810442978468E-2,9.7530022978127816E-3,-3.2616783857941194E-2,0.16980683533638655,0.17795490149572366,0.18187408865773266,1.5475885113568325E-2,0.1869099262849894,0.21687657568210961,0.18818702637361004,5.2783881008167728E-2,6.3969199136254665E-2,2.2224268401075862E-2,0.17950194932679195,0.21435899292293301,0.17327404473812166,0.21507883646281864,8.5694271607290831E-2,0.2097189720053543]
["Coefficient 2",null,null,null,null,null,-8.9905983294917785E-4,-2.8594261123347591E-3,7.4650896410111585E-3,-9.7572996937766235E-3,2.663651567574683E-3,-2.9787252120356323E-3,-0.28091114599647732,-0.41314638965163958,-0.19706992541058371,-0.54920904153557315,-6.1476655021626734E-5,5.626288923935999E-3,3.6411887149959713E-3,-9.3369260871159383E-3,3.819839419906592E-2,3.4437927730647071E-2,-2.7077809757046805E-2,2.3937242762750981E-2,-4.7194556439008009E-2,-3.7330457652416868E-2,5.2452382118429964E-3,5.0730132507981293E-2,5.3976598641243226E-2,4.6295287062085778E-2,5.4030007518367056E-2,8.2571454043177311E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.8411120619967769E-3,8.851236240850097E-3,8.3972937680205171E-3,7.422152075316085E-4,-0.49679056891414525,-0.4736325355365234,-0.61026242751536897,-0.57642936458717209,-1.1001056676933716,-0.72210361731283412,2.940044507467167E-3,4.7783727170849409E-2,-3.9817333854791935E-2,-3.6105329318518509E-2,-6.3604963280444501E-2,7.6342120175688463E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.5100566178395081E-3,-0.83502117851052915,-1.0702655254614379,-0.97914293705027966,-1.7075284967144526,-6.1452886454587512E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.9222520342194378]
["Coefficient 6"]
["p-value for Intercept",0.26715788354311765,1.0075220614123519E-6,8.5770443087847633E-7,2.312507012404399E-9,0.32026362880346781,0.2870366299154854,0.29197559637955312,0.25177915458880412,2.4629758444124685E-5,3.3548873556703415E-4,1.232762255370527E-4,0.93690791721904532,0.16694147556102443,0.36631593939986873,0.20017259247261998,0.31871758026906655,0.27012364305519027,0.27571292126583941,2.8081557848543526E-3,0.52260399044290717,0.63910731429759982,0.46173952529221329,0.17161681879782628,7.1438759768123541E-2,0.19535266748231572,0.29841815791144966,0.26473455581776523,0.18868974820772408,0.25420316333979814,4.132760265048064E-2,3.9275408537990775E-2]
["p-value for Coefficient 1",7.6723527028470892E-2,0.7088874797425988,0.8735303545371631,0.95071159277405082,0.59972146417069583,9.4181171754161325E-2,8.7739108327609436E-2,7.8682026999917776E-2,0.67377544062059591,0.70702377575726005,0.84367380749157594,5.1496326964075301E-2,0.31828238259822866,0.82971875244993509,0.36016248236270465,0.11033090091973188,9.5968341013270148E-2,9.1230290494938068E-2,0.7000008421188082,6.4195128438275628E-2,4.1607154558080776E-2,6.3580713692634974E-2,0.28502395302759226,0.18026019527917636,0.63783598794945551,0.11220184699013779,4.2135699849224752E-2,8.2403615346512457E-2,4.296605642009213E-2,0.10125467351183433,3.2169723770714094E-2]
["p-value for Coefficient 2",null,null,null,null,null,0.97756119946091746,0.92908134391875352,0.68537965591356553,0.7905927573508198,0.90436970899365199,0.89106573481708296,0.29042611723371525,0.2892101240653136,0.59655896196535552,0.29613845628971913,0.99858540272960217,0.87714732931559913,0.92154697315612322,0.8176857054779092,0.36459103251519376,0.41580197745507341,0.40611346251428115,0.61111319471385062,0.19927506506069256,0.32763130462549384,0.89062118139724589,0.24642915642940899,0.2218076814471838,0.2913365830354378,0.26792239601971035,6.9694450389176141E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.93504534247261262,0.67484265316270187,0.69366015694104721,0.97572431849262542,0.17235423117248405,0.19284347630487808,0.20901778111397706,0.26567812078847286,0.10155550028984278,0.27296351340122482,0.93948281328322203,0.27425445693133899,0.24173054706447425,0.28578534035947695,0.11280766910905909,8.636539574432775E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.68678732884610172,8.7763643285449139E-2,8.6778167951630958E-2,0.10912683541130735,5.5652871586489398E-2,7.8187278511802377E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7559990848060505E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":7},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":21},23,24,19,12,11,10,28,29,30,4,18,27,20,17,14,15,31,6,9,8,25,16,26,22,3,2,5,13,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","","YES","YES","YES","","","YES","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.43801348935947143,9.7303958754641734E-2,4.2030801567837991E-2,3.4317631541147982E-2,0.14397620163124913,0.43879488075722523,0.43814406977518178,0.43850491254041474,0.12207459288464248,0.1064147409557868,7.0932034370401062E-2,0.49438217850101279,0.35345059182066041,0.15755748355504329,0.32084970298531873,0.43880080055186682,0.43881479422857961,0.4385091310006794,0.12387961336648574,0.54332186540229144,0.52893674543809255,0.58592960340179401,0.40933659988833143,0.43649829472437618,0.35377344777866709,0.438816078150574,0.61446675118735861,0.61618713069034137,0.65660314713662526,0.52001933265818789,0.72594680039468407]
["R-Squared",0.19185581686085978,9.4680603893250188E-3,1.7665882804349725E-3,1.177699834593995E-3,2.0729146636162109E-2,0.19254094737874752,0.19197022587915935,0.19228655832207678,1.4902206227951204E-2,1.1324097092687209E-2,5.0313534999237575E-3,0.24441373841940728,0.1249273208583751,2.4824360624197735E-2,0.10294453190576723,0.19254614256495919,0.19255842363387068,0.19229025797097099,1.5346158607829993E-2,0.29519864942422569,0.27977408067464155,0.34331350014258361,0.16755645200813996,0.19053076129728835,0.1251556523532053,0.19255955044345066,0.37756938831474723,0.37968658002839589,0.4311276928297208,0.27042010633826713,0.52699875700327925]
["Adjusted R-Squared",0.13797953798491711,-5.656740225138665E-2,-6.4782305834202691E-2,-6.5410453509766403E-2,-4.455557692142708E-2,7.7189654147140033E-2,7.653740100475355E-2,7.6898923796659177E-2,-0.12582605002519862,-0.12991531760835748,-0.13710702457151572,0.13647284390789402,-8.306187614274105E-5,-0.11448644500091687,-2.5206249250551736E-2,6.2106370030267002E-3,6.2257521647639197E-3,5.8957021181181421E-3,-0.21188165094420922,0.13255218390673931,0.11356809929186652,0.19177046171394904,-2.4545905220750824E-2,3.7301677505087428E-3,-7.6731504796055006E-2,-7.6587266075399119E-2,0.1700925177529963,0.17291544003786119,0.24150359043962774,2.7226808451022839E-2,0.3119981920047698]
["Significance F",7.8657244283730568E-2,0.71025089083049986,0.87274940786501609,0.89596902993245175,0.58142908395356185,0.22379148347759698,0.22490108315550209,0.22428548695456313,0.9002340282719955,0.92337400551372273,0.96530769492055946,0.14060098702062157,0.39292428709126276,0.83864836801517251,0.46744991463449992,0.41017228281184537,0.41013945016433945,0.41085676038555569,0.97620052441461458,0.19411252773663581,0.21944231332174458,0.1291749044564442,0.48045673509470477,0.41558328294294117,0.61444094243982827,0.59728593437841382,0.18988218528644862,0.18676342933787746,0.12156031581058739,0.39550871329563042,0.10000327658773772]
["Coefficients"]
["Intercept",-0.81963917550300325,0.45976299243764507,0.49345205821089289,0.48830920536525502,1.0827215589698778,-0.83578652737624004,-0.81469368707161427,-0.83066317966201386,0.4735095171169259,0.44122670582780787,0.50968163417006751,2.3378442266618227E-2,2.5640963506062562,1.2813820990758056,3.0173644119259402,-0.83418621535675352,-0.83643653978957788,-0.82918813334821673,0.46266975621304851,1.1953610523449927,0.51762177012355792,2.1081673914994568,3.6623546419222279,4.1841963681070862,3.7879073350186538,-0.83560188258836998,2.5707546063717079,2.9613230583432788,3.5442876125358982,6.2216146381304709,5.5579799383298099]
["Coefficient 1",0.18011561732817333,1.2835546327483386E-2,-5.7097005673940517E-3,-2.6843186279221927E-3,-0.16697001742115183,0.1832491687044687,0.17979987927376651,0.18119397194637615,1.5809974636249165E-2,1.8078764573679146E-2,-9.2842807486019276E-3,0.19792197451841487,6.6219376641945105E-2,1.1255823841884781E-2,-4.13998064210837E-2,0.1830837885884655,0.18308563639505837,0.1810831831186368,1.8229785295868103E-2,0.17691434353488325,0.21821376430499093,0.2055115090869121,8.4189444293443397E-2,6.1009491429708206E-2,2.7275592109080125E-2,0.1830180243537794,0.19986780129912521,0.18708731540506851,0.24129614278497946,8.4937662259868207E-2,0.22298451885828788]
["Coefficient 2",null,null,null,null,null,-3.5961402253800517E-3,-1.4567730263529382E-3,1.6363060921427799E-3,-1.0472090231877238E-2,4.5849964909253013E-3,-4.9204973136487843E-3,-0.2705695795036448,-0.61282059338036954,-0.2280078403167396,-0.68289811269295408,-3.4880319945787904E-3,-3.0705800649700309E-3,-2.9043284165084095E-4,-9.4858117243262433E-3,4.7362943402638288E-2,3.4156716002132582E-2,-4.5482083724983795E-2,3.944882052535132E-2,-3.7162893963619104E-2,-4.7587175690554526E-2,-3.0602144416269164E-3,7.032678705785253E-2,4.0346611793129351E-2,5.6439592526329789E-2,5.5920947333651626E-2,6.9633679690973824E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.2840744112347164E-4,4.4675967084333853E-4,1.5637116828063583E-3,2.3610019027906887E-3,-0.57846490982161236,-0.46641529520543806,-0.84134401864290775,-0.94773399873812869,-1.0408701020446625,-0.90791511680853187,-1.6050440669989027E-4,5.5782091227849516E-2,-4.2314163745444562E-2,-5.8996026235217998E-2,-4.8186623994755449E-2,7.7710441597865082E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1065685116368708E-4,-1.047587430566804,-1.0638722262317866,-1.3345462851323033,-1.6426023940536003,-5.8621664971198785E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.9044819099985695]
["Coefficient 6"]
["p-value for Intercept",0.25364405336040002,2.7954107931607614E-6,1.9272290576605936E-6,8.388098134882296E-9,0.32517077335426325,0.27117756788358849,0.27889635497917697,0.27161101879062782,4.8084577038906216E-5,4.7798215353285481E-3,1.9288246450181094E-4,0.98332527474423936,0.12021169908866601,0.36586687927259287,0.15499328299120224,0.30257221368245157,0.28989048889109353,0.30535483791622831,1.4999212283029348E-2,0.47816187059597004,0.69104464707281554,0.27013801699668483,9.98157200288948E-2,8.0763176900242331E-2,0.14693418266372335,0.32545246183035093,0.2092850065296786,0.18630037562711657,0.11150892548916001,4.7300123135440519E-2,3.9727655371988031E-2]
["p-value for Coefficient 1",7.8657244283730637E-2,0.71025089083050064,0.87274940786501065,0.89596902993244265,0.58142908395356308,9.6506867949013794E-2,9.0946068232371571E-2,9.019881600719519E-2,0.67227422504541834,0.71033982974537191,0.81923976801544385,6.1149595424017086E-2,0.21756923487452898,0.81193086887020294,0.27635023439882711,0.11462195586531315,0.1113526814987412,0.10617585535306195,0.7180468487656404,9.9784391734067002E-2,5.1406304568137516E-2,4.8113168292610226E-2,0.15930942861633812,0.25684214981351822,0.5754353581961249,0.13057791933811314,6.7201653847409851E-2,7.991708416449736E-2,2.5913094339220802E-2,0.14812350653620596,3.266422642299166E-2]
["p-value for Coefficient 2",null,null,null,null,null,0.91475644681058044,0.96511665509922073,0.93236734239503716,0.78515031192891083,0.87352974412369344,0.8333792069311976,0.34047635550356137,0.19560258793980664,0.57418689519333688,0.22817995990358589,0.92475685600574353,0.94825738299283446,0.99396029046436696,0.82133802504685649,0.35078402179960821,0.43869797540920119,0.18514859757222732,0.42924313520534219,0.32340387090072531,0.24376003579089106,0.95059892263445578,0.19483275633124778,0.41796037171004119,0.19851819535317258,0.27401499423094294,0.16351044668481945]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.99284180900087682,0.9868715092881728,0.94387764485428582,0.94013984104651516,0.19204921380871137,0.23020078732448024,0.10744882627214193,0.14657396637971204,0.11359358772790862,0.20445174402010902,0.99680212141701852,0.2315604807797372,0.22526576268833412,9.9233837256680765E-2,0.21777699452126281,9.1198604095738364E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.98896931643797581,8.3339434090482875E-2,8.1352999895954681E-2,4.4429302282628223E-2,6.3063980618190504E-2,8.9187267183830354E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7623023789945163E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":6},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":22},23,24,21,10,12,11,28,29,30,7,18,27,20,15,14,16,31,8,9,3,19,17,26,25,5,4,2,13,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","","YES","YES","YES","","","YES","","","","","YES","YES","YES","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.40744458471647882,2.9342892587681007E-2,1.4367362895343113E-3,0.18353134987835359,0.23166116829564518,0.41366952933073342,0.40777931060012018,0.44353168077231298,3.1823377564544918E-2,0.27550285999409058,0.24053736672002946,0.50169664955394888,0.38420386349902619,0.3251121607002358,0.23481310995466001,0.4162151552293219,0.44909106628587814,0.47570326714645794,0.33546645219101345,0.54752088655633346,0.59866811815730403,0.533071181759735,0.53857332192639573,0.38487975919250234,0.32545291672401994,0.48587976986915549,0.69982109951402904,0.56898607409844215,0.62121519769028133,0.53929649191184892,0.70900669706023589]
["R-Squared",0.16601108961478389,8.6100534541218505E-4,2.0642111656648207E-6,3.3683756388170644E-2,5.3666896896103239E-2,0.1711224794967105,0.16628396615350927,0.19672035184871295,1.0127273596155807E-3,7.5901825864923472E-2,5.785822478860593E-2,0.25169952817365782,0.14761260872757834,0.10569791703517596,5.5137196606579252E-2,0.17323505544256854,0.20168278581778701,0.22629359837381435,0.11253774054562553,0.29977912121543338,0.35840351569800771,0.28416488482272045,0.2900612230908331,0.14813242903607857,0.10591960100417187,0.23607915076810349,0.48974957132502461,0.32374515251795793,0.3859083218413753,0.29084070618842695,0.50269049647626507]
["Adjusted R-Squared",0.10644045315869703,-7.0506065701344087E-2,-7.1426359773751072E-2,-3.5338832441245742E-2,-1.3928324754175103E-2,4.3602860957742899E-2,3.8019960946356852E-2,7.3138867517745718E-2,-0.15267762227736664,-6.6267124002011388E-2,-8.7086663705454689E-2,0.13657637866191286,1.6476086993359632E-2,-3.18870188055662E-2,-9.0226311607793167E-2,-3.3456180696789316E-2,2.1034822722337441E-3,3.286699796726792E-2,-0.1093278243179681,0.12472390151929173,0.19800439462250963,0.10520610602840057,0.11257652886354134,-6.4834463704901799E-2,-0.11760049874478516,-4.1710248952586154E-2,0.30420396089776086,7.7834298888124445E-2,0.16260225705642084,3.2964599347854916E-2,0.2540357447143976]
["Significance F",0.1172430488955304,0.91409651919884127,0.9957866198580374,0.49625745408144661,0.38796694778300878,0.2952482622053717,0.30663237013439332,0.24078751515139252,0.99343557723642295,0.59864275238929754,0.67882166929389443,0.15187773924442444,0.35411197197780331,0.48377962650406842,0.69166673682866597,0.49863070824996159,0.42189597525443329,0.36180050875105996,0.68462978442356293,0.21740431588406747,0.13674293848923988,0.24382271356062482,0.23358680780332236,0.57234130028049179,0.70621242865404632,0.52263475381100588,9.1255931848265442E-2,0.32340401746730896,0.21369016050097422,0.39264621214194223,0.16073138523600589]
["Coefficients"]
["Intercept",-0.70780963130044838,0.47200203363881887,0.47921064774210503,0.4513092609075402,1.4381845798446011,-0.74257793107665815,-0.71395530716719469,-0.72368873689681212,0.47413839488388226,0.35868026225684124,0.3814346707537094,0.39411761726279193,2.7665050233981581,2.2982521308736086,1.7341742712697967,-0.76977843545445024,-0.68214468492896785,-0.82131209660502857,0.25729593664881795,1.4740158167041428,1.4915723352649988,1.719191132468654,5.004111726760069,2.9377004638687425,2.4079774026096281,-0.77123372985865857,3.8807245211186929,2.5280640838582564,2.6876665709163281,4.8149083804369344,4.5986292245960163]
["Coefficient 1",0.16424146220875577,3.8473965171814716E-3,-1.8970497635631758E-4,1.4372327481976158E-2,-0.26734646468566015,0.17143756766789295,0.16453493318016418,0.16279742301365463,4.4411119981310355E-3,3.6317774776309299E-2,2.7043529975906696E-2,0.18123404587442421,6.0695769291746193E-2,4.2453250180786085E-2,-6.1561528432380512E-3,0.17414047753937817,0.15235336169326288,0.16560666332762269,4.1888098529564148E-2,0.16237139632952183,0.20920505637624737,0.20431710291819369,9.2329559807784234E-2,6.0466059241259029E-2,4.2165807001180625E-2,0.15101232025863057,0.18782789547165224,0.18397240398656742,0.22984156121794699,9.2929141276978253E-2,0.20313698083443002]
["Coefficient 2",null,null,null,null,null,-9.6620009773472678E-3,2.183263406242125E-3,1.3725945217985369E-2,-1.7328080168510836E-3,2.8918226483917314E-2,2.4812750072875818E-2,-0.34130250182842964,-0.66768027564500154,-0.52884486213246451,-0.34654472141639464,-1.2112514771642239E-2,1.326652037299963E-2,2.9935780964172935E-2,3.3740126219810179E-2,4.437914247392806E-2,6.212457598319323E-2,-3.0325353184641666E-2,7.6276801024873928E-2,-3.6651728669865376E-3,-2.4032426037930875E-3,1.8867568615450192E-2,7.8710201459990012E-2,4.0563428351298093E-2,6.0723186936976647E-2,7.7038129432109539E-2,7.5034957743793013E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5303959705751069E-3,1.9080884665466244E-2,2.5271795944207344E-2,4.4174947701196565E-2,-0.62631873778152436,-0.73538406215051677,-0.74085445587828136,-1.3461693045491741,-0.71331722893483573,-0.5579917668969786,3.2697230718095376E-2,8.8948807575578159E-2,-2.6247661404822212E-2,-2.7940123024157472E-2,4.52886092089638E-3,8.6724464892225336E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.3952616000983149E-2,-1.4110417691764214,-0.947639361636607,-1.0946198124024507,-1.296550211777787,-1.9375795380528273E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.6286142917282183]
["Coefficient 6"]
["p-value for Intercept",0.33638261676998682,3.775883639992226E-6,4.9156664496749455E-6,4.3616990058817567E-8,0.20296622147356433,0.33754980222371034,0.35457542485126559,0.33606885576031331,6.6438304766022833E-5,1.4769496234932521E-2,1.0914004566950649E-2,0.73552839850434504,9.471482623546261E-2,0.14170646196809045,0.47580263817657686,0.34945745109804849,0.39126388089693143,0.29739879505782008,0.20986405030427116,0.39048988520341033,0.28991119725759223,0.43729927683145309,3.1145944363735759E-2,0.27351204959161407,0.35936570858884398,0.35213035617365296,6.5193800191256424E-2,0.3137209951106652,0.24546985521800097,0.10737049961527045,8.5970556015195182E-2]
["p-value for Coefficient 1",0.11724304889553036,0.9140965191988456,0.99578661985823214,0.49625745408144784,0.38796694778301,0.12620463624985082,0.13135312856407289,0.12828700891769376,0.91044962321391898,0.45468823518452961,0.57343339468807653,8.6437379373276169E-2,0.25268187638704986,0.40024706009240929,0.88907924880890499,0.13985245472202926,0.19425302356899493,0.13200046722085801,0.40671664455105738,0.132313131951355,5.0429233256409862E-2,7.3706650356079553E-2,0.10292305099459867,0.27471187000040254,0.42515167674192367,0.20924008933857202,6.2252396707176305E-2,0.11911005321961535,4.6742639133848109E-2,0.11842845949732254,6.5948467864079874E-2]
["p-value for Coefficient 2",null,null,null,null,null,0.78153058761892003,0.94898350906762152,0.49326457547528468,0.96523369412541415,0.32294652113901268,0.38783804186645887,0.24409939993010099,0.15851975196928947,0.23705850710720519,0.59612016953724312,0.75622211903699177,0.78940607288808762,0.51109020277383643,0.4949685872183095,0.38189192427357488,0.18315143966322533,0.4748613599926278,0.14669519086249352,0.93321790121222326,0.95739712738365079,0.71451950083066729,0.1205627084664688,0.43932435648191925,0.20414081135825371,0.16489528231226819,0.15642492914239892]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.86391471848394574,0.51077529485254058,0.35371221825169197,0.24298584707000712,0.16336627375313836,8.234942880078075E-2,0.24930236305038128,4.7248775461569595E-2,0.33302241875720706,0.43750358395112954,0.49620591725583951,6.7982022772329606E-2,0.54511912560241682,0.49731577480577738,0.91442292842162909,8.706485310491463E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3619008519734308,2.4163791393448323E-2,0.18645159591566995,0.11896038315514584,0.12450275671988685,0.62103936392947945]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3109220417261826E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":8},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":25},26,21,18,12,13,11,31,24,27,5,16,19,28,20,17,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":15},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":29},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":6},3,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":9},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":7},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":23},30,22,1,10,4,14,2]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","","YES","","YES","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.40477108694804942,4.2772884275847217E-2,1.6131338920183837E-2,0.16961650349625554,0.22181032699197498,0.40984663794721266,0.40572653241508544,0.43829152934416382,4.2865193090720108E-2,0.29846935709176092,0.23544992076260568,0.49985014270748007,0.37887417662062067,0.31959437035355276,0.24121152566719833,0.41316849768708197,0.44901893326944026,0.47281976451087826,0.38824626767122677,0.54613886344728824,0.59645365634668057,0.59051712831244174,0.53620613572152753,0.38069894508625357,0.3312610950870426,0.49933569602445871,0.69820989203616035,0.60431089582667663,0.68339016009325271,0.53626242205872032,0.73562010230333785]
["R-Squared",0.16383963282910538,1.8295196292750183E-3,2.6022009535783781E-4,2.8769758258295263E-2,4.9199821160286865E-2,0.16797426663663362,0.16461401910556939,0.19209946469484604,1.8374247787047186E-3,8.9083957122769092E-2,5.5436665187117297E-2,0.24985016516468819,0.14354564170995326,0.10214056156168383,5.8183000114697479E-2,0.17070820748100027,0.20161800243442604,0.22355852971212239,0.15073516436063786,0.29826765816749579,0.35575696416932406,0.34871047883037276,0.28751701998541324,0.1449316867897863,0.10973391311826669,0.24933613732423063,0.48749705333714677,0.36519165881484039,0.46702211091228157,0.28757738531228505,0.54113693491277326]
["Adjusted R-Squared",9.9519604585190408E-2,-7.4952825014626911E-2,-7.6642839897306941E-2,-4.5940260337220491E-2,-2.3938654135075683E-2,2.9303311076072536E-2,2.5383022289830953E-2,5.7449375477320395E-2,-0.16452300442484449,-6.2735383356769384E-2,-0.10199055728169648,0.12482519269213621,8.0324866161215114E-4,-4.750267817803553E-2,-9.8786499866186261E-2,-5.5462281387817836E-2,-1.6122542356185043E-2,1.180176508815579E-2,-8.0882518086460908E-2,0.10688611039499465,0.18005431803368521,0.17108606396592896,9.320347998143505E-2,-8.8268762267544709E-2,-0.13306592875856965,-5.0929407746077127E-2,0.28249587467200554,0.11126832234077658,0.25383095527719418,2.6083394371990919E-3,0.28621300986431397]
["Significance F",0.13449857936785686,0.87969570929932317,0.9544979094898598,0.54561984157781551,0.42689702948920449,0.33175734870021117,0.33987803367527314,0.27806567075531341,0.9890259693781891,0.5713077363878758,0.7102095390544978,0.17819196125808132,0.39466202723361993,0.52390206986435062,0.69790956650460645,0.54231015804850879,0.46043277164177043,0.40687842394777224,0.5987830180633138,0.25487513121006955,0.16886590363134102,0.17806437184306032,0.27386046861207652,0.61564272895479788,0.72106707794051217,0.53551161887352028,0.1215409646914976,0.2913257486991242,0.14343534981846545,0.44740624655636169,0.15408224926705569]
["Coefficients"]
["Intercept",-0.69907212191038071,0.46990300838293636,0.47594618748615414,0.45417998831577677,1.4301169482569813,-0.73371633640629763,-0.70828104597111996,-0.72276100332808568,0.46939070554852325,0.32943520740582027,0.38081418829152824,0.43083612902354285,2.7684071929001046,2.2764799649705489,2.4641428844627402,-0.76204637633349515,-0.65797616255003011,-0.82034852870083508,0.17290033597184673,1.5131011336074907,1.5052349725738949,3.8901189224705033,4.9814054300630408,3.1507583775702499,3.2169717383191814,-0.73704223285687909,3.8881097545949266,4.0910494104475319,5.2441855409720812,4.906451778396554,6.1204383405977838]
["Coefficient 1",0.16312309466873287,5.6909935424825728E-3,2.1928845027690772E-3,1.3842212552969704E-2,-0.26506641933185571,0.17007478400189338,0.16344697149200918,0.16287018361669789,5.5669456804973731E-3,4.802899504069251E-2,2.8972035856870908E-2,0.18307414010577819,6.0704185395721595E-2,4.2876613257290044E-2,-2.048891074424751E-2,0.17272180232269074,0.14647484235751168,0.16534093377536888,6.327968594083043E-2,0.16424704047761154,0.20999873831348717,0.24325079423742471,9.2364119712806697E-2,5.9283687076772083E-2,4.2333701784117064E-2,0.13768818908982008,0.18836978009539221,0.22362415473951366,0.27552357011607076,9.2740001921349693E-2,0.24081989389193123]
["Coefficient 2",null,null,null,null,null,-8.8578584002989343E-3,3.7844711761661023E-3,1.3719087324202814E-2,4.0267418006276272E-4,3.5432788392897249E-2,2.5018519972591594E-2,-0.3554265342524856,-0.66822131663907736,-0.52287547400792267,-0.54288873969513263,-1.1408112375351125E-2,2.0672400696203498E-2,3.1486536329218655E-2,4.6173314480214875E-2,4.4429650572386042E-2,6.1874023405583622E-2,-7.5053067603971846E-2,7.6750683575048273E-2,-8.1966987134242039E-3,-1.8847909830360051E-2,3.5787419941737141E-2,7.8654736001591161E-2,2.7282751404943253E-2,6.5504411726675968E-2,7.6938158906796866E-2,6.2116021248452308E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.5433903195011873E-3,2.3024389793974451E-2,2.5863525391136993E-2,6.0100369003186972E-2,-0.64120479895149951,-0.74075266739931001,-1.402820816839996,-1.3399720406939208,-0.76993166710559713,-0.77518198227188395,4.0794066774562592E-2,8.8763596338052614E-2,-6.4993611383617853E-2,-7.9753071856150506E-2,1.7227106996929992E-3,8.5763541795071382E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5562515315980816E-2,-1.4141291548375634,-1.4379240586939011,-1.8763458830201938,-1.3202362999679971,-5.8303810620600152E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.1027185054746167]
["Coefficient 6"]
["p-value for Intercept",0.36134035062980785,9.3583042787113775E-6,1.363845867724688E-5,1.5266047284573019E-7,0.23893491340027043,0.36552080750798399,0.37794901672865067,0.35842656718732735,1.6850480986742105E-4,4.476799857717171E-2,1.4941640876450489E-2,0.72747663571945376,0.11567720645592502,0.16626539149344685,0.46745161971293792,0.37657610906716732,0.43157824583576199,0.32054630946790308,0.46706950197011754,0.40340250817506385,0.31052614590591987,0.21026968002796154,4.0783532771059339E-2,0.36463986579601371,0.37315341652257039,0.39296418128065191,7.934688339224874E-2,0.20989190264166338,0.10263096988359534,0.18221280451717059,6.7539527024009102E-2]
["p-value for Coefficient 1",0.13449857936785675,0.87969570929932828,0.95449790948984548,0.54561984157781329,0.4268970294892046,0.1475842377302734,0.15035008557285998,0.1453075640548333,0.89276104904504416,0.39025026107915939,0.57130555605235611,9.8432976742173287E-2,0.27264961559035522,0.41670263273172292,0.7409707633567244,0.1626156984523987,0.23893771956677487,0.15101884316179975,0.29025862832958543,0.1476734789575164,6.1597688188135151E-2,4.8777499743317951E-2,0.11879328888910112,0.3134356622476791,0.44170481907086834,0.27844383896283287,7.646093643917784E-2,9.2103521319850667E-2,2.698997313680496E-2,0.14519335430736222,5.2690237623100954E-2]
["p-value for Coefficient 2",null,null,null,null,null,0.81120331751463637,0.91774597053792795,0.52926208701314081,0.99238201316581798,0.30475265989986605,0.41881798823006711,0.26356017657073078,0.18418290858890857,0.26591862954744255,0.55184251809932094,0.78144938593907365,0.72410877907634275,0.51815124200543727,0.39066529333444577,0.40226516793924849,0.20578549127486576,0.22278390638004231,0.16409733665513709,0.89618446299504195,0.76509253492419915,0.57086331533663204,0.13995360132973902,0.62143320036861827,0.16709749849563352,0.18744169357691501,0.25868110731824451]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.85244046828121378,0.51005237819783111,0.38040234600857303,0.19239015816916444,0.18074488634601707,9.8235366244920644E-2,0.13214989485055245,5.9585645841008957E-2,0.41471473209438703,0.43013039830022082,0.44379870081544492,8.3597909879768201E-2,0.32872809841749118,0.17909341586120242,0.97735052940550338,9.6169639580842556E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33021666285438911,3.2198879689042878E-2,0.13952568053108094,5.8301192714192838E-2,0.19589404806681848,0.33180670884886532]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0402088876605902E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":9},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":24},25,19,18,12,13,11,31,23,29,6,16,20,28,22,17,14,26,8,4,5,10,27,30,21,2,7,3,15,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","YES","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.43557513169669065,2.2154788992272242E-2,8.9402155327375447E-3,0.38064306610750892,0.29743144966688861,0.47644804173414956,0.43563807039554386,0.6037814050298832,2.2364393244026764E-2,0.48294334445067094,0.53184257758385256,0.60055127472733705,0.39209946509975574,0.39610186016713639,0.4551138680528245,0.47918956857996992,0.61487170942843639,0.73248645259941914,0.70388638875404497,0.611169623413232,0.71768096111870683,0.6044516120946305,0.54987350970807902,0.50938768496742381,0.59230463473098505,0.78472423470846919,0.76282405368297279,0.61632423526600522,0.73355637383622518,0.7128329802004405,0.78861846251067536]
["R-Squared",0.18972569535258943,4.9083467529210728E-4,7.9927453771801664E-5,0.14488914377572543,8.846546725094688E-2,0.2270027364723059,0.18978052837795284,0.36455198505985992,5.0016608517346997E-4,0.23323427394919941,0.28285652733103628,0.3606618335766294,0.15374199053151458,0.15689668362786569,0.20712863289400377,0.22962264263585772,0.37806721905544755,0.53653640324168106,0.49545604827321055,0.37352830858307179,0.51506596195227072,0.36536175136379767,0.30236087667868083,0.25947581359647143,0.3508247803238056,0.61579212453879273,0.5819005368773229,0.37985556297622608,0.53810495359575183,0.50813085766144162,0.62191907941270153]
["Adjusted R-Squared",0.12220283663197189,-8.2801595768433559E-2,-8.3246745258413885E-2,7.3629905757035874E-2,1.2504256188525778E-2,8.6457779467270596E-2,4.246789717394428E-2,0.2490159823434708,-0.18122707644479499,9.3822323758144754E-2,0.15246680502758833,0.24441853059056201,-1.231020991191333E-4,3.6051715602048906E-3,6.2970202511095377E-2,-1.4905645733849671E-3,0.1914873847720818,0.39749732421418538,0.3440928627551737,0.18558680115799336,0.36958575053795195,0.174970276772937,9.3069139682285099E-2,3.7318557675412832E-2,0.15607221442094729,0.44503306877825621,0.39607855326724423,0.10423581318788215,0.33281826630497491,0.2895223499554157,0.38561850404563991]
["Significance F",0.11952677734808136,0.94007532693095197,0.97580178079478297,0.17938176382803747,0.30172479403058111,0.24264914236803634,0.31427853419889418,8.2592412223120054E-2,0.99725218053126952,0.23208378876917574,0.16063244667770046,8.5411917425354505E-2,0.39926878360298951,0.39115094776305781,0.27900696165568079,0.43495201323167287,0.17415826316473096,4.5289166315028627E-2,6.7260706139256207E-2,0.17987565202669223,5.5951703016073343E-2,0.19049707000484783,0.28762339034001272,0.36988157097145297,0.21048925948732,5.0934512043393998E-2,7.1497871395021756E-2,0.31556073011371549,0.10584196601130247,0.13491756007675693,0.10772506076971325]
["Coefficients"]
["Intercept",-0.7928967352838896,0.48306295634649321,0.47973013400128078,0.4195626132918639,1.8283506252312987,-0.96014414728951325,-0.79100683424448759,-0.95806962413904317,0.48362601122629156,0.28313643954219808,0.23320874255070742,0.84413703636900683,2.8566442865547628,2.8347021770732073,-3.8364615130282917,-0.9873350323957143,-0.86393980349777832,-1.2756658377428736,-8.2364068627065468E-2,1.3825086733022667,2.2216763859840469,-0.42107049618492187,5.083940521038123,-2.6122006425219109,-4.2202812662360003,-1.1136175367595982,3.8413812559664269,-5.642127205827363E-2,-0.52882837520316128,-2.0963480145433371,0.38215702371790505]
["Coefficient 1",0.17562713397856675,-3.234010242228125E-3,-1.2206329979740404E-3,3.222106297567004E-2,-0.37734969820728315,0.20588589578000438,0.17561660973900617,0.1896264820998799,-3.108568416915548E-3,5.715581283260053E-2,7.205031866075115E-2,0.21663423071600196,5.1760570255658805E-2,4.8540585352092297E-2,0.10611089959362001,0.20841027482209928,0.16862615287926644,0.20458971492275851,9.4981109463285904E-2,0.20284057797506344,0.25543061514120802,0.19785983254917131,8.3348110318726701E-2,4.6499449772603674E-2,7.3563889675461597E-2,0.15405465202315169,0.23108536327110674,0.18004946379554757,0.21609120759895398,8.6724585398189988E-2,0.17508377202689041]
["Coefficient 2",null,null,null,null,null,-3.0237580303802424E-2,-1.0110227295832142E-3,3.5515461573325934E-2,-4.3326082364119435E-4,5.3796743794797833E-2,6.3952017438225039E-2,-0.54017122462239631,-0.68929601917776573,-0.68280094611404429,1.1517818203936814,-3.2684186134197421E-2,2.448225649605458E-2,8.0762981195639336E-2,0.10640672268555362,2.3945225322688252E-2,7.4946299989539E-2,2.5297067869521787E-2,7.7163522064838799E-2,0.10048231218639805,0.14186871717489732,6.3402665151299151E-2,5.7854912448427366E-2,2.552693326991216E-2,8.0970133781321299E-2,0.10411398625073325,6.5801248739040696E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.3067265085272459E-3,4.4392399210773703E-2,7.1343429548161072E-2,0.11493688269495725,-0.67411506590446879,-1.0409448883227708,-0.16151219300589065,-1.3652319379609617,0.79043094398815694,1.2041613783498202,0.10154479709249434,9.2297761657146343E-2,2.9481590032571368E-2,5.720848141675472E-2,0.14622076699201056,0.10274418023923987]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10355158698493785,-1.4805097900946582,-0.24166773008761569,-0.22486987528402497,0.55197034136579681,7.6576444873718549E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.44852609010881173]
["Coefficient 6"]
["p-value for Intercept",0.3162084083418974,2.8978077940271752E-5,2.6504318163002315E-5,5.9943641248153779E-7,0.16982379219611152,0.25903658110715261,0.34100864385012053,0.20290199246506319,3.5998987640372982E-4,5.0185609005486895E-2,0.11164512777349454,0.49133151950546872,0.11775468495703505,0.11336518651946922,0.42008433058606398,0.27632221316221384,0.28300955300701158,8.0022290265968382E-2,0.68042517307968264,0.4378135137919571,0.12579508089125224,0.93199081460210098,4.4468799113983333E-2,0.60309496191912215,0.35531065226631042,0.11568320488759515,7.084216582936817E-2,0.99137419839963481,0.90541756713927413,0.62860512560809789,0.92987762181252165]
["p-value for Coefficient 1",0.1195267773480812,0.94007532693094875,0.97580178079476654,0.17938176382803761,0.30172479403058183,0.10008663356347217,0.13683343521721103,7.7117580733216368E-2,0.94700057792429759,0.2842183696981494,0.17367907993880277,5.33246619208467E-2,0.37673966179942842,0.36500575077051856,0.22583897483931978,0.11531922184810146,0.15798888923677015,4.1370200156096375E-2,6.7200568429739982E-2,9.0552712408788372E-2,2.1645309233413866E-2,0.14541330250111162,0.17933288482588292,0.42012615863818403,0.16764525175622033,0.12746989814518786,3.6574365810912508E-2,0.21885838626941925,8.8422919006757777E-2,0.12401268100967998,0.15933965877754597]
["p-value for Coefficient 2",null,null,null,null,null,0.48162927582125215,0.97872152369752341,0.10978781823559117,0.99209587682268963,9.4888436277495408E-2,6.1416847164896024E-2,0.11435389883755669,0.18578368696695027,0.18039362001358503,0.37270729400364977,0.48851317361317692,0.65108587042558774,8.2932715209229374E-2,4.5806139484992618E-2,0.66008741842975227,0.10467877739149135,0.79105549825798505,0.17509961422218559,0.25968970670262709,0.11461390387436482,0.2061419323082905,0.26097659102760051,0.65737128058556649,9.9758227995697765E-2,6.1717664931806984E-2,0.21964626657508635]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8573757299620175,0.15017087426430828,2.1001683210681438E-2,1.0652609982169702E-2,0.15717362455661796,2.6952383604278651E-2,0.91229936625474373,6.4185139842811254E-2,0.56488030261486,0.33031588838892323,4.2615230575407385E-2,6.3255048492787763E-2,0.76875608312844257,0.51967031614609538,8.4257516849796196E-2,5.3457197596100167E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4772045282927951E-2,2.2339441836247916E-2,0.87557157167233535,0.86508829359223682,0.64159884608635331,0.3843750876412253]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.72812276190759317]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":16},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":29},30,21,25,20,23,9,31,18,15,10,27,26,22,28,11,2,6,12,5,13,19,24,14,1,3,17,7,8,4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","YES","YES","YES","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.36119030395501733,0.10435941499474607,0.21166670512313882,0.16787474403264496,0.12597858073845619,0.36929373795128922,0.39624112170126929,0.48243998517563064,0.22216648383822371,0.3355878127441686,0.43665807577861043,0.48036901205575538,0.28250946907596836,0.37940662620811144,0.24622848710512546,0.40840194778039901,0.50403806331108425,0.66572165234855829,0.66001976439527577,0.49787616845494548,0.65383942072176593,0.48283207791498944,0.56086271127743603,0.36907219903653998,0.48170766459640901,0.75313045417269742,0.71868586152475544,0.50413889494482789,0.66592091005159493,0.68048299108088661,0.75318863995534691]
["R-Squared",0.13045843567111781,1.0890887498045631E-2,4.4802794057685801E-2,2.818192968402607E-2,1.5870602804875723E-2,0.13637786489003548,0.1570070265270801,0.23274833929626271,4.935794654103972E-2,0.11261918006241518,0.19067027514267867,0.23075438774342247,7.9811600117585507E-2,0.1439493880106216,6.0628467862078934E-2,0.16679215095082378,0.25405436926638858,0.44318531840569475,0.43562608939239539,0.24788067911537723,0.42750598808977447,0.23312681546370645,0.31456698090147656,0.13621428810166739,0.23204227413092646,0.56720548100237345,0.51650936755557997,0.2541560253961922,0.44345065844394443,0.46305710115039,0.56729312735778525]
["Adjusted R-Squared",5.140920255031034E-2,-7.9028122729404765E-2,-4.2033315573433677E-2,-6.0165167617426102E-2,-7.3595706031044664E-2,-3.6346562131957416E-2,-1.1591568167503886E-2,7.9298007155515243E-2,-0.14077046415075234,-6.485698392510178E-2,2.8804330171214421E-2,7.690526529210695E-2,-0.10422607985889738,-2.7260734387254092E-2,-0.12724583856550525,-0.11094379873223496,5.4058256885181066E-3,0.25758042454092628,0.24750145252319389,-2.8257611794970413E-3,0.23667465078636596,-2.249757938172476E-2,8.608930786863539E-2,-0.15171428253111013,-2.3943634492098069E-2,0.35080822150356017,0.27476405133337001,-0.1187659619057117,0.16517598766591668,0.19458565172558506,0.25821678975620327]
["Significance F",0.22530591710649994,0.73439286061002595,0.48755234945303361,0.58354879505331858,0.68173621732511636,0.4804175067959825,0.42571580455437996,0.26588215226149109,0.77639925704492196,0.55023750305902375,0.34723816837050053,0.26935506012533389,0.65975664139527312,0.4597240355866487,0.7314539226318616,0.63070258116195332,0.42771488594469831,0.13652967846619085,0.14422426910787789,0.44080951165257298,0.15282372306473094,0.47296578413511992,0.31128766104361855,0.70858606248996292,0.47537644036244642,0.11468807693794586,0.16754432206143041,0.62404641934004079,0.26612780338275044,0.23708097966657338,0.22460966362595819]
["Coefficients"]
["Intercept",-0.513325214686849,0.46097361700263623,0.43456461934910284,0.4614622183283098,1.0685731132090195,-0.6083804982797647,-0.48914833697782689,-0.90351712640108506,0.42172320152627435,0.33530490970846,0.29427895903885704,0.69187812702078189,2.0393466610426456,2.1979521151948989,-3.6004409377370301,-0.61048318754027997,-0.81222989893746322,-1.2569608266676977,-3.0853783369683502E-2,1.2445758021966471,2.0500535423812498,-0.44431841882620193,4.4170743197845823,-3.137525802212874,-4.3046589835151581,-1.1324651929698559,3.7168274123523188,-0.57415800695337638,-0.87237706926012093,-3.7784329330758202,-1.3538439337746773]
["Coefficient 1",0.1377662639567451,1.4317454513693357E-2,2.8983540646742356E-2,1.3547580012578025E-2,-0.16332311956754328,0.15365993765960062,0.12902302438443364,0.18498777808140804,9.4120685888580344E-3,5.3532287636421337E-2,7.0425707766171713E-2,0.19678832908676605,4.6564206258022135E-2,6.111809277031572E-2,8.072156640681484E-2,0.14893724038810432,0.16348775598630061,0.20692771679401459,9.9621539019252428E-2,0.1809614442056712,0.22942744427900277,0.18885307354073538,8.1770796218162328E-2,5.0872076212167945E-2,7.2451528105017399E-2,0.15773276843015355,0.19897472378703723,0.16559090803715518,0.21015883719382566,9.7035755134936841E-2,0.15577538398225332]
["Coefficient 2",null,null,null,null,null,-1.2004072719459967E-2,2.2530738461115748E-2,2.7676541730449238E-2,2.7298754197600708E-2,3.4563031269471335E-2,3.9325733003883853E-2,-0.45696546099886959,-0.45682952023189621,-0.50912234670214951,1.1041133914643737,-1.5565396905560185E-2,2.8581212484434782E-2,8.0691967461828273E-2,0.10848923008164885,2.5057560834571356E-2,7.6880872192022318E-2,1.9906067226234284E-2,8.8953448884205435E-2,9.1054538270971402E-2,0.11604295405156456,7.4852872240719986E-2,6.0694348072700348E-2,2.8453907502686622E-2,8.0672194364924441E-2,0.10915576695061915,7.499805788775786E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4321022168637452E-2,3.7254693752769956E-2,5.8888211969983444E-2,9.2367199711511083E-2,-0.59129337760978429,-0.94065192846056678,-0.13257281417443539,-1.1820343980316204,0.94569482964872309,1.2487838824172774,0.10685114832701301,9.5449406851386406E-2,3.3176542753200602E-2,5.2374175022890448E-2,0.15364650198089752,0.10691328147299931]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.4091325408989443E-2,-1.3828422335231745,-6.8849857803392062E-2,-0.11100612463185371,1.0198996370630486,9.7913384407239845E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3968383082850439E-2]
["Coefficient 6"]
["p-value for Intercept",0.52257089055540162,4.5830998270800746E-5,8.8047441129448934E-5,6.0035108221235021E-7,0.45688874050368433,0.50970899329257446,0.55640404737421645,0.30572852650785942,1.3248841786572228E-3,3.4440692978850426E-2,4.1220995051207091E-2,0.60744921134420515,0.2899803740261066,0.2098603637086888,0.61375265729950179,0.52418863350304079,0.38440962284474534,0.13957482353836811,0.87975190420229943,0.51298028766444448,0.18147245555600577,0.95039627660995274,6.9321345464293652E-2,0.66483973505134797,0.53092283885648395,0.15940902378187655,9.2652230798555169E-2,0.93900004648013424,0.89297432878828986,0.53749532453310045,0.82595683169562506]
["p-value for Coefficient 1",0.22530591710650028,0.73439286061002718,0.48755234945303194,0.58354879505331836,0.68173621732511669,0.25579096032422588,0.27545192685836817,0.13354845470923615,0.83113206867377143,0.35233550683842807,0.18689572725648773,0.12560246657651658,0.42397681512670105,0.24930507115716097,0.50573154196314896,0.28918606404206282,0.22384280433157996,7.4089620532602624E-2,7.9515078535431633E-2,0.18983020604597972,6.3931789010338136E-2,0.18850988818965114,0.16867771513093482,0.39793759245843963,0.19005794941560142,0.1574868853103169,0.10496599998275895,0.29330785214175464,0.11945672969192682,0.10066320165309903,0.2352360116106634]
["p-value for Coefficient 2",null,null,null,null,null,0.79878532190439611,0.58702347617806161,0.27508304288087132,0.53898673632341754,0.30946762569077785,0.20911208210676516,0.2801204457235294,0.40708090170888256,0.3071201760059229,0.56975739507549195,0.75252949504814881,0.62433465977499225,9.8240753238294731E-2,4.9397734113077671E-2,0.66148073589947243,0.11249011585365463,0.87116786784365607,0.11302783372778283,0.46295315093396328,0.33613188565566415,0.16846511691564497,0.25953315566151469,0.64752988038365444,0.12027244737988245,5.8377421302268862E-2,0.19985892361615179]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.58056621205099423,0.26391034986965795,5.9966168487347989E-2,3.4883198036580514E-2,0.27779387226518704,6.9239602495519637E-2,0.94832000283295748,9.4887986168385827E-2,0.63189913138104703,0.50381583837731703,4.2779723443376251E-2,6.8055780323550141E-2,0.8018459134901692,0.64493360165580293,0.1752228224759895,5.9136220860715565E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6225968338737343E-2,4.2806218797750435E-2,0.97446698642582963,0.9522704685400738,0.54049974636042253,0.39485825237050043]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.97101436195177437]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":12},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":25},21,22,24,20,16,10,30,23,13,11,26,19,29,27,14,4,5,15,6,17,9,31,18,1,2,28,8,7,3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","YES","","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.39668343102141662,0.40684267946530461,0.40440704956330797,0.31249978156843072,0.2095427482396868,0.45729025648044019,0.52747902881882958,0.41541385512819817,0.55230645975459614,0.41666022734553254,0.41038476415045033,0.39684825171978722,0.40773868718981565,0.4051003551283201,0.48600864579411235,0.57524765542430167,0.45821451703383786,0.54685074131655775,0.61682100864303258,0.46967648177870702,0.59017291683877104,0.60654367179442414,0.65032105062510082,0.55756445987282155,0.51460171656960285,0.667296441414023,0.7160217191463335,0.62606615649453745,0.65990275211019589,0.66083403996073287,0.72942226395458276]
["R-Squared",0.15735774444692302,0.16552096583450859,0.16354506173649985,9.76561134803169E-2,4.390816333984076E-2,0.20911437867194677,0.27823412584365564,0.17256867103247162,0.30504242548665533,0.17360574505163087,0.16841565464682073,0.15748853489305162,0.16625083703127433,0.16410629772509105,0.23620440378662694,0.33090986507115611,0.2099605436205533,0.29904573327846873,0.38046815670340806,0.22059599753602413,0.34830407176998296,0.36789522579386208,0.42291746888613496,0.31087812691327121,0.26481492669638185,0.44528454072381868,0.51268710228927095,0.39195883230784268,0.43547164224261065,0.43670162837082349,0.53205683915262902]
["Adjusted R-Squared",7.3093518891615333E-2,8.2073062417959447E-2,7.9899567910149821E-2,7.4217248283485974E-3,-5.1701020326175164E-2,3.3362018376823808E-2,0.11784170936446801,-1.1304957626979127E-2,0.15060740892813429,-1.0037422714673387E-2,-1.6380866542774659E-2,-2.9736235130714685E-2,-1.9026754739553606E-2,-2.1647858335999828E-2,6.6472049072544045E-2,8.0001064472839667E-2,-8.6304252521739233E-2,3.6187883257894515E-2,0.14814371546718608,-7.1680503387966832E-2,0.10391809868372659,0.13085593546656038,0.20651151971843562,5.2457424505747918E-2,-1.0879475792474946E-2,0.12830427828028654,0.2342225893117115,4.4506736483752744E-2,0.11288400923838816,0.11481684458272261,0.14210420511315322]
["Significance F",0.20170656119161537,0.18934263845424892,0.19226297110968191,0.32269369356966204,0.51334970264585777,0.34794576887251211,0.23055978018064954,0.42637705185763874,0.19445195660892781,0.42397749246762861,0.43609225430109516,0.46247811694756447,0.44122422519451143,0.44635431697929812,0.29743849518054455,0.33408437345615538,0.5734136813697569,0.39066263456574357,0.25626803731571746,0.54994242766425927,0.30534672998647949,0.27482407435456846,0.19953453720403386,0.36906677107689628,0.45688640921409529,0.32526000679739908,0.22574440676061436,0.41577057297583475,0.34120505555078989,0.33918769147174876,0.35413506102295139]
["Coefficients"]
["Intercept",-0.4587796643372179,0.40641045253745217,0.40860999286422361,0.53203434921759885,-0.51913128804486575,-0.16219015759931046,-0.40305741317179405,-0.25938867997879556,0.33409539514554132,0.43419270859964915,0.43202253856479345,-0.4106739288991112,0.56124721588059789,0.54410970731211861,7.9062717313730797,-0.10362868117367126,-0.1280774587936078,-0.69466938805985856,0.15042784771888229,0.3842599664436338,1.0001005933354552,8.4257493141962687,2.8306281019702211,7.7753636579675449,6.86965663501066,-0.62902319016044417,2.7724678998394565,8.2625171812376035,6.8766790307563763,5.1613295335943086,5.5404721140002646]
["Coefficient 1",0.13138546055752914,5.368528093055408E-2,4.9722825440326981E-2,-2.3149506717963887E-2,0.28396401252549208,8.2454755730229923E-2,0.11351016290566029,0.10633779591167068,4.9791358005484107E-2,4.5024116894585152E-2,4.2572657173330031E-2,0.13389475921027252,5.6155972495143897E-2,5.172483216863475E-2,-0.12996284591562687,6.4077957066533714E-2,7.8873205966975932E-2,0.14612753328380745,8.5830002861301644E-2,9.832385959515956E-2,0.17529659404935183,0.14441493802759209,8.7549192823284133E-2,4.4645200661201395E-2,2.8183020373512196E-2,0.10629387058867473,0.12739319096069279,0.12111751951262706,0.16896283992614541,7.8368342683662578E-2,0.13163328113989928]
["Coefficient 2",null,null,null,null,null,3.5794291007883873E-2,4.3259181926558039E-2,-1.0717091869034644E-2,4.6068986693354484E-2,-8.2466915083198918E-3,-6.7295203592550486E-3,-1.8590341533261799E-2,-4.4544288473715103E-2,-3.8956198489157531E-2,-2.0180552272691386,3.6111315482011935E-2,3.3636380423212403E-2,5.9230344019056698E-2,8.3045117528282114E-2,4.2816767084785018E-2,6.7000253615028121E-2,-0.13617143594494191,8.1019321322689838E-2,-0.11469456748323979,-0.10503682077124415,7.360445613379811E-2,7.2633894309600266E-2,2.7088507678248143E-2,4.4516125774077028E-2,6.838079837412811E-2,6.1226409350156982E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3424058646421237E-2,-2.7945798967715335E-3,1.6779643299811978E-2,3.7289845943518946E-2,-0.1886877398729653,-0.53042898989398546,-2.4543535805242294,-0.73399920100797722,-2.0087808315232354,-1.7524907016292002,8.9397139006171994E-2,8.7129670343787394E-2,-0.12590581003112358,-9.7855201824995547E-2,-4.2683228079501263E-2,7.2312694579828543E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.812044658774501E-2,-0.97275608984082318,-2.3783414732641637,-2.1090473160909409,-1.3574329607072118,-5.0727209715555249E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.72162738504652]
["Coefficient 6"]
["p-value for Intercept",0.52526590387305205,8.0664470188436551E-5,6.6979975782976091E-5,1.2161686704609251E-7,0.7354901851807063,0.84573720147412701,0.56878470468965703,0.7742918610685412,2.6921013706852469E-3,4.3885489640664689E-3,6.1266855096763374E-3,0.78794464881662385,0.75517020086435316,0.76220000901803275,0.20393031122289185,0.89908441375826176,0.89435824379212048,0.47659930442855036,0.48036783100730507,0.8368153848353459,0.5638976063773764,0.16972400610214816,0.18559167096477475,0.21805602320343156,0.30632372900938898,0.50070583186147255,0.1921341313558613,0.20156525239859663,0.28117428292138563,0.41799546071674776,0.38504940137316435]
["p-value for Coefficient 1",0.2017065611916149,0.18934263845424895,0.19226297110968196,0.32269369356966204,0.51334970264585777,0.49904652169957042,0.26230272620726419,0.39021649793759838,0.20885277707735625,0.3868073081901825,0.40426506736739054,0.29926320478055241,0.2800997635040452,0.28466051010353632,0.1665119700453086,0.59332875856345302,0.56084438240882406,0.25684148788712141,0.136569123975254,0.47651726065049727,0.17106442909903596,0.23275597301779388,9.481621384359766E-2,0.37905913281091774,0.59213333165486204,0.39584599184296304,0.29352107167988739,0.36615751695251997,0.18908392331226354,0.1872646407306561,0.31119508527926298]
["p-value for Coefficient 2",null,null,null,null,null,0.46247450639121823,0.25069866593274104,0.69369084188605856,0.21178420882836266,0.77340646386760814,0.82354082692939456,0.97099921188082572,0.9312149037532873,0.93973937903601534,0.23332211459299856,0.45031716477023054,0.55543170243022533,0.26393472889232344,0.14081891885001319,0.44417670980868607,0.16442749172671547,0.14135573834449727,9.5970858316832205E-2,0.23119384660095058,0.32576902235024258,0.21647093454335453,0.16826205112369219,0.61491412096777387,0.39043298766720724,0.25131878568291638,0.3083627504443272]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26199690324468655,0.92852500437989582,0.63907452758853034,0.35259613992041744,0.74022505149578322,0.38082500532295294,0.15452867506734003,0.23697731666023708,0.24236856765236256,0.33571164548372168,0.12850831251066144,7.9724276326061036E-2,0.20293625414392122,0.33307785518512151,0.69135161992070371,0.22867472661214744]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26867113060164749,0.15014953053121505,0.19101727053017978,0.23456289950029804,0.43079281826373195,0.63597043461543612]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33212810679425087]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":15},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":12},14,21,29,20,8,24,3,22,25,28,26,27,16,13,31,19,4,30,11,6,2,17,23,7,1,18,10,9,5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.30118760148370066,1.1299172483822877E-2,0.21481241270748397,0.12410475838446267,0.14956630967805992,0.35838575072846057,0.36308250176608792,0.43174950065968637,0.22586987445989809,0.12431475407849668,0.3636877211018914,0.45809153094075722,0.15410719172721132,0.3470698797217131,0.166788928208596,0.38143164063071783,0.49320090808550099,0.6594986553133686,0.42752534964989986,0.48830310889588557,0.62449814055970709,0.46220138094712904,0.43865126798851456,0.19445682799173594,0.36542999156111106,0.65960671722940245,0.62902582672201857,0.49327693830455643,0.66071344001008003,0.43870492311174686,0.6621814247754072]
["R-Squared",9.0713971287504497E-2,1.2767129881918006E-4,4.6144372653210419E-2,1.5401991053665855E-2,2.2370080990713321E-2,0.12844034632520229,0.13182890308872125,0.18640763131988852,5.1017200188530128E-2,1.5454158081597107E-2,0.13226875848028716,0.20984785071964673,2.3749026542047469E-2,0.12045750141004441,2.7818546572972194E-2,0.14549009647424108,0.24324713573636281,0.43493847636014138,0.18277792459326911,0.23843992615738707,0.38999792756253171,0.21363011654943312,0.1924149349079316,3.7813457952607578E-2,0.13353907873235371,0.43508102141414884,0.39567349068331897,0.24332213786311718,0.4365422498099536,0.19246200956248372,0.43848423931758829]
["Adjusted R-Squared",-1.0317809680550565E-2,-0.11096925411242314,-5.9839585940877314E-2,-9.3997787718149053E-2,-8.6255465565874101E-2,-8.9449567093497134E-2,-8.5213871139098452E-2,-1.6990460850139333E-2,-0.18622849976433734,-0.23068230239800361,-8.4664051899641046E-2,1.2309813399558389E-2,-0.22031371682244066,-9.9428123237444488E-2,-0.21522681678378475,-0.22072843360822705,-8.1075520376624563E-2,0.19276925194305911,-0.16746010772390127,-8.7942962632304181E-2,0.12856846794647389,-0.12338554778652412,-0.15369295013152628,-0.37455220292484631,-0.23780131609663754,5.8468369023581435E-2,-7.2108488611350259E-3,-0.26112977022813805,6.0903749683255924E-2,-0.34589665072919384,-0.12303152136482343]
["Significance F",0.36809820811944316,0.97369707783416803,0.52587964532243658,0.71619047594879637,0.66071508311858462,0.57701681674835381,0.56809542650743972,0.4381546906543885,0.81102336083508297,0.93960164699768556,0.56694500811468107,0.38980095881253135,0.90833473016764632,0.59844923458590549,0.89328352986068005,0.75928899799899052,0.55607987742838316,0.23551200614346976,0.68075826044069876,0.56573313924805646,0.29773747636990933,0.61636928146800574,0.66052600510673243,0.96227449604012072,0.78426883607337494,0.41559969451574869,0.48268942534274351,0.74949847935942904,0.41316723268066746,0.83066684814723646,0.60364381282829782]
["Coefficients"]
["Intercept",-0.12896496215561715,0.48680697491850222,0.44481907745060245,0.47143494653773771,1.1838882251265497,-0.3130661931572245,-0.14935994850386319,-0.51510028943689024,0.42228848501802657,0.46959738058501022,0.37263912737890786,1.329642167642942,1.2315972042944339,1.8420844742916038,2.4444017742182105,-0.26698745710387123,-0.78393932922512477,-1.0642013242252908,0.26391085788530366,1.1157680545760829,2.2801867468632717,2.3797135395733804,2.6657996262547838,3.8518649137372538,-0.32770110237833006,-1.0725816073586361,2.5042487342511763,-0.57181211755638273,-1.8519719054878667,2.5143043166137273,-2.5240504873506153]
["Coefficient 1",8.4749809986691585E-2,-1.7409533306009485E-3,2.381559772153764E-2,7.9824865290917049E-3,-0.19658569614386537,0.11760348307341113,8.2434702389979159E-2,0.13311932925539813,1.1510681571187509E-2,1.1253487832007282E-3,4.5633107935218686E-2,0.14045196981479718,6.0210757607995092E-3,3.8709763904691143E-2,-1.7597170637444898E-2,0.10510949114070031,0.17892711336681161,0.18671669084889753,4.1431495206215849E-2,0.16710211978558975,0.17307070325387719,0.13988325403473847,5.3368697380305481E-2,2.008142927209234E-2,4.7838393178000087E-2,0.18863626878468182,0.16267020862142736,0.17792112776300298,0.18682550288929251,5.2767677898317003E-2,0.19568985278710443]
["Coefficient 2",null,null,null,null,null,-3.4917793441483873E-2,2.2498787851321551E-2,2.2762795866390833E-2,2.6766177685979772E-2,8.0522949756474047E-3,2.2727164193157651E-2,-0.52298240840879984,-0.21258400457164078,-0.3994502182646924,-0.5428435505986775,-2.3403687685469663E-2,-4.3259781957255578E-2,7.0159653166518718E-2,6.46055395313377E-2,-3.0482148133465246E-2,5.3912534556000688E-2,-1.466756997810334E-2,6.2283894174542449E-2,-3.5024459543331582E-2,3.2457782332735559E-2,-2.4354927152908049E-3,1.6222779007057941E-2,-4.1860857046644037E-2,7.2651902372267541E-2,6.2616747987135457E-2,-1.1135707388740495E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6137418605342155E-2,2.5165336332411227E-2,5.138327711732768E-2,3.1427523179861312E-2,-0.50392212630194055,-0.88132217107222022,-0.81027314893782687,-0.66479748242674019,-0.9391160502874415,0.19137848270912208,6.9296535219087727E-2,6.0164899836576961E-2,2.2457217916032626E-2,6.2333729588038067E-2,2.1274501890715964E-3,7.0710517655690461E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.1166443484081718E-2,-0.93302368297862071,-5.6942089581901369E-2,0.21504132293868661,-0.62308327953222065,7.0151953042974072E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.38804215209215726]
["Coefficient 6"]
["p-value for Intercept",0.84648201650676902,1.8674830358697507E-4,4.8531945433092085E-5,4.6896605328804057E-7,0.46230859716448114,0.68391638372162888,0.8295722032402163,0.51791375872795642,1.1193467024847992E-2,1.3298932171104691E-3,6.4920705703599858E-3,0.39343875591606503,0.48816343910201665,0.31030733988537812,0.70244338645932691,0.74663373966110291,0.39665817588746166,0.1974105981291927,0.22078802934685282,0.50871108676601484,0.18087013295701357,0.70039632597781243,0.23062494127728408,0.6599543682531881,0.96352114151969248,0.24644823538941937,0.23571436794987177,0.95001164376017566,0.77102373732621732,0.77458788815736523,0.77558486292760143]
["p-value for Coefficient 1",0.36809820811944238,0.97369707783413939,0.52587964532243503,0.71619047594879226,0.66071508311857907,0.30942680632406061,0.4001598022457844,0.23087603128281098,0.84444650240984409,0.98407814654601211,0.32962243322255674,0.20559487732771436,0.91796070993084344,0.37253933336716205,0.83760266385234283,0.40819526417280083,0.18991468814275342,9.4037965395538409E-2,0.53172202763464793,0.20287823148695827,0.12203112048916245,0.23931433753487663,0.45558540329313069,0.79520165909204221,0.38614477676171099,0.15274915017589019,0.2052591118930607,0.24894388652169511,0.12258614904971152,0.5327600039049778,0.1989209599605323]
["p-value for Coefficient 2",null,null,null,null,null,0.57245675237440341,0.55531341290996705,0.36044328565009554,0.53085639155898567,0.73328316163742246,0.39889355861212228,0.30404021613572313,0.67160751555540044,0.43481077690573722,0.75742313883213108,0.74777973928592778,0.49191305221709081,0.12275665817666832,0.27020269051068091,0.62397306237404004,0.19364993959288712,0.85961566208502316,0.26586725813138745,0.75839877059091276,0.75461289165031653,0.97022467972009008,0.82025970947226323,0.64472665517149275,0.17432704193653406,0.32496150264980189,0.90050690337179773]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.71967258930251532,0.33705179112588524,9.3843419580386236E-2,0.32334274482376318,0.34813028050334954,0.12888848562692384,0.63759360165620005,0.30484922143219839,0.69874884768202628,0.92214898163587677,0.20337386024792684,0.25803744860161598,0.85051384135087926,0.50781533029962134,0.98568524805768387,0.24457372131191241]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13000914591370197,0.16608601864899722,0.98133481370010944,0.90029818023444808,0.79749849033719789,0.56398795482804509]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.86863135736944452]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":7},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":18},9,16,13,15,12,8,23,27,11,5,25,17,24,26,10,1,22,14,2,20,21,31,28,4,6,29,3,30,19,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","","YES","","YES","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.2197566746346358,7.9201377774115636E-2,1.5859268514870198E-2,0.55209933013607071,0.39570223191864401,0.23720788973316329,0.22597796926092886,0.7336897416651873,7.9288632419798721E-2,0.68850446831012846,0.55248163768288183,0.57218741923965677,0.53558833680086604,0.3964167334698217,0.75846027862868903,0.24181786850707557,0.75078497882306672,0.76246224133016804,0.70731726050036614,0.59129117323616753,0.60363448660140184,0.88534901677130318,0.56101420941130453,0.80083123287724323,0.76023538302685745,0.78641415773475831,0.63297588929368798,0.885600052058786,0.89424056043479261,0.80259390216266624,0.89427622624073144]
["R-Squared",4.8292996046473177E-2,6.2728582413181791E-3,2.5151639782675322E-4,0.30481367033669798,0.15658025634539632,5.6267582951660552E-2,5.1066042591293312E-2,0.5383006370247293,6.2866872310019572E-3,0.47403840288301263,0.30523595997675906,0.32739844273613877,0.28685486651711795,0.15714622657488364,0.57526199425750868,5.8475881529305294E-2,0.56367808442635281,0.58134866945422348,0.50029770700174281,0.34962525154700352,0.36437459341453793,0.78384288149791326,0.314736943161391,0.64133066355168533,0.57795783760599273,0.61844722748566927,0.4006584764271352,0.7842874522065244,0.79966617992673206,0.64415697178869546,0.79972996881936398]
["Adjusted R-Squared",-7.0670379447717674E-2,-0.11794303447851705,-0.12471704405244491,0.21791537912878522,5.1152788388570875E-2,-0.21337025049072217,-0.22005794523976574,0.40638653331750912,-0.27763140213156895,0.32376366084958769,0.10673194854154737,0.13522656923217843,8.3099114093437371E-2,-8.3669137260863877E-2,0.45390827833108255,-0.41228617770604203,0.34551712663952916,0.37202300418133527,0.25044656050261427,2.4437877320505248E-2,4.6561890121806858E-2,0.67576432224686978,-2.7894585257913478E-2,0.46199599532752805,0.36693675640898915,0.31320500947420465,-7.8814742431156673E-2,0.61171741397174395,0.63939912386811781,0.35948254921965184,0.54939242984356884]
["Significance F",0.5418326263732095,0.82782969345043367,0.96531657445158436,9.7971242868249236E-2,0.25767841003366315,0.81652795188661043,0.83238828279012678,6.6874025072578669E-2,0.97816896226025118,0.10552105487789455,0.27953143993084384,0.24954710715961187,0.30628288569246981,0.54970897055908685,4.9937170672194518E-2,0.94238570916325304,0.14875675683703007,0.13272173797252279,0.21520819983610109,0.42763332836814877,0.4037235753663182,2.0216932416142662E-2,0.48646406462911573,8.6201490822418486E-2,0.13571521260333352,0.22896287675835408,0.55663849000075105,6.398610249813097E-2,5.3874853916111458E-2,0.19717504780508019,0.14168817175651457]
["Coefficients"]
["Intercept",3.0393995675736363E-2,0.46085386249551735,0.4833245978657944,0.42503506553425707,2.5555702043739039,-0.10351798836525626,-1.6529006079885632E-2,-0.67520445174206967,0.45972862202957621,0.28898804385358129,0.42005813637490796,2.5832537874927364,3.7234787981798756,2.5624788602318249,-10.126043863644012,-0.14091978945141231,-0.4793802649497021,-0.91035946489107789,0.22923864119004733,3.1679692089734841,2.6486566123569579,-10.683496600176833,3.9872720395405774,-8.4341347388160877,-10.260551022674091,-0.70400759001025082,3.4234683111491013,-10.876229661080238,-10.393864982765711,-8.1351896820114895,-10.31452396306169]
["Coefficient 1",6.2240526631066273E-2,1.2019965388505034E-2,-2.3945636747929287E-3,3.6121990612669949E-2,-0.58418074252457608,8.4711692944750575E-2,6.6943035290220124E-2,0.14953403681164817,1.2163049485640834E-2,7.2150769174213841E-2,3.1095142005772925E-3,0.12780025693279096,6.5968859911127498E-2,3.6100899277319012E-3,0.16079641838208622,8.8151881398890311E-2,0.11410155664024761,0.17417880933488555,8.1846571952634645E-2,9.5040371325099765E-2,0.15177421393818705,0.14152635612872955,7.7927372548609583E-2,4.7641014121170777E-2,-7.9329374703769346E-3,0.13431935348391438,0.11383771133478729,0.14642357832107966,0.1570320994843529,5.1842841896958446E-2,0.15535828360188619]
["Coefficient 2",null,null,null,null,null,-1.8129034049711331E-2,8.3368520266517161E-3,5.0041858840204539E-2,5.7924950761892215E-4,5.1713881528602623E-2,3.6210739344733109E-2,-0.85152299834445766,-0.94177520698125006,-0.58770701689551008,2.9160891048771944,-1.7511844965541493E-2,3.4408496482725204E-2,3.3628489974169541E-2,2.59080263287251E-2,3.3428254415515946E-2,3.1462323483101316E-2,0.16825334924447966,2.7214440860809111E-2,0.15003817952319776,0.16230940933363,4.2078809740807563E-2,4.3555535128935362E-2,-4.8838486259693533E-3,2.0683906423320287E-2,8.8303088748294973E-3,1.9006627481883314E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.4552010953173355E-3,5.4179238149684589E-2,5.329579032109049E-2,5.4548600956954553E-2,-0.96419644044615749,-0.93240539902279052,2.782358503271789,-1.0331807869314784,2.4236546617591839,2.9567731527272616,3.8365590799553817E-2,3.769361431914188E-2,0.16961424573279371,0.16512544699717002,0.14740518760675761,2.0993451820378348E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8813838106090026E-2,-1.0952331205272612,2.8282122308310931,2.6616295123421274,2.334936862848215,0.16454901194468999]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6419777007800618]
["Coefficient 6"]
["p-value for Intercept",0.96667834295332433,6.2590551449691638E-4,4.5007559187855461E-4,1.002382830582064E-6,0.17195975473668657,0.9145864140411808,0.98450264504028207,0.28663089858748014,1.6052357216315045E-2,1.9163603841802112E-2,1.5271596402163987E-3,0.15624223148118532,0.10030366042336009,0.20269820962187368,8.2381869314685024E-2,0.89789006109193537,0.51809713238657373,0.22458068129361139,0.1682946729765562,0.19225361121820392,0.17266240770116906,3.2455547169660481E-2,0.11314128636740169,0.15695172850411698,0.10743532142179152,0.39850459835975643,0.19705109267786844,6.5597348787829246E-2,5.1991084082031271E-2,0.22540385509090102,0.11258356821579568]
["p-value for Coefficient 1",0.5418326263732105,0.82782969345043422,0.96531657445160712,9.7971242868249334E-2,0.25767841003366321,0.56178679101690809,0.55972992374931629,0.10194322667659449,0.84251282078732448,0.17711304788812177,0.94981604734877101,0.2241769541472417,0.2953850472751044,0.947257324018281,3.4069666526378155E-2,0.58511214677892998,0.30939235718831887,9.3811579611826637E-2,0.17679228639462521,0.47550474797877296,0.21143463146190339,5.2848090008955004E-2,0.28463443166474078,0.33360782015822865,0.85125239374102002,0.26853783958285243,0.43583284481032308,0.12835496530605747,6.5370372594704421E-2,0.37911314469570773,0.15272703689733627]
["p-value for Coefficient 2",null,null,null,null,null,0.81481709944953928,0.89030101072308332,2.9523408993194486E-2,0.99240047032504131,4.1287850947913145E-2,0.12306240765200335,0.1320942549070612,0.14096630293093548,0.29120150658494026,7.2658922229101655E-2,0.83517379416553694,0.57625466473796882,0.4620622986084888,0.59478213071344443,0.66658655965404545,0.57622068839071439,1.1934851264513602E-2,0.63880544492967328,5.0806991523252062E-2,5.0067664884472271E-2,0.5167299509061456,0.60587027324407106,0.92308911519324099,0.55730831859049634,0.84989366241660669,0.97323664487403272]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.9094417147154561,3.8462819317643573E-2,3.2994015236715059E-2,5.0781254046682926E-2,0.15105143084790185,0.13627461301578619,4.0083748610179611E-2,0.15140852295740712,0.14537764235261266,9.6476608230252753E-2,0.43555869141591674,0.5428886870916908,2.4700523040009192E-2,2.1568403703897409E-2,8.4090984138358069E-2,0.60823696368547764]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2332473216978833E-2,0.15190522193066916,7.3231813261498635E-2,6.6854556535632131E-2,0.21436023723156511,4.7671122025578744E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12981429314410223]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":23},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":26},27,15,19,28,29,7,30,12,17,16,18,25,6,31,11,8,14,21,20,1,22,5,9,13,24,3,2,10,4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","","YES","","YES","","","","","","","YES","","","","","","","YES","","","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.93739241237469428,0.43377793519891339,0.2425569706858533,0.28092355103449396,0.1030365587352252,0.94459575276141394,0.94347791153460359,0.94712799259337954,0.47160825085570712,0.61385749026570136,0.31029360302898185,0.95045821364068139,0.53754930808917245,0.2433994587528224,0.65162606080959795,0.95156491945003396,0.94890934867143562,0.94866660143438286,0.61546113854603413,0.9516338755799133,0.95200056568946778,0.95560195941955117,0.53958945916776957,0.71576738773782445,0.65369684573095976,0.95220206692188902,0.95427133168454292,0.95731011036407099,0.96169555774153315,0.72482802783213307,0.96737118740169858]
["R-Squared",0.87870453477764887,0.18816329706543272,5.8833884028297895E-2,7.8918041525829929E-2,1.0616532435997512E-2,0.89226113613490232,0.89015056955369731,0.89705143435396473,0.22241434227517956,0.37682101835530563,9.6282120080707356E-2,0.90337081587703516,0.288959258627148,5.9243296521166895E-2,0.42461652312623388,0.90547579592794969,0.90042895199604811,0.89996832067706223,0.37879241306038058,0.90560703315124591,0.90630507707306673,0.91317510484648556,0.29115678444496601,0.51232295334902911,0.42731956611860622,0.90668877625031763,0.91063377447499094,0.91644264740526982,0.92485834577979853,0.52537566993101947,0.93580701421497225]
["Adjusted R-Squared",0.86137661117445585,7.2186625217637398E-2,-7.5618418253373829E-2,-5.2665095399051509E-2,-0.13072396293028857,0.85634818151320313,0.85353409273826308,0.86273524580528627,-3.6780876966427255E-2,0.16909469114040751,-0.20495717322572352,0.87116108783604684,5.1945678169530662E-2,-0.25434227130511083,0.23282203083497852,0.84876127348471953,0.84068632319367698,0.83994931308329956,6.0678608966089342E-3,0.8489712530419935,0.85008812331690675,0.8610801677543769,-0.13414914488805438,0.21971672535844658,8.3711305789769958E-2,0.81337755250063526,0.82126754894998188,0.83288529481053963,0.84971669155959706,5.0751339862038947E-2,0.82881870457325935]
["Significance F",1.9010600200146448E-4,0.2434142517235168,0.52945658342905433,0.4640201479444892,0.79194383246257249,1.2505964007943071E-3,1.3255418032800646E-3,1.0910908161375617E-3,0.47015896837979865,0.24201283077840233,0.73807182069871824,9.0224594303477373E-4,0.35948722139918438,0.83259148474741607,0.19048998984959309,5.4035970928809378E-3,6.1420596054779335E-3,6.2122370719249788E-3,0.45902254710949097,5.3851323408911555E-3,5.2875428004027676E-3,4.3824515371019158E-3,0.59878831389706366,0.27229824491147991,0.38669624428724525,2.4496034679429329E-2,2.2531551840535444E-2,1.9778726859821839E-2,1.6090264731565183E-2,0.46196917514093183,5.2068273605651888E-2]
["Coefficients"]
["Intercept",-1.5491655736807526,0.39805414125749727,0.53825646738611177,0.46515638120186642,1.0255117145908299,-1.6931959589982915,-1.4926110315179273,-1.5136677730105539,0.44183771007207567,0.33145472181828084,0.5007887624968026,-0.74857125027944571,2.1956990177595026,0.64918169377520485,-10.530645038366837,-1.6417397778888623,-1.6042608080193796,-1.4887862864367956,0.31513378185645019,-0.94582028098316306,-0.82421114189553291,1.7303059236663825,2.0739439660101602,-7.5096671664174588,-10.860466032597952,-1.6110711804527658,-1.1387213858260408,1.630206969588708,2.8720082579223578,-8.0090558033910657,3.1154252024925979]
["Coefficient 1",0.2836592803743489,5.9492121809757097E-2,-3.1463129413575659E-2,1.6270015444547058E-2,-0.15142080143450765,0.3077994654420817,0.27888656042793619,0.27714419177945471,5.5994197704077132E-2,7.8621349128648155E-2,-1.906429360742893E-2,0.28638939186142354,7.9935097484726061E-2,-3.0493496681465445E-2,0.13167132498050996,0.30424293074778769,0.29246228325774748,0.27571245217957813,8.0770595279513607E-2,0.2970966311399113,0.28343735764476985,0.32044751707571556,7.7416376369118287E-2,4.8903085129660143E-2,7.9067795096101762E-3,0.29794954619156422,0.29791643958710234,0.33536787533528523,0.33189359149466569,5.2799156179758083E-2,0.36571423317665908]
["Coefficient 2",null,null,null,null,null,-1.9357229836439605E-2,-1.4027635147319455E-2,7.9432698447708845E-3,-2.423317875624121E-2,2.6420934663339429E-2,1.2500350455701057E-2,-0.23118594430758932,-0.5154319438971029,-3.1699771112165084E-2,3.0530516773696794,-2.0626570944321215E-2,-1.104269097677299E-2,-7.8428516879249163E-3,6.7766446859420003E-3,-8.9431961608853715E-3,-7.610751100002951E-3,-3.0648323528941614E-2,-6.8779466160578638E-3,0.10540720618720781,0.13654115062925698,-1.6610808492793026E-2,-1.299962371402133E-2,-1.0861730703091401E-2,-1.6871031199904876E-2,1.7741597826457314E-2,-2.1404570698918147E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.5105695160794958E-2,6.0573023989777992E-3,6.4354853080889991E-3,2.8038402205403098E-2,-0.19344229519331202,-0.20048304612078005,-0.98655713656032329,-0.47695848482656455,2.1911678049046208,3.140525219706324,-1.2252102708312692E-2,-1.0407293739075014E-2,-3.2372637692741735E-2,-4.6837177677990768E-2,0.11424190430193938,-2.3382937976514542E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7508695746736624E-3,-0.13433808054001165,-0.98321470696077817,-1.3174940560910644,2.3187793649460815,-5.6483780703595901E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.4386428728687968]
["Coefficient 6"]
["p-value for Intercept",9.9391170408297605E-4,8.868723155392187E-4,2.113522495976346E-4,2.1917834482896789E-6,0.61700513120047917,2.3294942125596085E-3,2.6283426414346485E-3,1.8698097882478286E-3,8.3055996221442895E-3,7.6745583506869384E-3,4.0117485926274713E-3,0.32809158126043292,0.30330257182037257,0.77514358651725845,0.1188979232263082,5.3410651819755734E-3,8.2520511155297349E-3,5.3179202483257327E-3,0.10429651320418232,0.36654704026503465,0.3403176138030653,0.63039367539294755,0.41731634686989699,0.31022743947371606,0.16509795133026126,1.7212683424644857E-2,0.36434550205552807,0.68342064164089233,0.49193246140887581,0.34522508405082813,0.4997825811920284]
["p-value for Coefficient 1",1.9010600200146391E-4,0.24341425172351658,0.52945658342905455,0.46402014794448854,0.79194383246257205,7.6994071069530945E-4,5.2027780065915397E-4,4.5594953385432911E-4,0.30416341687510129,0.14128546967787789,0.7457760198878145,3.0245899147586877E-4,0.17627147186938361,0.59774153757071091,8.2990632380558607E-2,1.8311278328807174E-3,3.6832341107842573E-3,1.4425500890832663E-3,0.19193631867703004,2.2923517659709813E-3,1.1030221949356589E-3,3.1810348740574316E-3,0.25703632239287794,0.38653396561373898,0.88391501676395245,8.9245428999106431E-3,6.2303241215931008E-3,1.1705947360411712E-2,6.7612931512247756E-3,0.41473864412066985,2.2034982829831923E-2]
["p-value for Coefficient 2",null,null,null,null,null,0.41830294851338501,0.45923017429686941,0.34097410283566676,0.62556823170309506,0.22640076080031962,0.63579210887680415,0.26210333508546663,0.39197259892432462,0.96090486411801967,0.10636825302239464,0.40919628316569495,0.69752457502174181,0.71827295028410099,0.90466725501877421,0.74472115990358434,0.70863982801413572,0.48625298858777699,0.90576824320044169,0.19061865206437859,0.13300877776162812,0.61991082033802014,0.68255266338272191,0.71265922772999413,0.47444192753499032,0.7567888253920807,0.52605926860509844]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.44122820442784888,0.55008586375944746,0.51484920632016218,0.31287256404666597,0.43881056571890464,0.39577090638538709,0.37950432927540195,0.51725004603079783,0.2915613889730429,0.14986281829196191,0.63177945803409197,0.65999425628997099,0.51123061962632743,0.37657020505501465,0.23273014097236258,0.41163273518164473]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.83080600485298606,0.65597715366415743,0.43070007012377781,0.31382850543436475,0.32866800140814378,0.35746212166540398]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.32769650388820915]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":3},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":21},27,26,28,5,6,2,25,19,30,1,22,31,17,10,11,12,24,9,7,4,29,18,20,16,15,13,8,23,14,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","","YES","YES","YES","","","YES","","","","YES","YES","YES","YES","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.92795147664713196,0.60961830206292622,9.3756469442756729E-2,2.4872973465744495E-2,0.15792281352292251,0.93368985277524819,0.93285391034248399,0.94057849818677319,0.61470653780919471,0.61901037985067009,9.3836829876987937E-2,0.94164936823015477,0.61231304358255489,0.19815709675704657,0.75119520392184636,0.94587357470452249,0.94545292718744378,0.94263908487479231,0.62921823363067242,0.94492286090978794,0.94426621262657151,0.94224555337824478,0.62024891034691576,0.76476513057175699,0.75985198006536514,0.95245822704793404,0.95227688700404822,0.94597940363323074,0.94716663772573162,0.76991602034769313,0.95253395883561498]
["R-Squared",0.8610939430115927,0.37163447421008511,8.7902755623705774E-3,6.1866480902762972E-4,2.4939615030995756E-2,0.87177674117546466,0.87021641804126315,0.88468791125128576,0.37786412762536692,0.38317385036287083,8.8053506413627754E-3,0.88670353268824964,0.37492726334133181,3.9266234995181518E-2,0.56429423439518434,0.89467681932431187,0.89388123752730586,0.88856844433358595,0.39591558553330353,0.89287921306993845,0.89163868030812965,0.88782668286107469,0.38470871078653635,0.58486570493843659,0.57737503160925607,0.90717667427129389,0.9068312695221209,0.89487703209828284,0.89712463962066724,0.59277067838802944,0.90732094273504915]
["Adjusted R-Squared",0.83794293351352478,0.26690688657843259,-0.15641134517723432,-0.16594489105613444,-0.13757044913050495,0.82048743764565057,0.81830298525776846,0.83856307575180011,0.12900977867551369,0.13644339050801912,-0.38767250910209211,0.8413849457635495,0.12489816867786452,-0.34502727100674585,0.39001192815325803,0.81568443381754574,0.81429216567278528,0.80499477758377536,-5.7147725316718856E-2,0.81253862287239231,0.81036769053922697,0.80369669500688068,-7.675975612356134E-2,0.27351498364226412,0.26040630531619824,0.78341223996635245,0.78260629555161554,0.75471307489599349,0.75995749244822353,4.9798249572068798E-2,0.67562329957267186]
["Significance F",8.8521145040128485E-4,0.10858626227378529,0.8252340846237407,0.95338240622343995,0.708781057789581,5.8873116470657353E-3,6.0680533541134073E-3,4.5153050627228537E-3,0.3052903724630921,0.29881812897605103,0.97813178643729648,4.3205687579519142E-3,0.30890603462100125,0.90470634388870019,0.12530928941448982,2.0054042762594395E-2,2.0352315561589764E-2,2.2398157691016538E-2,0.52515087225827806,2.0730989416934856E-2,2.1204430433408104E-2,2.2691248023100373E-2,0.54115809843117502,0.27419015205699837,0.28315967808591569,6.6763400184434732E-2,6.7121662289427522E-2,7.9834722813141468E-2,7.7399313346610918E-2,0.49093770405847786,0.21584423732169208]
["Coefficients"]
["Intercept",-1.4914903263982295,0.37546593417083263,0.51272576353285348,0.49193752055408912,-0.41435186449456984,-1.7001048061194539,-1.4726485260459248,-1.5489245582643187,0.35448479862701177,0.36431050784578511,0.51223878293681868,-0.63637064482093264,0.72325102688074661,-0.4980115171697681,-17.545205430633093,-1.8049796465634742,-1.7409125752786689,-1.5308820423188398,0.32973875142976322,-0.86568553326405917,-0.68464420669692738,0.69243207218120806,0.87030608947852872,-24.808824858771633,-18.334053941124029,-1.8150151133407624,-1.1297514372007165,-3.868928289853804,2.5953721055140111,-24.568303434521908,-2.6357721200485607]
["Coefficient 1",0.27577001342726015,7.9438803672081393E-2,-1.2225961532133553E-2,1.4434125295110312E-3,0.25637065053795999,0.30884418676760839,0.27582369593845185,0.28209087708449865,8.2417207802495077E-2,8.1329090638447066E-2,-1.210907666808078E-2,0.29255451403985544,8.220831147135213E-2,-1.5799352812069793E-2,0.17575821661310365,0.33075569330470328,0.3126150937478554,0.28152980920171122,8.6329102713802119E-2,0.31668855032723814,0.29137127222598863,0.30725788419827055,8.7484311247877034E-2,-4.4346642673395158E-2,1.5884449321579328E-2,0.32913720807237057,0.33269283748994533,0.30245227618273507,0.32731109475583009,-3.9065741622553357E-2,0.32491232138986897]
["Coefficient 2",null,null,null,null,null,-1.9791927378504576E-2,-1.2454861384454046E-2,8.9988577340201752E-3,1.0715200032203316E-2,6.2903976596955713E-3,2.3124254961345882E-4,-0.27549620465674152,-9.9339063982105638E-2,0.28687174356334766,5.0263613876575599,-3.2848174601326247E-2,-1.8382864249917606E-2,-8.3406189160121665E-3,1.594087969152461E-2,-1.5247784672678059E-2,-9.2861753406665599E-3,-1.3747660952532726E-2,1.3983694547406013E-2,0.24398500085723623,0.18471455228602335,-2.9027292300865978E-2,-2.6765995387917286E-2,-2.6107023205944786E-2,-1.4350281514912537E-2,1.2574024184741718E-2,-3.1818808319436197E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.1643869839159939E-2,8.7208430152581253E-3,8.1488988836260958E-3,8.1841340502278297E-3,-0.25339599289978254,-0.25541783839062276,-0.6753317624586912,-0.14916386635977313,7.0698873137181311,5.2387665168918547,-1.7134878869496852E-2,-1.7474673687889273E-2,2.9381615217778361E-2,-3.4207083197209026E-2,0.24295017277804504,-1.6825020539825777E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8137147255346517E-3,-0.1989180841862645,0.61687531556088859,-1.2393436292247617,6.9946779916827184,1.4829891264783334E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23831185399484359]
["Coefficient 6"]
["p-value for Intercept",3.766715569989964E-3,1.0891504494424356E-3,8.424170362489867E-4,8.1605042856796798E-6,0.86403695530956814,1.5394675958521269E-2,8.0639515211674215E-3,5.3593771252925622E-3,2.9004681752117106E-2,5.6287511607600723E-3,4.9323939167270564E-3,0.49565042352925504,0.74957174664725146,0.8522481968086757,5.6256924787058384E-2,2.1190428586930425E-2,2.2399583460320966E-2,1.3858457760481191E-2,8.8830193040338415E-2,0.4584112737530141,0.51269869273360136,0.92276907298369615,0.74023587100106014,0.24144441213770038,8.7006024431055012E-2,4.206343760967135E-2,0.41715220289089699,0.77947685743190043,0.77422086464831585,0.32022437413569105,0.87442249847642184]
["p-value for Coefficient 1",8.8521145040128561E-4,0.10858626227378537,0.82523408462374426,0.95338240622344905,0.70878105778958078,6.9164662005942023E-3,2.2130326644080938E-3,1.6033567219939501E-3,0.14563694002697561,0.13855100589384897,0.84697688878037058,1.6321953897296267E-3,0.15514695567492806,0.7957275813764122,5.5305996261065714E-2,1.141922403425015E-2,1.180534162055079E-2,4.9292244378684119E-3,0.18462577871799038,1.1711007601989509E-2,4.9622793070888882E-3,2.7362978219824273E-2,0.20835135883522735,0.67919733067495791,0.74269769503959016,2.6850274766603448E-2,2.6245975090032084E-2,5.8859863158344419E-2,5.527160057518974E-2,0.75846949198230484,0.12112824620365004]
["p-value for Coefficient 2",null,null,null,null,null,0.5470989436050876,0.57908855652250868,0.35821186220216045,0.83180244441886608,0.7720504082372821,0.99337947280440575,0.33635788225926033,0.8774294487614982,0.70687838243650192,5.1683748280201773E-2,0.38971242199525102,0.58771970133764917,0.7279176844491283,0.78589667207538605,0.65615562690221618,0.69148163304843901,0.85114463057997491,0.81333785034482786,0.22801767120864325,8.6990673750506203E-2,0.49456183852043206,0.53463914789411804,0.68417034564554879,0.63855720941028282,0.82486153127470208,0.68517755748055142]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.40382953234578117,0.41298889976998365,0.46252930223979116,0.74696305263044471,0.42486304409850462,0.42411409862418314,0.75476907123139236,0.84324314356718555,0.23575172622645654,8.1157475171382082E-2,0.55891911055801957,0.55067215956132753,0.82666133205077175,0.71595270227605956,0.30375308071001839,0.6559436046282503]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.57020531058836466,0.57593982715029557,0.87685459974735169,0.65175413592592202,0.31484113117494039,0.92750332564416471]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.96057632178491181]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":3},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":19},28,29,27,4,5,2,22,21,31,1,23,30,17,6,7,10,25,8,9,11,26,18,20,12,13,15,14,24,16,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","YES","YES","","","YES","","","YES","YES","YES","YES","YES","","","","","","YES","","YES","","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.94281056534990715,0.56051200941895163,2.1340360914166537E-2,0.58129545110848868,0.64217811069003283,0.95559494295183744,0.94388323160027421,0.94531720415280573,0.58049095764493819,0.64074126725304847,0.58130049652370397,0.94331883210849732,0.66065597071922721,0.64238085482815421,0.69105991134980571,0.96249590530497409,0.96412627126881845,0.94636163215208891,0.64673915044824315,0.96201652026552509,0.94432030067819173,0.96636730235140711,0.66434229155446645,0.69211211915269044,0.692815153859066,0.97345384269526869,0.97114766813287612,0.96939257659859579,0.9709291515379106,0.69320006194791317,0.97796944485353265]
["R-Squared",0.88889176213541155,0.31417371270287098,4.5541100394688678E-4,0.33790440147942136,0.41239272584942005,0.91316169499512545,0.89091555489617691,0.89362461646727731,0.33696975190753742,0.41054937156104249,0.33791026725870482,0.88985041901053941,0.43646631164696442,0.4126531626497501,0.4775638010748014,0.92639836772884154,0.92953946695071532,0.89560033880956569,0.41827152872251533,0.92547578526378937,0.89174083027295048,0.93386576305393587,0.44135068034783964,0.47901918547802796,0.4799928374167613,0.94761238385818503,0.94312779331992291,0.93972196756446436,0.94270341730612695,0.48052632588459071,0.95642423506712682]
["Adjusted R-Squared",0.86667011456249377,0.17700845524344516,-0.19945350679526375,0.20548528177530567,0.2948712710193041,0.86974254249268812,0.83637333234426547,0.84043692470091602,5.4546278613061272E-3,0.11582405734156376,6.8654008880572048E-3,0.83477562851580922,0.15469946747044661,0.11897974397462519,0.21634570161220212,0.8527967354576832,0.85907893390143053,0.79120067761913138,-0.16345694255496937,0.85095157052757864,0.78348166054590107,0.86773152610787163,-0.11729863930432079,-4.1961629043944036E-2,-4.001432516647737E-2,0.84283715157455497,0.82938337995976852,0.81916590269339284,0.82811025191838095,-0.55842102234622781,0.73854541040276089]
["Significance F",1.4564859876812096E-3,0.19058645503236496,0.96377972698374892,0.17106083551288642,0.11991103753814025,7.5408912161196188E-3,1.1899416163609029E-2,1.1315722221733868E-2,0.43960910988555246,0.34745204336708191,0.43836281420143963,1.2132930192153718E-2,0.31757021790877615,0.34497630734534102,0.27293958194740975,3.3139839381874731E-2,3.1071896854794587E-2,5.5437644522367276E-2,0.6035946646843795,3.375506676088099E-2,5.8467208313006197E-2,2.8292976280518186E-2,0.57450303687383331,0.5267057612029068,0.52546711103605825,0.10203076995860774,0.11050996546749257,0.11692262367677186,0.11131026699935025,0.76909445013185618,0.34671126926019585]
["Coefficients"]
["Intercept",-1.3539131278750847,0.39778696520571011,0.49672600955294743,0.54090415735734476,-3.6534050247406404,-1.6229128969080318,-1.3520095061017068,-1.2576756555605706,0.36346689723140468,0.46603965613027798,0.54046164195353874,-1.5663958663498916,-2.7084689318064337,-3.6554699396307759,-12.196068524690341,-1.7020074040274185,-1.5110910145013965,-1.2562817601032736,0.44147019081996336,-2.5653289113428004,-1.5494702949044399,7.7815404680057361,-2.5729621555861324,-13.82396660947208,-12.415701319348223,-1.5877169064979895,-2.8258482851054154,4.6391873627301292,8.8043039683789956,-13.424336387926095,4.1446813904836484]
["Coefficient 1",0.25713385617115114,6.7519969432045204E-2,2.5368036946305573E-3,-3.3114321087091989E-2,1.1744241162670084,0.30006312131107221,0.25799768791404437,0.24458619851229496,7.1708546890331445E-2,4.0205782887128824E-2,2.8805678859246837E-4,0.24978747030528153,2.6185194187190057E-2,1.9184502042832511E-3,7.5826495233910329E-2,0.31593006611616609,0.28776269964693785,0.24550323702592045,4.4356101124877957E-2,0.28574338625252699,0.2511449108176157,0.30817648491410732,3.0202012766071856E-2,-9.177237052040401E-3,5.9076894133118238E-3,0.30465006172183434,0.30171364686447988,0.31015675470019927,0.31734514621758286,-5.8903810585100181E-3,0.32488229780830546]
["Coefficient 2",null,null,null,null,null,-2.667782062577841E-2,-5.3609513920301263E-3,-4.7146507569011753E-3,1.8417751872725489E-2,-2.1899845187143285E-2,-3.3109828159433738E-2,7.5053238767093022E-2,0.89599924156332789,1.1741849942617977,3.5635196396925344,-3.5046522609398521E-2,-3.4417069963479846E-2,-5.2970628789274585E-3,1.0962984945414787E-2,-3.6006377014419527E-2,-5.1878951203207912E-3,-7.8644022255044688E-2,8.7767128353600891E-3,8.7336477625648015E-2,7.7719561263482242E-2,-4.5452183779809613E-2,-4.7441983738206288E-2,-1.8438632403129821E-2,-1.15231965138463E-2,4.9332745607456102E-3,-3.0155245984487697E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.4895946987869833E-2,-9.3011397749291746E-3,-4.6907907776080147E-3,-2.0571215922870378E-2,0.29965581083365089,6.9725474025981712E-2,-2.6597984235185095,0.85219480304364847,4.0237499868853517,3.6224288694768916,-1.7581350189562708E-2,-1.7391887079021416E-2,-5.6511098428931997E-2,-8.693223095906033E-2,8.479496517229633E-2,-1.6925615505548577E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.069250850796084E-2,0.35312868593997049,-1.7751068463594224,-2.9598553619365822,3.908109792447096,-5.4620959221475224E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.6536725184494343]
["Coefficient 6"]
["p-value for Intercept",5.7526684513523269E-3,2.2375025353564126E-3,1.7921252609290738E-3,7.4348920091087428E-6,0.16037319413161064,1.3608956463114486E-2,1.4138401992355224E-2,3.3063294218533067E-2,3.8643170056265996E-2,1.3617553475180597E-2,2.6052353858801577E-3,0.25663836772459625,0.46224899463426006,0.21438035725793397,0.37815071817281604,2.7734314577345223E-2,3.7471682856697879E-2,6.8445325712586269E-2,8.8083995849386892E-2,0.16442409727847934,0.33676062800765749,0.32947695236006369,0.55883034616668037,0.58646084725218717,0.44944983727672627,7.3522201344222937E-2,0.20691187659464505,0.70415713665699631,0.37894431237239634,0.68222125270623857,0.80007410645804256]
["p-value for Coefficient 1",1.4564859876812096E-3,0.19058645503236496,0.9637797269837538,0.17106083551288628,0.11991103753814025,6.2855947599553558E-3,4.6395881037077473E-3,1.0250876171501192E-2,0.22732640938212612,0.52131217432880306,0.99553529791820305,1.4099963229432537E-2,0.70053480535927193,0.9684256305663359,0.51892249346732389,1.6253391351186357E-2,1.8212985892734741E-2,2.7949847114130212E-2,0.56556105887837049,2.1283128864664911E-2,3.5650639304024137E-2,1.9894784453850373E-2,0.72086948613049495,0.93282919164585532,0.91324917954093432,4.6089679707262209E-2,5.2267471111066333E-2,5.9628296850085971E-2,5.6699527324648336E-2,0.96796993240855178,0.1870632659689995]
["p-value for Coefficient 2",null,null,null,null,null,0.34998950619873365,0.79878688868843417,0.69481092479668616,0.7295573208695153,0.46403930406343885,0.22652076338938099,0.86106909183417812,0.40423954412761903,0.1691525448309093,0.35952333288527361,0.31538639312202349,0.30422386763823062,0.82701745971986385,0.85458655847434362,0.3170873463219851,0.83367804082751773,0.2525305409079629,0.88163433106773814,0.65457813050162583,0.57726571590164832,0.29416625043112732,0.31103980688666244,0.70242602669695442,0.63444281024679283,0.94621440324288553,0.67446316186273536]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.51583436992186371,0.46496430936340888,0.73804103935210619,0.56343248680016356,0.53212229337742989,0.88939377440643952,0.26953080641407029,0.50839826832562285,0.5746076396418448,0.43200952167024087,0.49354464938416587,0.51331455953728089,0.56277947191465949,0.31389057209338667,0.73518752298168133,0.64708989130332017]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.46313174557723435,0.5232433144257318,0.6198506429716516,0.3283003818528325,0.67286557264263969,0.67871346630153651]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.73096815253581404]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":3},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":20},30,19,17,1,9,8,25,23,24,10,21,22,18,5,4,14,29,6,15,2,28,27,26,7,11,13,12,31,16,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","YES","YES","YES","","","","YES","","","YES","YES","YES","YES","","YES","YES","","","YES","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.92187014836658621,0.39597394710549494,0.25290103194030866,0.29908515521061063,0.43368429609274589,0.94503189847209979,0.92220082711121176,0.92205978948199108,0.48424980292682868,0.42515651748141425,0.31885309910827464,0.92193694074049604,0.47182662765741629,0.44087394821100223,0.61966962145762627,0.95006639496170142,0.94839993789886479,0.92286935804041348,0.48462060226287484,0.94788449131148067,0.92220645429256642,0.93279059668577913,0.50001097009489537,0.63118340734964684,0.72520498353199925,0.96765434733378353,0.96095626018003455,0.94875357249385561,0.9707483708808432,0.73073123107512716,1]
["R-Squared",0.84984457044943162,0.15679536678630532,6.3958931956473009E-2,8.9451930067355037E-2,0.18808206867746047,0.89308528912978102,0.85045436552460307,0.85019425537957372,0.23449787163467242,0.18075806435692413,0.10166729881095121,0.84996772270194487,0.22262036656657014,0.1943698382111575,0.38399043975743785,0.90262615483552366,0.89946244220657057,0.85168785200992481,0.23485712813763154,0.89848500886882454,0.85046474433886743,0.87009829726541188,0.25001097021523838,0.39839249371351021,0.52592226813964726,0.93635493591397057,0.92343693397919835,0.90013334131985379,0.94235239956781114,0.53396813206857097,1]
["Adjusted R-Squared",0.81230571306178945,-5.4005791517118346E-2,-0.17005133505440873,-0.13818508741580621,-1.4897414153174415E-2,0.82180881521630178,0.7507572758743386,0.75032375896595627,-0.27583688060887929,-0.36540322607179315,-0.49722116864841465,0.74994620450324145,-0.29563272238904981,-0.34271693631473754,-2.6682600404270247E-2,0.75656538708880916,0.74865610551642625,0.62921963002481185,-0.91285717965592117,0.74621252217206147,0.62616186084716841,0.6752457431635297,-0.87497257446190402,-0.5040187657162245,-0.18519432965088178,0.68177467956985272,0.61718466989599197,0.50066670659926871,0.71176199783905592,-1.3301593396571452,65535]
["Significance F",8.9179475744983541E-3,0.43708251947887089,0.62873609203633296,0.56474913937812588,0.39025767564190728,3.4958774415998144E-2,5.7830987670105534E-2,5.7981934560405478E-2,0.6697606124499963,0.74151213463505949,0.85144345962892143,5.8113502617491049E-2,0.68540889703988039,0.72310868203594003,0.48348296685934017,0.14244522307727137,0.14694987566892737,0.21400337876478204,0.88618339711621186,0.14833999441738299,0.21569592362241918,0.18838049011851621,0.8749917722483127,0.74854126835538382,0.61859855019467547,0.370391420786853,0.4044579647468286,0.45824552265071311,0.35322815078368008,0.86492601680349879,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",-1.284763721620668,0.42415648443699494,0.4505794515716664,0.51061157956808834,-3.0749681679528935,-1.5468588206631118,-1.2954184437122391,-1.2720367884362622,0.37453044341560371,0.44581821061704169,0.48468530619943845,-1.1923739456370861,-2.0878041158342047,-2.7902616185248332,-16.25250694079978,-1.6337978668617852,-1.5194922439172409,-1.2764941594746453,0.36859312797706351,-2.2463759576579081,-1.2665673153481887,4.8176293152970597,-1.0666908283855063,-19.974862800187758,-21.810239863834031,-1.6866853111628788,-3.3120775119557138,-0.17559373294840541,21.329511447730585,-24.493832169586323,17.64250834492556]
["Coefficient 1",0.247403072118763,4.6967124550628001E-2,2.702573713384265E-2,-1.6320261155877574E-2,1.0103867514963727,0.29019858003452959,0.24948636757043469,0.24579517788540159,4.9082440318938901E-2,3.9039123634820067E-2,1.3957676449341361E-2,0.24903699998903739,2.6546413125878517E-2,9.3228009233972588E-3,9.0052824107801022E-2,0.30583139770142104,0.2878209745536478,0.24767832040767154,5.041710277709769E-2,0.28471757015013888,0.24989438099503183,0.28855821565703782,3.6632555216387544E-2,-2.2081930008619265E-2,5.255447612070524E-2,0.32291241988839048,0.30713039913330137,0.29400572102362443,0.42771929458097357,-1.6559570575921657E-2,0.46423441289131057]
["Coefficient 2",null,null,null,null,null,-3.1082026775928199E-2,-2.7661917657094493E-3,-1.0714944774586909E-3,2.9849115376249357E-2,-9.200741343601054E-3,-1.2522296919138759E-2,-2.9489824109399803E-2,0.71984236613193164,0.92563988381861939,4.7143691171926587,-3.6106522107550054E-2,-3.454825347530447E-2,-4.9530571786208831E-3,3.1408484597423091E-2,-3.5597184268942386E-2,-2.64171837263894E-3,-3.9029560144178146E-2,2.1154986661253636E-2,0.10987914550517697,0.13900123453732866,-5.419008518765573E-2,-5.0892365953056892E-2,-3.1980693516974301E-2,-6.005120314090976E-2,5.1534558292801062E-2,-4.5477344776259233E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.1571485962370308E-2,-4.7648016742414924E-3,-2.3024225364921846E-3,1.420677298033062E-3,0.21112571337924957,-9.0559374354760962E-3,-1.7998476017492462,0.41714711588857967,5.7715315149889674,6.2499419856339689,-2.9454076476639422E-2,-2.182013604235435E-2,-1.2752470284311151E-2,-0.1572120191289911,0.15291935499431716,-7.2465527867812934E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.4184462837083987E-2,0.48329229790064521,-0.39176410118195404,-6.6960335928547448,7.0129232654454645,-0.14427708186209889]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5.7058872908572793]
["Coefficient 6"]
["p-value for Intercept",2.6326952977102806E-2,6.334695758916555E-3,5.3848248842962862E-3,9.7086334417523701E-5,0.45337585569898103,3.7908069817675055E-2,6.0698517619042436E-2,6.8784248318563584E-2,5.9565127240132451E-2,3.2206252448828118E-2,3.6116032066096558E-2,0.57690356516207153,0.7035142478058789,0.59087577164158567,0.32956368475455872,9.5571965849539087E-2,0.10060169983374645,0.1493147097600549,0.27568152025974557,0.41577248036027736,0.66366212502154431,0.70448883271285978,0.89417641123316127,0.49292441266374998,0.32079767049250074,0.2266710237569953,0.49794885207385103,0.99318936986775741,0.4468010678620688,0.5746485068018149,{"$error":"#NUM!"}]
["p-value for Coefficient 1",8.9179475744983489E-3,0.43708251947887194,0.62873609203633318,0.56474913937812621,0.39025767564190772,1.9945105136286712E-2,2.8525545783316997E-2,2.9858225704565006E-2,0.47351724027815723,0.6036545524400696,0.85285758623586494,3.5792533018816484E-2,0.73926798000151472,0.88809724219825004,0.40071870597990888,6.5763723284976372E-2,6.3367857059500876E-2,8.6269802910126314E-2,0.61495017831866172,6.757634163981785E-2,9.756594816291253E-2,0.1116735480609381,0.73719712023732531,0.8470961253842022,0.51999454539716305,0.18625355562575288,0.2070354907228896,0.26715033977237751,0.226761153198027,0.91682786501214919,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.35112008837014447,0.91891559691460234,0.9385800583826025,0.61951077252569342,0.78638060300368173,0.74617302514304806,0.96354128134795958,0.64893911959277251,0.53603106117371302,0.3170443387664123,0.4093489286366101,0.42651897077824441,0.90014899767689371,0.7430262352018413,0.43133578527181593,0.94244337803358036,0.63370099865143426,0.81229137751492586,0.52449134623550586,0.35848288269832151,0.45472975018257533,0.50764449379321086,0.68065865163309447,0.46413251445175935,0.68510128494341727,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.70127253151603863,0.75577243018952112,0.90918024459582458,0.9783364753424717,0.77526698580972586,0.99166919440204038,0.63549255372373858,0.85764390217679864,0.48458421738724644,0.31278146497327408,0.58573358407748211,0.6697661989873539,0.91865707320831658,0.42646211287320052,0.57805597543275344,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5994024918785309,0.69404931765395317,0.94793705043384624,0.42853975116185977,0.57000431302130239,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":3},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":19},21,20,17,2,5,6,23,26,27,7,24,25,18,4,8,13,30,9,14,12,29,28,22,11,15,16,10,31,1,"","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":""},"","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","YES","YES","YES","","","","","","","YES","YES","YES","YES","","YES","","","","YES","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.93689219721059447,0.33634982304638716,0.15916432308613049,0.14758690054215065,0.43570086332121655,0.943678192485496,0.93886182176737887,0.97757954912663925,0.72447526653240923,0.56620060820869167,0.18902410360409966,0.9650974779739343,0.61662213754953132,0.46174916125400545,0.62033588411207619,0.95027212815574424,0.98116148800010006,0.97825228014180954,0.99465824582983164,0.96560451112753176,0.96715039542435932,0.97977736194495801,0.99379861970171712,0.6280810510200483,0.81139212790224391,1,1,1,1,1]
["R-Squared",0.87776698919409546,0.11313120346333597,2.5333281743466128E-2,2.1781893211638668E-2,0.18983524229885343,0.89052853097269291,0.88146152037236147,0.9556617748706433,0.52486441181720533,0.3205831287358924,3.5730111743333404E-2,0.9314131419916486,0.38022286051615317,0.21321228791877753,0.38481660911711119,0.9030171175496472,0.96267786553457046,0.95697752360264932,0.98934502599727769,0.93239207190983964,0.93537988736949462,0.95996367897982127,0.98763569652103811,0.39448580665044858,0.65835718522173137,1,1,1,1,1]
["Adjusted R-Squared",0.83702265225879391,-0.18249172871555205,-0.29955562434204513,-0.30429080905114841,-8.0219676934862094E-2,0.78105706194538582,0.76292304074472295,0.9113235497412866,4.9728823634410668E-2,-0.3588337425282152,-0.92853977651333319,0.86282628398329719,-0.23955427896769366,-0.57357542416244489,-0.23036678176577763,0.61206847019858879,0.85071146213828186,0.82791009441059726,0.95738010398911078,0.72956828763935855,0.74151954947797849,0.83985471591928507,0.95054278608415244,-1.4220567733982057,-0.36657125911307453,65535,65535,65535,65535,65535]
["Significance F",1.8849684314709958E-2,0.57996380670484515,0.79820462077360943,0.8127709535813723,0.46333752557673302,0.10947146902730708,0.11853847962763846,4.4338225129356645E-2,0.47513558818279467,0.67941687126410766,0.9642698882566666,6.858685800835139E-2,0.61977713948384694,0.78678771208122245,0.61518339088288887,0.39000741845132803,0.24443760891559216,0.26218749404451086,0.13119375362140578,0.32729251872943688,0.32014322694956326,0.25305317265415805,0.14128543547338396,0.87882277705270995,0.69934393238261039,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",-1.4602669680378828,0.40838655034755361,0.46090525999421711,0.49788031529547738,-5.8375425941423167,-1.5533122561774031,-1.4577150245557291,-1.5242481522923805,5.1146945949311073E-2,0.35593130255803068,0.47338963837452641,-4.8004672105309103,-7.2896280357850687,-5.8326560581757807,-16.621709609542556,-1.7841601888308976,-1.4506561538201861,-1.5288739760363521,-0.15163536208542389,-4.6529997237070484,-4.8064371990443995,0.87224587523084862,-10.441766533640253,-12.778905640699714,-26.197886432247358,-0.63942044880726401,-14.757565842837597,9.3746963222485356,14.528339998134648,-5.2379226324596635]
["Coefficient 1",0.27226000983662385,5.914379535120895E-2,1.8943216154434971E-2,-9.1113936296988024E-3,1.7944455613692913,0.28953616119827763,0.27038840563245914,0.28352197627368175,0.19193504818309892,0.12272672058506399,1.4838477755742454E-2,0.25678128366304492,7.8434720122344148E-2,1.8199019280504897E-2,5.3155595136151541E-2,0.33902491550697866,0.26970490061279728,0.28523884174222652,0.33651997625799196,0.26272534182885215,0.25480194766036279,0.30106201218324274,0.25083156747966678,3.7822774284668667E-2,7.7867127114954235E-2,9.8067833818590494E-2,-0.20301627597056368,0.3116292718962051,0.42153607445546926,0.2977864940039302]
["Coefficient 2",null,null,null,null,null,-2.2446912658480579E-2,7.2746495480958788E-3,-1.7395550390259973E-2,0.11794267040597031,-3.5902581775315905E-2,-6.6452214572002124E-3,0.97881789494535243,2.1759205921442133,1.7853615555191811,4.8387298776760126,-7.5219837870784345E-2,2.1574641920178099E-2,-4.6163184972502751E-3,0.15770379208544927,-6.6687693608828286E-3,7.5382251089694836E-3,-2.7079528487539764E-2,0.14709540654290099,3.0762824978143557E-2,0.10046001292043813,0.2285082562039453,0.44120365023451757,7.7641661970648007E-2,-5.4119335017632532E-2,0.15344972808173141]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.44854877474687E-2,-2.1701567428593055E-2,-1.8212952522963715E-2,-5.6363001027712994E-2,0.92750325532546574,0.9813422714971215,-0.71271015846263963,2.9409673439492772,3.7402240388547794,7.5090430617267936,0.10516003327398765,0.25341720595789463,-7.5863105341849577E-2,-9.2064297356237293E-2,-2.9926315682520944E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4.4382343600113477E-2,4.4586415950351785,-3.162551194000887,-4.7901197887408067,1.4522497494297046]
["Coefficient 5"]
["Coefficient 6"]
["p-value for Intercept",4.0161924444201087E-2,5.3505110890055725E-2,2.0871691544811478E-2,1.0571208058986832E-3,0.49553658291616687,9.7327983096703874E-2,0.10258254288347679,3.9371120220958303E-2,0.8787265390553336,0.1508917076808246,8.9162798648207642E-2,0.21718956200299511,0.47210509281235613,0.58748365435597405,0.40212996780330501,0.31106575692517191,0.18693067612982639,0.17649295308263871,0.2746712973609286,0.45061912673497584,0.41798973230290098,0.92452678418986411,0.10372261516423202,0.79142162167201024,0.41135374503644356,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",1.8849684314709975E-2,0.57996380670484438,0.79820462077360876,0.81277095358137197,0.46333752557673236,6.3749992585671267E-2,6.2780442321269558E-2,2.2925540369349091E-2,0.2840986016153253,0.44732051301272668,0.8805897733048007,4.3264881765700737E-2,0.51523341447050719,0.83013334354824619,0.50941995180972655,0.29843033587872586,0.150610050242484,0.13549153195327102,6.7044026346420288E-2,0.21428571136882216,0.1850408747621696,0.16422232453461488,8.0016631016654086E-2,0.91997653925936951,0.53531002086547863,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.67688485204169191,0.82614570936506504,0.20171137912812043,0.31863744823042017,0.5163523885104826,0.8967185317748162,0.33751654517037832,0.45121722208128268,0.56095295464578743,0.39080514056923688,0.71954029715850132,0.73955160716004642,0.88978284912444794,7.9933693374876935E-2,0.92376155622744449,0.84538386574496915,0.55355758144958778,9.0219798893372491E-2,0.90305019446189227,0.45800454582411354,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.78066263329653907,0.39694195606424304,0.41161412471056524,9.569389644611917E-2,0.57556463383415712,0.52877644436809745,0.79834530620445077,0.10314732989377338,0.78603159641100073,0.40588031696057086,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5"]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":12},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":21},24,25,20,14,15,8,19,26,29,9,23,28,22,18,10,13,6,17,16,11,7,30,27,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","YES","","YES","","","","YES","","","YES","YES","","YES","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":0.94281056534990715},2.2154788992272242E-2,0.41096117981442493,0.55209933013607071,0.64217811069003283,0.95559494295183744,0.94347791153460359,0.94712799259337954,2.2364393244026764E-2,0.34820450585486312,0.49646460906879331,0.94331883210849732,0.66065597071922721,0.43925409785278974,0.75846027862868903,0.96249590530497409,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.96412627126881845},0.94866660143438286,0.70388638875404497,0.96201652026552509,0.94432030067819173,0.88534901677130318,0.65032105062510082,0.76476513057175699,0.76023538302685745,0.97345384269526869,0.97114766813287612,0.94597940363323074,0.96169555774153315,0.80259390216266624,0.95253395883561498,"",{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","",-2]
["R-Squared",0.88889176213541155,4.9083467529210728E-4,0.16888909131446408,0.30481367033669798,0.41239272584942005,0.91316169499512545,0.89015056955369731,0.89705143435396473,5.0016608517346997E-4,0.1212463778976294,0.24647710805782974,0.88985041901053941,0.43646631164696442,0.1929441624804682,0.57526199425750868,0.92639836772884154,0.92953946695071532,0.89996832067706223,0.49545604827321055,0.92547578526378937,0.89174083027295048,0.78384288149791326,0.42291746888613496,0.58486570493843659,0.57795783760599273,0.94761238385818503,0.94312779331992291,0.89487703209828284,0.92485834577979853,0.64415697178869546,0.90732094273504915,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-1]
["Adjusted R-Squared",0.86667011456249377,-8.2801595768433559E-2,0.12000021433296197,0.21791537912878522,0.2948712710193041,0.86974254249268812,0.85353409273826308,0.86273524580528627,-0.18122707644479499,1.1402175134833076E-2,0.15228674656505847,0.83477562851580922,0.15469946747044661,9.206218279052672E-2,0.45390827833108255,0.8527967354576832,0.85907893390143053,0.83994931308329956,0.3440928627551737,0.85095157052757864,0.78348166054590107,0.67576432224686978,0.20651151971843562,0.27351498364226412,0.36693675640898915,0.84283715157455497,0.82938337995976852,0.75471307489599349,0.84971669155959706,0.35948254921965184,0.67562329957267186,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0]
["Significance F",1.4564859876812096E-3,0.94007532693095197,8.0479612360936523E-2,9.7971242868249236E-2,0.11991103753814025,7.5408912161196188E-3,1.3255418032800646E-3,1.0910908161375617E-3,0.99725218053126952,0.35557975394248426,0.10393734175651149,1.2132930192153718E-2,0.31757021790877615,0.1799818308238269,4.9937170672194518E-2,3.3139839381874731E-2,3.1071896854794587E-2,6.2122370719249788E-3,6.7260706139256207E-2,3.375506676088099E-2,5.8467208313006197E-2,2.0216932416142662E-2,0.19953453720403386,0.27419015205699837,0.13571521260333352,0.10203076995860774,0.11050996546749257,7.9834722813141468E-2,1.6090264731565183E-2,0.19717504780508019,0.21584423732169208,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",-1.3539131278750847,0.48306295634649321,0.57566567734741692,0.42503506553425707,-3.6534050247406404,-1.6229128969080318,-1.4926110315179273,-1.5136677730105539,0.48362601122629156,0.56570915759513785,0.61665626616794444,-1.5663958663498916,-2.7084689318064337,-0.14640354553178359,-10.126043863644012,-1.7020074040274185,-1.5110910145013965,-1.4887862864367956,-8.2364068627065468E-2,-2.5653289113428004,-1.5494702949044399,-10.683496600176833,2.8306281019702211,-24.808824858771633,-10.260551022674091,-1.5877169064979895,-2.8258482851054154,-3.868928289853804,2.8720082579223578,-8.1351896820114895,-2.6357721200485607,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Coefficient 1",0.25713385617115114,-3.234010242228125E-3,-4.7940430340061742E-2,3.6121990612669949E-2,1.1744241162670084,0.30006312131107221,0.27888656042793619,0.27714419177945471,-3.108568416915548E-3,-4.5493215021333196E-3,-4.2062942535500858E-2,0.24978747030528153,2.6185194187190057E-2,-5.2213740948463198E-2,0.16079641838208622,0.31593006611616609,0.28776269964693785,0.27571245217957813,9.4981109463285904E-2,0.28574338625252699,0.2511449108176157,0.14152635612872955,8.7549192823284133E-2,-4.4346642673395158E-2,-7.9329374703769346E-3,0.30465006172183434,0.30171364686447988,0.30245227618273507,0.33189359149466569,5.1842841896958446E-2,0.32491232138986897,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficient 2","","","","","",-2.667782062577841E-2,-1.4027635147319455E-2,7.9432698447708845E-3,-4.3326082364119435E-4,-3.1516224056435775E-2,-2.4737977664192754E-2,7.5053238767093022E-2,0.89599924156332789,0.20268170410105793,2.9160891048771944,-3.5046522609398521E-2,-3.4417069963479846E-2,-7.8428516879249163E-3,0.10640672268555362,-3.6006377014419527E-2,-5.1878951203207912E-3,0.16825334924447966,8.1019321322689838E-2,0.24398500085723623,0.16230940933363,-4.5452183779809613E-2,-4.7441983738206288E-2,-2.6107023205944786E-2,-1.6871031199904876E-2,8.8303088748294973E-3,-3.1818808319436197E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",5]
["Coefficient 3","","","","","","","","","","","","","","","",-1.4895946987869833E-2,-9.3011397749291746E-3,6.4354853080889991E-3,0.11493688269495725,0.29965581083365089,6.9725474025981712E-2,2.782358503271789,-0.73399920100797722,7.0698873137181311,2.9567731527272616,-1.7581350189562708E-2,-1.7391887079021416E-2,2.9381615217778361E-2,-4.6837177677990768E-2,0.14740518760675761,-1.6825020539825777E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","",-1.069250850796084E-2,0.35312868593997049,0.61687531556088859,-1.3174940560910644,2.334936862848215,1.4829891264783334E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.23831185399484359,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["p-value for Intercept",5.7526684513523269E-3,2.8978077940271752E-5,8.3539542819314166E-10,1.002382830582064E-6,0.16037319413161064,1.3608956463114486E-2,2.6283426414346485E-3,1.8698097882478286E-3,3.5998987640372982E-4,7.2376323480903223E-5,7.8711469217951705E-9,0.25663836772459625,0.46224899463426006,0.89050830786497115,8.2381869314685024E-2,2.7734314577345223E-2,3.7471682856697879E-2,5.3179202483257327E-3,0.68042517307968264,0.16442409727847934,0.33676062800765749,3.2455547169660481E-2,0.18559167096477475,0.24144441213770038,0.10743532142179152,7.3522201344222937E-2,0.20691187659464505,0.77947685743190043,0.49193246140887581,0.22540385509090102,0.87442249847642184,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["p-value for Coefficient 1",1.4564859876812096E-3,0.94007532693094875,8.0479612360936981E-2,9.7971242868249334E-2,0.11991103753814025,6.2855947599553558E-3,5.2027780065915397E-4,4.5594953385432911E-4,0.94700057792429759,0.91366819947109146,0.12156566021008944,1.4099963229432537E-2,0.70053480535927193,7.0272319397385E-2,3.4069666526378155E-2,1.6253391351186357E-2,1.8212985892734741E-2,1.4425500890832663E-3,6.7200568429739982E-2,2.1283128864664911E-2,3.5650639304024137E-2,5.2848090008955004E-2,9.481621384359766E-2,0.67919733067495791,0.85125239374102002,4.6089679707262209E-2,5.2267471111066333E-2,5.8859863158344419E-2,6.7612931512247756E-3,0.37911314469570773,0.12112824620365004,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["p-value for Coefficient 2","","","","","",0.34998950619873365,0.45923017429686941,0.34097410283566676,0.99209587682268963,0.19078471844117739,0.21758204010552115,0.86106909183417812,0.40423954412761903,0.49972835227962886,7.2658922229101655E-2,0.31538639312202349,0.30422386763823062,0.71827295028410099,4.5806139484992618E-2,0.3170873463219851,0.83367804082751773,1.1934851264513602E-2,9.5970858316832205E-2,0.22801767120864325,5.0067664884472271E-2,0.29416625043112732,0.31103980688666244,0.68417034564554879,0.47444192753499032,0.84989366241660669,0.68517755748055142,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":0.51583436992186371},0.46496430936340888,0.51484920632016218,1.0652609982169702E-2,0.53212229337742989,0.88939377440643952,4.0083748610179611E-2,0.23697731666023708,0.23575172622645654,9.6476608230252753E-2,0.49354464938416587,0.51331455953728089,0.82666133205077175,0.37657020505501465,8.4090984138358069E-2,0.6559436046282503,"","","","","","","","","","","","","","","","",{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":""},"","","","","","","","","","","","","","","",13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","",0.46313174557723435,0.5232433144257318,0.87685459974735169,0.31382850543436475,0.21436023723156511,0.92750332564416471,{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.96057632178491181,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":2},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":30},27,23,21,1,5,3,31,29,26,11,25,28,17,6,4,10,20,7,13,15,24,22,18,9,12,14,8,19,16,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":0.86667011456249377},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":-8.2801595768433559E-2},0.12000021433296197,0.21791537912878522,0.2948712710193041,0.86974254249268812,0.85353409273826308,0.86273524580528627,-0.18122707644479499,1.1402175134833076E-2,0.15228674656505847,0.83477562851580922,0.15469946747044661,9.206218279052672E-2,0.45390827833108255,0.8527967354576832,0.85907893390143053,0.83994931308329956,0.3440928627551737,0.85095157052757864,0.78348166054590107,0.67576432224686978,0.20651151971843562,0.27351498364226412,0.36693675640898915,0.84283715157455497,0.82938337995976852,0.75471307489599349,0.84971669155959706,0.35948254921965184,0.67562329957267186,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":"!!!!!!!!!"},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":""},"","","","","","","","","","","","","","","","","","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","",0.67576432224686978,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":0.86137661117445585},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":0.83794293351352478},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":0.86667011456249377},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":0.81230571306178945},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":-2.6223038693629904E-2},"",0.12000021433296197,6.8849550199456114E-2,-5.5446080195653842E-2,"",0.13607023124433598,4.5143430144390095E-2,"",1.1402175134833076E-2,0.15228674656505847,-8.9190002416048672E-2,"",9.206218279052672E-2,"","",-1.3381577945924879E-2,0.16616776084764626,"","",9.8663257902680004E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":0.13176149417514857},"",-6.0765519492058183E-2,-6.2238253725372533E-2,"",7.3929423946730868E-2,7.4384414202201779E-2,8.429657351743855E-2,"","",-0.13002137620280851,"","","","",8.2692459706067267E-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":0.13797953798491711},"",-6.4782305834202691E-2,-6.5410453509766403E-2,"",7.7189654147140033E-2,7.653740100475355E-2,7.6898923796659177E-2,"","",-0.13710702457151572,"","","","",6.2106370030267002E-3,6.2257521647639197E-3,5.8957021181181421E-3,"","","","","","","",-7.6587266075399119E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":0.10644045315869703},"",-7.1426359773751072E-2,-3.5338832441245742E-2,"",4.3602860957742899E-2,"",7.3138867517745718E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":9.9519604585190408E-2},"","",-4.5940260337220491E-2,"",2.9303311076072536E-2,"",5.7449375477320395E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":0.12220283663197189},-8.2801595768433559E-2,-8.3246745258413885E-2,7.3629905757035874E-2,"",8.6457779467270596E-2,4.246789717394428E-2,0.2490159823434708,-0.18122707644479499,"","","","","",6.2970202511095377E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":5.140920255031034E-2},"","",-6.0165167617426102E-2,"",-3.6346562131957416E-2,"",7.9298007155515243E-2,"","","","","","",-0.12724583856550525,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":7.3093518891615333E-2},"","",7.4217248283485974E-3,-5.1701020326175164E-2,"","",-1.1304957626979127E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":-1.0317809680550565E-2},-0.11096925411242314,"",-9.3997787718149053E-2,"",-8.9449567093497134E-2,"",-1.6990460850139333E-2,"","","","","","","","",-8.1075520376624563E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":-7.0670379447717674E-2},"",-0.12471704405244491,0.21791537912878522,"",-0.21337025049072217,"",0.40638653331750912,"","","","","","",0.45390827833108255,"","","","","","",0.67576432224686978,"","",0.36693675640898915,"","",0.61171741397174395,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":0.86137661117445585},"",-7.5618418253373829E-2,-5.2665095399051509E-2,"",0.85634818151320313,0.85353409273826308,0.86273524580528627,"","",-0.20495717322572352,"","","",0.23282203083497852,0.84876127348471953,0.84068632319367698,0.83994931308329956,"","","","","","","",0.81337755250063526,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":0.83794293351352478},"",-0.15641134517723432,-0.16594489105613444,-0.13757044913050495,0.82048743764565057,0.81830298525776846,0.83856307575180011,"","",-0.38767250910209211,"","",-0.34502727100674585,0.39001192815325803,0.81568443381754574,0.81429216567278528,0.80499477758377536,"","","","","",0.27351498364226412,"",0.78341223996635245,"",0.75471307489599349,"","",0.67562329957267186,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":0.86667011456249377},"","",0.20548528177530567,0.2948712710193041,0.86974254249268812,0.83637333234426547,0.84043692470091602,"","","",0.83477562851580922,"","",0.21634570161220212,0.8527967354576832,0.85907893390143053,0.79120067761913138,"",0.85095157052757864,0.78348166054590107,"","",-4.1961629043944036E-2,"",0.84283715157455497,0.82938337995976852,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":0.81230571306178945},"","",-0.13818508741580621,-1.4897414153174415E-2,0.82180881521630178,0.7507572758743386,0.75032375896595627,"","","","","","",-2.6682600404270247E-2,0.75656538708880916,0.74865610551642625,0.62921963002481185,"",0.74621252217206147,"","","",-0.5040187657162245,"",0.68177467956985272,0.61718466989599197,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"B104","v":-2.6223038693629904E-2},-3.898076271778441E-2,0.12000021433296197,6.8849550199456114E-2,-5.5446080195653842E-2,-7.7968778759960194E-2,0.13607023124433598,4.5143430144390095E-2,0.10531259614190824,1.1402175134833076E-2,0.15228674656505847,-8.9190002416048672E-2,-0.10100857838529384,9.206218279052672E-2,0.21646481398591605,0.10456306456899155,-1.3381577945924879E-2,0.16616776084764626,0.10001764402573106,-0.14653104154536531,9.8663257902680004E-2,0.26736392978711238,4.7248996946386866E-2,0.27236803268011495,0.17115477859167758,0.10691211259376411,4.2766530837737501E-2,0.31405332812912551,0.22243890169786118,0.22163315696250599,0.26201998131326426,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B135","v":0.13176149417514857},-5.2992967906456918E-2,-6.0765519492058183E-2,-6.2238253725372533E-2,-4.3797911402403758E-2,7.3929423946730868E-2,7.4384414202201779E-2,8.429657351743855E-2,-0.11774708563466139,-0.12207561037028726,-0.13002137620280851,0.14252786645354062,-3.9530895926390655E-2,-0.10984077736401469,-5.0957358295771728E-2,8.2692459706067267E-3,2.0623165678662594E-2,1.9593348713373197E-2,-0.19750407928720728,0.13550598756410404,0.12521834634303186,0.1270290228337865,-9.2670017849491679E-2,1.4059035892481919E-2,-0.10770780375405849,-5.4227678498898285E-2,0.15382061787183202,0.16557604716274221,0.13991367933410181,3.7411184554990075E-2,0.29968268057849734,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B166","v":0.13797953798491711},-5.656740225138665E-2,-6.4782305834202691E-2,-6.5410453509766403E-2,-4.455557692142708E-2,7.7189654147140033E-2,7.653740100475355E-2,7.6898923796659177E-2,-0.12582605002519862,-0.12991531760835748,-0.13710702457151572,0.13647284390789402,-8.306187614274105E-5,-0.11448644500091687,-2.5206249250551736E-2,6.2106370030267002E-3,6.2257521647639197E-3,5.8957021181181421E-3,-0.21188165094420922,0.13255218390673931,0.11356809929186652,0.19177046171394904,-2.4545905220750824E-2,3.7301677505087428E-3,-7.6731504796055006E-2,-7.6587266075399119E-2,0.1700925177529963,0.17291544003786119,0.24150359043962774,2.7226808451022839E-2,0.3119981920047698,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B197","v":0.10644045315869703},-7.0506065701344087E-2,-7.1426359773751072E-2,-3.5338832441245742E-2,-1.3928324754175103E-2,4.3602860957742899E-2,3.8019960946356852E-2,7.3138867517745718E-2,-0.15267762227736664,-6.6267124002011388E-2,-8.7086663705454689E-2,0.13657637866191286,1.6476086993359632E-2,-3.18870188055662E-2,-9.0226311607793167E-2,-3.3456180696789316E-2,2.1034822722337441E-3,3.286699796726792E-2,-0.1093278243179681,0.12472390151929173,0.19800439462250963,0.10520610602840057,0.11257652886354134,-6.4834463704901799E-2,-0.11760049874478516,-4.1710248952586154E-2,0.30420396089776086,7.7834298888124445E-2,0.16260225705642084,3.2964599347854916E-2,0.2540357447143976,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B228","v":9.9519604585190408E-2},-7.4952825014626911E-2,-7.6642839897306941E-2,-4.5940260337220491E-2,-2.3938654135075683E-2,2.9303311076072536E-2,2.5383022289830953E-2,5.7449375477320395E-2,-0.16452300442484449,-6.2735383356769384E-2,-0.10199055728169648,0.12482519269213621,8.0324866161215114E-4,-4.750267817803553E-2,-9.8786499866186261E-2,-5.5462281387817836E-2,-1.6122542356185043E-2,1.180176508815579E-2,-8.0882518086460908E-2,0.10688611039499465,0.18005431803368521,0.17108606396592896,9.320347998143505E-2,-8.8268762267544709E-2,-0.13306592875856965,-5.0929407746077127E-2,0.28249587467200554,0.11126832234077658,0.25383095527719418,2.6083394371990919E-3,0.28621300986431397,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B259","v":0.12220283663197189},-8.2801595768433559E-2,-8.3246745258413885E-2,7.3629905757035874E-2,1.2504256188525778E-2,8.6457779467270596E-2,4.246789717394428E-2,0.2490159823434708,-0.18122707644479499,9.3822323758144754E-2,0.15246680502758833,0.24441853059056201,-1.231020991191333E-4,3.6051715602048906E-3,6.2970202511095377E-2,-1.4905645733849671E-3,0.1914873847720818,0.39749732421418538,0.3440928627551737,0.18558680115799336,0.36958575053795195,0.174970276772937,9.3069139682285099E-2,3.7318557675412832E-2,0.15607221442094729,0.44503306877825621,0.39607855326724423,0.10423581318788215,0.33281826630497491,0.2895223499554157,0.38561850404563991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B290","v":5.140920255031034E-2},-7.9028122729404765E-2,-4.2033315573433677E-2,-6.0165167617426102E-2,-7.3595706031044664E-2,-3.6346562131957416E-2,-1.1591568167503886E-2,7.9298007155515243E-2,-0.14077046415075234,-6.485698392510178E-2,2.8804330171214421E-2,7.690526529210695E-2,-0.10422607985889738,-2.7260734387254092E-2,-0.12724583856550525,-0.11094379873223496,5.4058256885181066E-3,0.25758042454092628,0.24750145252319389,-2.8257611794970413E-3,0.23667465078636596,-2.249757938172476E-2,8.608930786863539E-2,-0.15171428253111013,-2.3943634492098069E-2,0.35080822150356017,0.27476405133337001,-0.1187659619057117,0.16517598766591668,0.19458565172558506,0.25821678975620327,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B321","v":7.3093518891615333E-2},8.2073062417959447E-2,7.9899567910149821E-2,7.4217248283485974E-3,-5.1701020326175164E-2,3.3362018376823808E-2,0.11784170936446801,-1.1304957626979127E-2,0.15060740892813429,-1.0037422714673387E-2,-1.6380866542774659E-2,-2.9736235130714685E-2,-1.9026754739553606E-2,-2.1647858335999828E-2,6.6472049072544045E-2,8.0001064472839667E-2,-8.6304252521739233E-2,3.6187883257894515E-2,0.14814371546718608,-7.1680503387966832E-2,0.10391809868372659,0.13085593546656038,0.20651151971843562,5.2457424505747918E-2,-1.0879475792474946E-2,0.12830427828028654,0.2342225893117115,4.4506736483752744E-2,0.11288400923838816,0.11481684458272261,0.14210420511315322,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B352","v":-1.0317809680550565E-2},-0.11096925411242314,-5.9839585940877314E-2,-9.3997787718149053E-2,-8.6255465565874101E-2,-8.9449567093497134E-2,-8.5213871139098452E-2,-1.6990460850139333E-2,-0.18622849976433734,-0.23068230239800361,-8.4664051899641046E-2,1.2309813399558389E-2,-0.22031371682244066,-9.9428123237444488E-2,-0.21522681678378475,-0.22072843360822705,-8.1075520376624563E-2,0.19276925194305911,-0.16746010772390127,-8.7942962632304181E-2,0.12856846794647389,-0.12338554778652412,-0.15369295013152628,-0.37455220292484631,-0.23780131609663754,5.8468369023581435E-2,-7.2108488611350259E-3,-0.26112977022813805,6.0903749683255924E-2,-0.34589665072919384,-0.12303152136482343,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B383","v":-7.0670379447717674E-2},-0.11794303447851705,-0.12471704405244491,0.21791537912878522,5.1152788388570875E-2,-0.21337025049072217,-0.22005794523976574,0.40638653331750912,-0.27763140213156895,0.32376366084958769,0.10673194854154737,0.13522656923217843,8.3099114093437371E-2,-8.3669137260863877E-2,0.45390827833108255,-0.41228617770604203,0.34551712663952916,0.37202300418133527,0.25044656050261427,2.4437877320505248E-2,4.6561890121806858E-2,0.67576432224686978,-2.7894585257913478E-2,0.46199599532752805,0.36693675640898915,0.31320500947420465,-7.8814742431156673E-2,0.61171741397174395,0.63939912386811781,0.35948254921965184,0.54939242984356884,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B414","v":0.86137661117445585},7.2186625217637398E-2,-7.5618418253373829E-2,-5.2665095399051509E-2,-0.13072396293028857,0.85634818151320313,0.85353409273826308,0.86273524580528627,-3.6780876966427255E-2,0.16909469114040751,-0.20495717322572352,0.87116108783604684,5.1945678169530662E-2,-0.25434227130511083,0.23282203083497852,0.84876127348471953,0.84068632319367698,0.83994931308329956,6.0678608966089342E-3,0.8489712530419935,0.85008812331690675,0.8610801677543769,-0.13414914488805438,0.21971672535844658,8.3711305789769958E-2,0.81337755250063526,0.82126754894998188,0.83288529481053963,0.84971669155959706,5.0751339862038947E-2,0.82881870457325935,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":0.83794293351352478},0.26690688657843259,-0.15641134517723432,-0.16594489105613444,-0.13757044913050495,0.82048743764565057,0.81830298525776846,0.83856307575180011,0.12900977867551369,0.13644339050801912,-0.38767250910209211,0.8413849457635495,0.12489816867786452,-0.34502727100674585,0.39001192815325803,0.81568443381754574,0.81429216567278528,0.80499477758377536,-5.7147725316718856E-2,0.81253862287239231,0.81036769053922697,0.80369669500688068,-7.675975612356134E-2,0.27351498364226412,0.26040630531619824,0.78341223996635245,0.78260629555161554,0.75471307489599349,0.75995749244822353,4.9798249572068798E-2,0.67562329957267186,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":0.86667011456249377},0.17700845524344516,-0.19945350679526375,0.20548528177530567,0.2948712710193041,0.86974254249268812,0.83637333234426547,0.84043692470091602,5.4546278613061272E-3,0.11582405734156376,6.8654008880572048E-3,0.83477562851580922,0.15469946747044661,0.11897974397462519,0.21634570161220212,0.8527967354576832,0.85907893390143053,0.79120067761913138,-0.16345694255496937,0.85095157052757864,0.78348166054590107,0.86773152610787163,-0.11729863930432079,-4.1961629043944036E-2,-4.001432516647737E-2,0.84283715157455497,0.82938337995976852,0.81916590269339284,0.82811025191838095,-0.55842102234622781,0.73854541040276089,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":0.81230571306178945},-5.4005791517118346E-2,-0.17005133505440873,-0.13818508741580621,-1.4897414153174415E-2,0.82180881521630178,0.7507572758743386,0.75032375896595627,-0.27583688060887929,-0.36540322607179315,-0.49722116864841465,0.74994620450324145,-0.29563272238904981,-0.34271693631473754,-2.6682600404270247E-2,0.75656538708880916,0.74865610551642625,0.62921963002481185,-0.91285717965592117,0.74621252217206147,0.62616186084716841,0.6752457431635297,-0.87497257446190402,-0.5040187657162245,-0.18519432965088178,0.68177467956985272,0.61718466989599197,0.50066670659926871,0.71176199783905592,-1.3301593396571452,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":7},14,19,10,7,7,9,9,14,19,19,7,7,19,10,7,7,9,14,7,7,10,12,8,10,7,7,8,9,10,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"13/14"},"06/07","01/02","10/11","13/14","13/14","11/12","11/12","06/07","01/02","01/02","13/14","13/14","01/02","10/11","13/14","13/14","11/12","06/07","13/14","13/14","10/11","08/09","12/13","10/11","13/14","13/14","12/13","11/12","10/11","12/13","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":36159.229999999996},36159.229999999996,36159.229999999996,36159.229999999996,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":36159.229999999996},36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":36159.229999999996},36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,5]
["02/03",30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,6]
["03/04",32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,7]
["04/05",29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,8]
["05/06",31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,9]
["06/07",27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":27014.23},27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,10]
["07/08",26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":26996.63},26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,11]
["08/09",33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,12]
["09/10",30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,13]
["10/11",26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,14]
["11/12",27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,15]
["12/13",27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":27745},27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":27745},27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,16]
["13/14",30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":30712.77},30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,17]
["14/15",29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,18]
["15/16",29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,19]
["16/17",28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":30759},30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,21]
["18/19",29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,22]
["19/20",27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":30264.394608089049},29110.756003052658,30136.751000466305,30088.181691267047,27903.330231628981,30472.253792994503,30305.524126499568,30390.842488059443,29115.739246574638,28718.331198802338,29378.936254630829,30125.706122007789,28220.424025332904,29485.769959183097,27293.282497392131,30640.811762850255,30239.836607104538,30414.588318720365,29670.498829146411,29990.230194738164,30170.91173397308,27977.53598819808,29745.053319633564,24004.141208210331,27306.063751808269,30402.521760035626,30098.246654014252,30013.915345413807,31890.365356156835,27778.265820945184,30517.774044282523,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":30334.862762736997},29179.358615920522,30105.726457655557,30253.176740420764,28621.653995318542,30550.292590444828,30346.276512855431,30484.675501845355,29183.4367050375,28742.108068224159,29325.3524389101,30240.444710258533,28782.32043177474,29564.190237309758,29379.415623633144,30689.502028295174,30286.123529658424,30487.369171734532,30160.074950808968,30247.16315896716,30271.655243272024,30056.380488024683,29531.759574399483,28379.127361340059,29404.236613962141,30409.543319210079,30354.085101842502,30552.26038451141,30971.882577168108,29532.250461108546,30752.835614441079,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":30420.431236238081},29264.116102367345,30203.237581549914,30426.359532449904,29092.57157517839,30657.621769853355,30435.589677675674,30591.802934374056,29268.221322093239,28784.343729390301,29384.996243075493,30351.926081867914,29142.630873239788,29730.247921753689,30861.463662572467,30807.979656360603,30368.835557868213,30592.578924298228,30353.783155281435,30465.53257447467,30382.761313583887,31542.893565618699,29279.118779880213,31631.567679656469,30907.862450391225,30501.491361044868,30605.709085476938,30963.949019375264,30472.376357544614,30738.790113468789,30997.975705177629,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":30514.388775768683},29356.435285030162,30334.125132643265,30602.145557724099,29537.369163711548,30769.021447010968,30540.676026894784,30705.806350201754,29360.80757738839,28835.497281613156,29475.420108876195,30469.203290709902,29487.786191052382,29924.756973296782,32282.540400813345,30937.115563396477,30456.977471673934,30709.110176382736,30504.910471909036,30676.5230424238,30502.578820523631,32968.171147284796,29035.635663828762,34888.213119663844,32354.885549940587,30606.754162626959,30855.700144772854,31354.119972936176,30055.021210486451,31889.755407253582,31244.160930590562,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":30611.701941711093},29449.883744532854,30460.583276408735,30776.342659291826,29793.58551724712,30865.660539948003,30646.825410604524,30821.868214322512,29454.536470412644,28888.444205877469,29563.614317221327,30577.025817645044,29706.550540864602,30080.41742594869,33193.160957743188,31043.228175688622,30527.493708085003,30826.662834163457,30731.57960844164,30815.197271137451,30612.995898879206,33894.523921628868,28985.862832548832,36877.734168743242,33282.680751083455,30684.275223898716,31013.221661003987,31617.113275271811,29873.419623188307,32667.924179798953,31424.731305760317,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","YES","YES","","YES","YES","YES","","YES","YES","YES","YES","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":36159.229999999996},{"$f":"IF(C636=\"\",\"\",C636)","v":36159.229999999996},36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996,36159.229999999996]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":30718.53},30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53,30718.53]
["03/04",32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999,32639.599999999999]
["04/05",29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003,29799.960000000003]
["05/06",31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31,31129.31]
["06/07",27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23,27014.23]
["07/08",26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63,26996.63]
["08/09",33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,{"$f":"IF(AO643=\"\",\"\",AO643)","v":33037.5},33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5,33037.5]
["09/10",30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,{"$f":"IF(AG644=\"\",\"\",AG644)","v":30638.17},30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17,30638.17]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":26819.45},26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45,26819.45]
["11/12",27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81,27745.81]
["12/13",27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745,27745]
["13/14",30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77,30712.77]
["14/15",29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998,29644.079999999998]
["15/16",29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001,29046.720000000001]
["16/17",28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722,28722]
["17/18",30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,{"$f":"IF(AG652=\"\",\"\",AG652)","v":30759},30759,30759,30759,30759,30759,30759,{"$f":"IF(AN652=\"\",\"\",AN652)","v":30759},30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759,30759]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":29925},29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925,29925]
["19/20",27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844,27844]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":30377.594181500001},29429.298317267345,29313.350256031325,29196.111518297781,27213.00737793513,30435.383987871483,30329.012509191896,29979.666745446833,28801.000715255384,28571.766906476252,29174.000596456521,29060.131011880399,26778.385243480869,27129.916700007601,24923.527278527239,30804.522523834363,29827.436887766919,29991.543114877644,27295.194597741949,29144.209310318111,29008.65654732984,30736.871235560757,25216.309996484051,25663.525326079063,22748.951451568326,28150.879135872514,22615.304949197543,32880.600261379041,35616.473496960753,26213.186095623605,18038,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":30448.325912047898},29482.654529478466,29420.589060468152,29223.018891696949,28255.937164661158,30512.205720212936,30415.114730458412,29969.001137233528,29058.830682403612,28449.85645211766,29242.347665305952,29693.810675652017,27994.894241364091,28200.532355750573,27701.101423124594,30821.96104058914,29791.450450762615,29967.410908861519,27342.995670184249,29751.416261401093,29658.330292074934,30253.166516187222,26997.863603106442,27808.752950467511,26988.904420626586,28175.040750387008,25091.301393430076,30589.480259820502,31911.598033156552,27131.110966101805,18080,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":30534.21444199892},29520.612651736086,29498.718748572228,29269.818076368232,28926.304132122808,30616.049587084097,30498.980111372235,29983.808683902425,28966.726699611219,28303.645355490462,29295.044252534812,30114.567623682713,28726.685037698004,28862.001784285512,29577.630114885749,30978.402739389581,29772.4138804984,29980.148826663597,26941.640500571943,30160.396865366398,30077.485725901228,29982.312084413679,27788.393986615876,29203.794548962491,29883.675268012194,27896.476675172533,26127.303289949814,29223.522095410255,29930.887660289467,27307.452650730211,18131,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":30628.523416062784},29576.151541304462,29575.330951113367,29328.730256525807,29556.603170001192,30724.651181484478,30587.422820893593,30014.857149798474,28854.676807621454,28200.70040793125,29351.26476205204,30513.487856133375,29421.10010358812,29474.260921434074,31380.061662851873,31149.493459262048,29775.048716131609,30011.888517376625,26554.148734230625,30547.933547633475,30470.763387147017,29760.004664108823,28476.051103936203,30530.843145104911,32704.473786204668,27632.239691876825,27015.792321785339,28077.999238320499,28310.199338461651,27429.923816085313,18187,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":30726.200567771786},29673.639774354157,29658.207404393288,29394.03098573818,29898.935042562269,30821.38625978327,30680.424001541956,30055.44101503403,28887.26849136833,28190.064925367831,29415.371292619104,30750.231135340913,29818.844212048763,29803.335395549941,32376.200833272505,31266.537548291399,29802.945075369607,30052.70503720771,26412.24592055683,30777.239847870846,30702.822076673317,29671.504292980957,28886.085001461703,31268.051897437203,34279.915395138261,27543.379757320592,27548.371850035426,27539.839373261319,27538.017534934614,27545.00566114936,18245,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.93689219721059447},0.33634982304638716,0.15916432308613049,0.14758690054215065,0.43570086332121655,0.943678192485496,0.93886182176737887,0.97757954912663925,0.72447526653240923,0.56620060820869167,0.18902410360409966,0.9650974779739343,0.61662213754953132,0.46174916125400545,0.62033588411207619,0.95027212815574424,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.98116148800010006},0.97825228014180954,0.99465824582983164,0.96560451112753176,0.96715039542435932,0.97977736194495801,0.99379861970171712,0.6280810510200483,0.81139212790224391,1,1,1,1,1,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","",1]
["R-Squared",0.87776698919409546,0.11313120346333597,2.5333281743466128E-2,2.1781893211638668E-2,0.18983524229885343,0.89052853097269291,0.88146152037236147,0.9556617748706433,0.52486441181720533,0.3205831287358924,3.5730111743333404E-2,0.9314131419916486,0.38022286051615317,0.21321228791877753,0.38481660911711119,0.9030171175496472,0.96267786553457046,0.95697752360264932,0.98934502599727769,0.93239207190983964,0.93537988736949462,0.95996367897982127,0.98763569652103811,0.39448580665044858,0.65835718522173137,1,1,1,1,1,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Adjusted R-Squared",0.83702265225879391,-0.18249172871555205,-0.29955562434204513,-0.30429080905114841,-8.0219676934862094E-2,0.78105706194538582,0.76292304074472295,0.9113235497412866,4.9728823634410668E-2,-0.3588337425282152,-0.92853977651333319,0.86282628398329719,-0.23955427896769366,-0.57357542416244489,-0.23036678176577763,0.61206847019858879,0.85071146213828186,0.82791009441059726,0.95738010398911078,0.72956828763935855,0.74151954947797849,0.83985471591928507,0.95054278608415244,-1.4220567733982057,-0.36657125911307453,65535,65535,65535,65535,65535,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Significance F",1.8849684314709958E-2,0.57996380670484515,0.79820462077360943,0.8127709535813723,0.46333752557673302,0.10947146902730708,0.11853847962763846,4.4338225129356645E-2,0.47513558818279467,0.67941687126410766,0.9642698882566666,6.858685800835139E-2,0.61977713948384694,0.78678771208122245,0.61518339088288887,0.39000741845132803,0.24443760891559216,0.26218749404451086,0.13119375362140578,0.32729251872943688,0.32014322694956326,0.25305317265415805,0.14128543547338396,0.87882277705270995,0.69934393238261039,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-1.4602669680378828},0.40838655034755361,0.46090525999421711,0.49788031529547738,-5.8375425941423167,-1.5533122561774031,-1.4577150245557291,-1.5242481522923805,5.1146945949311073E-2,0.35593130255803068,0.47338963837452641,-4.8004672105309103,-7.2896280357850687,-5.8326560581757807,-16.621709609542556,-1.7841601888308976,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-1.4506561538201861},-1.5288739760363521,-0.15163536208542389,-4.6529997237070484,-4.8064371990443995,0.87224587523084862,-10.441766533640253,-12.778905640699714,-26.197886432247358,-0.63942044880726401,-14.757565842837597,9.3746963222485356,14.528339998134648,-5.2379226324596635,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","",6]
["Coefficient 1",0.27226000983662385,5.914379535120895E-2,1.8943216154434971E-2,-9.1113936296988024E-3,1.7944455613692913,0.28953616119827763,0.27038840563245914,0.28352197627368175,0.19193504818309892,0.12272672058506399,1.4838477755742454E-2,0.25678128366304492,7.8434720122344148E-2,1.8199019280504897E-2,5.3155595136151541E-2,0.33902491550697866,0.26970490061279728,0.28523884174222652,0.33651997625799196,0.26272534182885215,0.25480194766036279,0.30106201218324274,0.25083156747966678,3.7822774284668667E-2,7.7867127114954235E-2,9.8067833818590494E-2,-0.20301627597056368,0.3116292718962051,0.42153607445546926,0.2977864940039302,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 2",0,0,0,0,0,-2.2446912658480579E-2,7.2746495480958788E-3,-1.7395550390259973E-2,0.11794267040597031,-3.5902581775315905E-2,-6.6452214572002124E-3,0.97881789494535243,2.1759205921442133,1.7853615555191811,4.8387298776760126,-7.5219837870784345E-2,2.1574641920178099E-2,-4.6163184972502751E-3,0.15770379208544927,-6.6687693608828286E-3,7.5382251089694836E-3,-2.7079528487539764E-2,0.14709540654290099,3.0762824978143557E-2,0.10046001292043813,0.2285082562039453,0.44120365023451757,7.7641661970648007E-2,-5.4119335017632532E-2,0.15344972808173141,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-3.44854877474687E-2,-2.1701567428593055E-2,-1.8212952522963715E-2,-5.6363001027712994E-2,0.92750325532546574,0.9813422714971215,-0.71271015846263963,2.9409673439492772,3.7402240388547794,7.5090430617267936,0.10516003327398765,0.25341720595789463,-7.5863105341849577E-2,-9.2064297356237293E-2,-2.9926315682520944E-2,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-4.4382343600113477E-2,4.4586415950351785,-3.162551194000887,-4.7901197887408067,1.4522497494297046,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Intercept",4.0161924444201087E-2,5.3505110890055725E-2,2.0871691544811478E-2,1.0571208058986832E-3,0.49553658291616687,9.7327983096703874E-2,0.10258254288347679,3.9371120220958303E-2,0.8787265390553336,0.1508917076808246,8.9162798648207642E-2,0.21718956200299511,0.47210509281235613,0.58748365435597405,0.40212996780330501,0.31106575692517191,0.18693067612982639,0.17649295308263871,0.2746712973609286,0.45061912673497584,0.41798973230290098,0.92452678418986411,0.10372261516423202,0.79142162167201024,0.41135374503644356,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",13]
["p-value for Coefficient 1",1.8849684314709975E-2,0.57996380670484438,0.79820462077360876,0.81277095358137197,0.46333752557673236,6.3749992585671267E-2,6.2780442321269558E-2,2.2925540369349091E-2,0.2840986016153253,0.44732051301272668,0.8805897733048007,4.3264881765700737E-2,0.51523341447050719,0.83013334354824619,0.50941995180972655,0.29843033587872586,0.150610050242484,0.13549153195327102,6.7044026346420288E-2,0.21428571136882216,0.1850408747621696,0.16422232453461488,8.0016631016654086E-2,0.91997653925936951,0.53531002086547863,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 2",0,0,0,0,0,0.67688485204169191,0.82614570936506504,0.20171137912812043,0.31863744823042017,0.5163523885104826,0.8967185317748162,0.33751654517037832,0.45121722208128268,0.56095295464578743,0.39080514056923688,0.71954029715850132,0.73955160716004642,0.88978284912444794,7.9933693374876935E-2,0.92376155622744449,0.84538386574496915,0.55355758144958778,9.0219798893372491E-2,0.90305019446189227,0.45800454582411354,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.78066263329653907,0.39694195606424304,0.41161412471056524,9.569389644611917E-2,0.57556463383415712,0.52877644436809745,0.79834530620445077,0.10314732989377338,0.78603159641100073,0.40588031696057086,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",19]

{"sheet":"CKY 016","index":11,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:",16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","No Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Customers",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
["SUMMARY OUTPUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
["Regression Statistics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
["Multiple R",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
["R Square",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
["Adjusted R Square",65535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
["Standard Error",0]
["Observations",5]
[]
["ANOVA"]
[null,"df","SS","MS","F","Significance F"]
["Regression",6,255222.15552000003,42537.025920000007,{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Residual",0,0,65535]
["Total",6,255222.15552000003]
[]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%"]
["Intercept",-40995.223161123977,0,65535,{"$error":"#NUM!"},-40995.223161123977,-40995.223161123977]
["Degree Days",0.62506377638328636,0,65535,{"$error":"#NUM!"},0.62506377638328636,0.62506377638328636]
["Customers",27.291037013181665,0,65535,{"$error":"#NUM!"},27.291037013181665,27.291037013181665]
["Rate",146.41005306243579,0,65535,{"$error":"#NUM!"},146.41005306243579,146.41005306243579]
["Lag Rate",97.037985605847766,0,65535,{"$error":"#NUM!"},97.037985605847766,97.037985605847766]
["Trend",0,0,65535,{"$error":"#NUM!"},0,0]
["Nonfarm",0,0,65535,{"$error":"#NUM!"},0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"H"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","","H",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Usage"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Customers"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Lag Rate"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Trend"},{"$f":"IF(B14<>\"\",B14,\"\")","v":"Nonfarm"}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":2178.12},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1217},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1515},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.7189999999999999},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.8903999999999996},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":73.101555638183413}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":2205},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1184},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1522},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5034000000000001},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.7189999999999999},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":71.97331797670212},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":2719},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1587},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1525},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5517000000000003},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5034000000000001},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":71.767618838419253},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":2658},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1361},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1528},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5087000000000002},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5517000000000003},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":71.098329720436567},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":2527},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1135},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1533},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.6753},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5087000000000002},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":5},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":71.021321712475242},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":""},"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",7.6483643468385015E-2,0.26772418103371937,0.48439477111720791,0.36324062465384815,0.45142457085874266,0.57160747389606581,0.27748402663782068,0.50891200583252938,0.38143798718195804,0.46887147934512713,0.48496899163381646,0.42500808518637112,0.50436672477474176,0.54544000999881292,0.52850186068206151,0.51958365548474028,0.59832734093924866,0.59796286280643252,0.58781003653927355,0.58490239428039081,0.61391579560010245,0.50894924196506208,0.43906688715155823,0.53445065271391601,0.57264243409142468,0.55238791030860446,0.54044614490293841,0.54584875460739835,0.57976140354603578,0.55190148045788134,0.57379630856904273,0.63469696126619191,0.61645284728041139,0.61241987158305178,0.64884270543677891,0.61737410270898896,0.6034303262626366,0.61394054126059028,0.60286233182348559,0.62171354242580457,0.61417998681880792,0.6003374260830413,0.58328504953604732,0.61885996469918314,0.57264420914647374,0.60886566092330252,0.65742060743153796,0.63954228183685202,0.64916343965059264,0.63252972249249528,0.65748747356988224,0.64893068381902019,0.6236862855070936,0.62278343536826153,0.61418127972614822,0.62278625077502736,0.64842533027937055,0.65819293817810209,0.64935920518844747,0.66114416389858965,0.66311932345315328,0.62497494623228023,0.66367312459723182]
["R-Squared",5.849747718199033E-3,7.1676237110175747E-2,0.23463829428569224,0.13194375139891781,0.20378414317499996,0.32673510421384155,7.6997385039138791E-2,0.25899142968048844,0.1454949380654236,0.21984046414328795,0.23519492284632074,0.18063187247378568,0.25438579306000009,0.29750480450750511,0.27931421674440116,0.26996717504688533,0.35799560691543192,0.35755958529566439,0.34552063905630215,0.34211081083493372,0.37689260408730674,0.25902933089681129,0.19277973139295917,0.28563750018633083,0.32791935732215166,0.30513240345510684,0.29208203554044787,0.29795086290644779,0.33612328504166933,0.30459524413160116,0.32924220372746005,0.40284023264053792,0.38001411292012621,0.37505809910980159,0.42099685639851864,0.38115078269572927,0.36412815865343207,0.37692298820334652,0.36344299113165046,0.38652772883564268,0.37721705620875107,0.36040502515601114,0.34022144901226919,0.38298765590747424,0.32792139026899031,0.37071739305157003,0.43220185507565229,0.40901433025708744,0.42141317137898859,0.40009384983643304,0.43228977790130663,0.42111103240182118,0.38898458272963582,0.38785920736909363,0.37721864436604907,0.38786271415441526,0.42045540894791078,0.43321794386752288,0.42166737736297216,0.43711160545716521,0.43972723713696765,0.39059368341804157,0.44046201631265286]
["Adjusted R-Squared",-5.2629678886612789E-2,1.7068956940186092E-2,0.18961701747896828,8.0881619128265927E-2,0.15694791630294114,0.28713128681465572,-3.8377941830968862E-2,0.1663653583905495,3.8681805323601548E-2,0.12232052216119893,0.13959428820211084,7.8210856533008882E-2,0.16118401719250008,0.20969290507094324,0.18922849383745133,0.17871307192774599,0.27774505777986092,0.27725453345762247,0.26371071893833992,0.25987466218930044,0.29900417959822007,0.11083519707617355,3.1335677671551002E-2,0.14276500022359701,0.19350322878658197,0.16615888414612823,0.15049844264853743,0.15754103548773735,0.20334794205000317,0.16551429295792139,0.19509064447295205,0.28340827916864547,0.25601693550415144,0.25006971893176189,0.30519622767822235,0.25738093923487515,0.23695379038411848,0.25230758584401586,0.23613158935798056,0.26383327460277123,0.25266046745050125,0.17766360377201432,0.15171329158720326,0.20669841473818115,0.13589893034584469,0.19092236249487574,0.26997381366869577,0.24016128175911242,0.2561026489158425,0.22869209264684251,0.27008685730167997,0.2557141845166272,0.2144087492238175,0.21296183804597751,0.19928111418492023,0.21296634676996248,0.19755364315864568,0.21522484535503167,0.19923175327180762,0.22061606909453643,0.22423771295887832,0.1562066385788268,0.16069302446897926]
["Significance F",0.75564296293483735,0.26780115729205772,3.5578310295392226E-2,0.1263625185339505,5.2367716749391849E-2,1.0564413838072953E-2,0.52677293272600845,9.0904597369345086E-2,0.28426089427297857,0.13723578466794203,0.11705934742571653,0.20315734621678092,9.5524197047870615E-2,5.9312587010212865E-2,7.2772557783305242E-2,8.0675024182551514E-2,2.8860509833677075E-2,2.9017689558491485E-2,3.366414933990286E-2,3.5093121411317936E-2,2.2724966349961722E-2,0.20021749862181273,0.34560505861241486,0.15742476123522353,0.10465249040224749,0.13094548945871462,0.14823902179142398,0.14024980552705141,9.63067743579612E-2,0.13162383868751593,0.10326849619500902,4.6564457074068082E-2,6.0345081512346299E-2,6.3743090580803935E-2,3.7567932984313213E-2,5.9587209703147549E-2,7.179666702622281E-2,6.244641666187032E-2,7.2328145400458135E-2,5.6107858125085015E-2,6.2243948541639615E-2,0.15425087089359096,0.18403616773373679,0.12531775081191815,0.20410573350648681,0.14048230357948116,7.6589322581854635E-2,9.7269041639520978E-2,8.5736360300705819E-2,0.10627763257535537,7.6518040146836483E-2,8.6004177691505229E-2,0.11837108461836141,0.11965194380015422,0.13228600243814112,0.11964793629821341,0.16527996679153256,0.14771849339445287,0.1635535192188538,0.142630138716479,0.13928168364946439,0.21180009753151086,0.23682150547357189]
["Coefficients"]
["Intercept",2124.5126660472379,5309.4165288558424,2527.2431998235529,2433.4911765352576,2043.4528807017541,4326.43280024873,5178.3256105603614,2281.5370036338763,2247.1668232381212,1827.2552621310313,2832.8050815869346,4962.8735594647405,-3051.0299354845001,2620.9647717011289,2323.9465652243248,2208.3982939447992,4142.5376195159242,2161.7193918178514,3983.4866540698645,4174.9374061889139,6698.9136415270559,2362.8679102461801,4750.6676490975869,-4201.0485569285283,2350.3411030772986,2067.5428819261042,1961.7686280751479,2894.4348056372551,-3068.5108899937281,-2080.660382356321,2438.5511662053177,1444.782149411252,3760.8737857605029,3977.8140980368057,6790.9194207046221,1603.5758113634436,2328.8842542127795,6889.3900006024514,3796.1298303273124,6257.8853053117891,6568.4495695437272,2162.4484361866766,-3267.4381464330554,-4491.0303125928713,2369.1735737086738,-2253.4847390548116,773.25323946508865,1609.9421178182076,6081.5944008738443,3555.3360518845507,6314.8873031987841,6713.3153725156262,1770.9111436939706,4812.9004642120344,6615.5236443412996,5958.2601487397578,-3686.1591860749768,6064.720478401432,5828.0080328821114,3536.2826744099038,939.7532301212359,3597.0292700937202,2181.6365123463688]
["Coefficient 1",9.0078539496872792E-2,-1.977264100978432,-41.228431088096322,-28.076272328005569,20.692795087719286,-26.016284601655954,8.5919844991181632E-2,0.18619569727677374,0.13790849644709688,0.15014089352239579,-0.20268474577919332,-1.6447203882081864,3.1839470250169017,-35.753463062273291,-28.588149750287737,-20.555361094666999,-27.412561334187252,-33.64515135152471,-20.397383092006489,-23.245141620822402,-52.200957451699182,0.1853679337954976,0.13062483394506866,0.21404570919991861,0.20861340544120713,0.1917597201945957,0.1768222510272964,-0.18144931081091392,3.3774447992872649,2.6684537488459332,-25.542257563818033,0.25879008187395236,0.2224384979649873,0.21712030720890071,0.25350058015408822,1.9353317776591261,1.5693191299501876,-9.3545183430974663E-2,-16.771337748824696,-11.432722115893906,-1.7716454947475402,0.21117895010252996,0.22884859250713105,0.2644359498464442,0.20841947107760361,2.927584826391084,0.27568727687808842,0.25767780593132972,0.25654482426607739,0.22948683201640974,0.25840998969312051,0.25304989084991686,1.6950558302953127,0.67479089145704407,-2.2019851914791808E-2,-12.222517964068111,0.27258445054938141,0.257362912778558,0.25642979969973206,0.27116555947957804,0.27486161413239152,1.0293011412883502,0.27294189529380086]
["Coefficient 2",null,null,null,null,null,null,-1.9701322253892759,-43.382904432631143,-29.054112617495299,21.333132828338485,-40.035226943334472,-25.74977075944598,37.55095670438773,-20.007663310764283,11.841302069245987,17.604233078523446,0.21134486179629791,1.7926918743108713,-15.700194044142808,-10.677389131495149,-28.299179810240691,-5.3223707044476862E-2,-1.6214921032616383,3.7100549129438196,-37.894802240658684,-30.598393985025812,-21.550840403507891,-34.689822365928329,-29.773691228789588,-18.138717016497633,-18.006160144340495,2.1999386223901123,-17.030795470852119,-11.255522321259956,-32.027681448782765,-17.666768098795401,-7.2285977843861318,-29.223828758865178,-11.555849455353965,-26.017353728869043,-27.042826796573383,-27.589526827541764,3.2082233218306397,4.0469511996692011,-1.2328552117136292E-2,-27.04373241105316,2.3861827269027134,1.98161203906457,0.34890049210875018,-18.207716315799356,-12.386310801993536,-1.0516080458361277,-18.155184592328794,-13.272678614866194,-1.7412634809982477,-3.6550490846290629,3.5991322201387761,-13.041264369479933,0.41502554049763218,1.2988895887907244,2.1493266947671632,-15.443238238222589,1.6955122850121498]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-43.05999865540646,-26.708823273574435,41.249445695314819,-21.003593307065227,12.036726518841684,18.208787938976478,-19.991033857361366,29.356914879696951,32.096108217834157,10.078844606345571,-37.087934608483572,-21.390745868862545,-24.52952948637239,-57.325650321643565,-27.929447179357776,-30.818515169975093,-52.658431887232439,-17.014901170072648,-45.99800168151846,-50.578676968876621,-18.99073766996997,-18.938261803099564,-32.780818959157578,-37.820542634176839,-15.2049858862752,-19.774026662822518,-7.008655212343605,-28.623743554130019,-12.242146981843872,-29.627739069071552,-31.275310410991317,-7.9032187323381429,-18.980139802727024,-27.282027639491172,-23.267761823714665,-30.030713350303706,-3.0489022363104694,-1.6146245382144435,-15.975071888655375,-20.246435579400536,-5.571523306882967,-18.39614454458107]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10.197688166197626,35.809929001638245,33.098501160509443,-21.001537569231264,25.535640271924972,-30.915261928074976,-34.332506683121863,-55.680924902405096,-17.83885597850832,-50.704561141153796,-56.353590911966407,-24.680993771980368,-41.699706879526808,-50.714183652330711,-42.222591910162592,-15.833303106966877,-27.319505325492372,-26.823435171682267,-16.26018151133464,-7.7463167337538206,-11.091744888835223,-6.1691149484187457]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29.234615286860894,-47.536187648319327,-53.876723157723397,-42.66319558047136,-27.722357526841666,-33.686547852543505,-7.5078736973107869]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-33.79687099092461]
["p-value for Intercept",6.1595618253596697E-5,6.3159980333837865E-2,6.4560032811274616E-13,6.2223345621693584E-13,1.5660357842614252E-12,1.5167782747982886E-5,8.0842625265129711E-2,1.1396525835259533E-5,3.0959308255719161E-5,2.7392696352397661E-4,0.33253969301221542,7.411022481629273E-2,0.541486100065524,9.7356762738288668E-12,5.196217165814602E-8,1.1382321611010802E-9,5.2207770216228771E-5,0.41374885271114892,3.961155577435214E-4,6.3612566740389482E-5,7.9574032761986734E-3,0.43720621356396905,9.882240135153425E-2,0.42683805073058045,1.0409956839600696E-5,1.9665453944438125E-4,2.0292700918942444E-4,0.31858987966550623,0.52938572619104129,0.68116368265734528,1.5207721513481586E-7,0.59386789619821712,1.0656880796543033E-3,1.9871073549236436E-4,7.5700671856521766E-3,0.56335659689627038,0.39868096371137285,0.36682029843499253,1.2157407871111136E-3,2.1593545727148125E-2,2.887023861711575E-2,1.7950796477195433E-4,0.53908385497933331,0.37977698203192045,0.43046049694754751,0.65211418373179031,0.78574412712707054,0.56958424618693582,0.42651033928675808,3.0340076289816502E-3,2.1071530539319643E-2,2.6897527495316591E-2,0.53995380283616279,0.5869988512830917,0.44225597650568871,7.1129026805901399E-2,0.47897832824575293,6.8120003735761006E-2,0.50015975566191528,0.69091372865428591,0.75137900320442874,0.73201915518220262,0.83649494173988415]
["p-value for Coefficient 1",0.75564296293484112,0.26780115729205728,3.5578310295392289E-2,0.12636251853395059,5.2367716749391738E-2,1.0564413838072944E-2,0.76526160867489001,0.47883429491686569,0.62132100217040176,0.57405448430367423,0.9154076032156131,0.34404233378250881,0.31288251201506251,6.9973521417303342E-2,0.21371881023062966,0.24595859789991387,9.1696049119187606E-3,1.6827905921570862E-2,0.1191727999532189,3.8060160785878455E-2,5.112065716308143E-2,0.49791233891961129,0.64154857149023869,0.43056379612221574,0.42290254107235659,0.46687740412413459,0.50407702744604177,0.92352320175090319,0.27502027431708181,0.40105865394982687,0.2676198544612266,0.30306779154237062,0.37541393350053731,0.38789518101494513,0.30200620891993052,0.36744161770916584,0.48218687166884211,0.97877983529596513,0.48920003998403705,0.6344236810780346,0.93072814464884701,0.42271004215169816,0.3992570360576071,0.31993827302906419,0.44262762883370232,0.35305903196803423,0.28076269172407647,0.31994543236002848,0.31706573105296398,0.37071879363311977,0.30607463621486247,0.32033554495145378,0.45697371568930745,0.86396775792888747,0.9953169201498786,0.62935871274700161,0.31008232703121991,0.32636064224657069,0.33576240258849122,0.30559007295145385,0.29760247782774601,0.81303651158003998,0.32145298504560749]
["p-value for Coefficient 2",null,null,null,null,null,null,0.28317283911466556,3.2707388022435398E-2,0.12541633875610711,5.2447572484806471E-2,8.2936714242360002E-2,0.16401833955278239,6.5159728373858056E-2,0.24889424336939703,0.33411397709185719,0.10118739851195052,0.39049373097619455,0.39389880028748581,0.50765749245028635,0.54945499967255118,0.27314554349157111,0.978267003311306,0.3634175113504402,0.25815118549804211,6.1869451482444826E-2,0.19488185496743818,0.23502386045038501,0.13421976187059456,0.19423750700451625,0.31450592014879453,0.30738908726817515,0.30532473547920386,0.47671103516016633,0.5318579681586062,0.22082584722929421,0.46124987942649975,0.69938753202048409,0.50516968270325624,0.52560625431396768,0.33254733885591148,0.37236584732767586,0.24155062252687884,0.32931751513323926,0.20506635067500528,0.99489959026845654,0.24524826820419693,0.27569336114461096,0.38494540261312715,0.92147614262105504,0.45733846591386385,0.60595687654977926,0.9588347204238401,0.46295348755958188,0.62476134629767921,0.93617865931191691,0.8637902919230771,0.26667073894270266,0.60709477890443564,0.91266714414650019,0.74392155298899953,0.35507314745115126,0.60225093170874133,0.70038120017001726]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.4129792469597763E-2,0.16308194573527265,5.3750486262171764E-2,0.23390994896642786,0.33409955403377178,9.836188081358728E-2,0.26499054581774456,0.15179146059518561,0.12281106457658876,0.41276312878085641,1.1900793655566034E-2,0.10764710208357865,3.3048287345252635E-2,3.7445880618473162E-2,7.9544036077287425E-2,5.5031645121666299E-2,0.10644746778520908,0.23169302736243422,0.12625551731156273,0.12884704018286594,0.28991539412840406,0.30002993082339086,0.15938891801107752,0.11555383243003226,0.39513573975514515,0.40916564946274947,0.7078788044812776,0.51352384287164154,0.50480706026359501,0.27527084789200784,0.30913962920497046,0.67824594507010771,0.70118054008153452,0.59602645807658561,0.4672341372886839,0.20270728995817314,0.88623288518850607,0.94089462718396832,0.55744568113751125,0.41383700446474625,0.81291899634593801,0.53742284148404185]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.41326341377045261,9.8701713096555843E-2,0.11570227501745246,0.25082480817244224,0.22397532322975927,5.7813257935646178E-2,4.0037943983192839E-2,9.1395735170872849E-2,0.21532564520108313,9.8353005170091684E-2,9.909956536062213E-2,0.17067785037937427,0.29507215106803009,0.22213051070167691,0.26628447988437548,0.37596090997883924,0.39921826220800682,0.60281735547779891,0.74168957231277366,0.68286527485337856,0.85587503232230433,0.79320870039035218]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17331356723394559,0.21874821460355431,0.1990988939128262,0.28378780138034709,0.13125638565300768,0.52628838624322527,0.90218102236927522]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.52480499943006942]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":63},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":61},38,57,48,3,62,42,59,55,53,58,45,29,39,40,5,6,10,11,2,56,60,52,36,43,51,47,31,44,35,4,14,18,1,12,20,17,21,9,16,41,50,30,54,37,8,19,13,22,7,15,26,28,32,27,34,25,33,24,23,49,46]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","YES","YES","YES","","","YES","YES","YES","YES","","","","","","","","YES","YES","YES","YES","","YES","YES","YES","","","","","","","","","","","YES","YES","YES","","YES","","","","","","","","","","","YES","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},"","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.12658084024174904,0.35117976413571844,0.50019478693375596,0.33284963945860718,0.56179583375373898,0.63043662290530567,0.38660916171782,0.54736942335569427,0.35280892444617018,0.62479885309683991,0.5107745659698254,0.4133185604117493,0.59834818867436712,0.5334644909863423,0.59756555106204856,0.56298303986154441,0.69553209690296935,0.63774594485067282,0.63852374422071967,0.63684324532501779,0.63695317692460074,0.55710369067420917,0.43856067280244987,0.67869444051312022,0.57185363495696295,0.66125295565614539,0.62505303548655566,0.53659540526675498,0.6364837762417811,0.59836163147443144,0.59886357980638005,0.70677328521853722,0.70377888606547734,0.71601168283419248,0.7002516177947623,0.64809371764397883,0.64554488438271929,0.6382073997860408,0.64242980608074418,0.64325766381228244,0.64724479371629762,0.66146474747612849,0.68269235404093898,0.7187627888529633,0.57533989835745813,0.63650276992231192,0.71790012032084893,0.73124263490374897,0.70746092054789433,0.71979525757579244,0.70697762176607404,0.72683725255506937,0.65289029794455744,0.64851867335079239,0.64765612244589332,0.65033731850108012,0.72279233255172892,0.72857655357575124,0.73133122028305275,0.72362466849858254,0.73692196952355282,0.65292579177060983,0.73781754519855158]
["R-Squared",1.6022709116307193E-2,0.12332722673841882,0.25019482487570555,0.11078888248772478,0.31561455882305867,0.39745033550024661,0.14946664392415548,0.29961328562474526,0.12447413716886344,0.39037360683112649,0.26089065724166349,0.17083223238084086,0.35802055488989598,0.28458436314331731,0.3570845878160897,0.31694990317174532,0.48376489782224152,0.40671989017347737,0.40771257193364702,0.40556931911610083,0.40570934959434168,0.3103645221628249,0.19233546372893751,0.46062614358341736,0.32701657981349141,0.43725547136398824,0.39069129717095741,0.28793462895339306,0.40511159741899766,0.35803664202074331,0.35863758721851247,0.49952847669860378,0.4953047204715641,0.51267272995505231,0.49035232822418184,0.4200254668495933,0.41672819775269848,0.40730868514165935,0.41271605574094256,0.41378042205323534,0.41892582299285264,0.43753561215365838,0.46606885026595873,0.51661994663968958,0.33101599864197029,0.4051357761187756,0.51538058275668941,0.53471579110097744,0.50050095410247408,0.51810521282860145,0.49981735767801405,0.52829239170180176,0.42626574115013305,0.42057646968467172,0.41945845294164991,0.42293862783517527,0.52242875599556904,0.53082379442031946,0.53484535376069897,0.52363266085968352,0.54305398916647207,0.4263120895592778,0.54437473000281666]
["Adjusted R-Squared",-4.5475871563923603E-2,6.8535178409569991E-2,0.20333200143043717,5.5213187643207581E-2,0.27284046874949985,0.35979098146901201,3.6062196447376224E-2,0.20622839037471127,7.7373554580452367E-3,0.3090900877419433,0.16234274487388531,6.0276530031619625E-2,0.2724232955418821,0.18919561156242626,0.27136253285823497,0.22587655692797803,0.41493355086520711,0.32761587552994098,0.32874091485813328,0.32631189499824759,0.32647059620692059,0.16258549119771595,1.9264491670852677E-2,0.34504603149414964,0.18280584691638246,0.31666735808484286,0.26012514656473401,0.13534919230054873,0.27763551115164004,0.22047306531090261,0.2212027844796223,0.39228457884830459,0.38715573200118492,0.40824545780256355,0.38114211284364935,0.29574520974593471,0.29174138298541957,0.28030340338630066,0.28686949625685881,0.28816194106464288,0.29440992791989246,0.2644696466624763,0.30178234265548454,0.36788762252882484,0.12517476745488418,0.22210063030916813,0.36626691591259386,0.39155141913204738,0.34680893998015844,0.36982989369894032,0.34591500619432602,0.38315158914851,0.24973212304248169,0.24229230651072459,0.24083028461600373,0.24538128255369074,0.32344073766038955,0.33533370876211926,0.34103091782765693,0.32514626955121823,0.3526598179858354,0.18727546020897687,0.29585185545889847]
["Significance F",0.6167204549260249,0.15301720971538779,3.4518053745321069E-2,0.17713042246568772,1.5251811961531442E-2,5.0351312171297482E-3,0.2969512295077778,6.9188552571307169E-2,0.36899233670768794,2.4433079503124632E-2,0.10358936963608871,0.24536809159158862,3.6008781282608156E-2,8.1131258406389156E-2,3.6404391570047892E-2,5.7331615461018025E-2,7.020313199139842E-3,1.9927297930359886E-2,1.9678584582411056E-2,2.0218974624663745E-2,2.0183279470331703E-2,0.1461818256041546,0.37760306529177384,3.0278708770104117E-2,0.12549428683002578,3.9939122733012512E-2,6.6777180386491664E-2,0.17817887432606855,5.7240541219036656E-2,9.3188375345792634E-2,9.2636120905766339E-2,1.8504664725105705E-2,1.9560642396307046E-2,1.5517162370414372E-2,2.0862157349191845E-2,4.8578055155515831E-2,5.0394061427023532E-2,5.5890518116966173E-2,5.2678408344729255E-2,5.2064305760559967E-2,4.9177633739518986E-2,9.1284908553850269E-2,6.8218110277683583E-2,3.8651548298495084E-2,0.23106485730028298,0.12417299431326426,3.9227615667492666E-2,3.0976005349666484E-2,4.6687095183825439E-2,3.7970007495673135E-2,4.7054764738070617E-2,3.354746241582672E-2,0.10186974488049227,0.10755230539535518,0.10869642905973391,0.10516474580008849,7.9259119494232588E-2,7.254924528742597E-2,6.9487118746381055E-2,7.8270082634523536E-2,6.353384499068454E-2,0.19076692825414646,0.12314451292504865]
["Coefficients"]
["Intercept",2024.6618079249624,6481.580507958799,2522.3810769021488,2439.7840535780297,1979.0518849673197,4554.4042133236089,6395.415205400901,2158.9099907434552,2237.5748386184609,1464.0586887353443,3955.0013809362099,5568.2425735720262,-2618.32832377661,2604.4983212865777,2193.5796141848659,2015.7828360594533,4314.1346127599718,3306.8604365510901,4291.6783913510444,4758.5263053293693,5599.4720874767754,3595.0330580881159,5533.4323075808543,-4672.2512565136931,2257.7426974712189,1673.5135157378284,1439.0171815022882,3427.1385802398722,-2694.1688877117185,-2599.8968485057344,2233.7784962608171,2669.3863721799889,4033.6506587225626,4675.8821817430107,5250.1935115587794,2801.3871724538458,3406.700792092121,4165.05219082238,4494.1017283043584,5223.3251161901753,6190.6065190354038,1649.9168698578592,-5136.2016928485218,-4846.2092651469966,3154.0967212171659,-2671.5795706999552,2108.2626067192905,2755.5469741367383,1536.1239717783938,4445.8331496077899,4839.7460874027329,6224.275254911995,2950.8570260941688,1852.2959360484535,5335.4997260842565,5833.6145455097048,-5326.1119835600348,5940.310341555034,3181.3262322446917,-1693.8101583799744,2332.4605979514345,3253.2885744833043,696.86913484567003]
["Coefficient 1",0.15340693790004584,-2.7459790381083033,-42.124478061094706,-28.849382237505797,27.592291640866868,-29.095441833797352,0.19688340128907375,0.27408418900023385,0.14183581699962855,0.34190605117481626,-0.95103225383052292,-2.0638104391688206,2.8846632516181496,-36.970872126165951,-21.447446105074917,-3.7563324910724032,-32.602143860607264,-33.109651028813111,-24.820254459271869,-32.541075116502725,-40.674174616310289,0.27423798545418038,0.17901949692960117,0.40857685780202185,0.25507229709594464,0.35444465658646152,0.34639767664817672,-0.55060771030822719,3.0759737558978246,2.8756601893158917,-21.505779581013616,0.38318544571045221,0.37056341820322763,0.42346916535023943,0.36439439265792339,1.180090120951983,1.1185571101485678,0.68606651391489226,-9.8592466908955156,-10.347277961414489,13.321047290468192,0.35865768137878989,0.43146241829072635,0.42670085406120128,0.25710236171496043,3.0649543472314948,0.38863695166282231,0.44810554453597151,0.3903768853375541,0.42029861640552857,0.36750214860698904,0.42809487288572751,1.2412123336564738,1.540907709416244,0.40041361246801133,-7.5304779832990638,0.45040495675135567,0.42551825306811902,0.44632254534666499,0.41337783826283786,0.44589872294318977,1.1303735181775856,0.45189347735366431]
["Coefficient 2",null,null,null,null,null,null,-2.8701281014162165,-45.625077854489255,-28.555417230620701,31.006059489284148,-36.733904098717183,-20.348281028987802,42.625882374274155,-16.925701747523956,20.081232226323525,26.447918551229865,0.36777180259082065,1.0145511541568406,-11.560439385674412,10.142343271781991,-13.10565546897555,-0.95349292516091066,-2.2092126247107742,3.7872662959954644,-40.761901791430596,-22.828430090252617,1.8690193079765829,-34.275883323802489,-22.9000237797074,-0.41755330846259886,-4.0513141885198278,1.3293840386984674,-12.261580737571256,19.782400266968832,-11.710959722405022,-13.284975503560048,11.315432708762925,-5.6967688932586222,8.1369235176401435,-11.337550261408802,-17.156715296535634,-22.819573551518641,4.0082499389440489,4.0362926542805146,-0.60179279104223027,-22.902190849718554,1.5146571167816283,1.5849875035604444,1.764485055025838,-8.6006025833112272,-11.208891798239243,23.326582711920651,-11.469426400372791,-14.454786833171703,12.91707498631806,11.445211086501025,4.2654256915564908,-5.9857522535077408,1.4255672396929291,2.9646211919924577,1.6973943927183017,-11.039441431103993,2.2999120155276405]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-40.222520774746151,-19.378319807960231,51.409294627463005,-15.174379982452244,23.136560894974899,31.620306128927346,-15.526853366749378,35.603145013015251,42.451754063712364,18.826563631517089,-38.009001047263062,-28.094284150622819,-39.853843981440747,-42.916471479814675,-28.851687143302662,-37.365328760810442,-36.843002853519089,-28.213712634225043,-35.285523107126231,-48.77877735465438,1.7551143906044577,7.9042048604479369,-25.016026390568832,-37.84655592794094,-0.51190914809337551,-14.509236422539221,22.005494148693955,7.4433003138734719,17.960819066409449,-9.7837303445530601,-18.560990595681996,9.1111293610976816,6.0047102025575381,-12.709765108480113,-15.299474615905281,-25.099004811500755,21.775315112230029,22.314367193486568,-19.219067830402896,-10.725907552908263,9.4307112658605536,-13.029509166257212]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23.716426140978371,55.197494576853359,44.127265936313229,-13.631554775546082,35.389003804130304,-33.428351742013902,-47.115215872541967,-33.223016363973791,-36.024166846755804,-37.09823258391804,-57.50048042986483,-32.860238543915735,-24.541591458024683,-46.296985716701535,-43.715788205075171,8.1661492569261434,-17.076273335214275,-2.7885873678525304,23.775784454206448,19.891441108436574,-1.8802536787982731,18.316816203844276]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48.016851810221993,-53.423567189719307,-49.036072495702527,-16.653784910231987,-42.854157288559286,-34.350461843874371,10.116982624263484]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-34.970151028605798]
["p-value for Intercept",2.3073136250804574E-4,3.5754480769272623E-2,2.3271161697221431E-12,3.028867315876722E-11,4.8280280187180011E-12,9.108031749182205E-6,4.2117815827275557E-2,4.0794454862487129E-5,1.5342003984454954E-4,2.0926617369286847E-3,0.21830061762624545,8.3716926626231522E-2,0.57926854492688085,1.0186611402439191E-10,2.020242232346043E-7,5.3954883206683522E-7,1.7870919998173207E-5,0.23602060074871628,2.3436499054958816E-4,5.7329723367353274E-5,3.4177724892098034E-2,0.26533742500500507,9.3142168446843365E-2,0.32296496538725572,6.8333459955966731E-5,1.8624841433350003E-3,1.2521076578949044E-2,0.30372518387922992,0.56773199028309451,0.60271309327244893,1.025501487802977E-5,0.31787997966216786,3.8639576588313826E-4,4.6691399072694877E-5,3.9684788606366442E-2,0.34768922434955518,0.23689649652040307,0.60112534822302433,1.0524613408850415E-3,6.5583887966115056E-2,3.6263690380771041E-2,9.2601273975634005E-3,0.31155551166893425,0.29927516755918848,0.34842985118299341,0.59316331868707417,0.46001057243228227,0.3049833383173578,0.84311343013901574,8.1966859412181692E-4,7.6963721169106838E-2,2.7098944004020183E-2,0.343580938643262,0.84090515199269888,0.53182082235775696,7.4553403972746748E-2,0.28933604932197876,5.723879399239673E-2,0.69200562052099701,0.85083814678639991,0.42284828945289077,0.75532362397533914,0.94353627346800617]
["p-value for Coefficient 1",0.61672045492602323,0.1530172097153876,3.4518053745321083E-2,0.177130422465687,1.52518119615314E-2,5.0351312171297343E-3,0.50750117716890564,0.31988889881532345,0.63522754911127377,0.19507896811507555,0.64797603843828999,0.31381983436386607,0.3353278895632672,7.5594431636116871E-2,0.34089372583393018,0.8663204158588923,2.1986494894776893E-3,1.7243170381266708E-2,6.4265010426758404E-2,1.5578996118929827E-2,0.15233056513655072,0.33326850463629598,0.55130001731559841,0.12497352797839967,0.3633881245707119,0.17971294400366636,0.21404127140182708,0.80118105345756119,0.30571487655987395,0.35990296849260461,0.3563010666194294,0.12942919968198491,0.14136447929859366,0.1012658604133362,0.14956728590889595,0.59420951629499941,0.61286365407330545,0.84868173507676858,0.68603669448230464,0.66733597362323782,0.58148202705461194,0.19993362186321414,0.12882975584409082,0.10696564630793887,0.37686500392714151,0.33182717784832005,0.13375410932927367,9.2551076733748669E-2,0.14338317820387989,0.11560494911030582,0.15869250988179756,0.10616693298037663,0.5889216544251521,0.70250314982557449,0.91470264459367756,0.76842356118036559,0.11169983045732229,0.12256963026917257,0.11010341135337531,0.13310419982059796,0.1053899322016983,0.79502644418751545,0.11946774325527887]
["p-value for Coefficient 2",null,null,null,null,null,null,0.14582835120215068,2.6283281653089831E-2,0.19296239256839257,8.3558185119185172E-3,0.11547446020476161,0.36858726189681212,3.3411249122393828E-2,0.40915102738732023,0.13514302631018713,5.0349841706581508E-2,0.13412183719671808,0.63529895984632856,0.61760948116046588,0.65729097538395465,0.65451950729486452,0.6475597577941502,0.29643425225855724,0.19832623286144577,5.9287477370109573E-2,0.29841092842793482,0.93312358626493375,0.15143056307778507,0.31029785299000678,0.98532046341100976,0.85656058298383575,0.51744512267137266,0.58049787458673485,0.37756167811505137,0.67701889262790327,0.5798705972674203,0.63163551552149799,0.90779681321381978,0.73495544915387578,0.70916019453171886,0.57950964824677853,0.31706184924104791,0.19858277705830094,0.16777013891376122,0.7847987089563051,0.32883609462699748,0.47606673032262148,0.44664810084432716,0.61592145274650734,0.70803934101988331,0.62818466449460642,0.32517360206514256,0.64971260951646725,0.59458078745690979,0.61071949968793993,0.65716171771458098,0.16982946200882121,0.80345557031786274,0.68820300331238282,0.45359888813156524,0.43402104846458278,0.71157743994837541,0.57883999145334042]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2247013536620001E-2,0.40319870202941854,1.3056531426911983E-2,0.46274546214816914,8.5458861506182773E-2,2.6817231316946136E-2,0.47790951604770071,8.6709131442284079E-2,6.2885074358392148E-2,0.22430156297537771,7.3895268244518362E-3,3.5289176961841862E-2,4.8645982816883744E-3,0.11970352964709398,7.0218262158908445E-2,2.9174916373122202E-2,0.29882795642379278,0.1024016656111625,0.26402872760847174,0.13932573130255466,0.93709222019070859,0.72168822202170424,0.24152640396848724,0.12462725572936618,0.98200986346642427,0.52569862596730776,0.33952456814222642,0.87604263067444088,0.44693530154756378,0.73747100771433916,0.52320236530029707,0.71296238737462536,0.9131670745918361,0.80856787510245121,0.6392798307960702,0.25704739343313715,0.39068652877329124,0.36512373539101761,0.45999973560438712,0.64820882422584958,0.73506061421938451,0.6408709898777023]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13400062397092219,2.2786383273155734E-2,3.4885438562583811E-2,0.53740042070745475,0.13352023342897734,3.5547842971253948E-2,8.5628759478170637E-3,0.32692222622978995,4.0834060544747128E-2,0.22457313706838414,7.3420697996837522E-2,0.10008861718031446,0.56592833606327109,0.2619266094990706,0.25021695853391063,0.70910729901577707,0.57896284308386126,0.95484846649143262,0.65657887650368396,0.41063404503953771,0.97567253691593314,0.49388347097965246]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.8736905219326131E-2,0.14837816189587485,0.20759824620509293,0.68169217365463641,3.6068064481874704E-2,0.518289966299468,0.86152396236238404]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.48188385125592725]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":63},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":57},49,59,35,11,60,48,62,25,54,58,36,50,37,44,1,19,18,21,20,53,61,15,52,24,39,55,34,47,46,3,5,2,7,28,30,33,32,31,29,38,26,9,56,45,10,4,13,8,14,6,40,42,43,41,23,17,16,22,12,51,27]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","YES","YES","YES","","","YES","YES","YES","YES","","","","","","","","YES","YES","YES","","","YES","YES","YES","","","","","","","","","","","","","YES","","YES","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.10434815114236967,0.4491940648314402,0.49271417041179061,0.33977238433655488,0.6610393337395204,0.67427459884826468,0.45942338114705367,0.54149576525068388,0.35156198913317149,0.69567178963265475,0.5174543540431441,0.48282848899736186,0.67270207167062157,0.52817262568298229,0.66123819963082142,0.66239987142185497,0.71870293424119336,0.67434741281434063,0.67429116797208244,0.68563649593913212,0.6771633167705231,0.55192860412800937,0.49110742020621767,0.71971710681022594,0.56551884618490778,0.69765557263087363,0.70022162533204335,0.54032805419073981,0.67429564812167397,0.67509190341959424,0.6624704065460677,0.71995443215193167,0.71915413447177057,0.74277739097459561,0.71965843308210631,0.67440935905656318,0.68564720958686898,0.6792771247790963,0.68695467634773033,0.67729592468018474,0.68670504057254522,0.70149938639903731,0.72819295694000941,0.72803086367651504,0.57000394667522603,0.67621667152273313,0.7215055658986228,0.74535370020999903,0.7269855760348769,0.74324278149373157,0.71993903311387819,0.74280786576709468,0.68729436011177958,0.67934451221979808,0.68769356218515143,0.68823805250162484,0.73501104234140369,0.74325505048823803,0.74755948278423512,0.7308210344586078,0.74535508033069098,0.68844913213169168,0.74778515489859443]
["R-Squared",1.0888536646830826E-2,0.20177530787979209,0.24276725372457902,0.11544527315774757,0.43697300075078899,0.45464623465198828,0.21106984314459093,0.29321766378442377,0.12359583220327221,0.48395923889070058,0.26775900851820755,0.23312334978747556,0.45252807722994609,0.27896632252085574,0.43723595665101,0.43877358965968999,0.51653390768690111,0.45474443316939478,0.45466857920515502,0.47009740456369153,0.45855015757965589,0.30462518405469291,0.24118649818160645,0.51799271383528223,0.31981156539030942,0.48672329802291225,0.4903103245826485,0.29195440614555107,0.4546746210758284,0.45574907806269072,0.43886703954931217,0.5183343843752104,0.5171826691278415,0.5517182525430272,0.51790826030619241,0.45482798358308435,0.47011209601425985,0.46141741224815591,0.47190672735601491,0.4587297695883864,0.47156381274774095,0.49210138911822582,0.53026498253703447,0.53002893846557242,0.32490449922533393,0.45726898684528389,0.52057028162269192,0.55555213841673712,0.52850802776276173,0.55240983224253881,0.51831221140094585,0.55176352544546614,0.4723735374414606,0.46150896628315535,0.47292243547090279,0.47367161691122939,0.54024123236379673,0.55242807007627326,0.55884518030063313,0.53409938440714966,0.55555419577477072,0.47396220753287949,0.55918263788671485]
["Adjusted R-Squared",-5.5052227576713783E-2,0.14856032840511155,0.19228507063955097,5.6474958034930738E-2,0.39943786746750826,0.41828931696212085,9.8365535022389636E-2,0.19224875861077001,-1.6047631962603345E-3,0.41023913016080066,0.1631531525922372,0.12356954261425779,0.37431780254850983,0.17596151145240654,0.35684109331544001,0.35859838818250284,0.44746732307074411,0.3768507807650226,0.37676409052017718,0.39439703378707602,0.38120018009103529,0.14415407268269897,6.6075690069669485E-2,0.4067602631818858,0.16284500355730389,0.36827482833589198,0.37268963025556739,0.12855926910221671,0.32883030286255804,0.33015271146177316,0.30937481790684573,0.40718078076948971,0.40576328508042031,0.44826861851449501,0.40665632037685218,0.32901905671764226,0.34783027201755057,0.33712912276696111,0.35003904905355682,0.33382125487801406,0.34961700030491194,0.32280185215763441,0.37368664338271262,0.37337191795409658,9.9872665633778571E-2,0.27635864912704516,0.36076037549692258,0.40740285122231618,0.37134403701701563,0.40321310965671842,0.35774961520126114,0.40235136726062154,0.29649804992194745,0.28201195504420712,0.29722991396120374,0.29822882254830585,0.33125997434734072,0.34898628374730656,0.35832026225546637,0.32232637731949043,0.35353337567239379,0.23485412004782472,0.29469222061874378]
["Significance F",0.69021866425952227,7.0478470928535819E-2,4.4491055525433615E-2,0.18209923386349683,3.8615621192526406E-3,2.9924517141949364E-3,0.19022601102335779,8.8104848774685621E-2,0.39712848542208068,9.7451392615707337E-3,0.11286993159453904,0.15598347894020131,1.4741204066813047E-2,0.10131852278029899,1.7876578037014177E-2,1.7537460257830057E-2,6.1739362815615316E-3,1.4328500977954862E-2,1.4342460103995043E-2,1.1732007358494726E-2,1.3642929081386729E-2,0.17976128730050583,0.2935006682367049,2.016880534367417E-2,0.15836056052313799,2.9624546120397527E-2,2.8384523382754268E-2,0.19924707583185192,4.278957622934846E-2,4.2282334123236391E-2,5.0839859217560297E-2,2.0081215175207664E-2,2.0377720130077256E-2,1.2901819299300191E-2,2.0190503965051447E-2,4.2716874817624012E-2,3.5957190387720835E-2,3.9686418935917851E-2,3.5224157125466976E-2,4.0900644867803843E-2,3.5363275766173291E-2,6.7849387614288034E-2,4.4921997440709044E-2,4.5042348222972949E-2,0.27920869101309859,9.5675091900683906E-2,5.0073443420628319E-2,3.3399884778798287E-2,4.5823791610852441E-2,3.469042115142619E-2,5.1336026377176318E-2,3.4960608882109945E-2,8.2725394395826102E-2,9.1897393708309114E-2,8.2280986270875073E-2,8.167731674441242E-2,8.7920951348889193E-2,7.7749264568551399E-2,7.2745394513476225E-2,9.3388781079304609E-2,7.5281812545103272E-2,0.15994000589452398,0.14125579904397306]
["Coefficients"]
["Intercept",2053.0525354406227,8269.1328091756768,2518.0885915751546,2435.6134022651781,1918.0489279411765,4749.3013946728888,8078.3181540280966,2146.8630422495494,2276.0729425431118,1517.9515876139676,5313.0352123260236,7362.9499151766113,-917.1830908883378,2599.4923574569793,1939.9263010541756,1873.6061332328854,4502.227908614419,4893.452214421286,4764.4249348809108,5044.2209281014839,3926.7351293924844,4137.3883200829969,7202.4416915213351,-2899.6268402023593,2251.6849709286557,1573.6831630312429,1408.4224951314252,4668.4054724594098,-1103.4260980438162,-1122.3627176079726,1888.4235195633642,3862.4518483563429,4417.0630035721515,4915.182556228875,4015.3761695794578,4979.1909182987056,5099.5990303237022,2003.8108096421597,5216.9251174105066,3945.6505264558173,4510.9668670706142,1461.5191465936909,-3485.8011823640627,-3559.5259888392156,3607.2020860896591,-1261.2297834340179,3364.4269907387602,3990.6866641216793,253.433466217979,5022.8084625423062,3987.7496068164469,5009.5766375089133,5590.3785582719611,1833.1498626017503,3143.5406975600563,4644.2036167316637,-4040.0264791774362,5081.3342523023593,1869.8074268053824,-1248.1286893042161,4006.5473781120195,3898.1313427267287,1419.522979939896]
["Coefficient 1",0.1298911846536322,-3.9168012659305291,-41.751520717865752,-29.318318141030897,35.186170098039206,-31.747203438215625,0.12002642600157293,0.28741359888710477,0.11247741851448895,0.27359834213847767,-1.8681146586858763,-3.2546857291666731,1.7896035243375348,-36.224021269023396,-2.0060385954802098,4.4446314464223189,-34.216215204147431,-31.342672180018923,-31.988799063481427,-36.684597178850744,-22.596778665011936,0.25325051079586847,0.11187277284905615,0.33344202031590081,0.26071789150997432,0.28466050691887163,0.29060948977742118,-1.391295406475308,1.947715020146823,1.8813563238027924,-1.210928247194601,0.32787816453547791,0.32041121654569399,0.37377444037759344,0.3115932476308379,-0.15733151299208398,-4.4287767709635516E-2,0.91493781824000442,5.5578521819513043,1.692041488550257,13.146413820228938,0.29837854002484288,0.36325123036925633,0.36810821313252967,0.24001590454500352,2.0070083843979316,0.34169085460795695,0.39244665863249761,0.3377313928342236,0.37181055462812768,0.31514111519315863,0.37517656344313882,-0.2698625552931973,0.98908367255078289,0.63700816177106634,6.0200212574758734,0.39244861088318705,0.37273462606798335,0.39359759024697288,0.36216498064518771,0.39213882648761228,0.33506705409135945,0.39789780920595974]
["Coefficient 2",null,null,null,null,null,null,-3.9019113874810829,-46.284452605887395,-28.99370473732337,37.1228171865096,-29.49872231612208,-16.623403108910775,43.862238164557951,-17.355305243040224,34.268108501522192,36.740415229405443,0.31647344247802922,-0.1143624834472811,0.59118785892772752,14.032836052875579,10.86615911921489,-1.3009544812470655,-3.2534799813538093,2.7331453131739916,-41.087072063922811,-6.5936140513688342,8.465949498495343,-27.957522621057095,-5.8913626697738684,5.9822292952809848,4.2834891939802295,0.50050442176787879,-3.2089706442268273,21.777767444932753,6.4816767426188839,1.2343788049938476,14.011641540618909,21.033553817948075,15.485290863091654,11.188085348358825,6.798228610926949,-5.355560106991561,3.0003705267006002,3.2164908204742524,-0.89298144408319302,-5.003744814465267,0.75423141919924797,0.73419580933307305,1.7934906811318629,3.4417271131722158,-2.5615663173419234,21.964535514899914,6.7168043544164044,-1.3264687192666751,12.502259707040576,14.630169971787939,3.4199077955361723,3.3888499720406817,1.4740492800668989,2.4544063222792118,0.72669497667480065,4.8089176301560661,1.6578022891342008]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-37.212805763531321,-16.305237756093906,50.796812216006053,-14.99683858848605,34.183558954458,40.203691042746719,-14.658569801078785,41.932592546715938,46.39898773600013,36.129885198912739,-36.075611221796244,-32.935554040711835,-42.325671886202841,-28.719902502671403,-31.695121919078588,-36.520482080653345,-17.271169787010965,-39.466916577504314,-23.017155583717219,-30.64790483718803,7.8607717687624188,11.923279425664889,-14.35474586462923,-35.395203093837701,5.4190574310783601,-6.5447451446370479,22.516031410357105,26.044338077177951,22.636513760963663,5.9443928768680268,-1.2095609073331426,15.659017887726701,21.605138937075722,14.076407341063785,7.4844695251335329,-13.125136172767698,22.742391106610967,20.906916791031168,-10.686687937083528,0.20516521280603783,13.992843123459533,-2.7809244522378855]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37.596092032036928,56.472789820866858,46.816037085256248,-13.453251817875957,44.521259126938105,-34.406290012055926,-45.328151429188914,-18.79411296681392,-44.018997429136732,-28.153216886270432,-43.42089911904214,-39.047083272824814,-16.510033860552586,-26.545557487079048,-33.052222609494819,10.92357362640387,-0.77113452957794459,15.239106854920605,31.011821717092094,22.559679846724876,11.174742769304789,20.13675931675467]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52.357101343172843,-44.691225023147119,-34.555136704095396,-12.77220473796306,-45.398417953830453,-30.410684050147129,16.929798642910836]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-32.407500391430531]
["p-value for Intercept",3.8970245662174168E-4,1.755373613145364E-2,1.7677689671737725E-11,1.1973926974939738E-10,1.2803141359850601E-11,7.5744805102829546E-6,2.5189739882795579E-2,9.3532062611547916E-5,2.6474719362589458E-4,1.0655508668954501E-3,0.21023570438682043,4.6124464032677344E-2,0.84131385752272014,5.013460978026545E-10,1.0978300377674718E-5,1.5289990345134853E-6,2.079281389339014E-5,0.12099956177881088,2.3167350017545959E-4,4.1774166560923572E-5,0.16663467498309587,0.35671638193091249,6.0270336912020904E-2,0.54161571159488375,1.6257484499007427E-4,3.2052194036816251E-3,1.0090729873837802E-2,0.29089765657183264,0.81915662514650445,0.81541210880489445,4.1701499444059281E-4,0.21982946339039935,6.1645657836470111E-4,4.8469930403834508E-5,0.15169091315588012,0.19294542875315687,0.11849774864114676,0.80182938999367814,8.4960239037490805E-4,0.18332391677159585,0.14969183348589832,2.1040834081334683E-2,0.48755662852335802,0.48158390964043607,0.44106203465454663,0.80338677970567685,0.38808170809056286,0.20794544745835297,0.97439955755131324,1.0294210981821531E-3,0.17362463465610736,0.10365362943333754,0.17080050534276617,0.84158034647698521,0.71334676211649573,0.1624180521301424,0.44979044220168107,0.12075550881549371,0.8202003536263327,0.89258130142955971,0.31920350239412143,0.70717063881468145,0.88848825512347274]
["p-value for Coefficient 1",0.69021866425952161,7.0478470928535597E-2,4.4491055525433691E-2,0.1820992338634963,3.8615621192526332E-3,2.9924517141949325E-3,0.69079110137398803,0.33443950404962919,0.72361128400972974,0.27785847840034422,0.50071064871701443,0.16482378148262727,0.53840028330933398,9.6467085537006475E-2,0.93668207790582736,0.83521233227152814,1.8513214889629736E-3,2.3181284031840187E-2,3.5121911197684624E-2,8.4625452774492963E-3,0.46746338639588714,0.42141741142900002,0.71612673641068492,0.20677811105581573,0.39298950895562079,0.28316514377578195,0.27225013852701563,0.63344961277219269,0.53029447726331291,0.53532659962830176,0.96359543221778243,0.2128507168022353,0.21704979630429974,0.14790562263835255,0.22802045792940989,0.95177688573394237,0.98514131619084522,0.796616602289419,0.83612468845018961,0.94863200840441086,0.58115461054617046,0.28401734403086465,0.19284179492858075,0.19063416905080149,0.4588760286264234,0.53554264012920183,0.22379440682333884,0.15470221950375199,0.21579448706344556,0.16752344609881664,0.24650816063450359,0.16854710410306464,0.91963472274630431,0.80767474179944831,0.86332558677443849,0.83016421762776105,0.18648365621753771,0.19164400418202693,0.17125592450405611,0.21717076968980095,0.17915290139260714,0.93926593732630126,0.19457163371746175]
["p-value for Coefficient 2",null,null,null,null,null,null,8.0392210348422991E-2,3.3016482069239739E-2,0.20101972476663446,3.0009681168857924E-3,0.28024698434954881,0.46189334768334223,2.3926661125957645E-2,0.41590865317600145,4.5141837183607682E-2,1.3106095471703046E-2,0.20200247626042186,0.96066199822689202,0.98122990515557817,0.53318922227329169,0.75539160465179023,0.6518545814908796,0.17932743856571839,0.35550638470552121,7.4846070655848973E-2,0.79547566845262008,0.69387168499516416,0.31760627568155375,0.82455516745884516,0.78585390254836696,0.84887435419968926,0.82895181054227018,0.89687598833334881,0.33087233675891647,0.85031661812917414,0.96507629171404719,0.54979586870027031,0.69469370960138299,0.52612357556192879,0.75975507794031372,0.8522944531645873,0.84046509678774539,0.33229239934295207,0.31372415214699023,0.76865615361411943,0.85760880916535864,0.77587865129262323,0.75318792312179861,0.61292796242211778,0.89394703295034494,0.92174961131310595,0.35986526967365373,0.82440600199557101,0.96471559291690778,0.61808088657129501,0.57025328131136455,0.30615747732957577,0.90061458927142313,0.68242190962550131,0.5539201934232012,0.78544487380069317,0.88544158388758043,0.70368055297776211]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20879609288105472,0.48528077507152967,1.2964581695757173E-2,0.48848833467181496,4.5331166578490276E-2,9.1522899004508971E-3,0.51673919413250524,5.4719052480129309E-2,3.8230545663069708E-2,7.6431022695941278E-2,1.2899534700622007E-2,2.8903221253845267E-2,3.7412913519261691E-3,0.35612493143430068,5.460352327221267E-2,3.141570430549126E-2,0.65087134816645209,4.8292279850827437E-2,0.48516856362250138,0.38543979515918081,0.72768178611262258,0.58583405241179243,0.58950783817183772,0.24594283496893535,0.81475628849442372,0.81698271755725393,0.33592046581098056,0.6200817977247568,0.35031863218947568,0.86957490259736037,0.97280031889004781,0.53943083291324467,0.70635914573955283,0.80458889685391777,0.84437453375385574,0.63474953713280047,0.37947177244210495,0.40302359484654182,0.72323999479752143,0.99443428388165778,0.61992241101310608,0.93200581063621413]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.656690421923242E-2,1.8693569577338837E-2,3.3578003599937657E-2,0.55941369121870332,8.0064231727388774E-2,3.8425933005211875E-2,1.2999100298755987E-2,0.6143309404064865,2.8059072904626593E-2,0.3924548228800252,0.22383576421388537,6.5626872395455407E-2,0.7031859438290593,0.54348952189148525,0.39054715049693478,0.63081533294253278,0.98348801246063422,0.77978250490966106,0.58329668824582981,0.3720782053823809,0.85868983136261368,0.46804115418066605]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4321974713007826E-2,0.24883565928274426,0.41655213648504041,0.76235014866981932,3.5908366218124543E-2,0.56657994606470807,0.78004546674512387]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.52693393986691373]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":63},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":54},49,61,12,3,59,50,62,4,52,57,17,51,27,24,2,15,16,13,14,55,60,7,53,22,20,56,38,36,41,6,9,1,8,37,32,33,29,34,30,39,18,19,58,47,23,5,21,10,26,11,44,46,43,42,35,31,25,40,28,48,45]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","YES","YES","YES","","","YES","YES","YES","","","","","","","","","YES","YES","YES","","","YES","","","","","","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.10582582941870472,0.52427045905813741,0.50807161091204989,0.34457464479234684,0.72489032415566002,0.69064227221489061,0.52556314903184564,0.54969163300747959,0.35940323774347099,0.74693021260357872,0.56660471091380737,0.5272243618810406,0.72532266931923806,0.5334874294749572,0.72497039692785059,0.76323164340454963,0.72777276027400073,0.69769103968656987,0.69078856817385936,0.72031129920845449,0.72661273428068185,0.58105728747164398,0.52884718132574282,0.75184927182706451,0.56810849621053583,0.74724465284986741,0.79146846178738117,0.56916690859819796,0.72533326985368518,0.76324188416093131,0.76655964754287265,0.72820356762794369,0.72878265605398929,0.77066196782923713,0.74695827883671206,0.69809214376266793,0.73450157044278575,0.72856051418733114,0.72147749143195938,0.72661448109757698,0.76350253192079609,0.79244247176088911,0.79470460293261191,0.75395458735261334,0.58465917992094285,0.76680227571516002,0.72884607286413106,0.77334082051359487,0.75242314234049579,0.77108413982233726,0.74725297788451817,0.79317511280014563,0.74377447535801766,0.72890540620176658,0.76365375291354221,0.76657301441596548,0.79480824849607434,0.7947312214210327,0.79509932173134634,0.75563052319041835,0.7760517122868158,0.76684554544267458,0.79549334979899033]
["R-Squared",1.1199106172156789E-2,0.27485951424103011,0.25813676181476541,0.11873168583377199,0.52546598205449779,0.47698674817014708,0.27621662362026994,0.30216089139842967,0.12917068730048992,0.55790474250002731,0.32104089842971922,0.27796552776087041,0.52609297462838478,0.28460883740779747,0.52558207642172516,0.58252254149400962,0.52965319059683813,0.48677278685892689,0.47718884591969069,0.51884836776737164,0.52796606561884873,0.3376275713239047,0.2796793411961831,0.5652773275468872,0.32274726346659643,0.55837457121271883,0.62642232600408321,0.32395096984322946,0.52610835235663889,0.58253817373752848,0.58761369324105317,0.53028043590606522,0.5311241597651073,0.59391986865843216,0.55794667032270329,0.4873326411831575,0.53949255698291854,0.53080042283290829,0.52052977064295303,0.52796860414070101,0.58293611624946629,0.62796507105050747,0.63155540592228043,0.56844751979004948,0.34182635666582939,0.58798573004194821,0.53121659792946629,0.59805602467264019,0.5661405851295459,0.59457075068555376,0.55838701295728022,0.62912675956552366,0.55320047019409435,0.53130309119016228,0.58316705433893745,0.58763418643078003,0.63172015187739738,0.63159771430136646,0.63218293141764692,0.57097748757702538,0.60225626014329869,0.58805209056527308,0.63280966957441886]
["Adjusted R-Squared",-5.9429529101260585E-2,0.22306376525824653,0.20514653051582007,5.5783949107612849E-2,0.49157069505839052,0.43962865875372897,0.16486533494646533,0.19480102853664963,-4.8030531148193223E-3,0.48989008750003155,0.21658565203429142,0.16688330126254278,0.45318420149429017,0.1745486585474586,0.45259470356352904,0.51829524018539574,0.45729214299635168,0.40781475406799256,0.39675636067656617,0.44482503973158266,0.4553454603294409,0.17203446415488086,9.9599176495228869E-2,0.456596659433609,0.15343407933324552,0.44796821401589854,0.53302790750510398,0.1549387123040368,0.40763544044579864,0.47817271717191057,0.48451711655131646,0.41285054488258149,0.41390519970638412,0.4923998358230402,0.44743333790337908,0.35916580147894689,0.42436569622864823,0.41350052854113534,0.40066221330369128,0.40996075517587621,0.47867014531183277,0.49267964234160111,0.49757555353038235,0.41151934516824923,0.10249048636249461,0.43816235914811119,0.36074990626745401,0.45189457909905478,0.40837352517665354,0.44714193275302788,0.39780047221447307,0.49426376304389597,0.39072791390103778,0.36086785162294854,0.43159143773491465,0.43768298149651824,0.44758022781609608,0.44739657145204975,0.44827439712647033,0.35646623136553812,0.40338439021494799,0.38207813584790956,0.38801611595736474]
["Significance F",0.69648903018982633,3.7095669558098482E-2,4.4501678557544971E-2,0.19122716252924293,1.4883380523446593E-3,3.0566485741739089E-3,0.12230829920300711,9.6473821187863254E-2,0.40697221060049033,4.9642433731098678E-3,8.0720435103016339E-2,0.1204000209208821,7.7983990530912902E-3,0.1133791536688037,7.8532075318872002E-3,3.4206977427003798E-3,7.4253736950712738E-3,1.3092207956905551E-2,1.4765273296297496E-2,8.6066226509725254E-3,7.6002160292977612E-3,0.16216039465440149,0.25182378283586998,1.5664402713633604E-2,0.18244862321092625,1.7135139493861997E-2,6.5688127538862245E-3,0.180740234174986,2.5565257652614862E-2,1.242930614370746E-2,1.1589110197585123E-2,2.4317892239545551E-2,2.4071699365143279E-2,1.0610058462265079E-2,1.7229861695114153E-2,3.9804212155551751E-2,2.1736811584286989E-2,2.4165925123823418E-2,2.7313052257407898E-2,2.5002873787302763E-2,1.2361695945610894E-2,1.9361630097273912E-2,1.8437404917645075E-2,4.057538746401182E-2,0.28858379868474993,3.2267121302460178E-2,6.0788391121568114E-2,2.8529727620584484E-2,4.165431438981463E-2,2.9783446360620424E-2,4.5440690292982477E-2,1.9058745129751264E-2,4.8115049866443875E-2,6.0734096097458987E-2,3.418274607992379E-2,3.2404030002926229E-2,4.5951348570379739E-2,4.6017711360237266E-2,4.570113817429889E-2,8.8088918042709047E-2,6.3996352232908615E-2,7.4274084110980146E-2,9.697293990053639E-2]
["Coefficients"]
["Intercept",2048.488880296647,10418.42146768858,2527.4507638266637,2445.3027611587859,1875.3400000000001,4861.4635462650876,10276.358842206108,2175.3275088501855,2264.931067887158,1547.8540914858388,7622.2311171928177,9856.5356397841679,1274.2570017728494,2596.3153676106481,1861.099440985015,1549.8135944209657,4605.8080460337924,6572.0717630997997,4816.9700755661288,5464.6861841323962,999.57682023465577,6391.3401314343619,9663.1152296872169,-674.42171539624178,2259.2331101091895,1569.8287974087857,1132.5322001811883,7084.1799949141023,1296.3096403566235,1455.0085130879559,1428.0339232520562,5073.9273368133408,4480.6333507742675,5312.0752216106284,1663.3527123293284,6812.7090889539713,8090.8539825919097,-901.47959107279598,5630.6352170040318,1002.6633376643668,1194.29815117202,1076.9737231295449,-718.30785313252386,-1174.6064590727142,5691.5279874517355,1904.0545960570953,4694.0742196436695,6555.8319273453289,-1566.1782987268293,5416.2984548402228,1632.8527122699991,2059.6857151513391,9681.8273629518571,-1312.6407204317961,642.19967163799492,1348.6170472010397,-600.60273969629429,2154.2513186916235,58.307231668509246,-2940.7310136126584,7553.1151908964366,2222.1210076478715,650.32554284926744]
["Coefficient 1",0.13399341800916295,-5.3251827110910277,-44.357974084456082,-30.178594160913239,42.267542647058811,-33.289223596501316,4.7057407502015029E-2,0.27095592250648548,0.12937363079636585,0.22922351725491202,-3.398200108436098,-4.9325804274466085,0.38207058636059726,-38.481161128266919,1.3384182157757709,29.625102719694585,-35.243650132514148,-29.207635420460193,-32.575432676129239,-43.178908076869327,9.853301202457283,0.17804042079593502,5.3049060006681997E-2,0.26532062226161923,0.2533321818367214,0.23422067566788909,0.26850782692605069,-3.0221957263065145,0.3646214886777831,6.0565365676367708E-2,9.1407907467427556,0.28389661550810152,0.30024598437003253,0.35900516784628189,0.23192763920927073,-1.4471910441339084,-1.9623371776776193,0.90967322416340435,5.3579011080170016,0.20135847529905021,29.307707340179419,0.26059161921162766,0.2980834478488546,0.28834934343674207,0.18546056444620587,-0.31101324542772607,0.29489110817099901,0.33245340484794433,0.25723116710250826,0.35710694711593433,0.2355949292435689,0.29190481775527116,-2.755890825622799,1.0835930665129778,0.26318573683431662,9.0080170356588489,0.29308848191368081,0.2859035293432684,0.30581897064096275,0.28074668300484218,0.31211232202337963,-0.40430128136987381,0.29857534054801343]
["Coefficient 2",null,null,null,null,null,null,-5.275276203059498,-48.031508314750042,-30.083536602592439,43.335791656148245,-25.027096451464136,-5.9401131942855319,43.904265614806491,-15.421186668701189,42.903397388878524,56.232471895135362,0.29507607490715598,-1.3226635958685034,-1.7922290038925706,25.377656680808887,53.825204896381926,-2.7315259277684425,-4.8530733833297308,1.3797802446481737,-42.586699052827385,-2.7363206944658414,32.689388947432803,-24.974811384449769,0.50740583032795628,29.58161367684508,31.856870293723709,-0.35446637820665522,-4.8616998588777696,32.042956105329786,41.773144859020093,3.2057523809292383,29.091025997386122,63.923942266409696,26.763236320069073,53.851858525917493,60.820706960331655,5.0936409824969173,1.1530294868423572,1.7283178774886636,-2.2505433163907287,9.9528820362184689,-0.15042480972656155,-0.92093168304816375,1.5800136800585118,3.3389430301277478,-2.6744852590756238,33.816603541197665,17.078611104228028,-3.1118153210432196,28.993626642988051,31.751972311282248,1.067459423943995,6.5585953257945082,0.97372254689238935,2.1970226188952666,-1.4352338910567408,10.489518711119041,0.71261912576745023]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-31.233330372351038,-6.2918293620563981,49.414749859716451,-13.66058906777101,42.059110660578874,58.928266269460941,-5.7498949870585179,44.07057474836553,56.471423004128312,61.627101348437577,-34.075760762677064,-33.341623991640319,-48.154237078054251,-1.3429533211753739,-30.100112772859905,-38.57046231458957,15.140596477362941,-45.852760000129408,9.7944698643455137,4.0391800230285178,33.842683669881232,32.198979799639012,-7.6170236517952263,-31.428966793139814,32.278469729968904,-4.2874527438518397,33.29269254676089,57.998775543288588,32.871180816639104,41.228556011228967,46.728183705954223,35.009296228967528,65.442805380680483,63.667495030484972,62.596514985381994,1.8016854080270492,35.503535705389176,32.869506559925114,-9.9432156058118775,9.6973278895477115,32.636453069495339,3.8387457214546314]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61.854907359446869,63.7742990326445,47.396454190251191,-6.9303442323402491,60.879320298646284,-33.070667793910651,-45.623505664820598,6.619040852708304,-49.794224435023835,-0.73858082009358439,-10.94694306235119,-45.229896644873918,17.060656846278501,5.6312028948234643,0.92239020388513393,32.64330962346579,48.310850578745203,56.588855220727197,62.310348622715992,36.396040467424903,58.515387325854533,34.110831707413872]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64.449849269183403,-12.908128048857707,-5.7711894122262564,11.975207412549288,-48.973229761037814,-2.0358494172671135,54.871053878786412]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-8.3069478020231848]
["p-value for Intercept",6.891738176037801E-4,1.0924414352769843E-2,7.8171104216373133E-11,7.3252659095484959E-10,4.2474582454362069E-11,1.1963009422966229E-5,1.7911370425050931E-2,1.61959104582308E-4,4.6595363056863828E-4,7.0576496107472577E-4,0.1247366288945419,4.2374557727476558E-2,0.78542581845310244,2.1177086652229759E-9,1.3013607376177479E-5,5.5558185776818387E-5,3.8072186718246839E-5,8.4473274077253649E-2,3.0643039604263765E-4,5.2938456280120946E-5,0.76941156951384215,0.24909818693184083,6.1969831589543084E-2,0.89365924607253944,2.9016608521424789E-4,2.5572972401911066E-3,2.3654523050107436E-2,0.21199402970211723,0.79587566600907811,0.75098509658456658,5.1249953858810071E-3,0.20440551491492981,8.5187430945195546E-4,6.6972296812363365E-5,0.63770696100338942,0.1324755049514183,4.9451869491438684E-2,0.91064568550916369,7.5801633820375474E-4,0.77920205227367278,0.72134848803666829,6.4721710580124908E-2,0.88252835030565813,0.8327908418984008,0.37050941277422422,0.69896839643272535,0.33979821139454947,0.11338904585559753,0.84705209211812904,9.8193383101244152E-4,0.65948594441230235,0.54586829181701091,6.3476366588844021E-2,0.88719196874703776,0.93629733268524751,0.70125543070546126,0.91172214532678564,0.54906809200561901,0.99414814893718562,0.75655334392333462,0.16356270018756214,0.8176354422790717,0.94670038208731111]
["p-value for Coefficient 1",0.69648903018982278,3.7095669558098461E-2,4.4501678557545062E-2,0.19122716252924332,1.4883380523446606E-3,3.0566485741739032E-3,0.87833222992114479,0.38162232657481709,0.69941949800158232,0.34656004037554533,0.29235183413877747,0.11422653514230079,0.89766735177938428,0.10615555988494037,0.95587901211714366,0.20544433181551727,2.269201679306007E-3,3.7468690369882457E-2,3.6301831098797289E-2,5.8826372206767438E-3,0.79712596172080108,0.59362306862060543,0.86863504828832971,0.3188333558911835,0.4270823365949753,0.36381142526807231,0.25800729416426443,0.41967340922888374,0.91000531457761347,0.98343618745485306,0.70704732496444489,0.31252211539559105,0.26282465570415003,0.16217823478040738,0.38473321536929461,0.63484420327775815,0.47736843804935314,0.79231874180216022,0.84090299762682563,0.9937224060752472,0.23244976069136652,0.29805551868173202,0.25174290266811961,0.32117331203826954,0.59558017290714704,0.92240516241254733,0.33202102127748789,0.23167478028692998,0.36418434106307473,0.18407972411502913,0.40265104245608796,0.2665448973362104,0.38900614429465519,0.78486228655034362,0.93917734512894091,0.73002426515175856,0.30139069857089079,0.30027178797762893,0.27518181577430362,0.35890342792348184,0.29274563701274808,0.92176323336666766,0.32223162863367666]
["p-value for Coefficient 2",null,null,null,null,null,null,4.8080917244277516E-2,3.6688542743675508E-2,0.20732275331350716,1.4852698829377479E-3,0.3641902761877216,0.81674550937778512,2.0977524073175133E-2,0.50015388608446809,1.7948353688150166E-2,2.2061369934807014E-3,0.24912008176134781,0.62688778968769676,0.9445648941612983,0.30691047692598161,0.25726638179438005,0.43837802030257245,0.13930072438850369,0.6599451748821239,8.8774407261307253E-2,0.91190805735078573,0.16371276661126066,0.38405685161449254,0.98458053519912669,0.22685890673639922,0.20395783238757872,0.9013634045083625,0.84940004016797355,0.19332915093249381,0.39802368606450622,0.91075442714138177,0.26390770364702815,0.3095148591261061,0.31817335100763644,0.27805953834047115,0.19947143164707318,0.83478507482421682,0.70292623166397927,0.62236224245779925,0.58362078576858234,0.71019573605301001,0.96368819443351073,0.74286734501154728,0.65740520905951261,0.89668077186938477,0.91847536795564877,0.17415083830040384,0.57299593871011689,0.91546358608553779,0.26459004436788763,0.23319419190160501,0.75605743245968893,0.80090137679827611,0.77903971100587199,0.59986749237935943,0.6695911210174168,0.73770745329674825,0.86697347154481785]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31229995112267683,0.81424492748583444,1.5324478964129695E-2,0.55711851648672384,2.1631723717289379E-2,1.7725788462952456E-3,0.8240351973011647,4.1771420989015179E-2,1.1945435368804897E-2,1.1715043982222851E-2,2.5575193661322247E-2,3.2274970970264188E-2,3.0032020977456705E-3,0.97364167236803012,7.1990185795211464E-2,2.2778866018332587E-2,0.73461530811897502,3.1736816616805053E-2,0.80960236324092028,0.9149377301198991,0.17926214004066443,0.18714107195142646,0.7814876277979399,0.33002567276461059,0.2250876270573762,0.88485683505296886,0.20046336779655347,0.36081261669718656,0.21623094234362011,0.42740979838764426,0.32878885515571832,0.22911554971100323,0.33152284675782429,0.30600306178054004,0.20792386323453374,0.9479928593442063,0.18896279566534466,0.20990665265899552,0.74398170471803748,0.75190474516650307,0.26771020158647879,0.90408510063349479]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1992381249628505E-2,7.8572558881000454E-3,3.3672183255640774E-2,0.79598192643648602,2.2384137719739742E-2,5.6449117665923823E-2,1.316737986093452E-2,0.88506540892628671,2.0085115650291804E-2,0.98626986553599072,0.78226835066557088,3.6778646125294967E-2,0.73355688295087451,0.89982154239742473,0.98176524935726261,0.2192456520180712,0.33972842944507842,0.35814336193963114,0.35840243132007965,0.21101772366319269,0.37933374992348001,0.24949656710843984]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8613884794705902E-2,0.7599625539945275,0.89866853286809212,0.81303891818595919,2.8429498574120089E-2,0.96877473776025647,0.40930601524083421]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8738021357294059]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":31},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":18},20,29,3,14,25,21,30,4,19,24,10,22,11,2,7,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":15},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":17},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":13},9,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":23},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":28},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":8},27,12,1,26,16,6,5]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","YES","","","YES","YES","YES","","","YES","YES","","","","","","","YES","","","YES","YES","YES","","","","",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",9.6276645503912572E-2,0.54977949780066682,0.49902799283179383,0.32527365470687708,0.7436877586100451,0.68564565886907114,0.55112435292461825,0.53976642361105243,0.34000522319909593,0.77265309884259581,0.56994928153773683,0.55057303057787377,0.74613886521221251,0.52230637540429048,0.74624281004083037,0.78831533223368289,0.72659101580742913,0.7021684484838463,0.68572139137433485,0.71519446335082404,0.77775183471913156,0.58051791989438983,0.55209383130349288,0.77265338907293535,0.55742425956378283,0.77326155585781697,0.82594098306926311,0.57113653523962693,0.75262536735663099,0.79454875236396905,0.80080350778527931,0.73114780317718464,0.7273429120908339,0.76919522050947997,0.79186268716116692,0.70599490526188535,0.74153939717707407,0.7777544173278591,0.71654336964895404,0.77976939939590151,0.81521554526416862,0.83357229338716665,0.82662958662277364,0.77349622741242274,0.58259138243870634,0.82506267400801847,0.73127875973228973,0.77870530442159458,0.79253217263222708,0.76978434795807205,0.79260316815853271,0.83739373085199009,0.76554211270692873,0.78041192061982401,0.8164296023252744,0.82564602731920078,0.8419004297762388,0.84468201663708797,0.83741188521033316,0.79279307176932334,0.78976158214752412,0.8370396093401401,0.84902767176744265]
["R-Squared",9.2691924694860497E-3,0.30225749620195341,0.24902893762972886,0.1058029504463687,0.55307148230643266,0.4701099695260027,0.30373805238657914,0.29134779205786604,0.11560355180266706,0.59699281115106606,0.32484218352538236,0.30313066199970434,0.55672320618016824,0.27280394978796757,0.55687833153763489,0.62144106303470181,0.52793450425207167,0.4930405300462119,0.47021382658835376,0.51150312040767321,0.60489791640897539,0.33700105531850927,0.30480759856336964,0.59699325964589278,0.31072180515023157,0.59793343376765185,0.68217850751342068,0.32619694188552562,0.56644494358870368,0.63130771988313983,0.64128625808120787,0.5345771100908232,0.5290277117687745,0.59166128725462752,0.62704651531810407,0.49842880625573849,0.54988067756573833,0.6049019336729976,0.51343440058787759,0.60804031623424493,0.66457638524035578,0.69484276830274072,0.68331647348013758,0.59829641382125043,0.33941271889184293,0.68072841604126177,0.53476862443559592,0.60638195113432836,0.62810724465715817,0.59256794236123422,0.62821978217494323,0.70122826047021525,0.58605472632778799,0.60904276584552242,0.66655729555300569,0.68169136242797845,0.70879633365741557,0.71348770923009774,0.70125866549152427,0.6285208546454395,0.62372335663616041,0.70063530760429438,0.72084798742684442]
["Adjusted R-Squared",-6.694086964824579E-2,0.24858499590979599,0.1912619328320157,3.7018562019166298E-2,0.51869236556077358,0.42934919795107984,0.18769439445100899,0.17323909073417706,-3.1795856230221763E-2,0.52982494634291033,0.21231588077961275,0.18698577233298841,0.48284374054352958,0.15160460808596218,0.48302472012724068,0.55834790687381874,0.44925692162741693,0.40854728505391386,0.38191613101974609,0.43008697380895206,0.53904756914380458,0.15618316131446636,0.11520967089883406,0.48708233045840904,0.12273684291847657,0.48827891570428411,0.59549991865344443,0.14243247149066898,0.44820265547653193,0.53075527985126891,0.54345523755790093,0.40764359466104771,0.4005807240693493,0.48029618377861688,0.52533192858667799,0.36163666250730359,0.42712086235639418,0.49714791558381516,0.38073469165729873,0.50114222066176628,0.57309721757863474,0.57277987562383692,0.55664306287219267,0.43761497934975058,7.5177806448580145E-2,0.5530197824577664,0.34867607420983432,0.44893473158805969,0.47935014252002139,0.42959511930572791,0.47950769504492052,0.58171956465830132,0.4204766168589032,0.45265987218373133,0.5331802137742081,0.55436790739916986,0.54701651902264636,0.55431421435792982,0.53529125743125994,0.42214355167068363,0.41468077698958283,0.53432158960668019,0.51148397799697776]
["Significance F",0.73286016945274879,3.3741237307492913E-2,5.826458740855793E-2,0.23680771222977229,1.4813323602415516E-3,4.7781319191518221E-3,0.11392944022109096,0.12664815503972113,0.47849999602513582,4.2842692717348528E-3,9.4717843092135282E-2,0.11452706650243215,7.586648720914628E-3,0.14787987269051198,7.5707328986165433E-3,2.9430729047478853E-3,1.1066583076638959E-2,1.697615923689683E-2,2.2110762425639731E-2,1.358847636512605E-2,3.8041349922812409E-3,0.19415343806061758,0.24378784591817215,1.5448592296263703E-2,0.23405848573775462,1.5260695055732692E-2,4.4094478924329265E-3,0.20991213181634236,2.2627767266968787E-2,9.6775053866465285E-3,8.3732368130879972E-3,3.2696707533843607E-2,3.4762147570881051E-2,1.6549274458587213E-2,1.0281634944990861E-2,4.805950726294312E-2,2.7497100616442165E-2,1.3923916988770605E-2,4.1117944601995977E-2,1.3353160183922226E-2,5.8700847311816415E-3,1.1839546545231427E-2,1.4067395471213068E-2,4.1750600567653937E-2,0.33926747354522546,1.4608759767653362E-2,8.0069218270317155E-2,3.809656545333108E-2,2.945406081813931E-2,4.4492057788568629E-2,2.9413519364471494E-2,1.072759537767163E-2,4.7768040798921413E-2,3.6947729144594099E-2,1.7859668185752204E-2,1.4405512351913887E-2,2.6728614914905417E-2,2.5031528162290963E-2,2.9625201581466701E-2,6.991377438565323E-2,7.3450634205122059E-2,2.9874337444911379E-2,5.5135365164112222E-2]
["Coefficients"]
["Intercept",2074.976557438079,12549.692372311096,2526.8840950299109,2441.1997749882657,1865.0131028571432,4910.35318729971,12405.274436809355,2182.8364052936267,2268.0264225350556,1477.0938311754951,9772.718816750008,12209.503500963838,3437.8136417469509,2593.137448213974,1780.6135091241792,1517.981233111092,4673.4141048215824,8088.7966288037742,4877.8293696112723,5492.9177935349762,-3303.079339235841,8396.0528003615455,12017.81389501306,1495.6487818254786,2260.2777282010616,1443.2582789076648,1013.9460090827505,9315.7946456843638,4553.0758292176515,4111.5115087686881,1262.4254900785577,6496.9582904276576,4564.327151759062,5362.0628189981517,-2543.8133423039358,9223.3371352829272,9803.0847750172088,-3237.004016045109,5671.8191268519677,-3348.1357494702197,-3189.824288953876,835.74831322857335,1948.5022269253768,2045.1845189567002,7715.5917701271255,7072.4078466232959,6754.242980758183,8159.6369195285315,-3607.515975881297,5485.4707420848117,-2598.0021610059653,-2184.9764257346446,13665.275545780185,-2182.8833661960621,-1696.9677236982898,-3281.526321282613,4676.1879416654865,-2326.4228292220423,-2002.080076570868,-3243.6001872543593,11185.129817414123,2154.3898714033139,1091.3355812917225]
["Coefficient 1",0.12120502528125615,-6.7229411926879381,-43.58005676399285,-29.032664826809498,47.357327142857116,-33.954844961831704,4.8712852991960737E-2,0.26489282552280285,0.12463533916450834,0.2668242584592051,-4.831615361727386,-6.4870557706835728,-1.0073997998147379,-38.317075901029789,7.8582449338250777,32.3032751398841,-36.423642169603056,-27.864938458160875,-33.435034787520991,-43.542790978476766,58.315442967048838,0.15323482353987986,5.2006721910413528E-2,0.26657046920038696,0.25144560200266131,0.26091171741773639,0.3165726121895161,-4.5151890072708651,-1.8180642524415005,-1.6735458782170836,18.695679709335067,0.2753435274234029,0.31320258610732227,0.37043768012190914,0.19838002770574595,-3.0352135133857572,-3.149162191182342,-3.4573897755235061E-2,5.7036639242386435,7.1418003529264462,30.274518403124471,0.29936809592678648,0.30435838150701577,0.25031920805226537,0.16071202848313221,-3.8863994735065157,0.26956480294006469,0.32402631642618618,0.20848104069016271,0.3685050773336071,0.19149623966564797,0.25869288352242698,-5.2813352367054822,-0.61670128776696664,-0.77925972499425578,17.383083594825798,0.23510700577828247,0.24237738142036994,0.25713798817837363,0.19989236083205772,0.27446758922985076,-2.8700844660076865,0.20363434511148734]
["Coefficient 2",null,null,null,null,null,null,-6.6730119511776245,-47.440747249618411,-29.106499736564547,49.370897350443926,-18.832976328087589,-3.1496999880282908,43.791851422798537,-14.776389330594915,51.528267451995788,63.291609818643671,0.30916726052561533,-2.3854169411787192,-1.2776236204437292,25.067666082051392,120.92830689971198,-4.0463487319978375,-6.4077436364070568,-1.1648365022612545E-2,-42.480448909795285,3.950689245286056,36.379434501911255,-19.054686865315055,14.002059451016365,34.098803874665194,37.400513490667578,-1.3491128692627776,-4.1637457291557647,31.652972361386894,107.51101960563047,10.556069787708136,29.976205483620767,120.63373306466174,26.518032198337472,124.26844390649509,129.6196562984652,15.040344836014761,-0.59049905651640577,-0.38573668711078318,-3.5833222460991627,34.267505954424308,-1.4990849788892553,-2.032029277684388,0.5768109533576421,3.9126792634478771,4.4132241359334801,34.215941520704654,30.09456844661991,9.2572335929696656,31.233489065309168,35.076765498551168,-2.5076723654494337,14.799301649791923,-9.8623186431735094E-2,0.35908454449455157,-3.7343875256716825,29.213623110976815,-1.8851338084064728]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-25.088365028820864,-3.4969598359953431,49.327755256010747,-13.376320396126967,51.42319598924243,67.69125537579437,-3.9278316816111141,48.354586406501973,58.254135823714734,75.729084520226749,-32.709299534529784,-34.761816210823419,-49.019616683122671,46.493705466155831,-30.500836345709942,-37.380493901894525,58.178944532585014,-46.418106642222376,57.958330655120641,53.367609153361954,40.25854917891543,36.855705070865561,5.4128547721615412,-25.69118212810401,45.81573108646397,2.0830048870192273,33.995198593059108,111.74234484994757,32.613558757753218,110.04061317551991,113.25467541306729,40.952232944925449,120.00343708758872,123.25557394098641,139.12817383737234,25.872596693927722,38.055811923674099,34.313618685492109,3.0618440999796643,21.616316728442222,41.87704410804659,22.982863944533168]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77.457880590503578,65.744067345300834,50.754105279870153,-5.271952753370682,74.390089934527182,-33.127764993702812,-44.357151084908558,48.169033361474085,-50.963492958860797,46.683244838330928,37.307590187017638,-48.379439136754719,55.417803466781493,50.13434952497154,51.713558478703725,45.074916236315794,122.38199158578865,112.54759962683309,111.90016717272553,41.264364610436147,122.15996474682876,42.046194173376378]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76.222807542813882,36.912283211911365,36.9949186299852,47.668154608992928,-51.190413774563716,38.679459049875554,113.9137123105799]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30.71712714901831]
["p-value for Intercept",9.7785859237339476E-4,1.2661524628167288E-2,3.7040413460041195E-10,3.2994715377926415E-9,2.2273306233521682E-10,3.0275782205014604E-5,1.9538594951543715E-2,2.9627218930757644E-4,7.74669708255706E-4,1.332403868520512E-3,0.14351861420565287,3.9981871718799154E-2,0.50509823220107064,9.9753133408309674E-9,4.3306067127485836E-5,7.2266755396962554E-5,7.7237814776349382E-5,9.0097815752732693E-2,6.0294272986392047E-4,1.1106457862131456E-4,0.43836836675837965,0.26524087832422899,5.7038172232477292E-2,0.78367351932915774,5.3269359975215375E-4,6.1066211171079601E-3,3.6472433350861179E-2,0.22240491045974389,0.4362306770876927,0.40877474598264796,1.1827111939520133E-2,0.1921885618091794,1.3871594146472532E-3,1.3274547361999639E-4,0.5648106246592719,0.12950727897161673,5.4529047511919941E-2,0.67785217693834099,1.3305895332511688E-3,0.45152713262397948,0.43830010244127315,0.13760764108678183,0.70212307766987525,0.75395126427493309,0.37402160794260786,0.20716818223831682,0.31135054677171636,0.11151867908231866,0.65089172255531746,1.6240164417867023E-3,0.57632454354662899,0.59952520355570482,5.1161049232967944E-2,0.80371079563704795,0.82317355505419987,0.43712472125494206,0.4463507647462106,0.5901411218908551,0.79246562660283038,0.72458941971550184,0.13084725700080937,0.80127945226670449,0.90243865845327009]
["p-value for Coefficient 1",0.73286016945274524,3.3741237307492879E-2,5.8264587408557861E-2,0.23680771222977126,1.4813323602415544E-3,4.7781319191518169E-3,0.8757422678116169,0.413821990946589,0.72170729204437278,0.2750930977521438,0.26829188231135609,9.0101966940081157E-2,0.75860579126033723,0.12278701118602182,0.75367355737843222,0.16671354358472687,3.4440388970418973E-3,5.5035706836256325E-2,4.4934531579358082E-2,8.268140394004966E-3,0.23350362288405083,0.66204731776871084,0.87355673804848655,0.31693912524922008,0.45303778915457737,0.31194464874468775,0.17499792928169383,0.37053901055823746,0.63193420776925668,0.59825188513064553,0.45179189112502804,0.343075678850016,0.2659442347170391,0.16971786818364232,0.43608169554337295,0.44811485464022538,0.35363773507434693,0.9917513392402546,0.83830415465918562,0.77202519161807459,0.18938113673378279,0.21471842039243344,0.22892775390658945,0.39414039416443702,0.66420385732725573,0.29237120474516726,0.39755153961356393,0.25850408752655296,0.44789865346218971,0.19362038463148401,0.47821106836649496,0.29396898004709587,0.21480297206492205,0.87596876066118556,0.81236184329796735,0.48023038756816849,0.37596423195322437,0.34371260286584027,0.3332586353060899,0.50942386219593494,0.36730933716812031,0.46973371084740334,0.46844091906334306]
["p-value for Coefficient 2",null,null,null,null,null,null,4.3775116564967985E-2,4.9400993282626468E-2,0.25285788990688829,1.2689967209611923E-3,0.53824978549380598,0.90443724783376078,2.2194597947760058E-2,0.54280930980398578,1.3643300453833647E-2,1.6308866221280741E-3,0.24868959719824507,0.47544112314153486,0.96211419194347048,0.33317345015081001,6.5900478459991016E-2,0.40272214811015905,0.1115037326722286,0.9972710150773535,0.10534097349606952,0.87545925888922804,0.11395286441376155,0.55192697844496674,0.62921493085799141,0.16388308846448602,0.13595009934989252,0.69951691136743532,0.87594274774375025,0.21681807298857073,0.11533415531707013,0.73750794975171852,0.26343069858784829,0.10531540478670456,0.34415914942557724,7.4950547932056466E-2,4.6658579399045857E-2,0.53393542052320131,0.85344454316311791,0.92614662828250338,0.52475896745507811,0.24181484602303246,0.73266538131294467,0.55448814460587437,0.86925360783110839,0.88438177039023014,0.86254791242076934,0.14616845901759448,0.37190592893538565,0.75155053523724846,0.20376110590354557,0.159198591636038,0.52780802061260546,0.55027716456180387,0.97651592901122408,0.93380820256587305,0.41041636925890457,0.33788837609845856,0.65825951029767038]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.47311944170501985,0.89884374482060136,1.63957162210162E-2,0.5893124379182455,1.4544560638301788E-2,1.0145330913781509E-3,0.88446823012422637,3.0799612758871463E-2,9.5931630598581914E-3,6.3472253245505155E-3,3.9466689688407011E-2,3.8074701801250173E-2,4.3103746574367731E-3,0.36666832269951011,7.696813722290316E-2,3.1925923534551176E-2,0.27132299997983317,3.9701550925835022E-2,0.25599744967234128,0.25933491257483721,0.10507569991354995,0.12974643666985913,0.8606614421394847,0.48578888885455673,8.7778320838927976E-2,0.95010705743863588,0.20658110428006057,0.14385259436872769,0.24017721251203644,0.13343117864465065,8.4503426643540408E-2,0.17634624616017078,0.12347115927996696,9.0918020734922458E-2,4.4320367825655238E-2,0.39795537439491369,0.13614138129758849,0.17182903353119536,0.92245651968723774,0.53561852370479013,0.13140786540069349,0.47515110994943199]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2866471864943029E-3,6.1514675446233871E-3,2.8842800621455032E-2,0.85229405088569909,7.5880656194300261E-3,6.6189115879546095E-2,1.9856714438020406E-2,0.38188589968945463,2.5156217558813039E-2,0.38797825711791356,0.44313081364359841,3.1151279077567935E-2,0.32114157549475286,0.32809551244793411,0.28619493681044833,9.7660017331674995E-2,8.3108182502197731E-2,0.12516306339827779,0.16605121397885703,0.17865870803089506,9.6426653676906213E-2,0.1424673013668234]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.1425477112197983E-3,0.46368978763060098,0.48093021797522895,0.41435167765703906,2.8375761870503911E-2,0.45899779182685219,0.133798899444738]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.57295107312606808]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":63},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":49},51,61,19,37,52,54,62,17,50,53,26,56,25,5,31,42,45,35,12,55,59,24,58,23,1,57,33,16,11,43,44,27,18,47,38,22,46,21,3,4,6,34,60,9,48,32,29,36,28,2,40,30,15,7,10,8,13,39,41,14,20]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","YES","YES","YES","","","","YES","","","","","","","YES","","","","YES","","","","","","","","","","YES","","","","","","","","","","","","","","YES","","","","","","","","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",1.7970655036488141E-2,0.34765058326439957,0.32818269404897521,0.30797285797374202,0.67379550812619549,0.63521635329826376,0.34791056843950502,0.35511007098367847,0.30912633707305548,0.69955099808780097,0.37790964199916005,0.36936401211711778,0.67600636913141177,0.38735976170676001,0.69045524105450329,0.7174402125326701,0.66603058387887371,0.63546086370137378,0.64938966430415235,0.66123240444276687,0.6923765710001758,0.38745723334335125,0.36985637494834028,0.70576031068587664,0.40418174597066703,0.70799689837634239,0.75866827347094101,0.39873362341402557,0.69045524709622919,0.71790926138283051,0.7476029452949432,0.66891821303146182,0.67275831392983632,0.70698433465814736,0.71041759474523913,0.6502612277801002,0.66299332082345763,0.69477289328991643,0.68504588990756377,0.70268925459024056,0.73914049304928575,0.77619419410317814,0.75871213406328486,0.70986749191873566,0.40942333777085055,0.76081880625178411,0.67317883118242727,0.70707896491859779,0.71618920708791756,0.72050512768182307,0.7160039421729576,0.77022097186845051,0.70173683098579198,0.70282142056253516,0.73962618994033746,0.76034673878178427,0.78121095887802883,0.7835270566207343,0.77023076481623964,0.71833138461099444,0.72699212140728864,0.77098260710964372,0.78778315298770329]
["R-Squared",3.2294444244045664E-4,0.12086092804407722,0.10770388067324327,9.4847281248514673E-2,0.45400038677103793,0.4034998154975446,0.12104176363189949,0.12610316251403317,9.5559092272204299E-2,0.48937159892563858,0.14281569751593332,0.13642977344725432,0.45698461110623451,0.1500475849895179,0.47672843989963232,0.5147204585589229,0.44359673866203336,0.40381050929609591,0.42170693610505972,0.43722829268516278,0.47938531606996154,0.15012310767008413,0.13679373808992726,0.49809761613942505,0.16336288377589683,0.50125960811052084,0.5755775491713786,0.15898850244087798,0.47672844824271493,0.5153937075792413,0.55891016381367375,0.44745157572520411,0.45260374896171623,0.49982684945202327,0.50469315892361089,0.42283966435408338,0.43956014345651628,0.48270937325044166,0.46928787127924604,0.49377218851658794,0.54632866846514117,0.60247742695948214,0.57564410237486396,0.50391185608299627,0.16762746951142399,0.5788452559463898,0.4531697387521389,0.49996066263035571,0.51292698034922002,0.51912763901580017,0.51266164520721602,0.59324034550598048,0.49243457996198203,0.49395794920153985,0.5470469008456601,0.5781271631760948,0.61029056227112932,0.61391464845675137,0.59325543106940948,0.51599997811714837,0.52851754458826994,0.59441418046558325,0.62060229613124718]
["Adjusted R-Squared",-8.2983476854022839E-2,4.7599338714416982E-2,3.3345870729346881E-2,1.9417888019224228E-2,0.40850041900195772,0.35379146678900669,-3.8768824798664253E-2,-3.2787171574324446E-2,-6.8884709132849456E-2,0.39653007145757291,-1.3035993844806077E-2,-2.0582995016881253E-2,0.35825454039827709,-4.4892177396606706E-3,0.38158815624502007,0.42648781466054525,0.34243250932785757,0.29541242007720425,0.31656274266961604,0.3349061640824651,0.38472810080995451,-0.10483996002889062,-0.12216814048309457,0.34752690098125261,-8.7628251091334125E-2,0.3516374905436771,0.4482508139227922,-9.3314946826858633E-2,0.31974698271552943,0.37001181985301368,0.4265832129577759,0.28168704844276532,0.28838487365023113,0.34977490428763025,0.35610110660069416,0.24969156366030837,0.27142818649347122,0.32752218522557419,0.31007423266301987,0.34190384507156429,0.41022726900468348,0.4258007278303631,0.38704148120813681,0.28342823656432792,-0.20231587737238754,0.39166536970034088,0.21013406708642288,0.27772095713273603,0.29645008272665113,0.30540658968948914,0.29606682085486757,0.41245827684197184,0.266849948833974,0.2690503710688909,0.34573441233262009,0.39062812458769247,0.36672216369058519,0.37261130374222096,0.33904007548779036,0.21349996444036612,0.23384100995593871,0.34092304325657274,0.29540426424374466]
["Significance F",0.9513790489527838,0.22323974668625102,0.25198215764320081,0.28407641159076258,8.2391393913447755E-3,1.4647346548282711E-2,0.49184167011289304,0.47646491052308748,0.57556063698091009,2.4807175318828194E-2,0.42845789611800572,0.44631053029058954,3.4790987549645748E-2,0.40895014561532583,2.8379139491767E-2,1.8748041415064708E-2,3.9778020579538213E-2,5.8158572661570748E-2,4.9182874607735495E-2,4.2347463871137303E-2,2.7595627417648049E-2,0.63612301324605425,0.67289681430630721,6.5644666319189235E-2,0.6002553542299438,6.3748958993109825E-2,2.9940788381226244E-2,0.61202344586148016,7.9592475467335416E-2,5.5775852242937976E-2,3.5903239491551719E-2,0.10216420719280989,9.7884171205505577E-2,6.4602746680366266E-2,6.1737573152701994E-2,0.12454581126268173,0.10898657517032763,7.5483866297038849E-2,8.4934991782521244E-2,6.8306380366877514E-2,4.0975950943250614E-2,5.8430069138193111E-2,7.584531151307547E-2,0.13939402177438781,0.76831539666454929,7.3598548846141684E-2,0.20095778327673325,0.14367409660321923,0.12994552699477999,0.1237000559434604,0.13021736264374639,6.4067379110884864E-2,0.15206321351209739,0.15033999741210347,9.8068690119696003E-2,7.4098456995749878E-2,0.11920891237154739,0.11555280958167836,0.13733612297622605,0.23899053927820227,0.22039799757661716,0.1360537092969869,0.20872919114569119]
["Coefficients"]
["Intercept",2254.2938688033692,9286.6192432841071,2453.3550069659373,2440.6704126884056,1976.0207868131872,4513.6376699975699,9262.4954938142273,2258.0768840699398,2400.1814917796009,1657.5226834127943,7118.4609193756305,7489.8012181923541,604.84851416142851,2526.3559817593309,1812.1635449815453,1680.8157619405272,4395.7579851525388,4124.3270470254438,4850.3291859573092,5002.8223924034301,-1607.5904738120323,6352.6973648935627,7443.1755340185155,-765.51022844264594,2355.2060034416404,1580.8601918364518,1188.1559173810335,5256.9825834721742,1814.5852885777529,2358.0310995550294,1389.6997155362878,2983.6447160972239,4650.029170451593,5011.8226913749231,-1142.189306939757,5680.8281554301739,6185.1981780777078,-3079.5439320088726,5566.5215458695129,-1160.842169797932,-2344.29684940178,1023.4471080756108,970.90874241093434,118.18577502630149,4344.668242776409,5459.5795676187536,4021.304966020974,5298.1233266608469,-3451.7680284803846,5454.6750096053693,-857.13530580550696,-1825.8512188500918,10065.188251580805,-1556.8152844557903,-1647.7245422334654,-1774.1179665582993,3711.732955439878,-1418.4043492551991,-1926.5002257877213,-2577.3749913292631,8437.467594368678,2225.089144502685,1192.3276551265863]
["Coefficient 1",1.9622225225484128E-2,-4.5804406168135223,-28.218718649035576,-23.725701440298515,40.772807472527447,-28.601236372312147,1.4684632395506408E-2,0.15717640304299102,2.9143385439247993E-2,0.21175807269259703,-3.099109639527371,-3.3529799213680649,0.88501001362737541,-21.577928285073956,17.173864927742681,27.088226789968939,-31.178137978346399,-29.151948703746626,-34.13896418750884,-36.554587607601675,40.743972546199721,0.10339901731223639,2.0854044361128855E-2,0.23284055197233028,0.13440093611266468,0.18159459149544152,0.28438448646868103,-1.8274748214537804,-1.5880476469762273E-3,-0.44391186137489969,24.550047093876142,0.24290715179058306,0.20419065032281755,0.29225397167014711,0.18291501539010305,-0.57925080697540388,-0.82440053627532406,0.93421004285722009,21.339985274848225,13.976056143587941,28.518598585731315,0.24562360203133304,0.28569419612351832,0.20126480317546672,0.11261183691239221,-2.7359570381545364,0.21351591105659107,0.2902420242733596,0.203859473847392,0.26454837968943029,0.16144686006680445,0.25441594716980082,-2.9553685287020866,0.23826634960163431,-0.45850741960124075,21.252966373205393,0.21662916444378991,0.22545594210681114,0.25506801381871474,0.18291996477702643,0.23328826530969052,-2.4861462190653243,0.19955638012748544]
["Coefficient 2",null,null,null,null,null,null,-4.5781346679005015,-32.361626892347054,-23.783777024436972,43.636428178631959,-15.993077776067848,-11.996269713126853,43.138021047408529,-16.932396898938507,48.700727783697886,55.951198240674024,0.2274002207930465,0.28267051720460912,15.698657492040436,19.630388787881511,94.674748736243089,-2.6757408855823668,-3.3412569818708757,1.5434568373407,-25.499707083209067,12.789992247407897,33.045959372342132,-16.213657294933363,17.177917481102003,28.056346493210743,32.307764941177979,1.0194701181571464,11.294730237117392,26.071013084465562,86.01002572605104,17.224284601629719,21.51493323438115,97.540775051911169,23.884730865101549,92.401128619407558,117.0608842200072,19.552692885616288,0.14091736958869971,0.9427128114859854,-1.3128801505624663,33.319935707990091,0.43213811711185657,-0.19966366039150926,1.4996505848578572,16.797381575720635,10.626431106881206,33.507643982444954,31.182951513420036,13.33293411702198,29.519583403843747,32.744972919347163,-1.7781233127993334,17.386972065248411,6.7125219261935834E-2,1.0594149245542819,-1.9508430030193664,29.535716253332559,-1.6483900283238373]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-20.388646063145853,-12.078836001182653,48.046458968114372,-15.965544781730534,49.132731274977303,63.135257645239236,-12.22831899794836,48.698354450916874,55.307299704887996,70.208836055722287,-33.340043518564009,-34.899361964920736,-42.475864062280287,32.324638292850445,-33.548607362067791,-35.711983439410226,41.023141333744263,-45.805971474923815,34.148565645943961,45.586406087745189,36.390995841214448,32.766072970989242,9.9094164498861694,-21.010150179290655,40.139115440592342,9.9554429646272506,26.483096868357144,89.618601450716412,28.809171811655673,85.298272547976026,108.92537885468403,32.602872162531348,93.236719474756313,116.43998653947369,116.92101972208312,25.842231696286628,36.397325113959639,33.373887283334177,7.3213731839110974,23.831510262814856,39.819683695064072,23.322796809007375]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73.511472625088743,63.37274528260933,50.588407289372817,-12.742824178063819,71.333486902140535,-35.374512394323013,-42.231028111269993,31.808731456771717,-49.196587443391273,28.298095416942203,34.723114908958557,-47.05250189982619,34.52326063556395,45.619357266527871,36.274604787229308,40.998659956035134,109.73701562252425,108.99542665886814,88.068890200294049,33.982137375979278,113.49984308483783,40.668503033881272]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73.852536380662229,28.341726704644032,34.690448321069219,29.185982543839817,-49.618774967023391,32.824260225496303,108.29394455667371]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26.965344354533613]
["p-value for Intercept",2.9116167801099198E-4,0.11436451302286849,2.4837484119265309E-9,2.5260180748925192E-9,4.8183299826485301E-10,9.1896202939981025E-5,0.13358017784832912,3.1060239573049876E-4,3.1197038644351961E-4,1.1629594354778581E-3,0.32783403047338289,0.30355240755361473,0.91560339911619426,3.6524103436585636E-8,2.5618528909065323E-5,7.3483223465085562E-5,1.9381164258118328E-4,0.4450540803013967,4.7087457606798095E-4,3.9694520528515173E-4,0.74874046312325071,0.42948538772732003,0.33270397295095311,0.89804490408839677,5.4214001074056467E-4,3.9980609687171502E-3,3.6184349481231746E-2,0.54436448426791106,0.77114758791599114,0.69052459003601019,5.9360729137297842E-3,0.59351476959013727,1.2311369985123766E-3,4.8146711432313008E-4,0.82559421989532678,0.36744891200747321,0.31838363940180114,0.69906859153675927,1.2245106779968939E-3,0.82556707053524803,0.63789354163063772,9.2554600218691788E-2,0.87088162179375017,0.98627641166000801,0.65072168737473413,0.40501038283760582,0.55777796034888949,0.39457299717111904,0.67368851883856129,1.8970310532814389E-3,0.87582461053565908,0.71517494154612393,0.19219137721901561,0.86284593218450367,0.83612710575936511,0.72874023500572593,0.59670613813526041,0.78585724294676484,0.8107435394346133,0.78738007099361584,0.29850424339719661,0.80545006921406703,0.9000682381463706]
["p-value for Coefficient 1",0.95137904895278325,0.22323974668625207,0.25198215764320148,0.2840764115907638,8.2391393913447894E-3,1.4647346548282675E-2,0.96290983988949019,0.63977249021817006,0.92754159139866654,0.40136634968745466,0.5159079771644377,0.48194999749305567,0.81031000109844298,0.4159940998036652,0.50375613199317471,0.26549974052352909,1.2968042620173734E-2,4.316628768790557E-2,3.2594622943271437E-2,2.5276066248879646E-2,0.47926176178884661,0.77534365831805407,0.94950628520740032,0.3867167385465663,0.69832398112443683,0.49909292527304272,0.25874557589368752,0.75110390395192472,0.99968925776883366,0.908506684738555,0.34047194377986367,0.39503100414785874,0.46979106484906474,0.28941180472720113,0.49107694994031714,0.89136850703896986,0.84246109527660207,0.80502230270446273,0.45501644783671802,0.60560719949734776,0.25236962924827494,0.34658028206783587,0.28752726879549856,0.50027862886307084,0.7668387675414805,0.53027029691947747,0.49773961378165055,0.32430602552310828,0.47399379347512482,0.35936996186322789,0.56930067411583418,0.33489788365982681,0.53771921981883564,0.95542000293753171,0.9075340291065761,0.4314317001261605,0.44493532572587258,0.41422938684905608,0.36833366891837421,0.56282979559258473,0.45647674415037331,0.58640113813119332,0.50939501939787324]
["p-value for Coefficient 2",null,null,null,null,null,null,0.24466583282810572,0.2343476636227706,0.30486025559779667,7.7933841657552311E-3,0.60611394371365312,0.66472246689516401,2.4283697172883496E-2,0.47463728526450344,1.7737352253473736E-2,1.0377708452144212E-2,0.39233899557141927,0.94100689129351589,0.56808676399152647,0.43404036787023526,0.23158374005574983,0.60659063894374654,0.50519720561852244,0.68551445523181287,0.38915745464241003,0.63592065217296478,0.18456140914493857,0.61578302065212875,0.55276118069227675,0.29799770898614392,0.2021826513308943,0.79704325823725353,0.69355103377520377,0.31395028922563956,0.29271702392029381,0.57852018041874742,0.44303265113863277,0.24505947216556481,0.36602702721611724,0.26035519406969909,0.15200629570636487,0.45519142545654423,0.97085071497399111,0.83126709385098119,0.83476142822169463,0.27417819426741463,0.92522582318732982,0.96193062413280406,0.70556701134166078,0.56265127842179818,0.71016984245153114,0.19511112440419695,0.3582064397555772,0.66524546542819785,0.28743289750614459,0.21262848277071203,0.69928080326380482,0.53114334556002207,0.98667878653351182,0.82018551764561098,0.70022159831412534,0.36205632937120397,0.73572261808434403]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.57153386603730083,0.67830039860473823,2.0800588771627021E-2,0.51965313939464197,2.0738537928206204E-2,7.2055575131371044E-3,0.67032985097132813,3.0070549936392063E-2,1.890991285922548E-2,1.236587710188603E-2,3.5419619884404105E-2,3.4714766546232949E-2,1.745885060818898E-2,0.59031583692497391,5.2204629256824266E-2,4.2360780794338922E-2,0.49678674834340508,3.4104832412007138E-2,0.57459200826495216,0.42338008216527268,0.1643731292610186,0.23173236500523778,0.75277021117154341,0.57782686367605829,0.17372884208696893,0.76599193763732132,0.35637371279521801,0.29991348916737159,0.29340308359600548,0.31972367076707214,0.18437459883375146,0.29541855393917155,0.28983500736046131,0.17791964621696005,0.16189758691657952,0.42353395307644426,0.18552085434082935,0.24422654511641265,0.8273391488461741,0.50608648751649343,0.19688546813876459,0.50047750645129174]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1680300312574637E-2,1.3774967531843613E-2,3.2052952786675172E-2,0.67377443867235243,1.5069001251940566E-2,5.2412448972182377E-2,3.0855941369715083E-2,0.61329571896851931,2.9676917855168218E-2,0.65720254453919513,0.5473958124526801,3.7884431629848551E-2,0.59336376942795721,0.44814687937604814,0.53794507555246773,0.17772703379630611,0.19866131322995625,0.21255635058382863,0.33799243554220226,0.29093726416631632,0.19386789868862178,0.20735286918546159]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6699442246070541E-2,0.63944670093475087,0.57240375031803659,0.66673307021742878,3.8435646314048527E-2,0.59461848355439151,0.23365058202917441]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.67584081723961043]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":58},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":49},50,51,7,19,56,55,57,8,53,54,17,52,13,3,24,36,31,28,12,61,62,22,59,20,1,60,30,15,2,40,38,21,18,45,42,29,32,25,6,4,11,39,63,9,48,41,34,33,35,5,44,43,23,10,16,14,27,47,46,26,37]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","YES","YES","YES","","","YES","YES","","","","","","","YES","","","YES","YES","","","","","","","","","","YES","","","YES","","","","","","","","","","","YES","","","","","","","","","","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",1.5029724596649197E-2,0.34950416838907256,0.31233362526525082,0.29049582516897848,0.7003426266470526,0.64237970407123779,0.3539120051446526,0.33827956368378859,0.29373410036402903,0.76874974735784818,0.37211807224003657,0.38159697357661532,0.70188912381840662,0.37655868841546658,0.72170700515671049,0.72782076851813593,0.70286142844266253,0.6447818666027979,0.65768697333487414,0.65930582795026804,0.75385590454428264,0.38933204569497826,0.38902572206247998,0.77040998318235399,0.40509526085547365,0.77633827837116787,0.80328875552939305,0.40099516163256799,0.73594632850333941,0.73389901607405295,0.75991371209643976,0.70506564625316681,0.70760014433100427,0.72499737821734256,0.81675784699225573,0.67074116004832907,0.66517951794478569,0.76221244181332459,0.68279317167026266,0.76414056583694223,0.77584176837493224,0.81783225081881439,0.81041495623638127,0.78489076810955072,0.4228452659016334,0.79999406134552586,0.71521279872938759,0.7311595609113295,0.82494080698826744,0.73486617153927913,0.8187948373850471,0.84539356345624883,0.71378534630444124,0.78668933615585357,0.79161102337404077,0.79387034157724201,0.84836335406573216,0.85161530656401041,0.86216227000330714,0.83407695916188429,0.75733587997795859,0.84316854995816248,0.89041503242537201]
["R-Squared",2.2589262145112184E-4,0.12215316372133719,9.7552293471334137E-2,8.4387824440605705E-2,0.49047979469889297,0.41265168420265103,0.12525370738550862,0.11443306320609439,8.6279721716665481E-2,0.59097617406275538,0.13847185968764106,0.14561625024283203,0.49264834213457059,0.14179644582117645,0.5208610012922682,0.52972307108632999,0.49401418759246002,0.41574365549978831,0.43255215489438742,0.43468417476918847,0.56829872481627863,0.15157944180503663,0.15134101242623393,0.59353154218703497,0.16410217036756425,0.60270112246430885,0.64527282475996095,0.1607971196527293,0.54161699843754518,0.53860776579446301,0.57746884983219082,0.49711756552639569,0.5006979642572581,0.52562119842202037,0.66709338062342494,0.44989370378297816,0.44246379109325751,0.58096780645503077,0.46620651527953683,0.58391080435760223,0.60193044955514197,0.66884959047936809,0.65677240129161574,0.61605351786360052,0.17879811889542305,0.63999049818810905,0.5115293474663235,0.53459430351204817,0.68052733503445384,0.54002829007279718,0.67042498572840581,0.71469027713325461,0.50948952059895103,0.61888011162133749,0.62664801232729617,0.63023011923596683,0.71972038052165888,0.72524863037411347,0.74332377981725539,0.69568437380473558,0.57355763510198898,0.71093320363855028,0.79283892996907634]
["Adjusted R-Squared",-9.0662662594780605E-2,4.2348905877822383E-2,1.5511592877819053E-2,1.1503539352062185E-3,0.44415977603515594,0.35925638276652838,-4.969555113738966E-2,-6.268032415268672E-2,-9.6464333940001423E-2,0.50917140887530654,-3.3833768374830743E-2,-2.5260499708601558E-2,0.39117801056148471,-2.9844265014588256E-2,0.42503320155072188,0.43566768530359601,0.39281702511095207,0.29889238659974604,0.31906258587326491,0.32162100972302615,0.48195846977953438,-0.13122741092661783,-0.13154531676502143,0.45804205624937999,-0.11453043950991433,0.47026816328574511,0.52703043301328123,-0.11893717379636093,0.3888226645833936,0.38481035439261735,0.43662513310958773,0.32949008736852758,0.33426395234301076,0.36749493122936056,0.55612450749789999,0.26652493837730418,0.25661838812434329,0.44129040860670771,0.28827535370604906,0.44521440581013633,0.46924059940685603,0.50327438571905203,0.48515860193742366,0.42408027679540083,-0.23180282165686544,0.45998574728216357,0.2672940211994852,0.30189145526807226,0.52079100255168065,0.31004243510919571,0.50563747859260877,0.57203541569988192,0.2642342808984266,0.42832016743200629,0.43997201849094425,0.4453451788539502,0.51952065232284383,0.52899765206990879,0.55998362254386636,0.47831606937954668,0.26895594588912403,0.5044569205232291,0.58567785993815258]
["Significance F",0.96113278563577142,0.24177406128147627,0.29882724170776587,0.33562496080753523,7.6795505060264745E-3,1.7904835422858634E-2,0.512165773576026,0.54463678140286675,0.63689276704575537,1.144835356748655E-2,0.47462142337997026,0.45526566459989121,3.3615952334099884E-2,0.46553414906149326,2.5252687523107199E-2,2.3002146606314475E-2,3.3165893210627746E-2,6.8079629830595692E-2,5.8834186866423333E-2,5.7737199577022842E-2,1.4993970688306827E-2,0.66920622724938583,0.66981415757372487,3.6742053464463083E-2,0.63746584646073512,3.3344668218429234E-2,2.0538267577892542E-2,0.64580387383651516,6.1037657577588778E-2,6.2735804342238966E-2,4.3304655458737025E-2,8.9828261876665857E-2,8.7206157126756723E-2,7.0463570073710291E-2,1.5629025968971932E-2,0.12994773892755021,0.13725133855251714,4.1806495406767834E-2,0.11488499333590553,4.0576420732900888E-2,3.3620827046325109E-2,4.4198303854442858E-2,5.0336972601586448E-2,7.5281366287160506E-2,0.78003233294152663,5.9800004234190691E-2,0.17342054276804283,0.14724207214687654,3.8772512526750458E-2,0.14145787222515852,4.3437568720128883E-2,2.5569025743297495E-2,0.17586318651620089,7.3327402014145907E-2,6.8133251471578601E-2,6.5823708875553499E-2,6.2652147834482586E-2,5.8910831472136625E-2,4.7665325672857438E-2,8.0610471065475142E-2,0.21574331270683747,6.8896058405522015E-2,6.356751418074108E-2]
["Coefficients"]
["Intercept",2313.7318150472374,10975.155606133383,2451.1820082800236,2449.5093914853928,1960.1606076923078,4687.4446581075135,11165.175151744033,2252.4592844500266,2383.1562451672353,1325.7253432411594,8666.2733183921373,9219.731777549352,3259.0975549522368,2539.6620271280922,1775.2314721188141,1742.8984184731785,4682.1029387477665,6140.9097488857969,5044.6746312504083,5033.2231545809082,-4890.8161537030392,8215.2675059354642,9369.4741589107962,2734.6029823390099,2315.9535927848865,1256.0756118364561,1019.0067851052281,7034.1213097979207,6233.4398107212692,4419.1239775328204,1457.155326946144,6138.2462803575145,4894.4060132767008,5097.9966628940929,-5444.8847703164656,9048.4311108796956,7433.0696272886653,-2309.3696998903351,5585.8421006986746,-4449.2681785554651,-4850.1297174504589,880.89543605792062,4057.2140480609819,4871.9544285615384,6317.2381550500859,9654.4885259971597,8083.7911393203221,7676.398793389717,-2788.6770683604386,5473.9667511431817,-5213.1068438911352,-5437.4688001463373,12554.338715328504,656.84654107052029,-1144.0738363569844,-4233.2658039794678,8337.2070472748564,-5015.8905340114388,-1456.6145451174762,-811.758384193231,11642.183214709548,4197.6888003620988,2778.805625692009]
["Coefficient 1",-1.6981462384295019E-2,-5.6908415442635949,-27.370396243291179,-25.526363940489365,47.065361538461509,-30.950246871075397,6.4199098182797162E-2,0.16214970665032608,5.0141933222473067E-2,0.39675093505219006,-4.1238337759784933,-4.4792588776467595,-0.84405579897926009,-21.901385555584881,19.829260831237942,22.500486628913791,-37.40798033264803,-29.533167677549102,-36.804343103060162,-36.773322306741328,78.662091997343026,0.14332037595718528,8.7940705771899871E-2,0.39754508522760051,0.18714343950125545,0.36672060688626451,0.4278397279143562,-2.9964010826840091,-2.9490944432255075,-1.7547688464699949,25.374640535692052,0.35611334125472982,0.33366106818496816,0.37834585521752406,0.39339603294687248,-2.7053863056332621,-1.6605714068927826,-2.0943749972625065,21.036263486123655,14.463214104630307,20.859813634922251,0.38833914050400536,0.43296552555487461,0.35156562790013973,0.16927707018567958,-5.5107435319054492,0.31919430300457041,0.38090909258863564,0.39493825850336178,0.34782009068836905,0.37723451390392548,0.42269399573412308,-4.5556996292885144,-3.8786441769727547,-3.0003446217760699,19.93718976954748,0.36401507649846854,0.39612223237201455,0.43024083843749433,0.35715550595135426,0.32549490168973977,-6.3201907597196225,0.36898617684263291]
["Coefficient 2",null,null,null,null,null,null,-5.8750746698819052,-32.711842645172119,-26.30040249126122,57.215209635181296,-14.015757524808485,-14.963979868992739,45.534930694158469,-19.279585391821307,56.762447530444597,57.968837737833582,0.35608835820208878,-1.0242561772455099,16.315427866446129,16.819907900422209,155.17145419137927,-3.9411274718960199,-4.655323622937158,-0.91632100880328327,-27.717216812593684,12.617372306295982,26.61642042857385,-13.524374294516189,28.431075919026053,25.009703003484532,27.585191137057368,-1.0261438034704176,9.6809525822624529,20.246805853656923,164.05197118445773,23.837292976115428,18.932098135364971,161.49875287809294,21.296344725861434,153.14847010974555,161.45952110057328,18.199596223645234,-1.9978024666634318,-2.3777033425258329,-2.6533689471948589,43.773445579367831,-2.1507033439985461,-1.783819170060303,-2.1567924446246383,14.510799570234548,6.8464543408465506,24.958058570107866,35.677799494555408,25.123438658245327,24.933676543933657,25.06430919841938,-4.9883189311209941,12.432188413743775,-3.2313051868063991,-3.3124151149879446,-4.0278167998034613,40.111204143182576,-5.8030346270479143]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-19.328615255446191,-15.906344075126254,55.574064746783634,-20.509700692427213,62.617223726656043,70.908546343457999,-14.603192699025747,55.621726445491369,56.003051307843499,72.841765026605742,-35.988742642604791,-40.474854364353774,-44.821096742682059,77.80092917842461,-35.760287136572508,-35.207131276137716,86.029274415579138,-45.871037922748215,72.043557933503692,75.882254598573439,29.883345331095729,29.522472162591164,19.850610109075632,-19.743986640445989,39.152080427707226,15.948271704768363,22.53897977112889,170.60265287624856,23.058159225119077,162.72952091164174,172.23680152056562,30.206702540180082,163.37515323978789,171.75187877348819,159.93830683324569,35.303591202280501,27.32221888297995,29.418690034599223,16.355847934962771,27.874619674381801,37.900292451390968,31.469567709390464]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80.381272475654583,68.825526690173106,61.455566303245128,-16.251230200072001,77.452490065577081,-39.485715467691705,-43.19318535408231,85.384295469725984,-50.447382591554558,74.703290823913804,74.41081349172849,-47.906404772334646,80.808851166433072,85.893385207682925,66.198463058435223,40.209733180666376,170.61073045196326,183.5138636274861,170.95327878413497,30.822962797305809,180.07975350523463,38.953208152524773]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84.08265003628054,68.464812494199748,85.166309702766355,82.047401766120487,-51.953167895297099,77.487971486905863,188.37297610860432]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78.675290679236241]
["p-value for Intercept",6.2355949591414784E-4,0.14628499350680155,1.2410438954000166E-8,2.2977984868166996E-8,2.8944191238007549E-9,2.0947732538235221E-4,0.1632676662685231,9.3322913665444117E-4,7.1932123061370227E-4,1.0074009669563056E-2,0.35930129038360703,0.27590264472407738,0.61529860629674238,2.5666105396312678E-7,4.5720988363483202E-5,6.1546701304079001E-5,2.3950904112747594E-4,0.35866442389110931,8.5743762462409882E-4,7.200352325359632E-4,0.36053231519448958,0.41020343825903804,0.2949584931025393,0.65613287143571819,1.3251262491628074E-3,2.2236481551987639E-2,6.6017445286842766E-2,0.49786561474929503,0.39565511057295955,0.50952525118763059,4.4784803152155325E-3,0.35109427025497686,1.3608210461979182E-3,7.0696188792649512E-4,0.27996661328388389,0.26422486559804931,0.30676285940889814,0.75739763831123352,2.1392273497679607E-3,0.42597472102896972,0.37235151993071292,0.13620372689753205,0.5104377545726424,0.49846993834511377,0.56725576607295292,0.20310586364321817,0.32184483275005044,0.28173675967293726,0.68917754751266802,2.9205058592154829E-3,0.33345332623779683,0.27601224419488962,0.17342411674560196,0.93700124563192144,0.88024088644038967,0.45078777356973787,0.24927198517195939,0.34432443634852133,0.82964547101391528,0.91974864357939501,0.20930763788625467,0.61002806292424427,0.71471379870850482]
["p-value for Coefficient 1",0.96113278563577342,0.24177406128147616,0.29882724170776614,0.33562496080753557,7.6795505060264866E-3,1.790483542285861E-2,0.85443177179140084,0.67167646082655397,0.8884427837903176,0.14807363709487728,0.5063873870990685,0.41704689986701637,0.8403597910605376,0.43247764323952065,0.44435563039074333,0.38247917962933797,1.0801495449670651E-2,4.8866619534621104E-2,3.5466119408560412E-2,3.2030156041071636E-2,0.20907875549770238,0.71786323991466339,0.81090365650057306,0.16923564974603628,0.63581307999357084,0.20643534845685935,0.12101238066841603,0.66237408069002912,0.53912943694141546,0.68694203928861597,0.33957515268297001,0.25827520073207566,0.29646798845183525,0.22151212222053773,0.13663129541448388,0.60717442574949398,0.73121866479649233,0.61451430660101924,0.48452313238364098,0.57542796823309617,0.40586979337041496,0.17563800537208377,0.13558155341026615,0.24823039354545876,0.68640600782472116,0.27238477613572559,0.3444534446975468,0.24371729943088874,0.15299997587469349,0.28998259574780888,0.18533619714437871,0.11327286428971736,0.42519602697247882,0.41650350806694603,0.48751047268171543,0.45647016610428104,0.20107357575356752,0.16368373288668864,0.11763929913078013,0.22547615594123463,0.33924934439517979,0.20482671669980315,0.17443962360975601]
["p-value for Coefficient 2",null,null,null,null,null,null,0.25945858416587669,0.28259692426902711,0.35470338811800983,3.4836058697376186E-3,0.67264657272440265,0.61166621095623097,2.2224688819469741E-2,0.48918346995598205,1.3989831179786874E-2,1.1694810296116293E-2,0.23350048670842535,0.82269300435984183,0.56686439092482077,0.54641516696223524,8.6794320476969472E-2,0.54577541817366937,0.42765853054385405,0.81731102348994966,0.38386702169861775,0.61871457906361793,0.270635002937755,0.69600374291617761,0.35244021725816765,0.36845045469498705,0.3006805487012707,0.81896364770838603,0.73649682524360105,0.45856924461357673,5.8767318534752672E-2,0.47385606642754508,0.52777216133227345,9.2245377511495863E-2,0.47052811854328302,0.1038355184390312,8.3695370601674063E-2,0.47205870171964293,0.61866185907421478,0.61218522338788861,0.71499751628114838,0.17175926694941565,0.6847114700462924,0.70477181576613424,0.57787822627782504,0.63015015176339606,0.78334348530698494,0.28132457185762411,0.32633228220287974,0.39838679434150925,0.35146756478788532,0.34611104392993852,0.29682276571769906,0.61999006187330874,0.40619557028612102,0.47080889255431668,0.48230641983266265,0.19616926276198962,0.21128395203326295]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.60996707904456116,0.61161513788367949,1.0488920862708683E-2,0.48320802355922277,8.8585904726742569E-3,4.4439264538173578E-3,0.63632467401392456,2.0262885887399534E-2,2.1799387375380348E-2,1.3875837164620704E-2,2.9708111290868571E-2,2.6973294843711623E-2,1.7969363062614395E-2,0.18524874452211154,5.0405684137182181E-2,5.6339385395447431E-2,0.20170507205836066,4.4111277131062575E-2,0.27289096753538195,0.23332280972072883,0.24176953079521357,0.25933256591605547,0.51267725399333375,0.61901736970005028,0.17752705561331944,0.64011441830322291,0.44538166935675683,6.446593220440347E-2,0.43217212885305711,7.6886603907031018E-2,5.0275366194279664E-2,0.35306166545243289,9.640162001510344E-2,8.2203704950446016E-2,9.6342248732209687E-2,0.25014814889602982,0.27585246769895211,0.23197789757944784,0.57343954444795198,0.45014572392523011,0.17906606865865354,0.27625474364376873]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.174869966545489E-3,8.9245498478346241E-3,1.4425163131398182E-2,0.62051937483424902,1.1472287123772891E-2,4.13316824842501E-2,3.3298984003623751E-2,0.17819329175197018,3.380441698645896E-2,0.23569439980312015,0.20048275214882469,4.4216943009822963E-2,0.23859317942637676,0.20685577610750094,0.31651240808972125,0.15163776600838869,6.6389418563927244E-2,4.8461585837114525E-2,7.8578478772963201E-2,0.34654931670374467,6.292256606363282E-2,0.1444628658250206]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.9061714849282417E-3,0.26964145681384949,0.1683305068335739,0.21800089069578693,3.8350788389547558E-2,0.23132072572724297,4.527935591816918E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19584462128404326]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":57},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":49},50,51,22,35,55,56,58,9,54,52,31,53,28,26,30,42,39,38,14,61,62,19,59,16,6,60,32,33,25,37,36,34,4,46,48,23,43,21,17,12,13,29,63,18,45,41,7,40,10,2,47,27,24,20,8,5,3,15,44,11,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","YES","YES","YES","","","","YES","","","","","","","YES","","","","YES","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",7.1756250520734019E-2,0.27739561031968041,3.0636607980836381E-2,0.20420412156945003,0.59312485017314076,0.51986710663397595,0.3304516769809151,7.1998773169745581E-2,0.20617038018498582,0.65284234397774543,0.33080716081313127,0.44946970461235625,0.70648053423368284,0.20471051880435467,0.68950377383900419,0.62807384587776771,0.56412351768370239,0.6640791689616804,0.61260452457859849,0.53974400788583898,0.67854064217292642,0.35073010023414614,0.47426447400678051,0.72487463619300019,0.20857898901593966,0.71134714961193812,0.69949404485533939,0.4805616476856393,0.73425395691068895,0.70862262399941156,0.74238476968963452,0.67325681154540451,0.62589227191820196,0.5910674778313042,0.73399976455114391,0.68517394791900743,0.66408533985622553,0.73368059621689952,0.64929518711482348,0.73761521608890757,0.70533933773153945,0.77010142074048249,0.73362848803763359,0.74504519719253448,0.48896624982272335,0.75190427970681595,0.68946154306808949,0.67378798667626683,0.75943740770161683,0.66551953536347563,0.76409522818528086,0.77157704007068706,0.68904937437204661,0.75826967960803182,0.73826972737760987,0.78012457304015514,0.7722443720018255,0.81198846696446036,0.77626030965340675,0.77515530267253252,0.69524264992657669,0.78113004151768506,0.81331562396265433]
["R-Squared",5.1489594887943408E-3,7.6948324624627987E-2,9.3860174857144751E-4,4.169932326595073E-2,0.3517970878929107,0.27026180855998172,0.10919831081949906,5.1838233379484762E-3,4.2506225665621594E-2,0.42620312609035693,0.10943337764524491,0.2020230153643188,0.49911474525110994,4.1906396509148049E-2,0.47541545413822861,0.39447675587568998,0.31823534320383451,0.44100114264883605,0.37528430353417069,0.29132359404866859,0.46041740308044737,0.1230116032102542,0.22492679130492818,0.5254432381959343,4.3505194658911471E-2,0.50601476726102901,0.48929191878808354,0.23093949722633653,0.53912887323900383,0.50214602324381141,0.55113514626713167,0.45327473429228432,0.39174113604692851,0.34936076334985933,0.53875565436113471,0.46946333890691866,0.44100933861195862,0.53828721726518514,0.42158424001047357,0.54407620700588588,0.49750358135156675,0.59305619822650968,0.53821075846038424,0.55509234585966261,0.2390879934656979,0.56536004584142574,0.47535721936983105,0.45399025098925716,0.57674517621655175,0.44291625195041656,0.5838415177355164,0.59533112876424266,0.47478904032250879,0.5749729070128673,0.54504219036221035,0.60859434946108437,0.59636137008849377,0.65932527048329448,0.60258006834320288,0.60086574326134556,0.48336234227692843,0.61016414176142031,0.66148230418176179]
["Adjusted R-Squared",-9.4336144562326224E-2,-1.5356842912909219E-2,-9.896753807657141E-2,-5.4130744407454204E-2,0.28697679668220177,0.19728798941597989,-8.8757620109501154E-2,-0.21588643814250741,-0.17027016863090694,0.29869270966599182,-8.8470316211367334E-2,2.4694796556389658E-2,0.38780691086246777,-0.17100329315548571,0.35884111061339052,0.2599160349591767,0.16673208613801993,0.31677917434857744,0.23645859320843085,0.13383994828170603,0.34051015932054679,-0.20585904558590049,-6.5725661955723769E-2,0.34748445251940963,-0.31518035734399674,0.3207703049839149,0.29777638833361486,-5.7458191313787266E-2,0.36630220070363029,0.31545078196024068,0.38281082611730599,0.24825275965189098,0.16364406206452675,0.10537104960605659,0.36578902474656028,0.27051209099701312,0.23138784059144313,0.36514492373962959,0.20467833001440117,0.37310478463309305,0.30906742435840429,0.36051688292737233,0.2743311918663181,0.30085940063661265,-0.19571886741104619,0.31699435775081192,0.17556134472402021,0.14198468012597548,0.33488527691172415,0.12458268163636887,0.34603667072724004,0.36409177377238133,0.1746684919353709,0.33210028244879147,0.28506629914061626,0.38493397772456117,0.25999584516223856,0.37542966255270649,0.27139679196253857,0.2682538626458002,5.2830960841035481E-2,0.28530092656260386,0.25526106919987601]
["Significance F",0.82461907153683378,0.38271008554233699,0.92469949710444099,0.52437889927097103,4.2075315653229133E-2,8.3193330573600871E-2,0.59431219726280471,0.97688349979239375,0.82245437437062097,8.2112977487266078E-2,0.59360679489780954,0.36220683799368653,4.4547374323359291E-2,0.82477546472448859,5.4849126427034559E-2,0.10461372959863613,0.17838370295381206,7.3004417595605789E-2,0.12038458537323869,0.21233221142748954,6.2267395839766371E-2,0.77422688167819642,0.54049514489387007,9.8122387423111676E-2,0.94497014115272615,0.11372371727935127,0.12844681910714606,0.52749071582473872,8.8064931222852763E-2,0.11702146475205158,7.985163197981951E-2,0.16443625092145664,0.24031517975751038,0.30365045782930417,8.8329270244679001E-2,0.14752002766571382,0.17807965034759154,8.8661828713274687E-2,0.20117916879568562,8.4612654048451211E-2,0.12106430605539609,0.13222514106092376,0.1929785709721189,0.17286566591530222,0.70588554104181034,0.16124612939769989,0.27862267679120128,0.3114065309385376,0.14890642701328208,0.32907669306396004,0.14150478658988172,0.12999170272834454,0.27947141394220021,0.15078965107241488,0.18468886616663877,0.11742222009292654,0.25244305217568891,0.16716422701753011,0.24332707440809309,0.24582597324858091,0.43807817440058322,0.23240354328393975,0.3045663909117915]
["Coefficients"]
["Intercept",2423.853786174971,-5013.3745162137729,2350.8782667227729,2421.055188595793,2123.4668666666666,3918.0854738096323,-6554.0387539981439,2425.1779652158934,2453.0385998117526,1686.3969173890912,-7440.5508554454746,-9201.1243697582158,-8223.6103933689501,2416.5053809836927,1873.2410857533569,1958.5581911235195,4004.135854477845,-7050.4317276230086,4445.8983836451462,4186.3483517484401,-3776.0026361581495,-7838.2926292989314,-10357.667220653499,-7077.9805477036743,2460.82228594964,1618.6388040977511,1421.3554707345595,-11433.635571903427,-5659.3902348891761,-7609.9301753132449,1613.6120531080151,-6173.7247869126213,4433.4707196990139,4342.7616091523496,-4331.7858578601645,-4722.0286378665078,-7085.2068772337052,-9850.9315975045884,4924.4810022909569,-2882.8105895601184,-3781.2958734977765,1293.7122207615776,-5478.661644122607,-5066.0363830321457,-11663.754258307337,-2598.0143143017535,-4330.1753861639072,-5780.5466169291612,-8707.4251269936485,4936.4854283371433,-3502.5478409191946,-4410.9919968188842,-3295.0924206726918,-7324.137854105833,-9017.5184857813183,-2733.6159501485672,-816.21825294443033,-3423.9999451247022,-6619.1885136956935,-6801.6179514263613,-2457.4277480628475,-3960.902477636183,-1933.2831457469119]
["Coefficient 1",-5.9799779552751585E-2,4.8273790760869595,-2.1918241032406467,-13.522439341237767,33.116453846153831,-20.562502392675061,-0.15965034274192411,-6.2627868844073509E-2,-2.4242766573480873E-2,0.26522454007631263,6.474087410201113,7.6802436211320417,6.7780996820147568,1.0550638988346235,30.062841160722858,17.402847982042775,-25.59542839066005,-24.573378450121155,-29.472973317335114,-25.019639503780549,68.74490301772741,-0.1133195958138745,-0.1349888119669482,0.16586266474010697,-3.8742302014617716E-2,0.17838225949323872,0.30294842154317936,9.1947188616170088,4.9938672510295179,6.3445719481678582,34.417480643127298,0.11096147536914093,0.12952497557802772,0.23434815118630928,0.27220491502519678,6.0360199001926942,7.4238410002457842,5.3326933616146963,32.111376784952213,25.286813999668571,16.237488175438735,0.20993627121770708,0.20492309020078975,0.13157867106643306,-8.8040526476447487E-2,2.8422541816986207,7.8680776480620468E-2,0.1181470184947585,0.20302652053816833,0.1479463294729208,0.20418661608451916,0.30775797132081201,5.2194932871995592,3.6840695451749785,4.5989179866414354,29.712146107808039,0.19029391655191061,0.23173047694938698,0.26499481890246845,0.17005644070145248,9.6711985722389288E-2,1.0048768513855639,0.25062195928639408]
["Coefficient 2",null,null,null,null,null,null,5.9882062624774575,0.48722581607416626,-13.107199588927951,42.27040991291355,-14.563613164310754,-25.81306537886465,36.813599127252793,-13.736104410056342,45.965154486002916,42.185905477612252,0.2110995904085618,7.4041917132531365,28.236449294086395,12.167242052482866,128.39662469715569,6.8259648659226153,8.5622045342425182,5.8485767860024049,2.6309324770735025,25.334238240171629,21.409479074426873,-13.746206986276405,19.161794983415959,5.0780689327619273,23.573710973993702,6.8429120026212731,24.747057305147592,14.928770975106026,139.52301307897795,16.134882345239077,-0.25702308402348589,97.943489472975202,18.421209749480958,121.37918843102882,134.45921130807062,29.19226420717327,4.6904471563982524,4.4759898140998091,9.4143457993105226,26.945783892104942,5.773059524531055,6.6164833933148079,3.9650127296093007,28.337844544813876,19.544498852839563,20.290680409239105,19.283892934656013,18.365229599196759,7.6488299556331851,21.837880407562409,1.4441048343304759,23.579424487595833,2.0162826097511171,2.8224980129803265,4.6925527463224759,27.353824417915984,-1.2666510862200258]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-10.388536399452937,-24.912317554171871,42.031168329601286,-13.391646082971834,50.100857207417157,54.729909049068908,-25.452869214016197,44.030032114611714,39.223552649714222,60.111686337967143,-26.914816751292591,-31.459905616748578,-31.61845629067691,69.994193466955451,-28.923859690246317,-24.489869143019497,44.674217770809634,-37.443877245447894,55.88419777092696,67.013627926367988,25.413361676399592,11.001524513704505,16.804341396386246,-10.51864693919347,16.712797811341677,14.542435926919664,2.4863701797665021,114.05255061375621,19.429662588676759,131.31889661006369,148.5521717947301,7.1877960824817757,102.2615978850903,104.98966401720328,128.3047018859788,25.88490120850566,23.733839321928265,15.962000748262913,15.201463149280158,18.112163266457582,19.516717730046619,26.052136926060001]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66.082923227775268,48.481009810467313,47.281294626746366,-24.94996875527815,54.893094694274318,-30.154756690341408,-27.874287425051879,51.779442611801336,-40.149755928040463,59.741819992707264,67.993930041539116,-32.108318898841951,42.775334397443132,47.17079516007378,51.305102650373364,21.755315150229627,140.18650344148963,133.6737475548895,115.01078293298268,8.981101564632052,122.35401839485674,26.814238918768002]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62.872749226382808,55.285545039657919,59.158113933890668,49.053840101614597,-34.415800138460931,48.216208377085202,148.65600876666662]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59.50360764143656]
["p-value for Intercept",7.896657388114191E-5,0.54749512879870377,1.1298775443597134E-8,7.8802685370435248E-9,1.8581895059446356E-9,7.6320488224790198E-4,0.4736713743638421,2.1114039737265685E-4,1.5727852353870309E-4,2.9391893412321827E-3,0.44673045835351932,0.31484691153211658,0.22823827823264353,2.7544590478236072E-7,5.7612385036429831E-6,1.4811071055526364E-5,1.0591618707143384E-3,0.31727998573167704,8.6202919129544503E-4,2.3445025758509061E-3,0.41143344249768243,0.45169479644464738,0.29984562004842552,0.32756188470948516,4.2548174595014238E-4,4.5632898631185956E-3,2.0921127147628272E-2,0.28047849848060824,0.452404617031545,0.32630103999950621,6.1278057258592046E-4,0.42135530553494982,1.6333721461778597E-3,2.9700026661888534E-3,0.34594357798094111,0.55895356405301,0.38781453767045515,0.18382541477586928,2.1127350078733917E-3,0.52498011139582634,0.42389952160437538,3.1514153331610652E-2,0.51693021677278028,0.52738443547429426,0.30494301135611573,0.77649846847409509,0.62006629273068503,0.53220615818702866,0.25834501076033195,3.7465220072113916E-3,0.4613322278391635,0.34247493553937847,0.74718021377408306,0.37135234050370208,0.27624803209479049,0.54504443530971369,0.9345549757115601,0.46533853913745715,0.44652325981947283,0.43165690540499896,0.82842279148162756,0.68038681141294899,0.84881841223385313]
["p-value for Coefficient 1",0.824619071536832,0.38271008554233688,0.92469949710444732,0.52437889927097081,4.2075315653229091E-2,8.319333057360076E-2,0.58209486148103928,0.84898339764210373,0.93250756680457902,0.30810409837342562,0.32235428370781521,0.21162804282736264,0.13818656793198614,0.96578443917518375,0.1792880690431104,0.44626207735631129,7.2582431564423705E-2,3.8546233009128496E-2,4.531558817524553E-2,0.10869127202828707,0.21122134530737091,0.73397338894385733,0.63985430446826264,0.52401681827368185,0.91078943058003636,0.50143466234766243,0.25767244480045165,0.19842354492644937,0.3236868151638479,0.22483989773040763,0.13327639995779428,0.68288673439418068,0.65416374394861654,0.42279261891330866,0.27733258099909563,0.26753214971870837,0.18144654457331888,0.2788938774647548,0.21636009872905254,0.26024010610919007,0.46432866302161624,0.42386955560005302,0.48372695627267381,0.63163011966461258,0.79214744097895617,0.64678366859681968,0.78725761967204455,0.69550300666999965,0.45135021192149527,0.62060057004470637,0.4403911764051448,0.23449000928901087,0.42756822852359033,0.49872040636431469,0.42072509477478337,0.20152355271426553,0.52254546509254918,0.38102858308778703,0.38729068542473072,0.55566328538190457,0.76303741026462735,0.88157388931789082,0.42378094849221315]
["p-value for Coefficient 2",null,null,null,null,null,null,0.33198934208447628,0.98621797828342794,0.5680557155013477,3.019423599689855E-2,0.58069766167087766,0.26534607381789427,2.2323267336909997E-2,0.55040892135998409,1.8992089858180294E-2,4.7786704953970388E-2,0.44662802222937936,0.1316956267672775,0.24986207547794101,0.61749725606204664,0.10861657547101319,0.3301730733315339,0.20724819742958828,0.23195552005033415,0.92941652640869366,0.28848626651352327,0.34928231550215405,0.59835017662261913,0.42878941920052904,0.83085267156887388,0.27884463941017573,0.19744270546737733,0.35428481227876663,0.5533608888577688,8.6228379390321269E-2,0.53077205496620705,0.99162400842404153,0.23035008158464501,0.44668722769203428,0.12356264141546081,0.10759976908968509,0.22334702756248173,0.41768777507049548,0.40869603273804178,0.22168630024762165,0.34657304566880709,0.32594340411265443,0.2847740064310737,0.45400474830558601,0.31418555703873796,0.41270642675259817,0.35548733121710102,0.5237479578771993,0.46243682266495101,0.75657578124338509,0.31836932117902861,0.83193437057750341,0.32925260885642094,0.75202997677370953,0.63098298575690026,0.51870248274964292,0.35540548704212915,0.86534217679625847]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.73178542896588472,0.30623839707761008,2.9303050895306385E-2,0.58682387050007612,2.1546608431824359E-2,2.9460655057931679E-2,0.29350540979100487,2.5802358893730361E-2,5.9357731269440078E-2,1.674671676374483E-2,5.5096127478197122E-2,5.416023393269416E-2,8.8017970627982473E-2,0.19988997930104493,4.8161408534820815E-2,0.10157119630803149,0.4338955766545205,5.1139610197440372E-2,0.30430442401520397,0.23617219114568849,0.2606831062117958,0.67325289232230023,0.51656766613226168,0.72879317994934512,0.53645100431805326,0.60411088133307822,0.92638237703684023,0.19607460167734214,0.44897455362041938,0.11529516810537586,7.8050948454900182E-2,0.79759135161641803,0.22892649492502079,0.2462967042447034,0.11013770190277278,0.38838690998793662,0.29276313116411934,0.55526764576322418,0.56911061232268945,0.58046518321887064,0.48951778351743613,0.39376974190103403]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7951564816528216E-2,6.5718719897895309E-2,3.5049076559508514E-2,0.33580785980342542,5.3334533893673666E-2,6.6793197926206305E-2,0.13031240809512357,0.38763242337395964,6.0054664147258845E-2,0.29017221791544023,0.21771234082580074,0.1144176756748026,0.46741371119282693,0.44330632376279755,0.34446942189845497,0.46327521737135025,9.8745579779206699E-2,0.18484133585724127,0.21868532799160911,0.77073723862306798,0.19899929450914097,0.38748730294081069]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.0723490944175798E-2,0.3214904001905296,0.36229852414101821,0.43856378005940821,0.14310542460912315,0.43809288317668593,0.16573034304638065]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3717604484048882]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":56},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":50},57,51,25,39,55,62,58,23,54,49,1,59,11,33,42,19,36,45,14,61,53,12,63,17,24,52,6,20,3,35,43,47,7,30,37,8,38,5,21,10,28,22,60,18,40,44,15,46,13,9,41,16,27,2,32,4,29,31,48,26,34]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","","","YES","YES","YES","YES","","","","","","","","YES","","","YES","","","","YES","","","","","","","YES","","","YES","","","","","","","","","","","YES","","","","","","","","","","","","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",9.8586711482963552E-2,0.29463706570982862,0.20672019635498687,0.26620639055197348,0.72507496912100122,0.64919625223630839,0.3415608597390124,0.20743240984650521,0.27483210881051667,0.77061342200396687,0.32371779414727681,0.44608884561848128,0.73863675366427484,0.40919806159896221,0.72516615754011227,0.73681376670553034,0.6819146060199337,0.68287758421853118,0.64921407257512442,0.6537546362304687,0.77440605150462494,0.34278603213506381,0.47055265594348378,0.77186109197582431,0.43928886006415846,0.78160490559968832,0.79031579429472554,0.5069752973347661,0.73984846760991518,0.74329570468015782,0.7451202540952786,0.6985656153443448,0.69028190140972556,0.69040872565425226,0.81952824393260093,0.68517686605824435,0.68293874724113923,0.77539887902155857,0.65697735781965494,0.77504673872653107,0.78468079887503706,0.79097739762122277,0.79180757448224903,0.78195454600349645,0.50766500749934473,0.7512068043954413,0.69974548186039309,0.700514813603483,0.82377638503785178,0.69231111673977319,0.84083649578206421,0.83737250259979301,0.68706615364167445,0.77567612438370337,0.78480647116694335,0.78670148492982384,0.79326844474900715,0.8439192362054686,0.86302470996024616,0.88302341931731854,0.70067575369137181,0.78676700996578086,0.89399065557733604]
["R-Squared",9.7193396810250979E-3,8.681100049009785E-2,4.273323958104433E-2,7.0865842370709822E-2,0.52573371084582088,0.42145577391766853,0.11666382090565332,4.3028204654728515E-2,7.5532688033235665E-2,0.59384504617266398,0.10479321024757866,0.1989952581852292,0.54558425386369869,0.16744305361634806,0.52586595604149089,0.54289452680679162,0.46500752990332145,0.46632179502813714,0.42147891202957893,0.42739512439283245,0.59970473260698387,0.11750226382690099,0.22141980201546663,0.59576954530611193,0.19297470257646782,0.61090622845749776,0.62459905471170285,0.25702395210767454,0.54737575502473979,0.55248850459597232,0.55520419306301261,0.48799391894142313,0.47648910341382605,0.4766642084595285,0.67162654260325272,0.46946733778139726,0.46640533248329669,0.60124342158788957,0.43161924868769486,0.60069744721063167,0.61572395612316644,0.62564524354764195,0.62695923500746231,0.6114529120155342,0.25772375983930979,0.56431166297001079,0.48964373938403372,0.49072100407792257,0.67860753254603101,0.47929468236147188,0.70700601263906127,0.70119270811024037,0.47205989947996507,0.60167344993892247,0.61592119718551031,0.61889922639078987,0.62927482543450863,0.71219967723762156,0.74481165000196692,0.77973035906284904,0.49094651181097199,0.61900232797049504,0.79921929225959509]
["Adjusted R-Squared",-0.100311844798861,-1.4654443899891283E-2,-6.3629733798839627E-2,-3.2371286254766866E-2,0.47303745649535656,0.35717308213074284,-0.10417022386793334,-0.19621474418158935,-0.15558413995845544,0.49230630771582995,-0.11900848719052667,-1.2559272684634915E-3,0.43198031732962339,-4.0696182979564927E-2,0.40733244505186361,0.4286181585084895,0.3312594123791518,0.33290224378517141,0.27684864003697363,0.28424390549104062,0.49963091575872987,-0.26071105167585573,-0.11225742569219056,0.42252792186587423,-0.15289328203361738,0.44415175493928249,0.46371293530243257,-6.1394354131893536E-2,0.35339393574962824,0.36069786370853191,0.36457741866144655,0.26856274134489017,0.25212729059118011,0.25237744065646922,0.53089506086178961,0.24209619683056754,0.23772190354756667,0.43034774512555657,0.18802749812527836,0.42956778172947374,0.45103422303309493,0.37607540591273664,0.37826539167910384,0.35242152002589028,-0.23712706693448368,0.2738527716166847,0.14940623230672281,0.15120167346320423,0.4643458875767183,0.13215780393578638,0.51167668773176878,0.50198784685040065,0.12009983246660842,0.3361224165648708,0.35986866197585049,0.3648320439846498,0.25854965086901738,0.42439935447524313,0.48962330000393378,0.55946071812569809,-1.8106976378055962E-2,0.23800465594099016,0.49804823064898773]
["Significance F",0.773053278969563,0.37911421687286617,0.54194956395653904,0.42880253412451974,1.1576473370774863E-2,3.0660720493661999E-2,0.60884125624215557,0.83868051332019211,0.7304092063667349,2.7212410806788337E-2,0.64223426084318447,0.41166159098688637,4.2639635889085176E-2,0.48045840441657039,5.0536430011104305E-2,4.3658185874164694E-2,8.1920138494694594E-2,8.1118118267166223E-2,0.11201515317044862,0.10750289667224237,2.5675672189327366E-2,0.81736537367959405,0.60033588281913375,8.0851681583469906E-2,0.65935346643650905,7.1356449912690773E-2,6.3433249226382007E-2,0.52874312092833198,0.1167032902314343,0.11250475526530723,0.11031509431739341,0.17299353262744607,0.18555172308587461,0.18535647451811688,4.0733330468202739E-2,0.19348642291422158,0.197010933092578,7.7326979338514526E-2,0.23981662245367838,7.7673877232435615E-2,6.8497720520547742E-2,0.15093161762251681,0.14955250841654624,0.1662592404091999,0.72518258493125409,0.2227171560853245,0.32819301315370586,0.32654602345284767,0.10078211567230072,0.34418273718746728,7.8500496405178213E-2,8.2801128638131008E-2,0.35553567353086485,0.17727756623056423,0.16134850697875991,0.15811889587122402,0.28779743831053173,0.17130467684216652,0.13236506079912927,9.5800711436798011E-2,0.51536715945927236,0.30364838625691598,0.18200033467443061]
["Coefficients"]
["Intercept",2453.269585702616,-7929.8055606465605,2475.7531918143786,2444.7374971589288,2057.8561636363638,4575.5203241646923,-9171.8019690432593,2458.6003988217644,2524.7579554039912,1651.5720971685009,-6563.9658541779636,-10272.415588593745,-2957.5965614786664,2715.2740251948435,2048.2009557926654,1963.4360476796692,4647.4170350032309,-2962.7197946728575,4577.7440513224201,4696.7668944609986,-2757.1620659460696,-8606.9831393883123,-11278.148063007475,-11.811788674381717,2586.7515868628175,1664.7749056575326,1478.9002029640278,-8217.322443251418,-3320.7618033334929,-1786.157605986645,1788.6663940396541,-1084.3351500768722,4611.0499035614839,4824.398518569491,-3298.9475135821062,-3417.9208104761233,-2836.5102171508902,-3980.476822992232,4812.7892970818903,-2818.87685799769,-2811.7397010379059,1506.6646556661942,3566.9919909328637,2684.2504152372057,-7747.265110513722,-1862.1348412837822,-281.57601885842769,-140.20817015099828,-495.96570692911519,4735.8576795794406,-3937.5667015923727,-3430.6905436807492,-2849.0285928446219,-3820.6221254159259,-2334.0109567715281,-2691.6794890216188,4222.5790264057323,-3818.5544125397773,4778.8773417589855,7160.5370619643454,39.192647097871486,-2346.9551075859326,8791.9935030509896]
["Coefficient 1",-8.5034276645662127E-2,6.748752284482765,-29.305522790135814,-19.406967961128924,45.993909090909064,-29.465362939964585,-0.15333488290365507,1.76885745280435E-2,-5.931987957891989E-2,0.25297027900934499,5.9133965300934745,8.3829365345530391,3.3056898376373831,-46.614868787686035,1.7091052414868644,11.191164091296796,-34.11240088174204,-28.201333877685993,-29.540502192896906,-31.550421983160156,57.140200653805074,-0.13143941829229658,-0.13322088275917587,0.23524814394460908,0.17725117751883318,0.32270582532458647,0.28073814629700949,7.1696483911686535,3.5210853527543873,2.4908102713191993,20.49201716973635,0.14976832367434265,0.25605271963676751,0.21546045379988324,0.26003902399139256,5.2062766437339789,4.8214009992419724,0.99717763167524032,12.266979132693487,-4.7412129030364705,10.813969613088439,0.2984505916920927,0.30761331170341205,0.34060267272915801,3.2957233156488054E-2,2.4274711535818532,0.18087437960483502,0.16517981956184319,0.29838980548321958,0.24372697808002453,0.36333131050104189,0.28721376915712499,4.9154393119176127,0.83217906398460362,-0.39164380652712627,10.637657863322806,0.34297939187633031,0.34718705492530977,0.4219999182127015,0.65179450469984179,0.175985062558981,-0.28384151766959903,0.65585221571304742]
["Coefficient 2",null,null,null,null,null,null,7.7070457331641551,-30.894301343330422,-18.828213112828738,54.482211816577184,-19.700770258357338,-24.965531692989913,44.010495188326637,-27.240187907522461,46.223510289050409,51.0703330343622,0.20049880098444081,4.8934671553058013,0.72117185069267287,6.5407939441262339,123.96699441395484,7.3332284840793678,9.1643607937562646,1.11509776358685,-65.668944693085706,-22.162466760218926,15.180138192043913,-36.95957165549305,6.4367978651707718,7.6936063374617145,18.184694978834255,3.7089720660213441,-18.254686704221402,9.2580555545901078,134.70291391820257,8.6501511128400583,0.81964884660683368,118.67864027824203,10.759241406493706,124.76319188542546,128.27865584924217,-6.8398689262608539,-1.4179072945857143,-0.68254035423670878,6.8457109086135368,20.088256132937953,3.1794045353314191,3.1583540464671902,-2.3499661199483182,-11.131718940995265,-32.528451334275061,14.885220354844021,14.211440777296964,-3.2697907450076524,11.355075507153797,14.46104749186861,-1.8338272385945931,-22.91445969926734,-6.9683599587143714,-9.957349848337282,3.0268634299117867,10.504161741813927,-11.208263742299311]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5.5888077363695947,-24.183908528392905,53.218494971843796,-32.171410721039649,53.844850590641705,62.299812466949952,-30.371755625275114,44.745977304463473,47.989319698853556,56.995566166840447,-31.978538341896318,-33.498030588744783,-37.410434236112287,58.613481765418484,-29.021795750825625,-28.481234998798833,53.703242152600886,-34.17327147169604,58.19042779871284,56.705152571036301,13.097496606351712,17.553007916167619,-24.402786867764206,-40.938638590617082,14.638281179611946,-7.8411579970909102,4.8761963072104733,148.74888384031522,5.7864895705905788,144.42995992177393,141.75976375813823,5.5951830105217226,120.10278063683808,130.57141460205111,127.94639580916107,-10.612763455597818,7.8792111299974996,26.42349041005556,-72.195991254169698,-3.4308685057871582,14.807442163731386,-58.015287660085953]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61.0305704798307,65.128698238488681,54.553930779665848,-31.147153719332167,53.876153453542607,-32.019313564978397,-34.032388874389639,66.930358622421153,-35.799101327872386,66.404080768336783,58.168608136286394,-31.45997472097747,54.996232547732198,58.03325712665108,54.202079920025483,15.017616854365283,145.29047991727279,188.88042390570732,215.8078439579437,3.9886653576976396,129.61222872944268,15.706005011538199]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63.989145567436125,63.866033975040018,82.485818734475416,111.14502955815979,-33.676402490521745,55.196027827576202,226.49016234311392]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,111.70650031572139]
["p-value for Intercept",1.9709098877014223E-4,0.49295442836024228,2.1766963618728519E-6,5.0392644952463395E-8,6.3234463156612336E-9,5.5105125915958474E-4,0.46007316102784324,4.1141870116320414E-4,3.627101457145063E-4,1.9034088715139295E-3,0.6034717468666051,0.38758858665048479,0.73640106583728371,2.7238553053928445E-5,1.9820178703694512E-5,9.9776205076916964E-6,8.5294491940294268E-4,0.75657703442955782,1.2271648259707998E-3,1.710010609213541E-3,0.50613014018718505,0.56896013587074901,0.38081101900449527,0.99900275045308906,5.4877284046351486E-4,3.3004177449009612E-3,1.1821340483211443E-2,0.51225457607408131,0.73188630123291953,0.85885865543512252,5.355336657682723E-3,0.91885632453121835,1.9042953551711341E-3,2.510424130356151E-3,0.42108095698465209,0.74483739899720303,0.79640049925496315,0.65603197597099383,5.0401276660082314E-3,0.52889625049067557,0.51987391487742651,2.7199655595674645E-2,0.75081525033482677,0.81702322207078715,0.60728239564306397,0.86274607226665434,0.98273510381001628,0.99123962834461532,0.95684680036478165,8.8040621181847203E-3,0.36400256696518019,0.42194811658952464,0.8105030484395549,0.70005724115231205,0.81792300052164413,0.57133112935246355,0.74510439129228745,0.42231097220591962,0.64485348436504952,0.48233794461442064,0.99786669922442794,0.83333048825956513,0.4459512041849561]
["p-value for Coefficient 1",0.77305327896956255,0.37911421687286584,0.54194956395653959,0.42880253412451963,1.157647337077485E-2,3.0660720493662089E-2,0.61716528860706688,0.96161309892285685,0.84574462695687314,0.28016110625133112,0.47774902306060008,0.29072612947682358,0.57073480470333948,0.36359279698753533,0.9634821004730828,0.59862450914855347,3.1166989951903777E-2,4.4188439128331029E-2,5.138150859303886E-2,5.6134698000451899E-2,0.25869355084775397,0.76012247345933126,0.66699356436973267,0.38224655893313286,0.65224269657091538,0.25600833799771,0.25691362595566392,0.38881609661367705,0.58216295121440242,0.70997805841148187,0.67310500266919471,0.60311349226183864,0.4194805387521221,0.44363440902944729,0.25554983974526602,0.45232836425757217,0.49753935283190565,0.8741004067364293,0.82609912879511971,0.89875941928228853,0.60581612303484911,0.32887249764714621,0.31574196942903976,0.35827560122431279,0.94249170158329076,0.73534043931387849,0.64351356816743466,0.61173669653898344,0.27472348722592926,0.48656587120320482,0.19053739737835731,0.23810070768307337,0.52307815769482013,0.90745179522472541,0.95753514252013749,0.83049717800605127,0.39222529493270181,0.25894338025043351,0.1728947387303881,0.10059220019594249,0.68461748434544845,0.97208080757134918,0.13102029183945355]
["p-value for Coefficient 2",null,null,null,null,null,null,0.35386604172101499,0.61203531900986019,0.47207670259487289,9.4722779672849547E-3,0.69900829446093504,0.32073590122112161,2.1746431783862191E-2,0.30551578964864334,2.1309944855802558E-2,2.0694169370948947E-2,0.44299496622448475,0.43591344452103598,0.98616668171550881,0.78062081780917736,9.5805760055692357E-2,0.4672702524485729,0.28974136876010093,0.86032184275626966,0.34644181467087509,0.59680992433187829,0.47360125285851595,0.48371286391636548,0.87250729378994496,0.75204902885244329,0.51865507350811302,0.59255716145959125,0.70684602320855738,0.70469947055024229,7.401324974523539E-2,0.84436565199986224,0.97451560440649954,0.16769834962611138,0.73419878168811603,0.1195964467200178,0.10642436301627764,0.90120119781451458,0.85195099125190132,0.9297841228414645,0.49662581590215127,0.70055976113263707,0.70772157809868275,0.69816417397368236,0.73046427140725312,0.86751322462986635,0.42732732730713002,0.47023982767138628,0.80834243673424222,0.9384704640974606,0.64899937079794068,0.61167919836820661,0.83364798269028206,0.68014078514992959,0.39766562066039768,0.25514967059760868,0.74888078066552377,0.84855659273593831,0.25831966480242596]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.93728660162244837,0.3641374526278337,2.3638660203040729E-2,0.29161403516111406,1.5143166748278349E-2,1.507139717106726E-2,0.27004652456751382,3.4597958395184293E-2,5.0977885271266045E-2,4.2813762426914467E-2,5.8923053079008275E-2,4.6948035579874314E-2,5.3683121020685967E-2,0.23879602559212976,6.434171564542189E-2,0.10322564722840399,0.35585080748184905,0.11425569912272197,0.28970626242702952,0.28721500032863195,0.64418204452396499,0.50534494896635884,0.64011845294978165,0.60752964910634155,0.64625482461668282,0.89379401009993442,0.86364512341190047,0.10819014806174833,0.86322782746144355,7.2791433288685065E-2,7.7924990390119617E-2,0.86935443190005568,0.20788181991873217,0.17730068751186218,0.13676697683598033,0.86666233707678475,0.77597295602570715,0.30634069234552502,0.1901860143648284,0.96428459858129334,0.65356104679990834,0.3566098172124576]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.8883594592799942E-2,4.325920028661373E-2,3.2774966218170005E-2,0.32799859219496447,8.5395836317365956E-2,8.1410160709631738E-2,0.12516556704830253,0.26003913584379901,0.11921757659415549,0.21023511770172187,0.26121477079279759,0.16901550595181566,0.40065157432484549,0.35795025107377998,0.35529239003903645,0.64469723259914813,0.10044864074901443,7.6045197156318217E-2,5.0273487871843131E-2,0.91433725957837253,0.22361638126728114,0.56698110353012621]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.5350970071839843E-2,0.27469517641970148,0.18908624226098936,0.10805525002842782,0.19056435904198604,0.43555396243966565,6.8342774694752056E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13959521642105271]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":55},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":49},54,51,9,27,56,61,60,7,58,48,14,52,20,17,32,31,34,33,5,63,57,19,59,13,11,53,28,25,24,36,39,38,2,40,42,15,43,16,12,22,21,29,62,35,45,44,10,46,3,4,47,30,26,23,37,18,8,1,50,41,6]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","YES","","YES","YES","YES","YES","YES","","","","","","","YES","","","YES","YES","YES","","YES","","","","","","","YES","","","YES","","YES","","","","","YES","","","","","","YES","","","YES","","","","","","","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",3.6163510043965119E-2,0.45243296017894064,0.27790962644894157,0.19029789189920185,0.73664212360955039,0.64498501231027261,0.45950804225735514,0.35539668841037797,0.22037265661346123,0.77604982472167805,0.49885103910223205,0.45311837799537358,0.73681218651197999,0.37091524695154193,0.74780395268664424,0.73781663890937121,0.67402188982114686,0.66639490774387966,0.65126996704140705,0.6477771972024543,0.78724431921644844,0.50987615772487205,0.45952283023937923,0.78171648491303747,0.40016954729403081,0.77693942336544641,0.78042003324846643,0.50035118595939898,0.74794375626134835,0.73782237197124279,0.74781242826050931,0.68329421023095172,0.67581806060630001,0.67489161020149846,0.82645385324371823,0.66979605731946978,0.66653540399137901,0.80260322228133385,0.65193644710864107,0.79123675261831794,0.78881969022122889,0.78105387142832161,0.78373230146992978,0.78283999806394955,0.51015187572150211,0.74794753592535035,0.68444195192622104,0.68765141915050287,0.8896607564497172,0.67648317417080028,0.83444737984594708,0.83002936509861636,0.67090896415516421,0.80959189383457297,0.81844023198626792,0.79156277248670048,0.78460573573097747,0.83722863339238385,0.89167790069914099,0.91422221826378081,0.68830812502982353,0.82039298030434249,0.92037759049702295]
["R-Squared",1.3077994586999659E-3,0.20469558345627886,7.7233760472990243E-2,3.6213287661280312E-2,0.54264161827598811,0.41600566610488254,0.21114764089918728,0.12630680613306328,4.8564107782874497E-2,0.6022533304505473,0.24885235921337664,0.20531626447715823,0.54289219819256485,0.13757812042112336,0.55921075165376888,0.5443733926515214,0.45430550795807018,0.44408217306697395,0.42415256997011547,0.41961529721546736,0.61975361813856933,0.25997369621627858,0.21116123151120936,0.61108066278479511,0.16013566658150954,0.60363486757943241,0.60905542829553738,0.2503513092909771,0.55941986253033527,0.54438185258127092,0.55922342786087942,0.4668909777351401,0.45673005104166059,0.4554786855203713,0.68302597154138933,0.44862675840070648,0.44426944477395086,0.64417193241638016,0.42502113106863793,0.62605559869398131,0.62223650368071548,0.61004515007316917,0.61423632036735287,0.61283846256876451,0.26025493630216695,0.55942551649680328,0.4684607855565755,0.47286447425970063,0.79149626156668296,0.45762948493620131,0.69630242973176637,0.68894874692601216,0.45011883818375537,0.6554390345626504,0.66984441333373612,0.62657162278683187,0.61560616054194839,0.70095178457207863,0.79508947859522705,0.835802264367148,0.47376807498207113,0.67304464213264126,0.84709490908910567]
["Adjusted R-Squared",-0.12352872560896254,0.10528253138831373,-3.8112019467885977E-2,-8.4260051381059659E-2,0.48547182056048666,0.34300637436799286,-1.4238747415330646E-2,-0.12331982068606151,-0.22327471856487563,0.48861142486498937,3.4238747560055662E-2,-2.1736231386510849E-2,0.41228996910472621,-0.10882813088712713,0.43327096641198853,0.4141943619805275,0.29839279594609025,0.28524850822896652,0.25962473281871989,0.25379109641988656,0.51111179474958912,-0.11003945567558215,-0.18325815273318594,0.41662099417719273,-0.2597965001277357,0.40545230136914867,0.41358314244330607,-0.12447303606353437,0.3391297937955029,0.31657277887190638,0.33883514179131913,0.20033646660271018,0.18509507656249088,0.18321802828055697,0.524538957312084,0.17294013760105967,0.16640416716092629,0.46625789862457029,0.13753169660295686,0.43908339804097202,0.43335475552107328,0.29808127013170455,0.30562537666123524,0.30310923262377615,-0.33154111465609948,0.20696592969424596,4.3229414001835845E-2,5.1156053667461163E-2,0.62469327082002946,2.3733072885162444E-2,0.45334437351717938,0.44010774446682194,1.0213908730759691E-2,0.37979026221277079,0.40571994400072509,0.3278289210162974,0.13511386121938385,0.32714151528717683,0.53895132683926095,0.63055509482608296,-0.18402183129033989,0.26435044479844283,0.54128472726731702]
["Significance F",0.92099569760227251,0.18922100634085506,0.43688942338837378,0.5984733876183479,1.5097015348277872E-2,4.4047335893313423E-2,0.43599855535617915,0.62338497975012164,0.84009491873431141,3.9684684459929793E-2,0.36731492597015897,0.44738367843875759,6.4575119458922289E-2,0.59568845206079479,5.6860211998039062E-2,6.3845717530853427E-2,0.12003931152851754,0.12809645280504925,0.14490254568058836,0.14893811404687973,3.3902194890520279E-2,0.58419511351193254,0.67493730797386764,0.10815498191970908,0.77043670569205081,0.11402582732456602,0.10973336248804456,0.60189072592303783,0.15278238904968386,0.16750357337363442,0.15296961313167001,0.25586132755306412,0.26898636758383776,0.27062702039757586,6.0775903103169861E-2,0.27970422037876363,0.28555871413475609,8.429363576605893E-2,0.312175158095223,9.6909430805257157E-2,9.9706559477340792E-2,0.23978201836311502,0.23435946962380338,0.23616237541546783,0.77688521250040643,0.30902927654298989,0.44722749681476626,0.44024308355738706,5.9131283819017798E-2,0.46449376839575596,0.13930723704274009,0.14690187407730626,0.47653165223126082,0.18388163213389605,0.16751637177791356,0.21869938264281749,0.41691539370279379,0.28110162085292201,0.14754558717180002,9.9196207390145966E-2,0.64225445399029879,0.32460564135245529,0.21620793745040376]
["Coefficients"]
["Intercept",2391.1363158314903,-15196.770500229881,2545.9195286075819,2482.3209894817733,2055.7461066666669,4824.2782669104545,-15400.016980625956,2318.956137692513,2659.2592130456792,1695.9817699515797,-13761.964881346174,-15730.2234546251,1295.3244470408927,2757.2936008987335,1915.7406730322036,2089.4829994902689,4840.3072353812267,-2892.9013700796386,4973.9817662686837,4820.01806486443,-2683.1104786658238,-12611.233862472454,-15319.165626475642,6593.3917779979374,2550.5509214297626,1702.7403279568221,1555.7835917559869,-12812.953116308197,2626.1688120706158,2246.5014286435462,1911.217196760771,-599.98094633464643,4736.0671217118834,4844.5082612420456,-3166.7370966581016,-2339.9223499430195,-3193.901572998936,4509.0273615544747,4952.8094937998376,-2519.5184046171689,-2667.7940572274197,1565.2796575219365,5540.8536396689669,6710.5919414209038,-12230.268694485887,2680.008001988047,-516.22204302748105,-1954.2567959524304,14049.267216519769,4745.4302330000683,-3677.2500281302059,-3271.9592497326121,-3128.9354662396599,5534.056687107236,9329.9332499179,-2530.1414906775699,5707.5271887281251,-3747.1423958899259,15508.07027010745,16120.340735324164,-1822.8360436258613,9315.2812388763632,18988.236924116522]
["Coefficient 1",-3.2320202658958762E-2,11.545428812260534,-40.152092084508404,-27.38136855659603,52.865904242424236,-32.862962517307068,-7.2126666758274047E-2,0.27709678630838841,-0.10627616790631425,0.23374475032383196,10.701618265527609,11.88324936720338,0.50350158446131432,-46.79864722992486,21.865212490558747,-6.1151384745913777,-36.483305993101609,-28.285819540049111,-35.875361947133293,-32.225562267318047,57.161594761200057,0.13788929283188281,-7.3376001117078996E-2,0.2747674038178729,0.19852361413304653,0.26367668904327629,0.27565262231702475,10.104317720856502,-0.47288580986875794,-0.10319575653280574,22.09059803367381,0.15111357547859466,0.22633326755321731,0.20305047874239743,0.2408979451100598,4.574994530151403,5.0415560642616049,-5.8747373598100809,13.617890208952021,13.714974936070702,-7.3253446848469856,0.29992520285357321,0.29680738063725193,0.30949037195071383,0.13313939575858263,-0.50653197664071792,0.18470934917756385,0.18310609124475077,0.42652114019219906,0.23906514600910542,0.3377911335045512,0.27997306006425848,5.0875999567402177,-6.5309366297480365,-9.7646982120982244,12.196702272423371,0.3262705642204547,0.36803455375935284,0.40807075120863678,0.64291297786185797,0.20721129372872435,-9.6564278587588941,0.63280645425641535]
["Coefficient 2",null,null,null,null,null,null,11.744730544314432,-71.493136911747911,-33.468446844200599,59.594919782049693,-30.733690492093611,4.0593748746607083,52.020631885480078,-35.960404933540119,58.577588055783721,52.246700145065233,0.1860763093435987,4.8516463720332137,15.589283792454756,-8.8301647565009453,130.87358718828295,9.8723663386580292,11.694752429251649,-3.2845519608860374,-67.864812475318686,-8.2503307171870386,13.720700970187032,-32.479506645508764,22.451729790899666,-6.3263636305952335,0.55833548542046219,3.4183139025369882,-11.216099924456644,5.6768188478293249,139.66622653398403,11.759688759477175,2.2303626613612675,168.39563374201876,-4.6450051268050521,130.31770368893365,130.54497137319865,-7.0003262110195648,-2.6459890766218988,-3.358035417994881,9.6362064959364684,22.329448794827471,3.3127816819102778,4.2755891234899073,-14.366905685989485,-10.606006868767029,-26.491489707369283,12.805593659438955,14.168054647136776,18.584726308531096,-28.039630593923775,-3.5807180138760146,-2.7492171345620351,-25.265858159705054,-15.509649786030872,-16.902632183304693,4.1522334015629232,10.488882171589507,-19.247696716743267]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-47.059482775352755,-0.64203793722562108,66.289940977577714,-28.451566179110845,58.301425415045934,62.190683439183417,-6.6014083632699423,59.524674492497354,52.398555783038873,58.692999511458538,-32.578155356515893,-35.099208558351386,-37.223337167349499,58.522858228184361,-30.819205185649011,-28.267652247340038,77.429692506004827,-35.159122216528353,54.129000016859408,57.46432413548149,13.35257679226482,9.8270728251345716,-9.3179399113519548,-47.270855780239216,-0.40629841825587837,-9.0594774508048594,13.631982129088502,238.20303744360933,4.9903708279865953,144.27650349251013,141.66690664829784,6.6856176493848718,171.83352949217485,191.98301819105635,130.21860957626046,-8.2592968575132897,11.380376674117525,-10.885087459539932,-50.206067371177156,-6.9293170372858803,-24.589659483698686,-55.62133871877387]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61.023522000374143,66.847479099861474,64.978849859838476,-2.9257622059961781,59.508075938342309,-31.580753172706345,-33.375854639183565,109.13822116922732,-35.825041392639932,64.928062512553623,58.214455685154213,-31.283581288538745,75.584235660946277,92.008999653421384,54.612691587459693,9.2408412717826955,145.84122008603666,244.34002817637887,264.33185444266559,12.953983205008853,191.02113342626555,-19.73241320197214]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65.652085736397979,64.357646627131516,113.42631880122285,130.21071587683687,-32.573297941066038,89.173632376704461,278.27522747123328]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140.25704850392131]
["p-value for Intercept",6.3905796070643872E-4,0.24906576287135218,8.2324728037485485E-6,1.12622604587828E-5,5.3718374522053899E-8,1.6634466309854812E-3,0.27633433321862833,1.2839856235646264E-3,4.5409983612267604E-3,2.4201963037334697E-3,0.32137376306278742,0.32690889159393083,0.91892638192107989,2.322321538911138E-4,3.3548886245788077E-4,4.7418964452398179E-5,2.7809875216381137E-3,0.8305646112547358,4.3519859356899388E-3,3.3531699868905363E-3,0.52171999277708481,0.41325743896079958,0.38026758750576672,0.63713289173300314,8.808366686355101E-3,5.2398215000841828E-3,3.7638258403472354E-2,0.4641772448080933,0.85017394941423774,0.88493139623538553,6.5447616275465109E-3,0.96833816958778707,1.1591088864161474E-2,5.8329910686460706E-3,0.45313369167814543,0.87478041335881307,0.84432144284166655,0.71902002313459412,9.3539559611801083E-3,0.57864899502351586,0.55638545303754949,5.9883305412741575E-2,0.73355812747474036,0.66363386370139654,0.52660322116573632,0.87401849606788351,0.97531881102685869,0.91186374531891035,0.26649634044258819,2.2139689853397475E-2,0.43869501649062609,0.48086754909840829,0.86100991453873021,0.69098705216191636,0.55599432484563938,0.61350759781214803,0.75713706588979623,0.48362814872825111,0.3183460612935598,0.2277031613059794,0.92750370308424024,0.60170655996556044,0.26841112764048564]
["p-value for Coefficient 1",0.92099569760226974,0.18922100634085476,0.43688942338837355,0.59847338761834723,1.5097015348277846E-2,4.4047335893313423E-2,0.81774592470031682,0.55053254110657002,0.77183358472800845,0.33979807473709595,0.24647405469930886,0.2618000514746755,0.95233752093595225,0.39453014399303626,0.62376623813771126,0.87503820938169796,4.6733903812203312E-2,0.12610999511232976,7.9112578398479974E-2,6.8573623122356986E-2,0.27230054036087831,0.77409370338951389,0.83998337314047689,0.34461473569600765,0.70200564610614136,0.44354030436567032,0.35755170690304433,0.37876548869102594,0.95917400936378994,0.99192068137768374,0.66878176303796433,0.6304672703551808,0.5705638198938443,0.55275548213318482,0.3157618682954686,0.62426633885326499,0.62435887745533358,0.54480431180067757,0.82016381921617965,0.76127044985245707,0.84914624162515906,0.45619621992503523,0.38503299209530861,0.44404503227873487,0.80615947509265284,0.96365781900305536,0.68377788771856163,0.62474064562478215,0.11893784920416919,0.60708101832888428,0.33131946321135747,0.34787398691880178,0.65300731793700217,0.54259500735212196,0.43457838006064303,0.81918077900048458,0.48712540201619886,0.37500029223278547,0.19295130283251447,0.10410595939454158,0.69338435421538902,0.4927900420246038,0.16175606657553762]
["p-value for Coefficient 2",null,null,null,null,null,null,0.21463174443362909,0.35028116044243496,0.57396069828827545,1.4016625841588887E-2,0.54163554880971443,0.94312581364485371,5.6992348741074852E-2,0.50660329079586863,2.7829983234347152E-2,2.674945805787066E-2,0.50597326695247991,0.57082999732966322,0.7621650196603541,0.84066150579078691,9.3990152009795519E-2,0.33797997330350693,0.30866425752355942,0.72477840110635139,0.40635162326313395,0.88975129273990228,0.75758177262759141,0.57022269822381233,0.65196952869159208,0.89319512545352087,0.98994523065124063,0.7195995084018445,0.87538943691796933,0.91318678046811352,8.265097138467066E-2,0.83139300682907491,0.9655939733563661,0.11588681561950236,0.92725368180060641,0.1219727085382292,0.12298001552707598,0.91469039086594817,0.80586133550714856,0.7443027572515446,0.44816039928794005,0.69658868937216045,0.75322299392918013,0.70147318702634753,0.16770422359744647,0.89351625380101296,0.65979163677738351,0.7701023119459145,0.82674565842919323,0.70267096748041358,0.56027247889160037,0.93697967570236185,0.82172453037440685,0.70913038758760738,0.2234392056681492,0.13903978331934946,0.74381898564063131,0.85279689947074266,0.18896961541509669]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5524150358372415,0.99221752154714049,4.7551450116058359E-2,0.64046473644044122,3.614669258205723E-2,2.6186949218642976E-2,0.91635222477412603,8.54625260816025E-2,7.9035089968151853E-2,5.3605031506397567E-2,0.14070582568945653,0.1046634133394158,7.8556249480211046E-2,0.26247486705868811,0.19080828031132618,0.15935301281195505,0.23912274435382991,0.13400049708152428,0.34029733681531388,0.30867079294423683,0.78584796944138535,0.84769972742451138,0.88612670019080308,0.5895409557188237,0.99391850679572946,0.90801341898548482,0.82130216766534336,3.8444393534126549E-2,0.93098141173895943,0.10377701386844342,0.11045998006756275,0.91180697261721799,0.14375205083186637,0.1238199541076582,0.1613552672870836,0.91072061727857156,0.81535181428093972,0.80421740296658972,0.357519396374683,0.93793165319201455,0.666709339755718,0.38683778766138122]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1482332030003889E-2,7.103094251581378E-2,8.5888216668823139E-2,0.9669111738972529,0.11997097994604498,0.22028693542813188,0.17595259179547443,9.2060919700284488E-2,0.15861196182268777,0.27163688257006163,0.30850754652468376,0.23557865635698286,0.29093018396462178,0.22655672327958501,0.38591847028224691,0.87347731779782445,0.14554970572127165,6.6198528591944056E-2,4.0280489860895323E-2,0.8506132298336917,0.17399066347329525,0.66996175546527015]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12683831321835698,0.3320394548660287,0.13344592483761017,8.0201317540166073E-2,0.27166707598571482,0.30374046830555496,7.3386607474471649E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12287700157690808]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":57},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":44},52,53,8,22,50,56,61,7,47,51,18,54,14,16,30,32,34,35,6,55,59,15,62,20,17,58,23,27,24,37,38,39,5,40,41,9,42,12,13,31,28,29,63,36,46,45,2,48,10,11,49,21,19,25,43,26,4,1,60,33,3]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","YES","","YES","YES","","YES","YES","","YES","","","","","YES","YES","","","YES","YES","","YES","","","","","","","YES","","","","","","YES","","","","YES","","","","","","YES","","","","","","","","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.40448922421626671,0.68654779154715118,9.4366967579455549E-2,0.38290774883061801,0.663067800894801,0.53743954858177911,0.86591402149313368,0.57848363781828838,0.5079145609138328,0.77620005069506259,0.70496919589006679,0.69525471262860539,0.68907669866833299,0.39892867839419038,0.68364439421703493,0.66949564533618278,0.65015084383625532,0.68799814337233089,0.55212510020944305,0.55563219525913821,0.74388879083606896,0.88373258500005425,0.86752753631800306,0.88971553445293849,0.63812801761786719,0.78518135258047095,0.7762006787099387,0.70900382631752024,0.70952516074400551,0.69622866090049607,0.68553757155352346,0.9046886061199958,0.67050802973081669,0.65415037451939073,0.89856796898962765,0.7051243763579661,0.6996332902915019,0.74957744835126638,0.56275837196315026,0.75445320346898614,0.76080405188575984,0.78542383181376396,0.89043841273061486,0.95269844862008102,0.88470709118526991,0.71185005780924093,0.9792048136838194,0.90469953089187505,0.91147258107160889,0.6797568364235822,0.95188827100075191,0.90095875688247617,0.71027571182678195,0.75799925242410549,0.77000869154139817,0.76530589236499502,0.95274018481060552,0.96222977713944324,0.9117934375716884,0.98112885310380282,0.98176733823885587,0.77224125348521999,0.98501867027170298]
["R-Squared",0.16361153250707727,0.4713478700782705,8.9051245701420156E-3,0.14661834411453165,0.4396589085834674,0.28884126837978652,0.74980709261841116,0.33464331922348062,0.25797720118829159,0.60248651869901781,0.4969815671538873,0.48337911543228468,0.47482669664764865,0.1591440904453354,0.46736965774437672,0.44822441912411176,0.4226961197409948,0.47334144528377442,0.30484212628128748,0.30872713640848914,0.55337053313154871,0.78098328179087806,0.75260402626998413,0.79159373224687801,0.40720736686890907,0.61650975644009776,0.6024874936297695,0.50268642573288447,0.50342595372880683,0.48473434825929801,0.46996176201150225,0.8184614740433408,0.4495810179335018,0.42791271248385909,0.80742439489414453,0.49720038613421064,0.48948674088411298,0.5618663510767955,0.31669698521461537,0.56919963622461534,0.57882280536578989,0.61689059558101578,0.79288056686621677,0.90763433400310922,0.78270663719350142,0.50673050480301962,0.95884206714156339,0.81848124119597876,0.83078226604534067,0.46206935666459664,0.90609128046880094,0.81172668160321682,0.50449158681104178,0.57456286667550271,0.59291338504929614,0.58569310888858139,0.90771385975294683,0.92588614401382263,0.83136727279879652,0.96261382639278359,0.96386710643260809,0.59635655358442385,0.97026178078383396]
["Adjusted R-Squared",4.4127465722374026E-2,0.39582613723230914,-0.1326798576341234,2.4706678988036166E-2,0.35961018123824845,0.18724716386261317,0.66640945682454822,0.11285775896464083,1.0636268251055458E-2,0.46998202493202373,0.32930875620518307,0.31117215390971292,0.29976892886353151,-0.12114121273955281,0.28982621032583561,0.26429922549881568,0.23026149298799306,0.29778859371169925,7.3122835041716641E-2,7.8302848544652193E-2,0.4044940441753983,0.64957325086540485,0.60416644203197456,0.66654997159500484,5.1531786990254513E-2,0.38641561030415639,0.36397998980763119,0.20429828117261514,0.20548152596609093,0.17557495721487681,0.1519388192184036,0.70953835846934532,0.11932962869360289,8.4660339974174548E-2,0.69187903183063126,0.19552061781473701,0.18317878541458077,0.29898616172287279,-9.3284823656615418E-2,0.31071941795938451,0.32611648858526382,0.23378119116203155,0.58576113373243355,0.81526866800621844,0.56541327438700284,1.3461009606039243E-2,0.91768413428312678,0.63696248239195752,0.66156453209068133,-7.5861286670806716E-2,0.81218256093760188,0.62345336320643363,8.9831736220835623E-3,0.14912573335100543,0.18582677009859228,0.17138621777716279,0.75390362600785821,0.80236305070352698,0.55031272746345739,0.90030353704742294,0.90364561715362157,-7.6382523774869718E-2,0.88104712313533584]
["Significance F",0.28022251054572367,4.1097701858867804E-2,0.80917810320576977,0.30907826995505028,5.1572095137635318E-2,0.13563147590377547,1.566119805117001E-2,0.29455307832081307,0.40855614577196331,6.2813874981173939E-2,0.12727751854060532,0.13788463571409107,0.14484647251831231,0.59451763607687502,0.1511046083509707,0.16799154717700746,0.1924037045264119,0.1460788795092387,0.33593119782964981,0.33033038690619104,8.9092699498011768E-2,4.1987312738746063E-2,5.6243174293416819E-2,3.7253063059506396E-2,0.41612715623680768,0.15784904077407375,0.17145412109329089,0.28438215094528685,0.28344632761673916,0.30752386729586678,0.32716406454480135,2.6680160324673057E-2,0.35510831838919732,0.38584080328277565,3.0780691757537608E-2,0.29136794903571339,0.30131903389648867,0.21407873715989434,0.55715280624954433,0.2060355157637348,0.19571168125134319,0.32785835520577594,0.1109251694832474,2.4018228876558977E-2,0.12112959348922342,0.4899048525750988,4.9424852569241702E-3,8.6885434516762297E-2,7.6212946164942758E-2,0.55678682081315523,2.4800209439505342E-2,9.2993137962155581E-2,0.49326280101314479,0.3889847825584789,0.36223414581470381,0.37271887860735187,8.7414090673012493E-2,6.3997455952291449E-2,0.20053627582105626,2.3723696815660958E-2,2.2566788698937208E-2,0.57857423538860075,8.6587871943621844E-2]
["Coefficients"]
["Intercept",1781.1046267513584,-22801.115479548029,2442.2312138772277,2643.2809878831022,2125.4333500000002,4596.8847985709108,-26896.544928128107,1692.1001113346765,2093.4407471660043,1531.7061680306433,-25153.136736365155,-20897.534622370968,-17140.741648915027,2724.8934824405205,1974.8198715236053,2215.5762772157141,3945.1504483224435,-25469.59487232575,4723.8333936907347,4387.9936041756018,-3122.2272577481467,-24688.843698716228,-27990.426260503766,-49758.901542679734,1972.710540139959,1526.3870567152092,1533.032233613003,-23550.869875351596,-17537.546137924681,-17421.297609017081,2038.6239076299507,-44617.228768490197,3453.9018573464646,3861.2679437611514,-5917.4167714702617,-26011.660774545424,-25367.438862402119,9378.0151032251943,4521.9405479545512,-2993.4621332055126,-3444.5033421389303,1552.7773416954719,-50165.914284800965,-69107.384236096404,-25583.069880664865,-17668.986686566124,-55102.964675251736,-44654.150518720271,-29599.551131894958,3243.8669266082388,-8057.2216972678443,-5982.4367762620086,-25847.557529771526,7052.4374229660089,12817.987529758402,-3304.7619890091828,-69072.385277745037,-8424.2145531009137,-28543.584211318404,-46486.346616969138,-54901.834062524649,11144.650664920984,-43316.08427278381]
["Coefficient 1",0.44836450165155833,16.578752203389833,-13.855207391855254,-52.212572049332181,50.209903333333322,-29.747557468403304,0.59341310037153749,0.78445150489567583,0.3777681718047104,0.44728955239812579,18.048909182271984,15.380531423189797,12.809956781193499,-16.449228427479543,26.365418495328566,-14.15606737971245,-28.250490836366186,4.3182108613522852,-32.731864174012451,-25.44591296716748,64.633976220733985,0.73359649506355318,0.61234698317945346,0.71134055786863848,0.70152342919352784,0.55616600351346279,0.44703447411315878,17.041481074084217,12.972044807093354,13.061000906289852,24.187880605993971,0.71281894178353244,0.57383850296634054,0.39097471477842655,0.57710409613954206,18.544020924087423,17.948538566146034,-9.360534720285985,14.89496477463822,20.080336248526219,-24.855123039848031,0.55386869205839329,0.72248742858155746,1.1584237280679961,0.74634645926637133,13.107349919454679,1.1728116029321118,0.7140569190980508,0.66606071732874239,0.57510923582876983,0.92637266693723064,0.56267145142271779,18.349342566892698,-7.531623993742266,-12.206369752704218,13.83041659567124,1.1571781605594633,0.9311075479522859,0.656461539267572,1.136524851536961,1.1701965833011443,-10.874348406149974,1.1209322007163578]
["Coefficient 2",null,null,null,null,null,null,18.756611807917231,-75.290285002290176,-42.778609171232304,50.165174378093504,25.149226125780125,-16.415939837687187,12.634030108499074,-52.908191805570816,55.309766232884726,46.648378341271467,0.40665380576546906,18.123634805519831,20.188966190362493,-21.955648567474256,134.8668023064194,17.28641485724237,19.43239841868407,33.869753550497926,-70.643140245990281,-24.367848143226137,-0.15507370875625218,22.403260305828539,26.78740592101888,-15.235165784520085,-8.0663354760619761,28.976916025819957,-35.512882557397937,-11.457674997061117,167.54394000172852,24.704132421157627,-19.793768513897678,187.78118936871164,-17.721243050652003,134.82312984939719,136.36585867268079,-24.995733313861436,34.106596656835144,46.635311644304679,17.840482612220946,24.33170418929987,34.530065533573136,29.002051234872319,17.411211883350699,-41.069992165202287,-69.884022252062096,-10.405850397987553,20.498909815828089,18.212201372765414,-27.796283173627835,-20.917663045988828,46.620167571177134,-77.192280815230617,16.616514464692109,27.94989634982435,34.332767213156778,10.026718725278148,25.473476562923366]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-33.950873780329864,8.3064446837335346,-49.212507803914107,-37.680925454473609,45.440813866637747,50.12618489153602,-11.602838207516944,17.340059826495505,8.0646186484890308,52.859155736528301,27.342579658824484,-22.385544363309609,-26.06337562490091,89.626427157019577,1.4566494628676134,7.8671740460154158,84.06978623432785,-28.477290099661776,61.63516450111188,70.552757198125263,-3.1021794120113388,5.6541520260996698,-77.788514151710203,-33.431683373801448,-9.113053069521861,-85.247010951650154,0.71059460746802605,74.156646183517921,-18.189077057275963,187.47242640978288,167.35432126532217,-13.917972708199935,177.4028873957968,205.54492014111099,136.09830391699722,-78.058143671457771,-22.920806353019383,-3.9935453788076813,-83.36022000087749,-88.493725016873171,-24.620765168890681,-86.83878178620354]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44.539114450959332,-48.485834161328171,-101.74948548846584,6.5339866146284802,14.175405422508209,52.074990505215652,27.255159399870418,57.326952947025255,-17.995739829140302,115.18861210279654,91.479355453956856,4.439204973587751,77.552491865511698,96.597918237081444,67.549680747142432,-1.4178615308615989,189.13881665601812,78.34633722825977,41.402472901866645,-11.557006049168832,197.80177723947935,-14.65456252103008]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-102.11381253776176,121.94324429438849,59.512307868795844,68.26818867264133,54.438738279595654,91.578579323095852,55.409996113718854]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76.744054000227777]
["p-value for Intercept",1.0403528427506961E-2,5.8124823164375117E-2,4.361888004997378E-5,1.5882936255654529E-5,4.6559792917316349E-7,1.0170867290940345E-2,1.2613788483200588E-2,1.4735587722483935E-2,1.6247468156761306E-2,8.1259058204410876E-3,7.0205946441306635E-2,0.12973347916025457,0.59323656235149635,3.9659885429457384E-4,5.6886229142239951E-4,4.6792318036171084E-4,3.0185972444660092E-2,0.26612847028226055,1.7232494731680491E-2,2.5862082114764786E-2,0.49000806035300726,3.0615291889652653E-2,3.2289037793363166E-2,9.3686995160273623E-2,2.5763148687934553E-2,1.5601554391449475E-2,4.4408742174941063E-2,0.15672979919396171,0.61139102011127733,0.62006369355731894,1.1349863759903376E-2,2.9141450453322979E-2,0.11226712825863028,5.7616362526416311E-2,0.12766446928296812,0.29533876469534037,0.30894236506366868,0.82567700011316669,4.6262924561193734E-2,0.54218863335234302,0.48371859631624009,7.0075361641672967E-2,0.1363361766992256,2.5496854002897942E-2,7.1293240896140739E-2,0.65011872018680528,2.7216759122666015E-3,5.4353246305434887E-2,0.4080171443364759,0.19728701189619655,4.2312197195663211E-2,0.17112651983384183,0.35475590752461067,0.88312135972355765,0.78525026459343161,0.55091342284516764,5.7359254027157407E-2,5.9209858327533733E-2,0.51088897908079711,8.3170752110494794E-2,8.933997359093053E-3,0.84300885534898473,0.16666752657021811]
["p-value for Coefficient 1",0.28022251054572367,4.1097701858867693E-2,0.80917810320576589,0.30907826995504989,5.1572095137635277E-2,0.13563147590377525,4.1536707661499708E-2,0.13737931518679855,0.37929893220200034,0.16799625715615141,5.2371360256656042E-2,9.5333367097396107E-2,0.5495546494542024,0.77505323941782533,0.59657833245917113,0.77053120174999346,0.15191802481985503,0.88514745513288173,0.16111177958054385,0.28038520621799695,0.26266350724892473,5.1498349137622551E-2,6.6991411101384388E-2,3.9987872194714759E-2,0.20768045818878592,0.22196941085428842,0.22239215369032309,0.1222078893185452,0.57309825974990369,0.5776130539141513,0.66964361420318719,2.7373477999953735E-2,0.30341898866758193,0.35424940998900711,5.0138116456619371E-2,0.22521935639618243,0.24078784749218402,0.7680793953940156,0.81876473090134516,0.68603576649783227,0.60618370695288337,0.28322146932061448,7.1248044634130106E-2,1.3875003291362991E-2,8.5690232221896673E-2,0.61406267031949957,2.5846480896057874E-3,5.4513741764959038E-2,6.5270038493704691E-2,0.35719347544497732,1.9300356709975333E-2,9.0164443087203949E-2,0.28567159593103841,0.83332883760459897,0.72869804848327313,0.80946317278519531,3.6493297528797042E-2,3.4021470998077542E-2,0.13154098330338695,1.1362138260241491E-2,8.5476332749311618E-3,0.79661284487961947,3.7541936254328792E-2]
["p-value for Coefficient 2",null,null,null,null,null,null,9.5167198954081468E-3,0.26061469352576178,0.41596595345634196,4.2120718978805614E-2,0.60027433750737902,0.7214022936091532,0.84856474700388962,0.3403999340432422,6.3444247227182948E-2,0.12011129684270141,0.28285157606067868,0.19729454364352658,0.72294206680131978,0.69225780150660465,0.10838306528570152,2.4207493773223992E-2,2.5045859259752216E-2,8.6401955999122385E-2,0.31286520230384463,0.68673652802874452,0.9973413615805049,0.67790924597503022,0.61453430458409619,0.76901775667543137,0.88185785488168877,2.1438583690424121E-2,0.64211668391819932,0.83935169736877668,2.5079904568537086E-2,0.64679390013573768,0.70729505981925667,0.36097722269852101,0.7801907789121767,0.14022720731530808,0.13335285747383469,0.71792365353143062,0.12763204311955587,2.3783603009628198E-2,5.8239533271682728E-2,0.69449043424340728,2.15135043833637E-3,4.265548433525284E-2,0.49871625759285687,0.64077437068364729,0.10968507466705474,0.777467197013745,0.74535939731592948,0.7471198443929159,0.610132898719004,0.71024482877818762,5.4360141562164808E-2,0.12074829685418782,0.59602851910720989,0.12304753263453695,7.542941249286313E-3,0.88306825798107347,0.22621092378032592]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.43735803717759769,0.82150657746059652,0.3626627347239636,0.46942708906804254,0.1133591664816246,9.1867432569955762E-2,0.82023140037675879,0.80907527637101673,0.91316395232396896,0.14751574249576915,0.22751839365342263,0.3537398767104975,0.27731666048868509,6.918949838864602E-2,0.96459986366943973,0.8165030407999132,0.36469421060801077,0.33201056896666098,0.32658252837647606,0.2682494994949472,0.95274572548963399,0.8823742389016942,8.8453917274629007E-2,0.49798675840342638,0.87790692039233575,2.0951445044281824E-2,0.9843482410311637,0.61806599919096594,0.7757668225661225,1.1603938108704715E-2,4.6134411670766443E-2,0.8202416957636266,0.44179533301308649,0.37043830647518278,0.1823532879983458,0.14886159897373771,0.43667471653640327,0.92518008958384867,4.7400396818166012E-2,4.022015149430884E-2,0.71430366040387661,9.244781857657336E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21307004682915845,0.42761343967125731,7.9208534678699136E-2,0.86729128095989894,0.86510150100745231,1.4172901153918867E-2,0.29466580213752613,0.39031796757686654,0.5577509774049294,2.4625914453853062E-2,0.10267323020207147,0.90973730553489296,0.45937401209988543,0.3607978200889716,0.35010210763389543,0.96264520227692074,2.26743212977852E-2,0.66481617352494737,0.62053199790470848,0.5643359446523768,0.46921926442507128,0.547709844023054]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13720410894035659,3.84568567505729E-2,0.46865447694748646,0.12651499493374849,3.0358052912806559E-2,0.47418381129045323,0.579314207118373]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17673775632962074]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":54},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":23},63,55,26,41,12,49,57,21,27,29,31,62,34,35,37,33,52,51,22,14,17,11,53,24,25,39,38,44,46,9,48,50,10,40,43,32,61,30,28,36,18,5,19,56,1,15,13,59,6,16,58,47,42,45,8,7,20,3,2,60,4]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","!!!","","","!!!","","","","!!!","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","YES","YES","YES","YES","","YES","YES","YES","","YES","","YES","","","YES","YES","","YES","YES","YES","YES","","","YES","","YES","","","YES","","YES","","","","YES","YES","","YES","","","YES","","YES","","YES","YES","","","","","YES","YES","YES","YES","YES","","YES"]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.34169194827094357,0.66376243171292582,3.0276015642786452E-2,0.29983916884940753,0.63566907947770535,0.49213803821978619,0.86198116560261273,0.54273193537710374,0.44307270600793819,0.81520306107162976,0.6900047690357336,0.66787206363819573,0.67433149751360311,0.31164491910097647,0.65774448259689211,0.64901667295132037,0.67782228888924712,0.71411647524614863,0.51050351259783155,0.52182929767679864,0.72942385095504714,0.91074446719136049,0.86217483887268331,0.89739039957144595,0.66094359468922903,0.86460194231267029,0.81789243124333966,0.69014434999171637,0.70236862514051202,0.67470508313581723,0.66341599840962573,0.91290548524532267,0.73815313470199384,0.68791288982304988,0.89135692778054842,0.73294230548091999,0.7154601736610231,0.72970525655786289,0.5293849265060474,0.74024706549110764,0.74327362164306354,0.87798141322328216,0.91335069006469272,0.9573382218060007,0.91355748758235955,0.70494056986384901,0.98183194327881307,0.91471277404227158,0.91300434650553497,0.7683081496342824,0.96127449134613419,0.89476694471363727,0.73299409299687601,0.74200260183413846,0.74879297372292619,0.74852324388627212,0.96121077680951084,0.97998269911519886,0.91767673258783256,0.98183711782385685,0.98283518114356472,0.75016176012608704,0.98375693298762779]
["R-Squared",0.11675338751319317,0.44058056575345655,9.1663712320224993E-4,8.990352717630351E-2,0.40407517860403325,0.24219984866281974,0.74301152985363883,0.29455795367817666,0.19631342280919681,0.66455603078055536,0.47610658129205602,0.44605309338834215,0.45472296853893845,9.7122555601454177E-2,0.43262780438665333,0.4212226417688012,0.45944305531505797,0.50996234021798315,0.26061383637472441,0.27230581591386094,0.53205915434209083,0.8294554845196751,0.74334545278513753,0.80530952924299937,0.43684643536071988,0.74753651865084214,0.66894802908514106,0.47629922382548873,0.49332168558177308,0.45522694920931006,0.4401207869458405,0.83339642499099809,0.54487005027037982,0.47322414398469953,0.79451717270237787,0.53720442316368622,0.51188326009506135,0.53246976144817648,0.2802484004118132,0.54796571796819626,0.55245567663039596,0.77085136196555182,0.83420948304165043,0.91649647093067543,0.83458728311779296,0.49694120703996819,0.96399396484265032,0.83669945899610787,0.83357693673799904,0.5902974127944548,0.92404864771276907,0.8006078853521772,0.53728034036831296,0.55056786112863099,0.56069091749682287,0.56028704663802764,0.92392615745474316,0.96036609056511046,0.84213058553308029,0.96400412593665807,0.96596499329350372,0.56274266635546888,0.96777770320122403]
["Adjusted R-Squared",-3.0454381234607975E-2,0.3473439933790326,-0.16559725668959738,-6.1779218294312578E-2,0.30475437503803882,0.11589982343995635,0.64021614179509423,1.2381135149447341E-2,-0.12516120806712444,0.5303784430927776,0.26654921380887842,0.22447433074367903,0.23661215595451388,-0.26402842215796418,0.20567892614131464,0.18971169847632172,0.24322027744108113,0.31394727630517638,-3.5140629075385822E-2,-1.8771857720594688E-2,0.34488281607892712,0.70154709790943137,0.55085454237399079,0.65929167617524898,1.4481261881259755E-2,0.55818890763897366,0.42065905089899691,8.3523641694605244E-2,0.11331294976810291,4.6647161116292635E-2,2.0211377155220922E-2,0.70844374373424657,0.20352258797316469,7.8142251973224219E-2,0.64040505222916133,0.19010774053645085,0.14579570516635743,0.18182208253430887,-0.25956529927932692,0.20894000644434341,0.21679743410319297,0.46531984458628745,0.61315546043051761,0.80515843217157601,0.61403699394151678,-0.17380385024007428,0.915985917966184,0.61896540432425162,0.61167951905533113,4.4027296520394422E-2,0.8227801779964613,0.53475173248841357,-7.9679205807269796E-2,-4.8674990699861066E-2,-2.505452584074656E-2,-2.5996891177935428E-2,0.733741551091601,0.86128131697788657,0.44745704936578079,0.87401444077830348,0.88087747652726289,-0.53040066775585881,0.77444392240856796]
["Significance F",0.40744806615016799,7.2680070658331528E-2,0.94326715128014271,0.47058849699433125,9.0271854001952034E-2,0.21540992832030736,3.3479895794274156E-2,0.4179779322516079,0.57905096204842021,6.5170337604295053E-2,0.19865859374849301,0.22838646039915664,0.2195548377992477,0.7745902197601835,0.24247676142001945,0.25484659358381395,0.21483430342877591,0.16810229512456848,0.47008706155670987,0.4517230583845474,0.14978812655086235,5.1328389944380812E-2,0.11237381273655056,6.6275460023598173E-2,0.46736943278741572,0.10891960024694287,0.18118099945135541,0.41306215938136082,0.39016507985648802,0.44187045431815131,0.46280386645503663,4.9056791653597685E-2,0.323224248140772,0.41723547296604568,7.3517703867058332E-2,0.33292856115674452,0.36562189591940547,0.33896852131069949,0.69146797873962029,0.3193319765754829,0.31371444564564455,0.23652686722292957,0.15197622195583557,5.730257966704301E-2,0.15149516222175119,0.62276762444268507,1.6711590961657377E-2,0.14881182907019166,0.15278239375615407,0.49444408483810565,4.9944421526907833E-2,0.1959587287221764,0.56842812520984021,0.55012541649536872,0.53606523464561551,0.53662799790065441,0.17947247038400063,9.6158989309269874E-2,0.34919841465468315,8.757488341437214E-2,8.292792454985734E-2,0.762439292512475,0.32941297365559319]
["Coefficients"]
["Intercept",1871.777199913919,-21749.871524802522,2416.0576701992877,2610.89543272029,2146.9820142857143,4990.0708481178881,-28473.940373697464,1581.3978199829769,2097.5508646293665,1290.8390209916583,-24159.99100744016,-20696.915661625851,-47770.026821714346,2680.0121737452005,2006.8805215132288,2259.267148001532,4831.1164472820928,-45806.171717052712,5137.3529434094653,4863.151979888622,-4317.1712705269438,-26775.58629096318,-28775.666221530653,-85242.189793450758,1835.1830648440307,1132.0262755767596,1362.4592609171239,-23890.734158751118,-53033.721630898479,-44909.661109631423,2105.5229282489845,-56236.909628479356,4266.7918850212282,4749.5299725223358,-5226.4037356454919,-46539.11682953922,-44712.40130569513,-9586.5689992760963,4984.0429035562256,-4141.3909719463991,-4279.7375481835716,1279.4078440087476,-111549.208201791,-94335.974995996672,-25409.934903721165,-62073.906311017061,-60912.794403191554,-57883.109040981915,-59696.075268108689,3984.6597685690476,-6636.0161518089417,-5187.9479636471988,-46781.142562598965,-17763.969629673393,26239.749835058967,-4157.8873356199929,-107516.91571354105,-6764.0039650516283,-86188.805956945274,-61732.662827870663,-59754.961534111804,15951.991706302109,-42585.350355988332]
["Coefficient 1",0.38818914519668868,15.891770300157974,-4.396548966978445,-44.107776502114135,55.267769047619026,-35.150615589469403,0.65089916971356765,0.91619462202109192,0.37112043408733075,0.5975224659695797,17.390079915924222,15.236015744207071,33.206059428571464,-12.538166936066132,25.732107642538168,-20.026981426808106,-42.94122124232117,44.866521418314512,-38.452964076999159,-31.678748382113969,81.812886111681948,1.0077879517156842,0.65456883453699199,0.71940036042857325,0.99249451026238733,0.94919186651891674,0.58752563824026227,17.222460103457703,36.598501627922225,31.318011344496181,21.831671038493916,0.67461486567919349,0.90156915323029507,0.52694862655048769,0.59979460166203258,30.075958546862836,28.889824435858412,3.6801367545640717,14.289059618414413,19.35176464524395,-21.853933156035634,0.97935680448204843,0.78694211102876388,1.1417438709838037,1.0195752477916338,42.554866479390441,1.1281246821461386,0.68684201962362512,0.67937945519750254,0.95007254196136381,1.0470956478459572,0.5880319734341164,30.222602255662483,9.5258616265582319,-21.301146486043777,14.188676992886062,1.1477869749665612,1.0888322385501439,0.73807079694267008,1.1291420687702565,1.1343605329446038,-14.0681334703338,1.1208821994426594]
["Coefficient 2",null,null,null,null,null,null,19.739141131565802,-91.128697559414363,-41.551767312847538,66.314821305366152,28.83996906825724,-11.604231214200485,-63.720610571428715,-46.367018783817862,59.906869820569426,52.029882983795275,0.54382557694718903,29.545284586834658,20.817918590184565,-26.50696249614105,149.87610035763328,18.500837339742013,19.925130382779098,57.447796145413207,-108.3236372052549,-63.377580671224386,-10.219316876644534,28.115691129463926,30.122604985939248,-3.9519606765189033,-13.806003275550957,35.497561476865634,-64.985801505438999,-18.069552902222398,161.69452130709948,25.361270678931991,-6.9214474829718586,132.84311474421833,-22.37194008228829,149.2501554456812,147.58827042693832,-73.136435444349488,74.766081233413345,63.362144595850239,17.644628643284463,34.094902340979516,37.807517077177174,36.478663406902193,37.957251868852133,-79.622294760520887,-80.536353038588985,-12.04078611645931,25.806611977787771,21.224468652571566,-33.224086393187783,-17.748880268644129,72.044377288921467,-93.454628980557331,56.372996263464508,38.390750520153574,37.100581527956813,8.7836743999131848,25.005634975778687]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-64.440002793153297,2.9074240151815811,-137.28649142885476,-56.790941630694363,61.390521723534782,64.47777878034276,-2.3003334573627212,-70.44622228997649,-57.594042883916885,56.971579449467193,51.322765560472206,-37.757393997028672,-40.332709494716866,82.443603792362225,42.280678408470116,43.997913959080343,78.487192082137483,-34.487026260709413,78.254625554368573,82.889876699848301,-24.518786114515962,31.485777216410941,-73.853105629377652,-69.286801600387932,11.531142811485893,-80.836137605640729,9.2209109455278302,-12.41703078901806,-34.335968955276549,173.11319055199749,160.20223138474555,1.4501090042109694,105.10049616053873,244.98726353880957,147.55907583905184,-68.707728888620622,-30.721565665198732,20.5539295989355,-80.815907353229974,-83.699833151006331,-26.821956142619261,-87.015917214608777]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56.224739549653783,-193.00446082867992,-163.98581831016432,-11.928486285482698,-89.209408029056377,63.905053042547678,52.596961445739446,48.225793081791082,-31.633137683407341,97.722399886298092,83.024620515578803,42.417252786597643,69.301883242393941,102.69979521328817,80.078664425013287,16.534011239962908,171.137264068544,-94.3434678944122,-2.9472025700475193,-7.4132545832106178,211.8964077637583,-14.976331068981281]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-191.38463889894024,101.65560528016125,30.632505373931899,63.166832684090522,63.326388261533992,94.23282785282754,57.473844332802749]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77.132175842338299]
["p-value for Intercept",1.9683528757072757E-2,9.795429877425503E-2,1.5121862093294555E-4,1.0528156360348993E-4,4.5336634110316865E-6,3.744242092215589E-2,2.2133093830030266E-2,5.5337933067896236E-2,2.9928567139492188E-2,3.4827549438515945E-2,0.11068298536488164,0.17230257373521962,0.54307754451754331,2.2876329389928795E-3,1.4302792857750315E-3,9.839243654963224E-4,3.8930310718017259E-2,0.19682057570072251,5.581080603106521E-2,6.2117030020686942E-2,0.47026591377823296,2.8801634467003245E-2,5.3035186043652004E-2,0.16921980914330359,5.4926562779785977E-2,6.8471087201475572E-2,8.1322892556933452E-2,0.20084069667410653,0.54129928430337482,0.65907646776289885,1.8896084421879147E-2,5.1086327209697469E-2,8.7882807268976959E-2,7.0095988966198453E-2,0.27303361715792163,0.23678307638767537,0.27552660124168993,0.91951585799236901,9.9326017234872888E-2,0.53406307017986332,0.51812142911649461,0.11018762014837785,0.18610171972404746,9.2957127345698914E-2,8.7499652795280533E-2,0.61276690413294399,1.1746434431614673E-2,9.7180433636572097E-2,0.42648150370939963,0.15904395957644019,0.11046594303750976,0.34884453231513646,0.32825669745872149,0.87477119025337768,0.85169705982368504,0.59134060117635323,0.18591429775248969,0.12274154955999028,0.52136594426789273,0.23770298945328383,4.800885761115388E-2,0.94071837623736254,0.67038373623945302]
["p-value for Coefficient 1",0.40744806615016826,7.2680070658331528E-2,0.94326715128014249,0.47058849699433147,9.0271854001951937E-2,0.21540992832030728,5.9694524624743964E-2,0.20870211676688627,0.4528403691405381,0.10586460127666224,8.6448384813672216E-2,0.13295971974353821,0.52584256472029722,0.84940147986810866,0.63723754306446478,0.7161513603831029,0.13512728985552022,0.43851013158844943,0.24242851239579777,0.31380162730540961,0.29494679051767653,4.5067037502349944E-2,9.7704902097064339E-2,5.5009168070875691E-2,0.19529237928337476,8.9244474388805395E-2,0.15866699127862385,0.16400813539788678,0.52689142194792582,0.64353831577765153,0.73190276584000702,4.9481595218952887E-2,0.18912757114724171,0.28435760653120318,8.6648678910272156E-2,0.19696530846914079,0.23377679819634442,0.95557965108815446,0.84385978290583841,0.72657707276759975,0.69138461595055045,0.12889880501432205,7.9087987973839105E-2,2.9938271806943154E-2,8.4006511950634799E-2,0.60135313093340925,9.434584906699451E-3,9.227055960596417E-2,0.10216853776675575,0.22896966142518604,3.085288003916584E-2,0.14883600964169857,0.28721608952528571,0.90348989372263544,0.82781608375586291,0.83206579142547488,7.8708823464314071E-2,4.6132016273204152E-2,0.19959910823291138,4.0881602882970561E-2,3.7479491046356103E-2,0.92526983757780512,0.17501452374173995]
["p-value for Coefficient 2",null,null,null,null,null,null,1.7458504090667942E-2,0.31260134743583018,0.51312109012401508,3.551005190604449E-2,0.58564138461456139,0.83291104596988863,0.73347481867698971,0.49818960088930031,0.1085995693039985,0.15146694832696431,0.21551687050132717,0.15926041277989006,0.73856957644985277,0.66830660804695019,0.13874471131979207,2.3970644407721491E-2,4.3249556912178057E-2,0.16425067234143853,0.26125864188266607,0.3154659823369752,0.82911152288006862,0.65587600273584457,0.61032841529063986,0.95441145043005626,0.82837974502879486,4.0084936365801238E-2,0.43510784105272393,0.76253158340034854,6.3040740616785523E-2,0.65288494713910272,0.90620853602788232,0.68345246939089421,0.75772709135574545,0.18602920110425389,0.18873025301558058,0.3317226153857511,0.18219922005187608,9.0563767348294064E-2,7.4678921889443889E-2,0.652223582326936,9.677992204136723E-3,8.1491662799711401E-2,0.4630056012372013,0.42279920496969403,0.10873121925738738,0.78187978594051544,0.71210944885678285,0.7511176226882017,0.69035752766238612,0.79074899114632413,0.18267797228986637,0.10488755192080901,0.54365972045002042,0.27469543451491618,4.2436671549181654E-2,0.93165967982219366,0.71530753963322669]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22757926323936509,0.94595327060541934,0.32114181681130743,0.37162586825776894,5.5287139853942138E-2,7.5191695476200415E-2,0.97123975091914916,0.73106866382666025,0.80803189984626378,0.19254131284345979,0.21471557065811306,0.21216763343431078,0.22064638068858514,0.1869174079615171,0.50766246181323949,0.50338935082983105,0.46051870521433419,0.37013118318234617,0.36952142793310988,0.33972306644148997,0.61911546779838234,0.52186855796596809,0.13950940802577044,0.28859164159228856,0.89251407440224639,4.5778668979354974E-2,0.82131719490637523,0.95809727657982413,0.60454083054149099,3.052659272409718E-2,0.11310656802498396,0.98369301209916327,0.78468697299661727,0.60419701969728723,0.26083023856144782,0.26437455891206385,0.30850367631154996,0.77329090071509965,0.1147268106848981,0.11029186601349383,0.8354117042683179,0.29842327192855506]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12764088180575561,0.28985544295591736,0.17515569527862701,0.78024815076177201,0.74888966484676689,4.4121607366975159E-2,0.28160018091292788,0.5268547581560965,0.36692397604725457,7.7625117711736025E-2,0.25401195156919731,0.57410929945586708,0.580227579056525,0.45842606075632225,0.43197085564717769,0.70171402768616686,4.9599161106854119E-2,0.8176309444925729,0.98320103272496195,0.76603074296182638,0.76542049739405915,0.7900923444783291]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26508723551551783,9.0583470239645414E-2,0.78141871565611054,0.2457255759729563,0.10879749899725566,0.63833341080192985,0.85174340163905138]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.45114909655587276]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":53},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":25},59,56,28,41,13,49,58,21,29,32,31,62,35,38,30,27,54,50,26,10,19,11,48,18,24,43,42,45,47,9,36,44,12,37,40,39,61,34,33,22,16,6,15,60,1,14,17,46,5,20,57,55,51,52,8,4,23,3,2,63,7]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","!!!","","","!!!","","","","!!!","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","YES","YES","YES","YES","","YES","YES","YES","","YES","","YES","","","YES","YES","","YES","YES","YES","YES","","","YES","","YES","","","YES","","YES","YES","","","YES","YES","","YES","YES","","YES","","YES","","YES","YES","","","","","","YES","","YES","YES","","YES"]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.30249687831396549,0.65525358303463643,9.9668244592416841E-2,0.26719384254199102,0.64481572539325482,0.49004185681899232,0.96314772959350448,0.54639579562481122,0.40465411946728991,0.97526419942855258,0.72245729799195157,0.66048210307516264,0.65674551988458696,0.29863313996495056,0.74291373193413535,0.66160257732862882,0.88522439814119835,0.70472603306405335,0.64644489041878828,0.52370427188532576,0.714577515659792,0.97802801358760438,0.96359056839974888,0.97568701049302475,0.65275637971496014,0.97899479011833701,0.97777247866342276,0.72283922508394771,0.75592232212196464,0.66162725581149751,0.74385918573099341,0.96426870683816446,0.88682740476481881,0.89022590682981528,0.97568845132707327,0.72349500648285903,0.70522288176784809,0.71508478363766781,0.64669347455123105,0.74714673134566678,0.72940107032621959,0.98413250722326606,0.98924961566854963,0.97960746766875284,0.97838213405013563,0.81148356713732417,0.9838650979332928,0.96451021553046279,0.97642032652545552,0.89040032064771513,0.98414786638625329,0.9782796590176841,0.72378748411746119,0.75790027175768848,0.75553524825433238,0.74977615735899394,0.98925399632426625,0.99341841520329621,0.9976349639908505,0.98573424266386944,0.98450865150350053,0.82219759324667674,1]
["R-Squared",9.1504361389694047E-2,0.42935725807972924,9.9337589801338291E-3,7.1392549492354296E-2,0.41578731971442945,0.24014102143460578,0.92765354902112251,0.29854836547647051,0.16374495640184775,0.95114025868701568,0.5219445474218315,0.43623660848258977,0.43131467788847644,8.9181752285325738E-2,0.55192081309630425,0.43771797032788423,0.78362223506444684,0.49663878167819719,0.41789099634855925,0.27426616439093915,0.51062102588652025,0.95653879536211528,0.92850678350895122,0.95196514244481589,0.42609089125858118,0.95843079907884676,0.95603902003161345,0.52249654531996204,0.5714185570822633,0.43775062563265277,0.55332648819637653,0.92981413898734599,0.78646284584190373,0.79250216519096706,0.9519679540530227,0.52344502440563223,0.49733931296894818,0.51134624779013016,0.41821245002714369,0.55822823816051392,0.53202592139303473,0.96851679177355188,0.9786148021003731,0.95963079071238655,0.95723160022849751,0.6585055797339161,0.96799053093128773,0.93027995586261969,0.95339665405207707,0.79281273100955385,0.96854702291261474,0.9570310912477562,0.52386832216508417,0.57441282193037813,0.57083351135473559,0.56216428614401881,0.97862346924353127,0.98688014766502852,0.99527552137702557,0.97167199716011221,0.96925728488524099,0.67600888234062773,1]
["Adjusted R-Squared",-9.0194766332367143E-2,0.31522870969567512,-0.18807948922383941,-0.11432894060917484,0.29894478365731531,8.8169225721526925E-2,0.89148032353168372,-5.2177451785294204E-2,-0.25438256539722837,0.92671038803052364,0.2829168211327473,0.15435491272388469,0.14697201683271466,-0.36622737157201141,0.32788121964445638,0.15657695549182638,0.67543335259667026,0.24495817251729579,0.12683649452283885,-8.8600753413591304E-2,0.26593153882978038,0.91307759072423045,0.85701356701790254,0.90393028488963179,-0.14781821748283766,0.91686159815769364,0.91207804006322701,4.4993090639924148E-2,0.14283711416452652,-0.12449874873469439,0.10665297639275313,0.85962827797469199,0.57292569168380736,0.58500433038193422,0.90393590810604552,4.6890048811264386E-2,-5.3213740621037191E-3,2.2692495580260246E-2,-0.16357509994571254,0.11645647632102785,6.4051842786069457E-2,0.90555037532065574,0.93584440630111931,0.87889237213715976,0.87169480068549277,-2.4483260798251694E-2,0.90397159279386319,0.79083986758785896,0.86018996215623122,0.37843819302866155,0.905641068737844,0.87109327374326861,-0.4283950335047475,-0.27676153420886562,-0.28749946593579323,-0.31350714156794357,0.87174081546118742,0.92128088599017133,0.97165312826215366,0.83003198296067282,0.81554370931144593,-0.94394670595623342,65535]
["Significance F",0.50963458073427748,0.11012721836096154,0.8316370853736198,0.56241465640678046,0.11790283137623629,0.26425927596464499,5.2340089692391274E-3,0.49203439557573125,0.69932249794334755,2.3872743211717519E-3,0.22853701573971746,0.31782916161521269,0.32340299558508728,0.82958988037002968,0.20077495773627704,0.31616108089219419,4.6819337158505524E-2,0.25337251611040962,0.33885089213207298,0.52668960014783928,0.23949178030436197,1.5179465127305343E-2,3.1747167571561936E-2,1.7612629081445657E-2,0.59376016896359762,1.4207411115524543E-2,1.54396635570934E-2,0.47136617602528219,0.40937723111510366,0.57905313641928347,0.43223154749830534,3.0893054745770848E-2,0.15633828008877543,0.15006871396414065,1.7611098072744816E-2,0.47015981024130804,0.50338767595580669,0.48555474859360082,0.60366887358746979,0.42602942620747702,0.45925122959897824,6.1975224052666408E-2,4.2313069110047674E-2,7.9108745516719522E-2,8.3707663523990075E-2,0.56637040145929907,6.2994332027363431E-2,0.13457920372024232,9.1034820042304121E-2,0.37144797354917281,6.1916664407110862E-2,8.4091490385129072E-2,0.72556198103193958,0.67004991000197966,0.67414910231442293,0.68397131538418576,0.24556457208636318,0.19317933024432515,0.11641244409659528,0.2817008191102654,0.29310539337010794,0.81770314671095967,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",1933.6886529613894,-24041.216580769247,2482.4830758710491,2599.0888183712309,2142.8782000000001,5851.1000945827764,-40997.294057569132,1658.5705971508737,2120.2293592097167,621.32187767820858,-32227.44628109234,-22979.145950242979,-38282.995977049293,2706.4219796913785,1693.5957673849605,2260.6441039446681,8220.2113500334872,-51598.367533520439,8861.8908614493739,5753.6875608164692,-4172.2754133564631,-38395.490734105115,-41488.639261833116,10136.025992636711,1870.8220238454535,618.60618589897001,693.0111378631193,-32780.35740005019,59963.595370840238,-979.35252232349012,1739.4971731119977,-36063.39441383916,8561.1311310055044,8132.3734462047614,7.1104094656554935,-37431.634863820327,-50616.075567132233,-13212.195781520826,8795.8375958683355,-427.89123809841021,-4038.5041005612284,725.48788732932985,87791.631294644045,-14416.945123274067,-37792.924846641603,258367.0181450049,-52952.507890730732,-36829.289261314429,12778.834406344844,8262.0365674284949,-2075.2104920151005,21.315202785962128,-37703.871987286155,54213.001750963398,127341.12435498954,-846.22783179748239,85969.778098657349,-3023.0662827005153,130441.83150861706,-27145.578266462282,-52549.774851183291,266859.93997292942,94266.37613397454]
["Coefficient 1",0.34931117915920978,17.393259615384626,-14.834244143855233,-39.336353929413434,67.142085714285713,-47.06437675646297,0.93044033357354083,0.89102969997707204,0.35093090036444952,0.98101632644860814,22.606183559477831,16.734897636295024,26.855947540983681,-20.001603761846194,69.207834698911313,-22.201311231866352,-99.275358782619293,60.426944502368194,-94.601391704471567,-43.928900185807443,81.878963202640733,1.1074455731694894,0.93661519688409933,0.98923370205907057,0.97155116878682857,1.0663910250546622,0.97088937048766666,22.95285369979096,-38.802194059852262,2.1480989719485111,66.958990361918097,0.95937157814239182,1.0124313672616372,1.0408739108830469,0.96494534480558025,25.372734010498686,32.043053036510756,6.1301633503821007,94.979215978053446,55.541023836066465,-21.933944811343817,1.0829242136981949,1.0148227135635719,1.0827223663917969,1.1107913450741456,-170.46465001360727,1.1260080176576781,0.96167177650870683,0.97030508919792458,1.0259291864258611,1.0719626049752031,0.95310546695621057,25.563779101082101,-35.963029219629902,-88.882308153732495,48.403781375967682,1.0182238097637408,1.0975248097648398,0.95247610154940776,1.0994939402052937,1.1310780068864996,-178.53944634363359,1.0246728639633105]
["Coefficient 2",null,null,null,null,null,null,27.705537145345748,-97.270552243281912,-39.569833985914237,112.0936552440559,53.901446070659766,-12.74498177063518,-37.404281498829292,-41.758006506452453,96.609051533214668,64.176783437680939,1.0577332422384385,32.608960463169574,96.770827850162419,-27.617432941591296,149.91967364989736,25.95642399799361,28.008797170110455,-6.3293294914788181,-111.33597773320834,-19.979166205892248,-10.553832368101023,55.431502967948852,90.525358701251491,-20.977070796446981,-5.9011486648813927,25.010819297196623,14.218905680655613,-14.197153929258343,119.73492874516263,45.581892300477534,-4.1694129623024123,123.59514158506036,-2.923438318007296,119.76097893232271,146.76169685998943,-27.414898248971614,-57.792910405709364,10.001262779852185,25.577058638188468,129.37829276142094,33.696140102328705,25.455299203181351,-8.6450371586314514,5.1145117228506951,-37.762770355989829,-10.737451893829787,47.266871749372825,79.386386279161997,-72.475727392978001,-10.30225571190819,-56.583217496087705,-55.488885710645825,-88.235253319962666,16.472732884074794,33.401953137772779,106.04677365971587,-64.788216341011179]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-38.370589646692139,4.5458430873687918,137.10936265403498,-53.462514733851854,107.49901640672667,110.22000857305189,3.8464630919554326,256.736918619736,55.978055810466458,94.863367129312678,-11.97510084051266,-104.02399822821698,-96.831323390946608,8.2867217523652243,14.182312180395932,59.034866048943371,79.444994225249971,-93.389387699220762,28.656408620534439,81.653057409027014,-15.883528831487181,-42.964001128656427,-26.839618865594005,-40.368390860240346,-87.856990629578362,-63.023165318455334,3.4089958012334072,156.69132992746765,-13.060099793309893,136.89241879212776,118.55935272604924,3.378361313879537,261.24767838869423,521.16884239510421,122.15320646529528,-1.0572711389851559,-22.375180662900899,-60.918688452661264,-51.081382429488521,-66.437384060994646,-97.974496828499355,-27.675224639496594]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102.96916973557229,332.8838001536941,66.392845315958425,-4.3215353969923207,774.08810252644741,39.388640684111806,-11.010501358673274,11.310451586741843,-98.735142927727722,36.311399699329655,9.0791094578297677,13.600797000702038,20.085479973916545,116.42304987474741,35.389611826283051,-42.491150116258275,142.49655003957716,490.25947238925551,72.524946663214308,-5.8650093229807245,844.92567883426227,-53.388214641170762]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,327.94347794492927,51.117597411378163,43.643902504555165,40.433885942245055,40.511675586890107,50.138589842506534,403.42514574478901]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55.425693264202501]
["p-value for Intercept",3.5924332878584424E-2,0.13823067218102206,6.608317772654205E-4,4.3060768033977584E-4,4.0490413529680951E-5,8.5599770329904845E-2,2.907728756654565E-3,8.0745323582569764E-2,5.5890125138053186E-2,5.7699469937518108E-2,0.1270446074905075,0.22191380003606406,0.76994947503207967,6.4627508948397585E-3,1.7820265040459329E-2,2.8202845545397177E-3,1.0209624332961019E-2,0.26979325844783714,8.1185979049304927E-2,0.12753552069974253,0.59208463287638979,7.5369706873979203E-3,1.2537071124072019E-2,0.82452678343023322,9.8484342215424084E-2,9.0404939110326557E-2,9.4061728975177117E-2,0.22494416834247577,0.72913937770429627,0.99706698099532454,8.6125913757058081E-2,0.13518440619679722,4.9330581300224184E-2,2.8466334402223063E-2,0.99807467969658503,0.55780912276275341,0.37707259837756568,0.92859424537168023,0.15799254323051898,0.96936302413532327,0.65270477626887113,0.13595615410635931,0.28062808597715394,0.83689854102876515,4.1641009790202715E-2,0.51223774198279237,0.10165056243031012,0.24564122264718613,0.82777677870648469,0.13868729884978592,0.60071030702304151,0.99520760079839787,0.64404527573632864,0.81039422839180453,0.72030078326711311,0.95365122181002271,0.61400748651634396,0.51612432585127666,0.21523975271923801,0.78058499808133164,0.28715231341531977,0.66040279021954551,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.50963458073427725,0.11012721836096147,0.83163708537362113,0.56241465640678112,0.11790283137623642,0.2642592759646451,6.3020803199264654E-3,0.26882016824627031,0.54264018694675586,2.6997264928537859E-3,0.10725327729925245,0.18291677690476843,0.75762388924285007,0.79371327155231564,0.33215917932397654,0.71301252587529973,2.3230761571718397E-2,0.50518360036741161,0.16938263637200671,0.34994466131697627,0.42835268454281428,1.1967593688165403E-2,1.9949601971167914E-2,1.0695402836631932E-2,0.27644518739225926,1.2344055075376476E-2,9.5053116394398368E-3,0.19751392217201194,0.73634091065066853,0.99029700776966045,0.44310889939392262,2.3097857249187337E-2,0.1073750998178709,7.1502175499444709E-2,1.3456057684010871E-2,0.47468073674345385,0.33214358941729022,0.95099779537756235,0.45229646483563696,0.60941420671267732,0.73567073964125829,3.5885750742470107E-2,1.920189456835884E-2,4.8260865935528613E-2,4.5833704931657518E-2,0.514745459086832,3.4167960265468741E-2,7.1938581253081502E-2,4.888007881284518E-2,0.19757982817843223,3.6255918950190889E-2,4.7014687008868433E-2,0.57384792444927413,0.80859565544221257,0.7120298732710495,0.74622493751449559,0.16098877241690143,0.11075980780083287,6.6918195806310976E-2,0.16612456720675453,0.16355959146239354,0.65935122781727962,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,2.4441555787459439E-3,0.33831822335842221,0.58823070189133042,1.104700304842169E-3,0.42847196672663568,0.83596591298931744,0.91224856181807268,0.58694445855823207,9.2692242277915268E-2,0.18176064743471082,3.3868059302657079E-2,0.22656259185023364,0.3310829932820698,0.68687951537853276,0.21125071631447484,6.6714057110270281E-3,1.0894382228028861E-2,0.83503034781357233,0.32613026829423553,0.52069148272861776,0.6036818321238232,0.5149670880604853,0.39503048152690257,0.86480550055502836,0.92872323661485456,8.7725581763205066E-2,0.8544351537845587,0.74384125807565549,4.775590426249169E-2,0.70880451076572148,0.9525120694486745,0.78342432094464576,0.97008237019875132,0.40095214006253721,0.28887738704809607,0.46723604306540467,0.28338198857062225,0.83009613008104255,3.798191674352077E-2,0.37339949740809375,7.7991957283535918E-2,0.18514033035941646,0.82753340896148697,0.96131255555199124,0.41249099897358699,0.67532839737022154,0.77026717404400169,0.64074816002607382,0.65109163886076726,0.90560886332251689,0.61652892888727318,0.37270561941525221,0.21516926981974238,0.79585381360378626,0.2517370970333444,0.67030359866557676,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25279073321180395,0.86199980965960188,0.30563493612149428,0.47401009710073305,6.2352444878509498E-3,5.1984517704826063E-3,0.95674303032601693,0.59757924980550903,0.93404730121680002,0.17564251676508391,0.7810672252317844,7.9126842335625933E-2,5.6982344855022515E-2,0.83475103575475174,0.92870512765474578,0.58852837406293668,0.533807991552398,0.2836996092588665,0.84929192558895716,0.49352366717534202,0.50742372911479516,0.25515213044459983,0.60051894286103069,0.36613581318781541,0.54922477357548449,0.26248199980509457,0.91853279946300548,0.42034412190967441,0.82755674555875125,7.6579783016308189E-2,0.1095401407954476,0.97019655408298222,0.67296711225287342,0.61762537117188288,0.50257639264584553,0.98718286935229793,0.44699612149874651,0.20628871724232797,0.56920554664180745,0.46231655075758954,0.67502312997650071,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7815594316024733E-2,0.16281546592097751,0.73327204440617977,0.87374325609020087,0.46630194546586579,0.48668403030032004,0.84251359929819913,0.82736884217777706,0.20063187159629503,0.50668607242415997,0.84977654639653089,0.94640139642981858,0.91641498502848584,0.51348457487541399,0.85933795255326351,0.51880753760400722,0.1619410238238127,0.16765239616056521,0.77973206683402951,0.8725047499048858,0.6175409265672348,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.49988584283094939,0.44673753753960965,0.31150970703251635,0.63218768163625261,0.64418446575458088,0.85461150496433569,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":51},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":30},56,52,31,42,14,49,57,4,32,36,37,61,29,35,25,34,39,50,33,7,21,13,54,6,8,45,38,53,41,20,27,26,12,44,47,46,55,40,43,10,3,15,17,48,11,24,19,28,9,18,62,58,59,60,16,5,2,22,23,63,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","!!!","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","YES","YES","YES","YES","","YES","YES","YES","","YES","","YES","","","YES","YES","","","YES","YES","YES","","","YES","","","","","YES","","YES","YES","","","YES","YES","","YES","YES","","YES","","","","YES","YES","","","","","","YES","","YES","YES","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.4047905312636752,0.74327896892396761,6.8494596141545877E-2,0.31585736309210505,0.75785048426815149,0.63959153182314554,0.96974031317047138,0.56364905647802521,0.58726498437483476,0.99166658746231562,0.76783595641349278,0.76868634169157912,0.76003614248329454,0.31833624225968066,0.80364095332173813,0.76710398759953358,0.93352360689892155,0.74437902220443297,0.77158900359141191,0.66041448993092167,0.76396643404522246,0.98906527413751966,0.97911451926790605,0.9978270420127443,0.72337100398577958,0.99760107063694492,0.99286503350756494,0.8017417401457102,0.84651211585789121,0.76901714220666295,0.82108486022145166,0.97980270701866634,0.93795343754291371,0.94878469098282636,0.99443460349745205,0.78514786221824895,0.76922556057383962,0.76692098119362961,0.93343299721501405,0.8102810502775869,0.76819353608940066,0.99776882320747518,0.99982897723560427,0.99896557847475698,0.99281008110217583,0.85282034106751015,0.98914570835798643,0.99852950913056615,0.99998729235741046,0.99199340104286238,0.99762464348835023,0.99950854528710775,0.93995142990258251,0.88533842343672897,0.76934001793081763,0.94412332319409076,1,1,1,1,1,1]
["R-Squared",0.16385537420072843,0.55246362564467644,4.6915097005934721E-3,9.9765873819497891E-2,0.57433735650547169,0.40907732757987786,0.94039627498796396,0.31770025886856806,0.34488016187277498,0.98340262068915441,0.58957205596142315,0.59087869190318321,0.57765493788088673,0.10133796313601408,0.64583878185587207,0.58844852779110535,0.87146632463757223,0.55410012869802772,0.59534959046318781,0.43614729851071948,0.58364471234777326,0.97825011650472693,0.9586652418412227,0.99565880577190302,0.52326560940739475,0.99520789613597871,0.98578097476197801,0.64278981789187151,0.71658276229420381,0.59138736500770284,0.67418034768488089,0.96001334468110655,0.87975665099856859,0.90019238984337735,0.98890018063313478,0.61645716554588637,0.59170796304013773,0.58816779139499953,0.87129716028980442,0.65655538043894934,0.59012130888953729,0.99554262456482978,0.99965798371999448,0.9979322269774058,0.9856718571381089,0.72730253413850432,0.97840923236302269,0.99706118060452942,0.99997458487630519,0.98405090771258519,0.99525492929525783,0.99901733210195043,0.88350869057590942,0.78382412401343282,0.59188406318979081,0.89136884939905359,1,1,1,1,1,1]
["Adjusted R-Squared",-4.5180782249089446E-2,0.44057953205584555,-0.24413561287425817,-0.12529265772562764,0.46792169563183961,0.26134665947484736,0.90066045831327324,-0.13716623521905325,-9.1866396878708345E-2,0.97233770114859064,0.31595342660237186,0.31813115317197199,0.29609156313481116,-0.49777006143997654,0.40973130309312006,0.31408087965184234,0.78577720772928694,0.25683354783004625,0.32558265077197968,6.0245497517865822E-2,0.30607452057962209,0.94562529126181749,0.89666310460305665,0.98914701442975739,-0.19183597648151318,0.98801974033994666,0.9644524369049452,0.10697454472967882,0.29145690573550942,-2.1531587480742909E-2,0.18545086921220211,0.90003336170276649,0.69939162749642136,0.75048097460844332,0.97225045158283674,4.1142913864715913E-2,-2.073009239965562E-2,-2.9580521512501123E-2,0.67824290072451099,0.1413884510973733,-2.4696727776156724E-2,0.97771312282414868,0.99828991859997274,0.98966113488702945,0.92835928569054449,-0.36348732930747829,0.89204616181511298,0.9853059030226472,0.99987292438152586,0.92025453856292572,0.97627464647628948,0.99508666050975236,0.41754345287954742,-8.0879379932835782E-2,-1.0405796840510462,0.45684424699526804,65535,65535,65535,65535,65535,65535]
["Significance F",0.42597775509104763,9.0398843632634535E-2,0.89741877731879938,0.54196984827744554,8.0855195478253566E-2,0.17143389955574803,1.4551578402265878E-2,0.56358939151773313,0.5302505482119102,2.1382539303597156E-3,0.26293922779689877,0.261684590064306,0.27447394941645142,0.85191172111715385,0.21076646138745334,0.26401964294468705,4.608137075019049E-2,0.29775291402968218,0.25740677675518742,0.42339770370973773,0.26865574171951934,3.244678034419185E-2,6.1356942595780437E-2,6.5047189826803456E-3,0.62148483077174221,7.1795373084061805E-3,2.1252539461828878E-2,0.48464857285542673,0.39340400970304124,0.54521297862464779,0.44644072345710983,5.9376326107407652E-2,0.17482922499465092,0.14591124157735913,1.660344097352982E-2,0.51598997432252613,0.54484311043444511,0.54892178031685679,0.1867024802057573,0.46800561677252739,0.54667262500244096,9.9996572818671539E-2,2.773736067672259E-2,6.8162144796170318E-2,0.17869279028237031,0.71210473152868992,0.21882070630372336,8.1236660419082604E-2,7.5619481236325293E-3,0.1884274703600303,0.10316327956847254,4.7005899135531347E-2,0.49208262697644789,0.64716558174617211,0.82789898997255729,0.47648660019516864,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",1689.893083830154,-33881.783450909104,2472.478315651138,2664.5494546779446,2069.7332000000001,8948.9042271745893,-43358.971117521098,1546.8991023543288,1842.6937882610328,787.7634783351707,-37403.120378252141,-41839.374966829986,22848.26250324893,2693.342022235579,1780.9527839416942,1923.1496385704429,10311.360943123942,-38542.072367679648,12088.853616512897,10339.894536131529,-276.85889306012587,-41078.5492276523,-48669.528155622575,40843.415965377506,1698.7657054968058,782.47265290161613,738.03042570738182,-47598.245714206801,120268.34901938315,-29038.180554124796,1537.5150553494182,-27171.068409545056,10975.910377529432,11746.780804562479,2616.419778077533,-11777.854564610319,-38734.662485888752,23940.217089243466,20457.083333595856,5011.8936552222203,791.04327342001761,763.25977943797989,70473.275320716537,25822.704913224385,-44873.063625110939,192707.70557566386,-43155.470872833022,-27370.036780495178,40605.336611338003,17042.156599231253,1001.3654543654928,3966.2036475817581,41857.914820348975,191099.3029809572,-56895.693664995852,27964.653923008602,58727.966806541299,6524.0988246332772,47339.408599228729,43092.878455049067,-15255.19987173003,-472911.14991460554]
["Coefficient 1",0.54789030562065166,23.839638409090917,-12.16582281717146,-49.557250777090928,99.516028571428564,-90.162558090630256,0.87396194046217701,0.94965222849791764,0.69029695847920436,0.90089228507718144,26.045483378798448,28.936398448651822,-13.774602888086532,-7.0723484100532215,52.121160326448177,22.279778063289754,-127.06716211522931,12.286607340812827,-139.6141589290406,-111.78987685597409,31.135478335161274,1.0617190410299364,0.8551444270825832,0.91379305610893224,1.1336382239811069,1.0040552205187045,0.8932938516702067,32.565505888938901,-78.686906656864167,20.470844686545739,57.973009386689377,0.93145639684604264,0.90576321689601025,0.9880238419648999,0.92932664428385636,12.765123248648141,27.333599449669666,-16.159578671318801,188.04511269708163,69.553822588721033,17.640096878731061,0.9958630473997897,0.93938714222470399,0.96897817379378359,1.0261303985925614,-126.60891763617575,1.0680432182214765,0.93081606567104436,0.93846371051165056,0.63569324332237009,1.0021221461300087,0.9339552075653722,-10.954389063623138,-119.63309296091582,39.916447943785826,232.40310422184334,0.95978586874574712,0.86554048083689505,0.93922572392385995,0.93155932110398543,0.82622158487438002,352.39102703448964]
["Coefficient 2",null,null,null,null,null,null,29.300907398410814,-87.367476178124249,-68.76597398198632,123.71142137064432,36.330592800722982,39.588861774701378,155.40156028880818,-48.983410803175026,115.38781539643763,109.73270725663946,0.98623305561314767,26.315765829842643,98.786396241623322,35.295801626472205,125.60586525876066,27.770255453323355,32.715375334254041,-26.566056227661985,-94.299327154691142,-25.540745285626869,9.2025533978061063,43.55914321870555,89.875387254699461,34.704251561750411,32.072982475592262,20.727883938158296,24.40492880147027,36.360408197476424,103.69388956817021,72.673111430240766,41.722217264606492,192.93659596417589,140.34987184525704,83.700304448062653,120.53147365014691,-24.249415577964903,-46.147603364233539,-16.605931959231263,30.217911755367471,106.18596448559036,28.845553107809376,21.741955137917266,-25.330275521278018,107.74843890693053,-24.220553149256755,22.058314671559884,220.26322609731056,159.01933285660581,52.87182855694676,174.59980395781301,-38.370509264167644,23.865698186108297,-29.999773625370867,-26.878519769348504,16.008062519150879,304.20307671837259]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-44.533969824051582,27.435091334841196,231.84018448772565,-73.45141297326083,118.70448828453837,127.72729833825039,47.234947552816855,446.12864600497198,32.37696802288945,131.87728223379389,-44.322292597254751,-136.27289272527435,-149.41382381177874,-24.800175283934475,-76.846537155476923,-9.3159648170343701,33.246607686411792,-270.29494067556811,-44.150904309751382,15.426242521859862,3.6046288293701276,-19.480820310229227,-14.860018680040072,-39.045664674652237,-36.625941393895808,-47.93014653534906,41.410527658432237,209.01993960093975,96.175962242550824,116.57016109255896,97.239409255607853,155.77348636005257,528.26307798407242,-55.919809514314302,-64.640731218004248,-6.6591652605762643,37.853011563157274,-4.3956608964121076,2.4830488196437894,36.600580568797689,534.12519230656608]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120.53065084877248,303.03952199083704,188.38752161380745,18.151127750205152,628.7266445951775,6.1627398234019681,-65.724564903629783,-22.040917196628431,-226.81928745525437,-2.9649078785780549,-44.722607414777222,-338.52000729481034,-125.3608988846354,-21.163860108512324,-375.91041556426956,-16.184165458662637,79.930103786801851,229.72243603111943,214.13765527714861,60.397161346739317,-1679.5989666867752]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271.51848521449034,-80.503280268830537,-17.562229173112307,-24.110778535113866,-114.08900973277642,-819.83758042811053]
["Coefficient 6"]
["p-value for Intercept",0.11107341351631833,0.10673616832319716,3.8778259342195499E-3,2.2925315503914395E-3,2.426296704517129E-4,8.482243031638953E-2,9.2141748812473705E-3,0.17766491704560111,0.1225682092169298,1.4422532959329611E-2,0.14782794136721192,0.17243674867792674,0.87669238431101815,2.0280041507929131E-2,2.2606619325502012E-2,3.0177190379472439E-2,1.7342957631276499E-2,0.48271171279476122,7.8666773199891557E-2,0.16987475615459502,0.9775494954405608,1.7289809921444084E-2,3.4435746028648129E-2,0.13635193717665584,0.20528391264948143,1.6345521894243566E-2,6.2942578033787444E-2,0.24117924188219242,0.54771474723528657,0.92071134960628176,0.17938894411472761,0.26779573277953161,7.204091209006469E-2,5.9377686752588033E-2,0.2916893100995247,0.88532993777523639,0.56401112185497582,0.89718261821005285,5.777833236259311E-2,0.73590757473284363,0.95545811669119241,0.12748230293535234,9.8113580944291137E-2,0.44657401306587979,0.11507935447459532,0.73350101089299657,0.3385830629963747,0.15616667430366343,2.8580265226780015E-2,0.10601097396011334,0.72842599385199791,0.13938775505998396,0.64218149816122494,0.57570491761631337,0.95880045228451172,0.375233230375211,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.42597775509104813,9.0398843632634424E-2,0.89741877731879682,0.5419698482774451,8.0855195478253566E-2,0.17143389955574803,2.1516567892993558E-2,0.32540688833192816,0.36713911104015368,3.3068016258871588E-3,0.13053627598155648,0.15398183071898133,0.88774053451399304,0.94680821838184626,0.49316479830579601,0.76946305664974091,2.6867174852019775E-2,0.92305339681569099,0.12745913175324744,0.27333134081573357,0.81241431898523886,2.6857247804398438E-2,5.1861303560383432E-2,5.1526676562646213E-3,0.31479457368308672,6.7884688364819477E-3,1.7426750906168232E-2,0.22378554694194996,0.55306512504427963,0.91549630764301704,0.54358601659939199,4.5891154279650667E-2,0.16164068383688868,9.2812079603965203E-2,1.341979006962667E-2,0.77160889839397773,0.47474878934211018,0.89577184584947722,0.12151046529290066,0.58153080203702689,0.87527848444352174,7.4632213967665395E-2,1.8420788690136039E-2,5.4443738019842328E-2,0.12836900601408588,0.73538931152556297,0.15249958526421722,5.4075867352301445E-2,5.0011577013358358E-3,0.22901382009167676,7.5002934814049627E-2,3.1183834989038428E-2,0.80066153053776623,0.58334976403546646,0.95822079908957258,0.34427730665290562,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,8.2571547181245087E-3,0.47109482474554243,0.42969930034302256,1.1940768338873499E-3,0.63849808176736689,0.6323749998103001,0.70077881190649483,0.60976124752872085,0.10210629165984644,0.15555464699759428,4.6246108248005485E-2,0.39608620780622145,0.32471327506869879,0.72958124747235531,0.34373730553202436,1.6067743487255488E-2,3.2061446793858549E-2,0.14067411167197952,0.47818166378519056,0.15662970039407453,0.62145414487121931,0.64379158500550082,0.42646370444166282,0.81968164322002102,0.71711402333219065,0.16999919815549525,0.7460329638536296,0.52725210048560489,4.4153404579498311E-2,0.62604093835822816,0.70958403367266709,0.72359079883311339,0.17420301155590212,0.61108359582998828,0.47743432680129072,0.37831519725723922,9.9134588262740353E-2,0.45625131116047574,0.11092684194961328,0.6086512211418813,0.27856872629669621,0.10978409426990865,3.047432912390164E-2,0.26180463881442834,0.45367586535077004,0.19233236058283062,0.35873471625348258,0.5158663622559192,0.93943397994727107,0.3802472506267966,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20307348161658223,0.44636913676483647,3.7105549488134541E-2,0.45110742840338114,3.5179170819156051E-3,1.0911765539278997E-2,0.63991101045602727,0.44370942162871096,0.96473910446241262,0.20160212184215842,0.42630592274480772,9.2383583879098952E-2,7.9320988044823237E-2,0.42447363032228869,0.74406042499540248,0.95497826521340357,0.84222921150503716,7.43737600498664E-2,0.82604857919158825,0.93624599436748601,0.8297238044331573,0.1811230618307165,0.48491558924299932,0.4007662539673324,0.8753947661307141,0.52545966897210317,0.17477456813870396,1.605146638280697E-2,0.23731365872832069,0.1273120642175683,6.3272779875249194E-2,0.37159256395479345,0.54061763742397984,0.98677773811463032,0.74155169131923537,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1653904226066557E-2,5.7989124413305566E-2,0.1995436048718173,0.60285591454591558,0.67661505648010856,0.94548207179606747,0.17182833887546983,4.8758046496802418E-2,0.11710128940026007,0.93682691709814669,0.16934903069599672,0.3869384567151114,0.6761200749000611,0.97779971561957257,0.39187753192211988,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":53},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":32},59,56,30,42,22,57,55,16,37,36,40,61,34,38,26,43,35,47,39,19,24,11,58,12,18,46,41,50,44,23,28,27,17,48,49,52,29,45,51,14,8,10,20,60,25,13,7,21,15,9,33,54,62,31,{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":1},1,1,1,1,1,""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","!!!","","","!!!","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","YES","YES","YES","YES","","","","YES","","","","YES","","","YES","YES","","","YES","YES","","","","","","","","","","","","","","","","","","","","","YES","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.69473451693798871,0.69240140858865173,0.56196193597375621,0.13761644439329584,0.72032016273358535,0.71936233217359946,0.97742401921531119,0.73827339152142257,0.70990647546932928,0.99518141015756056,0.74157876341115925,0.71988506249381956,0.7290560072087936,0.80925686296390942,0.7851232474304215,0.72617846913124584,0.96036818360017395,0.71950474580463042,0.73244496201009202,0.78495992685864879,0.72945941043985307,0.98830347510261007,0.99482882585908994,0.99974384390181814,0.81098762013178394,0.99716327775348668,0.99845854938424006,0.98371252890646799,0.89429553045476762,0.72993398473293702,0.97691279948458309,0.97757542399583797,0.99992682003427413,0.99750289526054881,0.99618849745095328,0.74185000823653624,0.79970220494052546,0.76692282788202115,0.95804782058768012,0.91164326865960332,0.81507687013480135,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["R-Squared",0.48265604902506049,0.47941971061554911,0.31580121748337203,1.893828576745309E-2,0.51886113684053892,0.51748216495024002,0.95535771333901298,0.54504760062854374,0.50396720391328542,0.9903860391231909,0.54993906234242418,0.51823450320173048,0.5315226616472285,0.65489667025418774,0.61641851365569089,0.52733516902979982,0.92230704807149733,0.51768707923538582,0.53647562237396507,0.61616208677393525,0.53211103147925798,0.9767437588998954,0.9896843927601755,0.99948775341958285,0.65770092000701463,0.99433460250007721,0.99691947483848098,0.96769033952755856,0.7997644957913741,0.53280362206810361,0.9543586177968052,0.95565370960064233,0.99985364542385557,0.99501202605317729,0.99239152245358797,0.55034143472054886,0.63952361658673818,0.58817062392655628,0.91785562653280373,0.83109344929236562,0.66435030422874386,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["Adjusted R-Squared",0.31020806536674733,0.30589294748739881,8.7734956644496043E-2,-0.30808228564339585,0.35848151578738524,0.35664288660032001,0.91071542667802596,9.0095201257087476E-2,7.934407826570844E-3,0.9807720782463818,9.9878124684848357E-2,3.6469006403460957E-2,6.3045323294457001E-2,0.30979334050837548,0.23283702731138178,5.4670338059599644E-2,0.84461409614299465,3.5374158470771633E-2,7.2951244747930133E-2,0.23232417354787049,6.4222062958515957E-2,0.90697503559958159,0.95873757104070201,0.99795101367833139,-0.36919631997194147,0.97733841000030885,0.98767789935392392,0.87076135811023425,0.19905798316549639,-0.86878551172758556,0.81743447118722079,0.82261483840256933,0.9994145816954223,0.98004810421270916,0.96956608981435188,-0.79863426111780456,-0.4419055336530473,-0.64731750429377488,0.6714225061312149,0.32437379716946246,-0.34259878308502456,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,null,null,null,null,null,null,65535]
["Significance F",0.19292539233264994,0.19506538881645968,0.32417084598516266,0.82533593977609665,0.16990644498262458,0.17075298016864723,4.4642286660986956E-2,0.45495239937145632,0.49603279608671463,9.6139608768091318E-3,0.45006093765757593,0.48176549679826952,0.4684773383527715,0.34510332974581226,0.38358148634430905,0.47266483097020018,7.7692951928502729E-2,0.48231292076461418,0.46352437762603499,0.38383791322606475,0.46788896852074202,0.1934137391212169,0.12909488797908658,2.8814598364556552E-2,0.69992347783109121,9.5744689159007135E-2,7.0631651753374033E-2,0.22762492506119442,0.5501148872401741,0.79672565016270736,0.26992933122406981,0.26613077251435818,1.5402906456917222E-2,8.9848482040681979E-2,0.11091934588927591,0.78458966948266551,0.71564717802625122,0.75689546008260444,0.35986166783741957,0.50815040953060797,0.69401203079915175,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",1212.2399959284121,-37160.70370860929,1749.5192017208483,2566.0543638473741,2112.1959999999999,17984.489504845009,-38119.633658319472,1105.9886628297145,1324.3359438670213,885.07786286444025,-29363.673300846429,-43055.099121258005,41343.556000000004,-148.27486400468786,1748.3272411276221,2021.1897965150315,15676.114606380819,22409.110641324944,15328.847182623334,22206.259513001252,10056.045120471003,-43441.883719731995,-43659.195630363618,34161.992110159059,-306.13417180353554,900.93919165477973,807.52176055078507,-36606.231799665075,201046.27306596463,73727.938928455362,-146.23185432376931,-43632.80877821317,21523.806956031498,19378.701099043217,-2310.4440025372796,-38452.597490901215,74657.787526337488,129056.47645179616,14593.223636869841,-84583.07834083958,50273.140313810392,565.77325499661697,54649.288066826339,44706.072815692918,-40995.223161123977,-227726.45934203325,27173.549238407337,-6675.7961568021328,43034.289467531693,21264.239419656315,25452.934675253164,9049.6782691073531,-120977.98039112572,109737.08206021861,-1061055.3416522455,-44960.557213236425,null,null,null,null,null,null,-40995.223161123977]
["Coefficient 1",0.96019741214650522,25.9859161147903,177.34774309156478,-23.43879219257034,115.07600000000002,-216.27720038588191,0.95351512046648101,0.76253785130793639,0.96262445235204197,0.94912068770636537,20.622599053355426,29.737721724748528,-25.946666666666673,447.8627817328549,106.51116249465872,16.505019811015647,-200.06504184179107,-232.75682603976298,-182.40984344731925,-279.23342385475763,-108.3699440727933,1.0903068799371851,0.94914670604828133,0.94582621789313381,-0.16952282378460659,1.0037366747490917,0.9472924013693812,24.016396683174271,-132.10406684200339,-47.29999625131039,376.70154546327745,0.96119366678909679,1.1538237789293293,0.85590755672042274,0.96382218516592366,24.751415531782591,-24.773042380707839,-70.024611531213708,332.35668676073027,495.67969012080545,124.6787839254784,0.76418497485778347,0.94522402702585351,0.91194012765593779,0.62506377638328636,149.90814241428561,1.1578014786474529,0.89326946707914667,0.93538380994914438,1.1116203311220485,1.1819299287914384,0.90659207583043666,62.350966821412008,-126.88600810788196,833.42067572732412,527.05510865266842,null,null,null,null,null,null,0.62506377638328636]
["Coefficient 2",null,null,null,null,null,null,25.803843139248684,90.834360884591646,-24.865649473777776,113.84214310598173,95.170077337208568,37.628074609118229,224.05200000000005,176.49716637844352,94.648224145149413,119.91312615601437,0.882529812509384,-2.1261372067742679,56.173310920487232,64.300610471844507,60.506790322950785,29.344092261617632,29.333426332050134,-22.005724092111837,509.9903363845084,-25.312649378084295,14.494390257033084,384.1708888183212,236.30354896288893,-17.800374778796026,176.19652323419166,28.40049795669994,-138.70284369856796,55.332492729471305,135.6436715332228,104.23673006469484,77.967392096670082,264.46196210445822,187.66058431165874,603.91884113228423,-183.94197342643764,82.78959421446713,-35.513951344056267,-28.984736964021344,27.291037013181665,432.2532221754347,-2.5903081443506828,12.247335801805175,-26.467942026290888,-119.19494141905382,-160.07003135961128,32.941575641312504,487.62436671195587,607.29780089382314,1070.2035661366344,141.4067616686504,null,null,null,null,null,null,27.291037013181665]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-63.283905840934885,35.390968039928744,206.27046710360872,204.48357222314607,118.62585534704898,118.09239083084852,197.38171967457933,624.5924230808215,308.51922841908191,94.466325659842568,21.511427773646673,-278.70644479331793,-254.72970498664591,43.333989825965872,38.415470846402748,-484.62957026808073,-287.39681814694819,-199.63359269849485,1159.5955488714608,-666.38965260677014,49.979241324044231,-11.25851794208965,15.220807277273604,146.41005306243579,308.47029595955416,-144.40463865603718,48.184413120666541,210.51778582917146,8.4118798233836749,-22.83751974170378,66.595983806456772,210.89313322846053,1095.8563010801711,-4465.2034804102832,361.06949973817143,null,null,null,null,null,null,146.41005306243579]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112.85175951312988,259.70627055661458,232.70717445522871,97.037985605847766,-507.03665398415956,-302.14843437869575,-152.11600228554317,-28.810839411715431,-275.95625506923597,-331.8008112390234,-113.10918584172313,354.51224987150414,1120.7181637420479,-2767.4895216686136,606.96650481804431,null,null,null,null,null,null,97.037985605847766]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["p-value for Intercept",0.20452734112857002,0.21687730151218193,6.4444895129456448E-2,1.2040732694065203E-2,2.1572495613059713E-3,0.12931378563994469,4.6816001402776843E-2,0.33789067526971717,0.30824137758311554,2.066078951658587E-2,0.43736146768333206,0.30720824672269886,0.82929320939788798,0.9280986395167905,8.9229554798388011E-2,6.5691413707359092E-2,6.8091701606183608E-2,0.89642105594758514,0.38589189441648863,0.18439320575678153,0.79165563885918278,0.14880913652861677,9.4924646570897331E-2,0.14457941429505017,0.92786999329636577,9.9229231657070482E-2,9.1103194611860214E-2,0.19748241286796633,0.51124329872287022,0.92947345303049511,0.87709512731893846,0.63914173262882978,1.085257449279425E-2,5.9774657568030659E-2,0.77379084346714866,0.9206444652901451,0.77924625979076778,0.75973640330108783,0.32921894010908409,0.46840979539843264,0.62611402611869216,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.19292539233264994,0.19506538881645952,0.32417084598516266,0.82533593977609609,0.16990644498262458,0.17075298016864723,4.3838326381506004E-2,0.42115791697717531,0.2968699605860321,1.0041251366737666E-2,0.41501509488291433,0.28660350037585425,0.83777873404870085,0.19486967442971836,0.5497073706338429,0.86728810949170154,7.8141330206417892E-2,0.72887445396138739,0.43208304645091922,0.21977405170768483,0.83405239323066382,0.14599145418748558,9.3491439798584403E-2,2.1054965777797259E-2,0.94253494581591257,7.7560643529552289E-2,5.1450397193359317E-2,0.19796747376756105,0.51402007318114018,0.93139169046300829,0.20115636654184355,0.19612637445937103,1.1312793071438159E-2,7.2729968612034429E-2,8.140324442892781E-2,0.88933612333492162,0.84130472813807677,0.77498347137365897,0.30617391006884859,0.41032653792286339,0.64316000849776622,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,4.4118892780631525E-2,0.65272525160402617,0.79703843405313468,9.3352261546661361E-3,0.63194705647399907,0.72694208191846532,0.6836358232295251,0.29600457884533726,0.33714912541775499,0.28013132478533498,8.4039143996888721E-2,0.97939230431948787,0.80159832767150507,0.54777172445468114,0.8258800020115038,0.14519053921037028,9.2127485647533855E-2,0.14828689323512936,0.62412659191068287,0.55714942299591752,0.38306464101567422,0.16676572487186375,0.45362882510728625,0.9666955858016284,0.22420525952686193,0.54521767007193989,2.7639419015234035E-2,0.1630841919111041,0.20262630473989177,0.83242346966185443,0.66475216176356333,0.75027927702424457,0.27662147806923298,0.41257704832793601,0.76942426735344205,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.51333883272590197,0.31923482797615677,6.8325136414796997E-2,0.66842224250573523,7.1189810811766951E-2,5.0221288719381967E-2,0.17268293465808759,0.4648556910602254,0.88872630032194377,0.23695131408041484,0.94810433092686242,1.1418881966607562E-2,6.3946616798221223E-2,0.69804199434481107,0.98096191434090851,0.66537464835312099,0.7739020781083954,0.32446036119778399,0.4619290248203739,0.63805551869601551,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":35},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":37},43,51,32,33,25,42,50,20,41,48,46,36,38,47,28,49,44,39,45,26,24,18,53,22,19,27,40,57,30,29,17,21,23,56,54,55,31,34,52,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","!!!","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","","YES","","YES","YES","","","","","","","","","","","","YES","","","","YES","","","","","","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":0.40448922421626671},0.74327896892396761,0.50807161091204989,0.36324062465384815,0.7436877586100451,0.69064227221489061,0.96974031317047138,0.54736942335569427,0.38143798718195804,0.99166658746231562,0.49885103910223205,0.69525471262860539,0.72532266931923806,0.54544000999881292,0.66123819963082142,0.73781663890937121,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.93352360689892155},0.71411647524614863,0.69078856817385936,0.72031129920845449,0.77775183471913156,0.98906527413751966,0.97911451926790605,0.88971553445293849,0.57264243409142468,0.99760107063694492,0.97777247866342276,0.4805616476856393,0.67429564812167397,0.59836163147443144,0.59886357980638005,0.9046886061199958,{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":0.93795343754291371},0.94878469098282636,0.89856796898962765,0.70599490526188535,0.6996332902915019,0.77539887902155857,0.93343299721501405,0.77504673872653107,0.78881969022122889,0.98413250722326606,0.58328504953604732,0.95269844862008102,0.97838213405013563,0.63650276992231192,0.9792048136838194,0.99852950913056615,{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":0.91147258107160889},0.99199340104286238,0.96127449134613419,0.9782796590176841,0.76554211270692873,0.77567612438370337,0.8164296023252744,0.82564602731920078,0.95274018481060552,0.99341841520329621,0.9117934375716884,0.98112885310380282,0.98176733823885587,0.8370396093401401,0.98501867027170298,-2]
["R-Squared",0.16361153250707727,0.55246362564467644,0.25813676181476541,0.13194375139891781,0.55307148230643266,0.47698674817014708,0.94039627498796396,0.29961328562474526,0.1454949380654236,0.98340262068915441,0.24885235921337664,0.48337911543228468,0.52609297462838478,0.29750480450750511,0.43723595665101,0.5443733926515214,0.87146632463757223,0.50996234021798315,0.47718884591969069,0.51884836776737164,0.60489791640897539,0.97825011650472693,0.9586652418412227,0.79159373224687801,0.32791935732215166,0.99520789613597871,0.95603902003161345,0.23093949722633653,0.4546746210758284,0.35803664202074331,0.35863758721851247,0.8184614740433408,0.87975665099856859,0.90019238984337735,0.80742439489414453,0.49842880625573849,0.48948674088411298,0.60124342158788957,0.87129716028980442,0.60069744721063167,0.62223650368071548,0.96851679177355188,0.34022144901226919,0.90763433400310922,0.95723160022849751,0.4051357761187756,0.95884206714156339,0.99706118060452942,0.83078226604534067,0.98405090771258519,0.92404864771276907,0.9570310912477562,0.58605472632778799,0.60167344993892247,0.66655729555300569,0.68169136242797845,0.90771385975294683,0.98688014766502852,0.83136727279879652,0.96261382639278359,0.96386710643260809,0.70063530760429438,0.97026178078383396,-1]
["Adjusted R-Squared",4.4127465722374026E-2,0.44057953205584555,0.20514653051582007,8.0881619128265927E-2,0.51869236556077358,0.43962865875372897,0.90066045831327324,0.20622839037471127,3.8681805323601548E-2,0.97233770114859064,3.4238747560055662E-2,0.31117215390971292,0.45318420149429017,0.20969290507094324,0.35684109331544001,0.4141943619805275,0.78577720772928694,0.31394727630517638,0.39675636067656617,0.44482503973158266,0.53904756914380458,0.94562529126181749,0.89666310460305665,0.66654997159500484,0.19350322878658197,0.98801974033994666,0.91207804006322701,-5.7458191313787266E-2,0.32883030286255804,0.22047306531090261,0.2212027844796223,0.70953835846934532,0.69939162749642136,0.75048097460844332,0.69187903183063126,0.36163666250730359,0.18317878541458077,0.43034774512555657,0.67824290072451099,0.42956778172947374,0.43335475552107328,0.90555037532065574,0.15171329158720326,0.81526866800621844,0.87169480068549277,0.22210063030916813,0.91768413428312678,0.9853059030226472,0.66156453209068133,0.92025453856292572,0.8227801779964613,0.87109327374326861,0.4204766168589032,0.3361224165648708,0.5331802137742081,0.55436790739916986,0.75390362600785821,0.92128088599017133,0.55031272746345739,0.90030353704742294,0.90364561715362157,0.53432158960668019,0.88104712313533584,0]
["Significance F",0.28022251054572367,9.0398843632634535E-2,4.4501678557544971E-2,0.1263625185339505,1.4813323602415516E-3,3.0566485741739089E-3,1.4551578402265878E-2,6.9188552571307169E-2,0.28426089427297857,2.1382539303597156E-3,0.36731492597015897,0.13788463571409107,7.7983990530912902E-3,5.9312587010212865E-2,1.7876578037014177E-2,6.3845717530853427E-2,4.608137075019049E-2,0.16810229512456848,1.4765273296297496E-2,8.6066226509725254E-3,3.8041349922812409E-3,3.244678034419185E-2,6.1356942595780437E-2,3.7253063059506396E-2,0.10465249040224749,7.1795373084061805E-3,1.54396635570934E-2,0.52749071582473872,4.278957622934846E-2,9.3188375345792634E-2,9.2636120905766339E-2,2.6680160324673057E-2,0.17482922499465092,0.14591124157735913,3.0780691757537608E-2,4.805950726294312E-2,0.30131903389648867,7.7326979338514526E-2,0.1867024802057573,7.7673877232435615E-2,9.9706559477340792E-2,6.1975224052666408E-2,0.18403616773373679,2.4018228876558977E-2,8.3707663523990075E-2,0.12417299431326426,4.9424852569241702E-3,8.1236660419082604E-2,7.6212946164942758E-2,0.1884274703600303,4.9944421526907833E-2,8.4091490385129072E-2,4.7768040798921413E-2,0.17727756623056423,1.7859668185752204E-2,1.4405512351913887E-2,8.7414090673012493E-2,0.19317933024432515,0.20053627582105626,2.3723696815660958E-2,2.2566788698937208E-2,2.9874337444911379E-2,8.6587871943621844E-2,1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",1781.1046267513584,-33881.783450909104,2527.4507638266637,2433.4911765352576,1865.0131028571432,4861.4635462650876,-43358.971117521098,2158.9099907434552,2247.1668232381212,787.7634783351707,-13761.964881346174,-20897.534622370968,1274.2570017728494,2620.9647717011289,1939.9263010541756,2089.4829994902689,10311.360943123942,-45806.171717052712,4816.9700755661288,5464.6861841323962,-3303.079339235841,-41078.5492276523,-48669.528155622575,-49758.901542679734,2350.3411030772986,782.47265290161613,693.0111378631193,-11433.635571903427,-1103.4260980438162,-2599.8968485057344,2233.7784962608171,-44617.228768490197,10975.910377529432,11746.780804562479,-5917.4167714702617,9223.3371352829272,-25367.438862402119,-3980.476822992232,20457.083333595856,-2818.87685799769,-2667.7940572274197,725.48788732932985,-3267.4381464330554,-69107.384236096404,-37792.924846641603,-2671.5795706999552,-55102.964675251736,-27370.036780495178,-29599.551131894958,17042.156599231253,-6636.0161518089417,21.315202785962128,13665.275545780185,-3820.6221254159259,-1696.9677236982898,-3281.526321282613,-69072.385277745037,-3023.0662827005153,-28543.584211318404,-46486.346616969138,-54901.834062524649,2154.3898714033139,-43316.08427278381,3]
["Coefficient 1",0.44836450165155833,23.839638409090917,-44.357974084456082,-28.076272328005569,47.357327142857116,-33.289223596501316,0.87396194046217701,0.27408418900023385,0.13790849644709688,0.90089228507718144,10.701618265527609,15.380531423189797,0.38207058636059726,-35.753463062273291,-2.0060385954802098,-6.1151384745913777,-127.06716211522931,44.866521418314512,-32.575432676129239,-43.178908076869327,58.315442967048838,1.0617190410299364,0.8551444270825832,0.71134055786863848,0.20861340544120713,1.0040552205187045,0.97088937048766666,9.1947188616170088,1.947715020146823,2.8756601893158917,-21.505779581013616,0.71281894178353244,0.90576321689601025,0.9880238419648999,0.57710409613954206,-3.0352135133857572,17.948538566146034,0.99717763167524032,188.04511269708163,-4.7412129030364705,-7.3253446848469856,1.0829242136981949,0.22884859250713105,1.1584237280679961,1.1107913450741456,3.0649543472314948,1.1728116029321118,0.93081606567104436,0.66606071732874239,0.63569324332237009,1.0470956478459572,0.95310546695621057,-5.2813352367054822,0.83217906398460362,-0.77925972499425578,17.383083594825798,1.1571781605594633,1.0975248097648398,0.656461539267572,1.136524851536961,1.1701965833011443,-2.8700844660076865,1.1209322007163578,4]
["Coefficient 2","","","","","","",29.300907398410814,-45.625077854489255,-29.054112617495299,123.71142137064432,-30.733690492093611,-16.415939837687187,43.904265614806491,-20.007663310764283,34.268108501522192,52.246700145065233,0.98623305561314767,29.545284586834658,-1.7922290038925706,25.377656680808887,120.92830689971198,27.770255453323355,32.715375334254041,33.869753550497926,-37.894802240658684,-25.540745285626869,-10.553832368101023,-13.746206986276405,-5.8913626697738684,-0.41755330846259886,-4.0513141885198278,28.976916025819957,24.40492880147027,36.360408197476424,167.54394000172852,10.556069787708136,-19.793768513897678,118.67864027824203,140.34987184525704,124.76319188542546,130.54497137319865,-27.414898248971614,3.2082233218306397,46.635311644304679,25.577058638188468,-22.902190849718554,34.530065533573136,21.741955137917266,17.411211883350699,107.74843890693053,-80.536353038588985,-10.737451893829787,30.09456844661991,-3.2697907450076524,31.233489065309168,35.076765498551168,46.620167571177134,-55.488885710645825,16.616514464692109,27.94989634982435,34.332767213156778,29.213623110976815,25.473476562923366,5]
["Coefficient 3","","","","","","","","","","","","","","","","","","","","","",-44.533969824051582,27.435091334841196,-49.212507803914107,-21.003593307065227,118.70448828453837,110.22000857305189,-25.452869214016197,41.932592546715938,42.451754063712364,18.826563631517089,27.342579658824484,-136.27289272527435,-149.41382381177874,89.626427157019577,-30.500836345709942,7.8671740460154158,53.703242152600886,-270.29494067556811,58.19042779871284,57.46432413548149,-15.883528831487181,-18.938261803099564,-77.788514151710203,-40.368390860240346,-0.51190914809337551,-85.247010951650154,41.410527658432237,74.156646183517921,96.175962242550824,173.11319055199749,118.55935272604924,40.952232944925449,120.10278063683808,123.25557394098641,139.12817383737234,-78.058143671457771,-22.375180662900899,-3.9935453788076813,-83.36022000087749,-88.493725016873171,41.87704410804659,-86.83878178620354,6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",102.96916973557229,35.809929001638245,-101.74948548846584,-4.3215353969923207,35.389003804130304,52.074990505215652,-65.724564903629783,57.326952947025255,-226.81928745525437,97.722399886298092,9.0791094578297677,-48.379439136754719,54.996232547732198,50.13434952497154,51.713558478703725,-1.4178615308615989,142.49655003957716,78.34633722825977,41.402472901866645,-11.557006049168832,122.15996474682876,-14.65456252103008,7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-102.11381253776176,51.117597411378163,59.512307868795844,68.26818867264133,54.438738279595654,38.679459049875554,55.409996113718854,8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",76.744054000227777,9]
["p-value for Intercept",1.0403528427506961E-2,0.10673616832319716,7.8171104216373133E-11,6.2223345621693584E-13,2.2273306233521682E-10,1.1963009422966229E-5,9.2141748812473705E-3,4.0794454862487129E-5,3.0959308255719161E-5,1.4422532959329611E-2,0.32137376306278742,0.12973347916025457,0.78542581845310244,9.7356762738288668E-12,1.0978300377674718E-5,4.7418964452398179E-5,1.7342957631276499E-2,0.19682057570072251,3.0643039604263765E-4,5.2938456280120946E-5,0.43836836675837965,1.7289809921444084E-2,3.4435746028648129E-2,9.3686995160273623E-2,1.0409956839600696E-5,1.6345521894243566E-2,9.4061728975177117E-2,0.28047849848060824,0.81915662514650445,0.60271309327244893,1.025501487802977E-5,2.9141450453322979E-2,7.204091209006469E-2,5.9377686752588033E-2,0.12766446928296812,0.12950727897161673,0.30894236506366868,0.65603197597099383,5.777833236259311E-2,0.52889625049067557,0.55638545303754949,0.13595615410635931,0.53908385497933331,2.5496854002897942E-2,4.1641009790202715E-2,0.59316331868707417,2.7216759122666015E-3,0.15616667430366343,0.4080171443364759,0.10601097396011334,0.11046594303750976,0.99520760079839787,5.1161049232967944E-2,0.70005724115231205,0.82317355505419987,0.43712472125494206,5.7359254027157407E-2,0.51612432585127666,0.51088897908079711,8.3170752110494794E-2,8.933997359093053E-3,0.80127945226670449,0.16666752657021811,10]
["p-value for Coefficient 1",0.28022251054572367,9.0398843632634424E-2,4.4501678557545062E-2,0.12636251853395059,1.4813323602415544E-3,3.0566485741739032E-3,2.1516567892993558E-2,0.31988889881532345,0.62132100217040176,3.3068016258871588E-3,0.24647405469930886,9.5333367097396107E-2,0.89766735177938428,6.9973521417303342E-2,0.93668207790582736,0.87503820938169796,2.6867174852019775E-2,0.43851013158844943,3.6301831098797289E-2,5.8826372206767438E-3,0.23350362288405083,2.6857247804398438E-2,5.1861303560383432E-2,3.9987872194714759E-2,0.42290254107235659,6.7884688364819477E-3,9.5053116394398368E-3,0.19842354492644937,0.53029447726331291,0.35990296849260461,0.3563010666194294,2.7373477999953735E-2,0.16164068383688868,9.2812079603965203E-2,5.0138116456619371E-2,0.44811485464022538,0.24078784749218402,0.8741004067364293,0.12151046529290066,0.89875941928228853,0.84914624162515906,3.5885750742470107E-2,0.3992570360576071,1.3875003291362991E-2,4.5833704931657518E-2,0.33182717784832005,2.5846480896057874E-3,5.4075867352301445E-2,6.5270038493704691E-2,0.22901382009167676,3.085288003916584E-2,4.7014687008868433E-2,0.21480297206492205,0.90745179522472541,0.81236184329796735,0.48023038756816849,3.6493297528797042E-2,0.11075980780083287,0.13154098330338695,1.1362138260241491E-2,8.5476332749311618E-3,0.46973371084740334,3.7541936254328792E-2,11]
["p-value for Coefficient 2","","","","","","",8.2571547181245087E-3,2.6283281653089831E-2,0.12541633875610711,1.1940768338873499E-3,0.54163554880971443,0.7214022936091532,2.0977524073175133E-2,0.24889424336939703,4.5141837183607682E-2,2.674945805787066E-2,4.6246108248005485E-2,0.15926041277989006,0.9445648941612983,0.30691047692598161,6.5900478459991016E-2,1.6067743487255488E-2,3.2061446793858549E-2,8.6401955999122385E-2,6.1869451482444826E-2,0.15662970039407453,0.6036818321238232,0.59835017662261913,0.82455516745884516,0.98532046341100976,0.85656058298383575,2.1438583690424121E-2,0.7460329638536296,0.52725210048560489,2.5079904568537086E-2,0.73750794975171852,0.70729505981925667,0.16769834962611138,0.17420301155590212,0.1195964467200178,0.12298001552707598,0.46723604306540467,0.32931751513323926,2.3783603009628198E-2,3.798191674352077E-2,0.32883609462699748,2.15135043833637E-3,0.10978409426990865,0.49871625759285687,0.26180463881442834,0.10873121925738738,0.67532839737022154,0.37190592893538565,0.9384704640974606,0.20376110590354557,0.159198591636038,5.4360141562164808E-2,0.37270561941525221,0.59602851910720989,0.12304753263453695,7.542941249286313E-3,0.33788837609845856,0.22621092378032592,12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":""},"","","","","",0.20307348161658223,0.44636913676483647,0.3626627347239636,0.23390994896642786,3.5179170819156051E-3,5.1984517704826063E-3,0.29350540979100487,5.4719052480129309E-2,6.2885074358392148E-2,0.22430156297537771,0.22751839365342263,9.2383583879098952E-2,7.9320988044823237E-2,6.918949838864602E-2,7.696813722290316E-2,0.8165030407999132,0.35585080748184905,7.43737600498664E-2,0.28970626242702952,0.30867079294423683,0.50742372911479516,0.30002993082339086,8.8453917274629007E-2,0.36613581318781541,0.98200986346642427,2.0951445044281824E-2,{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":0.17477456813870396},0.61806599919096594,0.23731365872832069,3.052659272409718E-2,0.1095401407954476,0.17634624616017078,0.20788181991873217,9.0918020734922458E-2,4.4320367825655238E-2,0.14886159897373771,0.44699612149874651,0.92518008958384867,4.7400396818166012E-2,4.022015149430884E-2,0.13140786540069349,9.244781857657336E-2,13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","",2.7815594316024733E-2,9.8701713096555843E-2,7.9208534678699136E-2,0.87374325609020087,0.13352023342897734,1.4172901153918867E-2,0.17182833887546983,0.39031796757686654,0.11710128940026007,7.7625117711736025E-2,0.84977654639653089,3.1151279077567935E-2,0.40065157432484549,0.32809551244793411,0.28619493681044833,0.96264520227692074,0.1619410238238127,0.66481617352494737,0.62053199790470848,0.5643359446523768,9.6426653676906213E-2,0.547709844023054,14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.13720410894035659,0.44673753753960965,0.46865447694748646,0.12651499493374849,3.0358052912806559E-2,0.45899779182685219,0.579314207118373,15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.17673775632962074,16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":0},0,0,0,0,0,4,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,2,0,0,0,0,0,0,0,0,2,0,0,2,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":60},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":36},55,59,33,37,11,54,61,3,62,49,34,53,45,42,19,48,43,35,30,4,13,26,56,1,8,63,47,52,51,22,23,21,24,44,57,39,25,40,38,9,58,18,15,50,7,2,27,6,17,16,41,46,32,28,20,5,29,12,10,31,14]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":4.4127465722374026E-2},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":0.44057953205584555},0.20514653051582007,8.0881619128265927E-2,0.51869236556077358,0.43962865875372897,0.90066045831327324,0.20622839037471127,3.8681805323601548E-2,0.97233770114859064,3.4238747560055662E-2,0.31117215390971292,0.45318420149429017,0.20969290507094324,0.35684109331544001,0.4141943619805275,0.78577720772928694,0.31394727630517638,0.39675636067656617,0.44482503973158266,0.53904756914380458,0.94562529126181749,0.89666310460305665,0.66654997159500484,0.19350322878658197,0.98801974033994666,0.91207804006322701,-5.7458191313787266E-2,0.32883030286255804,0.22047306531090261,0.2212027844796223,0.70953835846934532,0.69939162749642136,0.75048097460844332,0.69187903183063126,0.36163666250730359,0.18317878541458077,0.43034774512555657,0.67824290072451099,0.42956778172947374,0.43335475552107328,0.90555037532065574,0.15171329158720326,0.81526866800621844,0.87169480068549277,0.22210063030916813,0.91768413428312678,0.9853059030226472,0.66156453209068133,0.92025453856292572,0.8227801779964613,0.87109327374326861,0.4204766168589032,0.3361224165648708,0.5331802137742081,0.55436790739916986,0.75390362600785821,0.92128088599017133,0.55031272746345739,0.90030353704742294,0.90364561715362157,0.53432158960668019,0.88104712313533584]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":""},"","","","","!!!!!!!!!","","","!!!!!!!!!","","","","","","","","","","","","","","","","!!!!!!!!!","","","","","","","","","!!!!!!!!!","","","","","","","","","!!!!!!!!!","","","!!!!!!!!!","","","","!!!!!!!!!","","","","","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":""},"","","","","",0.66640945682454822,"","","","","","","","","","","","","","","","","","","","","","","","","","","",0.69187903183063126,"","","","","","","","",0.81526866800621844,"","",0.91768413428312678,"","","",0.81218256093760188,"","","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":""},"","","","","",0.64021614179509423,"","","","","","","","","","","","","","","","","","","","","","","","","","","",0.64040505222916133,"","","","","","","","",0.80515843217157601,"","",0.915985917966184,"","","",0.8227801779964613,"","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":""},"","","","","",0.89148032353168372,"","",0.92671038803052364,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":""},"","","","","",0.90066045831327324,"","",0.97233770114859064,"","","","","","","","","","","","","","","",0.98801974033994666,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":-5.2629678886612789E-2},"",0.18961701747896828,8.0881619128265927E-2,0.15694791630294114,"","",0.1663653583905495,3.8681805323601548E-2,0.12232052216119893,"","",0.16118401719250008,0.20969290507094324,0.18922849383745133,0.17871307192774599,"","","","","","","",0.14276500022359701,0.19350322878658197,0.16615888414612823,0.15049844264853743,"",0.20334794205000317,0.16551429295792139,0.19509064447295205,"","","","","","","","","","",0.17766360377201432,0.15171329158720326,0.20669841473818115,"",0.19092236249487574,"","","","","","","","","","",0.19755364315864568,"","","","","",""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":-4.5475871563923603E-2},"",0.20333200143043717,5.5213187643207581E-2,0.27284046874949985,"","",0.20622839037471127,7.7373554580452367E-3,0.3090900877419433,"","",0.2724232955418821,0.18919561156242626,0.27136253285823497,0.22587655692797803,"","","","","","","",0.34504603149414964,0.18280584691638246,0.31666735808484286,"","",0.27763551115164004,0.22047306531090261,0.2212027844796223,"","","","","","","","","","","","",0.36788762252882484,"",0.22210063030916813,"","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":-5.5052227576713783E-2},"",0.19228507063955097,5.6474958034930738E-2,0.39943786746750826,"","",0.19224875861077001,-1.6047631962603345E-3,0.41023913016080066,"","",0.37431780254850983,0.17596151145240654,0.35684109331544001,"","","","","","","","",0.4067602631818858,0.16284500355730389,0.36827482833589198,"","",0.32883030286255804,"","","","","","","","","","","","","","",0.37337191795409658,"","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":-5.9429529101260585E-2},"",0.20514653051582007,5.5783949107612849E-2,0.49157069505839052,"","",0.19480102853664963,-4.8030531148193223E-3,0.48989008750003155,"","",0.45318420149429017,0.1745486585474586,"","","","","","",0.4553454603294409,"","",0.456596659433609,0.15343407933324552,0.44796821401589854,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":-6.694086964824579E-2},"",0.1912619328320157,3.7018562019166298E-2,0.51869236556077358,"","",0.17323909073417706,-3.1795856230221763E-2,0.52982494634291033,"","","",0.15160460808596218,"","","","","","",0.53904756914380458,"","","",0.12273684291847657,"","","","","","","","","",0.52533192858667799,"","","","","","","","","","","","","",0.47935014252002139,"","","","","","","","","","","","","",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":-8.2983476854022839E-2},"",3.3345870729346881E-2,1.9417888019224228E-2,0.40850041900195772,"","",-3.2787171574324446E-2,-6.8884709132849456E-2,0.39653007145757291,"","",0.35825454039827709,-4.4892177396606706E-3,"","","","","","",0.38472810080995451,"","",0.34752690098125261,-8.7628251091334125E-2,"","","","","","","","","",0.35610110660069416,"","",0.32752218522557419,"","","","","","","","","","",0.29645008272665113,"","","","","","","","","","","","","",""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":""},"",1.5511592877819053E-2,1.1503539352062185E-3,0.44415977603515594,"","",-6.268032415268672E-2,-9.6464333940001423E-2,0.50917140887530654,"","","",-2.9844265014588256E-2,"","","","","","",0.48195846977953438,"","","",-0.11453043950991433,"","","","","","","","","",0.55612450749789999,"","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":""},-1.5356842912909219E-2,-9.896753807657141E-2,-5.4130744407454204E-2,0.28697679668220177,"","","","",0.29869270966599182,-8.8470316211367334E-2,2.4694796556389658E-2,0.38780691086246777,"","","","","","","",0.34051015932054679,"","",0.34748445251940963,"","","",-5.7458191313787266E-2,"","","","","","",0.36578902474656028,"","",0.36514492373962959,"","","","","","","","","","",0.33488527691172415,"","","","","","","","","","","","","",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":""},-1.4654443899891283E-2,-6.3629733798839627E-2,-3.2371286254766866E-2,0.47303745649535656,"","",-0.19621474418158935,"",0.49230630771582995,-0.11900848719052667,-1.2559272684634915E-3,0.43198031732962339,-4.0696182979564927E-2,"","","","","","",0.49963091575872987,"","",0.42252792186587423,-0.15289328203361738,0.44415175493928249,"",-6.1394354131893536E-2,"","","","","","",0.53089506086178961,"","",0.43034774512555657,"",0.42956778172947374,"","","","",-0.23712706693448368,"","","","","",0.51167668773176878,"","",0.3361224165648708,"","","","","","","","",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":""},0.10528253138831373,-3.8112019467885977E-2,-8.4260051381059659E-2,0.48547182056048666,"","",-0.12331982068606151,"",0.48861142486498937,3.4238747560055662E-2,"",0.41228996910472621,-0.10882813088712713,"",0.4141943619805275,"","","","",0.51111179474958912,-0.11003945567558215,"","",-0.2597965001277357,0.40545230136914867,"",-0.12447303606353437,"","","","","","",0.524538957312084,"","","","","",0.43335475552107328,"","","",-0.33154111465609948,"","","","","",0.45334437351717938,"","","","","","","","","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":4.4127465722374026E-2},0.39582613723230914,-0.1326798576341234,2.4706678988036166E-2,0.35961018123824845,"",0.66640945682454822,0.11285775896464083,1.0636268251055458E-2,0.46998202493202373,"",0.31117215390971292,0.29976892886353151,-0.12114121273955281,"",0.26429922549881568,"",0.29778859371169925,"","",0.4044940441753983,0.64957325086540485,"",0.66654997159500484,5.1531786990254513E-2,0.38641561030415639,0.36397998980763119,"","",0.17557495721487681,"",0.70953835846934532,"","",0.69187903183063126,"",0.18317878541458077,"","","",0.32611648858526382,0.23378119116203155,"",0.81526866800621844,"","",0.91768413428312678,"",0.66156453209068133,"",0.81218256093760188,0.62345336320643363,"","","","",0.75390362600785821,0.80236305070352698,0.55031272746345739,0.90030353704742294,0.90364561715362157,"",0.88104712313533584]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":-3.0454381234607975E-2},0.3473439933790326,-0.16559725668959738,-6.1779218294312578E-2,0.30475437503803882,"",0.64021614179509423,1.2381135149447341E-2,-0.12516120806712444,0.5303784430927776,"",0.22447433074367903,0.23661215595451388,-0.26402842215796418,"",0.18971169847632172,"",0.31394727630517638,"","",0.34488281607892712,0.70154709790943137,"",0.65929167617524898,1.4481261881259755E-2,0.55818890763897366,0.42065905089899691,"","",4.6647161116292635E-2,"",0.70844374373424657,"","",0.64040505222916133,"",0.14579570516635743,0.18182208253430887,"","",0.21679743410319297,0.46531984458628745,"",0.80515843217157601,0.61403699394151678,"",0.915985917966184,"",0.61167951905533113,"",0.8227801779964613,0.53475173248841357,"","","","","",0.86128131697788657,"",0.87401444077830348,0.88087747652726289,"",0.77444392240856796]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":-9.0194766332367143E-2},0.31522870969567512,-0.18807948922383941,-0.11432894060917484,0.29894478365731531,"",0.89148032353168372,-5.2177451785294204E-2,-0.25438256539722837,0.92671038803052364,"",0.15435491272388469,0.14697201683271466,-0.36622737157201141,"",0.15657695549182638,"",0.24495817251729579,"","",0.26593153882978038,0.91307759072423045,"","",-0.14781821748283766,0.91686159815769364,0.91207804006322701,"","",-0.12449874873469439,"","","","",0.90393590810604552,"",-5.3213740621037191E-3,2.2692495580260246E-2,"","",6.4051842786069457E-2,0.90555037532065574,"",0.87889237213715976,0.87169480068549277,"",0.90397159279386319,"","","",0.905641068737844,0.87109327374326861,"","","","","",0.92128088599017133,"",0.83003198296067282,0.81554370931144593,"",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":-4.5180782249089446E-2},0.44057953205584555,-0.24413561287425817,-0.12529265772562764,0.46792169563183961,"",0.90066045831327324,-0.13716623521905325,-9.1866396878708345E-2,0.97233770114859064,"","","",-0.49777006143997654,"","","",0.25683354783004625,"","",0.30607452057962209,0.94562529126181749,"","",-0.19183597648151318,0.98801974033994666,"","","","","","","","","","","","","","","","","","","","",0.89204616181511298,"","","","","","","","","","","","","","","",""]
["Start",{"$f":"B104","v":-5.2629678886612789E-2},1.7068956940186092E-2,0.18961701747896828,8.0881619128265927E-2,0.15694791630294114,0.28713128681465572,-3.8377941830968862E-2,0.1663653583905495,3.8681805323601548E-2,0.12232052216119893,0.13959428820211084,7.8210856533008882E-2,0.16118401719250008,0.20969290507094324,0.18922849383745133,0.17871307192774599,0.27774505777986092,0.27725453345762247,0.26371071893833992,0.25987466218930044,0.29900417959822007,0.11083519707617355,3.1335677671551002E-2,0.14276500022359701,0.19350322878658197,0.16615888414612823,0.15049844264853743,0.15754103548773735,0.20334794205000317,0.16551429295792139,0.19509064447295205,0.28340827916864547,0.25601693550415144,0.25006971893176189,0.30519622767822235,0.25738093923487515,0.23695379038411848,0.25230758584401586,0.23613158935798056,0.26383327460277123,0.25266046745050125,0.17766360377201432,0.15171329158720326,0.20669841473818115,0.13589893034584469,0.19092236249487574,0.26997381366869577,0.24016128175911242,0.2561026489158425,0.22869209264684251,0.27008685730167997,0.2557141845166272,0.2144087492238175,0.21296183804597751,0.19928111418492023,0.21296634676996248,0.19755364315864568,0.21522484535503167,0.19923175327180762,0.22061606909453643,0.22423771295887832,0.1562066385788268,0.16069302446897926]
[null,{"$f":"B135","v":-4.5475871563923603E-2},6.8535178409569991E-2,0.20333200143043717,5.5213187643207581E-2,0.27284046874949985,0.35979098146901201,3.6062196447376224E-2,0.20622839037471127,7.7373554580452367E-3,0.3090900877419433,0.16234274487388531,6.0276530031619625E-2,0.2724232955418821,0.18919561156242626,0.27136253285823497,0.22587655692797803,0.41493355086520711,0.32761587552994098,0.32874091485813328,0.32631189499824759,0.32647059620692059,0.16258549119771595,1.9264491670852677E-2,0.34504603149414964,0.18280584691638246,0.31666735808484286,0.26012514656473401,0.13534919230054873,0.27763551115164004,0.22047306531090261,0.2212027844796223,0.39228457884830459,0.38715573200118492,0.40824545780256355,0.38114211284364935,0.29574520974593471,0.29174138298541957,0.28030340338630066,0.28686949625685881,0.28816194106464288,0.29440992791989246,0.2644696466624763,0.30178234265548454,0.36788762252882484,0.12517476745488418,0.22210063030916813,0.36626691591259386,0.39155141913204738,0.34680893998015844,0.36982989369894032,0.34591500619432602,0.38315158914851,0.24973212304248169,0.24229230651072459,0.24083028461600373,0.24538128255369074,0.32344073766038955,0.33533370876211926,0.34103091782765693,0.32514626955121823,0.3526598179858354,0.18727546020897687,0.29585185545889847]
[null,{"$f":"B166","v":-5.5052227576713783E-2},0.14856032840511155,0.19228507063955097,5.6474958034930738E-2,0.39943786746750826,0.41828931696212085,9.8365535022389636E-2,0.19224875861077001,-1.6047631962603345E-3,0.41023913016080066,0.1631531525922372,0.12356954261425779,0.37431780254850983,0.17596151145240654,0.35684109331544001,0.35859838818250284,0.44746732307074411,0.3768507807650226,0.37676409052017718,0.39439703378707602,0.38120018009103529,0.14415407268269897,6.6075690069669485E-2,0.4067602631818858,0.16284500355730389,0.36827482833589198,0.37268963025556739,0.12855926910221671,0.32883030286255804,0.33015271146177316,0.30937481790684573,0.40718078076948971,0.40576328508042031,0.44826861851449501,0.40665632037685218,0.32901905671764226,0.34783027201755057,0.33712912276696111,0.35003904905355682,0.33382125487801406,0.34961700030491194,0.32280185215763441,0.37368664338271262,0.37337191795409658,9.9872665633778571E-2,0.27635864912704516,0.36076037549692258,0.40740285122231618,0.37134403701701563,0.40321310965671842,0.35774961520126114,0.40235136726062154,0.29649804992194745,0.28201195504420712,0.29722991396120374,0.29822882254830585,0.33125997434734072,0.34898628374730656,0.35832026225546637,0.32232637731949043,0.35353337567239379,0.23485412004782472,0.29469222061874378]
[null,{"$f":"B197","v":-5.9429529101260585E-2},0.22306376525824653,0.20514653051582007,5.5783949107612849E-2,0.49157069505839052,0.43962865875372897,0.16486533494646533,0.19480102853664963,-4.8030531148193223E-3,0.48989008750003155,0.21658565203429142,0.16688330126254278,0.45318420149429017,0.1745486585474586,0.45259470356352904,0.51829524018539574,0.45729214299635168,0.40781475406799256,0.39675636067656617,0.44482503973158266,0.4553454603294409,0.17203446415488086,9.9599176495228869E-2,0.456596659433609,0.15343407933324552,0.44796821401589854,0.53302790750510398,0.1549387123040368,0.40763544044579864,0.47817271717191057,0.48451711655131646,0.41285054488258149,0.41390519970638412,0.4923998358230402,0.44743333790337908,0.35916580147894689,0.42436569622864823,0.41350052854113534,0.40066221330369128,0.40996075517587621,0.47867014531183277,0.49267964234160111,0.49757555353038235,0.41151934516824923,0.10249048636249461,0.43816235914811119,0.36074990626745401,0.45189457909905478,0.40837352517665354,0.44714193275302788,0.39780047221447307,0.49426376304389597,0.39072791390103778,0.36086785162294854,0.43159143773491465,0.43768298149651824,0.44758022781609608,0.44739657145204975,0.44827439712647033,0.35646623136553812,0.40338439021494799,0.38207813584790956,0.38801611595736474]
[null,{"$f":"B228","v":-6.694086964824579E-2},0.24858499590979599,0.1912619328320157,3.7018562019166298E-2,0.51869236556077358,0.42934919795107984,0.18769439445100899,0.17323909073417706,-3.1795856230221763E-2,0.52982494634291033,0.21231588077961275,0.18698577233298841,0.48284374054352958,0.15160460808596218,0.48302472012724068,0.55834790687381874,0.44925692162741693,0.40854728505391386,0.38191613101974609,0.43008697380895206,0.53904756914380458,0.15618316131446636,0.11520967089883406,0.48708233045840904,0.12273684291847657,0.48827891570428411,0.59549991865344443,0.14243247149066898,0.44820265547653193,0.53075527985126891,0.54345523755790093,0.40764359466104771,0.4005807240693493,0.48029618377861688,0.52533192858667799,0.36163666250730359,0.42712086235639418,0.49714791558381516,0.38073469165729873,0.50114222066176628,0.57309721757863474,0.57277987562383692,0.55664306287219267,0.43761497934975058,7.5177806448580145E-2,0.5530197824577664,0.34867607420983432,0.44893473158805969,0.47935014252002139,0.42959511930572791,0.47950769504492052,0.58171956465830132,0.4204766168589032,0.45265987218373133,0.5331802137742081,0.55436790739916986,0.54701651902264636,0.55431421435792982,0.53529125743125994,0.42214355167068363,0.41468077698958283,0.53432158960668019,0.51148397799697776]
[null,{"$f":"B259","v":-8.2983476854022839E-2},4.7599338714416982E-2,3.3345870729346881E-2,1.9417888019224228E-2,0.40850041900195772,0.35379146678900669,-3.8768824798664253E-2,-3.2787171574324446E-2,-6.8884709132849456E-2,0.39653007145757291,-1.3035993844806077E-2,-2.0582995016881253E-2,0.35825454039827709,-4.4892177396606706E-3,0.38158815624502007,0.42648781466054525,0.34243250932785757,0.29541242007720425,0.31656274266961604,0.3349061640824651,0.38472810080995451,-0.10483996002889062,-0.12216814048309457,0.34752690098125261,-8.7628251091334125E-2,0.3516374905436771,0.4482508139227922,-9.3314946826858633E-2,0.31974698271552943,0.37001181985301368,0.4265832129577759,0.28168704844276532,0.28838487365023113,0.34977490428763025,0.35610110660069416,0.24969156366030837,0.27142818649347122,0.32752218522557419,0.31007423266301987,0.34190384507156429,0.41022726900468348,0.4258007278303631,0.38704148120813681,0.28342823656432792,-0.20231587737238754,0.39166536970034088,0.21013406708642288,0.27772095713273603,0.29645008272665113,0.30540658968948914,0.29606682085486757,0.41245827684197184,0.266849948833974,0.2690503710688909,0.34573441233262009,0.39062812458769247,0.36672216369058519,0.37261130374222096,0.33904007548779036,0.21349996444036612,0.23384100995593871,0.34092304325657274,0.29540426424374466]
[null,{"$f":"B290","v":-9.0662662594780605E-2},4.2348905877822383E-2,1.5511592877819053E-2,1.1503539352062185E-3,0.44415977603515594,0.35925638276652838,-4.969555113738966E-2,-6.268032415268672E-2,-9.6464333940001423E-2,0.50917140887530654,-3.3833768374830743E-2,-2.5260499708601558E-2,0.39117801056148471,-2.9844265014588256E-2,0.42503320155072188,0.43566768530359601,0.39281702511095207,0.29889238659974604,0.31906258587326491,0.32162100972302615,0.48195846977953438,-0.13122741092661783,-0.13154531676502143,0.45804205624937999,-0.11453043950991433,0.47026816328574511,0.52703043301328123,-0.11893717379636093,0.3888226645833936,0.38481035439261735,0.43662513310958773,0.32949008736852758,0.33426395234301076,0.36749493122936056,0.55612450749789999,0.26652493837730418,0.25661838812434329,0.44129040860670771,0.28827535370604906,0.44521440581013633,0.46924059940685603,0.50327438571905203,0.48515860193742366,0.42408027679540083,-0.23180282165686544,0.45998574728216357,0.2672940211994852,0.30189145526807226,0.52079100255168065,0.31004243510919571,0.50563747859260877,0.57203541569988192,0.2642342808984266,0.42832016743200629,0.43997201849094425,0.4453451788539502,0.51952065232284383,0.52899765206990879,0.55998362254386636,0.47831606937954668,0.26895594588912403,0.5044569205232291,0.58567785993815258]
[null,{"$f":"B321","v":-9.4336144562326224E-2},-1.5356842912909219E-2,-9.896753807657141E-2,-5.4130744407454204E-2,0.28697679668220177,0.19728798941597989,-8.8757620109501154E-2,-0.21588643814250741,-0.17027016863090694,0.29869270966599182,-8.8470316211367334E-2,2.4694796556389658E-2,0.38780691086246777,-0.17100329315548571,0.35884111061339052,0.2599160349591767,0.16673208613801993,0.31677917434857744,0.23645859320843085,0.13383994828170603,0.34051015932054679,-0.20585904558590049,-6.5725661955723769E-2,0.34748445251940963,-0.31518035734399674,0.3207703049839149,0.29777638833361486,-5.7458191313787266E-2,0.36630220070363029,0.31545078196024068,0.38281082611730599,0.24825275965189098,0.16364406206452675,0.10537104960605659,0.36578902474656028,0.27051209099701312,0.23138784059144313,0.36514492373962959,0.20467833001440117,0.37310478463309305,0.30906742435840429,0.36051688292737233,0.2743311918663181,0.30085940063661265,-0.19571886741104619,0.31699435775081192,0.17556134472402021,0.14198468012597548,0.33488527691172415,0.12458268163636887,0.34603667072724004,0.36409177377238133,0.1746684919353709,0.33210028244879147,0.28506629914061626,0.38493397772456117,0.25999584516223856,0.37542966255270649,0.27139679196253857,0.2682538626458002,5.2830960841035481E-2,0.28530092656260386,0.25526106919987601]
[null,{"$f":"B352","v":-0.100311844798861},-1.4654443899891283E-2,-6.3629733798839627E-2,-3.2371286254766866E-2,0.47303745649535656,0.35717308213074284,-0.10417022386793334,-0.19621474418158935,-0.15558413995845544,0.49230630771582995,-0.11900848719052667,-1.2559272684634915E-3,0.43198031732962339,-4.0696182979564927E-2,0.40733244505186361,0.4286181585084895,0.3312594123791518,0.33290224378517141,0.27684864003697363,0.28424390549104062,0.49963091575872987,-0.26071105167585573,-0.11225742569219056,0.42252792186587423,-0.15289328203361738,0.44415175493928249,0.46371293530243257,-6.1394354131893536E-2,0.35339393574962824,0.36069786370853191,0.36457741866144655,0.26856274134489017,0.25212729059118011,0.25237744065646922,0.53089506086178961,0.24209619683056754,0.23772190354756667,0.43034774512555657,0.18802749812527836,0.42956778172947374,0.45103422303309493,0.37607540591273664,0.37826539167910384,0.35242152002589028,-0.23712706693448368,0.2738527716166847,0.14940623230672281,0.15120167346320423,0.4643458875767183,0.13215780393578638,0.51167668773176878,0.50198784685040065,0.12009983246660842,0.3361224165648708,0.35986866197585049,0.3648320439846498,0.25854965086901738,0.42439935447524313,0.48962330000393378,0.55946071812569809,-1.8106976378055962E-2,0.23800465594099016,0.49804823064898773]
[null,{"$f":"B383","v":-0.12352872560896254},0.10528253138831373,-3.8112019467885977E-2,-8.4260051381059659E-2,0.48547182056048666,0.34300637436799286,-1.4238747415330646E-2,-0.12331982068606151,-0.22327471856487563,0.48861142486498937,3.4238747560055662E-2,-2.1736231386510849E-2,0.41228996910472621,-0.10882813088712713,0.43327096641198853,0.4141943619805275,0.29839279594609025,0.28524850822896652,0.25962473281871989,0.25379109641988656,0.51111179474958912,-0.11003945567558215,-0.18325815273318594,0.41662099417719273,-0.2597965001277357,0.40545230136914867,0.41358314244330607,-0.12447303606353437,0.3391297937955029,0.31657277887190638,0.33883514179131913,0.20033646660271018,0.18509507656249088,0.18321802828055697,0.524538957312084,0.17294013760105967,0.16640416716092629,0.46625789862457029,0.13753169660295686,0.43908339804097202,0.43335475552107328,0.29808127013170455,0.30562537666123524,0.30310923262377615,-0.33154111465609948,0.20696592969424596,4.3229414001835845E-2,5.1156053667461163E-2,0.62469327082002946,2.3733072885162444E-2,0.45334437351717938,0.44010774446682194,1.0213908730759691E-2,0.37979026221277079,0.40571994400072509,0.3278289210162974,0.13511386121938385,0.32714151528717683,0.53895132683926095,0.63055509482608296,-0.18402183129033989,0.26435044479844283,0.54128472726731702]
[null,{"$f":"B414","v":4.4127465722374026E-2},0.39582613723230914,-0.1326798576341234,2.4706678988036166E-2,0.35961018123824845,0.18724716386261317,0.66640945682454822,0.11285775896464083,1.0636268251055458E-2,0.46998202493202373,0.32930875620518307,0.31117215390971292,0.29976892886353151,-0.12114121273955281,0.28982621032583561,0.26429922549881568,0.23026149298799306,0.29778859371169925,7.3122835041716641E-2,7.8302848544652193E-2,0.4044940441753983,0.64957325086540485,0.60416644203197456,0.66654997159500484,5.1531786990254513E-2,0.38641561030415639,0.36397998980763119,0.20429828117261514,0.20548152596609093,0.17557495721487681,0.1519388192184036,0.70953835846934532,0.11932962869360289,8.4660339974174548E-2,0.69187903183063126,0.19552061781473701,0.18317878541458077,0.29898616172287279,-9.3284823656615418E-2,0.31071941795938451,0.32611648858526382,0.23378119116203155,0.58576113373243355,0.81526866800621844,0.56541327438700284,1.3461009606039243E-2,0.91768413428312678,0.63696248239195752,0.66156453209068133,-7.5861286670806716E-2,0.81218256093760188,0.62345336320643363,8.9831736220835623E-3,0.14912573335100543,0.18582677009859228,0.17138621777716279,0.75390362600785821,0.80236305070352698,0.55031272746345739,0.90030353704742294,0.90364561715362157,-7.6382523774869718E-2,0.88104712313533584]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":-3.0454381234607975E-2},0.3473439933790326,-0.16559725668959738,-6.1779218294312578E-2,0.30475437503803882,0.11589982343995635,0.64021614179509423,1.2381135149447341E-2,-0.12516120806712444,0.5303784430927776,0.26654921380887842,0.22447433074367903,0.23661215595451388,-0.26402842215796418,0.20567892614131464,0.18971169847632172,0.24322027744108113,0.31394727630517638,-3.5140629075385822E-2,-1.8771857720594688E-2,0.34488281607892712,0.70154709790943137,0.55085454237399079,0.65929167617524898,1.4481261881259755E-2,0.55818890763897366,0.42065905089899691,8.3523641694605244E-2,0.11331294976810291,4.6647161116292635E-2,2.0211377155220922E-2,0.70844374373424657,0.20352258797316469,7.8142251973224219E-2,0.64040505222916133,0.19010774053645085,0.14579570516635743,0.18182208253430887,-0.25956529927932692,0.20894000644434341,0.21679743410319297,0.46531984458628745,0.61315546043051761,0.80515843217157601,0.61403699394151678,-0.17380385024007428,0.915985917966184,0.61896540432425162,0.61167951905533113,4.4027296520394422E-2,0.8227801779964613,0.53475173248841357,-7.9679205807269796E-2,-4.8674990699861066E-2,-2.505452584074656E-2,-2.5996891177935428E-2,0.733741551091601,0.86128131697788657,0.44745704936578079,0.87401444077830348,0.88087747652726289,-0.53040066775585881,0.77444392240856796]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":-9.0194766332367143E-2},0.31522870969567512,-0.18807948922383941,-0.11432894060917484,0.29894478365731531,8.8169225721526925E-2,0.89148032353168372,-5.2177451785294204E-2,-0.25438256539722837,0.92671038803052364,0.2829168211327473,0.15435491272388469,0.14697201683271466,-0.36622737157201141,0.32788121964445638,0.15657695549182638,0.67543335259667026,0.24495817251729579,0.12683649452283885,-8.8600753413591304E-2,0.26593153882978038,0.91307759072423045,0.85701356701790254,0.90393028488963179,-0.14781821748283766,0.91686159815769364,0.91207804006322701,4.4993090639924148E-2,0.14283711416452652,-0.12449874873469439,0.10665297639275313,0.85962827797469199,0.57292569168380736,0.58500433038193422,0.90393590810604552,4.6890048811264386E-2,-5.3213740621037191E-3,2.2692495580260246E-2,-0.16357509994571254,0.11645647632102785,6.4051842786069457E-2,0.90555037532065574,0.93584440630111931,0.87889237213715976,0.87169480068549277,-2.4483260798251694E-2,0.90397159279386319,0.79083986758785896,0.86018996215623122,0.37843819302866155,0.905641068737844,0.87109327374326861,-0.4283950335047475,-0.27676153420886562,-0.28749946593579323,-0.31350714156794357,0.87174081546118742,0.92128088599017133,0.97165312826215366,0.83003198296067282,0.81554370931144593,-0.94394670595623342,""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":-4.5180782249089446E-2},0.44057953205584555,-0.24413561287425817,-0.12529265772562764,0.46792169563183961,0.26134665947484736,0.90066045831327324,-0.13716623521905325,-9.1866396878708345E-2,0.97233770114859064,0.31595342660237186,0.31813115317197199,0.29609156313481116,-0.49777006143997654,0.40973130309312006,0.31408087965184234,0.78577720772928694,0.25683354783004625,0.32558265077197968,6.0245497517865822E-2,0.30607452057962209,0.94562529126181749,0.89666310460305665,0.98914701442975739,-0.19183597648151318,0.98801974033994666,0.9644524369049452,0.10697454472967882,0.29145690573550942,-2.1531587480742909E-2,0.18545086921220211,0.90003336170276649,0.69939162749642136,0.75048097460844332,0.97225045158283674,4.1142913864715913E-2,-2.073009239965562E-2,-2.9580521512501123E-2,0.67824290072451099,0.1413884510973733,-2.4696727776156724E-2,0.97771312282414868,0.99828991859997274,0.98966113488702945,0.92835928569054449,-0.36348732930747829,0.89204616181511298,0.9853059030226472,0.99987292438152586,0.92025453856292572,0.97627464647628948,0.99508666050975236,0.41754345287954742,-8.0879379932835782E-2,-1.0405796840510462,0.45684424699526804,"","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":9},6,16,19,15,16,6,18,19,6,10,9,16,19,17,10,6,8,16,16,15,6,6,9,19,6,7,12,17,18,18,9,6,6,9,15,9,11,6,11,10,7,19,9,7,18,9,6,9,6,8,7,15,11,15,15,9,7,9,9,9,15,9,-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"11/12"},"14/15","04/05","01/02","05/06","04/05","14/15","02/03","01/02","14/15","10/11","11/12","04/05","01/02","03/04","10/11","14/15","12/13","04/05","04/05","05/06","14/15","14/15","11/12","01/02","14/15","13/14","08/09","03/04","02/03","02/03","11/12","14/15","14/15","11/12","05/06","11/12","09/10","14/15","09/10","10/11","13/14","01/02","11/12","13/14","02/03","11/12","14/15","11/12","14/15","12/13","13/14","05/06","09/10","05/06","05/06","11/12","13/14","11/12","11/12","11/12","05/06","11/12"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":2416.0200000000004},2416.0200000000004,2416.0200000000004,2416.0200000000004,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":2416.0200000000004},2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":2416.0200000000004},2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,5]
["02/03",2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,6]
["03/04",2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,7]
["04/05",2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,8]
["05/06",1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,9]
["06/07",2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":2180.4},2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,10]
["07/08",1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":1700.3500000000001},1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,11]
["08/09",2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,12]
["09/10",2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,13]
["10/11",2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,14]
["11/12",2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,15]
["12/13",2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":2285.3700000000003},2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":2285.3700000000003},2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,16]
["13/14",2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":2371.89},2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,17]
["14/15",2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,18]
["15/16",2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,19]
["16/17",2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":2719},2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,21]
["18/19",2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,22]
["19/20",2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":2430.3364251428147},2688.2218686363631,2352.6014490533767,2330.3024528481387,2622.730337142857,2665.6034461816594,2854.1177214303243,2375.9399390667409,2340.0757459904371,2958.2354567214397,2533.1721332537159,2635.8670771167303,2606.7257967017158,2406.4983697192947,2548.8448939942846,2641.7217326503205,3357.6835739441854,2475.8292940906977,2661.1292612266138,2709.7424239504994,2478.4404679955469,2882.8487581366649,2854.9389287216409,2735.1964535387315,2425.8458856239204,2966.6000659801284,2941.830514811194,2523.3317265110832,2615.9329611682956,2616.4145754407859,2491.8223876270399,2669.1233250777873,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":3394.6730589468862},3455.2770133860413,2505.7055698120803,2596.9998392763227,2611.8143816233946,2515.7692201065311,3884.6535385109091,2498.0131427326737,2531.8022560800282,2950.8753127906139,2631.9439776333052,2784.4614260805488,2875.7027721259469,2610.2946838320495,2663.3895678413546,3146.7446918311871,2596.7333169492499,3779.1350256932219,2566.8121845616593,2909.3095111678249,2641.5877938846224,2512.0066514975133,2501.5461656099883,2553.1485506197237,2784.5086376428285,2777.0363884685066,2591.1069871226064,2623.1003349543453,2658.7248267221271,2526.7207664726916,2603.5544452279437]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":2430.3364251428147},2759.7407838636354,2354.1153700026043,2322.8207259733545,2670.0876642857143,2607.32900359526,2942.020443625559,2377.4971057904181,2332.3334455648746,3081.9468780920838,2566.3259173317515,2677.6341740590319,2651.7762740756043,2402.3870070332782,2583.1814678375486,2692.3388790094036,3135.2461830018842,2643.0062264336957,2604.1655132699489,2640.9181999548532,2701.4528599515679,2967.6794521141669,2960.3959205599422,2787.5932063863038,2421.5422119663303,3086.1762502820093,3049.2381524847933,2544.6023899832271,2663.9097687645431,2667.3820410345525,2510.3033467196628,2803.9186195864122,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":3155.2876474082477},3203.4099511711538,2830.1450309257752,2534.1406921137423,2674.1572604892626,2731.4495912783532,3442.4711274275978,2724.8033902114225,2760.9893387464822,3050.5475215120655,2672.331934345415,2825.2727682159684,2952.6601091402536,2655.5237809723189,2861.0490752775763,3107.9514566189409,2823.4772828656064,3404.0280010604165,2913.7419747919357,3040.9009952522792,2550.9389513668912,2730.9912080855011,2718.5496919174689,2791.5578128454699,2824.5415930506451,3004.9481437604613,2822.4179298327313,2870.704411543908,2856.9614111813644,2718.1430836406325,2868.7878038456224]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":2430.3364251428147},2878.9389759090918,2358.5424235040264,2323.7789585737132,2717.4449914285715,2571.3456511726718,3088.5249806176071,2382.0506198955436,2333.3250514860356,3205.6582994627283,2622.901319439758,2755.0971010190046,2697.5908926222137,2406.63815957938,2617.6497847654341,2744.794286527499,2997.8953534616307,2839.230261440156,2569.1325891658726,2593.3786515272982,2885.4161346053252,3110.9753477636318,3123.0364478966681,2907.7294663348798,2426.0410670421252,3207.4297784670262,3159.8183593817425,2592.8165921581572,2716.168911365171,2724.2263469820014,2531.4145188868151,2978.3586405972778,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":3005.5503764955847},3040.6629561110149,3094.568950883162,2484.9418000810465,2773.0793791792648,2913.1636168145596,3126.7434258812937,2912.9396037806232,2953.8992884331692,3156.7948758656512,2724.8293356989439,2964.4633585815118,3084.7217763180283,2708.5407323515292,3098.4967695115242,3144.2041895534176,3046.6564667535476,3144.815957171897,3200.52409273791,3169.6407036704359,2467.836232741698,2915.0283490197298,2891.034750580136,2983.6527345215382,2963.3674368835209,3209.0008944589486,3048.3118336655489,3133.9691548347582,3096.6961296378213,2863.4175994400853,3143.6871218389597]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":2430.3364251428147},2974.2975295454526,2361.9469409232011,2326.5810513717279,2764.8023185714283,2547.803159672661,3205.7286102112557,2385.5523887547583,2336.2247355597287,3329.3697208333724,2668.0666329763385,2818.2575847620956,2743.0234405824626,2411.3790948463088,2652.071858669633,2797.6512950952183,2908.0321106210054,2989.1414789244736,2546.232453474347,2560.3093072309675,3047.5857404013987,3225.4743948393611,3251.1598481444735,2993.9959727329579,2431.0457488428383,3328.094543658216,3271.0916708051382,2633.1907719033247,2766.3445317761907,2778.2224148251207,2552.2960047220963,3113.6032666257879,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":2907.3036415750739},2931.3670440364986,3325.4976494210505,2450.4202429563325,2852.4127573274959,3073.8104692511815,2907.1480155733479,3079.2195751878644,3125.8147289367894,3263.4533874600352,2775.3622510310774,3055.2254633775137,3190.5596255908008,2757.9984088525139,3279.9878070187069,3180.5580118400831,3231.0001887553822,2966.5385200023375,3448.9288424860565,3295.6925273712295,2406.0995020701671,3077.6047236485329,3043.5116364710516,3154.5183539745576,3053.8668393263742,3394.1402838765607,3235.6105305082083,3341.8491767274895,3280.4722522408119,2995.0301260437263,3363.3927600308907]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":2430.3364251428147},3093.4957215909089,2361.6479779352162,2328.7359324315389,2812.1596457142855,2538.9928463906704,3352.2331472033038,2385.2448857660861,2338.4546668076391,3453.0811422040169,2721.3675859904929,2896.420181139993,2788.8380591290725,2412.673731882735,2686.3264469122869,2850.3673380334822,2874.4025637244436,3148.7422583879525,2537.5989725971672,2546.933834109599,3183.9477903029074,3364.0255229454197,3412.6310550173848,3114.1322326815334,2432.4023923148243,3446.6268929376815,3382.1216962213362,2681.0252521332031,2817.9759929351585,2835.0845174557435,2571.2885664126966,3265.7243235094084,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":2871.4021933611439},2889.0325416359228,3516.7620856160829,2427.2429812072328,2945.7567643355023,3211.6880773726239,2826.1072534344748,3219.3514688760342,3272.1304138153555,3367.4568630140293,2828.6668265545459,3186.1282586361813,3318.5045267291189,2808.5971181865229,3465.8457358062255,3268.694851073431,3407.3850239639373,2899.8532161169151,3647.3624089969871,3417.4788635797386,2363.948449166513,3216.4016439669635,3173.7422492052237,3304.7580010481747,3184.436592170468,3551.5089317209977,3413.0964533431907,3540.5071347349003,3466.8344072699756,3110.0593491617701,3567.0206687240329]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"YES","YES","YES","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","","","YES","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","","","YES","","YES","YES","","YES","YES","YES","YES","YES","YES","YES","YES","","YES","","YES","YES","","YES","","","YES","YES","YES","YES","YES","","YES"]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16"]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":2416.0200000000004},{"$f":"IF(C636=\"\",\"\",C636)","v":2416.0200000000004},2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":2350.9},2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9]
["03/04",2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998]
["04/05",2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75]
["05/06",1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64]
["06/07",2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4]
["07/08",1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001]
["08/09",2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,{"$f":"IF(AO643=\"\",\"\",AO643)","v":2392.67},2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67]
["09/10",2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,{"$f":"IF(AG644=\"\",\"\",AG644)","v":2206.9300000000003},2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":2076.7400000000002},2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002]
["11/12",2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85]
["12/13",2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003]
["13/14",2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89]
["14/15",2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158]
["15/16",2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12]
["16/17",2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205]
["17/18",2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,{"$f":"IF(AG652=\"\",\"\",AG652)","v":2719},2719,2719,2719,2719,2719,2719,{"$f":"IF(AN652=\"\",\"\",AN652)","v":2719},2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":2658},2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658]
["19/20",2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":2602.6058487165519},2701.6916114790292,2448.5847473453778,2479.9097709020202,2802.652,3718.1767592686992,2844.1516117234714,2568.1924150641948,2626.8274293618028,2942.4574772991477,2646.5330250447241,2700.860467117132,2885.6813333333289,2265.7811184079028,2736.0600112739598,2801.329452762544,3757.1091258118713,3794.256366642679,3517.9527567792766,4023.4836756582413,3270.669332119623,2901.2670234196612,2842.7172181963492,3012.3905189904071,2210.2042670702144,2966.3281681257104,2941.0267352304136,2474.6743504150713,3077.6453507464239,2955.4383320352049,2553.0152871547298,2744.3237941266061,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":4263.469178287527},4018.6599290254562,2757.4764841596161,2460.9552671334036,4974.829412080333,4267.9115403692504,3424.5601414349749,-2515.1984547450338,5670.5988178263569,2859.4506154217852,3056.4302885245861,3020.215717475091,2708.079693684213,2027.9785946899569,4376.6571602760596,3548.1215566963838,3149.5568363867133,4232.014080173507,4509.7762112935052,3422.0381022508504,750.32951376776691,-2011.0483568380878,12001.908818831667,-159.50631538696234,0,0,0,0,0,0,2708.079693684213]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":2602.6058487165519},2779.649359823401,2442.531935667067,2473.6638334281661,2917.7280000000001,3339.5727566821424,2921.5631411412178,2565.0922725375981,2620.2012648997434,3056.2996204051296,2705.1527033086008,2800.1007104504893,3031.8933333333325,2297.5284552573175,2827.0730495578196,2925.6408141559955,3406.8853135755189,3380.4255475990658,3196.7180740204399,3551.8064100418419,3141.4691421744901,2991.4591560766344,2940.1484342348381,3152.6438138176827,2247.2889932545968,3085.8179346626835,3062.9815714689985,2586.2099449970056,3297.8606221726768,3117.3141520323989,2681.5775408805457,2867.1821128581441,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":3780.3135523113051},3587.4878309244705,2968.9784614545347,2598.9001469012801,4072.9187486084847,3819.1972350441665,3113.7559311960267,101.73274230108109,4353.3328265949813,2982.7951975363967,3206.5945504959791,3165.4492006184018,2810.8144352163963,2038.1144733143201,3844.888840591495,3331.4170487461106,3230.2359879385881,3755.2485871160752,3911.5679888708955,3299.4090535046753,1597.5298297942936,645.29599429788959,5477.5256214252331,1283.781946720992,0,0,0,0,0,0,2810.8144352163963]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":2602.6058487165519},2909.578940397354,2424.8321203975979,2474.4637905780883,3032.8040000000001,3105.792034824939,3050.5823568374617,2556.0267418477179,2621.0499201512848,3170.1417635111111,2798.7674509028366,2947.5050870594564,3126.211999999995,2246.8066786179497,2911.0911530855415,3044.9906302020449,3190.6288158183988,3118.2008021281304,2993.9393686853118,3247.7798014889631,3084.8355048066815,3144.4955333551661,3085.6076854849725,3248.8856604607331,2189.4115423309863,3206.9700652820466,3180.5792742193084,2661.2140040899549,3238.3489366392973,3189.9409192820831,2732.4344469610251,3032.436970917774,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":3492.8940704272754},3310.254129214245,3151.4631842145714,2753.7785706304498,3422.5414323025179,3422.8800209281412,2858.390861057851,1909.6240534574854,3444.8144062484703,3085.6785445477844,3289.1153133094494,3251.713609873007,2929.3456056323334,2226.9504405309972,3519.7477012267409,3226.582315488211,3277.2715353301983,3468.5678313581811,3546.0521495836492,3242.6175328949644,2236.6239118449303,2257.5311468729578,2151.4347693262171,2243.5125567202185,0,0,0,0,0,0,2929.3456056323334]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":2602.6058487165519},3013.5226048565164,2411.2205095639533,2476.803049509248,3147.88,2952.8385080786466,3153.7977293944568,2549.0551167842655,2623.5315835464262,3283.9839066170925,2873.9534516210597,3062.7005837971938,3246.4773333333287,2194.8178516299231,2997.5645424792397,3163.2565078699681,3049.1406993005758,2945.0881607534334,2860.6258395111508,3043.8855807047439,3068.7019229144466,3266.7290033904819,3199.4092703272026,3367.1332311958922,2129.8612415621537,3327.5386909542021,3297.2250831793035,2708.0948396892945,3316.3885663889255,3311.0366913385651,2780.4036444031772,3161.2520722977624,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":3306.4354982593104},3124.5842419032451,3317.7531123113322,2871.9517907434411,2972.9327277148841,3203.9934632392842,2672.9701062312633,3295.5772525551693,2777.1513111045406,3187.1880504680512,3407.8894109889607,3367.3136247902848,3017.5879701930166,2255.5842797845098,3306.7870914464002,3163.1846676573496,3361.542222281103,3281.7174423000033,3300.8471117127506,3225.9338384392013,2678.2692133468518,3591.8164769937648,-1044.093305474642,2979.2704058818981,0,0,0,0,0,0,3017.5879701930166]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":2602.6058487165519},3143.4521854304621,2412.4157943415239,2478.6019994827539,3262.9560000000001,2895.5986663134045,3282.8169450907008,2549.6673203959554,2625.4400461964869,3397.8260497230744,2977.7078722746965,3208.5012012964357,3340.7959999999985,2184.2900200150902,3092.9306284305326,3281.9028577899126,2996.1915612622224,2872.8561414836731,2812.7279153380373,2965.0486346787752,3100.5275649713426,3413.0229450936522,3343.3601109561287,3463.3750778389431,2117.6041522792975,3445.9939446124217,3414.2050155372644,2815.6168124748374,3282.053289200473,3384.4221344839616,2863.8856020210778,3308.9477683910818,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":3231.7383297081615},3052.9207525241618,3464.8655411443042,3006.578424967684,2714.8215649247504,3042.2700348795306,2607.9720349472118,4209.7349836002231,2407.2736878799824,3296.7618385177511,3490.8900269678984,3455.1996993183579,3147.5821675493348,2477.3262359040309,3212.895805263528,3180.464182921145,3432.0952321553855,3207.2339969742316,3189.1164784038224,3260.0660902564432,3070.9493539424584,4353.9446349691898,-2156.7752925677487,3493.6785601624333,0,0,0,0,0,0,3147.5821675493348]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.69473451693798871},0.69240140858865173,0.56196193597375621,0.13761644439329584,0.72032016273358535,0.71936233217359946,0.97742401921531119,0.73827339152142257,0.70990647546932928,0.99518141015756056,0.74157876341115925,0.71988506249381956,0.7290560072087936,0.80925686296390942,0.7851232474304215,0.72617846913124584,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.96036818360017395},0.71950474580463042,0.73244496201009202,0.78495992685864879,0.72945941043985307,0.98830347510261007,0.99482882585908994,0.99974384390181814,0.81098762013178394,0.99716327775348668,0.99845854938424006,0.98371252890646799,0.89429553045476762,0.72993398473293702,0.97691279948458309,0.97757542399583797,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.99992682003427413},0.99750289526054881,0.99618849745095328,0.74185000823653624,0.79970220494052546,0.76692282788202115,0.95804782058768012,0.91164326865960332,0.81507687013480135,1,1,1,1,1,1,1,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":1},1,1,1,1,1,1,1,0,0,0,0,0,0,1,1]
["R-Squared",0.48265604902506049,0.47941971061554911,0.31580121748337203,1.893828576745309E-2,0.51886113684053892,0.51748216495024002,0.95535771333901298,0.54504760062854374,0.50396720391328542,0.9903860391231909,0.54993906234242418,0.51823450320173048,0.5315226616472285,0.65489667025418774,0.61641851365569089,0.52733516902979982,0.92230704807149733,0.51768707923538582,0.53647562237396507,0.61616208677393525,0.53211103147925798,0.9767437588998954,0.9896843927601755,0.99948775341958285,0.65770092000701463,0.99433460250007721,0.99691947483848098,0.96769033952755856,0.7997644957913741,0.53280362206810361,0.9543586177968052,0.95565370960064233,0.99985364542385557,0.99501202605317729,0.99239152245358797,0.55034143472054886,0.63952361658673818,0.58817062392655628,0.91785562653280373,0.83109344929236562,0.66435030422874386,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,1,2]
["Adjusted R-Squared",0.31020806536674733,0.30589294748739881,8.7734956644496043E-2,-0.30808228564339585,0.35848151578738524,0.35664288660032001,0.91071542667802596,9.0095201257087476E-2,7.934407826570844E-3,0.9807720782463818,9.9878124684848357E-2,3.6469006403460957E-2,6.3045323294457001E-2,0.30979334050837548,0.23283702731138178,5.4670338059599644E-2,0.84461409614299465,3.5374158470771633E-2,7.2951244747930133E-2,0.23232417354787049,6.4222062958515957E-2,0.90697503559958159,0.95873757104070201,0.99795101367833139,-0.36919631997194147,0.97733841000030885,0.98767789935392392,0.87076135811023425,0.19905798316549639,-0.86878551172758556,0.81743447118722079,0.82261483840256933,0.9994145816954223,0.98004810421270916,0.96956608981435188,-0.79863426111780456,-0.4419055336530473,-0.64731750429377488,0.6714225061312149,0.32437379716946246,-0.34259878308502456,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,0,0,0,0,0,0,65535,3]
["Significance F",0.19292539233264994,0.19506538881645968,0.32417084598516266,0.82533593977609665,0.16990644498262458,0.17075298016864723,4.4642286660986956E-2,0.45495239937145632,0.49603279608671463,9.6139608768091318E-3,0.45006093765757593,0.48176549679826952,0.4684773383527715,0.34510332974581226,0.38358148634430905,0.47266483097020018,7.7692951928502729E-2,0.48231292076461418,0.46352437762603499,0.38383791322606475,0.46788896852074202,0.1934137391212169,0.12909488797908658,2.8814598364556552E-2,0.69992347783109121,9.5744689159007135E-2,7.0631651753374033E-2,0.22762492506119442,0.5501148872401741,0.79672565016270736,0.26992933122406981,0.26613077251435818,1.5402906456917222E-2,8.9848482040681979E-2,0.11091934588927591,0.78458966948266551,0.71564717802625122,0.75689546008260444,0.35986166783741957,0.50815040953060797,0.69401203079915175,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":1212.2399959284121},-37160.70370860929,1749.5192017208483,2566.0543638473741,2112.1959999999999,17984.489504845009,-38119.633658319472,1105.9886628297145,1324.3359438670213,885.07786286444025,-29363.673300846429,-43055.099121258005,41343.556000000004,-148.27486400468786,1748.3272411276221,2021.1897965150315,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":15676.114606380819},22409.110641324944,15328.847182623334,22206.259513001252,10056.045120471003,-43441.883719731995,-43659.195630363618,34161.992110159059,-306.13417180353554,900.93919165477973,807.52176055078507,-36606.231799665075,201046.27306596463,73727.938928455362,-146.23185432376931,-43632.80877821317,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":21523.806956031498},19378.701099043217,-2310.4440025372796,-38452.597490901215,74657.787526337488,129056.47645179616,14593.223636869841,-84583.07834083958,50273.140313810392,565.77325499661697,54649.288066826339,44706.072815692918,-40995.223161123977,-227726.45934203325,27173.549238407337,-6675.7961568021328,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":43034.289467531693},21264.239419656315,25452.934675253164,9049.6782691073531,-120977.98039112572,109737.08206021861,-1061055.3416522455,-44960.557213236425,0,0,0,0,0,0,-40995.223161123977,6]
["Coefficient 1",0.96019741214650522,25.9859161147903,177.34774309156478,-23.43879219257034,115.07600000000002,-216.27720038588191,0.95351512046648101,0.76253785130793639,0.96262445235204197,0.94912068770636537,20.622599053355426,29.737721724748528,-25.946666666666673,447.8627817328549,106.51116249465872,16.505019811015647,-200.06504184179107,-232.75682603976298,-182.40984344731925,-279.23342385475763,-108.3699440727933,1.0903068799371851,0.94914670604828133,0.94582621789313381,-0.16952282378460659,1.0037366747490917,0.9472924013693812,24.016396683174271,-132.10406684200339,-47.29999625131039,376.70154546327745,0.96119366678909679,1.1538237789293293,0.85590755672042274,0.96382218516592366,24.751415531782591,-24.773042380707839,-70.024611531213708,332.35668676073027,495.67969012080545,124.6787839254784,0.76418497485778347,0.94522402702585351,0.91194012765593779,0.62506377638328636,149.90814241428561,1.1578014786474529,0.89326946707914667,0.93538380994914438,1.1116203311220485,1.1819299287914384,0.90659207583043666,62.350966821412008,-126.88600810788196,833.42067572732412,527.05510865266842,0,0,0,0,0,0,0.62506377638328636,7]
["Coefficient 2",0,0,0,0,0,0,25.803843139248684,90.834360884591646,-24.865649473777776,113.84214310598173,95.170077337208568,37.628074609118229,224.05200000000005,176.49716637844352,94.648224145149413,119.91312615601437,0.882529812509384,-2.1261372067742679,56.173310920487232,64.300610471844507,60.506790322950785,29.344092261617632,29.333426332050134,-22.005724092111837,509.9903363845084,-25.312649378084295,14.494390257033084,384.1708888183212,236.30354896288893,-17.800374778796026,176.19652323419166,28.40049795669994,-138.70284369856796,55.332492729471305,135.6436715332228,104.23673006469484,77.967392096670082,264.46196210445822,187.66058431165874,603.91884113228423,-183.94197342643764,82.78959421446713,-35.513951344056267,-28.984736964021344,27.291037013181665,432.2532221754347,-2.5903081443506828,12.247335801805175,-26.467942026290888,-119.19494141905382,-160.07003135961128,32.941575641312504,487.62436671195587,607.29780089382314,1070.2035661366344,141.4067616686504,0,0,0,0,0,0,27.291037013181665,8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-63.283905840934885,35.390968039928744,206.27046710360872,204.48357222314607,118.62585534704898,118.09239083084852,197.38171967457933,624.5924230808215,308.51922841908191,94.466325659842568,21.511427773646673,-278.70644479331793,-254.72970498664591,43.333989825965872,38.415470846402748,-484.62957026808073,-287.39681814694819,-199.63359269849485,1159.5955488714608,-666.38965260677014,49.979241324044231,-11.25851794208965,15.220807277273604,146.41005306243579,308.47029595955416,-144.40463865603718,48.184413120666541,210.51778582917146,8.4118798233836749,-22.83751974170378,66.595983806456772,210.89313322846053,1095.8563010801711,-4465.2034804102832,361.06949973817143,0,0,0,0,0,0,146.41005306243579,9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,112.85175951312988,259.70627055661458,232.70717445522871,97.037985605847766,-507.03665398415956,-302.14843437869575,-152.11600228554317,-28.810839411715431,-275.95625506923597,-331.8008112390234,-113.10918584172313,354.51224987150414,1120.7181637420479,-2767.4895216686136,606.96650481804431,0,0,0,0,0,0,97.037985605847766,10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12]
["p-value for Intercept",0.20452734112857002,0.21687730151218193,6.4444895129456448E-2,1.2040732694065203E-2,2.1572495613059713E-3,0.12931378563994469,4.6816001402776843E-2,0.33789067526971717,0.30824137758311554,2.066078951658587E-2,0.43736146768333206,0.30720824672269886,0.82929320939788798,0.9280986395167905,8.9229554798388011E-2,6.5691413707359092E-2,6.8091701606183608E-2,0.89642105594758514,0.38589189441648863,0.18439320575678153,0.79165563885918278,0.14880913652861677,9.4924646570897331E-2,0.14457941429505017,0.92786999329636577,9.9229231657070482E-2,9.1103194611860214E-2,0.19748241286796633,0.51124329872287022,0.92947345303049511,0.87709512731893846,0.63914173262882978,1.085257449279425E-2,5.9774657568030659E-2,0.77379084346714866,0.9206444652901451,0.77924625979076778,0.75973640330108783,0.32921894010908409,0.46840979539843264,0.62611402611869216,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},13]
["p-value for Coefficient 1",0.19292539233264994,0.19506538881645952,0.32417084598516266,0.82533593977609609,0.16990644498262458,0.17075298016864723,4.3838326381506004E-2,0.42115791697717531,0.2968699605860321,1.0041251366737666E-2,0.41501509488291433,0.28660350037585425,0.83777873404870085,0.19486967442971836,0.5497073706338429,0.86728810949170154,7.8141330206417892E-2,0.72887445396138739,0.43208304645091922,0.21977405170768483,0.83405239323066382,0.14599145418748558,9.3491439798584403E-2,2.1054965777797259E-2,0.94253494581591257,7.7560643529552289E-2,5.1450397193359317E-2,0.19796747376756105,0.51402007318114018,0.93139169046300829,0.20115636654184355,0.19612637445937103,1.1312793071438159E-2,7.2729968612034429E-2,8.140324442892781E-2,0.88933612333492162,0.84130472813807677,0.77498347137365897,0.30617391006884859,0.41032653792286339,0.64316000849776622,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},14]
["p-value for Coefficient 2",0,0,0,0,0,0,4.4118892780631525E-2,0.65272525160402617,0.79703843405313468,9.3352261546661361E-3,0.63194705647399907,0.72694208191846532,0.6836358232295251,0.29600457884533726,0.33714912541775499,0.28013132478533498,8.4039143996888721E-2,0.97939230431948787,0.80159832767150507,0.54777172445468114,0.8258800020115038,0.14519053921037028,9.2127485647533855E-2,0.14828689323512936,0.62412659191068287,0.55714942299591752,0.38306464101567422,0.16676572487186375,0.45362882510728625,0.9666955858016284,0.22420525952686193,0.54521767007193989,2.7639419015234035E-2,0.1630841919111041,0.20262630473989177,0.83242346966185443,0.66475216176356333,0.75027927702424457,0.27662147806923298,0.41257704832793601,0.76942426735344205,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.51333883272590197,0.31923482797615677,6.8325136414796997E-2,0.66842224250573523,7.1189810811766951E-2,5.0221288719381967E-2,0.17268293465808759,0.4648556910602254,0.88872630032194377,0.23695131408041484,0.94810433092686242,1.1418881966607562E-2,6.3946616798221223E-2,0.69804199434481107,0.98096191434090851,0.66537464835312099,0.7739020781083954,0.32446036119778399,0.4619290248203739,0.63805551869601551,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},19]

{"sheet":"CKY 016 log","index":12,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:",16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Log Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Log Rate",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Log Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Log Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Log Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"G"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","G","",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Log UPC"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Log Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Log Rate"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Log Lag Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Log Trend"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Log Nonfarm"},{"$f":"IF(B14<>\"\",B14,\"\")","v":""}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.3630466804504171},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.1041440929875268},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0002641656503337},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.9301291384928267},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.2918496474893981},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.37070224945931518},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.0766538154439509},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5048326670434227},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0002641656503337},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.69314718055994529},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.2762954666760482},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.57826975559095872},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.3696007205264094},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5155007895555328},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5048326670434227},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0986122886681098},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.2734333832187348},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.55361426954672488},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.215975002651466},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5060088636260214},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5155007895555328},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3862943611198906},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.2640638445562722},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.49980622851638012},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.0343879299155034},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3016347619860975},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5060088636260214},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.6094379124341003},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.2629801377680616},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",6.9651756888197469E-2,0.5331455730156226,0.33125938655063553,0.35289864476118199,0.64031226796709906,0.56145253691118391,0.35573948870604488,0.35978026397545715,0.59637072931721236,0.54673086620710321,0.53377121737379951,0.6662135501115124,0.654494879933601,0.65719072715397309,0.67302147398376799,0.63572558471174812,0.57098384011411962,0.55277543914795402,0.62890465939171136,0.68412067612737837,0.68847348858204138,0.71174639651233962,0.67467422030688529,0.68234620432744786,0.67323613705098273,0.66245257443561634,0.71124862043970083,0.72388777654364733,0.71192909709649399,0.68388725036958364,0.72561312681635703]
["R-Squared",4.8513672376125638E-3,0.28424420202615652,0.10973278117790337,0.12453745347427893,0.40999980050917012,0.31522895120400429,0.12655058382483825,0.12944183834624962,0.35565804678634377,0.29891464006356933,0.28491171249670794,0.44384049435218464,0.42836354785929881,0.43189965185716783,0.45295790444328371,0.40414701905709399,0.32602254567146649,0.30556068612521342,0.39552107060460445,0.46802109950498133,0.47399574448032622,0.50658293294830059,0.45518530354670356,0.4655963425600752,0.45324689623132963,0.43884341337637578,0.50587460007737761,0.52401351302930554,0.50684303929262919,0.46770177121806955,0.52651440980821063]
["Adjusted R-Squared",-5.3686787630763164E-2,0.24214091979240102,5.7364121247191813E-2,7.3039656619824755E-2,0.37529390642147425,0.22963257010450483,1.7369406802943022E-2,2.0622068139530825E-2,0.27511530263463674,0.21127897007151547,0.19552567655879644,0.37432055614620774,0.35690899134171117,0.36088710833931381,0.38457764249869419,0.28497642286851282,0.19122705480575977,0.1666728233502561,0.27462528472552533,0.36162531940597753,0.36879489337639154,0.40789951953796072,0.3462223642560443,0.35871561107209021,0.34389627547759549,0.27851296005534026,0.36469591438519977,0.38801737389482138,0.3659410505190947,0.3156165629946609,0.34440456742675324]
["Significance F",0.77691817239034477,1.8746187965449444E-2,0.16593438382162551,0.13834344074543339,3.1448658185845961E-3,4.8346286944601316E-2,0.33876775883796645,0.32990001230995852,2.9711958105630605E-2,5.836697507457779E-2,6.8371847927473514E-2,9.1536629106276479E-3,1.1401429887017115E-2,1.0849268150939876E-2,8.019845039624043E-3,4.586224867311426E-2,0.10666317701654629,0.13040664525752627,5.066453859772764E-2,2.0740263816299211E-2,1.9151164374255427E-2,1.2171414153649323E-2,2.4532122673527151E-2,2.1416083261608293E-2,2.5152363071816633E-2,7.1348684975504062E-2,3.2660546001767446E-2,2.5840565409832095E-2,3.2263182165379822E-2,5.175004880687039E-2,5.7086252579315787E-2]
["Coefficients"]
["Intercept",-4.7995211024365714E-2,0.64138509314341852,0.4900501003906737,0.25286541504311655,5.3071236000335338,-0.41335384608905823,-0.28889321995943756,-0.16580418277809744,0.72320720917919945,0.56457632549738834,0.37863063594471241,4.4412650802189253,4.4403519525848782,5.0095078585042918,7.2874953657887032,-0.60184918782875318,-0.4164451369971332,-0.48624093678229796,0.60875665728485551,3.3646303948292342,3.9806845772627826,6.639015952099129,3.9938529665399884,6.4392533694226133,7.1028160052618006,-0.63870159124571113,2.6752584557100176,5.6087497014294607,6.4639779390279095,5.8378506983693494,4.9502721622269306]
["Coefficient 1",5.7582784732481997E-2,-0.15091224733741004,-6.9904095516393219E-2,5.5790375770161396E-2,-1.1283276015280741,0.14832117067730699,0.10889617180939347,5.7896606812061706E-2,-0.14146292980853734,-0.13313954805519268,-8.588011738665953E-2,0.15444225240250473,-5.210822494403277E-2,-3.2700515256954124E-2,-5.0515826382846088E-2,0.18782481865224313,0.13944368163755591,0.12073078910247162,-0.10911002598128026,0.16810241211678131,0.17375858576569705,0.19866799136448449,-5.9030701837018654E-2,-4.3517501555363325E-2,-4.9531531128038202E-3,0.17788360671154149,0.19206237672014517,0.20806774917430462,0.19861588565428268,-4.7997088574933462E-2,0.20880113228805514]
["Coefficient 2",null,null,null,null,null,-0.16072832439490622,-7.4773156973837462E-2,5.5802282213836228E-2,-5.6831357483690045E-2,2.1568224866807394E-2,6.7242074391480555E-2,-1.185649112091596,-0.90876475671672796,-1.0473296861022527,-1.5568762719879943,-0.15266923102300384,-0.14481805513949159,-9.1461049545071754E-2,-6.8585892421474934E-2,-6.0120655362010583E-2,-3.870743227501211E-2,-6.2385439988080778E-2,-3.6407070691139146E-2,-4.7343390117547172E-2,-4.6954888155073801E-2,-0.12183352604455761,-6.9573507135793869E-2,-5.1281833957720999E-2,-4.6991310226380352E-3,-1.3787951318487607E-2,-5.6192109840292132E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-6.4193959978296855E-2,1.8595061394203687E-2,6.8011093024176045E-2,3.6890363566754486E-2,-0.93739513967671417,-1.096941585546612,-1.7313075590480789,-0.78941734715603251,-1.3465980220132148,-1.5143984483934572,-7.4792077167281895E-2,-4.3708744374802461E-2,-5.9208579765819051E-2,-5.9004011106655131E-2,-3.7104344777805866E-2,-1.5029355833174799E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.448406531940857E-2,-0.79819257892718909,-1.491764779488435,-1.690962458466378,-1.2067081760242722,-4.8089478904383101E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.3397915610747779]
["Coefficient 6"]
["p-value for Intercept",0.97392021715095622,1.6395088610071586E-5,3.7265415509411081E-5,5.4480993397534429E-3,1.8051516782100604E-3,0.74406980685785107,0.83983056555192959,0.9069941248149902,2.1821707745249302E-5,4.8016536240243039E-3,1.5464937988629924E-3,1.7971388631455972E-2,3.2298246888032706E-2,4.1988892738850482E-3,5.4684788925460004E-3,0.62483246859720065,0.74847447855680183,0.71339699401224843,2.4968593357367181E-3,0.13740180914025205,3.9344161878607072E-2,1.0856444326530214E-2,6.1855933202224336E-2,3.1809628313083066E-2,3.8450915179729511E-2,0.60632219877810511,0.25218101008905347,5.9258185307824986E-2,5.7273822579061218E-2,0.14662643216931515,0.21334100886710503]
["p-value for Coefficient 1",0.77691817239035421,1.8746187965449551E-2,0.16593438382162562,0.13834344074543295,3.1448658185845991E-3,0.40739765660710803,0.58654270767373662,0.76786778741879302,2.5085609575541068E-2,6.3376699225863045E-2,7.6407971229581192E-2,0.33848253623507374,0.48374861749947795,0.44371814726466929,0.27886741017752126,0.28663844683123429,0.44939314029472177,0.51437566810500135,0.11833759993922242,0.30703802013992643,0.29051235004546871,0.22108597635116614,0.43580938896694443,0.56031975174351334,0.93022686893003048,0.31613534906382867,0.25065324323561894,0.21102033896173841,0.23769922912227406,0.5474040050577329,0.22609405077913064]
["p-value for Coefficient 2",null,null,null,null,null,1.6000477405168224E-2,0.15487098071529901,0.14972389401671773,0.20163364966349756,0.57089931031103403,6.5194443461095472E-2,2.64545558608623E-3,6.1782960826277808E-2,8.2658747996274731E-3,6.8898621503045501E-3,1.8428292444365047E-2,5.3892696606607692E-2,7.0064997019940484E-2,0.14238438390560207,0.42190302857216799,0.36843885037758684,0.18748389970388835,0.40367801275640236,0.32284946490781963,0.45597732777587907,8.9643303882400313E-2,0.35803918208780172,0.48575399916629747,0.9327385840133473,0.81736851910056385,0.4754421541128524]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15536052231086339,0.63113744133258165,6.8040733363650532E-2,0.33571444923383686,5.5540380581289239E-2,6.6374292659454916E-3,4.072894019255451E-3,0.11861775160517113,4.7099594670888034E-2,4.8365956335484753E-2,0.11557827751008125,0.31793960290682921,0.22022041422311223,0.35060331547825663,0.57523500115907233,0.79739747819190465]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.36793641553942125,0.11166866524784128,3.009909142725728E-2,3.144026345851892E-2,0.1898804799486371,0.46499316683293568]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1447830840609316]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":31},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":21},28,27,4,22,30,29,19,23,24,5,12,10,3,17,25,26,20,9,6,1,13,11,15,18,8,2,7,16,14,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","YES","YES","YES","YES","YES","YES","","","","","YES","YES","YES","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},"","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",9.9327700154519707E-2,0.54702863366264409,0.3814167234102952,0.47472372591069262,0.67837445741823321,0.59549206811080946,0.3901717119963683,0.5262662886213797,0.59706382656744095,0.6018691623411645,0.51556572972659165,0.73529577792929157,0.68919400079854221,0.68242119244841148,0.68313047346745948,0.63239809779363299,0.66441349959700424,0.55135745033794903,0.62365022474046294,0.74987649577382565,0.75300609914106476,0.73739600635637481,0.6904586309286338,0.69225149325276403,0.68891552489492358,0.67379167139783569,0.76066284787400418,0.75070444991839214,0.75734851280101112,0.69461068024937278,0.7631567550637276]
["R-Squared",9.8659920179861756E-3,0.29924032604681933,0.14547871689704564,0.2253626159425304,0.46019190447748237,0.35461080318288896,0.15223396484217697,0.27695620653932129,0.35648521299535524,0.36224648857725505,0.26580802166851297,0.54065988104064211,0.47498837073670097,0.46569868390271191,0.46666724377987528,0.39992735409300534,0.44144529844673835,0.30399503804316391,0.38893960281882989,0.56231475891403238,0.56701818534364312,0.54375287019033069,0.47673312102384341,0.47921212991068157,0.47460460044124803,0.45399521644508906,0.57860796813579041,0.56355717112727566,0.57357676984190331,0.48248399711649637,0.58240823279939835]
["Adjusted R-Squared",-5.201738348088969E-2,0.25544284642474552,9.2071136703110984E-2,0.17694777943893855,0.42645389850732501,0.26855891027394085,3.9198493487800572E-2,0.18055036741123079,0.27068324139473593,0.27721268705422236,0.16791575789098137,0.47941453184606109,0.40498682016826115,0.39445850842307351,0.39555620961719201,0.27134035854150651,0.32175500525675371,0.15485111762384188,0.25799808913715061,0.46852506439561076,0.47423636791728097,0.44598562808825865,0.36460450410038131,0.36761472917725613,0.36201987196437252,0.28599374458203958,0.44894888140834127,0.42926706993566816,0.44236962210095049,0.32324830392157217,0.40841166313248101]
["Significance F",0.69496200336986114,1.8802870580063365E-2,0.11834357498158095,4.6514981948341388E-2,1.9702155438675777E-3,3.7468187595304431E-2,0.28978112742874423,8.7848534096785211E-2,3.6659706270525727E-2,3.4268606025579143E-2,9.8530857791591736E-2,2.9242051593702098E-3,7.9664883450009799E-3,9.0865041563102135E-3,8.963692196913807E-3,6.0531829867878688E-2,3.8042025534625046E-2,0.15476926677396308,6.8018760411072868E-2,7.5890306213975403E-3,7.0598389818465161E-3,1.0014198789347067E-2,2.481751242875576E-2,2.4054616413926089E-2,2.5488458541031964E-2,7.7353598364843429E-2,1.7304332806454638E-2,2.1291418439785013E-2,1.8563758129449229E-2,5.7161083597845358E-2,4.0099732624939287E-2]
["Coefficients"]
["Intercept",-0.25437269935846379,0.64491081890777435,0.57133651669549612,0.20922847860474286,5.7091400145862208,-0.83823074621282223,5.5544016513885824E-2,-1.2768378295160769,0.74384029751039349,0.48515994335697055,0.35911005278906516,4.4715046134274399,4.919192474739158,6.1511495278803832,6.5279024947148461,-0.58947297821969213,-1.3446372209063455,-0.96426382154725077,0.59480125706134346,3.455463232514465,5.2689315497423737,5.0611277112852049,5.2576482312685195,5.6424579466119713,7.2217815904744684,-1.1273307758861315,4.3507471265235385,3.8675268803121199,6.1980210797505233,6.2583953904005085,5.1728994639509214]
["Coefficient 1",8.5658834532231887E-2,-0.15516118735013876,-0.11181072743018207,7.7492500834627706E-2,-1.2217690823440555,0.20884661912235442,7.095214866465914E-2,0.20250425696485663,-0.13559836003517339,-0.11822407225073862,-6.492058993931743E-2,0.25317802645017151,-4.6699581964438228E-2,2.8490964444129019E-2,-2.0777007831693325E-2,0.18630060560186673,0.25336725270328109,0.17686323421575903,-0.11274412002555201,0.26477254490184016,0.29654240302862667,0.24877356382566562,-4.2014270285669279E-2,-4.3379016863882874E-2,3.470492562517119E-2,0.23387973222658656,0.2973639626915634,0.26155803599037963,0.29334951316092472,-3.6158791539792338E-2,0.29479730718235131]
["Coefficient 2",null,null,null,null,null,-0.17139906116726586,-0.11072176907052313,8.7213201032047841E-2,-7.2993734319038509E-2,4.6160126662302924E-2,6.2354609000390922E-2,-1.3579859894155013,-1.0219410599638632,-1.3348068171834759,-1.3993793745026177,-0.15211690582453452,-0.13087394638169567,-5.3887152755294584E-2,-5.3030641687845562E-2,-5.6714954654168634E-2,6.5064313917611138E-2,-1.4415974044432763E-2,1.6707547073928346E-2,-1.6928312469900866E-2,-2.4722131317159966E-2,-0.12607400845770589,-4.3059992652203942E-2,-5.4783133205575013E-2,7.0007841417838057E-2,2.3435384673828219E-2,-3.8286266556382197E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-6.5405759773112637E-2,5.4969838091208936E-2,7.3417204690417751E-2,3.5247005771686921E-2,-1.1215402550705944,-1.6394595300672783,-1.4788498591846075,-1.1082766552440735,-1.1808598771684158,-1.5707954800802761,-3.703452239229757E-2,5.3088935984921572E-2,-9.2285833354635079E-3,-2.1234410267073098E-2,-2.0232954083780733E-2,5.8249468053206854E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6670950798126359E-2,-1.408135130497852,-1.2069667182668262,-1.8388754356101453,-1.3329844692271502,-1.6463890027305608E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.5883954159236215]
["Coefficient 6"]
["p-value for Intercept",0.8720110666709725,2.4048218440559299E-5,3.8887558081132255E-4,1.6156381481745981E-2,1.1569865743123631E-3,0.53250752329830897,0.97090559315248703,0.38875863251582432,7.8004924867152665E-5,1.2154253464427849E-2,6.7886640599466086E-2,1.2476346293591596E-2,2.1102743526159647E-2,4.8576551737356463E-3,1.6779407455383994E-2,0.66476072418912224,0.32178445558062752,0.53635734257518963,1.8077056104491888E-2,0.10703461303088792,1.1171682743467779E-2,6.3468582614831154E-2,5.5706538278459429E-2,7.3173866939418977E-2,2.6548521520877763E-2,0.43541977275238308,9.3222945717846298E-2,0.21765132764824854,4.4510757113182677E-2,0.11463253083449171,0.16727533080959139]
["p-value for Coefficient 1",0.69496200336986469,1.8802870580063399E-2,0.1183435749815815,4.6514981948341375E-2,1.9702155438675812E-3,0.27442264388947463,0.73435187176675043,0.31726066481190618,4.2431106167512098E-2,9.2941793411714907E-2,0.37771194647731787,0.12583886859710469,0.52540340511059513,0.69971166394868212,0.67562011268776856,0.3311434629070521,0.18067719820210926,0.39558771803367077,0.11520311766501162,0.11685473129423685,9.1810236107682186E-2,0.14634403351229464,0.59543698328587769,0.57065952762280592,0.65265245863948329,0.23526422380441403,9.9677034514653234E-2,0.13697441385785328,0.10599962481859976,0.66371392441871813,0.11593488876900052]
["p-value for Coefficient 2",null,null,null,null,null,1.2652362891665228E-2,0.13333392978187666,3.2628319054221692E-2,0.26610327449021309,0.24228160026553303,0.13774784463295051,8.3235743497181392E-4,4.0597445826666509E-2,9.0036440394488625E-3,1.989477202101855E-2,3.0638223529255534E-2,6.1750646888691633E-2,0.47300912832439301,0.44722412829877012,0.41923097559106226,0.3715494334442907,0.76256296950451929,0.8320593576905374,0.74114244895957659,0.63369299181270722,8.1287177128079563E-2,0.56014533662750909,0.45618478526852668,0.35771714967683499,0.77887035285974804,0.62354455553969768]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.32127958563514031,0.16226776179936855,0.10249514993504447,0.40305155597160647,2.1913897021805333E-2,2.5622273943933134E-3,1.2568142905682202E-2,9.4487614984138893E-2,9.7938473315504454E-2,3.3401229873139739E-2,0.59389130282075953,0.49085879685492284,0.85042373690928896,0.66212380291212014,0.71002215144533354,0.47586738965273989]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27703081372866856,3.536862791398581E-2,7.8839105986046862E-2,1.3224188186975379E-2,0.14926524651936726,0.74674908369895121]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.8808636059241571E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":31},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":24},29,26,8,22,30,25,21,19,27,1,10,12,11,20,17,28,23,3,2,5,14,13,15,18,4,7,6,16,9,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","YES","YES","YES","YES","YES","YES","","","","","YES","YES","YES","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",9.4854534895669113E-2,0.54786179824358527,0.38613936757127726,0.59908541318262387,0.70268606186392624,0.60569542669421284,0.39197401545826382,0.62309626298521215,0.59661700273027263,0.62931214941420111,0.61739080242023348,0.7461419514031673,0.7048695458022145,0.70798176871696583,0.70559646898451345,0.63656487769336534,0.67039811540676475,0.63587785682959863,0.64618048667630246,0.75330714481759553,0.76377685730868439,0.74749195466856899,0.70855243701118953,0.70680375636110726,0.70955539826442449,0.68003136014645593,0.7659725934933318,0.75353871480643653,0.76380292319842602,0.70983735186375774,0.76599308241942166]
["R-Squared",8.9973827902737093E-3,0.30015254997469493,0.14910361118834597,0.3589033322881951,0.4937677015378335,0.3668669499182845,0.15364362879447527,0.38824895294613665,0.35595184794685419,0.39603378140032175,0.38117140291309975,0.55672781164372653,0.49684107659942017,0.50123818483560323,0.49786637704341341,0.40521484351276915,0.44943363314094192,0.40434064880620352,0.41754922136122308,0.56747165443323788,0.58335508776033052,0.55874422229423792,0.50204655599449566,0.49957155000617154,0.503468863206186,0.46244265078263885,0.58671401398290091,0.56782059471213608,0.58339490548646067,0.50386906610095217,0.58674540231440686]
["Adjusted R-Squared",-5.7069458357041379E-2,0.25349605330634123,9.2377185267569037E-2,0.31616355444074146,0.46001888164035576,0.2764193713351823,3.2735575765114593E-2,0.30085594622415618,0.26394496908211906,0.30975289302893916,0.29276731761497116,0.49340321330711606,0.42496123039933736,0.42998649695497509,0.42613300233532964,0.26795673047725432,0.32237985617346698,0.266880798530712,0.28313750321381304,0.46765742084090817,0.48720626185886834,0.45691596590060052,0.38713422276245618,0.38408806154605729,0.38888475471530587,0.28325686771018516,0.44895201864386786,0.4237607929495148,0.44452654064861424,0.33849208813460291,0.39890240336640997]
["Significance F",0.71725955868490598,2.2804988680548737E-2,0.12578944608223491,1.104320946090092E-2,1.6563726284431503E-3,4.0781659342623136E-2,0.31108056198453232,3.2064394963400911E-2,4.5965116927655689E-2,2.9314908068034586E-2,3.4753025952270637E-2,3.3627407482280051E-3,8.1646252247384865E-3,7.6780754894049293E-3,8.0488738266126202E-3,7.2063348545979219E-2,4.533500516877776E-2,7.2696661885041425E-2,6.3588724978102334E-2,1.033949571232856E-2,8.196923424947029E-3,1.1701106824035395E-2,2.4619900481363168E-2,2.5377699071891462E-2,2.4192862931731569E-2,9.108066438889556E-2,2.2525259587474842E-2,2.871573412405623E-2,2.3528575000655305E-2,5.9999967376498341E-2,5.3652284961869842E-2]
["Coefficients"]
["Intercept",-0.24620555025282265,0.64868210083861599,0.57266109773334706,0.16488963559345921,6.032465089907026,-1.0457737041157515,0.13478227310933502,-0.9549230801328451,0.74411982844680136,0.36003000925422518,0.27620043064982785,4.8203937775352177,5.6030090810591897,6.5580191563057459,5.3142046007879058,-0.74788549329946363,-1.1425743674341202,-0.74415503836813157,0.4674823247899722,3.9090664943961717,5.6241218006121523,4.3318038826453931,6.2639703682567625,5.0991142421558413,5.9560733547282494,-0.94826954382619522,5.0022221682420609,3.7426961053822834,5.5458357685826778,5.7937206852170586,5.060718383243735]
["Coefficient 1",8.4508508259448126E-2,-0.15657892926734215,-0.11364967366670285,0.10152756137184218,-1.2970341939839258,0.23967251958763863,6.0184853322237025E-2,0.15383439115316458,-0.13592842411457973,-7.4930110102307712E-2,-4.8353918082568101E-2,0.22884349190801737,-2.3016955934938511E-2,3.3239739890070764E-2,1.7987679260929163E-2,0.20888803114982762,0.21531908309928002,0.13800387515267304,-7.4173336882007793E-2,0.24664134189707002,0.27222891038128821,0.22569250172857566,-1.2509591815171117E-2,-1.7659494997526819E-2,2.9416320711441117E-2,0.19957927310844933,0.27787288959227752,0.24442352405651874,0.27136264553220379,-8.9578991448705288E-3,0.27877186995644587]
["Coefficient 2",null,null,null,null,null,-0.17807001566648645,-0.11222608082959126,0.10519578866479656,-7.2704375713565972E-2,7.1398811146474062E-2,8.9881209444807791E-2,-1.3984180166464752,-1.1892068566128045,-1.4312107026425056,-1.1407695083496696,-0.1579463353742768,-9.9802937842428163E-2,-4.1499687654777115E-2,-4.7533928998113685E-2,-4.3790872230445234E-2,6.5367033410840061E-2,1.2653903729356259E-2,2.9404328231477022E-2,1.5122594210335747E-2,1.3560838172915661E-2,-9.7389862615423012E-2,-2.5633500596238902E-2,-4.1673255945840662E-2,6.474866993019826E-2,2.6976071619634816E-2,-2.6148599139670169E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-6.1131019366151847E-2,6.6532010149452869E-2,9.4822838774486495E-2,6.0254250837157242E-2,-1.2011562168893022,-1.6815014077557828,-1.2870935605447715,-1.357124989285081,-1.0829301268527187,-1.2979696662822828,-3.7364777284580077E-2,5.8173940270799439E-2,5.4501454565080857E-3,1.8306032498723315E-3,1.2474735604718212E-2,5.8590155418616272E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8127419618818059E-2,-1.5348809498351168,-1.1627468974369022,-1.6627184928314167,-1.2555896095802945,-1.6600694297706979E-3]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.5489678014820327]
["Coefficient 6"]
["p-value for Intercept",0.88382831181818822,4.8542307331052782E-5,5.7837443660935565E-4,4.1972520069898024E-2,1.0039908064066406E-3,0.46734547652554792,0.93420856827457399,0.49674117618511537,1.3947169181111993E-4,0.12895960935212022,0.13478977959937452,1.2081702510518358E-2,1.9303625321635771E-2,3.9866483050926983E-3,6.1725936980320674E-2,0.61344974105197037,0.41478350444475254,0.61540061736977592,0.11321548901369631,0.11984864759189665,1.1062870848190829E-2,0.12600998677159878,4.532787141895709E-2,0.10191148763087851,8.3582023095299482E-2,0.52285160458691471,9.9396453700589305E-2,0.23165756837733983,9.3302398760285538E-2,0.14292359283516565,0.18257033419803745]
["p-value for Coefficient 1",0.71725955868490687,2.2804988680548775E-2,0.12578944608223522,1.1043209460900935E-2,1.6563726284431564E-3,0.24461559602941205,0.78805470449636461,0.4262336097919357,5.2311848038967317E-2,0.36926527044294899,0.48949814966158356,0.18032834901586986,0.77424830756658469,0.65403494091951275,0.74034402270865041,0.31834803991783117,0.28179495068388166,0.48958734183834607,0.38393890485415205,0.16884316318007148,0.13345779942274619,0.20344060188292726,0.88672414285739254,0.83656583400818874,0.70791551883690396,0.33654682629133414,0.14287894092133832,0.193778592997078,0.15508454199661709,0.92325026046725467,0.16555954999370517]
["p-value for Coefficient 2",null,null,null,null,null,1.3820376594649976E-2,0.1442077225455777,1.0628626802056139E-2,0.28932624953659536,0.15819379877032308,3.7969594238858685E-2,9.6408722580152123E-4,3.4657481975124728E-2,7.1778329972852824E-3,6.9154679689497178E-2,3.5563268276293844E-2,0.2508192001196527,0.56360481002406271,0.50051894103859329,0.57954472874419116,0.3786292917911418,0.81124101899117163,0.71832664092854914,0.794162768788366,0.81280858924631971,0.27698308519522497,0.76017611479207736,0.62474263449670953,0.41590835877926047,0.75269395287130547,0.77078374012124584]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.37659459500970149,0.18601928367411721,3.5949289186390704E-2,0.26202401843392975,2.8914094752766392E-2,2.8727019743594157E-3,4.3100939383760757E-2,7.2692753732812448E-2,0.12496103010669529,9.6861005596755381E-2,0.59981751762640223,0.4691738102204106,0.92321475661490837,0.97354064313676725,0.83722480002130084,0.4926325271601778]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28044851878076188,4.0516477502958108E-2,9.4896970943016024E-2,4.2360021019115145E-2,0.17407921077898211,0.97745818714466526]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.6215464874054579E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":31},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":28},29,18,4,24,30,20,27,19,21,1,10,8,9,25,17,26,23,3,2,5,14,15,13,22,6,11,7,16,12,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","YES","YES","YES","YES","YES","YES","","","","","YES","YES","YES","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.10886931327067578,0.55172564576261351,0.40007442277359245,0.70726772763653944,0.70748804085216244,0.60571391141033293,0.41036938790991867,0.7135442483697334,0.59524955279279634,0.71492778146891656,0.71171618529259684,0.74701672416908838,0.71093929133268385,0.71968678389733842,0.73719065487948654,0.63489681988094304,0.72831437686594702,0.71839484944100485,0.71772765918549453,0.75525319602914087,0.77216597385042707,0.75949414483963174,0.72038825780533722,0.73783391217557182,0.75606038881920479,0.73086476321178284,0.77451634309657535,0.76348334708520471,0.78773192940871384,0.75659420960499368,0.78785837530102054]
["R-Squared",1.1852527372028543E-2,0.30440118819217293,0.16005954375762318,0.50022763855615415,0.50053932794883105,0.36688934247600463,0.16840303453356131,0.50914539438152773,0.354322030100024,0.51112173271606687,0.50653992840744611,0.55803398618831579,0.50543467596061875,0.51794906691649423,0.54345006164164622,0.40309397189493462,0.53044183154963276,0.51609115970336394,0.51513299275988933,0.57040739011223196,0.59624029117237842,0.57683135604568359,0.51895924198380894,0.54439888195630948,0.57162731154144708,0.53416330210461538,0.59987556572369205,0.58290682127642712,0.62052159260997486,0.57243479800780506,0.62072081953196367]
["Adjusted R-Squared",-5.8729434958540848E-2,0.2547155587773281,0.10006379688316769,0.46452961273873655,0.46486356565946185,0.26948770285692841,4.0465039846416889E-2,0.43362930120945509,0.25498695780772002,0.43590969159546178,0.43062299431628398,0.4900392148326721,0.42934770303148323,0.44378738490364716,0.47321160958651487,0.25386746486866829,0.41305228943704098,0.39511394962920493,0.39391624094986161,0.46300923764028995,0.495300363965473,0.47103919505710445,0.39869905247976117,0.43049860244538679,0.46453413942680893,0.36476813923356649,0.45437577144139818,0.43123657446785513,0.48252944446814749,0.41695654273791599,0.43108122929794546]
["Significance F",0.68816329353011829,2.6715977175811246E-2,0.12467376787406385,2.181843873151337E-3,2.1717950106993171E-3,5.1240995443435335E-2,0.30160172655020689,9.7992684835424004E-3,5.8224235835307246E-2,9.5456334704245062E-3,1.0142338784475582E-2,4.9548177347585078E-3,1.0290910691895078E-2,8.7117224570380115E-3,6.1189073187651192E-3,9.2450573798918828E-2,2.4270641950802425E-2,2.8771221746081595E-2,2.9094054026626005E-2,1.4638998524488037E-2,1.0267198392252154E-2,1.3432364986092326E-2,2.7822045583608238E-2,2.0455195532100304E-2,1.4403350323082247E-2,5.8958961174378745E-2,2.7891523035591483E-2,3.4288616291326832E-2,2.1391926236881256E-2,3.8760793724068383E-2,5.2192785111331207E-2]
["Coefficients"]
["Intercept",-0.34639129609689168,0.657082539244499,0.58605794819242196,0.12808400892427407,6.1927425260307665,-0.99828877595489385,-1.5227806501146829E-2,-0.49014734202394472,0.74426316868352227,0.23394159954112739,4.7756752813171821E-2,4.9560242466620306,5.6637646446347247,7.153357710816997,3.4062832552691655,-0.74496176213418153,-0.68376440037730968,-0.59658442393353828,0.15846951167735313,4.0068490619895405,6.1720277355785402,3.2486338171170157,6.8285078703948576,3.2499782910531354,4.2727694856774585,-0.74968998369092121,5.5312058568626217,2.8236794723235077,4.3130936833750511,4.4797305521548845,4.208863036713927]
["Coefficient 1",9.8729831270500487E-2,-0.16274807255424023,-0.11884231632172346,0.12460324304090961,-1.3344236375365577,0.23365512367188201,8.2915969118655772E-2,8.5656716818830608E-2,-0.13851973127699499,-4.1504412121339748E-2,3.1089020396978063E-2,0.22103996708794155,-2.9317208359746896E-2,5.4799164053666111E-2,6.7551818881444611E-2,0.20848205787649493,0.13433151704490334,8.8719583557849285E-2,-3.7357775437472963E-2,0.23826923112146689,0.26576345301041665,0.17794675932675294,-1.3963146815168264E-2,-1.3151147557712987E-2,7.0655343179668748E-2,0.13333915104866181,0.27156524811753741,0.19713226134300121,0.21988315015265886,1.2913442822668701E-2,0.22261673319634731]
["Coefficient 2",null,null,null,null,null,-0.18116025598203792,-0.11764647924732155,0.12426314562709041,-7.0712429349271189E-2,0.10798000578118173,0.13660546727608613,-1.4169588801359023,-1.2012875403026939,-1.577598914744569,-0.72583474131490688,-0.15833783573522681,-6.1828938862133843E-2,3.2638470751618229E-2,2.5116681058189406E-2,-4.7262949746785014E-2,8.3642495109669132E-2,4.7237190383993904E-2,5.0639991808460828E-2,6.5588519503403483E-2,7.6572201636392154E-2,-5.7684182648363093E-2,-2.6623858445467264E-2,-3.4324601264814611E-2,8.9828123527134623E-2,7.5016334273314611E-2,-6.534804600853962E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-6.0819670375055611E-2,9.9306320898387063E-2,0.13685138949757256,0.11933734920994234,-1.2087604210733656,-1.8048280681996349,-0.97529805759435761,-1.4957324664434242,-0.6838001826243294,-0.95810639448905899,2.4195836980083974E-2,7.6341773497822354E-2,3.9922721836681101E-2,5.391780008532835E-2,7.9056771035105361E-2,8.7859614184999532E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11031135034898926,-1.6536919628566118,-0.89248364895768595,-1.3293886813787263,-1.013717463303746,5.2378852962017712E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.3058626599486287]
["Coefficient 6"]
["p-value for Intercept",0.84516423836742893,8.8602395907845153E-5,8.2002095094557584E-4,8.3336366470009748E-2,1.3657789839278919E-3,0.50792635137953113,0.99286740724766653,0.70667451708453222,2.4488637350787446E-4,0.28310384657866855,0.82308538476082238,1.6037627214202356E-2,2.2115343478745754E-2,4.9330216454529698E-3,0.26989891241101172,0.6309682139111753,0.61474845217631935,0.66442537312845373,0.6324648454258871,0.12745080498296169,1.2930701449175221E-2,0.29492799535654057,4.2267696022652325E-2,0.33395304436220896,0.19800604304672992,0.60155791100341882,9.1535349933870136E-2,0.40404843718513783,0.18931960604155001,0.23592706267252508,0.26163725034973601]
["p-value for Coefficient 1",0.68816329353011385,2.6715977175811204E-2,0.12467376787406421,2.1818438731513313E-3,2.1717950106993232E-3,0.27778310015765456,0.72378777007969286,0.63506675568365234,6.9560237291496504E-2,0.59951381100007162,0.69006223174883141,0.21603170925259146,0.72556549292069428,0.50524878514125982,0.28903412865030931,0.34162336275472482,0.49566795820881682,0.6352566143314361,0.652929266058902,0.20280903724563726,0.15307226002884397,0.34978825824685444,0.87651066116655063,0.87701901141338401,0.39176401921484938,0.51646061656924491,0.16394675712070364,0.33522595903422392,0.25890520273058343,0.88800232693241576,0.28552823211364647]
["p-value for Coefficient 2",null,null,null,null,null,1.819293251502262E-2,0.14173652114244176,3.0568570911203531E-3,0.33437621847770771,3.5584365193980089E-2,9.829086139416663E-3,1.4890112735382239E-3,3.8747721709081029E-2,8.3384859693277358E-3,0.28736531445905045,5.0601689556514326E-2,0.47485619915513599,0.6854511481079022,0.75811314457033152,0.56749567439740067,0.30757316180842098,0.4793401414946028,0.57209163144145525,0.33102708250031809,0.24362371943867164,0.52700886140969749,0.7578205432087064,0.69661057655240688,0.2843878991651333,0.41382527809101088,0.94365218343749713]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.41028838355215969,6.3491593831703039E-2,1.2456792185543691E-2,6.9262925452775168E-2,3.4490658628591464E-2,3.8815673690844286E-3,0.19113372119169184,6.5521835403848941E-2,0.36762655594522498,0.20183900453768971,0.7724161242958163,0.38736427991340239,0.57741844759414551,0.41935303047731776,0.26559703154086867,0.34158608523539169]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10627945864771567,4.0158198407263555E-2,0.26430780747439364,0.10974664786845098,0.25010661159120623,0.47552996716928519]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16180425894901437]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":31},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":27},29,8,6,25,30,13,26,12,16,2,18,11,4,28,20,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":22},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":23},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":9},1,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":5},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":21},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":17},7,24,10,14,3,19,15]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","YES","YES","YES","YES","YES","","","","","","YES","YES","","","","","","","","","","","","","",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",9.8945660640520072E-2,0.53645522966652237,0.37304883894809565,0.79065610084543103,0.69556888877926948,0.5903185372167763,0.38333669986142244,0.79646221033349396,0.57798568530189043,0.79317993631418093,0.81005248977725952,0.73781407212763017,0.6991944707991532,0.70840843040625312,0.79066170681667858,0.61917584140212323,0.79697096582643712,0.81646687817275732,0.81913000412051673,0.746515006841593,0.7636280523760971,0.79765554210369705,0.70913663514452929,0.79321399543016602,0.81185614562297481,0.82126125902112646,0.76614690126384699,0.7981501282143274,0.82470484819472023,0.82426453047909298,0.83109509887539801]
["R-Squared",9.7902437595889635E-3,0.2877842134365613,0.13916543624052222,0.62513706980410044,0.48381607903762769,0.34847597538175451,0.14694702546064625,0.6343520524893147,0.3340674524138959,0.62913441137136805,0.65618503619433721,0.54436960502955578,0.48887290799610794,0.50184250427065114,0.62514593462626333,0.38337872257602729,0.63516272037032406,0.66661816315316813,0.67097396365047779,0.55728465543970362,0.58312780237571127,0.6362543638487429,0.50287476730410519,0.62918844254628747,0.65911040118579289,0.67447005556896578,0.58698107431619495,0.63704362716854734,0.68013808663587649,0.67941201620591962,0.69071906337470756]
["Adjusted R-Squared",-6.6379737489673421E-2,0.23299838370091219,7.2947392874408531E-2,0.59630145978903115,0.4441096235789837,0.23988863794538026,4.7715297040873033E-3,0.57341072790420045,0.22307869448287856,0.56732347993326282,0.59888254222672677,0.46843120586781506,0.40368505932879262,0.41881625498242636,0.56267025706397389,0.21520928327858016,0.53566164410768513,0.57569584401312313,0.58123959010060811,0.43654410692325918,0.46943538484181441,0.53705100853476362,0.36729515838704302,0.528058017786184,0.56614051060009996,0.54425807779655211,0.421773504042673,0.49186107803596624,0.55219332129022702,0.55117682268828749,0.51889632080510062]
["Significance F",0.7257143819739662,3.9242595359223038E-2,0.17083654116237315,4.4951876608263184E-4,3.9846597693185704E-3,7.6486116103439958E-2,0.38535057379845683,2.3898951046763335E-3,8.7213044982751023E-2,2.6019517020376653E-3,1.6517664739954302E-3,8.9469730298375478E-3,1.7830905838931776E-2,1.5282697500585437E-2,2.7744273136457373E-3,0.13615769466959532,9.1557004620685372E-3,5.6831163124763549E-3,5.3001880205910826E-3,2.5227855631182731E-2,1.843955380373722E-2,9.0120975624253478E-3,4.5914168516272454E-2,9.9743157463012561E-3,6.394977387602775E-3,1.5983418364039725E-2,4.7291605294326522E-2,2.6362720764010576E-2,1.4734434522094442E-2,1.4890133818563833E-2,3.4040769472982568E-2]
["Coefficients"]
["Intercept",-0.2660868384316003,0.65204848288269113,0.57735372405087337,0.10699605608999602,6.2034650766209989,-0.96160985154667733,5.7695678324864164E-3,-0.51311606573457258,0.73900145870171352,3.5760126919873014E-2,-6.8604050701387254E-2,5.0093559109113022,5.6740270315994925,7.1420130023709243,5.2268242030820623E-2,-0.73707523977950928,-0.47117778508625657,-0.73234383767646971,-0.25028508548834416,4.0582220663892414,6.1959617421426882,0.24152258702744056,6.820120376435157,0.17131900763752583,0.95916995360993362,-0.6303569001398025,5.549157141806365,0.27867591157440741,1.3699134975197895,1.5280808616558037,1.7073629786484208]
["Coefficient 1",8.8451170068248042E-2,-0.15832660534806067,-0.11248947657561296,0.14312842573971304,-1.3369200154369389,0.22801444150018005,7.8890010841894273E-2,8.5813796835677844E-2,-0.13727200635105147,2.742712010773898E-2,6.9344198369660257E-2,0.22470574288124173,-2.9309691880904914E-2,5.5090049150180773E-2,0.14413469910711055,0.20703504180543272,7.5200319750687111E-2,9.1364271143142939E-2,5.5295588506756838E-2,0.2422186714221124,0.26768133258929722,0.10487501125320506,-1.388861919260756E-2,2.7950016086191427E-2,7.6256021225316328E-2,5.751066240455352E-2,0.27376712438030509,9.4295369037058416E-2,0.14724193865738361,6.7492909570535206E-2,0.11347427865154384]
["Coefficient 2",null,null,null,null,null,-0.17783183870567118,-0.11172127457851297,0.14306355294880604,-6.8345743747542181E-2,0.15545779711746574,0.16987877502739579,-1.4355191624409076,-1.2036793440629356,-1.5750613526418518,1.2120306722126764E-2,-0.1576193615024083,1.3382219229988274E-2,7.0733663747043804E-2,8.4375164633239325E-2,-4.7502667264119294E-2,8.3055380007298368E-2,0.12664106930210428,5.0921709012371752E-2,0.15317538037590306,0.15332572125040683,4.3812407276312887E-2,-2.6979484086320726E-2,1.320486769520075E-2,8.8451167709399509E-2,9.9919852119852964E-2,5.120858483950344E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5.9786439452608101E-2,0.1490873137824815,0.17034570903106058,0.20053429202641887,-1.2272585003136471,-1.8134054108684805,-0.19763107616429373,-1.4939054977723443,-3.0322349296820497E-2,-0.2314924422819738,8.2128319055305071E-2,7.5593924511989152E-2,0.13267703372629272,0.13023495732261123,0.17800906859148893,0.10360874915878354]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19446200942165387,-1.661174049404136,-0.19652350905354299,-0.56493768626901697,-0.40957987708726806,0.15425834928616189]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.62358664003573017]
["Coefficient 6"]
["p-value for Intercept",0.88369592103755457,1.7620095262320748E-4,1.5771643704680369E-3,0.10658347621247116,2.6015796245678633E-3,0.54180716712816746,0.9974000663233199,0.65770414747423045,5.4630782139771254E-4,0.86644157596353111,0.70907936119780879,2.1021350757202663E-2,3.0476273356629453E-2,7.4726988880800017E-3,0.98743038980273135,0.65033245504637471,0.7040560926451026,0.53595892051094496,0.44632288112854346,0.142360951443956,1.7592120710027973E-2,0.94397126859048064,5.3210171782828504E-2,0.96063516707608432,0.77997813140861161,0.61256534039378363,0.10763469744247289,0.93860306881164512,0.69893666371834118,0.67008591073168833,0.64826087666717958]
["p-value for Coefficient 1",0.72571438197396865,3.9242595359223066E-2,0.17083654116237337,4.4951876608263265E-4,3.9846597693185852E-3,0.31120378178843283,0.74646010693536402,0.5924567349756229,8.5468318366453952E-2,0.72536585057934122,0.31840193822665097,0.23062857936597153,0.73638823199735493,0.52236259072056301,5.4842888742000995E-2,0.36842875221242966,0.67809166254253717,0.56923555946898807,0.49657352247216535,0.21893830469083086,0.17103367932916214,0.57386725994723975,0.88260696272737493,0.73565477619788433,0.31760843267979394,0.74988518826167949,0.1840445915527498,0.65174520067251429,0.43635127982424993,0.44464057740600926,0.58027856997087635]
["p-value for Coefficient 2",null,null,null,null,null,2.8038284474506948E-2,0.19006285061010939,6.9286146949256995E-4,0.37909670678409224,6.07185417980813E-3,1.131361335986189E-3,2.7596866580022468E-3,5.0540941731824537E-2,1.2015218264204194E-2,0.98683639268444479,6.4561223349595021E-2,0.87859792190466068,0.3243152253575502,0.26186097549154902,0.58244297116803079,0.33360464616435925,0.12371442105459421,0.58893395330545029,6.6081414503601693E-2,4.5670609835732075E-2,0.6339377584015099,0.76629222601101687,0.88569721038579585,0.26862834111358941,0.23918608498332905,0.59249015534063054]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.44674377619606787,1.3447223181129311E-2,1.6416717610048574E-3,6.4078987253501397E-3,4.3707671502854775E-2,6.0075660775153611E-3,0.81485802074143021,7.9424480378238085E-2,0.96878246758535513,0.7643982082770705,0.29758154420052685,0.41630343248989565,0.16904938045368001,0.1122093551326582,4.0874898912613734E-2,0.24290207219730164]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3565995924122312E-2,5.0671081898720077E-2,0.82450978678867137,0.53025440334863583,0.61906850919433953,0.11631539441708925]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.50901408295095973]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":31},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":26},29,2,19,25,30,5,27,6,1,18,23,22,8,28,13,4,3,20,17,12,24,14,7,11,21,16,9,10,15,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","YES","YES","YES","YES","","","","","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",1.6673240595709415E-2,0.38994855133802636,0.34054289364039581,0.64876617009092719,0.65572377810763272,0.425177091269065,0.34089422924024199,0.6525965765160282,0.46002869069285496,0.6501663797849252,0.67090071096926263,0.6860488605578291,0.6576476921231339,0.66873611177373349,0.66836328775381515,0.48166195397271255,0.65277316289529097,0.67640607793876095,0.68007625336370758,0.68604973982512674,0.7117731225055377,0.68812789837365118,0.67515698504744981,0.67263053402503259,0.69347960793615904,0.68156064890913326,0.71329518859567209,0.68834128302403441,0.71968904840153436,0.71142121250715873,0.7265380981506725]
["R-Squared",2.7799695196241241E-4,0.15205987269062538,0.11596946240897392,0.4208975434544498,0.42997367317574792,0.18077555894002281,0.11620887552929864,0.42588229168044023,0.21162639626058241,0.4227163214026356,0.4501077639790621,0.47066303907269558,0.43250048695488436,0.4472079871902514,0.44670948441708908,0.23199823790481144,0.42611280219632214,0.45752518227249717,0.46250371038921778,0.47066424551412411,0.50662097792128313,0.47352000452013798,0.45583695445836242,0.45243183530280051,0.48091396662328889,0.46452491814143876,0.50879002607373536,0.4738137219151739,0.51795232638910604,0.50612014160515595,0.52785760806439619]
["Adjusted R-Squared",-8.3032169968707395E-2,8.1398195414844166E-2,4.2300250943055083E-2,0.37263900540898726,0.38247147927372693,3.1825660565481501E-2,-4.4480419829010701E-2,0.32149725380415661,6.8285741035233757E-2,0.3177556525667512,0.35012735742980072,0.37441995526773114,0.3293187573103179,0.34670034849756987,0.34611120885655977,1.5977092762548661E-3,0.25394664285521873,0.29478273695424634,0.30125482350598309,0.3118635191683613,0.35860727129766812,0.31557600587617934,0.29258804079587114,0.2881613858936406,0.32518815661027556,0.22653599287096712,0.29047448210650662,0.2399531538774734,0.30370891589537535,0.28661798231855862,0.23276861310464381]
["Significance F",0.95488592200674838,0.16810244097257729,0.23348621224655017,1.2070969494127804E-2,1.0891280434921925E-2,0.33397653457059406,0.50690082376722945,4.7261247875397962E-2,0.27041228102915821,4.8712569040474683E-2,3.7284363492789789E-2,3.023619990719573E-2,4.4341482863436796E-2,3.837864845594955E-2,3.8569387417790764E-2,0.42954451651069464,0.12137908232981606,9.3921555410090257E-2,9.003567667390687E-2,8.3927084692791004E-2,6.0629488229188469E-2,8.1864391718596566E-2,9.5267172159810953E-2,9.8024799120956241E-2,7.6700099560602503E-2,0.18592426358915459,0.13422686956901267,0.17416946346942508,0.12486813407053324,0.13703894368358005,0.22135833645195441]
["Coefficients"]
["Intercept",0.30522736254477134,0.57230612800110336,0.54704778314600988,0.2133174560228768,5.1419972162461995,-0.36876002236344807,0.46437307076643319,-0.16674416843727666,0.65469254748253647,0.17746873719127845,5.6282972844382689E-2,4.4334371230973577,5.4253099618344356,5.9167071865280363,3.0544752260033898,-0.1485743636970891,-0.14423091678831793,-0.41623020753943235,-8.3268906918215535E-2,4.4260206012456393,5.4139932022655515,3.5746627695357973,6.6326965744545676,3.2573518838033237,3.1575066547831518,-0.32803450891178776,5.7988514144661947,3.6027083493125915,3.7910309671672735,3.6553455537952213,4.0048877727890178]
["Coefficient 1",1.231192504054706E-2,-0.10424578214945902,-8.5150332314009106E-2,0.10057442173444756,-1.0902475538923906,0.13425117356192873,1.1425694744123173E-2,5.2314214831343263E-2,-8.5891083146726582E-2,1.5018838449483228E-2,6.0714513246963538E-2,0.15472947178838381,1.7738521199380682E-2,4.4125381415185995E-2,4.7331198851277866E-2,0.11380932108319236,4.7291516463984502E-2,6.4068503860116324E-2,4.2002326873691827E-2,0.1549511638868456,0.19349767510844162,0.13692728050871084,3.4290491263469149E-2,2.716823650966382E-2,6.5929598229817629E-2,3.6564511836881433E-2,0.18620012326141219,0.13131691024127698,0.16264335160190058,6.174657662669128E-2,0.13240610724863114]
["Coefficient 2",null,null,null,null,null,-0.12185388957903166,-8.5136694976712668E-2,0.10148328147845245,-6.3394900287795264E-2,0.10624386546380463,0.12731308841719538,-1.1845613993514141,-1.1622625797958392,-1.2863275038150934,-0.63043351310229778,-0.10204182703827949,5.855479142264656E-3,6.3442936097834218E-2,7.5907522890761955E-2,-4.0079344046456801E-4,6.5961622296693209E-2,2.1319715041209608E-2,5.3712149540460705E-2,5.2569745445346885E-2,7.1240185810723222E-2,3.4507256873063628E-2,1.7523797846033841E-2,6.609967470566031E-3,7.5938410468365816E-2,8.9446628349666019E-2,4.1132578818030792E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5.9168224303520846E-2,0.10360639963104742,0.1296277537241779,0.14985949778454619,-1.1830693843940532,-1.501305830663606,-0.96659306904028952,-1.4681411033420959,-0.68983985841041384,-0.69113337130310182,7.4753556207102584E-2,7.0037310347950216E-2,2.3660018793161579E-2,4.3973168886398385E-2,9.1674401009999143E-2,8.974356519823265E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14715722444006557,-1.5861121030597896,-0.9672729065798209,-1.099641342891426,-0.84780065707925689,6.2654701183051525E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.128059234217049]
["Coefficient 6"]
["p-value for Intercept",0.84641540962938622,6.4160924409923238E-4,9.4342314762204001E-4,7.4128205670332828E-3,6.8534915635739138E-3,0.81289260006655828,0.7657135899353843,0.89476245998632353,1.4349365953974682E-3,0.40428562368940058,0.79945805397944869,2.892959780128989E-2,2.4561951424729375E-2,1.6506550655187375E-2,0.45750022413305247,0.92637679523778538,0.91638667849124489,0.75497822723241514,0.82510021990067417,9.6992026333822146E-2,2.8968418792520635E-2,0.40628442742136039,4.0796071252906525E-2,0.45450032551160857,0.45167135707310146,0.81781923910320842,8.1181112288159274E-2,0.43029552434205276,0.38650147694916159,0.40779548064182936,0.38969363652158184]
["p-value for Coefficient 1",0.95488592200674416,0.16810244097257721,0.23348621224655081,1.2070969494127851E-2,1.0891280434921954E-2,0.54728544563320192,0.95744569817988001,0.76306425331158068,0.2724529260532994,0.85570621214696119,0.46070814556463935,0.37753692888652912,0.8289059764962754,0.56995347076605662,0.57567262708457922,0.61772261816674057,0.81270840136741951,0.71926137756378117,0.64139360256139322,0.41568841801413547,0.29820323719042441,0.49178630795405431,0.6988426709648099,0.75314784753552,0.43583181837629181,0.85785366234539095,0.35036507186982602,0.56028200887628588,0.42715968047956709,0.51497928341305288,0.56074599426140059]
["p-value for Coefficient 2",null,null,null,null,null,0.14780559679443767,0.25489325448529115,1.5638988208671371E-2,0.38149426196752589,4.4232360896690602E-2,2.5347093970825216E-2,9.6377981042070522E-3,3.9764313541852864E-2,2.6173449380666337E-2,0.488700318292695,0.2476121126056654,0.95071519854080333,0.46265825300141938,0.40973874268667487,0.99628476511738517,0.413251606726595,0.82049952962696615,0.52732872747929438,0.55972911843906914,0.43909258606767976,0.73947495046921263,0.8464179592606943,0.9450442294032424,0.38614199848244946,0.34844787691305101,0.69279289590685555]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.43313788435064238,6.5545972260685967E-2,3.0999950190964985E-2,5.6067519304803928E-2,4.1326591714587885E-2,1.8379745921895525E-2,0.36391304992753049,6.0180659937390829E-2,0.47824973151792483,0.45889345679408233,0.44238932260397312,0.42490544215428594,0.82165375937735108,0.65645689709989319,0.36345045319929881,0.36662137701412717]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.9453157242494576E-2,5.0838641541178113E-2,0.38992126784473613,0.31582951826274214,0.39585443014149846,0.58535862583985487]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33053893957568486]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":31},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":25},27,3,1,28,30,10,26,11,5,2,8,6,7,29,21,16,15,13,4,12,17,19,9,24,18,22,14,20,23,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","YES","YES","YES","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",3.0117119332396868E-2,0.36579629804626235,0.30647511457068699,0.75755296693073515,0.65095937798204662,0.40082216545909433,0.30673824077175399,0.80123729053591708,0.44017468041214369,0.78046214421483473,0.78592826190327725,0.7045462024450293,0.65266983509164223,0.66068629358580822,0.77277541250818282,0.47535532624680638,0.80815756582859166,0.83675975034567163,0.84024927819827611,0.7054609901882718,0.72226627834751012,0.80624142118485276,0.66645040866584038,0.79568415808683512,0.79686281798502867,0.86429452159954401,0.72233088917982879,0.81451592072161849,0.83868230449992698,0.8490384042575545,0.8670818598123895]
["R-Squared",9.0704087688183311E-4,0.13380693166434998,9.3926995851115733E-2,0.57388649770555944,0.42374811178277311,0.1606584083233176,9.4088348351750506E-2,0.64198119574533763,0.19375374927593284,0.60912115855241755,0.61768323285830629,0.49638535137971218,0.42597791363855148,0.43650637853215274,0.59718183817719217,0.22596268619120774,0.65311865120599455,0.70016687979855075,0.70601884951272398,0.49767520867741694,0.52166857683796297,0.65002522923417116,0.4441561472108656,0.63311327943035567,0.63499035068704102,0.74700502006698466,0.52176191346332212,0.66343618510898594,0.70338800788130817,0.72086621190421463,0.75183095161571223]
["Adjusted R-Squared",-8.9919591770674365E-2,5.5062107270199979E-2,1.1556722746671704E-2,0.53514890658788306,0.37136157649029794,-7.2099100120188719E-3,-8.7093981977899387E-2,0.57037743489440518,3.2504499131119413E-2,0.53094539026290111,0.54121987942996752,0.39566242165565468,0.31117349636626174,0.32380765423858326,0.51661820581263063,-3.2049751745056344E-2,0.53749153494132607,0.60022250639806762,0.60802513268363201,0.33023361156988923,0.36222476911728396,0.53336697231222829,0.25887486294782075,0.51081770590714093,0.51332046758272143,0.62050753010047699,0.28264287019498324,0.49515427766347897,0.55508201182196215,0.58129931785632194,0.57456734562693512]
["Significance F",0.92219594267000038,0.2190086064258972,0.30846341094409624,2.7042148098571014E-3,1.5964498009518244E-2,0.41657549653088172,0.61013962036840752,5.8820564574776669E-3,0.34067364738932304,9.1245364830478664E-3,8.1680187447476776E-3,3.2396028296694988E-2,6.2322234231591431E-2,5.6812646676808916E-2,1.0605843553835634E-2,0.48900547582304144,1.8656322220947347E-2,9.940984955020396E-3,9.1262365992341929E-3,8.9416174348989824E-2,7.2947619930463475E-2,1.9382124024321924E-2,0.13556289994622783,2.3732195404616307E-2,2.3216364993528048E-2,1.6338227963547718E-2,0.16148045849351952,4.6882189928674441E-2,2.9517834883698725E-2,2.3575939908797052E-2,4.2883587685658364E-2]
["Coefficients"]
["Intercept",0.56554959632537116,0.56724888983547106,0.545046858960478,0.18749464733179314,5.3904663725908426,-0.4206660962802623,0.47508947892096365,-1.3853246823899283,0.66510683748507704,2.4736142145949769E-2,1.4147851473155171E-2,4.710773956286392,5.6481538990516738,5.9868706333025328,-3.1559149147577701,-0.41451262228383301,-1.2535096286517562,-1.756501256263779,-0.3757923612197015,4.4764524738974156,5.495485549502261,-3.2747410213191848,6.6440971126920294,-3.3701649762856793,-2.8720138053407753,-1.6037020620474225,5.5753565733379018,-3.3920490669304275,-2.9515722284386294,-3.0451883451491111,-3.0661107368926297]
["Coefficient 1",-2.2942117416672729E-2,-0.10022746652468315,-8.3812225973028828E-2,0.12209633708416948,-1.1480069867199505,0.14195761068300544,9.7715558593017456E-3,0.21315513253161469,-8.7997506836160949E-2,6.9063260862174458E-2,7.3022088690149409E-2,0.22641995995028288,1.6472373570602033E-2,3.8925276889976893E-2,0.18545809298202523,0.15577848065122732,0.18210997269293031,0.2361958354107567,0.11947872067939901,0.23598636115353547,0.24848789345508265,0.194052091185628,3.2163529777693121E-2,6.9747826901148183E-2,6.8217273649429852E-2,0.17581662172879492,0.24620123454689152,0.15713132090539633,0.2232293871749452,0.11786723382645169,0.15878861367055316]
["Coefficient 2",null,null,null,null,null,-0.12454441713951145,-8.4300928801897573E-2,0.13837665970192425,-6.806042755845719E-2,0.14920886405384937,0.14882485190789346,-1.3690456898225669,-1.2136257519072451,-1.3007533908026674,0.74372872323033923,-0.11412228002988864,4.1270111539308506E-2,8.4740421173241515E-2,0.11867266782772005,-1.314299533595985E-2,5.5539104036865954E-2,0.17539569625423546,4.8981064278480105E-2,0.21378461864937784,0.20197863121235957,9.1870359011315073E-2,3.6874575393585894E-3,4.5548868747986478E-2,8.194577123544787E-2,0.11360424465462381,9.3589620876029136E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-7.1174937871993527E-2,0.15220712272083584,0.17115427270125572,0.21243887200410491,-1.326028757452304,-1.6085297470503077,0.45164873766139446,-1.4683387355567799,0.75482395400546398,0.6445529179327445,0.11684678216628133,5.6539086224350214E-2,0.19580884765577633,0.19372797495727123,0.26083938473097329,0.11402111985522437]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21436066643263971,-1.6249106830638456,0.5144662554715359,0.28859755406446247,0.59731821074247982,0.24284668929163664]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35384744216509523]
["Coefficient 6"]
["p-value for Intercept",0.74034547422389962,1.3359979154486301E-3,2.5855274177367378E-3,9.4605611889523634E-3,1.0635920373583541E-2,0.81510238076180563,0.78110296759382025,0.25293864864828719,3.6189212308950724E-3,0.8943781986934155,0.93625253934017705,2.6472745247078839E-2,3.1190891604994234E-2,2.1976004194350106E-2,0.4893384186747548,0.8204302585003328,0.32721602617266154,0.15670189016597016,0.2209834582944015,0.10120887407920286,3.2797673019140335E-2,0.46794012344002467,5.2307635284150472E-2,0.46617922130693767,0.53222343846654896,0.18816717128322863,0.10708590845623421,0.47253414862545728,0.50491012039609218,0.47917279114314293,0.48258924367648559]
["p-value for Coefficient 1",0.92219594267001115,0.21900860642589781,0.30846341094409729,2.7042148098571014E-3,1.5964498009518269E-2,0.58412795061676992,0.96716751724180416,0.19791753228955683,0.29185761871904203,0.36478153706616878,0.30963309622817764,0.2574380273747025,0.8477038573794039,0.64442012698676632,6.4741655081994809E-2,0.55570158610172715,0.31314622742629156,0.15005541877547884,0.13448750814581231,0.28633756206409428,0.23735322388447602,0.27368651829564694,0.73298294095364835,0.37232266724071106,0.35950748786419151,0.28788107118268169,0.28750748584877839,0.42057009587369631,0.21145389658180255,0.15532712476317476,0.38112222826548625]
["p-value for Coefficient 2",null,null,null,null,null,0.19777605214111613,0.33439951865264672,1.7394739447078287E-3,0.40873477202526798,5.8509236287839156E-3,4.0997755915583864E-3,1.0570608892912002E-2,4.7684989711443984E-2,3.3350805835581684E-2,0.4645285836403632,0.24693621080260741,0.60391883666756108,0.21891872493384296,0.1191082642701861,0.88252470107104097,0.50776233005466342,7.8083054561227175E-2,0.60063020593244687,5.0658770675271601E-2,5.4246829049182953E-2,0.25828649825181127,0.96944903652802439,0.5878224689972904,0.26458013387109147,0.15142778069370103,0.28069111634713545]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.40618681968010195,5.9818999127042747E-3,2.0948562477707926E-3,3.3036493640020031E-3,3.6320329711921222E-2,1.9517868061351081E-2,0.66001053036032487,7.4896827540080174E-2,0.46263216861123513,0.52992597923574736,0.12317997790715696,0.54330561329347105,8.2413182069990376E-2,5.7731852207141436E-2,2.2628678313176689E-2,0.15834021400119891]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.6381768579867081E-3,5.6787088272290093E-2,0.63375824103362555,0.77568842748035816,0.5324835064166884,3.8246157029860214E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.72307268318284112]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":31},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":25},27,10,18,28,30,6,26,12,8,17,22,21,13,29,9,3,2,20,19,11,24,15,14,1,23,16,7,4,5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","YES","YES","YES","YES","","","","","","YES","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",8.8993089284415433E-2,5.8428859998249386E-2,0.1764376791142522,0.45391965328074918,0.55412211841799086,8.9782212847364803E-2,0.18723733158873734,0.48610589712487162,0.18200505654593008,0.52261953004855621,0.47761688848435352,0.59079155397993022,0.6204137595093927,0.57972771343690399,0.59485818352780317,0.187676311228169,0.53039955733503197,0.5274496173836295,0.60853643320978479,0.62923215665289212,0.62652010761197086,0.61593534218000201,0.6788111117432426,0.63501368039684891,0.60257068595795504,0.62310499373996076,0.68927148219046164,0.64124885915215168,0.63340282368456824,0.67893884444002051,0.69015156612391315]
["R-Squared",7.9197699403839358E-3,3.4139316806950271E-3,3.1130254611223832E-2,0.20604305163451553,0.30705132212004183,8.060845743769517E-3,3.5057818340470781E-2,0.23629894321957626,3.3125840608287202E-2,0.27313117318817376,0.22811789216547537,0.34903466025402075,0.38491323298857855,0.33608422172678104,0.35385625850999758,3.5222397796212557E-2,0.28132369042119781,0.27820309887813716,0.37031659054368687,0.39593310696604977,0.39252744524211558,0.37937634574639623,0.46078452542609699,0.40324237429115134,0.36309143157584051,0.38825983322367658,0.47509517616103586,0.41120009936393603,0.40119913705158422,0.46095795448955035,0.47630918422329011]
["Adjusted R-Squared",-9.1288253065577668E-2,-9.624467515123547E-2,-6.5756719927653778E-2,0.12664735679796707,0.23775645433204601,-0.21237007742428171,-0.17937377758386905,6.658759726837099E-2,-0.18173508370098229,0.11160476722999017,5.6588534868914325E-2,0.20437569586602533,0.24822728476381822,0.18854738211051014,0.21026876040110812,-0.32656920303020776,1.1820074329147001E-2,7.5292609574386105E-3,0.13418531199756945,0.1694080220783184,0.16472523720790888,0.14664247540129483,0.25857872246088331,0.1794582646503331,0.1242507184167807,3.8694023637206039E-2,0.17514956253877059,7.4743013286185142E-2,5.9027215366775208E-2,0.15293392848357915,3.9900171076031832E-2]
["Significance F",0.78328978811404149,0.85686273753054132,0.58332282966278814,0.1382690033119878,6.1556202585307709E-2,0.96423446300319804,0.85163953158220851,0.29727286042922724,0.8593395311851646,0.23798643128207092,0.31187415308181932,0.1448806529087466,0.11225707622272214,0.15831003865044363,0.14011387353845456,0.95930097973069239,0.42426854639199563,0.43033894723495209,0.27118772409568714,0.23454743736950551,0.23922651466488118,0.25784744357528638,0.1564361361984222,0.22470298321996504,0.28212694008153005,0.42237261651773095,0.27901395368135512,0.38206259525869202,0.3994463974146642,0.30052270937946812,0.45056586221906642]
["Coefficients"]
["Intercept",0.73906128584748032,0.44401134302225964,0.47998479491147622,0.34350728827801713,3.4216804542987598,0.71634578109119773,0.70032922624095517,-0.39432848157776773,0.49296632151438341,0.20860880601416676,0.26156068997115622,3.2100179102334501,4.2658193383061516,3.9983546278733444,6.9516105195638458,0.67577652273289279,-0.18294929075371719,-0.76187764507108413,-7.6717446315233445E-2,4.0147046054365489,3.8889790043102348,6.1712890041392932,5.5358298881254644,6.457286760040601,6.6663893209643437,-0.6783346718906661,5.2783178134977629,6.0657782300168774,5.4994651735119984,5.3222281644427332,4.6906989771187595]
["Coefficient 1",-4.3239721368043736E-2,-1.1310439835771449E-2,-3.1823780816370717E-2,4.9328097606964889E-2,-0.6904354531066913,-3.9492165797188755E-2,-3.0814755045682287E-2,9.9137662939783849E-2,-8.6743786899759756E-3,6.2076688371019213E-2,3.4882724484907798E-2,0.11377938743892375,6.3785540075995711E-2,3.7431993458202431E-2,-7.2444353057913996E-2,-2.6761388871973903E-2,5.4926340050352067E-2,0.13273594656512669,0.10310710517359954,6.3232709892147826E-2,0.13390321529596461,9.1111984822563497E-2,8.5307644685289535E-2,5.3521052053849251E-2,2.2783239243298416E-2,8.2042643362459602E-2,7.2158016635719538E-2,5.4133897468264448E-2,0.11614929758832146,8.713328992135759E-2,7.5928770852226407E-2]
["Coefficient 2",null,null,null,null,null,-2.74145028453705E-3,-3.0069086906320212E-2,6.0918713551689777E-2,-3.1187228968159311E-2,6.9875250542488998E-2,6.2782128861457578E-2,-0.83169950107077772,-0.90880791038158282,-0.8380540969486856,-1.4761060028387214,-2.9610732958035226E-3,5.4146407381904786E-2,5.0013848519956432E-2,8.3502066059389687E-2,5.3699137472656075E-2,4.6501434694702894E-2,-5.9908422273043424E-2,6.3948590836711811E-2,-4.7763073660360547E-2,-5.938732580338725E-2,9.3670849211512808E-2,7.4289796007655728E-2,4.5712851061545656E-2,3.6536240604211463E-2,6.58694914732081E-2,7.8621377095950198E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.0082606548176787E-2,7.3672034668314471E-2,8.4136838826896557E-2,0.11566234882824147,-0.95278395568128016,-1.040069797311121,-1.4532729217474996,-1.2346805300800037,-1.3916651502429509,-1.4243495610252861,8.8404857065635417E-2,6.5411215966017788E-2,-4.3915648687125546E-2,-3.5524740488499296E-2,5.4869081030168828E-3,7.0651034711633059E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12402191933907522,-1.2923171236305151,-1.3904180465558889,-1.3639994679324672,-1.1889996681164778,1.4748824921089939E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.1725387436348642]
["Coefficient 6"]
["p-value for Intercept",0.52039197344044674,1.4529713053441306E-3,6.6818411566585065E-4,1.0450405804930575E-4,3.7071833402467197E-2,0.6033960945109752,0.55958056623584473,0.75716594720464425,6.7982930355667262E-3,0.22006931042885899,0.16167914490332194,5.8292319656269631E-2,2.7200228836397649E-2,4.6409673479715335E-2,0.16548479736074381,0.64095487460273382,0.89216404310135045,0.59723710694970245,0.80498582496715376,5.9017984924702199E-2,5.8388955914214259E-2,0.2501389397161502,2.4642598132418429E-2,0.20967891813932116,0.2125981350540864,0.63444295593773492,4.7180475096812585E-2,0.28037522129208664,0.34179638658550138,0.32112689781636228,0.4278088468549775]
["p-value for Coefficient 1",0.78328978811403815,0.8568627375305361,0.58332282966278659,0.13826900331198735,6.1556202585307647E-2,0.84188019966903038,0.85246385939092018,0.56514227528238525,0.89459011759040741,0.38583795841541824,0.62411769277932794,0.4656331260315405,0.31359724467282318,0.54601434438675289,0.44023808371418494,0.89835759608582899,0.77036430553500779,0.47754975865276417,0.21578523660141477,0.71239155840293167,0.41369558924870475,0.58203225809678028,0.21085871190947833,0.43937818863023625,0.74218524112816908,0.66417186622688651,0.67537447105730319,0.76735071276903533,0.52587348973909553,0.29675377238589706,0.68953787436684566]
["p-value for Coefficient 2",null,null,null,null,null,0.97224106065258586,0.62697086784289535,0.13531168478404898,0.61166982758766331,0.10090189778342305,0.16394140599789542,5.7956188216084406E-2,4.2416581147996651E-2,7.2557286486464978E-2,0.18514635679313124,0.9714365175575308,0.49907828742489446,0.51479531861443117,0.29876771577149519,0.45335463256944786,0.4708589477172701,0.54913529688368778,0.31968139433247889,0.63343646094648287,0.57631760266115473,0.29878627148930059,0.32889639066855603,0.55795137058727473,0.62901048116684977,0.415319547696817,0.38937841225829856]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.64777146357563553,0.11930051957584067,0.13929764673834882,7.2255109853508526E-2,5.3183990197025091E-2,6.184668867254306E-2,0.21150609417848537,3.5869680954083875E-2,0.22313041972052799,0.22913214663116532,0.30520782437628546,0.33838988207560589,0.68287847886350894,0.75947792934204505,0.96347472741112983,0.42093699955123093]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.4377374576890166E-2,4.5957735869772594E-2,0.25402504857066904,0.26950205273758737,0.31389888227500451,0.90996692249646516]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35396397896871318]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":26},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":27},25,14,3,30,28,18,29,16,20,5,2,6,4,31,23,24,13,9,10,12,1,7,15,22,8,17,19,11,21,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.10428286820723146,0.1245899070332223,0.21388868714868461,0.64454971086635993,0.65574480230806387,0.13308289478370466,0.23431801381280204,0.68738682293194053,0.30318865159096248,0.64520785109034162,0.66780204114900232,0.68142175358070645,0.66041624400985111,0.66326923094588308,0.65967156564368512,0.30485496477351209,0.70968521603222068,0.73632081367091473,0.67211300811277908,0.68144238749206465,0.69501213912018622,0.69513957817332495,0.6844890407482882,0.66164403220942658,0.67515468733942308,0.7389974633884282,0.70070720413500065,0.71033808088095896,0.73655896639460916,0.68924583190593613,0.73964458630753838]
["R-Squared",1.0874916601526806E-2,1.5522644934546977E-2,4.574837049018788E-2,0.41544432977790818,0.43000124575404175,1.7711056884010604E-2,5.4904931597176493E-2,0.47250064434046696,9.1923358453546017E-2,0.41629317110861647,0.44595956616277382,0.46433560625300496,0.43614961535207913,0.4399260727195432,0.43516657451879082,9.2936549547059308E-2,0.5036531058546998,0.54216834064499797,0.45173589567440869,0.46436372747088511,0.48304187352441702,0.48321903314298814,0.46852524690451181,0.43777282535834877,0.45583385183639408,0.54611725089453134,0.49099058592668954,0.50458018914964375,0.54251911097629502,0.47505981679970594,0.5470741140540496]
["Adjusted R-Squared",-9.9027870442747995E-2,-9.3863727850503356E-2,-6.0279588344235698E-2,0.3504936997532313,0.36666805083782417,-0.22786117889498675,-0.18136883550352939,0.34062580542558374,-0.13509580193306747,0.27036646388577057,0.30744945770346732,0.33041950781625617,0.29518701919009893,0.29990759089942898,0.29395821814848855,-0.29580492921848667,0.29093300836385694,0.34595477234999705,0.21676556524915533,0.23480532495840731,0.26148839074916719,0.26174147591855451,0.24075035272073109,0.19681832194049825,0.22261978833770588,0.24352875149088563,0.15165097654448254,0.17430031524940626,0.23753185162715842,0.12509969466617651,9.4148228108099197E-2]
["Significance F",0.76026301798993046,0.71512090367216985,0.52770383510558916,3.2283400012080132E-2,2.8472295967286634E-2,0.93101573754964895,0.79781461523564512,7.7426162359137726E-2,0.67997041588239227,0.1160857995378007,9.4224934164954297E-2,8.2332464778313033E-2,0.10107774027784944,9.8396901537444778E-2,0.10178447882318652,0.86648693075313576,0.15677558478471421,0.1210824970929639,0.214441070005495,0.19938269853024165,0.17833184999143581,0.17813912439446222,0.19456664117173164,0.2318730513520294,0.20948095094700978,0.24669691947296046,0.32613439307737169,0.30566137432188911,0.25157707895737408,0.35081110698471796,0.42043821157227007]
["Coefficients"]
["Intercept",0.80598835017077497,0.47761661168442193,0.49503275223003979,0.30624441183270246,4.463884641724718,0.66523399832954844,0.84389542242903604,-0.71724048082859437,0.61960109341468417,0.31955754700146316,0.21557232428548598,4.2410245676505234,4.58301805779272,4.7457612789438173,3.1028191927784134,0.49139537934785299,-1.0747071658585172,-1.2393961931350794,0.14953255443705002,4.2288062026789008,4.6036035158483095,1.4432884541435187,5.4101803290842616,3.6917259012970915,2.2748255648747824,-1.3186177625233384,5.0195033863690472,-2.0367660863114021,-0.81335479012897238,3.6608659813796218,-2.2960951247973611]
["Coefficient 1",-5.2703178166263014E-2,-3.447827643011999E-2,-4.2590439554308052E-2,7.4460915816078346E-2,-0.93281023574100974,-2.7584946007976178E-2,-4.8400211277453573E-2,0.13810517601989536,-6.3640870230927793E-2,-8.1531334646869676E-3,4.1880812295324005E-2,0.10297896280640143,2.2776515415411216E-2,2.2354497616496556E-2,2.6103353088416506E-2,1.9550424646203015E-2,0.19901432354464402,0.18907242384412604,2.5164811512575609E-2,0.10445885422308933,0.11748037743302009,0.12839680978869436,6.0681666294222621E-2,1.6705644127294195E-2,3.563235873927114E-2,0.20721882465376018,9.3730734775411786E-2,0.21360338471767631,0.18597183586386112,5.1956056950007712E-2,0.22204328962018119]
["Coefficient 2",null,null,null,null,null,-2.66963526362245E-2,-4.1817295792240652E-2,8.9794806349285217E-2,-5.8903763440624639E-2,7.3955154766501982E-2,8.799317573754678E-2,-1.0533882321369521,-0.96839294612710269,-1.006430078366086,-0.62807567819525723,-7.0134962608449272E-2,-5.7521150438412667E-2,6.6716799556673145E-2,5.3404356465652197E-2,-1.7236631359039212E-3,3.1243529036715987E-2,5.2601740394328307E-2,4.9875357240112571E-2,1.6484754728637432E-2,5.0600124550057815E-2,-2.3023512698666745E-2,3.5359618581715602E-2,-6.7478750415469774E-2,6.5089164411970574E-2,5.480480054921999E-2,-3.3127616140408232E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-6.0880718625485095E-2,9.2989387674657684E-2,0.11701083186614884,9.3277631268354977E-2,-1.0524282357346026,-1.1732619290841895,-0.46906916631977197,-1.191864446534902,-0.76646313966204394,-0.45944429097367023,5.8557462064772019E-2,4.5483128444092143E-2,0.10903877452408046,0.10923194121687106,3.3866215930836371E-2,5.8578153769221999E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11496103230107803,-1.2475893368094619,0.19543609969633183,-8.9731544685972719E-2,-0.79910749954622606,0.13127396075475614]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19855074881462376]
["Coefficient 6"]
["p-value for Intercept",0.52283965401950283,8.6660550199756312E-3,1.5171677300927873E-3,2.1027008734221644E-4,1.8195782375313826E-2,0.65046841091620267,0.52138260554015425,0.53319430465014173,2.5492170917555727E-2,4.5298164358810233E-2,0.17939646630699205,3.1069293271981272E-2,2.6216262916442835E-2,2.9444102681900879E-2,0.57379597420667883,0.74793987328384692,0.42301489794699998,0.33905948936830438,0.62058664307822053,5.6100457968390707E-2,4.1821935314151952E-2,0.81026644765911771,4.0637065861517392E-2,0.58906273903594586,0.70561388450913831,0.36465307922312551,8.1931461159946359E-2,0.83179322382220633,0.90325410592633126,0.61008712022619604,0.82089761306150955]
["p-value for Coefficient 1",0.76026301798993245,0.71512090367216952,0.52770383510558916,3.2283400012080098E-2,2.8472295967286666E-2,0.89709308725654735,0.78776375111080199,0.37947132643425718,0.54142232988418959,0.91676272989151253,0.52548675366307074,0.4943092961174862,0.7752438234334984,0.71632302314524876,0.79363876288884783,0.93201536963221909,0.30367967507318466,0.26452798358090479,0.79378822209128763,0.56287438937128409,0.46978551774225918,0.44633570962646085,0.55879578840957755,0.86214950167435533,0.62200423763919588,0.30672329793828784,0.62523243768224734,0.4030410544114425,0.32732110582651058,0.6557778409316678,0.41344099042342591]
["p-value for Coefficient 2",null,null,null,null,null,0.8193955321423021,0.55847481096406693,2.9440951672473431E-2,0.43574239574974216,4.7145202011865221E-2,4.291383203213469E-2,3.1501753734479873E-2,4.0379335681158667E-2,4.5046333163147836E-2,0.61148104833418282,0.6047947361257191,0.52865288622049034,0.33637053664442806,0.52272040674296649,0.98524015574926416,0.63021027412009456,0.62856544484091659,0.53460385219273321,0.89095801563206756,0.66469247701732792,0.82686334583294996,0.76987279329946556,0.62916794130770648,0.41176677443190535,0.53806116515001867,0.83144466915303172]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.47099120477523604,3.451577887634881E-2,2.9361236687357684E-2,6.9291121344839279E-2,4.6362886553347492E-2,4.692832630681993E-2,0.71448076996956456,6.1228055715350775E-2,0.62099368770422347,0.7320423751317453,0.48204884837568795,0.59559960528795264,0.51136781606152093,0.41110946473410181,0.79379119253379959,0.52385214743945563]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.9953656992918372E-2,7.3453411165299132E-2,0.91906671382002214,0.94812740705562648,0.62409866382760737,0.46701178052603598]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.92213468343790694]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":27},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":26},25,2,1,30,29,4,28,11,6,5,8,7,9,31,10,3,19,17,13,12,15,20,18,14,22,21,16,23,24,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","","","YES","YES","YES","","","","","","YES","YES","","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",2.8565646791932291E-2,0.19986903361261577,6.6973622574901762E-2,0.68898288708214095,0.63670346368150821,0.24366015791396925,8.4222655710328526E-2,0.74078454978793551,0.23300484324139234,0.70920526490551317,0.68932265617166699,0.66100442831368944,0.65316101851698205,0.63914638488190179,0.70005295495756004,0.261543382799511,0.74087341753715186,0.74523016427754074,0.71004381944616268,0.66257377621045022,0.67460300550724539,0.77734546866106169,0.66520788365786154,0.71694989822735666,0.70712312336262928,0.74561457773919826,0.67921423475393516,0.78351878591937574,0.77778619212087718,0.71774352895853488,0.78701202187043728]
["R-Squared",8.1599617664143156E-4,3.9947630597240935E-2,4.4854661208053904E-3,0.47469741869204224,0.40539130066402962,5.937027255466043E-2,7.0934557349005339E-3,0.54876174920451437,5.4291256973945816E-2,0.50297210776969914,0.47516572431156223,0.43692685425030747,0.42661931611014131,0.40850810130760418,0.49007413974481151,6.8404941086211563E-2,0.54889342081317893,0.55536799774913037,0.50416222553369494,0.43900400892177571,0.45508921503940858,0.6042659776478857,0.442501528480571,0.51401715656821712,0.50002311159412027,0.55594109853720297,0.46133197669237375,0.61390168788857258,0.60495136065389399,0.51515577336185114,0.61938792256859365]
["Adjusted R-Squared",-0.12408200430127839,-8.0058915578103948E-2,-0.11995385061409394,0.40903459602854753,0.33106521324703331,-0.209381078144008,-0.27659412834084218,0.41983653469151844,-0.21591124103349824,0.3609641385610417,0.32521307411486572,0.27604881260753816,0.26279626357018165,0.23951041596691969,0.34438103681475762,-0.39739258837068264,0.32334013121976835,0.3330519966236955,0.25624333830054241,0.1585060133826636,0.18263382255911287,0.4063989664718286,0.16375229272085648,0.27102573485232567,0.25003466739118041,0.20069397736696537,3.03975580462728E-2,0.30502303819943072,0.2889124491770092,0.12728039205133204,0.14362282577933572]
["Significance F",0.93756361212379713,0.5798374878510083,0.85415057626657542,2.755039975937227E-2,4.7755276654083065E-2,0.80717081357671194,0.97539226222817077,6.1719254924608745E-2,0.82252842316305586,8.656307271209121E-2,0.10473158234314621,0.13396052893944616,0.14274164718396867,0.15915518896685593,9.4683571279217796E-2,0.92799559400084752,0.16300434702998742,0.15667141189354239,0.21075498887537669,0.29271797898501595,0.27113873212481399,0.11352096355568712,0.28795219873970551,0.19963451774406296,0.21552660385821015,0.31403105102312273,0.45857837178595506,0.23479054954483752,0.24644015710520373,0.37449032651041836,0.41077372208368129]
["Coefficients"]
["Intercept",0.53819528165475772,0.51779115996355263,0.45978159637344906,0.30561372007100684,4.7668699086791442,-0.12907990117216328,0.6680206268464759,-0.8339032191176573,0.58443191584953047,0.20335123169165242,0.31525159413158199,4.459135145608478,5.2824542590810646,4.8163558677727494,-3.1874345591034592,1.0037049090960135E-2,-0.80796448657427478,-1.0033039812577269,0.17996031473863455,4.7266789623172434,4.4909615826542968,-8.3031692702479631,5.6034177938893244,-2.7699521068018291,-4.8236422342582781,-0.95614051411024814,4.9722532037134677,-10.012600848477081,-8.6541601051928492,-3.4355883444059776,-11.700537790185503]
["Coefficient 1",-1.4877691968753153E-2,-5.5779717445583965E-2,-1.8595477937222268E-2,8.2894021063550719E-2,-1.003401975720265,9.7094748120759647E-2,-2.7888471055761282E-2,0.15487224850272219,-6.4253668282765561E-2,5.4233581177231663E-2,-6.0216059532286316E-3,9.7282832283180812E-2,4.7292944173094729E-2,1.5792457406519654E-2,0.14117048114216962,8.4298879682021002E-2,0.1501788873731843,0.17262582811941371,5.8029329878855042E-2,7.7612386374479009E-2,0.12815374848632435,0.20561665417306604,6.551654695497687E-2,5.0250132379218757E-2,-3.2378485334018763E-2,0.16351561219513711,9.7413834876636227E-2,0.25993528814443279,0.20203117820273622,4.4730546806830612E-2,0.26765621619897312]
["Coefficient 2",null,null,null,null,null,-9.0335861996440114E-2,-2.3066186127844213E-2,9.7310814304913631E-2,-3.4305222930300298E-2,9.4613980412202939E-2,8.2722158239051075E-2,-1.0946635694893267,-1.139776718539403,-1.0205451780258448,0.78795429171198639,-9.2631512490051915E-2,4.5577249782308938E-3,2.4225262115225372E-2,1.0142569887843718E-2,1.8833390585536305E-2,4.132108858319565E-2,0.22041934868896951,3.9026766620536953E-2,0.14348373122332184,0.16840872280123817,9.6174680359056557E-3,3.3566482500307346E-2,-4.3088860416426428E-2,-8.710949994991531E-3,-1.2264645219100657E-2,-5.8074133370310005E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.7729810058873077E-2,9.7858848626398751E-2,9.9654878611398823E-2,9.5723726849453156E-2,-1.1305188964308135,-1.1684790796775757,1.6006777048762135,-1.2346913768089158,0.67240570219669882,1.1687366859762898,2.5307966594074076E-2,4.710137271695225E-2,0.23937127910841055,0.22636547672655938,0.15354721123750248,-2.7137119776551151E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1009160751262177,-1.2427093478171261,1.9144598080872306,1.6889495405454478,0.82933436311710329,0.26448620883539298]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2985779117765843]
["Coefficient 6"]
["p-value for Intercept",0.69606452068543956,9.7394443672044091E-3,1.816778017412736E-2,3.3763657018205857E-4,3.326814564356724E-2,0.94191362524729094,0.67840998516603834,0.45900659068490235,6.0491311117902846E-2,0.27210048047234303,5.0481196279656068E-2,6.03261963399244E-2,4.7133277733036771E-2,4.6606865806712749E-2,0.68761303832152432,0.99601019834901294,0.55884772756924073,0.46107721689406622,0.52701197456478988,0.14235438528190844,7.8357526044236389E-2,0.35104745550951649,6.3388589628329592E-2,0.7426311305414639,0.62654382486116722,0.55534356483479108,0.16438154722305939,0.36785679239697749,0.41527485782179607,0.76202844604499476,0.42711069089823123]
["p-value for Coefficient 1",0.93756361212380179,0.5798374878510083,0.85415057626657775,2.755039975937227E-2,4.7755276654083065E-2,0.71508177864798361,0.89595740028786741,0.31932713931085904,0.56290681557118405,0.54805636552296444,0.9392190638844331,0.55108999235368539,0.62634956669707731,0.85315057122301841,0.31669722511659198,0.7732121680975399,0.46420585881911391,0.33828306935257979,0.5752435888827987,0.728378377535844,0.50079536814274972,0.23627668643422881,0.56743043847260377,0.6062478339538967,0.74148580860657476,0.4795904425503878,0.69324041562065297,0.30695066841133017,0.30125613806598167,0.70910290408183552,0.35434882421727099]
["p-value for Coefficient 2",null,null,null,null,null,0.53029412462525416,0.83937021901325393,2.2483271735632717E-2,0.75407210651215073,3.7901408477873565E-2,4.066145792967879E-2,5.2734893407475461E-2,6.6352530798633208E-2,6.5000306074085884E-2,0.65984690252465783,0.55289806109226969,0.96797715571652221,0.77533523773613355,0.90839640131272881,0.88639823246020732,0.6704233142791437,0.16230320486013239,0.69365668420615179,0.33895331822945984,0.33502244262245001,0.93909063456837116,0.8193308756601686,0.73830894697711469,0.92941089460713344,0.91792359948838997,0.71674660301961257]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.81741451511372276,4.3393488293526017E-2,3.4641221129394363E-2,5.8385447917138351E-2,9.0523467468840199E-2,6.8103500348181023E-2,0.3943357938283778,8.6957793159667424E-2,0.72460495083994991,0.60464694471116376,0.78946006214580255,0.66801632484704876,0.19266959166765338,0.22690254248197506,0.42628625625799399,0.82204197129228274]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.6134858974075394E-2,0.11442047464421108,0.4009576064347864,0.46416070295246109,0.75000989502044013,0.26694644949491636]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.46001307274320041]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":27},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":25},26,2,7,28,30,1,29,4,8,12,14,17,5,31,9,6,15,21,19,3,20,13,16,18,24,10,11,23,22,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","YES","","YES","YES","","YES","","","","YES","YES","","","","","","YES","","","YES","","","YES","YES","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.42993466714868195,1.0020404393412303E-2,0.25955995231896961,0.53007000136047688,0.50350756207793068,0.51440068326655741,0.47374911400093911,0.63579018346757965,0.26082473651984422,0.56003698845987049,0.53079184671793456,0.64076205138888009,0.5453566622468381,0.5048659469600113,0.54137118474187373,0.55875800227144268,0.6389625740507151,0.63579549425144155,0.56092461105580971,0.64314112883033914,0.64092032362631701,0.64084922606668193,0.54696663748700869,0.56147954812131773,0.54266976134376121,0.63930046129727591,0.64317414709158871,0.64320377800784945,0.64102886579043739,0.56191689380680832,0.64322850396102305]
["R-Squared",0.18484381801624794,1.0040850420751658E-4,6.7371368847825783E-2,0.28097420634229597,0.25351986506966123,0.26460806294510114,0.22443822301667479,0.4042291573937386,6.8029543180646149E-2,0.31364142844320114,0.28173998454223537,0.41057600650008585,0.29741388905701188,0.25488962439982898,0.29308275966881997,0.31221050510237358,0.40827317103751559,0.40423591051043489,0.31463641928811137,0.41363051159316294,0.41077886123726287,0.41068773055026514,0.29917250252384475,0.31525928295851918,0.29449046987689481,0.40870507981490983,0.41367298348699261,0.41371110004357081,0.41091800677657464,0.31575059554549195,0.41374290830793586]
["Adjusted R-Squared",6.8392934875711936E-2,-0.14274239028090568,-6.5861292745341957E-2,0.17825623581976682,0.14687984579389854,1.9477417260134855E-2,-3.4082369311100279E-2,0.2056388765249848,-0.24262727575913848,8.485523792426819E-2,4.2319979389647155E-2,0.21410134200011446,6.3218518742682514E-2,6.5194991997719791E-3,5.7443679558426629E-2,-0.10046319183620227,5.3237073660024947E-2,4.6777456816695831E-2,-9.6581729139021813E-2,6.1808818549060708E-2,5.7246177979620595E-2,5.7100368880424225E-2,-0.1213239959618484,-9.5585147266369311E-2,-0.1288152481969683,-0.18258984037018033,-0.17265403302601479,-0.17257779991285838,-0.17816398644685072,-0.3684988089090161,-0.56335224451217103]
["Significance F",0.24808755900024912,0.97958830778395212,0.50002275784913053,0.14212376814498251,0.1670101329620497,0.39770091636696991,0.46649736083372834,0.21146462876308605,0.80948058469308493,0.32333534767152194,0.37054851027183955,0.20477806347762489,0.34681564511862423,0.41367743588229733,0.35326915551340754,0.56442568776653756,0.4145473365553155,0.42054324231418194,0.56049069544324204,0.40663985532996055,0.4108419053542578,0.41097645500107804,0.58566431247284367,0.55948128491645055,0.59332460368417705,0.63542053733207393,0.62820384583385103,0.62814837459494899,0.63220915143407663,0.76386436695581339,0.81208288642384585]
["Coefficients"]
["Intercept",-1.3831413301492539,0.44044590628824687,0.54907877035603903,0.35911726183862264,4.0154287981364574,-2.0664361959088025,-1.1774186425643391,-1.1430650662036703,0.56104043463004905,0.27252465841836199,0.37375236519614363,2.1333402932058281,4.5102512361099034,3.8999106207522209,-4.315136084498894,-1.8754291036186646,-1.3369426599178009,-1.145406565426148,0.24984725974317151,1.7476820607457364,2.1693690347866572,2.6224015737002349,4.6893375263254038,-1.5879767471220219,-4.4362659051341566,-1.3404413955313965,1.7119939068256029,2.1650274961942202,2.7195487092249229,-1.3388585309075711,2.107387854163981]
["Coefficient 1",0.25445052227536125,2.6878347748963156E-3,-6.5849299714403148E-2,6.0042443867536273E-2,-0.82820962474762194,0.36897402701293086,0.23708928590217487,0.21038812687040323,-6.9466130127277094E-3,5.091954233665031E-2,-7.8301785410704716E-3,0.23510084221942373,6.0417072049993345E-2,-1.0513203218159836E-2,0.13199222340860117,0.35577204940908574,0.24317027966851837,0.21052286227497657,5.3905847777898162E-2,0.26214020345569922,0.23620021854415799,0.23896475644333023,6.5130507621467687E-2,4.5894380265171196E-2,-1.0657883730145458E-2,0.24598928588814767,0.26285876375967315,0.2652962792315231,0.24060335168381788,4.8779436310576213E-2,0.26572018614294535]
["Coefficient 2",null,null,null,null,null,-9.1832676371768882E-2,-5.1026897090931056E-2,5.3721371798822797E-2,-6.6746243886780521E-2,6.6616741646011737E-2,5.8494148897342127E-2,-0.78335183217555793,-0.96423131688680108,-0.7975455632517825,1.0603752588042537,-9.654451368486458E-2,-2.3632394637147197E-2,7.3806004616505758E-4,9.4159205035136868E-3,-2.0658566715880011E-2,4.0799140034332724E-3,-8.2389514215100573E-3,1.2785204821172935E-2,9.4737776468815205E-2,0.13205594781919683,-2.649293879160227E-2,-2.1620789831977065E-2,-2.056158876268932E-2,4.362060686617702E-3,6.8349348267456147E-3,-2.1404754289019126E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5.6072853590682939E-2,4.9685224536752129E-2,5.3863263494475254E-2,6.8864158546100854E-2,-0.73168240731233736,-0.7950420320288486,-0.90050001143624236,-1.0121338961647242,0.42400168220063311,1.0923731009760136,-6.2943500529956901E-3,-2.0072090403774989E-3,-7.0002943943803389E-3,-9.2266058864149039E-3,9.2354985436018028E-2,-1.7459615357244688E-3]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7986589933504374E-2,-0.72352451085061709,-0.83146089634727383,-0.92704193021853176,0.36347704483877957,-6.5541817154170356E-3]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.8180061338262552]
["Coefficient 6"]
["p-value for Intercept",0.37218791274308366,2.5983179647798178E-2,7.9822645908392224E-3,4.1302702509059166E-4,0.12656580670722536,0.27299784854200632,0.48248905841817558,0.4294531082691892,6.1724678177291964E-2,0.16609629700956288,0.10109796454030806,0.45559874753769436,0.1283320389334649,0.20316147754658437,0.77724521228933141,0.35559413384457234,0.49296017106890155,0.48249890488958985,0.47882436456397015,0.66288641948717419,0.50952490793522087,0.87738678291281735,0.20545893893107031,0.92969332090849766,0.79270448183260234,0.54366335738321481,0.73480355716446444,0.91148969548833803,0.88858298861218243,0.94904819890890757,0.9284287645454945]
["p-value for Coefficient 1",0.24808755900024931,0.97958830778395178,0.50002275784913075,0.14212376814498248,0.16701013296204967,0.19220834688841582,0.31256163650419949,0.30785037659107262,0.95021333456432955,0.6122850263063786,0.93885342020019946,0.2529766216671237,0.5628405200222566,0.91977994207281744,0.5833546772664282,0.24024377141190784,0.41217718247203988,0.35713905052039796,0.64494820907841011,0.36520694675941406,0.30210306899802675,0.36369790624013615,0.5983249057915192,0.70400939632485582,0.92431867983759908,0.4697082863766493,0.42671654249604979,0.45848499295253298,0.42416843074647859,0.74222650043113669,0.52992574915833535]
["p-value for Coefficient 2",null,null,null,null,null,0.45061532554949668,0.59995070756303515,0.18772194417852817,0.53297299535765186,0.1488892461218059,0.22931704829516145,0.18033863956050261,0.16217211863934439,0.26514568150527923,0.75939937097974086,0.46065123568938221,0.8606071260362016,0.9942844385449281,0.93540959166805404,0.87810679498001165,0.96851144064346384,0.97662954730203144,0.91517173111123351,0.7328638138170982,0.61894389931580052,0.87040740768139435,0.89504602286758583,0.89274419595869181,0.97035260782768973,0.9598298693605839,0.91189989866500976]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.58192174618050418,0.3207409577883123,0.27395916119364844,0.23752110780896096,0.31080298485832808,0.26411664278245023,0.82419915951600264,0.25536712553851099,0.91767512377695992,0.77581334390511913,0.95948452217238045,0.98723426264942971,0.98241582151738771,0.9769509751619978,0.7711162340823321,0.99062178161329117]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.46443194505739266,0.45220555114754524,0.85664429702172851,0.84173541784559935,0.93955334212334718,0.98609576130694321]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.88264224144051728]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":6},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":24},18,3,4,15,17,2,29,5,14,1,7,16,9,21,12,13,20,8,10,11,22,19,23,28,26,25,27,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","","YES","YES","YES","YES","","YES","","","","YES","YES","YES","","","","","","","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.36898366549660583,8.8990631129347172E-2,0.16709794494564667,0.47085671776421439,0.44502798354052048,0.4551840690934697,0.40534488324119461,0.64287671580990602,0.17285968239690325,0.49520937616798777,0.47502507113885856,0.6608137886373292,0.49451411976472248,0.44808993849274564,0.48000766103306031,0.54743964255020849,0.68649867136710496,0.64479339727973695,0.49542422718180085,0.68791903613831773,0.6611451625266398,0.66703186048746743,0.49546282086416704,0.49595745056158486,0.48765138902183314,0.70749675695008996,0.69931133706286652,0.68821710638856815,0.66703484237474309,0.49600111869957053,0.71623249366378816]
["R-Squared",0.1361489454033111,7.9193324287995335E-3,2.7921723205058369E-2,0.22170604866368904,0.19804990613414175,0.20719253675648858,0.16430447436981768,0.41329047173053068,2.9880469798358258E-2,0.2452323262446876,0.22564881821047764,0.4366748632532208,0.24454421464667828,0.20078459297843257,0.2304073546504293,0.29969016223550005,0.47128042578880042,0.41575852517554468,0.24544516487868462,0.47323260028147213,0.43711292593237688,0.4449315029053722,0.24548340685867767,0.24597379276754688,0.23780387721492324,0.50055166109489468,0.48903634614465413,0.47364278552585376,0.44493548094189833,0.24601710975122545,0.51298898497984835]
["Adjusted R-Squared",-7.8262303628037211E-3,-0.15742744549973389,-0.13409132292743189,9.199039010763721E-2,6.4391557156498733E-2,-0.10993044854091601,-0.16997373588225523,0.17860666042274298,-0.35816734228229846,-5.6674743257437356E-2,-8.409165450533132E-2,0.2113448085545091,-5.7638099494650416E-2,-0.11890156983019443,-7.7429703489398968E-2,-0.22554221608787495,7.4740745130400743E-2,-2.242258094279681E-2,-0.32047096146230192,7.8157050492576263E-2,1.4947620381659532E-2,2.8630130084401406E-2,-0.3204040379973141,-0.31954586265679297,-0.33384321487388435,-0.16537945744524571,-0.19224852566247375,-0.22816683377300784,-0.29515054446890393,-0.75929341058047395,-0.70453855257053077]
["Significance F",0.36838666882188781,0.83402140670082103,0.69247457893351005,0.23895427357557147,0.26919884137544031,0.55965362937905438,0.638440152012135,0.26366826002002441,0.926964536675702,0.4949179761358215,0.52764875012344126,0.23817590659288468,0.49604677281342729,0.57103091185296662,0.51957981593186986,0.66359608662254488,0.41987896260586138,0.49698791058374647,0.74077030422719803,0.41722398166382457,0.46699749714419481,0.45611376471396525,0.74071669425342934,0.74002911193125742,0.75145205182101116,0.61798682579000208,0.63317319012282836,0.65318297012433235,0.68953424044328537,0.89630088637257499,0.81151790522564371]
["Coefficients"]
["Intercept",-1.1673434128085987,0.41655248989419302,0.52100596191110438,0.37770337681652288,4.4638017985962382,-2.2708800226933668,-1.099443337534638,-1.5711221805475664,0.49735908640724996,0.31278098369694385,0.40660299020767354,3.3322701867811126,4.9131519607457683,4.3581568387791911,-4.1858330185248445,-2.7032350140674049,-2.5602138011189375,-1.5416066199133756,0.32194645375377179,2.3093101801922584,3.2930233646103866,8.3408637401174737,5.0056974063477213,2.2483495252123764,-5.1175353959649073,-2.7857543633502937,1.6833625757020614,0.88498248261813739,8.3733057054986375,2.7098861635615656,-14.504718913723778]
["Coefficient 1",0.22493201205230898,2.3787091284617329E-2,-4.4696677676924479E-2,5.6049777047312489E-2,-0.93281218244938124,0.39988900051985365,0.22512546737412797,0.26936945738136686,1.2316086756931462E-2,4.1371172782637605E-2,-1.7237727764606418E-2,0.3065336296310508,5.9807104900250048E-2,-1.4494708060218202E-2,0.11424201960430529,0.49022095411071115,0.42662534967997084,0.26845161237769055,4.004559763947807E-2,0.42925192001402396,0.30568744615452997,0.3418349852624904,6.3238341291461012E-2,4.920614492389605E-2,-2.423208277237042E-2,0.47691252001790713,0.46653168750079699,0.42858352483931267,0.34211972138591329,5.1943358395291815E-2,0.50532806156779098]
["Coefficient 2",null,null,null,null,null,-0.10469607129642758,-4.4883504215015017E-2,6.3264495212067756E-2,-4.1268445349420153E-2,5.8515382622409684E-2,5.4324207320515593E-2,-1.1828343379208579,-1.0580176805345463,-0.90304477841048725,1.0431643305854663,-0.15852150389304259,-9.470558253818219E-2,-1.3644330097096195E-2,-4.2261565693681065E-3,-7.5859946431352299E-2,-5.8133077055086396E-3,-6.7873246488370911E-2,9.1603591310432594E-3,3.4144009402575962E-2,0.12421499466607357,-0.12710326215922885,-0.10246578416670131,-8.1331002853333792E-2,5.723844727630106E-4,2.6949722875524106E-3,-0.19452881711071315]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-8.922859970982068E-2,6.1832207754759991E-2,6.187405653593292E-2,5.8013325857515174E-2,-1.1241167705941553,-1.1702055154170314,-2.3855909810496922,-1.0840133258545008,-0.44525599382626513,1.2654257668364175,-5.2152197685242721E-2,-3.9573963159779652E-2,1.8301805044500533E-2,-6.8260512892749065E-2,2.8579214630138097E-2,-8.8436943660492651E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.602761862785139E-2,-1.0175527328306373,-0.79556252748538547,-2.3936970327816263,-0.55277187108254011,0.19807670149694037]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6699001308032662]
["Coefficient 6"]
["p-value for Intercept",0.50962261153234545,4.5083715331661063E-2,2.1675327427191127E-2,1.0050695965551988E-3,0.2243969301131338,0.38798476702519991,0.56846247762239144,0.35052320940414733,0.15761742082074215,0.13944958757459047,9.0145712308902795E-2,0.33492989440046433,0.23015633237759489,0.29111078243703253,0.83598468163030581,0.356174779832163,0.30983721582890289,0.42027377257748544,0.39451740650493272,0.58524441490624834,0.40753303606338165,0.70922863807043124,0.30190860262975799,0.94542292225552205,0.82649919694149443,0.35135709444872876,0.75309427711590415,0.97817285134876353,0.76011658199032939,0.96023158264535291,0.80628910024406086]
["p-value for Coefficient 1",0.36838666882188786,0.83402140670082092,0.69247457893351005,0.23895427357557167,0.2691988413754407,0.31320155206744982,0.40776811000468866,0.25743754223521298,0.92387107075066111,0.70928333668875398,0.87947500606704543,0.20533937738775995,0.60297936339357205,0.90103349119895237,0.66583146448511776,0.28227988119577246,0.26106030481131326,0.31759119363004484,0.7622075735260383,0.25798233423961459,0.26472334602202441,0.2816335452544006,0.65187560918339371,0.78810662584401037,0.85341786741340342,0.303809405481821,0.31767135994740947,0.33737399454459394,0.36768282701789573,0.86806747727989853,0.40495198521313358]
["p-value for Coefficient 2",null,null,null,null,null,0.53292351671789606,0.69848370598117993,0.18494020538224071,0.75020410849171615,0.26533252197538121,0.30978033416558948,0.16334956586108093,0.26613245766784394,0.34602263364222424,0.82149974679407267,0.42885788788958917,0.54395615036519329,0.90284893338511996,0.97481343042381419,0.62614470517655052,0.95818161737135132,0.81928826930287968,0.9471330855344009,0.93478963226886069,0.68215484164554718,0.52694407609577276,0.61932418334721706,0.71293978366600452,0.99659144196130145,0.99034967712862287,0.64985049859643074]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.50756871776002388,0.23039771474384957,0.2597207853668424,0.34529372320202084,0.22827164719003448,0.23622747278863232,0.65792064601995914,0.34524494391080118,0.95300105057688445,0.81305129552589439,0.70320416335232516,0.78057114110978831,0.96447498113646279,0.85025076872363781,0.96614098719537944,0.72659207138834581]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35227793887437941,0.36912500077281168,0.91495540991314839,0.71785249622611624,0.96495008847214581,0.78348814611783024]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.84219593530392289]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":9},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":18},17,3,6,15,20,2,29,11,14,1,12,16,13,22,5,10,27,4,8,7,26,25,28,19,21,23,24,31,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","","YES","YES","YES","","","YES","","","","YES","YES","YES","YES","","","","","","","YES","YES","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.33909289969671086,3.9710597797962599E-2,0.13007648477281208,0.48055202229691818,0.44842805891574428,0.44370267341115521,0.37253734796904209,0.87339168565445569,0.13052354917969677,0.62535127796762258,0.49400371277916894,0.87092791081783483,0.632336185064995,0.45364048365594117,0.49463271209430443,0.52961202745574365,0.87360359003953281,0.88803130757931636,0.62538609952688928,0.87289721650367869,0.87285040097508071,0.87736511498086744,0.64617568545798398,0.63359418139541734,0.5386670603238437,0.89296049603803962,0.87353668730355605,0.87760826536462755,0.88805288717322517,0.65908800643584686,0.91502758828102926]
["R-Squared",0.1149839946247236,1.5769315774715519E-3,1.6919891890851611E-2,0.23093024613365773,0.2010877240229422,0.19687206239220625,0.13878407563180714,0.76281303657033162,1.7036396890464725E-2,0.39106422085573872,0.24403966823960366,0.75851542584151843,0.39984905094255163,0.20578968841159626,0.24466151987376708,0.28048889962578338,0.76318323252996012,0.7885996032410304,0.39110777348145631,0.76194955057987002,0.76186782248235918,0.76976954498539074,0.41754301647709546,0.40144158669812907,0.29016220187793151,0.79737844748450182,0.76306634406527074,0.77019626743631053,0.78863793041670094,0.43439700022757888,0.8372754873153968]
["Adjusted R-Squared",-6.2019206450331675E-2,-0.19810768210703414,-0.17969612973097807,7.7116295360389261E-2,4.1305268827530647E-2,-0.20469190641169061,-0.2918238865522893,0.64421955485549742,-0.47444540466430291,8.6596331283608108E-2,-0.13394049764059451,0.63777313876227759,9.9773576413827447E-2,-0.19131546738260563,-0.13300772018934937,-0.43902220074843323,0.52636646505992013,0.57719920648206069,-0.21778445303708738,0.52389910115973992,0.52373564496471836,0.53953908997078148,-0.16491396704580907,-0.19711682660374188,-0.41967559624413697,0.39213534245350523,0.28919903219581222,0.31058880230893138,0.3659137912501027,-0.69680899931726348,2.3652923892380606E-2]
["Significance F",0.45685505696588524,0.93263833707638355,0.78103871504274391,0.27502784818537396,0.3128988820098379,0.64501448416614826,0.74169286838536086,5.6257655620986814E-2,0.96621744503808005,0.37080278312202863,0.57147602319528845,5.8314799556503177E-2,0.36018116165455594,0.63077001903334928,0.57053621955940759,0.77023271184895092,0.18109530985350866,0.15411253183404749,0.63754195889601262,0.18243206862256522,0.18252070964171829,0.17399967745578368,0.60450964759140557,0.62467102267569208,0.75910952708259771,0.3641876114872058,0.41772975455486183,0.40679770962717521,0.37805021470806277,0.81129924619328087,0.63048761887354399]
["Coefficients"]
["Intercept",-1.0642428868372069,0.44066395689189025,0.51079271232160162,0.38122182507175373,5.8602334052421163,-2.1914065749104017,-1.0493511305512027,-3.6326975448833974,0.50513649005858197,0.12766578497404485,0.42894357557712937,8.273127582418681,10.320162549271709,5.7730651025440682,-6.94380193381149,-2.6448914790234044,-3.6913884485958968,-3.6212101099035459,0.12345665228511808,8.8461944174611276,8.1968406757904368,1.6542400558846899,11.12989031070699,7.500292868767362,-15.548034714988889,-3.9318264693037337,8.6112780542567116,2.3877412256179107,-4.0913783295969397,29.042440960145246,-38.96235437525776]
["Coefficient 1",0.210966052316131,1.0912212074037272E-2,-3.5273044908474938E-2,6.2447980490055698E-2,-1.259085504482047,0.39084839569263735,0.21772368241218215,0.54584693588852273,3.0436903886258203E-3,0.13617160243903273,-3.1064623012795823E-2,0.57485995983160598,0.162904323041941,-1.8775778093815785E-2,0.1389461154718564,0.48182083114436097,0.5558465976348641,0.55340447561945594,0.13688261669772014,0.54661470502204224,0.57422237041908364,0.56340541156606772,0.1856607668086665,0.15680977728353229,-6.9128042725790151E-2,0.60883604815173697,0.55527899750722276,0.55357360956447088,0.55203468317050397,0.25558741649158118,0.7451714962560716]
["Coefficient 2",null,null,null,null,null,-0.11178548886644044,-4.1937943087059365E-2,0.1258279795426171,-3.4598973386626132E-2,0.10042990856485513,6.1963454141589797E-2,-2.7875408005812865,-2.3562029220757816,-1.2321336473834248,1.6852858747236188,-0.15976707639771995,-7.9709807161476905E-3,-4.3654396810969581E-2,1.8781303426486911E-3,2.5262344962417638E-2,-1.5855516229367393E-2,7.1304734424522467E-2,4.0216957872332613E-2,2.8789847078433246E-2,0.22883436108534452,-4.2597147605037092E-2,1.7135165723216713E-2,9.5920267772610698E-3,-4.4767242748864566E-2,9.9973619786114618E-2,-0.22285129269417919]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-8.5405261850488315E-2,0.12476575037678987,0.1260246154949877,0.10065752348431244,-2.88257664500675,-2.7630856169727647,-1.2460848172814014,-2.567191325085532,-1.7050795313060327,3.6893150190839528,-5.5167058167985804E-2,-1.0507245397293814E-2,6.574688209369639E-2,0.13088140922534208,-0.17059702530367571,-0.18368708586975799]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12039989001904314,-2.8357964160606124,-1.4023184958836405,0.11088354500090888,-6.7389846629775105,0.4448826944800276]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.9515439802527697]
["Coefficient 6"]
["p-value for Intercept",0.59732570296093157,6.8659349189355817E-2,4.0530878693101062E-2,2.8309777789652019E-3,0.27799492190972519,0.45876071144103364,0.64088026673110066,5.3587140646564682E-2,0.20364742542685974,0.64522099582288195,9.5138678469875906E-2,5.4144355880958388E-2,0.16410519665664905,0.34515325590866852,0.81084812369497616,0.44607821765070199,0.12813183643415163,8.9502859255884026E-2,0.78447234284298539,0.14189188677756112,0.10315141607744227,0.93114468126431715,0.22978250249045679,0.8314627211733806,0.696443351956471,0.19458437174964294,0.28583699445126054,0.93180051565243238,0.88391626952205227,0.73231196505203855,0.67970167418241312]
["p-value for Coefficient 1",0.45685505696588469,0.93263833707638166,0.78103871504274347,0.27502784818537362,0.31289888200983762,0.3798484806789918,0.49369959799342256,4.0140638724202767E-2,0.98367128797973624,0.36304254974206351,0.80527330401080977,3.8453343629723025E-2,0.31386408327809728,0.88515065162013373,0.65605731538987466,0.37159659593734934,0.11832508686364439,6.8995927208158045E-2,0.45719066847173734,0.12229230281727022,7.7205604723874444E-2,7.9288038421905044E-2,0.37306933608228948,0.44066763026392458,0.69066766508265498,0.1831590109809933,0.22979424666443904,0.2150978819201218,0.16200303119114667,0.54922952219049959,0.36041539542424539]
["p-value for Coefficient 2",null,null,null,null,null,0.55779829609072795,0.75622211380333448,2.9784346327658338E-2,0.81431198906430646,0.18495271592842527,0.33454074226372449,3.0937436517655778E-2,0.17859090156599275,0.38463147436334516,0.80076235686117614,0.49806377506639482,0.94971163285809457,0.58791772970077028,0.98923221521358351,0.84852509848538005,0.85032991571801808,0.72728405288584552,0.78245775980637999,0.93444100672037544,0.59247458302933231,0.79621802225825444,0.92905629133577505,0.95694819539928455,0.71372331229594588,0.7653556436777581,0.68148888723824241]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.59641225572171508,7.5148526367010082E-2,5.6012969519230765E-2,0.2676900711175258,7.5782073352563151E-2,6.77561206642463E-2,0.78301847461811303,0.24645299525413786,0.83425918415939104,0.68873043990045835,0.62000625776616514,0.93150609405053497,0.81387443076004917,0.6647135369235424,0.8298941078301959,0.6366398749206601]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15242112097698612,0.18103609635964191,0.827913510234081,0.98653518131636397,0.73336343897017509,0.6218723167500172]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.70730352054290668]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":17},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":24},21,14,15,25,27,1,30,13,19,2,12,22,18,29,5,3,26,6,7,4,20,23,28,8,11,10,9,31,16,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","","YES","YES","YES","","","YES","","","","YES","YES","YES","YES","","","","","","","YES","YES","","","YES","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.41128747374053348,6.3043865862100978E-2,0.14839538542987191,0.71953768031358445,0.62525884966162182,0.47416368072863224,0.50029463171846167,0.97802376921518752,0.15780556406249607,0.81341591591378914,0.77128675566332505,0.93145113047904871,0.75350493144477937,0.6853899106836574,0.8244552127171646,0.60917458998260565,0.97809706651940409,0.99223675105942699,0.92509830786437341,0.93375621465333491,0.95442338178831976,0.99281358922939966,0.94619125532214476,0.84675570879563855,0.83167922645010195,0.99998864807002452,0.99298913285442403,0.99516796322843659,0.99839852589381428,0.94781044527576142,1]
["R-Squared",0.16915738605587002,3.9745290228385809E-3,2.2021190416880242E-2,0.51773447339105405,0.39094862908017464,0.22483119612212427,0.25029471852631119,0.95653049314988237,2.490259604908255E-2,0.66164545226186844,0.59488325946165765,0.86760120847069788,0.56776968171160158,0.46975932966695194,0.67972639777650512,0.37109368108047569,0.95667387153386363,0.98453377015296728,0.85580687921352694,0.87190066840372482,0.91092399170425287,0.98567882295856302,0.89527789164809612,0.71699523037800428,0.69169033570863991,0.99997729626891541,0.9860274179669809,0.990359275036235,0.99679961650694127,0.89834464017383719,1]
["Adjusted R-Squared",-3.8553267430162463E-2,-0.24503183872145176,-0.2224735119788997,0.39716809173881762,0.23868578635021831,-0.29194800646312619,-0.24950880245614804,0.92755082191647065,-0.6251623399181957,0.43607575376978075,0.32480543243609611,0.77933534745116317,0.27961613618600262,0.11626554944491992,0.46621066296084185,-0.57226579729881077,0.89168467883465929,0.96133442538241809,0.63951719803381746,0.67975167100931211,0.77730997926063239,0.9641970573964076,0.7381947291202402,0.29248807594501081,0.22922583927159979,0.99988648134457669,0.93013708983490417,0.95179637518117488,0.98399808253470589,0.49172320086918564,65535]
["Significance F",0.41785494637693521,0.90555948604413894,0.77904084337496093,0.10695821053071045,0.18433377055529618,0.68248707294904065,0.64913623985572,9.0631062184083847E-3,0.96287963247981889,0.19681492413917545,0.25785186960820172,4.8175477911237871E-2,0.28416647501290837,0.38610866993621429,0.18125154478621308,0.77393915898266541,6.4280092636966629E-2,2.3109410595131046E-2,0.20829450418087603,0.18585733231762547,0.1305928432855116,2.1404669951099225E-2,0.15289588783932484,0.39288019549818098,0.42473551665482689,7.1472107674407136E-3,0.176482695975373,0.14680749235852575,8.4767372099021493E-2,0.46204595354326494,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",-1.6789400129180965,0.4288086193631313,0.52485789286255691,0.34219611229266828,11.436684747568535,-2.4804257652404558,-2.0101614363832763,-3.3064867954690178,0.49821742413132947,0.12297345697115949,0.1666022869755934,12.384584671356453,15.325322973511097,14.951408995656006,-35.557291002400426,-3.3977974686851566,-3.2705107461421461,-3.2544722941682651,-0.27130483905459513,13.042788380351627,14.974772771220625,-19.311429003986596,26.738777085917359,-24.690513519019682,-30.75930093135868,-2.782343914514577,21.714051234018676,-22.607908821173947,-14.707468878456266,36.484226930254998,-3.8229762946738051]
["Coefficient 1",0.29746693953285563,2.0152460677293791E-2,-4.2737117748266711E-2,0.10581413215536109,-2.5635971468627865,0.42833542957024889,0.36222996939612212,0.50308781050561013,1.7193902304231307E-2,0.13208543533391431,9.453274542887094E-2,0.53716762056532441,0.15386798517852723,0.10081667856736226,0.39786928576890246,0.59329128312245205,0.49697793456450712,0.48111281261321032,0.19017653831593198,0.50541231255111974,0.51976086057929782,0.45177986123888869,0.27676209863574225,7.9760245880732245E-2,4.1615988557890372E-2,0.39451866416231085,0.32123734272843846,0.48064147417830333,0.45116829592992752,0.3056464456429564,0.39781009321358574]
["Coefficient 2",null,null,null,null,null,-9.504871210954742E-2,-8.5992104377905096E-2,0.13702495047635097,-4.17480697434734E-2,0.12990240018538973,0.13153703722789761,-3.686135559507246,-3.5240871198235677,-3.4210304152580515,8.3081631834587117,-0.14806666023364559,5.0227612431053151E-3,5.7798822858042949E-2,0.16035831059651481,2.8261477565643057E-2,7.5178270022193308E-2,0.26707509187290734,0.23829611725703037,0.32293300706715417,0.36953099852194121,6.2372571928097108E-2,0.15844475331501792,-3.1813256020763167E-2,4.0123792514422343E-2,0.26367244442684534,5.8102915487404143E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.12210110707250836,0.13756189803175037,0.15138904728956024,0.18413082831052499,-3.7961919488819267,-4.2891418334496558,3.7901171664769699,-6.3179076595101407,5.762645435284897,7.1798819709626214,8.5999398354194248E-2,0.16367711206335728,0.28860856761115689,0.23992996468207101,-6.883839385370441E-2,8.2512857690163283E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16506522828715042,-5.6160112634040757,4.5167931328239987,2.7084079498612943,-8.5950409003538066,0.17192411430804377]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23844621434395083]
["Coefficient 6"]
["p-value for Intercept",0.51754971199433719,0.14470827574158682,8.1233874452235552E-2,5.8807308279805971E-3,0.17039522576880162,0.48926200233770478,0.50508145780139502,1.5527288937082495E-2,0.28617383608825925,0.58861824833380905,0.54058915502676652,4.4148630401514108E-2,0.13475440359122509,0.19767993358723857,0.30959787381046316,0.45873008072721277,7.1361344840476404E-2,2.1530905312195189E-2,0.44860602591667131,0.12611350046456238,8.1265011805744969E-2,0.13569401882701482,5.3372831532337073E-2,0.59722756441504843,0.51317985619695372,7.3053299305489705E-3,0.11217561650450958,0.27362822103119888,0.24132500459614153,0.63662047525893983,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.41785494637693521,0.90555948604414116,0.77904084337496193,0.10695821053071038,0.18433377055529618,0.4234034123949596,0.40970828608025589,1.1811649274551849E-2,0.93092288507641274,0.34080698323288372,0.50467300972881213,4.6203063823458859E-2,0.34877534561244911,0.55206805295506023,0.19858409898306925,0.4041541212166091,6.621709884702065E-2,1.9274359124181139E-2,0.1974601572905994,0.16117237977734666,8.7855086082803346E-2,2.2613406188347687E-2,0.10417591028695761,0.65887596321003605,0.80672463442117803,7.9885483277549931E-3,0.23804962253907869,0.11817761809065949,6.4974328631637379E-2,0.38938225180836455,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.67412718392531579,0.60868617735057096,5.1611466006799287E-3,0.81608757518945541,9.4609833806370586E-2,0.13153878974880701,2.8412058685143834E-2,0.14231048967189996,0.20970943867858438,0.30576582717013778,0.59859172880510292,0.94256858931872034,0.1973761298729666,0.24247761916832256,0.81979578602618697,0.42797347932880991,5.5630886265659818E-2,0.12953065304798528,0.41242409409509495,0.35304738438584593,2.4397359260011128E-2,0.25924364394601784,0.61258219291043259,0.31346162558144858,0.40913499286384436,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.56562149068324286,2.8348060189920341E-2,1.0368627427697836E-2,7.6894159535642603E-2,8.6355356840688069E-2,6.1285293740502955E-2,0.18113090478872362,5.5223074763688151E-2,0.59554339407942392,0.51116369015451268,1.4574435264479784E-2,0.2142774356192943,0.17691550893083591,0.12140492914192658,0.89051796920337567,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.8250610748758757E-3,9.5246029583515066E-2,0.31272993358037598,0.30064464441337896,0.63446747879245913,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":25},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":27},26,18,22,29,28,8,31,17,19,10,21,24,16,30,9,5,14,13,11,4,12,20,23,2,7,6,3,15,1,"","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":""},"","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","!!!","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","","YES","YES","YES","","","","","","","YES","YES","","","","","","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.69401853686978598,0.5688854752111262,4.3156051163226336E-2,0.77547562839980166,0.71133429440015883,0.74748493528244309,0.69467270301429829,0.97622158414117699,0.93036934925391357,0.78333953681657387,0.83434871533342703,0.95806798717669295,0.72207251325490196,0.80020535397169856,0.83733632708237415,0.94738229613488489,0.99780099919233955,0.9998689414039561,0.98760228852879228,0.99943970555902506,0.99628916851768656,0.98253011537735102,0.97632216127518689,0.88164711112314365,0.85086213553488244,1,1,1,1,1]
["R-Squared",0.48166172951887848,0.32363068390618882,1.8624447520030091E-3,0.60136245024206725,0.5059964783897718,0.55873372847419811,0.4825701643131915,0.95300858134310917,0.86558712603115062,0.61362082994000444,0.69613777877854,0.91789426805279983,0.52138871439825063,0.64032860852497142,0.70113212465180064,0.89753321502980665,0.99560683398923122,0.99973789998426787,0.97535828030730798,0.99887972504791078,0.99259210730566327,0.96536542762343081,0.95320496259705201,0.77730162855178486,0.72396637368698058,1,1,1,1,1]
["Adjusted R-Squared",0.3088823060251713,9.8174245208251756E-2,-0.33085007366399599,0.468483266989423,0.34132863785302908,0.11746745694839622,-3.4859671373617007E-2,0.90601716268621835,0.73117425206230124,0.22724165988000888,0.39227555755707999,0.83578853610559967,4.277742879650126E-2,0.28065721704994284,0.40226424930360127,0.59013286011922661,0.98242733595692489,0.9989515999370715,0.90143312122923192,0.99551890019164313,0.97036842922265309,0.86146171049372322,0.81281985038820803,0.10920651420713945,-0.10413450525207768,65535,65535,65535,65535,65535]
["Significance F",0.19358140063069038,0.3168999928658075,0.94506907009871688,0.12331986844706232,0.17789543783062203,0.44126627152580195,0.51742983568680845,4.6991418656890778E-2,0.13441287396884929,0.38637917005999561,0.30386222122146,8.2105731947200195E-2,0.47861128560174937,0.35967139147502858,0.29886787534819936,0.40049800422768356,8.4329710926037013E-2,2.0612215272300428E-2,0.19904517129632138,4.2608016976260481E-2,0.10945115010709694,0.23557954112046825,0.27326576744421399,0.57774044487810094,0.63675084388397274,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",-3.2466565111860373,0.12119760414790604,0.45335661592064824,0.35500991199877729,26.818273477744654,-2.6576546720761418,-3.2499161072995686,-2.8412470181936871,-0.9345482156456465,0.28094999107766921,0.19056721369190635,21.555980219936085,22.564255162399387,32.726069819510883,-69.510046863760948,0.43952388879700555,-3.3083411600628283,-2.7702364720721158,-0.68061710722555635,31.75943673726881,26.351966402961686,-28.940240844899733,14.439960921367355,-99.278864389652824,-45.342738048937179,-2.5914088464842471,34.924662704954592,20.078078347776515,1.8813125528946721,-43.530122414099075]
["Coefficient 1",0.51950631573944128,0.25767267133031108,1.323046825452053E-2,0.12331919411872029,-6.1644557729561393,0.41014360508291964,0.52189691483876455,0.44814614701884448,0.65010903156693178,6.403095763862976E-2,9.9632988046703008E-2,0.48180733473567189,7.5726306938356538E-2,0.12315811941954405,0.41783761542058123,-0.25382382614937898,0.53584420160286739,0.42179072119928163,0.46905472065235398,0.62640746649742596,0.45066849258935843,0.41597837899927625,0.49214276874777346,0.17734396514470682,6.0434968192983378E-2,0.38415936003064904,0.73620144396817988,0.59688455175869004,0.42613033665996919,0.46645163831314579]
["Coefficient 2",null,null,null,null,null,0.14209502815832245,-9.2919061727206199E-3,0.11022492544036594,0.34855452677520787,0.10934126473983209,0.13987831201668482,-5.7403574583276304,-5.1932647612824319,-7.5897857994592099,16.281596050428455,0.85012464178040059,-0.13693593139269394,7.08646320534803E-2,0.29876425760455272,-0.20974667671971894,9.2890610158870651E-2,0.22215313889601951,0.31829616384822196,0.50375023332305957,0.3255834133616512,4.5942354078327342E-2,-0.3394106533956911,-0.18691131921271564,7.4599226172949035E-2,0.26076735880307711]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.46267563276398632,0.13755555071417269,0.12277278179132697,7.0579723958947363E-2,-8.3030812168690762,-6.8428055640235934,6.1356666510985329,-3.5364135143713211,23.171222859203368,10.626316888724839,9.293553708896389E-2,-6.0864865594325218E-2,4.6503855944153134E-2,0.10350146258662271,0.24574339373500373]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11751133762798092,-9.1649808427710191,-5.5380376265135487,-1.0926625375515258,10.001114457318222]
["Coefficient 5"]
["Coefficient 6"]
["p-value for Intercept",0.24113994305766523,0.71043975607731469,0.19029977336197962,1.1830098981684812E-2,0.17235071502867885,0.42986469082579504,0.35561444516932694,7.52213868012096E-2,0.14770999923116346,0.45312818070566985,0.47655431994004005,0.10709260830744116,0.45724465442638429,0.19623855058720241,0.50163303692835715,0.88969809469933547,7.4255537189205134E-2,2.0094616771047142E-2,0.24321973593618898,3.4984304304129563E-2,8.6370681677684691E-2,0.62765643567119889,0.4211033047646513,0.54970139881917746,0.80504209085188383,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.1935814006306906,0.31689999286580744,0.94506907009871388,0.12331986844706225,0.17789543783062195,0.41042755450961843,0.30602256400289884,6.0787596406499889E-2,6.9765447657707091E-2,0.82464125354781004,0.51240578212540455,8.6876103850674791E-2,0.82348328586887953,0.47853528360507291,0.37150289280189586,0.67580653299197624,6.8012466514230471E-2,1.8699833792207896E-2,0.18383572450748351,3.0812046023937119E-2,9.1680445166886212E-2,0.22113861953810773,0.23492481044510974,0.66310539145770231,0.82171046113226665,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.61439587253846684,0.95813604621258075,4.6405653326293143E-2,0.10486148709407761,0.34521356805674119,0.16599112942033012,8.2613403516715644E-2,0.45927666075322204,0.20021409708019577,0.49972341673477239,0.29359688533988276,0.19782049823547926,4.7589256271076963E-2,0.16253127710313056,7.4532945195906503E-2,0.19422217469068292,0.45002974875844265,0.20245750989409164,0.47789224291094362,0.67965871784543308,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3200936203593025,6.3627056872993623E-2,1.432928710805304E-2,0.28168230066713118,3.209046447869153E-2,7.6356056750731677E-2,0.6572195186800156,0.40177394499931873,0.54881138872469759,0.80427289845302963,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5"]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":21},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":26},30,17,20,24,28,10,15,23,19,13,27,22,18,16,8,6,11,7,9,12,14,25,29,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","!!!","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","YES","YES","","","","","","","YES","","YES","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":0.42993466714868195},0.54702863366264409,0.40007442277359245,0.79065610084543103,0.70748804085216244,0.60569542669421284,0.41036938790991867,0.97802376921518752,0.59637072931721236,0.71492778146891656,0.68932265617166699,0.93145113047904871,0.71093929133268385,0.71968678389733842,0.79066170681667858,0.63572558471174812,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.87360359003953281},0.88803130757931636,0.64618048667630246,0.93375621465333491,0.95442338178831976,0.99281358922939966,0.94619125532214476,0.79321399543016602,0.70712312336262928,0.89296049603803962,0.99298913285442403,0.99516796322843659,0.88805288717322517,0.8490384042575545,0.78701202187043728,"",{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","",-2]
["R-Squared",0.18484381801624794,0.29924032604681933,0.16005954375762318,0.62513706980410044,0.50053932794883105,0.3668669499182845,0.16840303453356131,0.95653049314988237,0.35565804678634377,0.51112173271606687,0.47516572431156223,0.86760120847069788,0.50543467596061875,0.51794906691649423,0.62514593462626333,0.40414701905709399,0.76318323252996012,0.7885996032410304,0.41754922136122308,0.87190066840372482,0.91092399170425287,0.98567882295856302,0.89527789164809612,0.62918844254628747,0.50002311159412027,0.79737844748450182,0.9860274179669809,0.990359275036235,0.78863793041670094,0.72086621190421463,0.61938792256859365,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-1]
["Adjusted R-Squared",6.8392934875711936E-2,0.25544284642474552,0.10006379688316769,0.59630145978903115,0.46486356565946185,0.2764193713351823,4.0465039846416889E-2,0.92755082191647065,0.27511530263463674,0.43590969159546178,0.32521307411486572,0.77933534745116317,0.42934770303148323,0.44378738490364716,0.56267025706397389,0.28497642286851282,0.52636646505992013,0.57719920648206069,0.28313750321381304,0.67975167100931211,0.77730997926063239,0.9641970573964076,0.7381947291202402,0.528058017786184,0.25003466739118041,0.39213534245350523,0.93013708983490417,0.95179637518117488,0.3659137912501027,0.58129931785632194,0.14362282577933572,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0]
["Significance F",0.24808755900024912,1.8802870580063365E-2,0.12467376787406385,4.4951876608263184E-4,2.1717950106993171E-3,4.0781659342623136E-2,0.30160172655020689,9.0631062184083847E-3,2.9711958105630605E-2,9.5456334704245062E-3,0.10473158234314621,4.8175477911237871E-2,1.0290910691895078E-2,8.7117224570380115E-3,2.7744273136457373E-3,4.586224867311426E-2,0.18109530985350866,0.15411253183404749,6.3588724978102334E-2,0.18585733231762547,0.1305928432855116,2.1404669951099225E-2,0.15289588783932484,9.9743157463012561E-3,0.21552660385821015,0.3641876114872058,0.176482695975373,0.14680749235852575,0.37805021470806277,2.3575939908797052E-2,0.41077372208368129,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",-1.3831413301492539,0.64491081890777435,0.58605794819242196,0.10699605608999602,6.1927425260307665,-1.0457737041157515,-1.5227806501146829E-2,-3.3064867954690178,0.72320720917919945,0.23394159954112739,0.31525159413158199,12.384584671356453,5.6637646446347247,7.153357710816997,5.2268242030820623E-2,-0.60184918782875318,-3.6913884485958968,-3.6212101099035459,0.4674823247899722,13.042788380351627,14.974772771220625,-19.311429003986596,26.738777085917359,0.17131900763752583,-4.8236422342582781,-3.9318264693037337,21.714051234018676,-22.607908821173947,-4.0913783295969397,-3.0451883451491111,-11.700537790185503,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Coefficient 1",0.25445052227536125,-0.15516118735013876,-0.11884231632172346,0.14312842573971304,-1.3344236375365577,0.23967251958763863,8.2915969118655772E-2,0.50308781050561013,-0.14146292980853734,-4.1504412121339748E-2,-6.0216059532286316E-3,0.53716762056532441,-2.9317208359746896E-2,5.4799164053666111E-2,0.14413469910711055,0.18782481865224313,0.5558465976348641,0.55340447561945594,-7.4173336882007793E-2,0.50541231255111974,0.51976086057929782,0.45177986123888869,0.27676209863574225,2.7950016086191427E-2,-3.2378485334018763E-2,0.60883604815173697,0.32123734272843846,0.48064147417830333,0.55203468317050397,0.11786723382645169,0.26765621619897312,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficient 2","","","","","",-0.17807001566648645,-0.11764647924732155,0.13702495047635097,-5.6831357483690045E-2,0.10798000578118173,8.2722158239051075E-2,-3.686135559507246,-1.2012875403026939,-1.577598914744569,1.2120306722126764E-2,-0.15266923102300384,-7.9709807161476905E-3,-4.3654396810969581E-2,-4.7533928998113685E-2,2.8261477565643057E-2,7.5178270022193308E-2,0.26707509187290734,0.23829611725703037,0.15317538037590306,0.16840872280123817,-4.2597147605037092E-2,0.15844475331501792,-3.1813256020763167E-2,-4.4767242748864566E-2,0.11360424465462381,-5.8074133370310005E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",5]
["Coefficient 3","","","","","","","","","","","","","","","",-6.4193959978296855E-2,0.12476575037678987,0.1260246154949877,6.0254250837157242E-2,-3.7961919488819267,-4.2891418334496558,3.7901171664769699,-6.3179076595101407,-3.0322349296820497E-2,1.1687366859762898,-5.5167058167985804E-2,0.16367711206335728,0.28860856761115689,0.13088140922534208,0.26083938473097329,-2.7137119776551151E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","",0.12039989001904314,-5.6160112634040757,4.5167931328239987,0.11088354500090888,0.59731821074247982,0.26448620883539298,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2.2985779117765843,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["p-value for Intercept",0.37218791274308366,2.4048218440559299E-5,8.2002095094557584E-4,0.10658347621247116,1.3657789839278919E-3,0.46734547652554792,0.99286740724766653,1.5527288937082495E-2,2.1821707745249302E-5,0.28310384657866855,5.0481196279656068E-2,4.4148630401514108E-2,2.2115343478745754E-2,4.9330216454529698E-3,0.98743038980273135,0.62483246859720065,0.12813183643415163,8.9502859255884026E-2,0.11321548901369631,0.12611350046456238,8.1265011805744969E-2,0.13569401882701482,5.3372831532337073E-2,0.96063516707608432,0.62654382486116722,0.19458437174964294,0.11217561650450958,0.27362822103119888,0.88391626952205227,0.47917279114314293,0.42711069089823123,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["p-value for Coefficient 1",0.24808755900024931,1.8802870580063399E-2,0.12467376787406421,4.4951876608263265E-4,2.1717950106993232E-3,0.24461559602941205,0.72378777007969286,1.1811649274551849E-2,2.5085609575541068E-2,0.59951381100007162,0.9392190638844331,4.6203063823458859E-2,0.72556549292069428,0.50524878514125982,5.4842888742000995E-2,0.28663844683123429,0.11832508686364439,6.8995927208158045E-2,0.38393890485415205,0.16117237977734666,8.7855086082803346E-2,2.2613406188347687E-2,0.10417591028695761,0.73565477619788433,0.74148580860657476,0.1831590109809933,0.23804962253907869,0.11817761809065949,0.16200303119114667,0.15532712476317476,0.35434882421727099,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["p-value for Coefficient 2","","","","","",1.3820376594649976E-2,0.14173652114244176,5.1611466006799287E-3,0.20163364966349756,3.5584365193980089E-2,4.066145792967879E-2,2.8412058685143834E-2,3.8747721709081029E-2,8.3384859693277358E-3,0.98683639268444479,1.8428292444365047E-2,0.94971163285809457,0.58791772970077028,0.50051894103859329,0.81979578602618697,0.42797347932880991,5.5630886265659818E-2,0.12953065304798528,6.6081414503601693E-2,0.33502244262245001,0.79621802225825444,0.25924364394601784,0.61258219291043259,0.71372331229594588,0.15142778069370103,0.71674660301961257,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":0.15536052231086339},7.5148526367010082E-2,5.6012969519230765E-2,0.26202401843392975,8.6355356840688069E-2,6.1285293740502955E-2,0.18113090478872362,5.5223074763688151E-2,0.96878246758535513,0.60464694471116376,0.62000625776616514,0.2142774356192943,0.17691550893083591,0.6647135369235424,2.2628678313176689E-2,0.82204197129228274,"","","","","","","","","","","","","","","","",{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":""},"","","","","","","","","","","","","","","",13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","",0.15242112097698612,9.5246029583515066E-2,0.31272993358037598,0.98653518131636397,0.5324835064166884,0.26694644949491636,{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.46001307274320041,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":0},0,0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":30},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":26},29,9,15,24,31,4,25,17,21,5,18,16,12,22,14,11,23,8,6,1,7,13,27,19,3,2,20,10,28,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":6.8392934875711936E-2},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":0.25544284642474552},0.10006379688316769,0.59630145978903115,0.46486356565946185,0.2764193713351823,4.0465039846416889E-2,0.92755082191647065,0.27511530263463674,0.43590969159546178,0.32521307411486572,0.77933534745116317,0.42934770303148323,0.44378738490364716,0.56267025706397389,0.28497642286851282,0.52636646505992013,0.57719920648206069,0.28313750321381304,0.67975167100931211,0.77730997926063239,0.9641970573964076,0.7381947291202402,0.528058017786184,0.25003466739118041,0.39213534245350523,0.93013708983490417,0.95179637518117488,0.3659137912501027,0.58129931785632194,0.14362282577933572,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":""},"","","","","","!!!!!!!!!","","","","","","","","","","","","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":""},"","","","","","",0.64421955485549742,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":""},"","","","","","",0.92755082191647065,"","","","","","","","","","","","","",0.9641970573964076,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":-5.3686787630763164E-2},0.24214091979240102,5.7364121247191813E-2,7.3039656619824755E-2,"",0.22963257010450483,1.7369406802943022E-2,2.0622068139530825E-2,0.27511530263463674,0.21127897007151547,0.19552567655879644,"","","","",0.28497642286851282,0.19122705480575977,0.1666728233502561,0.27462528472552533,"","","","","","",0.27851296005534026,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":-5.201738348088969E-2},0.25544284642474552,9.2071136703110984E-2,0.17694777943893855,"",0.26855891027394085,3.9198493487800572E-2,0.18055036741123079,0.27068324139473593,0.27721268705422236,0.16791575789098137,"","","","",0.27134035854150651,0.32175500525675371,0.15485111762384188,0.25799808913715061,"","","","","","",0.28599374458203958,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":-5.7069458357041379E-2},0.25349605330634123,9.2377185267569037E-2,0.31616355444074146,"",0.2764193713351823,3.2735575765114593E-2,0.30085594622415618,0.26394496908211906,0.30975289302893916,0.29276731761497116,"","","","",0.26795673047725432,0.32237985617346698,0.266880798530712,0.28313750321381304,"","","","","","",0.28325686771018516,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":-5.8729434958540848E-2},0.2547155587773281,0.10006379688316769,0.46452961273873655,"",0.26948770285692841,4.0465039846416889E-2,0.43362930120945509,0.25498695780772002,0.43590969159546178,"","","","","",0.25386746486866829,0.41305228943704098,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":-6.6379737489673421E-2},0.23299838370091219,7.2947392874408531E-2,0.59630145978903115,"",0.23988863794538026,4.7715297040873033E-3,0.57341072790420045,0.22307869448287856,"","","","","",0.56267025706397389,0.21520928327858016,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":-8.3032169968707395E-2},8.1398195414844166E-2,4.2300250943055083E-2,0.37263900540898726,"",3.1825660565481501E-2,-4.4480419829010701E-2,0.32149725380415661,6.8285741035233757E-2,"","","","","","",1.5977092762548661E-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":""},5.5062107270199979E-2,1.1556722746671704E-2,0.53514890658788306,"",-7.2099100120188719E-3,-8.7093981977899387E-2,0.57037743489440518,3.2504499131119413E-2,"","","","","",0.51661820581263063,-3.2049751745056344E-2,"","","","","",0.53336697231222829,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":""},-9.624467515123547E-2,-6.5756719927653778E-2,0.12664735679796707,"","","",6.658759726837099E-2,-0.18173508370098229,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":""},-9.3863727850503356E-2,-6.0279588344235698E-2,0.3504936997532313,"","","",0.34062580542558374,-0.13509580193306747,0.27036646388577057,"","","","","",-0.29580492921848667,0.29093300836385694,"","","","","","","","","","",0.17430031524940626,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":""},-8.0058915578103948E-2,-0.11995385061409394,0.40903459602854753,"",-0.209381078144008,"",0.41983653469151844,-0.21591124103349824,"",0.32521307411486572,"","","",0.34438103681475762,-0.39739258837068264,"","","","","",0.4063989664718286,"","",0.25003466739118041,"","",0.30502303819943072,0.2889124491770092,"",0.14362282577933572,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":6.8392934875711936E-2},"",-6.5861292745341957E-2,0.17825623581976682,"",1.9477417260134855E-2,-3.4082369311100279E-2,0.2056388765249848,-0.24262727575913848,"",4.2319979389647155E-2,"","","",5.7443679558426629E-2,-0.10046319183620227,5.3237073660024947E-2,"","","","","","","",-0.1288152481969683,-0.18258984037018033,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":-7.8262303628037211E-3},"",-0.13409132292743189,9.199039010763721E-2,"",-0.10993044854091601,-0.16997373588225523,0.17860666042274298,"","",-8.409165450533132E-2,"","","",-7.7429703489398968E-2,-0.22554221608787495,7.4740745130400743E-2,-2.242258094279681E-2,"","","","","","",-0.33384321487388435,-0.16537945744524571,"","","","",-0.70453855257053077,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":-6.2019206450331675E-2},"",-0.17969612973097807,7.7116295360389261E-2,"",-0.20469190641169061,-0.2918238865522893,0.64421955485549742,"","",-0.13394049764059451,"","","",-0.13300772018934937,-0.43902220074843323,0.52636646505992013,0.57719920648206069,"","","","","","",-0.41967559624413697,0.39213534245350523,"","",0.3659137912501027,"",2.3652923892380606E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":-3.8553267430162463E-2},"",-0.2224735119788997,0.39716809173881762,"",-0.29194800646312619,-0.24950880245614804,0.92755082191647065,"","","","","","",0.46621066296084185,-0.57226579729881077,"","","","","",0.9641970573964076,"","","","","",0.95179637518117488,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"B104","v":-5.3686787630763164E-2},0.24214091979240102,5.7364121247191813E-2,7.3039656619824755E-2,0.37529390642147425,0.22963257010450483,1.7369406802943022E-2,2.0622068139530825E-2,0.27511530263463674,0.21127897007151547,0.19552567655879644,0.37432055614620774,0.35690899134171117,0.36088710833931381,0.38457764249869419,0.28497642286851282,0.19122705480575977,0.1666728233502561,0.27462528472552533,0.36162531940597753,0.36879489337639154,0.40789951953796072,0.3462223642560443,0.35871561107209021,0.34389627547759549,0.27851296005534026,0.36469591438519977,0.38801737389482138,0.3659410505190947,0.3156165629946609,0.34440456742675324,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B135","v":-5.201738348088969E-2},0.25544284642474552,9.2071136703110984E-2,0.17694777943893855,0.42645389850732501,0.26855891027394085,3.9198493487800572E-2,0.18055036741123079,0.27068324139473593,0.27721268705422236,0.16791575789098137,0.47941453184606109,0.40498682016826115,0.39445850842307351,0.39555620961719201,0.27134035854150651,0.32175500525675371,0.15485111762384188,0.25799808913715061,0.46852506439561076,0.47423636791728097,0.44598562808825865,0.36460450410038131,0.36761472917725613,0.36201987196437252,0.28599374458203958,0.44894888140834127,0.42926706993566816,0.44236962210095049,0.32324830392157217,0.40841166313248101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B166","v":-5.7069458357041379E-2},0.25349605330634123,9.2377185267569037E-2,0.31616355444074146,0.46001888164035576,0.2764193713351823,3.2735575765114593E-2,0.30085594622415618,0.26394496908211906,0.30975289302893916,0.29276731761497116,0.49340321330711606,0.42496123039933736,0.42998649695497509,0.42613300233532964,0.26795673047725432,0.32237985617346698,0.266880798530712,0.28313750321381304,0.46765742084090817,0.48720626185886834,0.45691596590060052,0.38713422276245618,0.38408806154605729,0.38888475471530587,0.28325686771018516,0.44895201864386786,0.4237607929495148,0.44452654064861424,0.33849208813460291,0.39890240336640997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B197","v":-5.8729434958540848E-2},0.2547155587773281,0.10006379688316769,0.46452961273873655,0.46486356565946185,0.26948770285692841,4.0465039846416889E-2,0.43362930120945509,0.25498695780772002,0.43590969159546178,0.43062299431628398,0.4900392148326721,0.42934770303148323,0.44378738490364716,0.47321160958651487,0.25386746486866829,0.41305228943704098,0.39511394962920493,0.39391624094986161,0.46300923764028995,0.495300363965473,0.47103919505710445,0.39869905247976117,0.43049860244538679,0.46453413942680893,0.36476813923356649,0.45437577144139818,0.43123657446785513,0.48252944446814749,0.41695654273791599,0.43108122929794546,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B228","v":-6.6379737489673421E-2},0.23299838370091219,7.2947392874408531E-2,0.59630145978903115,0.4441096235789837,0.23988863794538026,4.7715297040873033E-3,0.57341072790420045,0.22307869448287856,0.56732347993326282,0.59888254222672677,0.46843120586781506,0.40368505932879262,0.41881625498242636,0.56267025706397389,0.21520928327858016,0.53566164410768513,0.57569584401312313,0.58123959010060811,0.43654410692325918,0.46943538484181441,0.53705100853476362,0.36729515838704302,0.528058017786184,0.56614051060009996,0.54425807779655211,0.421773504042673,0.49186107803596624,0.55219332129022702,0.55117682268828749,0.51889632080510062,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B259","v":-8.3032169968707395E-2},8.1398195414844166E-2,4.2300250943055083E-2,0.37263900540898726,0.38247147927372693,3.1825660565481501E-2,-4.4480419829010701E-2,0.32149725380415661,6.8285741035233757E-2,0.3177556525667512,0.35012735742980072,0.37441995526773114,0.3293187573103179,0.34670034849756987,0.34611120885655977,1.5977092762548661E-3,0.25394664285521873,0.29478273695424634,0.30125482350598309,0.3118635191683613,0.35860727129766812,0.31557600587617934,0.29258804079587114,0.2881613858936406,0.32518815661027556,0.22653599287096712,0.29047448210650662,0.2399531538774734,0.30370891589537535,0.28661798231855862,0.23276861310464381,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B290","v":-8.9919591770674365E-2},5.5062107270199979E-2,1.1556722746671704E-2,0.53514890658788306,0.37136157649029794,-7.2099100120188719E-3,-8.7093981977899387E-2,0.57037743489440518,3.2504499131119413E-2,0.53094539026290111,0.54121987942996752,0.39566242165565468,0.31117349636626174,0.32380765423858326,0.51661820581263063,-3.2049751745056344E-2,0.53749153494132607,0.60022250639806762,0.60802513268363201,0.33023361156988923,0.36222476911728396,0.53336697231222829,0.25887486294782075,0.51081770590714093,0.51332046758272143,0.62050753010047699,0.28264287019498324,0.49515427766347897,0.55508201182196215,0.58129931785632194,0.57456734562693512,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B321","v":-9.1288253065577668E-2},-9.624467515123547E-2,-6.5756719927653778E-2,0.12664735679796707,0.23775645433204601,-0.21237007742428171,-0.17937377758386905,6.658759726837099E-2,-0.18173508370098229,0.11160476722999017,5.6588534868914325E-2,0.20437569586602533,0.24822728476381822,0.18854738211051014,0.21026876040110812,-0.32656920303020776,1.1820074329147001E-2,7.5292609574386105E-3,0.13418531199756945,0.1694080220783184,0.16472523720790888,0.14664247540129483,0.25857872246088331,0.1794582646503331,0.1242507184167807,3.8694023637206039E-2,0.17514956253877059,7.4743013286185142E-2,5.9027215366775208E-2,0.15293392848357915,3.9900171076031832E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B352","v":-9.9027870442747995E-2},-9.3863727850503356E-2,-6.0279588344235698E-2,0.3504936997532313,0.36666805083782417,-0.22786117889498675,-0.18136883550352939,0.34062580542558374,-0.13509580193306747,0.27036646388577057,0.30744945770346732,0.33041950781625617,0.29518701919009893,0.29990759089942898,0.29395821814848855,-0.29580492921848667,0.29093300836385694,0.34595477234999705,0.21676556524915533,0.23480532495840731,0.26148839074916719,0.26174147591855451,0.24075035272073109,0.19681832194049825,0.22261978833770588,0.24352875149088563,0.15165097654448254,0.17430031524940626,0.23753185162715842,0.12509969466617651,9.4148228108099197E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B383","v":-0.12408200430127839},-8.0058915578103948E-2,-0.11995385061409394,0.40903459602854753,0.33106521324703331,-0.209381078144008,-0.27659412834084218,0.41983653469151844,-0.21591124103349824,0.3609641385610417,0.32521307411486572,0.27604881260753816,0.26279626357018165,0.23951041596691969,0.34438103681475762,-0.39739258837068264,0.32334013121976835,0.3330519966236955,0.25624333830054241,0.1585060133826636,0.18263382255911287,0.4063989664718286,0.16375229272085648,0.27102573485232567,0.25003466739118041,0.20069397736696537,3.03975580462728E-2,0.30502303819943072,0.2889124491770092,0.12728039205133204,0.14362282577933572,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B414","v":6.8392934875711936E-2},-0.14274239028090568,-6.5861292745341957E-2,0.17825623581976682,0.14687984579389854,1.9477417260134855E-2,-3.4082369311100279E-2,0.2056388765249848,-0.24262727575913848,8.485523792426819E-2,4.2319979389647155E-2,0.21410134200011446,6.3218518742682514E-2,6.5194991997719791E-3,5.7443679558426629E-2,-0.10046319183620227,5.3237073660024947E-2,4.6777456816695831E-2,-9.6581729139021813E-2,6.1808818549060708E-2,5.7246177979620595E-2,5.7100368880424225E-2,-0.1213239959618484,-9.5585147266369311E-2,-0.1288152481969683,-0.18258984037018033,-0.17265403302601479,-0.17257779991285838,-0.17816398644685072,-0.3684988089090161,-0.56335224451217103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":-7.8262303628037211E-3},-0.15742744549973389,-0.13409132292743189,9.199039010763721E-2,6.4391557156498733E-2,-0.10993044854091601,-0.16997373588225523,0.17860666042274298,-0.35816734228229846,-5.6674743257437356E-2,-8.409165450533132E-2,0.2113448085545091,-5.7638099494650416E-2,-0.11890156983019443,-7.7429703489398968E-2,-0.22554221608787495,7.4740745130400743E-2,-2.242258094279681E-2,-0.32047096146230192,7.8157050492576263E-2,1.4947620381659532E-2,2.8630130084401406E-2,-0.3204040379973141,-0.31954586265679297,-0.33384321487388435,-0.16537945744524571,-0.19224852566247375,-0.22816683377300784,-0.29515054446890393,-0.75929341058047395,-0.70453855257053077,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":-6.2019206450331675E-2},-0.19810768210703414,-0.17969612973097807,7.7116295360389261E-2,4.1305268827530647E-2,-0.20469190641169061,-0.2918238865522893,0.64421955485549742,-0.47444540466430291,8.6596331283608108E-2,-0.13394049764059451,0.63777313876227759,9.9773576413827447E-2,-0.19131546738260563,-0.13300772018934937,-0.43902220074843323,0.52636646505992013,0.57719920648206069,-0.21778445303708738,0.52389910115973992,0.52373564496471836,0.53953908997078148,-0.16491396704580907,-0.19711682660374188,-0.41967559624413697,0.39213534245350523,0.28919903219581222,0.31058880230893138,0.3659137912501027,-0.69680899931726348,2.3652923892380606E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":-3.8553267430162463E-2},-0.24503183872145176,-0.2224735119788997,0.39716809173881762,0.23868578635021831,-0.29194800646312619,-0.24950880245614804,0.92755082191647065,-0.6251623399181957,0.43607575376978075,0.32480543243609611,0.77933534745116317,0.27961613618600262,0.11626554944491992,0.46621066296084185,-0.57226579729881077,0.89168467883465929,0.96133442538241809,0.63951719803381746,0.67975167100931211,0.77730997926063239,0.9641970573964076,0.7381947291202402,0.29248807594501081,0.22922583927159979,0.99988648134457669,0.93013708983490417,0.95179637518117488,0.98399808253470589,0.49172320086918564,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":9},18,16,15,16,17,16,6,19,16,10,6,16,16,15,19,7,7,17,6,6,6,6,15,10,7,6,6,7,13,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"11/12"},"02/03","04/05","05/06","04/05","03/04","04/05","14/15","01/02","04/05","10/11","14/15","04/05","04/05","05/06","01/02","13/14","13/14","03/04","14/15","14/15","14/15","14/15","05/06","10/11","13/14","14/15","14/15","13/14","07/08","10/11","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":2416.0200000000004},2416.0200000000004,2416.0200000000004,2416.0200000000004,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":2416.0200000000004},2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":2416.0200000000004},2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,5]
["02/03",2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,6]
["03/04",2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,7]
["04/05",2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,8]
["05/06",1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,9]
["06/07",2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":2180.4},2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,10]
["07/08",1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":1700.3500000000001},1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,11]
["08/09",2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,12]
["09/10",2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,13]
["10/11",2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,14]
["11/12",2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,15]
["12/13",2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":2285.3700000000003},2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":2285.3700000000003},2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,16]
["13/14",2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":2371.89},2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,17]
["14/15",2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,18]
["15/16",2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,19]
["16/17",2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":2719},2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,21]
["18/19",2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,22]
["19/20",2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":2451.285654282312},2363.0790807674084,2361.3827560039545,2538.8494807364036,2802.7283515394242,2416.1620049316384,2370.202701128751,2856.1436217465543,2418.3298392037341,2486.3652715976887,2543.7806967186029,3597.9453018250974,2770.763344219386,2840.1379048059466,2535.8941757923826,2459.7111076844499,2802.235466632585,2827.9473004016777,2474.1771397314897,3615.3226285520791,3727.2457844796331,2228.529975542549,4015.3654774881347,2547.7330602220368,2367.5778328378074,2849.8123566889658,3991.8091628113207,2132.5030764093071,2808.2633630740897,2417.7203832986138,2278.5055280990277,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":2456.0795636453154},2370.8973875947772,2346.4005719321935,2565.9836294149181,2711.7535860139619,2424.6389221593404,2355.3617055921386,2914.572707506436,2416.410208611936,2507.5559888514613,2566.0852076300935,3273.200867699788,2690.8768167247131,2740.9956658992392,2563.9669237821622,2456.7317202118975,2849.4780773058392,2867.0761482392268,2480.4430378238285,3278.7365044356543,3355.3066172448516,2555.4559994788165,3458.6384097976465,2573.8598517975847,2476.435284775544,2886.0733170033936,3487.4862988843838,2500.198964426721,2856.8120963882966,2522.7436448215963,2477.6173256182842,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":2464.069412583654},2388.1779257988369,2356.4677029126537,2595.47797586449,2663.6831007418082,2443.7591529438123,2365.4426851877633,2971.6288898248863,2434.3627937888459,2533.1621130092021,2591.6712887958233,3097.6325620881698,2650.7652765374787,2680.7799148237527,2594.0851516735061,2475.8600670416599,2897.1725191703226,2915.9573864947165,2502.0440742696492,3095.2037321855119,3143.0989337545693,2809.3699157893343,3110.651426195398,2601.8074663652233,2565.9760163145888,2937.0682556361044,3183.4467502913153,2789.7939167083232,2912.1431305197125,2587.9123216135863,2637.566903205478,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":2470.4612917343247},2401.949631586368,2369.8558958053895,2622.4262058332424,2634.3924177995855,2458.9981495286029,2378.8082701874014,3022.6621348212661,2451.3196666265203,2555.9981268951547,2614.7795490993121,2990.7633405280271,2626.7564010030587,2640.9684471507671,2621.4864665760697,2494.1499979646692,2939.9121310292112,2962.1926070717918,2522.8233106087082,2983.339132317974,3010.1425909139675,3011.54640719596,2889.2745350074347,2627.9382040666678,2638.474856823007,2985.5158765502092,2991.1447726924457,3021.6706607953925,2963.1313025186737,2638.0113885549799,2766.1086267379278,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":2478.4511406726638},2409.0432107793167,2383.2805961905465,2650.2934892757748,2629.5421247989138,2466.1582429750169,2392.2254334946592,3072.3008744327726,2461.4665786754804,2577.6166547809739,2638.5738851218302,2958.6929749203641,2623.1084362939519,2630.7337210114351,2649.6025670382887,2504.799031943593,2981.5708175726031,3007.2111949380783,2540.2045659290261,2950.2645792105982,2966.5028666225644,3144.1475246358127,2817.5538735339992,2657.0608965948072,2691.6390261864804,3029.8832229042878,2928.5089121592987,3169.7597873996237,3010.7724430616959,2686.752549000988,2852.232761487066,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"YES","YES","YES","","YES","YES","YES","YES","YES","YES","","","","YES","YES","YES","YES","YES","","","YES","","","YES","YES","","YES","YES","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":2416.0200000000004},{"$f":"IF(C636=\"\",\"\",C636)","v":2416.0200000000004},2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004,2416.0200000000004]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":2350.9},2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9,2350.9]
["03/04",2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998,2236.4899999999998]
["04/05",2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75,2095.75]
["05/06",1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64,1712.64]
["06/07",2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4,2180.4]
["07/08",1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001,1700.3500000000001]
["08/09",2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,{"$f":"IF(AO643=\"\",\"\",AO643)","v":2392.67},2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67,2392.67]
["09/10",2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,{"$f":"IF(AG644=\"\",\"\",AG644)","v":2206.9300000000003},2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003,2206.9300000000003]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":2076.7400000000002},2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002,2076.7400000000002]
["11/12",2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85,2222.85]
["12/13",2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003,2285.3700000000003]
["13/14",2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89,2371.89]
["14/15",2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158,2221.1158]
["15/16",2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12,2178.12]
["16/17",2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205]
["17/18",2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,{"$f":"IF(AG652=\"\",\"\",AG652)","v":2719},2719,2719,2719,2719,2719,2719,{"$f":"IF(AN652=\"\",\"\",AN652)","v":2719},2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719,2719]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":2658},2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658,2658]
["19/20",2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527,2527]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":2617.3366265214977},2465.7805296714414,2455.809780289328,2728.7590590874192,4148.1359904148321,2586.0357118524225,2622.6929021551487,2845.413410756355,2313.4306702356171,2698.1567491617625,2714.9131594768692,4235.5715891320315,3822.5630550618689,4571.8543935599446,879.54978796515024,2199.8326108953806,2938.8533099779584,2828.1657403047293,2474.345501598692,5345.078320181171,4551.8206103755701,1851.5824792907142,3135.5679132940945,527.99234790825994,1299.3016125819984,2792.3799588808047,5887.4394183407039,4382.5404551587353,3052.0844097065619,1237.2800186172665,1534,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":2622.4552770296887},2465.0729656651024,2462.8923585941598,2786.5672110142359,3536.5498226606273,2587.8933700481462,2626.1134263294221,2899.8336612608487,2361.8135097036102,2747.8555967165812,2798.9661173067238,3651.4302636108046,3340.741858389074,3787.4748368905139,1439.7520123165857,2259.9174272357109,3011.2893157903268,2902.1967634684493,2548.8526510203696,4316.6396331917667,3837.2439790351327,2254.5415401269042,2915.7802019426254,1047.3874134810865,1815.802316948929,2866.4324082902885,4633.971538105523,3831.7531974667882,3035.3773902716771,1697.0636246959664,1537,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":2630.9863612100062},2456.6598862201636,2470.6200992693962,2842.0489186357572,3218.0376617061588,2586.784691509893,2634.8693092924032,2952.4037691200215,2322.9240028029772,2792.7101497698654,2858.5360973561992,3344.9628846500923,3080.9400335862383,3365.8328134543735,1976.5797170442036,2209.0399205769668,3088.0102789202506,2957.9413533330153,2543.6044792995663,3817.7229024182684,3451.5505845113639,2567.7515121632146,2723.3904994169657,1614.769216717166,2250.1937651507151,2915.4105382524899,4058.5473078613963,3560.5278907774045,3032.6924854466452,2031.9898569910972,1542,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":2637.8112285542607},2450.1435753057308,2476.1812256902449,2891.1109104414554,3029.2501674029627,2586.0019169110838,2642.3393967899942,2998.7423283611429,2277.690696092433,2832.5516053318843,2906.0590402641678,3162.4165103880455,2924.6332857140223,3112.5887635066556,2458.8498615067751,2150.8606629667629,3155.3758686577571,3003.2989639201305,2527.4361010685657,3531.0506029697385,3218.8552942806928,2813.8116671196244,2585.8219679641843,2169.4850538069613,2609.276181023853,2953.8288436563785,3736.5629614369332,3404.6500112803924,3037.779780217511,2285.5188957173441,1546,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":2646.3423127345782},2459.2110674151368,2483.5204292137419,2938.39270903841,2968.6718599876476,2595.030842426766,2651.3867231903082,3043.582470683652,2271.5605467690893,2874.9712632221717,2952.746484365799,3104.1746972097785,2877.1394192861517,3026.2653745099724,2742.3852033255766,2140.8657622857054,3210.9997768725343,3047.8387642499142,2541.1932567724816,3431.1247867971942,3140.4173227102883,2957.9459717475938,2545.2745411067749,2507.2376404911756,2817.2536808797176,2994.8759168971305,3622.5867867026759,3359.8115265701513,3063.5945768660313,2433.3216060133655,1551,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.69401853686978598},0.5688854752111262,4.3156051163226336E-2,0.77547562839980166,0.71133429440015883,0.74748493528244309,0.69467270301429829,0.97622158414117699,0.93036934925391357,0.78333953681657387,0.83434871533342703,0.95806798717669295,0.72207251325490196,0.80020535397169856,0.83733632708237415,0.94738229613488489,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.99780099919233955},0.9998689414039561,0.98760228852879228,0.99943970555902506,0.99628916851768656,0.98253011537735102,0.97632216127518689,0.88164711112314365,0.85086213553488244,1,1,1,1,1,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","",1]
["R-Squared",0.48166172951887848,0.32363068390618882,1.8624447520030091E-3,0.60136245024206725,0.5059964783897718,0.55873372847419811,0.4825701643131915,0.95300858134310917,0.86558712603115062,0.61362082994000444,0.69613777877854,0.91789426805279983,0.52138871439825063,0.64032860852497142,0.70113212465180064,0.89753321502980665,0.99560683398923122,0.99973789998426787,0.97535828030730798,0.99887972504791078,0.99259210730566327,0.96536542762343081,0.95320496259705201,0.77730162855178486,0.72396637368698058,1,1,1,1,1,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Adjusted R-Squared",0.3088823060251713,9.8174245208251756E-2,-0.33085007366399599,0.468483266989423,0.34132863785302908,0.11746745694839622,-3.4859671373617007E-2,0.90601716268621835,0.73117425206230124,0.22724165988000888,0.39227555755707999,0.83578853610559967,4.277742879650126E-2,0.28065721704994284,0.40226424930360127,0.59013286011922661,0.98242733595692489,0.9989515999370715,0.90143312122923192,0.99551890019164313,0.97036842922265309,0.86146171049372322,0.81281985038820803,0.10920651420713945,-0.10413450525207768,65535,65535,65535,65535,65535,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Significance F",0.19358140063069038,0.3168999928658075,0.94506907009871688,0.12331986844706232,0.17789543783062203,0.44126627152580195,0.51742983568680845,4.6991418656890778E-2,0.13441287396884929,0.38637917005999561,0.30386222122146,8.2105731947200195E-2,0.47861128560174937,0.35967139147502858,0.29886787534819936,0.40049800422768356,8.4329710926037013E-2,2.0612215272300428E-2,0.19904517129632138,4.2608016976260481E-2,0.10945115010709694,0.23557954112046825,0.27326576744421399,0.57774044487810094,0.63675084388397274,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-3.2466565111860373},0.12119760414790604,0.45335661592064824,0.35500991199877729,26.818273477744654,-2.6576546720761418,-3.2499161072995686,-2.8412470181936871,-0.9345482156456465,0.28094999107766921,0.19056721369190635,21.555980219936085,22.564255162399387,32.726069819510883,-69.510046863760948,0.43952388879700555,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-3.3083411600628283},-2.7702364720721158,-0.68061710722555635,31.75943673726881,26.351966402961686,-28.940240844899733,14.439960921367355,-99.278864389652824,-45.342738048937179,-2.5914088464842471,34.924662704954592,20.078078347776515,1.8813125528946721,-43.530122414099075,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","",6]
["Coefficient 1",0.51950631573944128,0.25767267133031108,1.323046825452053E-2,0.12331919411872029,-6.1644557729561393,0.41014360508291964,0.52189691483876455,0.44814614701884448,0.65010903156693178,6.403095763862976E-2,9.9632988046703008E-2,0.48180733473567189,7.5726306938356538E-2,0.12315811941954405,0.41783761542058123,-0.25382382614937898,0.53584420160286739,0.42179072119928163,0.46905472065235398,0.62640746649742596,0.45066849258935843,0.41597837899927625,0.49214276874777346,0.17734396514470682,6.0434968192983378E-2,0.38415936003064904,0.73620144396817988,0.59688455175869004,0.42613033665996919,0.46645163831314579,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 2",0,0,0,0,0,0.14209502815832245,-9.2919061727206199E-3,0.11022492544036594,0.34855452677520787,0.10934126473983209,0.13987831201668482,-5.7403574583276304,-5.1932647612824319,-7.5897857994592099,16.281596050428455,0.85012464178040059,-0.13693593139269394,7.08646320534803E-2,0.29876425760455272,-0.20974667671971894,9.2890610158870651E-2,0.22215313889601951,0.31829616384822196,0.50375023332305957,0.3255834133616512,4.5942354078327342E-2,-0.3394106533956911,-0.18691131921271564,7.4599226172949035E-2,0.26076735880307711,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.46267563276398632,0.13755555071417269,0.12277278179132697,7.0579723958947363E-2,-8.3030812168690762,-6.8428055640235934,6.1356666510985329,-3.5364135143713211,23.171222859203368,10.626316888724839,9.293553708896389E-2,-6.0864865594325218E-2,4.6503855944153134E-2,0.10350146258662271,0.24574339373500373,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.11751133762798092,-9.1649808427710191,-5.5380376265135487,-1.0926625375515258,10.001114457318222,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Intercept",0.24113994305766523,0.71043975607731469,0.19029977336197962,1.1830098981684812E-2,0.17235071502867885,0.42986469082579504,0.35561444516932694,7.52213868012096E-2,0.14770999923116346,0.45312818070566985,0.47655431994004005,0.10709260830744116,0.45724465442638429,0.19623855058720241,0.50163303692835715,0.88969809469933547,7.4255537189205134E-2,2.0094616771047142E-2,0.24321973593618898,3.4984304304129563E-2,8.6370681677684691E-2,0.62765643567119889,0.4211033047646513,0.54970139881917746,0.80504209085188383,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",13]
["p-value for Coefficient 1",0.1935814006306906,0.31689999286580744,0.94506907009871388,0.12331986844706225,0.17789543783062195,0.41042755450961843,0.30602256400289884,6.0787596406499889E-2,6.9765447657707091E-2,0.82464125354781004,0.51240578212540455,8.6876103850674791E-2,0.82348328586887953,0.47853528360507291,0.37150289280189586,0.67580653299197624,6.8012466514230471E-2,1.8699833792207896E-2,0.18383572450748351,3.0812046023937119E-2,9.1680445166886212E-2,0.22113861953810773,0.23492481044510974,0.66310539145770231,0.82171046113226665,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 2",0,0,0,0,0,0.61439587253846684,0.95813604621258075,4.6405653326293143E-2,0.10486148709407761,0.34521356805674119,0.16599112942033012,8.2613403516715644E-2,0.45927666075322204,0.20021409708019577,0.49972341673477239,0.29359688533988276,0.19782049823547926,4.7589256271076963E-2,0.16253127710313056,7.4532945195906503E-2,0.19422217469068292,0.45002974875844265,0.20245750989409164,0.47789224291094362,0.67965871784543308,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.3200936203593025,6.3627056872993623E-2,1.432928710805304E-2,0.28168230066713118,3.209046447869153E-2,7.6356056750731677E-2,0.6572195186800156,0.40177394499931873,0.54881138872469759,0.80427289845302963,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",19]

{"sheet":"CKY 018","index":13,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:",18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","No Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Customers",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
["SUMMARY OUTPUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
["Regression Statistics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
["Multiple R",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
["R Square",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
["Adjusted R Square",65535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
["Standard Error",0]
["Observations",5]
[]
["ANOVA"]
[null,"df","SS","MS","F","Significance F"]
["Regression",6,220778.79968000005,36796.466613333345,{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Residual",0,0,65535]
["Total",6,220778.79968000005]
[]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%"]
["Intercept",9615.6081269660244,0,65535,{"$error":"#NUM!"},9615.6081269660244,9615.6081269660244]
["Degree Days",0.15705038340460251,0,65535,{"$error":"#NUM!"},0.15705038340460251,0.15705038340460251]
["Customers",-6.9511927046571564,0,65535,{"$error":"#NUM!"},-6.9511927046571564,-6.9511927046571564]
["Rate",0,0,65535,{"$error":"#NUM!"},0,0]
["Lag Rate",-169.61721490266859,0,65535,{"$error":"#NUM!"},-169.61721490266859,-169.61721490266859]
["Trend",0,0,65535,{"$error":"#NUM!"},0,0]
["Nonfarm",163.35060551121029,0,65535,{"$error":"#NUM!"},163.35060551121029,163.35060551121029]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"H"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","","H",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Usage"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Customers"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Lag Rate"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Trend"},{"$f":"IF(B14<>\"\",B14,\"\")","v":"Nonfarm"}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":3868.14},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1217},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2193},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.7189999999999999},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.8903999999999996},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":64.120347656686576}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":4351},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1184},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2204},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5034000000000001},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.7189999999999999},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":63.244712899204181},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":4047},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1587},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2209},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5517000000000003},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5034000000000001},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":63.061852342165125},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":3855},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1361},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2212},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5087000000000002},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5517000000000003},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":62.281564302473456},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":3755},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1135},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2219},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.6753},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5087000000000002},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":5},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":62.139894765428572},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":""},"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",3.2232288192497911E-2,0.22386603594297053,0.68238273015855444,0.45245035913568965,0.12505457731761249,0.27036027055317685,0.22653891792032987,0.6868299044055155,0.45276024502603734,0.12643630559891678,0.69874668841415433,0.48098421601538593,0.2579338684767481,0.74224765608478538,0.75652333802090732,0.4525785743492981,0.27070724750096847,0.27506075160328586,0.729114961820579,0.45908020537237604,0.43737189525539016,0.70521473078184438,0.48114577067335862,0.2662123306967687,0.74883826654262819,0.75984402370268556,0.45292589628806418,0.75796432518610835,0.77807987257142897,0.54188627792948496,0.82978464591165557,0.27509987953214199,0.73131354370770418,0.45990814063357482,0.44140459340281207,0.72921933745398393,0.48409101719523739,0.69050845465558131,0.84341378227131802,0.76099677900071383,0.49606894478996322,0.83517384378140735,0.54340507950765649,0.77878442477429644,0.76695094326354507,0.86444422640657026,0.73168715939964057,0.4840911863125863,0.69055261432184245,0.84671611188029072,0.76560990120829409,0.49883534561906628,0.84935685201277,0.81969519536656188,0.70004598912425431,0.84341816774257861,0.86568124656678391,0.84679468319865681,0.70009164840584381,0.8205229842572288,0.85128918769298889,0.86465383630054571,0.86587997985492116]
["R-Squared",1.0389204021242404E-3,5.0116002048819372E-2,0.46564619041864252,0.20471132748201457,1.5638647308086721E-2,7.309467589358698E-2,5.1319881332513959E-2,0.47173531758568954,0.20499183947603739,1.5986139373502677E-2,0.48824693456974727,0.23134581605593546,6.6529880507380387E-2,0.55093158296335787,0.57232756097029602,0.20482736596004317,7.3282413849550587E-2,7.5658417072564516E-2,0.53160862755062432,0.21075463496474298,0.191294174759292,0.49732781651170921,0.23150125263686022,7.0869005015005732E-2,0.56075874943856829,0.57736294035668745,0.20514186752834626,0.57450991825483266,0.60540828810077107,0.29364073820827108,0.68854255859073166,7.5679943718599027E-2,0.53481949921032024,0.21151549782103204,0.19483801507710186,0.53176084211682728,0.23434411292911964,0.47680192595083903,0.71134680812521034,0.57911609764946126,0.24608439798502757,0.69751534933661063,0.29528908043472252,0.60650518027103184,0.58821374937284154,0.74726382056765361,0.53536609923031508,0.23434427666552712,0.47686291314673135,0.71692817411767706,0.58615852082817377,0.2488367020388933,0.72140706206104244,0.67190021330702598,0.49006438688895559,0.71135420567824847,0.74940402065742084,0.71706123549351353,0.4901283161676116,0.6732579676943885,0.7246932810829888,0.74762625662925086,0.74974813951355868]
["Adjusted R-Squared",-5.7723496044809627E-2,-5.7595272424265454E-3,0.43421361338444497,0.15792964086330952,-4.2264961673790527E-2,1.8570833299092097E-2,-6.7265133500921795E-2,0.40570223228390079,0.10561581941054204,-0.10701559320480949,0.42427780139096571,0.13526404306292739,-5.0153884429197063E-2,0.4947980308337776,0.51886850609158297,0.10543078670504857,-4.2557284419255589E-2,-3.9884280793364923E-2,0.47305970599445235,0.11209896433533584,9.0205946604203502E-2,0.39679337981405105,7.7801503164232247E-2,-0.11495719398199312,0.47291049932628193,0.49283552842802497,4.617024103401552E-2,0.48941190190579925,0.52648994572092533,0.15236888584992533,0.62625107030887806,-0.10918406753768117,0.44178339905238423,5.3818597385238455E-2,3.3805618092522229E-2,0.43811301054019275,8.1212935514943574E-2,0.37216231114100679,0.65361616975025238,0.49493931717935347,9.530127758203312E-2,0.61109116343278502,9.3943103416071788E-2,0.49407808891989813,0.47056053490793914,0.67505348358698314,0.40261355615326228,1.5585498569963465E-2,0.32739517404579743,0.63605050957987053,0.46791809820765196,3.4218616907148558E-2,0.64180907979276891,0.57815741710903346,0.34436849742865722,0.62888397872917667,0.6530209516795058,0.60823863376024956,0.29402382238592384,0.54758795526915327,0.61880608149952299,0.65055943225588575,0.62462220927033796]
["Significance F",0.89578134326498904,0.35687704520426167,1.2867129729914649E-3,5.1768373969015041E-2,0.60997856424186203,0.26293703586009876,0.65608240956710651,6.0647459373113543E-3,0.15957788055840469,0.879042204514487,4.7041766548063853E-3,0.12185629343471566,0.57650538122850714,1.6538651571682563E-3,1.1191546602676435E-3,0.15984218323064184,0.54397537095225035,0.532917432715031,2.3167069193156583E-3,0.15055539439500074,0.18294669631759256,1.3889252965888988E-2,0.25347996661249067,0.76787973149366728,5.3002084807731416E-3,4.0173840331141682E-3,0.31390257075281813,4.216754905482116E-3,2.447651452688473E-3,0.14608267636469671,4.3791497890051763E-4,0.74857387403182596,7.9955837002805667E-3,0.29840888249062947,0.34017402566918398,8.3790116126037338E-3,0.24752798631542253,1.8440945275788483E-2,2.5100643636589461E-4,3.8989011983124981E-3,0.22406582468282477,1.3629918521784951E-3,0.26472448948402183,7.6623684064494931E-3,1.0274493553509852E-2,4.1041098988830435E-4,2.2194581728444511E-2,0.40729219830337338,4.6515978265683738E-2,8.7652556566774871E-4,1.0608965167114617E-2,0.36998601390071539,7.8801646034484655E-4,2.3343607186347586E-3,3.9724214056457013E-2,9.9820563052816988E-4,1.3925103336205173E-3,2.9026637689968148E-3,8.5140180566180015E-2,6.849473853472488E-3,2.4618842610618372E-3,1.4536992083543513E-3,4.2499783425507661E-3]
["Coefficients"]
["Intercept",3995.3929547295929,10428.258968268286,4861.1441828902316,4445.0874301977519,3711.8422807017541,6292.1477107240044,10586.167279479661,4545.4953681327952,4376.2151200882818,3793.5547444699223,-158.15810461944079,9250.6502729476269,16922.987927508562,5141.5940171571701,5668.2411071095357,4428.3196971607176,6254.5339397765456,7915.0783580349962,2075.9905268378252,5175.8360360388024,15221.212472381147,-901.06654182816942,9189.7216315306705,18018.747301889322,4746.3846860796521,5377.3265431090222,4352.7578451011059,16.196866326666168,16310.03830291697,22181.104961106739,6117.450768183382,7874.8411755332118,1897.7524961041718,5096.9577759353879,15261.903880124875,1671.6540572789004,10152.339595013515,61662.227328777328,594.58701359398856,8109.1619375708024,11063.092315655984,5736.819853086794,22833.58190937138,15750.309424476705,-893.78265853696325,20552.617787688458,1103.656986434085,10148.806003117868,61742.993930845514,348.30103656918709,8129.1046916203386,11127.2179183268,3903.1617173392324,38745.258135079879,57214.644669685003,687.63914968115478,19788.451041575372,741.19631470595323,57296.837467088924,38168.765029978204,3359.0335185597842,22541.169441717502,21729.444099654567]
["Coefficient 1",-9.7528575082386423E-2,-2.9321714097093392,-149.21530226939174,-89.847075103011818,14.727245614035073,-34.63636989889735,-0.1049925514385022,0.23919808319761626,5.0976034887336222E-2,-5.6746149209113361E-2,2.2998564513491146,-2.1580850858108152,-5.7011848662062627,-132.83215968334395,-199.39779648098406,-89.286823573489627,-34.937664345712719,-28.400778612098303,44.549947316149478,-11.112182669387623,-146.06924758509589,0.29392169169195259,3.7959171508512655E-2,-0.20479898645110911,0.30465171371548871,0.21756978946510469,5.4174410551379816E-2,2.3492115596499623,-4.6045645960800821,-7.6272219742609604,-187.45897216643107,1.4481873160822485E-2,0.17431248714064926,8.4742698224457805E-2,0.18436879876622617,0.22512406528927853,-2.8921800608510666,-16.009092337309312,-210.09025589568995,-187.86734443615521,-59.231707653218407,0.29112800522195431,-0.12640514481006046,0.10391288567336386,0.36203509581370719,-6.2224622801333229,0.18804439226319911,1.263088346037333E-3,-2.4380341090100947E-2,0.23002659682306148,0.2601015672048293,0.16255411897516098,-1.8941716323769453,-10.017957720826148,-15.200260624264669,-209.87104363300026,0.14523727010087542,0.23420853784368792,-2.4961513459782717E-2,0.11562276530868319,0.17953494190959871,-6.6768577406643095,0.14462247552791779]
["Coefficient 2",null,null,null,null,null,null,-2.9371708380194232,-151.98306705585208,-90.20852071365546,14.485228265390592,-169.05402235270455,-85.347944358197509,-29.111865383477301,-59.870377194506688,-47.010510024824555,1.3113834484028319,4.2065086494606961E-2,-0.91991564806080062,-200.47995900936021,-82.207104900748149,-110.14585033667591,2.4625392302643472,-2.1537545767082795,-6.0467891265994149,-135.95929645080864,-201.67861131780987,-89.591816324454143,-153.00199727375573,-196.52457679185008,-99.070025120163223,-70.577804263042111,-0.90444828772725705,-201.54372048993525,-82.43561589142557,-112.68144829202325,-200.82083878596586,-91.480740617786353,-334.62397046420239,-94.20954396331868,-71.151114262369546,-68.774567420459036,-190.2813056263272,-7.8318007324299534,-4.4224960691930493,2.5510354194184606,-182.1362191184183,0.4343140475399026,-2.8908097194923172,-16.038789004107823,-211.5658926280459,-188.8569527930149,-58.829307801004042,-207.82850977853192,-146.26703827978722,-29.931670139789766,-93.852533323420431,-5.9749122439360045,-210.65658901329246,-15.230574427257489,-9.8265464490912837,-1.6927058985503582,-177.89060289282605,-6.4187490228032313]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-173.85830772543014,-85.626122045039608,-32.642829961312088,-61.32479849342581,-46.788782248460862,1.4966056306832645,-60.216166652313348,-81.527579009038419,-58.807921878284695,-53.918722372231713,-28.609350697340332,43.721589050128465,-11.653768667590585,-149.95502921361464,43.158599730024633,11.146002147103999,-264.65369809443405,75.304634293828542,-32.414327580361494,-87.264948471038352,-71.93512747581363,-98.620792416531174,-197.72751988024081,-158.45097047783213,-79.090392215611985,-202.28515336218751,-91.479752636465847,-334.70507520472211,-94.914119943452533,-74.522845921214724,-71.291213445538105,-100.15390047310989,-220.25683725986258,-302.37637339028078,-1.0311877688177638,-183.75597498864974,-93.402339653210291,-29.935029008922879,-147.50179756348885,-209.22080028168182,-75.706646256672144,-179.61194755464749]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-53.75488649514071,-60.852631895476307,-80.056845025869507,-61.974246085532684,-101.39721154796347,40.972116226093299,11.1273836863474,-264.35982742077431,74.441523172729831,-37.297575585788898,-91.090457156462875,88.951829358066078,-131.78765122318933,-228.94673676753203,74.072650770701912,-79.428871724850168,-4.4036172364171637,-302.45579272738814,-218.90673517704118,-100.07157262141936,-113.96581288062782,-76.13012359535827]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-99.426626865658449,69.164729747609258,-228.64185391932506,-132.05969021870231,86.826646717472073,-12.747257243329624,-111.68253144725722]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-12.421655549703786]
["p-value for Intercept",1.2734068686890924E-3,0.15117342661687383,3.8226918189042508E-12,7.3293041528161003E-11,1.9549508380169939E-9,8.2867352324687664E-3,0.16264299795268564,2.989903382106352E-5,3.608426459713142E-4,4.1831419010462572E-3,0.97922009796715515,0.17150332248477448,0.24909719737772118,1.9585218327876274E-11,2.7259491244251275E-9,6.9691520965492707E-8,1.4067245802829215E-2,0.33740402898206212,0.28473064017349614,2.6157016091740339E-2,2.5526122095599631E-2,0.8878762326875691,0.19435228064457413,0.25294759735722661,1.4256811063004685E-5,1.3135919155145619E-5,1.2290458949391302E-3,0.9977427095645035,0.10663895109087977,0.10696197288771887,1.2191966329539341E-9,0.37114997484290857,0.35967364778852795,4.0780513273707214E-2,3.0106772090495056E-2,0.78798209824337628,0.20316054012725684,2.5106673645956881E-3,0.7147095848636823,0.12475567966673196,0.15244464070451991,2.5785269575616496E-6,0.12149829154854205,0.14565874226421852,0.88148248720119393,2.2492977318857889E-2,0.86814773557002367,0.23385102280427011,3.667731039833201E-3,0.84078592040490485,0.13458902502822517,0.1646084508833035,0.44157133674432869,3.0113626958839949E-2,9.0344708923557858E-3,0.89633761729847627,3.8481476231992599E-2,0.89145363705459513,1.2250120194965039E-2,4.0853582543510382E-2,0.5348067270997936,0.20164136154630358,0.23949852062587038]
["p-value for Coefficient 1",0.89578134326499093,0.356877045204262,1.2867129729914625E-3,5.1768373969014861E-2,0.60997856424186137,0.26293703586009931,0.88847005332652595,0.67332351113021405,0.94103767900082125,0.94101302552388688,0.41295647755902931,0.46731650485982801,0.36420313300025653,2.8881220134869493E-3,3.1877712804462521E-4,6.8782695087096113E-2,0.2805598339926601,0.51556697174707677,0.15281056375350596,0.73088968033761947,8.0745440193114151E-2,0.61027479632144832,0.95680100512217303,0.79486433210021357,0.57098088697806781,0.67847953976060793,0.93961050545491509,0.37634042232779441,0.27975116275614553,0.18983308798819407,2.2200863734814677E-4,0.98533429959502528,0.75206691398351566,0.90583417452261905,0.80071189147677824,0.94525169062131043,0.50698094374716374,1.1898087230409525E-2,1.3046536365334828E-4,2.0627123986440492E-3,0.31298145623109874,0.52971427380099922,0.85899266782062678,0.84623687117683777,0.50601472561506378,9.2858142057861928E-2,0.74658770676053787,0.99864383976653404,0.96834513994728377,0.60753011446603633,0.63303538559239314,0.82409544995011608,0.48874780036188148,6.651870587884165E-2,2.1468046192222347E-2,3.1019306894715891E-4,0.7442921502838602,0.6171889807407277,0.96840920777553918,0.81982822221101614,0.70002315527611048,0.19483119291548695,0.75522613426944241]
["p-value for Coefficient 2",null,null,null,null,null,null,0.3707913496752645,1.6552615420162198E-3,5.9774262102893612E-2,0.62871583777929319,1.9378280161254828E-3,6.9920104286104096E-2,0.60310909355005371,0.10048424379355017,6.3033601574839546E-2,0.96205894783346957,0.95530368367285035,0.83581250953964226,1.128294232861853E-3,0.11425427286229797,0.14573613557441475,0.39595106721497952,0.48299898425363785,0.36146731530712728,3.3202430397477555E-3,4.5514214025612742E-4,7.8333910763145637E-2,3.3711583681451909E-3,4.0191410620786484E-4,4.4223574009657714E-2,3.1883052896814819E-2,0.84628004073530505,1.549094886981668E-3,0.12570600138944579,0.15312824466647762,1.6650100027715848E-3,9.8223674719512447E-2,4.0293125032669908E-3,8.0021042450645809E-3,0.21282141573571381,0.41496349146264044,2.9686612349443366E-4,0.20214778035482717,0.32583230189485612,0.35036952446743375,1.899646098837222E-4,0.89970958463089801,0.52867441693510497,1.5729330730413112E-2,1.9464510197409978E-4,2.6857913524578176E-3,0.33278843433572236,2.145079483705727E-4,1.1985610072533386E-2,0.55588138278568411,2.3912140301535448E-2,0.12482570150199836,4.6431934702333833E-4,2.7592015038729746E-2,8.5423356694003041E-2,0.55525035651808818,2.9801457832972587E-3,0.23443906911225806]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3787738457963226E-3,8.0348994964635545E-2,0.58255947158990928,0.1016823201143402,7.1917783796202076E-2,0.95826737803986151,0.10163416741134629,5.2026835819838094E-2,0.26808431892674134,2.1149497671154083E-2,0.53897418342821402,0.17427749217570335,0.72952494197760753,8.7920312612450438E-2,0.25612054467187528,0.81178151574192514,3.7242390488666914E-3,1.1283204983805408E-2,0.62992969945700683,0.37925392989365503,3.3437230348188858E-2,5.318930909852973E-2,6.4643206678197465E-4,3.660557861245466E-3,1.4091399053327706E-2,2.2774518924472539E-3,0.1106012569510223,5.5127447809313074E-3,9.5306389722504339E-3,0.2087072017467228,0.41827527088851646,8.0356088202517603E-3,2.8295756632921318E-2,1.9042039296941277E-2,0.98515470003193029,3.1509610025853136E-4,2.9078908995785357E-2,0.5708040674534457,1.5164408161756262E-2,3.3952683748015715E-4,6.9892017234509288E-2,4.1590693944809787E-3]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4697704738995525E-2,0.27921560567588133,6.8838606189145168E-2,0.10060988206747658,7.934823151115853E-3,0.30246880010749155,0.82294152883515315,5.3020264155839341E-3,1.4773739003892734E-2,0.59400808592751031,0.38209438727356948,1.66921735747254E-2,0.11425744683388299,3.580758829203063E-2,0.31067951373331915,1.7423066303886164E-2,0.93886757959555744,2.402167417185384E-2,3.5736577303512485E-2,1.0437884637192942E-2,0.2660696641345548,7.9606309403892767E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2607030512155323E-2,0.36058595141790473,4.4094910688361764E-2,0.12714684208304666,2.4719092524963144E-2,0.8934118305139187,0.29454777061317444]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.89991545952853291]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":59},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":54},28,37,56,52,60,30,41,61,29,39,58,18,16,42,57,55,22,40,45,32,47,63,23,20,49,21,15,38,8,62,26,48,51,27,46,33,2,17,43,11,44,19,24,1,31,53,35,6,25,50,5,13,34,7,3,12,36,14,10,4,9]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","YES","YES","","YES","","","YES","YES","YES","","","YES","","","YES","","","YES","YES","YES","YES","","","YES","","YES","","","YES","","","YES","","","YES","","","YES","","YES","","","YES","","","","","","YES","","YES","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":"Great"}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},"","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",3.6139007125688266E-2,0.33926408817555193,0.71717536617628908,0.39830985242869205,0.24134177563574821,0.34101200333836973,0.3464461925704912,0.73724851409443692,0.39906917912227796,0.26072148543522888,0.71892052180585619,0.44827834053556181,0.34727469217820378,0.74009938053871038,0.75524602862385914,0.3996139079758993,0.36303123043983565,0.37184891213615001,0.74444290618849107,0.41378238769699938,0.41021885655436507,0.73892549694853493,0.4509885625628805,0.35091745359395754,0.75606998856463681,0.76667513385184649,0.40127160730433714,0.74684939686769125,0.78080307922043402,0.50258561380183187,0.8236328285761717,0.38806790616114556,0.75728741881963257,0.41927811516155672,0.42607865827790559,0.74669954278510353,0.44859669482828141,0.66921636586167088,0.83862576968300839,0.75600503733826319,0.45024328973603578,0.82647258088511266,0.50392059738203521,0.78643571877030127,0.76215497396235377,0.86189940561378475,0.75859832771302194,0.4509886860600289,0.66925177873870634,0.83970201675260869,0.76762853709573764,0.45582848949446658,0.84317618100250424,0.81053859930596595,0.67873625764362333,0.83900263389551755,0.86193306916278656,0.84011432009882514,0.67901470069246772,0.81317002425754858,0.84378664254840463,0.86207797438657296,0.86211119378214196]
["R-Squared",1.3060278360305471E-3,0.11510012152558866,0.51434050585009439,0.15865073854176642,5.8245852667015832E-2,0.11628918642084829,0.12002496434658988,0.54353537153445508,0.15925620972532875,6.7975692967552265E-2,0.5168467166736046,0.20095347059331714,0.12059971182746618,0.54774709307378289,0.57039656375211112,0.15969127544777051,0.13179167427466107,0.13827161345683822,0.55419524057436653,0.17121586436822989,0.16827951027277077,0.5460108900406393,0.2033906835625332,0.12314305923686734,0.57164182760813009,0.58779076086674675,0.16101890282860618,0.55778402160163421,0.60965344852011139,0.25259229920056409,0.67837103630838547,0.15059669979229567,0.57348423470250154,0.1757941378534276,0.18154302303990022,0.5575602071954826,0.20123899461085823,0.44785054433710175,0.70329318157641818,0.57154361648082863,0.20271901995232788,0.68305692695489917,0.25393596846586719,0.61848113975776031,0.58088020433555621,0.74287058539739537,0.57547142280899344,0.20339079495415133,0.44789794334492228,0.70509947693839836,0.5892535709637422,0.20777961183480703,0.71094607220996786,0.65697282096487719,0.46068290744007107,0.70392541968361588,0.74292861571638102,0.70579207083511131,0.46106096375648148,0.66124548835102215,0.71197589814310913,0.74317843392245675,0.7432357104444699]
["Adjusted R-Squared",-6.1112345424217542E-2,5.9793879120937948E-2,0.48398678746572532,0.10606640970062683,-6.1378154129567569E-4,6.1057260572151301E-2,2.6949595928018747E-3,0.48267342107238242,4.7157037688705918E-2,-5.6294214636774094E-2,0.45242627889675191,9.4413933339092773E-2,3.346340071128336E-3,0.48744670548362057,0.51311610558572585,4.7650112174139905E-2,1.6030564177949222E-2,2.3374495251083319E-2,0.494754605984282,6.0711312950660547E-2,5.7383444975806872E-2,0.448727509335062,3.2688687183076048E-2,-6.4754856640946795E-2,0.47985079066701503,0.4994602096239068,-1.8762760850978229E-2,0.46302345480198437,0.52600775891727813,9.2433506172113516E-2,0.60945054408875377,-3.141829310935524E-2,0.482087999281609,-8.2140403512363596E-4,6.1593851198788385E-3,0.46275168016594315,3.0075922027470701E-2,0.32953280383790923,0.63971314905707921,0.47973153429814908,3.1873095656398141E-2,0.58553598140256047,2.4377804916903223E-2,0.50109072122168652,0.45192026720803508,0.66375384244274771,0.44484724521176067,-4.1719729675340586E-2,0.27802038745105223,0.61436085445790556,0.4628700543372013,-3.5980507600636945E-2,0.62200640212072722,0.55142599664637793,0.29473918665240062,0.6128255488170361,0.63581553893153975,0.58320543368307431,0.23650303198834877,0.52009777516394806,0.59196585570273796,0.63616944805681375,0.60318246159599898]
["Significance F",0.88679321871881789,0.1684192836654245,8.0824923870320676E-4,0.10160103033261876,0.33465421636482773,0.166096772411363,0.38329013127741302,2.7896741109787698E-3,0.27225603305457674,0.58979935218059421,4.2720567565696869E-3,0.18590476496725269,0.38141654424795562,2.6023173232769914E-3,1.7701419669705345E-3,0.27120116131586414,0.34648113754946097,0.32755029573932637,2.3366047505854973E-3,0.24451793530353408,0.25109062897976364,9.6883985566251218E-3,0.34879176733513495,0.59281095779619297,6.5701691061353061E-3,5.0773579991369696E-3,0.4677625944607029,8.1298726831994118E-3,3.5189119168912266E-3,0.23927434885006593,9.4800886835502078E-4,0.50051110770187779,6.3831633780029066E-3,0.42365999775711061,0.40725287425328149,8.1574061040450719E-3,0.35427579200443571,3.5285739890383527E-2,5.4718728805907288E-4,6.5802653944839898E-3,0.35049724392857534,3.1043218545183538E-3,0.39480823825084355,9.5624420773751002E-3,1.6758575724235562E-2,8.5419117568503241E-4,1.808110977267165E-2,0.52961991983764567,8.2309709245064769E-2,1.9942061905909706E-3,1.4865863267609946E-2,0.51721584398512155,1.7627382235305361E-3,5.0288967254447396E-3,7.2184338693941627E-2,2.0435830954512379E-3,2.9152016244583475E-3,6.1550370301459711E-3,0.14260582586798304,1.326334725405184E-2,5.4759252831162409E-3,2.8994347924467577E-3,8.4611260750117601E-3]
["Coefficients"]
["Intercept",3667.0666301305178,14162.994917387574,4842.4285987334069,4424.0480274548354,3538.6843790849671,6871.8367120559451,14071.52337701342,4136.280809417417,4316.5406316981225,3069.071966269822,3085.0550366947973,11054.148768352772,17716.73860722129,5047.0044427969851,5444.2866323208391,4347.9085886565445,6600.8355844208236,11777.10277446888,2672.2347262974181,5587.2639971842145,13192.873046756573,2390.0685444015699,11027.157019957398,16896.413647287067,4389.2801847679521,4831.9792375397947,4152.2950448142201,1438.628836717894,16685.456849154183,22007.253450101864,6291.5257090535251,11186.36275446844,2350.7640494146103,5531.6042420052599,12809.689843239459,4660.7383086013606,11252.265365334932,60044.595746384337,-36.274168632372493,6488.9430911430636,10889.754983089344,5931.8674456588915,22726.492721350816,15145.61578032897,937.059518959446,20994.547327173335,3896.494707882423,11022.91409316703,59893.373536074731,-59.93529092267454,6006.4649657451273,10872.678729681062,2924.5870312595771,36336.173807306011,57218.037963307434,773.53111085410274,20844.079808399296,787.55899396275527,57543.104175472981,34455.785122395653,2773.3905181594573,22762.938609966801,22611.291662387386]
["Coefficient 1",0.11070579246804442,-4.6237262375279826,-152.66442167725259,-87.26228429271022,29.961176470588221,-43.563001558725951,0.216044108574723,0.53248786910240964,7.540902284648443E-2,0.31177756681658964,0.80586241776528222,-3.0205565131947574,-6.1423086636940853,-139.82542187870311,-190.51290839209119,-82.756234200183428,-47.630528570211702,-26.306506926497725,34.768118729018738,-18.633811148246249,-122.75773515120603,0.53220875772271181,0.15237171878243413,0.16258915641560395,0.48381980227240479,0.41731057824493101,0.11748285733123774,1.6682748393201887,-4.8866566038446475,-7.5959260704290488,-191.74235552456412,0.35260284455699115,0.43924503280055921,0.22107096137361057,0.36446166974611133,-1.079718209084837,-3.2116382425622607,-15.746951054298329,-216.7857292869306,-186.33330593000898,-54.459922633134696,0.22093282552673671,-0.12163822144971136,0.30349256958551096,0.4758341339852884,-6.3454308922213842,0.42532522328910821,0.15275486215766848,2.2260580959550715E-2,0.13894223721497534,0.42131130249602161,0.23246848798011011,-1.6329767538475455,-9.5606343430050629,-15.274069904012281,-215.18367469283413,2.5329152708199153E-2,0.14129739070798439,-6.4567206974457225E-2,0.2130675267311373,0.10569711674069285,-6.7520955081402212,2.5164206640388549E-2]
["Coefficient 2",null,null,null,null,null,null,-4.7191777145131271,-159.46535000283151,-87.105993629398256,33.074125860630012,-159.36261809661266,-69.172374660834961,-16.616412859467662,-42.166413977046318,-36.757898945661744,4.7493488053140682,0.39368668713275284,-2.733569359751661,-192.04192419355425,-66.813978647065909,-82.002214933626234,0.80091401643694138,-3.1072255997076126,-5.8930187167340931,-147.01622716779048,-192.13882999844762,-80.848362273210569,-151.82839442879123,-186.66278641932007,-95.637843342568729,-85.386247462066663,-2.5396276023936544,-192.91573666457342,-61.793809309226027,-80.285904189256541,-189.70984350657952,-71.918370842618742,-323.22737356049902,-112.73252477448324,-47.894303833852184,-65.707391036646797,-192.55165148874872,-7.8181804814053004,-4.4108503675229827,1.6010982136533323,-186.89687380832223,-0.83376963427603223,-3.1034167274680682,-15.703991134579267,-216.34931515481247,-187.43189060649388,-49.084353761981816,-213.68412693231306,-147.37675525241642,-33.56810200800404,-110.60327758569338,-6.2982884218033766,-214.6645086948285,-15.379677988870792,-9.0364683491827638,-1.5595159066634054,-183.0769028386961,-6.7047634777636551]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-166.11885131386967,-68.337517909082621,-13.102653707163222,-38.844515990713312,-33.160663242569122,6.5035951897945239,-48.286454614705029,-72.46544199359181,-56.775534988714142,-63.201526404278148,-31.173877052840247,30.586303418283325,-22.790984128664281,-124.86576252773416,40.632948994531525,3.5451569733267339,-256.31669565620808,86.922773611323208,-13.814907199418981,-86.701064850018199,-81.809492414541907,-97.990108463237902,-188.22013180927283,-158.41718701623984,-96.080732296573103,-191.08718831086694,-68.277550260418963,-322.46444827007042,-109.48492870632728,-45.709185130786246,-66.221069357383783,-114.6709166411348,-201.48312641824509,-305.93954688100899,-9.5199622763513805,-187.0256554885016,-107.20048136788049,-34.916694713018586,-150.06814671408421,-213.49166311976882,-92.990839045284005,-183.20951024334641]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-60.189375273151036,-60.392027775080933,-66.372534038652191,-44.772949661976007,-112.88057521009914,35.247709373053141,-7.4709672546088512E-2,-256.08108188120076,84.097509288291462,-15.609444324344263,-91.604691827158192,96.689581280913487,-117.6807402370935,-230.08124502173069,76.280837455548479,-95.591217068766184,-9.967744096118162,-307.45788966399624,-191.95748301883856,-112.11318229397349,-124.10114229744453,-92.508284496286393]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-112.16615955066747,72.90712813702973,-229.71064222261242,-112.89379186537089,94.100958173310673,-11.420117687424703,-123.37767814697395]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-11.406173186899082]
["p-value for Intercept",4.000890641497043E-3,6.5706858439782953E-2,5.6499134739306733E-12,2.742047853156303E-9,8.6773376616705554E-9,4.8919279461635806E-3,7.626040656128856E-2,7.8339682770531854E-5,1.4012857336105531E-3,2.5048390804358694E-2,0.63177937927332262,0.15855833659831317,0.21714743888176014,1.7062693508094666E-10,1.8306738166557716E-8,1.2123980601286949E-5,9.4464484505610256E-3,0.17223229516218369,0.17852089628148515,3.8940203086239987E-2,7.3674770686109836E-2,0.71312746036664787,0.17408877703388015,0.27229063907056239,9.7856313387958019E-5,1.6077554139023003E-4,1.4593063074521181E-2,0.8256702461700679,0.10043395512158582,0.12286971675998429,4.9187901992382168E-8,0.21153236102512787,0.25005244920506819,4.8295613173027392E-2,9.2351056547718094E-2,0.47840665575756092,0.1917155891044863,5.912498847363671E-3,0.98501420648328775,0.25119579335505199,0.17158462026384402,6.3470617964020694E-5,0.14533738399695634,0.15874518526247597,0.88763971089107485,2.3180127201963861E-2,0.56425206334169675,0.22174079797559537,9.6120523265662266E-3,0.97612389794967247,0.29846562860184195,0.18764813444331213,0.59779910549222626,5.6206569361494582E-2,1.2186058488127335E-2,0.88497583414776471,3.8535288123831571E-2,0.8872991636454225,1.6933721686281728E-2,8.8250952451096681E-2,0.63332911087888144,0.20572766788296176,0.23580721476863764]
["p-value for Coefficient 1",0.88679321871882211,0.16841928366542427,8.0824923870321001E-4,0.10160103033261894,0.33465421636482795,0.1660967724113635,0.775982702933112,0.3428775648704756,0.91859811233483157,0.69788500619096805,0.78409929633297293,0.38692756150341556,0.31874405921661297,2.6669572330298573E-3,7.2934297712032065E-4,0.19839424844125556,0.15399140313419124,0.53493623206807039,0.26496528896584215,0.64032124727569806,0.17931367828150827,0.35903782118490346,0.83902041651109771,0.84319623898482554,0.39177410879275809,0.45489463028254451,0.88380088608309304,0.58187660530511276,0.25513978980185081,0.20828715767706277,3.095395935191666E-4,0.65909655696813596,0.43948813703758782,0.78442387782800338,0.64119724738988415,0.7490182954714204,0.48015138155280623,1.8571877578216201E-2,1.907389943593772E-4,2.7310815524110646E-3,0.44971508635826796,0.66828870046210642,0.88073713858672997,0.59267711916811494,0.4126425211745125,9.4144028524716775E-2,0.47210445403347212,0.85424675010420736,0.97385696203646543,0.78224687717580499,0.4673832884768051,0.77775948749244284,0.56747290460360555,9.5209598908791354E-2,2.6910897199229275E-2,4.219073357034806E-4,0.95934803670688806,0.78729808054007688,0.92841168132993257,0.704059613087755,0.8393760441277488,0.20059707129795551,0.96138048300348822]
["p-value for Coefficient 2",null,null,null,null,null,null,0.17532657621732375,7.4055363076652757E-4,0.11391482958894067,0.31668455895540826,3.0207621388129526E-3,0.22360052963567847,0.76360218217549247,0.30917805621704508,0.18214502124657317,0.89340656932203033,0.61233489851772305,0.54547053673798485,1.6112650726782208E-3,0.33455389412971193,0.34824029180895155,0.7863577532012509,0.39334590635416555,0.36389074227535723,2.5166893364842462E-3,8.8752862506533354E-4,0.23320022428173237,4.6601682666063968E-3,9.1139004295670079E-4,0.13818131904905018,4.7888014820145867E-2,0.58650250025959694,1.9215831486946325E-3,0.40186256317186764,0.3718910408248961,2.6644457340570106E-3,0.311265769410001,1.4132995970767963E-2,1.8940819314291747E-2,0.46398020867710421,0.46931863052453981,4.7357902339790803E-4,0.22551127134741808,0.3251408615494138,0.60147740873434419,2.5227297465383626E-4,0.8090067885715172,0.51391435610029745,2.6372299592458875E-2,3.284357723751137E-4,3.2804261654986859E-3,0.52317289589474081,3.5446901520553599E-4,1.4598944236763084E-2,0.58754433551642582,3.1434751676005013E-2,0.12042225323064314,7.1790502851833225E-4,3.5095115468492512E-2,0.13626127055856643,0.60225471473667325,3.4309942214712837E-3,0.23148270173665023]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7614006915325758E-3,0.24615866809277651,0.8266624811011074,0.35410275955229542,0.24042416120130836,0.8662811194946537,0.27404780576384319,8.9497173585939824E-2,0.34205475712094036,3.1798200006665264E-2,0.48945199868411104,0.33827623325608969,0.60440753330268437,0.18511613452906017,0.27542362979375401,0.94460375268359065,1.2097960252154295E-2,1.6950789014256111E-2,0.84927088901307202,0.3993808835409357,6.9677772821060455E-2,0.15505033549696068,1.2337590788852946E-3,4.5477960193793651E-3,2.2206028321377174E-2,3.1887565908896233E-3,0.37021761856825219,2.0171485674530025E-2,3.1565155594244658E-2,0.49236666815169416,0.48160869990047195,2.0926721674657728E-2,7.4253074694470414E-2,2.6550900906115411E-2,0.87023736934004425,4.5035327169168013E-4,4.987514409929987E-2,0.59815629687073457,1.7631367279090059E-2,6.0758240403409162E-4,6.7819254417402927E-2,5.1769410754143024E-3]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2110015273472053E-2,0.36510901117717787,0.14009640435494924,0.31730642314017998,9.1398390560881275E-3,0.35953147270094654,0.99894471065379875,1.6061721895082166E-2,3.0586631463567306E-2,0.83297477618556115,0.39694379522943091,2.1003077959588185E-2,0.20346913365573391,4.3226956198566494E-2,0.3087653313901686,3.2899516196199512E-2,0.86932384608679492,3.3809508507026062E-2,0.10685378797953772,3.446101534533022E-2,0.24327340984372559,8.7694511950443893E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7591245036438882E-2,0.35456750824315519,5.2876915680437578E-2,0.24197582134090961,3.7585519395700734E-2,0.90651978369053166,0.27168737588909564]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.91074944508452649]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":62},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":42},21,37,55,40,54,22,45,61,29,38,53,20,16,44,51,50,19,41,43,31,46,63,24,18,57,26,14,39,8,58,23,56,52,28,48,33,2,25,47,11,49,17,30,1,32,60,35,6,27,59,5,13,34,7,4,12,36,15,10,3,9]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","YES","YES","YES","YES","","","YES","YES","YES","","","YES","","","YES","","","YES","YES","YES","YES","","","YES","","YES","","","","","","YES","","","YES","","","YES","","","","","YES","","","","","","YES","","YES","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":"Great"}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",1.3749299436011027E-2,0.48891064858869238,0.70922737070328368,0.4157595468077348,0.35519421057078532,0.40105705051553492,0.48937215534779233,0.72591947574470883,0.416920054231329,0.35811921106043954,0.70927857078535494,0.54569718679053658,0.49229812710798498,0.73590763335258436,0.7473995122311492,0.44034232724222627,0.40708817352526455,0.49986495403111381,0.73227115479349147,0.4505072378528075,0.41008126417231217,0.72653666964101093,0.54655777068379774,0.49392208826393408,0.7474619374405056,0.76349235099023571,0.44034839322890434,0.73711547328741223,0.77071428288043131,0.57731372319611718,0.83317098537788759,0.49994418788794842,0.74661496112879056,0.4510774204468842,0.41752015548691224,0.73565025607277734,0.5470021929169131,0.66984518636320489,0.83718476028045097,0.75017337367600423,0.45272268504743035,0.83960762163272573,0.58649409105922612,0.77773665659789448,0.75098948673315014,0.86136553715835917,0.74729076238576131,0.54911471233068321,0.67037580475773584,0.8395428159224978,0.76815487071734811,0.4537016435936464,0.83834251594643927,0.80365340700433452,0.68031757548582028,0.84233599306621687,0.86214015890545226,0.84597064155362012,0.68267246080140054,0.80829614481930345,0.84001989896954232,0.86173855521357368,0.86253404410657974]
["R-Squared",1.8904323498109314E-4,0.23903362230341585,0.50300346335469304,0.17285600076177304,0.12616292722300337,0.16084675776822033,0.23948510642974377,0.52695908526547297,0.17382233162025429,0.12824936933055164,0.5030760909753158,0.29778541967110572,0.24235744595402972,0.54156004482660169,0.55860603088335969,0.1939013651610999,0.1657207810241359,0.24986497226852752,0.53622104414259353,0.20295677135776605,0.1681666432251617,0.52785553233305149,0.29872539669484283,0.24395902927500548,0.55869934792231435,0.58292057002059727,0.19390670741927779,0.54333922095972575,0.59400050583589747,0.33329113499056301,0.69417389087556014,0.2499441910029403,0.55743390018134542,0.20347083923701514,0.17432308023781537,0.54118129925994285,0.29921139905591182,0.44869257369395671,0.70087832284583618,0.56276009057243781,0.20495782955655481,0.70494095830376224,0.3439753188473878,0.60487430701607126,0.5639852091837203,0.74195058860410867,0.55844348354709239,0.30152696729800893,0.44940371960458203,0.70483213976707704,0.59006190540678582,0.20584518139957614,0.70281817404340585,0.64585879858967454,0.46283200351490478,0.70952992521484981,0.74328565359751853,0.71566632637064354,0.46604168873663981,0.65334265772974831,0.70563343066480011,0.74259333754157741,0.74396497724285127]
["Adjusted R-Squared",-6.6465020549353507E-2,0.1883025304569769,0.46987036091167256,0.11771306747922458,6.7907122371203596E-2,0.10490320828610168,0.13084012163399289,0.45938181173196913,5.5796950423147758E-2,3.7135649492018785E-3,0.43208696111464662,0.19746905105269225,0.13412279537603397,0.47606862265897337,0.49554974958098252,7.8744417326971322E-2,4.6538035456155313E-2,0.14270282544974575,0.46996690759153548,8.909345298030405E-2,4.9333306543041945E-2,0.41889911671760183,0.13689279593211426,6.9488036030775982E-2,0.45686073590438692,0.48667147079458128,7.88517836218805E-3,0.437955964258124,0.50030831487495075,0.17943524306530831,0.62359863492376633,7.6854388926695744E-2,0.45530326176165592,1.9656417522480176E-2,-1.6217747399611852E-2,0.43530006062762194,0.13749095268419917,0.32146778300794671,0.63185024350256758,0.46185857301223116,2.1486559454221305E-2,0.60658794440501629,0.1253004251298504,0.47316574268809503,0.41864694557829374,0.65593411813881153,0.41125797806278985,6.8702623064011911E-2,0.26587162613944271,0.60644285302276935,0.45341587387571441,-5.8873091467231818E-2,0.60375756539120784,0.52781173145289939,0.28377600468653968,0.61270656695313308,0.62659731432366328,0.5864237474482088,0.22333336543511245,0.49577113851599752,0.57183044460334564,0.62559030915138536,0.590343963588562]
["Significance F",0.95823086436505078,4.6418159410415376E-2,1.4319421189957196E-3,9.6957693969458539E-2,0.16179116058737233,0.11060655534494281,0.14714789862654987,5.3001839252581713E-3,0.26273272037435419,0.3826008157633195,7.4821989260721216E-3,8.4195503501243468E-2,0.14330142729470721,4.2557609940162633E-3,3.2642601627641469E-3,0.22116545827122275,0.28130663860333294,0.13365220185228172,4.6150591254753223E-3,0.20434929126039617,0.27558420469282791,1.7762955562527962E-2,0.1886451515291804,0.28764818905801254,1.1708471964116045E-2,8.2501977970299532E-3,0.40654524008138893,1.4464744677948933E-2,6.9778737582434349E-3,0.14105912854637181,1.1785347979927441E-3,0.27530065347850341,1.1917747658809458E-2,0.38163939752964943,0.46074730523669516,1.4891536537713797E-2,0.187900978320063,4.5704606623789452E-2,1.0244392228277884E-3,1.1057286368592809E-2,0.37786023144711356,3.4508480504352522E-3,0.24422428312481528,1.7616590869523486E-2,3.0120979177298498E-2,1.6097167651782142E-3,3.2245790306910486E-2,0.32619298232092042,0.10298671904406834,3.4580593984908634E-3,2.1547706503130287E-2,0.56068946101654016,3.5937407620912909E-3,9.6171628272134387E-3,9.0741686988826759E-2,3.1576296338071894E-3,5.155986049291645E-3,8.6444480244699581E-3,0.17055893930750521,2.3095514845818541E-2,1.0286850596444647E-2,5.2270800098817554E-3,1.432772858549286E-2]
["Coefficients"]
["Intercept",3852.210723290395,20117.971164576942,4808.928684019128,4405.089222048382,3368.560220588236,7380.130857448361,20221.042514290919,4171.5108792081028,4541.9739576245847,3158.4735719794348,5185.9675924714966,17027.688966372938,22777.877261332804,5018.2724414446029,5579.2772591403518,4047.80548832149,7201.2909175820823,18300.965385048406,2676.3997043738627,6222.1627675263389,10075.099662509665,2775.1868896870578,17161.372098712134,23550.574515699569,4456.8631497912884,4939.5860047558363,4036.003820843735,3101.9253195131282,16459.227517996234,25561.890652970749,6749.2776170791403,18209.508051686214,2163.0567478847461,6193.0626784955966,10113.487608296013,5686.8092866083589,17498.310075690617,56435.038015212856,-692.30993547636172,7691.3961863790955,7713.8091981504076,6270.8697630654451,27797.812196232691,14113.540026562407,1000.9350608109139,19487.544941888744,3607.0050347404772,17964.105170360137,56891.992529663534,-808.21960854426743,7687.1124627595163,7827.2590329454015,1218.2210761296374,36136.434760602351,53486.682750948421,2354.2722935717757,18600.421149260495,2612.9704408836374,54141.410705137809,33590.264582700343,480.21074539024085,21956.386487346997,21126.770790189028]
["Coefficient 1",-4.2647192494288867E-2,-7.3173367907036502,-149.75374447314883,-89.393957232050838,47.111348039215642,-51.461393672228667,-6.5914684096085155E-2,0.49350737202294909,-9.650493497681796E-2,0.14366343629724926,-0.17407991236977813,-5.757997671261033,-8.4584111483781559,-135.53883081095103,-202.71097814692595,-67.929906222516678,-53.334542904779923,-17.785451395542548,34.695724851255932,-29.168920765226023,-85.363589012801356,0.5173935594772634,-9.5179963513898624E-2,-0.12991893037366387,0.42083478518085188,0.49719658292481983,7.3727368792039401E-3,0.89017388231203587,-4.8097319760218857,-9.3263950661165094,-220.77368010528463,2.8815105504317345E-2,0.46500550839717369,7.3876734276158887E-2,0.24981053549558399,-1.5181660206775711,-6.1937683527842831,-15.49084811622053,-231.52536345053571,-198.31660980896021,-55.192215309099474,0.33437614148582384,-0.34268879368945482,0.34856224887283882,0.47344031238408002,-5.6063689427132344,0.43613357752452975,-0.16088980767198313,-8.6609406579058232E-2,0.20521461954562367,0.53097934548780834,9.8192865557591727E-2,-0.95143277054214248,-9.3313507734316516,-14.999661921996331,-233.60900326209881,0.12410861913331706,0.25882004057654262,-0.18946428126458695,0.2900811403906583,0.17966489145567863,-6.1694620047548954,0.12582065932009337]
["Coefficient 2",null,null,null,null,null,null,-7.3222133858677765,-157.53707592398698,-89.672473540756528,48.128259813790315,-148.08235008922432,-56.727296671484069,-12.67800919588875,-44.632146578064948,-45.659132373471934,23.35690916318751,0.22123112453712535,-5.9471815658743088,-191.92919404776717,-57.811573352589811,-36.835385296163352,0.63044240903369442,-5.7573945132195457,-8.7123510531486801,-143.38846830511113,-210.72377509324664,-67.827885741601776,-143.29279906245108,-188.33063663240111,-79.233386460564944,-97.308994681733722,-5.9100615550386681,-197.53721894003735,-56.28283144579094,-40.120279352557475,-182.84651808309064,-62.679041248826074,-281.68799787060993,-119.7352147951289,-70.685625708436035,-19.671014852948606,-225.41833722118415,-10.057874619114775,-3.9710184795422765,1.5727351810215597,-204.88020405375806,-0.71211720318090366,-6.414810107535871,-15.647983408477678,-232.69983783878811,-205.46142062880784,-52.893156572281711,-225.55220870269989,-155.15261690314483,-34.554987021845882,-114.83337773990939,-5.2940791419849695,-235.36718160624127,-15.285948638673252,-8.4968513140547532,-0.63444387367631527,-199.81022952034547,-5.8687718515326557]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-163.96686599652645,-57.005410947310388,-15.392638010294007,-40.825254760333536,-45.806809149373059,23.444772162195012,-47.121586647993539,-73.076186655290101,-46.520622011124331,-87.953535496877734,-18.239619207089522,33.275999500210489,-30.383921777371445,-90.50203721188096,39.215128619205387,7.7802437217117513,-223.00166942226844,98.641049368570933,-27.493912705267313,-48.283578417325984,-93.300134177688975,-84.861898081064837,-196.45567091555631,-158.06919673776818,-101.98884960639023,-192.92866244712692,-66.182066275158604,-283.03284758154575,-115.80280335374748,-78.887293325261652,-21.67719628447615,-118.88533627998424,-210.81195636999232,-263.17782838101476,-40.997278787061369,-207.48944608640579,-109.22231062574612,-38.597161214594685,-162.91606381023908,-228.57053434538327,-97.716206356137775,-202.31223657072999]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-86.310439503984227,-56.085114279290671,-68.398773426825002,-44.747658119242253,-121.94573570576756,35.484039585443945,11.744923420276685,-222.61633379277959,95.914372690826241,-36.330941567832774,-51.847930912643911,101.01947130519771,-122.99955251746873,-195.4222024632447,59.953541450338022,-100.24022163071109,-46.445743770044885,-263.95450036381499,-202.76118833525965,-115.72567385798797,-138.06776751620217,-95.822752829573361]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-119.44241967429362,51.373111580215891,-191.35306154880053,-119.28630374390785,97.839853684645846,-16.225415820692696,-135.98537242628913]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-16.683789872987017]
["p-value for Intercept",3.9462084631926159E-3,1.7324115435196311E-2,3.9138315619576499E-11,6.4704157101636769E-9,3.5208180600517393E-8,3.3655988560527136E-3,2.220392813408319E-2,1.4816289190361942E-4,1.3480472996133884E-3,1.9434827572613892E-2,0.54407760429512253,5.1699870206610099E-2,0.10761586822103458,7.3357917779515642E-10,5.338903222176335E-7,5.1774692804116162E-5,6.9153314000159564E-3,5.4541694786876344E-2,0.23337769158276492,2.745745350227323E-2,0.22756169940300675,0.76083218446992729,6.0908829941860129E-2,0.12840174453742101,1.8437819784302372E-4,2.2770716519804975E-4,1.6528170104704552E-2,0.72173391320385494,0.13198596507544758,7.2269710197655726E-2,5.1385038867355307E-7,7.4285206569182693E-2,0.35870749087920517,3.562234966000935E-2,0.24225273579286377,0.50682660587387018,6.7959882026460541E-2,1.1660927958783813E-2,0.75684880542562438,0.22565143353352118,0.38886582159814975,6.2673384519642555E-5,7.7669003462758318E-2,0.23466600855232203,0.91427826842852877,4.2243279060522575E-2,0.69664631285168521,8.0951865111771132E-2,1.6183363310917336E-2,0.72934884318146154,0.23111744978486667,0.40426464878796375,0.86835705937113206,6.6065815865715097E-2,2.2610202148456274E-2,0.67994275045812302,8.0742959539890968E-2,0.65994916531880143,2.8296424686756919E-2,0.10791457288374763,0.95211757672467889,0.23249644618383825,0.28069180452672832]
["p-value for Coefficient 1",0.95823086436505389,4.641815941041548E-2,1.4319421189957159E-3,9.6957693969458802E-2,0.16179116058737228,0.11060655534494268,0.92865250987065129,0.41393392922035477,0.89999687276274754,0.85738280860820448,0.96455926808452963,0.13684238955815473,0.16493657472734313,4.7117926186477574E-3,2.3607863944176753E-3,0.29640450832851284,0.11778685193847442,0.659874421207435,0.33364460523957618,0.47913005370081585,0.41459334411414428,0.42370459108923553,0.89700251447418811,0.87075042363911437,0.48990877872173655,0.39978851702263718,0.99273507447647646,0.82543727145173373,0.3064423724479971,0.12316962532702379,4.8744596081532415E-4,0.9710046572638974,0.44405355472344976,0.92841467335157346,0.76048050618446239,0.71378749281333587,0.20438594826379253,2.3208244720190622E-2,4.5297749738605072E-4,4.5181711705586805E-3,0.45185363875994611,0.52064521254301688,0.66629312205511992,0.57613404815381886,0.46550184054179977,0.16188921197963357,0.50640365668835441,0.84524675394052706,0.9029842001244317,0.69552140828818509,0.38891134372382474,0.90973101056748706,0.78433949117300461,0.11917217626409564,3.3509111947995822E-2,6.4835852755498974E-4,0.81536492590990717,0.63565572362245037,0.80181526198963859,0.63560192612411548,0.75175881571771608,0.25959930981299423,0.82162707177445093]
["p-value for Coefficient 2",null,null,null,null,null,null,5.4450544991564195E-2,1.4562252221000688E-3,0.1083254468026567,0.1735052755473307,1.6353012998147204E-2,0.2974176921482215,0.80786520431178244,0.29620729384222921,0.20542338101673308,0.55513562792502502,0.77907328574976087,0.21830948179310047,4.6128053529439998E-3,0.40425763885053323,0.73081961536133344,0.87757406118603876,0.15204359784475271,0.18185992149715091,5.0511554514757343E-3,2.3612796943789718E-3,0.32223979291424187,2.0244559306741315E-2,5.165580578032054E-3,0.20587758070022455,3.2051330666871145E-2,0.24848750280608353,4.8150024248179669E-3,0.44656506007374119,0.71877960751849224,1.3068052930408317E-2,0.35614039983692747,4.9553342225311818E-2,1.907852862522098E-2,0.39052504487916984,0.85924616344207738,6.5596179625142627E-4,0.12344944426049277,0.43010370653872487,0.70956275612935205,9.2945500485175619E-4,0.8711971469061599,0.21870311468612155,3.0676029071378029E-2,7.0826784939538882E-4,4.4754984178305476E-3,0.50322754494823663,1.6483457550037009E-3,2.3887809963631351E-2,0.58444788208241727,2.9906879726505436E-2,0.22626725663313638,9.9319619455567583E-4,4.092043627795415E-2,0.18416619469146817,0.86576273753046751,5.3553599565530925E-3,0.31785520319346194]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4526231674040635E-2,0.31375966222563606,0.78586553529061143,0.35120843745360075,0.20937714117562981,0.57897174882793334,0.30382278148716391,0.11171643308855343,0.42039943379603406,2.4329634266214352E-2,0.67724211389111411,0.3613348915313096,0.49891389386226415,0.40978938392881104,0.31771458010988562,0.87330065247241717,4.6006759612444215E-2,2.0733684751389259E-2,0.73089070611644014,0.67765069839631686,4.580173043322068E-2,0.20112466992176498,6.215813451546235E-3,1.9240183845164391E-2,2.2261737260808639E-2,1.3437995559623349E-2,0.3650722998217516,5.909928654173803E-2,3.0708234124723503E-2,0.34771334334715132,0.85293516994471996,2.5243819829535406E-2,8.4111139436274671E-2,8.0063821925202935E-2,0.56105718908847424,1.6539842107078139E-3,4.9705140079768693E-2,0.57005812305816983,2.7290947648421045E-2,2.5371114393802239E-3,6.6883414657401913E-2,8.0858824230162444E-3]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1227715714248486E-2,0.38084588536472064,0.15208870745070086,0.33836229775848081,1.0291575916945697E-2,0.37985545650857178,0.83003379014350065,5.5928813038267619E-2,3.130527190209708E-2,0.6556828185150112,0.67854979984395825,2.6050729774086904E-2,0.20965594777286106,0.11466176077440371,0.44122167796599676,3.3095804283025818E-2,0.53064489586224961,9.273486451256123E-2,0.11057607765421215,3.8810457379821979E-2,0.21894518564518009,8.932615256323749E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.816839726937533E-2,0.53267852156108886,0.14109812184501572,0.24072127467998186,4.1981107101298071E-2,0.87137440672492961,0.24916295825970233]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8738513789839718]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":63},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":38},21,46,53,47,44,23,54,60,29,37,43,18,16,49,56,40,20,48,55,30,42,51,24,17,59,27,14,39,5,50,25,58,61,28,41,33,2,22,57,7,45,19,31,1,32,52,35,8,26,62,9,13,34,6,3,11,36,15,12,4,10]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","YES","","YES","","","","YES","YES","YES","","","YES","","","YES","","","YES","YES","YES","YES","","","YES","","YES","","","","","","YES","","","YES","","","YES","","","","","YES","","","","","","YES","","YES","","","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",4.2810530515330701E-2,0.66774549797265437,0.77753352263997866,0.40020248529550395,0.46253286922207593,0.44791727946842735,0.68031061935410553,0.78559581846483506,0.40296038519411947,0.46255031516574463,0.80259508203904029,0.66816134988701636,0.67030918991654453,0.78547652034603965,0.78813684337982981,0.47385440658835121,0.44930143026400554,0.66783046730955298,0.79557040118148725,0.46311997671832966,0.46254366277472297,0.80380345147822463,0.6804452900835114,0.68802500868935568,0.7920933502353934,0.79717165994874783,0.4739235686201323,0.80291900610672373,0.8483085410229293,0.67324208700038624,0.83217400128915486,0.68129700235849278,0.80243866930562158,0.46330119802161396,0.46255469872357352,0.84092893992341444,0.66816562720197537,0.70837495617688373,0.85248822623496556,0.80006998436216747,0.47412167169695185,0.83808829124193551,0.69243962775201218,0.84831008217265014,0.80424207515420165,0.87588257122912527,0.8409366610162351,0.68247265624873443,0.71696367972290065,0.85415781011878367,0.80447452269957409,0.47433191725660589,0.87163837513319586,0.84890943380139339,0.70873732544160783,0.85349899278347263,0.87589528487308976,0.85462506680506545,0.71798172896817114,0.84891110598591157,0.87175260887131567,0.87680870629201202,0.87685868871811501]
["R-Squared",1.8327415230040612E-3,0.44588405006274817,0.60455837882893415,0.16016202923669806,0.21393665511080598,0.20062988924639724,0.46282253880596663,0.61716078998943413,0.16237707203579316,0.2139527940599297,0.64415886571325387,0.44643958948283996,0.44931441008657419,0.61697336401492242,0.62115968389272236,0.22453799864319846,0.20187177523728106,0.44599753306689593,0.63293226323607255,0.21448011283558618,0.21394663997305666,0.64609998860830664,0.4630057927968339,0.47337841258198793,0.62741187548712951,0.63548265542544202,0.22460354889364123,0.64467893036740909,0.71962738077245092,0.45325490770863569,0.69251356842160239,0.4641656054226681,0.64390781799697672,0.21464800008826276,0.21395684931125586,0.7071614820007176,0.44644530537420912,0.50179507853860195,0.72673617586923778,0.64011197987727886,0.22479135957271221,0.70239198391682733,0.47947263808134516,0.71962999551576845,0.64680531544833653,0.76717027858294362,0.70717446784113425,0.46576892652720331,0.51403691804180207,0.72958556458691604,0.64717925767270756,0.22499076772832763,0.75975345700483787,0.72064722679700222,0.50230859647412351,0.72846053068240235,0.76719255006291098,0.73038400481156263,0.51549776313212436,0.7206500658662236,0.75995261107394507,0.76879350742947172,0.76888115998045203]
["Adjusted R-Squared",-6.9464919796781363E-2,0.40630433935294447,0.57631254874528659,0.10017360275360507,0.15778927333300641,0.14353202419256847,0.38017985246842301,0.55826244998780861,3.3512006195145952E-2,9.3022454684534267E-2,0.58941407582298533,0.36127644940327686,0.3645935500998933,0.55804618924798732,0.56287655833775652,0.10523615228061359,7.9082817581478143E-2,0.36076638430795688,0.57646030373392976,9.3630899425676359E-2,9.3015353815065371E-2,0.55762498576038333,0.32875724099604237,0.34172301572748492,0.53426484435891186,0.54435331928180253,3.0754436117051531E-2,0.55584866295926139,0.64953422596556365,0.3165686346357946,0.61564196052700293,0.33020700677833514,0.55488477249622081,1.8310000110328462E-2,1.744606163906981E-2,0.63395185250089703,0.30805663171776138,0.37724384817325246,0.65842021983654719,0.5501399748465986,3.0989199465890255E-2,0.59417088715930999,0.2901899610200161,0.61767726661241151,0.5183708847022771,0.68250492534037766,0.60069245614700117,0.27150308162800452,0.33732307005700285,0.63125304261852189,0.51888080591732855,-5.683077127955323E-2,0.67239107773386986,0.61906440017773035,0.32132990428289571,0.62971890547600318,0.65078882509436653,0.59557600721734405,0.27324664469818655,0.5809750987993354,0.63992891661091755,0.65319026114420764,0.61480193330075339]
["Significance F",0.8749120295211692,4.7036194458504607E-3,3.9228094825487729E-4,0.12454193932726115,7.1235533222246447E-2,8.1878183968982124E-2,1.7610252583283359E-2,1.9480794902673674E-3,0.3160935384103758,0.20912987795403831,1.2110580883913564E-3,2.1407830017759717E-2,2.0695414511863068E-2,1.9542870102888439E-3,1.8195552072092444E-3,0.19148880588133593,0.23092574356379872,2.1519195990343319E-2,1.4820074660873885E-3,0.20821964424797834,0.20914052070219463,4.80663846551757E-3,5.1568447646647878E-2,4.6254987984952908E-2,6.4691625775348677E-3,5.7015601629347599E-3,0.36573674422408098,4.9192784629135521E-3,1.2412929784295929E-3,5.6994697796178634E-2,2.1263721386963821E-3,5.0951337928192092E-2,4.9812978347423924E-3,0.38949559041394377,0.39118125052428837,1.6000763791353164E-3,6.1045163068782708E-2,3.389802174909444E-2,1.0683053350701256E-3,5.2959821653186046E-3,0.36529792864804322,6.1938920128139369E-3,0.10027548758540811,4.5480682332338998E-3,1.4886678469016755E-2,1.7231969720766492E-3,5.6965253757384907E-3,0.11328467996558497,7.2310194750424897E-2,3.7691011529791965E-3,1.4806877391714272E-2,0.5507328809489368,2.0315633405274909E-3,4.4630801153463049E-3,8.1055044037080956E-2,3.8513978448008685E-3,5.8085100321443603E-3,1.1419633512071739E-2,0.14488443398877926,1.3423086542912299E-2,6.6940922791028333E-3,5.625399861097064E-3,1.6152856746787257E-2]
["Coefficients"]
["Intercept",3953.2791640659261,29361.707603117859,4871.5363289030456,4370.4950515804794,3203.2647499999998,7802.2045233719564,30579.965350466467,4407.5505838013605,4575.1199426008934,3185.2749383903392,14872.792503815512,28777.644227931138,32020.280424795408,4987.6821679849854,5280.4064543016193,3548.8398034967986,7702.9948122119604,29131.700935666147,2919.8109736548204,6990.7492817451248,3070.6707761877324,13830.622114874221,30233.66772892806,35777.887432612886,4553.3697027624421,4806.323273783295,3588.5510483432304,14308.958834606045,24444.454743826322,31920.076249812992,6424.2967145931689,31549.862313612844,2541.2112121447558,6971.0048004636392,3099.3361199282463,16338.36468181531,28801.096023916823,49204.174574542514,90.172344641863674,-528.74329929074156,2882.4413121954472,5996.5126984355729,35835.53348562694,24492.738442400176,13119.332589980122,23149.054537288965,16429.244144083375,31017.84033706089,50209.355914927975,-20.350749985521361,173.81026702075906,2749.751618370743,10154.07592477238,27232.176508118016,48862.349391168711,-1562.0641623268457,23289.585988464107,-1171.0395325694626,49675.452501290791,27196.842647518682,10492.9146488594,19353.709576549558,19533.36001113334]
["Coefficient 1",-0.13349681102608893,-11.500275827058125,-167.18387739509743,-86.322491347874447,66.421058823529364,-58.091100466918562,-0.40927082746697158,0.35703318033421089,-0.14676951035080027,1.2591955210009741E-2,-4.6080096632493825,-11.218418539273641,-12.64625254522114,-157.27214721125304,-195.22297480452539,-31.449665163095379,-58.894196086299694,-1.8364102232540589,31.729611875770011,-42.794046457959773,1.6874008477881324,0.15002869910397063,-0.40596605223076332,-0.51178418007068327,0.32640497079035985,0.38122648235479706,-2.5552972659300878E-2,-4.3359060458499625,-8.5457043348496171,-12.509496670072718,-215.8319994898917,-0.45177641032850002,0.33353224923874475,4.1796023663972115E-2,1.0533966636277359E-2,-6.7080203502910232,-11.242952784698149,-15.509037507591017,-232.11119720687734,-204.09559434082681,-32.050932977288788,0.31754362757287163,-0.53668716879922485,-5.5839760757522977E-3,0.1575699868821121,-7.5458235037967905,-1.2497834366773677E-2,-0.47037458755022987,-0.37289848015470006,0.17246175421779886,0.27927009990148099,-4.7197286456018936E-2,-4.7382358453018902,-9.0826174634849099,-15.408055992419733,-230.97510660753767,-1.6298495017785485E-2,0.14707387249730419,-0.3907618125407939,5.8497626493637187E-3,-4.8994742482657692E-2,-6.7677772556775748,-3.2544865220830756E-2]
["Coefficient 2",null,null,null,null,null,null,-11.792234932234612,-172.02441971347781,-86.430330566763303,66.479741038324264,-128.72855037660165,-6.1893112356899813,-12.729604165384083,-26.009104341816698,-26.325328500299577,51.596052036756184,0.1115743801031012,-11.339618327100553,-205.3348457984998,-35.939491170207162,68.2335184168073,-4.2176684792582391,-11.627508350278827,-13.97439303951832,-162.56191330661861,-201.85517487326857,-31.741282815713049,-128.71722394420311,-166.17666342377714,-19.240779556450356,-84.146075270837542,-12.411644696671795,-208.78469549178888,-35.167969307751257,67.685059295039153,-171.64952075824272,-6.5894828551154729,-176.36779879007364,-97.126491366415564,50.156590194058602,60.51209664814391,-220.76364933096204,-13.868155284835732,-8.5641386504326604,-3.8800635148274409,-186.63455408726236,-6.7463596171912696,-12.271111899755605,-16.18809006701305,-233.08840449320715,-207.35057275760425,-32.775462234493183,-202.77547590102037,-161.93289973459312,-7.0568239000464414,-95.231176958639608,-7.5993216499686866,-232.14214115475721,-16.048669351264209,-9.0662424727240332,-4.8829832585745221,-193.57169602618927,-6.8539050185673345]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-134.02011485870437,-3.5654665597020547,-23.427265945344061,-23.740668471021717,-27.699521699131012,51.339502495050667,-5.9884467435682467,-66.01208361346842,-20.943553226544523,-75.78173109739771,6.7336219876240628,30.837982949616084,-43.423273561064775,1.1310810094531887,50.272266160959362,0.48874700408461375,-135.66588996096672,84.78282898234059,75.129058267377033,8.5647163851755241,-81.72626459137085,-24.039594054121384,-166.01686186983008,-134.27286247327797,-69.65288736148355,-171.32772460049299,-12.588194364799552,-167.6622516955735,-94.200584772449005,35.327880073433512,62.794912822739512,-77.023997995901667,-89.355835437761399,-176.47523174101434,24.833611447402085,-186.17442518693576,-93.292661532729468,-12.016271130685739,-162.07709534951502,-201.60168956791102,-74.021639637535984,-192.83745028219758]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-75.504138336211923,-34.210383192101922,-66.077565307699075,-6.9981853511986385,-102.30668749485045,50.411655885464043,11.52827813119851,-121.98629523531865,82.723576093664533,61.551515773222143,11.212765005478978,86.899957396905052,-20.481482396215561,-133.25734841226787,105.23555858975793,-69.674335119998688,17.53974087211159,-167.42815656360392,-89.414920660494246,-77.241113179320379,-73.482155951234759,-74.180683260634567]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-102.50899125590338,97.472282338233242,-117.2297534905896,-20.593510312244305,87.549647267703435,27.287577904518507,-73.119331892508441]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28.013476748288785]
["p-value for Intercept",4.498538827657282E-3,1.7677129923841779E-3,3.0706607149086764E-11,3.3782320292640322E-8,1.3006352695751097E-7,2.8110665154478984E-3,2.1564777870603843E-3,6.0645408152434484E-5,1.9062411351862486E-3,1.6134193846721129E-2,9.7127818873528893E-2,9.2074900844830269E-3,2.1244762325393872E-2,9.624424130643911E-10,8.3710913215075787E-7,1.5108497345544978E-3,5.9008977110180938E-3,6.8682021816711247E-3,0.16108505048370303,2.6443001572428793E-2,0.77083598465622494,0.17287396701033256,1.0290717731151441E-2,2.0721151238890633E-2,1.2401826316543919E-4,2.2497852432154305E-4,3.9260022346158489E-2,0.16357864688407825,2.2626661670198264E-2,2.7104743724003302E-2,1.0509867289082769E-5,8.494975285012871E-3,0.25126547365602714,3.4959114791425792E-2,0.78269871653764678,6.1102956043198188E-2,1.4033086771133657E-2,2.6731139771718513E-2,0.96867345252289705,0.94370841653908988,0.79184763050347018,3.0017307029546719E-4,2.6173865609418215E-2,4.5593493398526821E-2,0.26026611041647146,2.5190659155753609E-2,0.10259523927200342,1.5717337077999341E-2,3.0291419626303558E-2,0.99327100809360003,0.98246372786162539,0.81430969310780266,0.25611442265414447,0.13721141526158354,3.706359395772265E-2,0.81928276425224367,4.9425265544831634E-2,0.87278544002583036,4.2518966587280452E-2,0.16506099269305061,0.30161412324178505,0.28421134382846852,0.31321689291318]
["p-value for Coefficient 1",0.87491202952117764,4.7036194458504512E-3,3.9228094825487729E-4,0.1245419393272615,7.1235533222246572E-2,8.1878183968981999E-2,0.53313237560247595,0.52440701541413093,0.85576726307818662,0.98721323727366661,0.25050257167334056,2.2305125242079143E-2,3.4754192071195247E-2,1.7010701375047498E-3,2.4827341694987162E-3,0.68022475576130026,9.4267313487690116E-2,0.95962894141371002,0.33442629183230876,0.36035892023224103,0.98994226352365078,0.8018695830826712,0.55423860006839543,0.47323725189357435,0.57275976178993515,0.50534376391714453,0.97511492220634088,0.35248297653945238,6.254959413272633E-2,4.4755773420608103E-2,1.0812662409791748E-3,0.53554304656845131,0.55441350805059297,0.96043885532705076,0.990244340150644,0.10668180439265712,4.4600252353893727E-2,2.1850003935161295E-2,4.7788947444721351E-4,2.6737098162957903E-3,0.68922851319162359,0.5579333598396583,0.472272205953297,0.9921001254454378,0.80166536892495655,8.7120250261871618E-2,0.98277451011789496,0.54106997690609604,0.60905863075422051,0.73992837449960858,0.64794896544141234,0.95852617065488299,0.24452437426110865,0.1025460536254332,3.0757202382867103E-2,8.7631646927746447E-4,0.97593418773348239,0.7948212997420594,0.61320528675649211,0.99215476067936681,0.9292238914526767,0.21600163913774101,0.95468810328576659]
["p-value for Coefficient 2",null,null,null,null,null,null,5.3211274518472976E-3,5.2461261320162222E-4,0.13846514904539059,8.3725941062983478E-2,1.8494907198871539E-2,0.91080771098977609,0.78045587314513054,0.52755800036642142,0.46384166242804914,0.31781098177333711,0.88908280623673863,3.2113820329240039E-2,1.7823535499032683E-3,0.6400587309786665,0.64663313871372152,0.34144058524140186,2.3574497168196717E-2,3.1654266927833463E-2,2.2275979898623379E-3,2.8993918554992794E-3,0.69189367299849591,2.376850847826149E-2,5.2562064635970369E-3,0.77371738798659639,0.1210309380412347,3.2102928258860533E-2,2.2704316967156442E-3,0.66646603210988431,0.67514990027656441,6.685893124999529E-3,0.9231433982001902,0.26888431536389928,6.5174559830357387E-2,0.63346220159599864,0.6965305606972807,1.4797218265499635E-3,4.0522414230992926E-2,9.6537511351041716E-2,0.45344730521906651,2.6944346346247593E-3,0.15142508883470618,4.4004405822669235E-2,2.4421022723847958E-2,7.9453270826519555E-4,3.6566420078881865E-3,0.69986570827744798,3.0076727636579219E-3,1.3554251114853011E-2,0.91707564854983792,8.5120258177590238E-2,0.12620457304138444,1.4906255748069639E-3,3.4335789139805957E-2,0.13592358313603259,0.286970539625997,6.8285176402824209E-3,0.25188882130585816]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8281314642612469E-2,0.95002944158612268,0.63266565406047381,0.57617966803441789,0.45241211021889693,0.34580022454000292,0.89676271941386909,9.749001464019813E-2,0.70570507081467737,0.11165598315218311,0.86520459409631645,0.3611488477678928,0.38905805740457722,0.99385143018892386,0.13408076767781268,0.99130148198629897,0.282868863059131,4.8529723685120242E-2,0.44208434124082563,0.95109577634444675,0.14411380626817466,0.72648751149121993,9.9559753024434441E-3,3.5699864495702623E-2,0.16208563661050523,1.1627359495668933E-2,0.8591272435909153,0.31078796559779093,8.8780169686112229E-2,0.75543205177440831,0.70891440494725122,0.14899563642279651,0.48140320845062123,0.29019355882420012,0.79643699239661125,5.580227978910772E-3,0.10948466771258036,0.86561167168247188,2.1575215515434912E-2,5.7193577129091878E-3,0.17958978641162812,1.1905408123901425E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12415825943667369,0.56717626327834902,0.11748737134299485,0.88485716927508395,3.4882916311016213E-2,0.15804586184515063,0.81585969720106721,0.3580019083707372,6.6253388854234804E-2,0.55817287467381083,0.94223422533336731,4.2373803181033898E-2,0.84482847166376462,0.32010780754607226,0.25284599132575747,0.18339475063323921,0.86680182595746047,0.33489296796693901,0.5031578209834866,0.16894605774506438,0.54578103886599061,0.2037506111004346]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6254539249366428E-2,0.33225412910008856,0.40872889491628162,0.85227810378627356,5.5070421569090144E-2,0.79641733236833345,0.5699301336431557]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.80338452405527816]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":31},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":13},5,24,21,22,14,7,29,26,3,16,15,8,6,23,28,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":17},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":4},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":25},27,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":9},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":19},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":18},12,11,30,10,1,20,2]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!"]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","YES","","","YES","","YES","","","","YES","YES","YES","","","YES","","YES","","","","YES","YES","","","","","YES"]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",4.5436751830563456E-2,0.79035334983900163,0.78094101901957647,0.40438868532264005,0.49575687487595099,0.45579445908165273,0.80042313464935289,0.79031298424995644,0.40657003256689994,0.49659554863443112,0.84598278384041292,0.79106466413886523,0.79288169441575118,0.79151552897081834,0.78810446430022318,0.50304096437488433,0.45824724528381933,0.79334222275247823,0.79619416715391744,0.47248774584084546,0.52342872259809758,0.84598434105928466,0.80159920664671325,0.80748045963135662,0.79940253502683822,0.79748283261507957,0.50335181204703983,0.84614133833595051,0.87608723531267663,0.792882118239434,0.83252595918394201,0.80949135494604529,0.80378692731743473,0.47314219142803537,0.52389815778967253,0.88075731686147274,0.79334848801221747,0.79348474202207597,0.85397730139084782,0.81240796407639704,0.53255080895377582,0.83813039619328866,0.80760631041851028,0.87672287019369333,0.84614840187586837,0.89002360053690943,0.88210233811723626,0.80988101706241045,0.81064817012432711,0.85608396055378144,0.81515360910197499,0.53395289649168021,0.89887719788115128,0.88132768869118672,0.79348896116980239,0.86183964292785653,0.8904708985154135,0.86236303876231402,0.81101765672521642,0.88302548971400396,0.90031013542392957,0.89930834342999266,0.90106164790759202]
["R-Squared",2.0644984169122115E-3,0.62465841760173135,0.60986887518733457,0.16353020881697319,0.24577487898676931,0.20774858892953638,0.64067719448189608,0.62459461307407194,0.16529919138145008,0.24660713892353162,0.71568687055437485,0.62578330284913564,0.62866138133959271,0.62649683260195432,0.62110864664994181,0.25305021183921367,0.20999053781020885,0.62939188240184274,0.63392515180992026,0.22324466996976339,0.27397762764067618,0.71568950531751208,0.64256128809664004,0.65202469268646701,0.63904441300733539,0.635978868315771,0.25336304669103848,0.71595516444095342,0.76752884387780929,0.62866205342385173,0.69309947271514261,0.6552762537323843,0.64607342452640304,0.22386353330932365,0.27446927973541263,0.77573345120502069,0.62940182343127149,0.6296180358218405,0.72927723129079502,0.66000670009475648,0.28361036411732099,0.70246256102311899,0.6522279526277992,0.76864299112066758,0.71596711799708601,0.7921420095126841,0.77810453491189502,0.65590726179804437,0.65715045572592001,0.73287974751744833,0.66447540643197545,0.28510569567185495,0.80798021687067034,0.77673849485374924,0.6296247314983322,0.74276757012201522,0.79293842110284785,0.74367001062337235,0.65774963952006094,0.7797340154846566,0.8105583399470544,0.80875549656279755,0.81191209332994541]
["Adjusted R-Squared",-7.4699770935633E-2,0.59578598818647999,0.57985878866328333,9.9186378725971122E-2,0.18775756198575155,0.14680617269334689,0.5807900602288788,0.56202704858641728,2.6182389945025086E-2,0.12104166207745355,0.66830134898010396,0.56341385332399163,0.56677161156285816,0.5642463047022801,0.55796008775826544,0.12855858047908261,7.8322294111910315E-2,0.56762386280214994,0.57291267711157357,9.3785448298057281E-2,0.15297389891412219,0.63815027949501546,0.5450780030320872,0.55712233614641249,0.54060198019115413,0.53670037785643576,4.9734786697685364E-2,0.638488391106668,0.70412761948084823,0.52738806799399318,0.60939932891018145,0.56126068656848915,0.54954799485178574,1.2189951484593725E-2,7.659726511779788E-2,0.71456984698820813,0.52832959345798192,0.52860477286416063,0.65544374891555723,0.56728125466605372,8.8231372512953973E-2,0.58344758543236652,0.51311913367891893,0.67610018756893453,0.60235396519592044,0.70899881331775771,0.68934634887665303,0.5182701665172621,0.52001063801628811,0.62603164652442767,0.53026556900476562,-8.5202605940306599E-4,0.73117230361893848,0.68743389279524902,0.48147462409766517,0.63987459817082137,0.67790421060442996,0.60126446096969033,0.46761055036453925,0.65736402408724359,0.70531297325097364,0.70250855020879621,0.67084616332740454]
["Significance F",0.87225818519915121,4.5340454191263323E-4,5.8860373902655104E-4,0.13490233868844198,6.0198226679770372E-2,8.7730763039635257E-2,2.1523291690465625E-3,2.7990006656824534E-3,0.33820887931513433,0.18286433200098504,5.2817944270049707E-4,2.7462430327763214E-3,2.6219276608377873E-3,2.7149743727505615E-3,2.9586130350057107E-3,0.17367945617669409,0.24310492545909348,2.5911321671329645E-3,2.4066855237506353E-3,0.21963697425097739,0.14645359003833655,2.4352541643833333E-3,8.2172508040979694E-3,7.1306643455384617E-3,8.6532349789939216E-3,9.0481673735181897E-3,0.34057991968398116,2.423125496481454E-3,8.2786203915189371E-4,1.0049152339781707E-2,3.6610549681134305E-3,6.7850972451005912E-3,7.7995576251060593E-3,0.40616197572678819,0.2981896814251237,6.8235114374704691E-4,9.9441064324310123E-3,9.9135707719544761E-3,1.8743375214025043E-3,6.3064244549081655E-3,0.28099597586717701,1.052221814196431E-2,2.167699809840512E-2,3.2103105712003553E-3,8.4662870688817365E-3,1.924763901704057E-3,2.6308580118284837E-3,2.0643068412547809E-2,2.0302286276385306E-2,6.3435117968710444E-3,1.8379954909475898E-2,0.45291380987283381,1.3156848902075202E-3,2.7090533013723844E-3,2.8910898638342408E-2,5.3088840522833728E-3,6.5553260491675843E-3,1.5903519479075239E-2,5.0838903819764428E-2,8.4901998577769713E-3,4.5076710848157096E-3,4.691685435336144E-3,1.3566230320990885E-2]
["Coefficients"]
["Intercept",3971.0553934400691,40458.431193628661,4873.1482270116931,4382.4168994056372,3145.7672380952381,8001.0428886980917,41614.063636273982,4369.0513684480093,4565.1596855701173,3013.1326239843811,26322.350980880259,41415.746232480735,43333.699269739423,5010.7711269674273,5227.3328292758388,3426.9496158320849,7880.7360003439671,42308.384488902142,3023.6562156698883,7161.111888602727,-6337.2872481594859,26373.287029218191,42887.277223068821,47001.362555319807,4535.1697339999491,4723.0358537890515,3337.1004687263885,26834.424587980382,32446.832102951987,43338.452278677032,6415.9940475415924,45495.883780781871,2661.669415403856,7128.2161373919171,-6621.1265395549099,27513.010094414873,42255.029464964129,41083.354224510702,214.65973673350436,-5890.3489176154017,-6429.0031772524944,5972.8686920101263,46952.055902624794,33629.552041755596,26955.626064046963,29518.525036283467,29114.346922023415,45134.725202830523,42065.612007174532,106.26405243894351,-5018.9323353914224,-6936.6694071501051,20970.494130987288,24874.715528377958,41047.49043728556,-6109.1719136729243,30536.4010517721,-5711.3123161114345,41742.510814679052,25931.502609631953,22618.984009966236,18674.615291632239,19743.698087118795]
["Coefficient 1",-0.14207927000292025,-16.52592882168388,-169.39667517878232,-89.652162609680346,78.413178571428546,-61.180124345733667,-0.3978331177083187,0.38811956942497167,-0.13152259750605177,9.1230663541757934E-2,-9.8798484729516218,-16.984376908328525,-17.771636287272845,-158.46429735995315,-193.80960900207265,-26.173710556229231,-62.48718469276028,12.062583185989228,30.054460330351684,-45.279160479356349,121.00546413644686,-5.6067802626012849E-3,-0.40836216948949888,-0.50404982507504981,0.35927410671189802,0.39002504831000229,5.6432125863987131E-2,-10.124692462110394,-12.329181886969611,-17.774944975911215,-218.66938566549103,-0.53996864085555585,0.35348159333015255,8.0795956663771498E-2,-7.3453023763898284E-2,-11.81915553855705,-17.718426211253586,-17.568739765126427,-231.03925484809193,-196.77315638911,-30.20193239883945,0.31090857711608078,-0.50868842455229701,-0.11641080742737106,-1.2016222265589479E-2,-10.671481191735172,-0.17126736723547661,-0.55146447827640621,-0.56528017242094675,0.19517476644434789,0.22372097795163198,-0.1298326296523914,-9.5133879479146746,-11.447388576548578,-17.55636028798531,-223.94078882825369,-9.8475239722043126E-2,0.10138146540761464,-0.57627057300358542,-0.19522406777947099,-0.17860025826371781,-9.1944908154743761,-0.20041075399050959]
["Coefficient 2",null,null,null,null,null,null,-16.796785293944694,-175.05333849537737,-89.57424763642554,79.101644257370481,-95.060734914062564,8.8834366797526823,-13.745449604000589,-30.693835901434753,-24.455632122624046,65.502434974342293,0.15115812516699059,-17.734812832019674,-204.42539421003343,-38.096932386755824,218.50555805680978,-9.8999561438008783,-17.399035535140925,-19.069468713881278,-164.41306761769187,-199.65083610862058,-25.447095778757944,-94.766282145567288,-132.25378618050667,0.2540369926719554,-85.792296030811372,-19.160395835059919,-207.73777627404644,-36.672270207644424,223.72196660240664,-137.65929100729883,-0.98224273976068577,13.77275720678349,-98.016825569222604,138.68220237677426,209.75590023839544,-222.46563175787603,-19.023592834206362,-12.796722114680202,-10.173541998242584,-155.82774691841198,-12.507352860471022,-19.058983846042665,-18.741935481115561,-232.00150288099189,-199.81432934167555,-32.165619504277053,-167.40657532692458,-138.15581358276214,-0.80669521565507352,-92.378109699508002,-11.076825219417779,-224.95041561375066,-18.646624946872315,-12.123553397411699,-10.223505645476983,-167.7434672501372,-9.8828856825257496]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-94.827728648680193,11.531013500155289,-24.279413760497114,-28.693369352169984,-24.612698668894847,66.286714290613105,4.3454827200457782,-55.719108796492527,-13.637298327654296,-79.969406355249504,22.619169325040044,28.476222775939608,-46.572428976182486,125.98994820492271,49.068634773875843,12.404878536598625,22.860171833316013,82.842598352097241,142.26974624931634,126.31590851507997,-82.824084583865982,-4.4393008300073378,-128.17606973266564,-94.25999088071022,-52.792655675250685,-132.1667811991293,-7.8980689858622615,40.245686697155072,-94.824898588565276,121.56053669801082,218.40732511050518,-61.58608676564635,29.061814559685704,13.683314442939755,100.89890964458864,-152.23837976421839,-91.1250580148632,-7.6971793645563382,-132.03965574227396,-161.77624252459145,-61.38050764801735,-161.54012440460409]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-78.173966114132114,-26.266299677799751,-56.857784924358725,4.4476328745999787,-85.676265378547072,50.940459311530851,25.596263612149833,54.665898170677814,80.252124320091809,127.41680101838995,135.47156099036908,78.527136416679198,71.986040462534262,23.071170291147915,161.44857631051738,-52.479334761611383,93.65255739479025,39.906954975573122,37.527607755823787,-61.787613465438653,25.530545086632362,-61.536736925874067]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-86.46171042362505,154.45766228056343,57.297544823103863,80.795602441939209,80.575500342469709,98.561538314837733,34.212268318557847]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,107.67279304661078]
["p-value for Intercept",6.3330988706502018E-3,1.9358817627413642E-4,1.4621883945751326E-10,1.0868989187252721E-7,5.4360139664664354E-7,4.0316442439800905E-3,2.6926696363411396E-4,1.2293812352721459E-4,2.9106593775060983E-3,2.8104193499408611E-2,2.3537705364480344E-2,1.0251849927877801E-3,2.5670636537385087E-3,3.9184174322560674E-9,3.8898167693166224E-6,2.4434357005064622E-3,7.8410394123605582E-3,7.4247325948404396E-4,0.17560293362190382,3.0620873748206743E-2,0.65645089747290974,4.6216382668120642E-2,1.311878571217533E-3,2.8635036084397173E-3,2.2176538105207196E-4,6.6645756546456327E-4,6.4096333827618174E-2,4.2938007905637121E-2,9.5191219338862723E-3,4.0507947077147314E-3,3.5505897164724774E-5,9.1024671466188346E-4,0.25901410724366519,4.0572894619700831E-2,0.66486170815246104,1.4099107059711367E-2,1.7821107023937364E-3,4.2371862437669425E-2,0.9293311356495686,0.56511279102459888,0.66430058164981953,8.3779743301385669E-4,4.6048228724890452E-3,1.9480669582281455E-2,7.6469227993543637E-2,1.9433026439589829E-2,2.4471661140040523E-2,2.0563538758395696E-3,4.2418088991719928E-2,0.96669532250188317,0.6466354964572627,0.66418568928200594,7.2869619499098384E-2,0.14839139956097105,5.5641655746099784E-2,0.51545400067768266,3.6437752005357898E-2,0.57407530911838045,5.8033912527322637E-2,0.15933653769692857,9.0340410197432122E-2,0.28141657243004292,0.28909059584947205]
["p-value for Coefficient 1",0.87225818519916132,4.5340454191263241E-4,5.8860373902654898E-4,0.13490233868844265,6.019822667977049E-2,8.7730763039635645E-2,0.47856684208686717,0.50569875448875146,0.87594897814943962,0.91024185326598428,5.619561438212281E-2,2.3098548487006008E-3,4.2425015734813788E-3,2.2821639077242042E-3,4.8245240890341812E-3,0.73835528931547767,0.10087243881737833,0.70229658332374423,0.39198500496591049,0.35576795973904174,0.50773194386202136,0.99212508575207847,0.48739253859291831,0.40846476770858431,0.5489204911306319,0.51647070127234596,0.94709233444896823,8.9619824340250953E-2,2.3317177610179169E-2,6.6443084734990375E-3,2.1906819123685512E-3,0.38292369029569007,0.55140590139594103,0.92706837372525364,0.9327499786658433,2.310291769301059E-2,5.2206460473203696E-3,7.7358859765070034E-3,8.5160781380362865E-4,4.6815020037303161E-3,0.7078735580658746,0.58716761438796061,0.42959939566262739,0.83071626143759802,0.98403638189977349,5.3983095594002314E-2,0.75049179494122176,0.40071923009746657,0.39124570434722616,0.72109276861576366,0.72275162133557735,0.88787909467364612,7.0446280152760457E-2,4.5275777785349205E-2,1.2116358431449452E-2,1.7578899682306247E-3,0.85652792663736699,0.86266160705634509,0.41211476108104161,0.73449754583316151,0.73440892406151947,0.11187106015682503,0.72355614724977135]
["p-value for Coefficient 2",null,null,null,null,null,null,5.920893369308611E-4,7.779445545397399E-4,0.15147511085813092,7.1905010560033761E-2,7.3618117684365963E-2,0.85254240287818372,0.72534870373375371,0.47886413285863816,0.5618355411538698,0.25358035184093541,0.85667286155720057,3.0640536001334488E-3,2.8340085849047881E-3,0.63346308328587764,0.31605848749179738,8.7224962382075305E-2,2.7826978189083697E-3,4.3192601721167949E-3,2.9451431786154882E-3,5.621398643979778E-3,0.75829547937804231,8.8508433972217013E-2,2.6359691929007906E-2,0.99651979230501309,0.13650183410325428,3.1032475490859537E-3,3.6163788730640845E-3,0.66605894731239146,0.34404641892810317,2.1440506648051704E-2,0.98660260750263573,0.93615510114663214,7.4743900918805825E-2,0.37800586560453808,0.35635651338305041,3.0337207092963592E-3,6.9251597854823382E-3,3.7660641935069829E-2,0.13085529416996067,1.8651372572016368E-2,3.4891162693033967E-2,5.326061107336964E-3,7.4788319133828373E-3,1.4094540213744052E-3,6.6653831608525999E-3,0.70777956425415467,1.2260284174235733E-2,2.8033493088171539E-2,0.98953685047008955,0.10310455571350929,7.8669907498116573E-2,3.0520717305043349E-3,1.2114384505441741E-2,5.8101903766352755E-2,8.6912950470337522E-2,1.7497289337856339E-2,0.12684224857321696]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11650667188764076,0.81414340680631347,0.56135468572446157,0.52061734172312724,0.56936452828268935,0.27888276974467407,0.92064543662017739,0.14559368931428643,0.77570466978284169,0.15060082166260144,0.50902074374645656,0.43124417074888455,0.38179831392606811,0.52906814705461769,0.11412342074853422,0.74927207848605737,0.86920381719591022,6.5699366619769203E-2,0.28582831889956456,0.50751283339651487,0.16583416153036842,0.94056885827101522,4.8579309851139549E-2,0.13899992501110639,0.30204636261327195,4.0450764751415909E-2,0.89496768471162969,0.81985220572844253,0.10160513537207265,0.47597920222372858,0.37647077164370912,0.22412236662106694,0.83623598313057879,0.93969357371240259,0.48555038390208538,3.5392127171361885E-2,0.129759748478015,0.9028673919920347,5.2011312974585791E-2,2.3975269019766376E-2,0.2507762571655846,3.3611835694538045E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17499620971614357,0.60953802377387567,0.16125143450509205,0.9232004812152339,8.457326984771836E-2,0.12444555103338033,0.54736529195502825,0.70710929282616419,9.0372926047513846E-2,0.37844417476167747,0.52026508590948761,5.3410610226733532E-2,0.53514672509667482,0.87513055496154646,0.19482298160013251,0.33095235877915857,0.55345987934429264,0.83069758182239206,0.80218635231268398,0.24573193256961215,0.8527572435244366,0.27571623926090105]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10064035948849955,0.25972395583278618,0.71200328748953112,0.51774180507245338,6.3051050721322499E-2,0.39958552636434608,0.81639738802331485]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39523715122170711]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":63},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":22},25,54,49,51,24,32,60,53,12,31,29,30,34,52,57,27,26,55,50,17,37,35,38,39,59,16,5,43,19,33,36,61,58,2,42,41,14,28,56,23,46,10,20,3,7,45,44,18,40,62,1,8,47,15,9,21,48,13,4,6,11]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","YES","","YES","","","","YES","YES","YES","","","YES","","YES","","","","YES","YES","YES","","","","YES","","YES","","","","","","YES","YES","YES","YES","","","","","","","","YES","YES","","","","","YES","","YES","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.1084372396400413,0.77635982104394219,0.74666660951769059,0.3886719297169558,0.40783227513174036,0.38264775076528634,0.78482184024409252,0.76161356826277227,0.40071411086751885,0.40793598261487529,0.84779582156523914,0.7821699664074222,0.77885707248286062,0.75875590445852736,0.75451757255170293,0.4310210308852167,0.38266528938457911,0.78136225157345618,0.76507004884556096,0.41915151192867256,0.42328957828019198,0.84854040461147218,0.79116936282846773,0.7915224294263804,0.77105818128782488,0.76860869128366061,0.43287842871318427,0.85211531056505785,0.88290763617062185,0.78225074193439958,0.80703272919711588,0.79654295247555984,0.77759931844827879,0.42155090258386824,0.4245809595208439,0.89792922064176306,0.78344780017725446,0.78972013873795077,0.8320307419691535,0.80207705362394066,0.44311124497476728,0.81308034071098423,0.79311523061416944,0.88290929840547605,0.85266110605740453,0.88795100035041463,0.89803635464250953,0.79712033366340662,0.80843376298442482,0.83552968437301645,0.80893953955513909,0.4472962809983374,0.90685888127105363,0.91502651054772588,0.79427672296687213,0.84927006692063356,0.88795294155911997,0.85130469852332624,0.8106413425507133,0.91561278853874395,0.90710780206271202,0.920010040739065,0.92073381947503785]
["R-Squared",1.1758634940751746E-2,0.6027345717313819,0.55751102576864342,0.15106586894990223,0.16632716463913155,0.14641930116573268,0.61594532092412391,0.58005522736195247,0.1605717986483462,0.16641176591196383,0.71875775506347872,0.611789856349788,0.60661833935657206,0.57571052255067789,0.56929676728931433,0.18577912906535493,0.14643272369978366,0.61052696818394103,0.58533217964054896,0.17568798995209212,0.17917406708062278,0.72002081825820097,0.62594896067840355,0.6265077562850393,0.59453071893088816,0.59075932031678147,0.18738373404519534,0.72610050249938496,0.77952589400839511,0.61191622325691863,0.65130182599534536,0.63448067513848205,0.60466070005122763,0.17770516346927395,0.18026899118764048,0.806276885282324,0.61379045560257917,0.62365789752828815,0.69227515558174013,0.64332759995006172,0.19634757542308823,0.66109964045069014,0.62903176903216718,0.77952882921084998,0.7270309617830365,0.78845697902330203,0.80646929425960712,0.63540082633966077,0.65356514913315722,0.69810985346847243,0.65438317865568052,0.20007396299494359,0.82239303054018686,0.83727351500514757,0.63087551264699326,0.7212596465673774,0.7884604264234939,0.72471968972789147,0.65713938625242296,0.83834677853569473,0.82284456456304433,0.84641847506069612,0.8477507663250915]
["Adjusted R-Squared",-7.0594812147518934E-2,0.56962911937566374,0.52063694458269705,8.0321358029060749E-2,9.6854428359059178E-2,7.5287576262877076E-2,0.5461171974557828,0.50370163233685294,7.9484893116818847E-3,1.4850268805048149E-2,0.66762280143865671,0.54120619386793123,0.53509440105776696,0.4985669811962557,0.49098708861464418,3.7738970713601265E-2,-8.7613265366193183E-3,0.53971368967193023,0.50993803048428521,2.5813079034290694E-2,2.9932988368008718E-2,0.6360270637356612,0.51373364888192463,0.51446008317055103,0.47288993461015461,0.46798711641181595,-5.6401145741246064E-2,0.6439306532492004,0.71338366221091365,0.49549109023399424,0.54669237379394908,0.52482487768002672,0.48605891006659591,-6.8983287489943867E-2,-6.5650311456067367E-2,0.74815995086702125,0.49792759228335293,0.51075526678677452,0.59995770225626222,0.5363258799350803,-4.4748151949985313E-2,0.51047725842877467,0.46415699971313035,0.68154164219344993,0.60571138924216383,0.69443785858921403,0.7204556472638769,0.4733567491572877,0.4995941043034493,0.56393645501001588,0.50077570250264969,-0.15544872011841482,0.74345659966915889,0.76495063278521314,0.46682018493454575,0.59737504504176742,0.6562481929381776,0.55266949580782354,0.44285150266018736,0.73731351512050392,0.71212241741494697,0.75043002197363129,0.71725142317516999]
["Significance F",0.71212928345300353,1.0940559431513309E-3,2.1550161191141613E-3,0.16962178102115127,0.14774733743296317,0.17691168629226953,5.1779974657699809E-3,8.4636362122562283E-3,0.38186473732109966,0.36747996653984977,9.3313194523413361E-4,5.4937366176245218E-3,5.9085049191878432E-3,8.9565846887597143E-3,9.7270180756157537E-3,0.3229105746885424,0.41860813426284166,5.5927531640264337E-3,7.8949945881164468E-3,0.34554447321178483,0.33758324167671594,4.0765279440455604E-3,1.6433407148082103E-2,1.6316589516057942E-2,2.411908664093811E-2,2.5201191424492973E-2,0.53732310983343623,3.6648465540278438E-3,1.2738597070345759E-3,1.9585987852159467E-2,1.1747398323700874E-2,1.4718920718279332E-2,2.1389462812683824E-2,0.5623143424488336,0.55564380427738802,6.7625759063094431E-4,1.9139847992806592E-2,1.691915836032273E-2,6.4385185306989378E-3,1.3091243005690999E-2,0.51465738344212819,3.0524996760601181E-2,4.4186226111289348E-2,5.0009839233902875E-3,1.2390956413365318E-2,4.1890929957159612E-3,2.8567493258906396E-3,4.1179352924406429E-2,3.3412446748765451E-2,1.8900674118630664E-2,3.3089757031935604E-2,0.69591135125333881,1.971237235369985E-3,1.3485710213335211E-3,4.3300125816634366E-2,1.3531482526511363E-2,1.3691088334655174E-2,3.5724243949031668E-2,7.7258253008394673E-2,5.007769272659052E-3,7.0699130984701901E-3,4.1253414346499361E-3,1.3256299266470886E-2]
["Coefficients"]
["Intercept",4288.1219988996054,46190.614337412248,4897.2619746048185,4381.5890696701281,3334.0108791208791,7348.500926193341,46721.38114073484,4309.969574151226,4783.5972979388762,3376.3317039220324,32265.947595959246,49905.469511702169,48770.936163687889,5027.2932196132961,5208.5929608079932,3787.9766795426713,7354.767811923206,48666.055096707358,3035.5212782362864,6169.1486972927487,-3599.351088869354,31388.968049136471,50648.486651555002,51348.545683812481,4474.4560161200206,4620.7689797527528,4005.3265751233316,35710.201355382029,38542.275259901558,50171.648139031749,6355.1773523652655,51018.01494411366,2597.1976594664666,6173.7042118554718,-3866.9231530349352,34919.971475716644,50295.61503112533,41014.363982365285,236.06340473068394,-11729.889519769571,-2545.812990955515,5883.2784285522066,52175.387454045485,38493.549277347534,34883.20542487187,35602.689289065289,35288.091006466719,51814.544920850516,42000.92207028449,121.22752009659143,-11118.017768702834,-2947.953865038447,29296.355284067868,22307.900931017539,42196.984419475732,-10145.122617433251,35653.351055558247,-9855.0713744479763,42791.052111111436,22931.526392788612,29806.690776023985,19303.08012493671,19953.864276410517]
["Coefficient 1",-0.32169669422999858,-19.125017762990954,-174.43440160447207,-81.353003229091442,67.05140659340654,-51.155682549384963,-0.34099426501085572,0.47270275681081797,-0.28936016281030408,-2.8137612748629762E-2,-12.559928646374518,-20.877666523263091,-20.247192655232247,-162.60565217598671,-196.47480396343607,-41.656230485980991,-51.016040538580711,14.552048747714899,30.294421152891488,-29.126009432598938,89.192508256539597,0.11688214162603779,-0.35332630984998414,-0.43983930900438106,0.43413290727670628,0.46149636077256034,-0.12546372334038192,-14.184877556600625,-15.098676969752704,-20.982573730743358,-216.4940689312258,-0.48903643923138712,0.43872799893344172,-0.14250159849988397,-0.10341362676662791,-15.361181808684098,-21.301087470334728,-20.350162399667852,-234.00722909707761,-217.08958298105881,-39.259668204563624,0.31647423417761611,-0.41366916596834213,5.6883507462614901E-3,0.10049671191338834,-13.576374982680642,-4.6264006089592365E-2,-0.47188149301095689,-0.55211708985296903,0.2458212122868296,0.33536828345948705,-0.19485859668391134,-13.239895798413537,-14.538458308660241,-21.218134923904749,-236.04450298078442,-6.1691175610767458E-3,0.19035385902204452,-0.52327066449701576,-0.10988756133932844,-7.0991026709978478E-2,-12.996977234288412,-0.12252435625049517]
["Coefficient 2",null,null,null,null,null,null,-19.148712475431221,-186.89405909702799,-80.776379743922405,66.670899491775117,-101.03706382913592,24.869337398143081,-12.691382941046548,-30.160428076172828,-23.646674213013899,43.710102301080632,-1.1302002759616715E-2,-20.693886822403904,-210.26885128410885,-49.718221315051608,175.14510181252354,-12.224110612320295,-20.993300550888758,-21.10101100318052,-175.27351953297691,-207.61578162914793,-44.284641485935936,-100.32767396112352,-138.89139198400261,22.900170481477474,-87.684616825772665,-21.736051172282107,-219.77813051992945,-52.857277155478542,180.34312027570522,-151.07294839586973,17.588797552270243,111.43347559220194,-97.490381603550546,233.98066464576877,143.39192998257064,-222.93292021788511,-21.564823582711686,-15.079888131776469,-13.861716500296334,-152.05185962707714,-15.51626481094927,-22.027035642781996,-21.451791297241574,-238.22653340861612,-223.92115062447016,-43.061983007219339,-169.59750526720009,-159.28056795152395,26.839377001606071,-85.510138489180278,-13.595621613421551,-239.23738639848142,-22.011973333981221,-14.890459112181537,-13.457295750896332,-172.6357728751112,-13.366599555094995]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-106.08032589002711,26.161757709790198,-22.002094474732893,-27.03736708649134,-22.548799890741009,40.540664851142679,22.403276146995122,-56.530173119855696,-2.7559627496394854,-82.020573983343425,23.903448997124446,28.557243622448361,-25.974443552113616,94.635539775133225,56.139391458875401,8.6866173114867404,102.75510323667719,82.686825009311406,220.43112384276347,81.143477466481727,-82.423569591824005,16.025368661647587,-139.10037135269184,-104.67895978019904,-32.213692446649063,-149.47256350702378,9.4879362738082271,135.73633690590546,-92.9367425864491,218.97508643633807,150.11106260138251,-42.505925898241138,172.79674811790915,130.42371088979823,169.95732631097616,-151.83498847238934,-82.421337898730968,19.101668841732749,-155.64246583459413,-167.32139503698795,-32.597481830580556,-168.77733440561786]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-77.76528511690978,-14.495380385282893,-56.475720525346155,21.928717726720752,-74.660224312503871,56.583502327819296,20.411417102891516,132.54920656797859,79.266301142490022,206.90941680414912,90.620035100976224,75.413510175379187,195.17277318707949,108.83619168377578,214.35874998717873,-32.23760876460296,163.75286640618449,147.98199696406294,176.23214451833442,-42.918128867125304,154.87748749590554,-33.080850275133997]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-74.732739360934843,206.90322312239641,135.32048573873681,198.99177992018332,76.281899395148571,195.53599996531312,158.44223196230595]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199.79956899919532]
["p-value for Intercept",4.024185805318806E-3,5.5745456174945151E-4,1.5255500039581692E-9,1.8503848445787949E-7,1.058792930982989E-6,1.1179422308021249E-2,8.0769737243771285E-4,2.7900597936872168E-4,2.3477587553563822E-3,2.6985033296223544E-2,1.2977577901160057E-2,2.2347194783729602E-3,3.1247828330698132E-3,2.5093914234456942E-8,6.1233216665920734E-6,2.3541085766958245E-3,1.663225627991476E-2,1.4456844502479412E-3,0.1928730444003135,7.5792553498185519E-2,0.83343836928129167,2.7072121608392858E-2,3.0252263428814301E-3,3.7951780233822052E-3,5.2477780405641838E-4,1.3064611832882742E-3,5.5339666328058985E-2,2.132416452942117E-2,5.1226230297798242E-3,5.0128799405105085E-3,6.1940522689157452E-5,1.764648353435672E-3,0.29049280960805296,9.0627634173616134E-2,0.83118222299252131,4.472303643269648E-3,3.583913629215508E-3,4.1933009200202105E-2,0.92613060572758432,0.34259748876376706,0.88719312430239528,1.9563177273965783E-3,6.399556934081895E-3,1.1781021416217872E-2,4.0271617750214754E-2,1.6642193183478569E-2,9.7617155859221916E-3,4.4733601597242928E-3,4.2861408576943982E-2,0.96392350751205635,0.38847065032336037,0.87693165234462533,3.121509905578455E-2,0.1291058231195524,4.9258341237295722E-2,0.381117098098115,3.0693891390400057E-2,0.4220889544358617,5.4449048687812605E-2,0.14925492970691284,4.6711062982144766E-2,0.2177889464986878,0.24117650546355993]
["p-value for Coefficient 1",0.71212928345300597,1.0940559431513281E-3,2.1550161191141635E-3,0.16962178102115155,0.1477473374329635,0.17691168629226939,0.55098530978821603,0.45839843576925332,0.73080312372227219,0.97394422137748915,2.8918662589562865E-2,4.0751778715986189E-3,4.8938718356217039E-3,6.8554099835524797E-3,8.3341549914572547E-3,0.61834452754673563,0.21448350318051895,0.64813768511228376,0.40862736003301625,0.57803281028934927,0.68617387821129638,0.83606374240662107,0.55213217010609861,0.48229072716512889,0.51115515775538567,0.48554771617624104,0.89103854448215813,4.1112946751692872E-2,1.1484376493146844E-2,7.8303935442080915E-3,4.4342794064658889E-3,0.43705053401463967,0.50035383631618058,0.8786582667362004,0.91027884105917511,7.0361945714955453E-3,7.1450392365776244E-3,6.3669680431519618E-3,2.1540995265461175E-3,4.7886044123245323E-3,0.65378216092753294,0.6222595678583942,0.53539937274660643,0.99150515344099199,0.86483791846635549,3.8889197278381055E-2,0.92671065575328537,0.48373987570859323,0.40100031666489444,0.68640158143669949,0.60458211946032292,0.84231717706627518,3.0297373949094229E-2,9.6032293782751035E-3,9.9185936559978306E-3,2.6101983507558165E-3,0.99116945548952184,0.75928412464515183,0.45627449173030687,0.82351425244914067,0.88998308441070395,3.3998231916583507E-2,0.81162571680538009]
["p-value for Coefficient 2",null,null,null,null,null,null,1.5895532149027335E-3,2.6614369855691732E-3,0.1901182933195405,0.18090369487599742,5.6556043554665841E-2,0.62247624192840423,0.74793304713294528,0.50636737148058375,0.59421439818900845,0.50763397286661827,0.98974196305127271,4.0230331033210467E-3,5.802572198863494E-3,0.54474327643889908,0.52126902657997853,4.9348237531438119E-2,5.4717845311809434E-3,5.6334564752054525E-3,8.4091115329500837E-3,9.1733493475140461E-3,0.62245980473291496,6.8314836795856773E-2,1.8779968797945537E-2,0.71947536803798218,0.15614910990422123,4.4323982825394933E-3,6.7198563255393669E-3,0.55121966071485118,0.53501689673528829,9.8398628780377913E-3,0.7772281398478037,0.56784016942496163,9.1877723507451159E-2,0.23108329486708229,0.6231320479317044,6.2465432203285725E-3,9.6311917759315246E-3,2.1543004715615609E-2,6.616959325843523E-2,2.2825451384425245E-2,1.3495307619016151E-2,8.3724149339742607E-3,6.6548758093092786E-3,3.4120054819463922E-3,6.5801961138198537E-3,0.64812987898297991,9.9773097005033534E-3,7.4229266990369696E-3,0.68468698729993061,0.1471378851899435,5.9487284915097895E-2,4.5144779663449444E-3,1.1429562743351064E-2,1.6627635120251481E-2,4.5010589004092466E-2,1.0069031932499143E-2,4.8999612503601429E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.2704973252051311E-2,0.61629844443682613,0.60648173505379233,0.56345828661265496,0.62015263805818022,0.57838259963012151,0.61588143060121014,0.12786137441508375,0.95561917751582637,0.17168736074763236,0.49267758059421074,0.44846062460870617,0.65780925015966119,0.68963359523973344,5.9470480845300398E-2,0.82454462454727362,0.51627083504901827,8.0243549959988711E-2,0.18023872838757379,0.72442365086595517,0.20487166397842171,0.81010792088668115,3.3899915435581136E-2,0.10120284797200985,0.55289001287978468,1.9783370586300742E-2,0.88352800526160791,0.49916613328949921,0.12943803984115013,0.28455084504216832,0.62794205374291201,0.38970478888739635,0.22286074963957733,0.53476058444049501,0.35862173440042866,3.9598282356946179E-2,0.19066799140645876,0.78008597151253944,1.6458905415927812E-2,1.9607166283713284E-2,0.50960048636305344,2.1094002499031352E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2163634090561786,0.79065635072085161,0.15352141286584081,0.64215860850729745,0.13779983584163813,7.5932078089760199E-2,0.64060884514447469,0.42351077488637978,0.1127500256007245,0.23015303167244225,0.71429200864573961,5.4537830814345573E-2,0.10755573497440704,0.51367345783826379,0.16710637807434695,0.57711943784149855,0.40483263759718091,0.49658341438852494,0.24454887693330829,0.41485385896058935,0.29573389450938808,0.53184732535923063]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16596840484653091,0.21099469886539662,0.44145385545110527,0.12637780755132602,7.1105651432383538E-2,0.12048630790127697,0.32007782614113167]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14270953621219323]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":62},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":19},29,50,49,51,23,35,56,55,12,24,27,38,41,52,57,25,34,54,53,15,31,30,44,45,59,14,8,40,22,28,42,61,60,3,39,32,17,26,58,33,47,11,16,10,6,43,37,20,36,63,4,1,46,18,13,21,48,5,9,2,7]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","YES","","","","","","YES","YES","YES","","","YES","","YES","","","","YES","YES","","","","","YES","","YES","","","","","","YES","YES","YES","YES","","","","","","","","YES","YES","","","","","YES","","YES","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.25874658964366765,0.72227181894470827,0.7377151597084739,0.23144146735118751,0.27174164547561885,0.26808095558346823,0.73123105002326294,0.74017422385338694,0.3173480673027817,0.31390880027528306,0.81232781302975587,0.7284849008295593,0.7248270997498143,0.73805921027927501,0.78150830669638505,0.28233102898963275,0.31205225996637287,0.72846518094733903,0.79137402873337825,0.27984964169247645,0.27174207831898872,0.81298677192995994,0.7394518669902439,0.74004361597253898,0.74070519393968393,0.78150958516272773,0.32761917360829435,0.81876781541723909,0.86326700030814607,0.7285678702668249,0.81417482152483855,0.74642452326084974,0.79137564311153707,0.32672717229561449,0.31391326239280037,0.87920480392076528,0.73035978726436601,0.74993832152222739,0.83037050147638924,0.79794223680879006,0.28234834888188831,0.81428763323676645,0.74227158375505631,0.86410024734005397,0.81901091380660274,0.86908679165312741,0.88040043737766915,0.74730435486120816,0.76507070324575288,0.83051874927574543,0.79797268216130768,0.32767902504411855,0.88870128475906163,0.89602430431541558,0.75383947151371455,0.83459539909163838,0.87004375746151219,0.83463699315162376,0.76742982470241949,0.89669808515329286,0.89001010167200711,0.90224308206156389,0.90303170304305558]
["R-Squared",6.694979765222854E-2,0.5216765804416974,0.54422365686369911,5.3565152809670794E-2,7.3843521885796917E-2,7.1867398746545477E-2,0.53469884851812366,0.54785788165696381,0.10070979582081087,9.8538734890267543E-2,0.65987647582170594,0.53069025073665288,0.52537432453172717,0.54473139787806713,0.61075523343545102,7.9710809930344836E-2,9.7376612950120761E-2,0.53066151985263932,0.62627285335369787,7.8315821955407455E-2,7.3843757129123402E-2,0.66094749133309671,0.54678906359535739,0.54766455354171073,0.54864418432922479,0.61075723170121876,0.1073343229157817,0.67038073556311806,0.74522991382102466,0.53081114158513698,0.66288064000500269,0.55714956892518686,0.62627540851019892,0.10675064511628815,9.8541536306091124E-2,0.77300108723735128,0.53342541885285,0.56240748608757574,0.68951516972215021,0.6367118132834152,7.972059011632851E-2,0.66306434964233463,0.55096710405023963,0.7466692374531424,0.67077887693432647,0.75531185142592649,0.77510493013479109,0.55846379879452646,0.58533318096495091,0.68976139289854854,0.63676040147571134,0.10737354345386409,0.78978997353240665,0.8028595539239245,0.56827394881207638,0.69654948018493112,0.75697613989774659,0.69661891033718359,0.58894853584278639,0.804067455917582,0.79211798107821652,0.81404257912794986,0.81546625670084139]
["Adjusted R-Squared",-1.7872948015750678E-2,0.47819263320912442,0.50278944385130808,-3.2474378753086404E-2,-1.0352521579130631E-2,-1.2508292276495837E-2,0.44163861822174838,0.45742945798835655,-7.9148245015026958E-2,-8.1753518131678943E-2,0.59185177098604713,0.43682830088398344,0.43044918943807264,0.45367767745368059,0.53290628012254115,-0.1043470280835862,-8.3148064459855092E-2,0.43679382382316712,0.55152742402443744,-0.10602101365351105,-0.11138749144505192,0.54792998844412899,0.39571875146047653,0.3968860713889476,0.39819224577229978,0.48100964226829174,-0.19022090277895776,0.56050764741749071,0.66030655176136621,0.37441485544684938,0.55050752000667025,0.40953275856691579,0.50170054468026526,-0.19099913984494915,-0.20194461825854518,0.697334782983135,0.37790055847046666,0.41654331478343426,0.58602022629620032,0.51561575104455359,-0.22703921317822864,0.494596524463502,0.3264506560753595,0.62000385617971365,0.50616831540148977,0.63296777713888974,0.66265739520218658,0.33769569819178968,0.37799977144742636,0.53464208934782276,0.455140602213567,-0.33893968481920389,0.68468496029861003,0.70428933088588686,0.35241092321811451,0.54482422027739674,0.58338766839613698,0.47991813200660055,0.29534034715906238,0.66411563871585499,0.64363082470551392,0.68121584993362838,0.63093251340168288]
["Significance F",0.39332732598702191,5.2987862994424099E-3,3.9971626663398369E-3,0.44676897223820256,0.36911859243685652,0.37585629730529502,2.1810751839388506E-2,1.889621508007578E-2,0.58816518469007517,0.59529927179269571,4.551801889587234E-3,2.2766584464434539E-2,2.4085526324516882E-2,1.955863309707143E-2,8.9353981879827186E-3,0.66011804327850476,0.59914633861597788,2.2773554106460373E-2,7.2907671068684326E-3,0.66513631728308131,0.68143006738464662,1.6910779122366777E-2,5.8198106523250789E-2,5.7727227061096509E-2,5.7203660732710659E-2,3.0558006198581934E-2,0.78295799425857115,1.4974263571717597E-2,4.8928464662488253E-3,6.7296387787184761E-2,1.6499385974924924E-2,5.2803457528666733E-2,2.5684195387381561E-2,0.7844537160261229,0.805407882375344,2.9524138779674644E-3,6.5741041290034219E-2,5.0211199251004909E-2,1.1564115925631845E-2,2.2750728908494264E-2,0.85254166576035806,4.7070546200094168E-2,0.13025287101536753,1.6419607322734987E-2,4.3267928910888265E-2,1.4414929851041588E-2,1.0489337357843754E-2,0.12290960886246774,9.8790882478594438E-2,3.4822581076189497E-2,6.17502941397675E-2,0.90753087413074274,8.1211835118944163E-3,6.3611168496654769E-3,0.11370818794682389,3.2103682804568996E-2,4.0146164480100749E-2,7.9860122184560831E-2,0.19472349550068305,2.0176140132615174E-2,2.4416454674243696E-2,1.7034006565157186E-2,4.6728825406740053E-2]
["Coefficients"]
["Intercept",4945.1527732831246,48234.617421051393,4861.8556101770819,4230.2687389954117,3596.1900000000005,6306.4160442929069,47243.358426122686,4632.7771257302293,5053.1855230197398,4377.5397809019787,31008.14414387985,50933.173973160803,50201.673242327124,4885.404226266779,5527.6302104544429,3804.901906912502,6338.524350962517,50500.076016180668,1793.5958551784963,5865.1192465864324,3625.749334665054,30677.995660048127,50273.579119938157,50822.948740873078,4652.6249769238393,5521.2568533571321,4684.239213563179,33825.691587690351,33945.657145263685,51154.583123574623,6285.9362273238776,50580.357005890241,1796.0305919221482,5805.7197028277997,4275.6386981145624,30956.66233669022,51475.449648713526,41832.027031940968,30.171462987404993,-4433.5097331072757,3614.4977903848294,6350.1286882078912,51543.485746533879,34433.254042260334,33553.002967261884,31224.779719702634,31430.471758838707,51254.602916081742,42390.125704612939,47.944390029237184,-4479.8183392104138,4303.5027054637449,26446.18279329194,22624.83458110876,42772.647630094318,-5052.0460340838235,31718.018509131849,-4997.9001521888813,43108.351368215663,23093.312730031357,26913.905181432594,19648.085218754582,20127.127883114645]
["Coefficient 1",-0.72631614586568916,-20.053279843855911,-160.61202221477774,-50.526269596094082,45.370549450549412,-35.118841273683046,-0.32717742118865534,0.18691877978049026,-0.6218640821393645,-0.48862551239781171,-11.984661724061297,-21.339623262225551,-20.907252912462564,-159.156466093159,-207.1011233263547,-21.614987346202991,-25.260379401446627,14.207073586799611,49.736133366509335,-26.564079636140853,-0.3842450184768787,0.10180916608402221,-0.36661370009670186,-0.46425513371689597,0.19473163582078121,4.5020032738483165E-3,-0.51971236671434207,-13.328523392326359,-12.983851823627472,-21.427142424521161,-220.32152623783495,-0.50503073782769592,-5.0760041851356172E-3,-0.52591051159308433,-0.4886970058243541,-13.628253368856248,-21.847714986405126,-22.626497631471878,-231.34821311234307,-217.14413201738171,-21.65661150888435,-4.3259032045610837E-2,-0.44423255010432561,-0.12151944086992701,6.2573844895459585E-2,-11.576846080882607,-0.14662215673817997,-0.49356165217132048,-0.47085443571703467,-4.9906639343717106E-2,2.2212766528471442E-2,-0.52008172101635786,-11.971626549788338,-14.73536558887584,-23.176731896504979,-232.81885779907927,-0.13072382309523209,-2.660486279580692E-2,-0.44993107577311486,-0.11133216344658592,-0.15426166989576678,-13.270241545931349,-0.12091524023869792]
["Coefficient 2",null,null,null,null,null,null,-19.394569620787006,-166.76939779274002,-40.926584422797141,32.870327550965847,-102.73209006192383,23.062839027546257,-11.377708454706093,-5.1311873649137931,-55.907930822816262,34.896175986279587,-0.49560651793094612,-21.516246177810991,-214.86403478890847,-22.595913992547388,44.887566630057577,-11.890523549610869,-20.816566734518222,-20.852925494725255,-165.20811469678185,-207.18965924481751,-26.614760758290437,-103.30581380650149,-150.8098749743987,21.334528143477421,-65.76417858801851,-21.539402404873698,-214.76376964018183,-27.381956928652485,34.535372652266588,-159.1064974323281,15.081851960105659,183.33130457760217,-72.565761961179916,103.47052318062138,37.993668155931445,-219.52226229699031,-21.262998475261437,-13.128029783926943,-13.237385202119846,-163.16293927756487,-13.816805008992674,-21.768630343861123,-22.586189459270855,-230.42004895608153,-217.59595070775319,-26.701683309101959,-174.90930867678438,-158.49516797079582,22.163914239297753,-70.777816748292395,-11.71576379060218,-232.3111337521803,-23.022628044684026,-14.864090482436788,-12.158699532131914,-171.58348284773305,-13.395398862787015]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-106.54047196236036,26.918490473499091,-23.107017016374435,-6.411180750594605,-55.83605533747928,19.177844692442402,24.901972198602721,-63.621754649345455,-2.4503709595969791,-94.241654962593756,24.306084887314778,49.797506658807251,-14.290834496114961,1.3261094038010275,58.958861433757313,9.2570097610642694,158.61652351557521,83.719364226864613,130.70346603471967,2.4803084777763229,-66.020181435933068,16.731873545711498,-147.7950056822616,-105.63231000797362,-31.105294786731953,-155.43887855073748,10.453813003430726,173.11044252885222,-72.819458816893771,104.0629573272694,25.370657806305449,-39.729464897057355,177.80833773373942,193.7533853035294,85.168844732369251,-160.06177440170524,-70.928776214781152,17.507975338813274,-155.71827216353719,-171.15841385448084,-32.767887298177399,-168.69841376070951]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-95.081518268474426,-15.599773294030294,-65.647497028518274,24.285305467433048,-80.917014184638475,60.859250113892756,20.645659524107479,159.98117873899471,84.441587404217614,130.89848358259727,4.9678233873465425,76.443445812665999,198.84594075179126,159.55147074543359,149.52803035524954,-31.463012667440807,84.420234496803715,181.79735748641664,175.48840908099203,-40.000531239171707,161.94389879578398,-33.095488282714989]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-83.295093994518552,149.33460252463451,160.65908187411645,198.46377477778904,78.562145095818295,200.78577328218057,159.26567225302105]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200.39010553428389]
["p-value for Intercept",1.4647609832215279E-3,3.1039729348253217E-3,3.628212827699709E-9,1.1182195294169523E-6,1.4377542830711559E-6,3.3610094899616291E-2,5.4128413044649618E-3,3.1601733470861551E-4,2.0351101835592157E-3,1.7746755237373416E-2,5.3652130056361949E-2,5.9564787439000365E-3,7.7243138007163925E-3,1.4399158031523212E-7,2.5469502356454602E-6,2.0134584186217012E-3,4.0123176392607152E-2,5.3604377664272628E-3,0.41069928620322615,9.5608341889029613E-2,0.84896130029411199,7.1998563459610976E-2,9.187200971091403E-3,9.8056445304192403E-3,6.983732576301239E-4,8.1631638361082798E-4,3.739368056497961E-2,5.8646183240213326E-2,2.8662188046230087E-2,1.1274074996993335E-2,4.5116315830988918E-5,7.1347441625717843E-3,0.44013664163924981,0.11330317714208342,0.82993966633316085,3.1978816801315132E-2,9.1667200387403908E-3,4.570617111959014E-2,0.99021422511726054,0.72967826590661045,0.85700685827345757,1.4174958583760694E-3,1.5097298303311696E-2,3.9224309881389696E-2,8.081531923141895E-2,6.1494072246342159E-2,4.2105688989856782E-2,1.284115904980414E-2,5.2746319884388923E-2,0.98544049344476647,0.74427318672937037,0.83826947031228038,8.9330441776840783E-2,0.15096536734863658,5.6835094372395291E-2,0.68643389872741079,7.9519109673725261E-2,0.71137663622083402,6.8834598966309418E-2,0.17621743454864325,0.10863786613714392,0.24515581892444294,0.2764210189874759]
["p-value for Coefficient 1",0.39332732598702158,5.2987862994424099E-3,3.9971626663398334E-3,0.44676897223820466,0.36911859243685652,0.37585629730529546,0.60832980838399975,0.78256873911791347,0.48563102938318636,0.6120974275264861,9.4975144286487803E-2,9.678769529267911E-3,1.1554064710066146E-2,8.2249609045907529E-3,4.01486494636833E-3,0.80577096228515699,0.57436196294354636,0.67102074612304397,0.16923000694044832,0.61558556315351753,0.99875972808846303,0.86983118311859742,0.58560827570023855,0.52213794311921247,0.78631061683877024,0.99472485161637225,0.61044475555781341,9.7006000739622428E-2,5.7216204140753145E-2,1.6443842480354964E-2,3.3765142353667592E-3,0.48180690855796737,0.99391234524919669,0.60544509192613816,0.63139700277277278,3.9124462784256159E-2,1.5884216505398455E-2,1.1367624865672186E-2,2.2757278228068144E-3,4.667012304605837E-3,0.81590586816276922,0.94896295356039384,0.5655863047652121,0.83650633784611916,0.92406606444300021,0.12033799528752027,0.79134849296778564,0.51958338465253673,0.52472115279370279,0.93844718022411189,0.97470528966631198,0.63199833615986245,8.6522511662697546E-2,3.1785541337834192E-2,1.6843677540669261E-2,3.7744659106039185E-3,0.83293829955337029,0.96919101352399029,0.57160501393997387,0.84134963823083919,0.78758311028821248,7.3539867053425009E-2,0.83677632257843682]
["p-value for Coefficient 2",null,null,null,null,null,null,9.9777319537839877E-3,8.5549905669873635E-3,0.55374890263004739,0.56701776603268317,7.1486244115893757E-2,0.67052133372033174,0.78583928241568779,0.91798356169475581,0.22034291749694845,0.60566662258903348,0.6066010552535116,1.0753373353230768E-2,3.2040675073712189E-3,0.79676161266305146,0.88676100938355518,0.11720510188473514,1.554257776303899E-2,1.5217263367169538E-2,1.5235287452345082E-2,7.3738678296800166E-3,0.77262359235108702,8.2570212709534088E-2,2.1162014332765256E-2,0.75411840081028092,0.26837973310088775,1.3642434187948606E-2,6.0348280185651224E-3,0.76558836141728581,0.91648515900301852,1.2728342711058117E-2,0.82255686016878315,0.4399043615480499,0.20876787383938905,0.62330625792243377,0.90926783709063574,6.6610526908955159E-3,2.2794957075074309E-2,7.2036882128738322E-2,0.12323162309860167,2.6689501733183352E-2,5.0399214856934528E-2,2.1124200772319145E-2,1.5475320537614612E-2,4.6923058632769602E-3,8.785833384058854E-3,0.78558550470310018,1.4152724151500774E-2,1.4149014816892479E-2,0.75008808385222014,0.24455530054440497,0.14403130460265953,7.7847782913673391E-3,2.4207898351467961E-2,4.4441424463530284E-2,0.10575110153235591,1.8803830678010659E-2,9.6916977640978105E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10039474840727633,0.63586278174163091,0.62372820997078815,0.90310562726801857,0.25857735443661101,0.80188297928140662,0.60525081683757664,0.1165026583825924,0.96264416381073126,0.1094639436283741,0.51635313402343064,0.20262691441335312,0.81066913274245567,0.99589573185113034,6.326178899400077E-2,0.82346362268684992,0.40549023817149688,7.0771797211086854E-2,0.44326881910676097,0.99241023970222808,0.29745335566030084,0.81444443255447063,3.6548435223470496E-2,0.12081701627750641,0.5816584345014193,2.3761005860907149E-2,0.88118624058471773,0.48195355697980358,0.23658383503781097,0.64370693588649885,0.94227453203779876,0.44717680003626981,0.3030178570530806,0.44485394209159645,0.67809907363741928,4.5025948268233369E-2,0.27832953729834015,0.81115675178371072,2.6697689287795267E-2,2.6335726102243866E-2,0.5371536080361129,3.4926060833057868E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13791402732000121,0.79189415883613246,0.13852605796985057,0.63811823724272188,0.13420026918309783,7.8647951624326015E-2,0.65781285741898898,0.41873501399014768,9.2874232454154132E-2,0.47088730970900738,0.98550089029130961,6.5613456803364126E-2,0.16472734608548656,0.42891277662441485,0.37369741645715693,0.60276471282931743,0.70264709809575865,0.49456027399575764,0.34291221777382735,0.47381733524239467,0.37115971138429549,0.56498529316728396]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15910013524310362,0.40810660934019505,0.44770513840692661,0.19524228958541059,8.2965243158182711E-2,0.18064079253001986,0.41708852356073423]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21708243824230516]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":51},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":29},24,52,49,50,33,30,53,54,12,34,36,32,21,56,55,35,16,57,58,18,41,40,39,27,59,15,7,44,17,38,25,60,61,2,43,37,13,22,62,26,47,11,23,9,6,46,42,20,31,63,3,1,45,19,14,28,48,5,8,4,10]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","YES","","","","","","YES","YES","YES","","","YES","","","","","","YES","YES","","","","","YES","","","","","","","","YES","YES","YES","","","","","","","","","","YES","","","","","YES","","","","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.3379415024311192,0.58551807107559772,0.66600734230367509,0.14482821252943426,3.9959278619721726E-2,4.6279591879177476E-2,0.6014934633771305,0.666044166525676,0.34588775886143192,0.37241857614367302,0.72985171018788342,0.59662039488725183,0.58982255054942556,0.66600796424188535,0.77086307959038658,0.15795428284846588,0.36735161204495392,0.59596724167723725,0.78256817679874202,0.15450867304566376,5.5149522537143066E-2,0.7308701823200584,0.61440727380235549,0.62205284244374648,0.66604661648043129,0.78437332390029046,0.42844397403261558,0.73981650130066423,0.81281337326998893,0.59662451906826808,0.82641934868712408,0.63244940637009395,0.79505987150411805,0.41805031777250901,0.37472675796646587,0.83394997646987901,0.5991822704291383,0.63605287088748885,0.84375775712952283,0.78474890546372233,0.16117638247499116,0.84515980394924939,0.62271058619175423,0.81837887323692338,0.74040367386963757,0.83373832444753482,0.83917745036433111,0.63250047436872037,0.65593902510832369,0.86011049530298489,0.79589220437203656,0.42975109058520222,0.85753848268189303,0.85392888892963059,0.64913987253480965,0.84435435855761809,0.84712715722206411,0.86011808148387758,0.66057112298248455,0.85537134341813903,0.86797793124197142,0.86630257531631349,0.87187366395633703]
["R-Squared",0.11420445906540215,0.34283141155608865,0.4435657800024046,2.0975211144470977E-2,1.59674394780855E-3,2.1418006245032296E-3,0.3617943864854154,0.44361483176288241,0.11963834173018406,0.13869559585688077,0.5326835188641782,0.35595589559542035,0.34789064113662971,0.44356660843362039,0.5942298874755747,2.4949555470173163E-2,0.13494720687202635,0.35517695315237446,0.61241295133810714,2.3872930046331824E-2,3.0414698360748506E-3,0.53417122340455547,0.37749629810124263,0.38694973879234451,0.44361809532503066,0.61524151124638993,0.18356423888486059,0.54732845559675569,0.66066557976653839,0.35596081675344221,0.6829689398844504,0.39999225161788426,0.63212019927614471,0.17476606818969576,0.1404201431360583,0.69547256325411178,0.35901939319661696,0.40456325456421655,0.71192715271624285,0.61583084462651028,2.5977826267724637E-2,0.71429509421153359,0.38776847415527815,0.66974398016053627,0.54819760027965658,0.69511959365258291,0.70421879319997938,0.40005685007665626,0.43025600466005814,0.73979006413034598,0.63344440098017962,0.18468599985917067,0.73537224928036338,0.72919454734859335,0.42138257411450897,0.71293428281524662,0.71762442050313568,0.73980311409550625,0.43635420851834072,0.73166013514095196,0.75338568912309256,0.7504801519996771,0.76016368590064776]
["Adjusted R-Squared",2.5624904971942364E-2,0.27711455271169749,0.38792235800264507,-7.6927267741081926E-2,-9.8243581657410595E-2,-9.7644019313046448E-2,0.21997091681550771,0.31997368326574516,-7.5997582329775035E-2,-5.2705382841590181E-2,0.42883541194510666,0.21283498350551375,0.20297745027810299,0.31991474364109163,0.50405875135903577,-0.19172832109201057,-5.7286747156412243E-2,0.21188294274179104,0.52628249607990873,-0.19304419661003888,-0.21850487020035297,0.35948543218126372,0.14405740988920868,0.15705589083947369,0.23497488107191711,0.47095707796378616,-0.12259917153331668,0.37757662644553913,0.53341517217899026,0.11444612303598306,0.56408229234111928,0.17498934597459082,0.49416527400469901,-0.13469665623916832,-0.18192230318791983,0.58127477447440368,0.11865166564534835,0.18127447502579774,0.60389983498483391,0.47176741136145162,-0.33928048888187862,0.55103514804669562,3.7921887958294195E-2,0.48102625453798559,0.29002480043946033,0.52090221859691599,0.53520096074282475,5.7232192977602736E-2,0.10468800732294856,0.59109867220482948,0.42398405868313943,-0.28120771450701748,0.58415639172628531,0.57444857440493224,9.0744045037085483E-2,0.54889673013824469,0.48231143758908218,0.52297237584176148,-3.3350617716375375E-2,0.50804358109174519,0.5478737633923364,0.54254694533274128,0.47236010898142522]
["Significance F",0.28266083813881804,4.547301190978531E-2,1.8055177451178836E-2,0.65336831262036954,0.90187177142757535,0.88643343349691039,0.13253262175314001,7.1480889713268173E-2,0.56360526186200788,0.51074603712459954,3.2602427679257522E-2,0.13807664968074879,0.14602995419326084,7.1508773386283878E-2,1.7268724037170377E-2,0.89252806446407429,0.52082492181958651,0.1388297306479763,1.4049525420270218E-2,0.89697142027537335,0.98638604930347495,9.1621375874665026E-2,0.26058134459623472,0.24701677009537926,0.17511734401079035,4.4826742684014181E-2,0.63311763835367185,8.2395239839105322E-2,2.7831280660022693E-2,0.29318443454636833,2.1465122134422702E-2,0.22904712630562152,3.78315677313633E-2,0.6533907342067764,0.73353121509791452,1.8397044969354841E-2,0.28840967718414262,0.22295267805355218,1.4860340964032628E-2,4.4568091175184704E-2,0.97378389234329044,4.3629884141237002E-2,0.42325240951045207,6.9224107537510751E-2,0.18092895506331833,5.3717625112124592E-2,4.8760808593634609E-2,0.40145104469095838,0.3498180337148537,3.2258124669513735E-2,9.5928585766076935E-2,0.80569889977828713,3.4068612178006524E-2,3.6710981233958322E-2,0.3646844403638102,4.4301189072741269E-2,0.10358491198015946,8.359541683569216E-2,0.52217216331725114,9.0660908795586859E-2,7.2518094713658235E-2,7.4813313920672031E-2,0.1529209623680734]
["Coefficients"]
["Intercept",5161.7288517814222,48711.488173433245,4768.3072178808443,4175.927211735775,3966.1403030303036,4398.0401273349726,45189.999413100275,4791.2925124934291,5193.7627960057534,5673.5968969249552,30688.262252352604,52665.524234926605,49824.132682443131,4767.4578885001483,5542.9142208108979,4317.2060682444853,4042.7177408533089,50045.427021123789,865.27663840886657,3649.9205167628311,5916.6792537161082,31072.388986591213,49284.833824368397,45762.782404689708,4790.3458358297239,6150.1008036219027,6316.8695049923681,34791.510610406942,28000.292758273405,52650.878958733287,6351.8091907281441,45264.809823839307,917.87527641848919,2993.2008232358457,7806.5901834128917,25966.19513533554,52136.842398434404,45125.773120627593,-1071.8358418485959,-2143.7277656155702,5961.1505960831182,7147.6704666672704,46908.891716097838,26711.312782462352,35009.96218045288,17726.168033808724,24620.696958825527,45593.429268533531,42318.67055634415,-1093.7594459563506,-981.90065299332036,8034.5350471070997,14762.320488986847,22399.799270476404,48844.274723378709,-2694.515683034283,13331.472263265465,-1281.0788372100742,45228.633246375255,21908.619455494714,11327.747395594848,14722.588897203519,12057.705291123748]
["Coefficient 1",-0.81052661835608886,-20.26991642097861,-137.12919986490394,-27.601304930460334,6.4209790209789848,-5.7788727661662405,-0.35365265694868836,-1.9374506835618172E-2,-0.77149839687290367,-1.0361256603536773,-11.839241126094226,-22.129362188134163,-20.74012716311988,-137.17122026161115,-189.43812929104649,-37.048045674973643,20.833684848653192,14.37709948494615,62.686725052793641,8.509002187904521,-25.754179040387555,0.10793996684883191,-0.37799829522640499,-0.58167595608320499,-2.0008883035005767E-2,-0.42541376248275625,-1.1276839427428005,-13.769041111789186,-10.283432620278841,-22.1203970238385,-203.00535610397287,-0.61093377193195197,-0.40818540854261615,-1.0896937984421542,-1.0372292688489966,-11.433425345004707,-22.134913469079788,-24.734560446607134,-213.2515318571489,-198.1801161106431,-36.744242403453548,-0.52228895355058069,-0.55350356223074559,-0.28540989727727906,8.2741156021854764E-2,-5.3006405425095497,-0.27580958125872851,-0.60478828988087607,-0.47842141469440558,-0.48700646174273376,-0.39096897438149858,-1.1280234607738426,-6.9712721067722709,-14.473993958719895,-27.106860776694582,-214.01691807402335,-0.46613689597520225,-0.48520158269934688,-0.3903884309750944,-0.15113322746750182,-0.40326800164722465,-10.131502209974725,-0.3142396178783094]
["Coefficient 2",null,null,null,null,null,null,-18.444890406897745,-136.30041114938891,-14.38677340189459,-29.339847529199837,-102.77530346171775,24.113759407781185,-11.635984837821157,0.17776916116384742,-74.543883881392091,-12.886519305498663,-1.0125418054850071,-21.31489621284539,-196.51125063527007,-35.564318403524929,-26.153294940961409,-12.073186788794652,-20.35891523115464,-18.469780627132298,-136.35734580343811,-178.16115160597064,-51.962180313340149,-103.19730237316749,-155.78971419858019,23.758539847775886,-73.445777750112512,-19.18271135701346,-185.61760452142184,-48.605163337851636,-64.968852478842038,-162.2786319164118,15.939076390451012,210.84515579557245,-77.780494407707664,51.302992448555081,-40.230373907606385,-190.0058262534134,-19.043325086651848,-9.5066629657092285,-13.912628099075221,-182.28321549886297,-10.804364489558667,-19.314151753097001,-22.413821588440072,-200.98609670293743,-187.12950698201257,-51.649354834719418,-187.8036155296233,-158.85518374026287,34.748810185402171,-77.112258356662068,-2.9216289159410347,-201.11994644186453,-24.367799421348224,-13.919475224377864,-5.4671321308989098,-179.67196632955034,-8.0488517084770397]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-106.71384216713876,26.45083049245082,-29.735310275011386,0.35566840872192973,-84.406887412265547,-59.579851897178244,25.475047862475211,-69.115786218676433,-0.45598342656124935,-118.6185327765309,28.417969693907647,69.619624365210925,42.388466103968334,-28.139224184861984,61.571665162876393,8.7490475113881114,178.64968212955409,99.767247743294604,102.45225404109159,-21.744033116124093,-78.022543997721826,7.9796638425118616,-150.76566268987639,-106.20856476364531,-55.15952398354225,-156.80129001034408,2.1379761082053537,170.70494274422171,-81.180597454892037,32.35301820530664,-88.153958028093086,-56.521999605809015,174.6183868905008,246.8883693188215,27.950152776208093,-179.98171000265,-81.090822953028848,22.366277800660065,-156.09004547394034,-183.13787325005922,-43.91273639719688,-178.37928658186556]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-133.47404606392445,-25.103731038547277,-76.142887681176163,25.003201451797732,-104.84705551003725,66.317553149983596,27.521815751297066,158.37123439346843,109.65983864445202,94.404398592883126,-22.711158928448125,88.952740803628387,196.62381394345815,194.46175682877714,121.11315676956845,-67.451396321861083,3.2279174429278878,201.29045904023346,162.56868883306544,-63.924259660698105,124.32264136507006,-53.313999713862657]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-124.28628822903309,112.0883801611116,172.28015040513219,189.9049868216176,99.477713855211775,178.99716797462958,88.500837537270485]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161.25354812000285]
["p-value for Intercept",5.2655966603194391E-4,3.2059412881145416E-2,1.9654754599365021E-8,1.1310579930671382E-6,9.1847634979660933E-7,0.13039269563174871,6.4323152315539422E-2,3.9202800863234944E-4,1.0249454067765911E-3,3.8917268986065545E-3,0.15533413873429661,4.3331138522564115E-2,4.1568977222685821E-2,6.8295812102374401E-7,1.5645454643176397E-6,6.6618994184079218E-4,0.15958711420139007,3.8669728633894743E-2,0.67373448988999451,0.28989725249437553,0.73705749153942013,0.17891148645024915,7.6478246986081799E-2,7.4389372202339932E-2,9.2319649847769298E-4,3.9167138398281187E-4,8.0583797447309324E-3,0.15529383583512599,0.15742189666643158,5.8280175631417006E-2,2.0780110859198002E-5,7.4198953544198559E-2,0.66720067441591913,0.37861915827526027,0.65659592007794709,0.16726785933087066,6.0474156867134185E-2,7.3660133129957048E-2,0.63304883193458117,0.8564244115808044,0.74782583821214332,4.7145882107824084E-4,0.12139266974699847,0.20590486334667496,0.18407442826594278,0.43783644012536183,0.21937372552000814,0.12826337988261219,0.11442292485832987,0.63347835602898295,0.93783362781720492,0.66200041181853497,0.48920982838102423,0.24502424521711633,8.6846441854822834E-2,0.80678876852216119,0.587726772277954,0.91152976171916489,0.1534430660796578,0.29491146543538632,0.6206875923391062,0.51367596587735465,0.63037876162775874]
["p-value for Coefficient 1",0.28266083813881848,4.5473011909785255E-2,1.8055177451178881E-2,0.65336831262037021,0.90187177142757147,0.88643343349690162,0.61753771227929521,0.97814263686838809,0.34146517126349551,0.26191867394692242,0.22261772387771314,5.8724027771655737E-2,5.6602720501699261E-2,2.8066682826032568E-2,5.5237553308698046E-3,0.65347499047309388,0.65328641512413077,0.68778725292019938,7.9048969172822892E-2,0.87377237532535834,0.91158442440512022,0.87696781978817617,0.61306095313871178,0.49556673751080027,0.97895981178836999,0.52720468387961938,0.24777790569314137,0.21269020397811556,0.24610563098120017,7.712830089283873E-2,3.5593461076834929E-3,0.461748201216717,0.53106385046223226,0.26101222071144692,0.29092279043495833,0.17788264609536733,7.5063252596396013E-2,4.8718303073765672E-2,2.3765133861391153E-3,7.2700318652282733E-3,0.6757321797294209,0.41004050519805357,0.5654905876780203,0.67412755267762137,0.91087701910267449,0.6136972349101586,0.66291167635018677,0.51125154179517596,0.59174980172521974,0.41530309902872531,0.58011744820696887,0.28130493187603339,0.45681425435348111,0.13066390183854631,6.4953579433982153E-2,4.6145288736973693E-3,0.5150953420990223,0.46115485383980281,0.70355618560022271,0.82217371663542549,0.5325517114634315,0.3787096110761457,0.67201538474900802]
["p-value for Coefficient 2",null,null,null,null,null,null,9.4515090284198577E-2,4.6361347723034282E-2,0.81894712097487343,0.62509865816227861,8.8156802986670432E-2,0.67853026266724825,0.79754420202388687,0.99715918726589781,0.10080854430039338,0.85236052409800922,0.26996912798213196,5.3583273649399937E-2,4.4545728563201723E-3,0.66500730080635762,0.93016513290160274,0.24764238939901065,0.10618876170598315,0.10957195534290973,6.295319261233201E-2,1.364425966036936E-2,0.52592977843171007,0.10319580691958725,2.6432850405255257E-2,0.75964039445993181,0.17291489227316714,9.6925810895222522E-2,1.1053238240770619E-2,0.5516907793972442,0.8271015705575766,1.7335991791080467E-2,0.83214086944893151,0.43888977362456949,0.13500556840938852,0.79638192858887713,0.89863829010140106,8.6700799308181888E-3,0.17035486409560954,0.3181051987293752,0.24369298221675889,2.6888051547556944E-2,0.23274844042088252,0.14898224172825253,0.10111169692803415,5.9087167043862885E-3,1.8107972538333444E-2,0.55708485518481921,1.6034963296511929E-2,2.3091752214582095E-2,0.66557100626317611,0.16774956277396449,0.79916221608426052,1.1673881242319765E-2,0.15279445009409556,0.1888744200146906,0.58610780165377108,3.0630881443530943E-2,0.54347029872734853]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12363943914993188,0.66519952305108443,0.58242383258005481,0.99470210086306676,9.5565650918480002E-2,0.45150801764916615,0.62466375971383536,0.12058866888966666,0.99395326975917742,3.9449793400124528E-2,0.49573228387892487,7.7495517233535219E-2,0.48561185528705619,0.9023127489718572,7.2457201014204151E-2,0.84984692605623913,0.4083084834360311,2.5848182078593129E-2,0.52130777564869257,0.92903726921787522,0.16322824071255873,0.92563466839026298,4.42194447525419E-2,0.14791825161785244,0.40330915490223257,3.1390793986789782E-2,0.9788639520356297,0.56127381953066702,0.1325621310742216,0.87814267550884739,0.77887021265395617,0.33844310027742419,0.38156948610813984,0.41385455228932289,0.87989624208034023,3.8159543242722249E-2,0.16837253163105295,0.80739732215839743,4.0880227592247485E-2,2.6220633406162687E-2,0.50122323411320524,4.8354705366038746E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.6726830127073139E-2,0.74187995080462898,0.13386791014205499,0.65525010021028729,0.10801493877775417,8.485458477948947E-2,0.6236992159014747,0.48942011107523453,2.5674967753114203E-2,0.57399504842053362,0.92457383609924015,6.094501783950923E-2,0.22492284285156963,0.40319592160379747,0.42094792879414111,0.35207335416032126,0.9867220970524978,0.55707018259350727,0.46323168370222956,0.31603517878210768,0.56875157993440983,0.47561789029369811]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10655696646903379,0.4722045909073892,0.49908012720322548,0.28390951392138852,6.6868699701568612E-2,0.2924697293062351,0.72240865524690068]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.38957320740311496]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":48},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":32},26,53,55,54,34,29,52,50,24,35,37,30,17,59,51,36,13,60,61,28,41,40,33,23,56,27,12,43,6,39,18,57,58,4,42,38,1,22,63,7,47,20,31,15,11,46,44,2,25,62,3,5,45,8,19,14,49,16,9,10,21]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","","","","","","","","YES","YES","","","YES","YES","","","","","","","","","","","YES","","","","","","","","YES","YES","","","","","","","","","","","","","","","","YES","","","","","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.21223556803642171,0.16996154047047568,5.4087108409108756E-2,0.29037155235402218,0.55162731601028736,0.57622463825841397,0.24447261206511076,0.22473661930226949,0.3814791394599511,0.75900934508696083,0.19639170422736307,0.37386577116971981,0.55463189481825292,0.29356273210426731,0.59778235040319694,0.55163705455900691,0.77732094826354758,0.58561985070721378,0.62984554628172662,0.57624246074159302,0.57897998688341801,0.24525918929726767,0.42338979834065288,0.7754841337575753,0.45710649068355658,0.75939503910558137,0.76340912864684929,0.37386892414011513,0.60683722017326669,0.55529090259925085,0.62036909829281861,0.7808552637478956,0.77735498959928384,0.78147533983467554,0.77735269180729594,0.65091136145934736,0.58636542498357802,0.59694866585516626,0.66049713306392932,0.63460634740220845,0.5789848250226779,0.76402689568577242,0.79650993379167412,0.78373588109737402,0.46440631008893102,0.62257262826320492,0.7814257503145059,0.78976972154422154,0.78271364194388204,0.78480259370273531,0.77737765361955791,0.78169759881431788,0.671597296064528,0.67496567040269717,0.60088923666613392,0.66319257024885547,0.79709653473324682,0.78489364795590655,0.7984910931237601,0.78570679408704447,0.79077005269825029,0.68675284363297073,0.79851316843368536]
["R-Squared",4.5043936339742588E-2,2.8886925239097142E-2,2.925415296058683E-3,8.4315638416484637E-2,0.30429269576871343,0.33203483373603998,5.9766858049938143E-2,5.0506548055413207E-2,0.14552633384310482,0.57609518592933717,3.8569701489328062E-2,0.13977561485232928,0.30761653874968553,8.6179077680521826E-2,0.35734373845357054,0.30430343996253673,0.60422785660934086,0.34295060954233941,0.39670541217092664,0.33205537356152642,0.33521782521152282,6.0152069934752979E-2,0.17925892133893873,0.6013756417097369,0.20894634382503638,0.57668082541816745,0.5827934977013417,0.13977797243768716,0.36825141178761772,0.30834798650949069,0.38485781811664488,0.60973494292279562,0.60428077985490269,0.61070370676972163,0.60427720746004887,0.42368560047686121,0.34382441161617205,0.356347709666263,0.43625646278566993,0.40272521616317247,0.33522342760654095,0.58373709733123813,0.63442807462881701,0.61424193131947724,0.21567322085041635,0.38759667746255472,0.6106262032545885,0.62373621306803717,0.61264064528505557,0.6159151110825406,0.60431601634704935,0.61105113599207028,0.45104292808118529,0.45557865622216248,0.36106787474120905,0.43982438523328315,0.63536288568375021,0.61605803860153052,0.63758802579797735,0.61733516627454121,0.62531727624439348,0.47162946823797153,0.63762328016200309]
["Adjusted R-Squared",-6.106229295584157E-2,-7.9014527512114283E-2,-0.1078606496710459,-1.7427068426128178E-2,0.22699188418745939,0.25781648192893331,-0.17529142743757731,-0.18686681493073348,-6.8092082696118994E-2,0.47011898241167149,-0.20178787313833993,-7.5280481434588403E-2,0.13452067343710694,-0.14227615289934772,0.19667967306696316,0.13037929995317088,0.50528482076167602,0.17868826192792425,0.24588176521365829,0.16506921695190802,0.16902228151440352,-0.34263990009320999,-0.17248725523008754,0.43053663101390988,-0.13007665167851945,0.39525832202595346,0.40399071100191669,-0.22888861080330405,9.7502016839453878E-2,1.1925695013558129E-2,0.12122545445234982,0.44247848988970795,0.43468682836414668,0.44386243824245952,0.43468172494292695,0.17669371496694453,6.2606302308817183E-2,8.0496728094661449E-2,0.19465208969381415,0.1467503088045321,5.0319182295058482E-2,0.30622849555206361,0.39071345771469507,0.35706988553246211,-0.3072112985826394,-2.0672204229075453E-2,0.35104367209098086,0.3728936884467286,0.35440107547509259,0.35985851847090106,0.34052669391174889,0.35175189332011714,8.5071546801975526E-2,9.2631093703604186E-2,-6.4886875431318256E-2,6.6373975388805295E-2,0.27072577136750037,0.2321160772030611,0.2751760515959546,0.23467033254908251,0.25063455248878697,-5.6741063524057014E-2,9.4058200405007675E-2]
["Significance F",0.53097504293325626,0.61734383674931614,0.87450272480401037,0.38637590024735613,7.8545099733977053E-2,6.3538687005490091E-2,0.78152382411081545,0.81277043239001801,0.53308287507378316,3.2290397748557575E-2,0.85441962977310126,0.54757926954418012,0.22981942931399774,0.69733969709160948,0.17057484028698394,0.23424990517086905,2.4534707893011595E-2,0.18637689274902808,0.13247005513463467,0.1990498439045216,0.19530684466711007,0.92685542720448122,0.68816372392724179,7.7243124847724123E-2,0.62606128530425387,9.3970083076933997E-2,8.9627519718455048E-2,0.77125360916451302,0.3308779926240315,0.43192740363414017,0.30539432241855269,7.206325696929454E-2,7.5415859662916029E-2,7.1478329546842384E-2,7.5418088821976564E-2,0.25029412964788372,0.37039806068598119,0.34983801525190955,0.23381565368121623,0.27925292872561025,0.38487610280837292,0.19843901847233297,0.14184305039944831,0.16318492128601739,0.79467566472323103,0.49673753077492255,0.16717633459243558,0.15294737179156825,0.16494630482802966,0.16135514274543744,0.17426377820063169,0.16670461131560349,0.38927888621757828,0.38190490877914474,0.54337030034087652,0.4077199374806687,0.27852869151768106,0.30823825739905641,0.27516537115824791,0.3062448588331747,0.29387342202496625,0.54808581599773931,0.45894423458417177]
["Coefficients"]
["Intercept",4624.7846631968232,15678.355481386378,4204.2447407976397,3902.0047424292557,4534.5647272727283,453.68500236377349,13058.499438647323,4620.658260669361,4455.9423559827292,6085.8965200229259,17488.340920289505,20216.646501058687,8527.6552253064056,3830.1750367398522,4904.2026504134628,4530.0488683724761,154.12149083065219,7675.0689258774291,250.84834883324925,440.69322417693553,-1424.2046570947875,12338.764164485843,17431.008745248233,-5679.2404779375374,4368.864772540639,6081.2209472311706,6239.9286606260794,20239.800785499752,12311.836281805745,9251.1293915353544,5384.6143474716309,-5303.3907908000838,149.78267299653271,-85.712461394162347,389.20279674224548,11857.881809729715,8435.621979797832,7388.5219574098383,-585.58941997650436,-2345.5472667893591,-1427.0501693889023,6290.3292762656383,-12751.168117747457,-10239.846952989754,10821.842759316862,9266.421448822668,-6408.4627506108218,-9330.3584412099681,-5624.4458062382455,-308.68793218578048,351.59781280523839,536.44362117706532,8367.5123040318758,11963.530145858411,9191.9395875992232,-2569.8419325845462,-13505.248567615208,95.568803529487923,-12064.072657610968,-8860.8002668270346,-8446.0771543479277,9193.3607682058391,-12264.538632458492]
["Coefficient 1",-0.34990624483335769,-5.2425706033376063,-14.656093010196527,40.462355585076843,-66.883818181818199,55.047663447905556,-0.2989622594612158,-0.42942053716310791,-0.41063889473857079,-0.96592721407923265,-6.0040172461368737,-7.4265074972064795,-1.8172488675651597,12.376636641559658,-65.431021487998819,0.53524312540612717,79.694809155423769,53.893800890988082,63.359204924296662,55.304830287838172,80.209864860912731,-0.32716717802634854,-0.33882898051946936,-1.0911667013618074,-0.74293167191028486,-0.99062299174203705,-0.99069756861787206,-7.4358629150219526,-3.3560788520919256,-2.1648130099368883,-100.19914845419378,-1.0079883333969404,-0.95234659227336793,-0.98110248804486633,-0.96115381837754432,-5.2276350483758378,-3.5457759077996478,-5.053076558810857,-116.09736244284892,-74.663537620171354,0.3865065614275543,-0.95854429111694006,-1.2335367082832807,-1.2710230889889322,-0.6548259933738092,-1.7828510909614805,-1.0512879407212756,-1.0746442944476551,-1.0438744522020236,-0.90517690270718609,-0.95465762925896758,-0.98605727200790394,-3.9776475423908844,-8.345124265175567,-6.1391527802144452,-116.32652701026302,-1.2757029986581891,-0.90954726498027005,-1.1941613213211242,-1.1890371569477176,-1.0205529800414048,-6.8201960208231309,-1.2054216286476533]
["Coefficient 2",null,null,null,null,null,null,-3.8622047965623283,23.914236027025101,44.468757029543625,-99.295066792422247,-27.490189744740881,47.439693659580534,-65.413498643515496,42.542140845258473,-75.673821608515951,-66.641026547702722,-0.95957218770067632,-3.2441716155466396,-72.830559904076551,-0.73453692820911298,32.660135890357601,-3.5331704521430431,-5.9504111835244906,5.4458334879395398,92.240007183061309,7.8484987999590405,-13.541457868084485,-0.4483708878865082,-71.313197917063661,4.7692177432202856,-33.66079691374884,2.4449706209395292,-2.3678352280410189,-13.179855544119052,-4.0971063675146588,-83.406026688093775,5.0429664639315064,75.01298570813249,-40.478109409988527,45.067560507471811,32.828518805279373,-12.416365936524834,8.9003988797479678,7.5453113823515823,-2.953052975791632,-99.462699129182766,2.9490070771521433,4.0777702523659665,3.5376173828129116,-29.832308081410162,-2.0541963984581781,-13.617728836352432,-117.86217014470344,-94.524704803875707,12.324408993702175,-39.366801386650621,9.2294256890249144,-29.369270503412988,7.5243024075250107,5.7589027069288541,3.6309266336611703,-119.7669110350958,7.6689858128560244]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1774406713755674,49.358661963026897,-107.90359522866412,63.210898371674396,-99.069355057757676,-106.26876548325603,47.373138447711888,-73.748660300576717,-62.9689227950944,-95.613445873200206,81.808013563375496,79.779436907286339,84.862192322562777,76.578919011745256,62.706768414463106,52.020948490988118,111.04233995484935,82.468569582891249,98.289584995969463,80.204272530887124,-17.322062485125731,-34.399466777241237,41.81519770757501,77.675579032529996,-29.922533324032173,10.918509089410364,-21.010773954552249,-36.911459706626012,-22.429221260343407,-3.5073118115444162,-10.982095393560758,-34.601058461040175,118.31351217406264,89.485209816198449,34.840743016018408,12.816360439848097,-22.567738675490084,-31.20467335989234,29.47827028159379,-17.225777664866051,-27.280288196104873,2.7863429477350943]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-108.57281153208721,-131.07975567547132,-110.0198093807593,62.678316887458884,-92.376308913987103,81.853422027463722,91.456879091161724,54.680863203631262,89.554784437211566,77.100881762994632,76.681875104060126,79.197633305681677,154.01859123177871,117.49095575765944,108.94784175360822,-31.268141117311117,-7.0747171813733791,-89.668064417381444,-65.979445089007868,-25.493429645205527,97.842122144331327,-30.693737540184287]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-129.61868848864881,84.212150505138112,30.238973992022125,33.440673091835784,93.443828336092878,151.22099860391879,-91.551805864281704]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28.63151431814893]
["p-value for Intercept",1.9091286788779075E-4,0.50004854970709234,6.8902791005683412E-6,2.2651744876398759E-7,9.7761424661830236E-9,0.80047320587307591,0.59883506399740916,4.4817782379012966E-4,4.7358319799047826E-4,2.6656806935635177E-5,0.49387280519081,0.3995053205916631,0.68659978915305475,3.1814920619926778E-4,1.1543347041384775E-5,1.1733861243200564E-5,0.91674462882227559,0.70968852479875311,0.89082426928410829,0.83321492898509097,0.88771387827183468,0.68130126755402221,0.49476214836058641,0.75732915096951059,1.0709102016913433E-3,9.1542443444615702E-5,1.9898266679608509E-4,0.44229833662710039,0.58161264428356496,0.70364279801416141,1.0945042350491813E-3,0.76977858960652623,0.9249387488815215,0.96049586305160961,0.96302628891276343,0.57855983717156256,0.72076870213409705,0.73605856280410076,0.79636755451337438,0.8204719658849845,0.89524106144613957,9.5213276825977953E-4,0.55958096498275844,0.64874478746464348,0.7168580037862482,0.70956631728770425,0.77094429196205283,0.66283309155945624,0.77510879399171584,0.87968825863574618,0.96972359880525072,0.95276837309050544,0.72148975638567348,0.59594556994278691,0.71748795056907011,0.81340412612780733,0.59118712016521524,0.9924512180941012,0.61877170469928044,0.73030515639911153,0.72926734198206611,0.71894369087956256,0.67760868150411402]
["p-value for Coefficient 1",0.53097504293325559,0.61734383674931581,0.87450272480401248,0.38637590024735591,7.8545099733977164E-2,6.3538687005490133E-2,0.62209113633902002,0.54429732501263905,0.47074141056485597,5.3318093279004289E-2,0.60087250949545656,0.49308792848540817,0.84951918941530891,0.9015197448854636,0.43993111811624674,0.9914036321689611,9.9021327851709778E-3,8.625774080625867E-2,5.1657652681180249E-2,0.12326727809876119,0.55875870807727646,0.70042681931809869,0.57990428258846705,5.737261003204891E-2,0.33193242807559831,9.8557935054129686E-2,6.74469155488992E-2,0.53010780013952608,0.7383216654395981,0.84542065205818162,0.37024216344526478,6.4917300110964471E-2,9.6868329899827244E-2,6.0220137109824212E-2,6.5484659463241029E-2,0.58492197415996028,0.73352438830833644,0.64628867285819735,0.29276922629417867,0.40327481669621218,0.99408609652371482,0.14137681746893377,5.9988496398787228E-2,9.8233215181791844E-2,0.47495742754342318,0.87525903755440071,0.14057360597670929,7.9075997875636683E-2,9.3398688681158165E-2,0.14489959959042126,0.13098305658507936,8.4732371514358071E-2,0.70160453962700953,0.47426679426295082,0.63977210183222843,0.33057878263183921,0.1246315306055775,0.19021640854348607,0.1082255944568561,0.20574232097543937,0.18777357725089924,0.60686974404554173,0.24729203172484351]
["p-value for Coefficient 2",null,null,null,null,null,null,0.73253423279889762,0.83549705421434295,0.36048779321596452,1.3279045682154364E-2,0.78373451382825388,0.33958933822660697,0.11046381912507776,0.41808728003831497,6.8888581837739382E-2,0.15038563908807617,4.7000249391807324E-2,0.72488572647099647,0.38150788834073091,0.98787012921782225,0.84971335777557933,0.7964028287588153,0.60831314789025914,0.52657089557033077,0.47818985086309707,0.92436703394676811,0.74726638412990409,0.99662746125704715,0.43941824138878594,0.93384447839907547,0.59323051061128529,0.76246099938166034,0.97644504225393858,0.74293825777323375,0.97725375654842561,0.35503325113355744,0.92579103963048337,0.71400234229836446,0.506054247931641,0.79818819878002722,0.86025383713937698,0.91096418512405242,0.39278037839868662,0.47364158663388478,0.8280737124583043,0.41213592698046847,0.76509463943135769,0.66451565601925588,0.73123364669821767,0.78498885430633192,0.9814329486354374,0.75746905230065098,0.32059079823961961,0.33596118951815873,0.84021704307128353,0.551689512190084,0.43851513421317501,0.80862365174321538,0.57153839220819869,0.69710107695526102,0.73762613730953053,0.35328653111831987,0.65115909521832949]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.95877943979177549,0.3463396903483289,1.7716360488417765E-2,0.27502775493444914,2.1415581915237646E-2,3.0259657670518046E-2,0.39430438186498606,9.757367085903558E-2,0.23277624910390732,0.10777654992977249,1.6361280517403549E-2,1.6613483819831035E-2,2.3245394464012917E-2,0.50296783051900684,6.7329671106630962E-2,0.18361387380506464,0.4902472492889024,7.5533991697626077E-2,0.48950043669171583,0.5861132622500409,0.76059886847190072,0.48919283644869116,0.67032090671079825,0.61658351466476635,0.6785288846237747,0.91053308363508401,0.65325821097291059,0.83901300587876793,0.68474778298519312,0.98230794615899097,0.94401961122837885,0.60422855074893544,0.57492046897637139,0.70133204864509602,0.85146275095789736,0.91426286960578595,0.71187356615874053,0.5829100181197342,0.81423982261104833,0.89018430396936976,0.71278378070418014,0.98520611121214596]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.9102603394180331E-2,3.4040024617512661E-2,2.6093809929416421E-2,0.31724042165372096,0.17019657436681915,2.6893901606583566E-2,3.7409841144081454E-2,0.6906888048702049,4.5201250718636447E-2,0.54137194431862368,0.53361536861507441,0.11466564156819374,0.36446348203290818,0.5080435036813099,0.47200980420924699,0.61354922457800165,0.96725746025342307,0.68023380487155038,0.77907478754927362,0.67642981817435421,0.67737527775628714,0.66071938083467718]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1701885949189801E-2,0.54509923125631066,0.84284651642529906,0.84858977976267602,6.6540163762537713E-2,0.41338161258187972,0.73113324589329209]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.88214320864512485]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":49},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":53},54,46,26,21,58,59,51,2,60,52,34,56,27,35,1,29,23,32,31,63,57,7,55,9,8,61,37,45,36,4,5,3,6,30,43,41,28,33,44,18,10,13,62,47,16,11,14,12,17,15,40,39,50,42,20,25,19,24,22,48,38]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","","YES","YES","","","","","","","","","YES","","","","YES","YES","YES","","","","","","","","","","YES","","","","","","","","YES","YES","","","","","","","","","","","","","","","","YES","","","","","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.3267681060514353,0.34979449547486929,1.9956403742607789E-2,0.12824803254824149,0.50247824234704308,0.5315842345966979,0.45447915860307386,0.47730673138291313,0.32702017112346426,0.73982202083805182,0.35079774116572693,0.35250707781374607,0.50713375392342142,0.13569037326302494,0.57877256920508935,0.50319216955380375,0.75991545188739107,0.54504124426376888,0.62237191039873074,0.5321220472102034,0.53456051696637585,0.52700773698009917,0.47986462246320827,0.76077613027120305,0.47777035117714983,0.74429061717783984,0.78347493267253943,0.35483126375367813,0.57879255400799978,0.50715434819982275,0.58406412542744945,0.76198145348862711,0.76091457828916564,0.8014330378558987,0.75991812773273881,0.62630847125852929,0.546026592527739,0.57492050865858846,0.62998232091752882,0.62573916262394191,0.53522868311654559,0.78604403133014578,0.78998360874603002,0.7655979601916737,0.54556553550934295,0.5847770832275756,0.76319206054675459,0.8022303879892283,0.7647747393676767,0.80162995947952698,0.76094708530338173,0.80202213218688578,0.64173940013427511,0.64418582182212747,0.58487066471443405,0.63289903706632133,0.7929527362100095,0.80231238646665737,0.8022501138093594,0.76734472155950173,0.80235364624392458,0.67645194132836528,0.80242147240126893]
["R-Squared",0.10677739513244207,0.12235618906451835,3.9825805033797014E-4,1.6447557852494809E-2,0.25248438403217371,0.28258179847175713,0.20655130560455798,0.22782171582344041,0.10694219232161986,0.54733662251689885,0.12305905520697635,0.12426123990878644,0.25718464436846133,1.8411877396259033E-2,0.33497768686425999,0.25320235950026393,0.57747149401721776,0.29706995794859742,0.38734679485336576,0.28315387312717794,0.28575494629935905,0.27773715483688538,0.23027005589175742,0.57878032039042659,0.22826450846393709,0.5539685228189698,0.61383297012624016,0.12590522573703231,0.33500082057510333,0.25720553289798709,0.34113090261133144,0.58061573546064082,0.57899099545297883,0.64229491416693429,0.57747556085683116,0.39226230117019595,0.29814503974745354,0.33053359127625004,0.39687772466863624,0.39154949964131197,0.28646974323067159,0.61786521918974713,0.62407410208740066,0.58614023664965154,0.29764175353559619,0.34196423706815088,0.58246212128160113,0.6435735954133478,0.58488040197489788,0.64261059193514802,0.57904046663171216,0.64323950051759848,0.4118294576846992,0.41497537303664978,0.34207369444350388,0.40056119111947674,0.62877404186294084,0.64370516547782297,0.64360524510713013,0.58881792170522917,0.64377137364092085,0.45758722892691411,0.64388021937062045]
["Adjusted R-Squared",-4.8754304760026679E-3,1.2650712697583139E-2,-0.12455195969336978,-0.10649649741594334,0.15904493203619541,0.19290452328072677,-2.0148321365568305E-2,7.1993489158519762E-3,-0.14821718130077446,0.41800422895029854,-0.12749550044817326,-0.12594983440298885,4.4951685616593143E-2,-0.2620418719190955,0.14497131168261998,3.9831605071767938E-2,0.45674906373642277,9.6232803076768098E-2,0.2123030219543274,7.8340694020657367E-2,8.1684930956318791E-2,-8.3394267744671957E-2,-0.15459491616236387,0.36817048058563984,-0.1576032373040944,0.3309527842284547,0.42074945518936024,-0.31114216139445156,2.5012308626550053E-3,-0.11419170065301938,1.1696353916997193E-2,0.37092360319096124,0.36848649317946824,0.46344237125040139,0.36621334128524669,8.8393451755293936E-2,-5.2782440378819663E-2,-4.1996130856249243E-3,9.5316587002954353E-2,8.7324249461967929E-2,-7.0295385153992626E-2,0.3121573945415449,0.32333338375732124,0.25505242596937272,-0.26424484363592687,-0.18446437327732843,0.24843181830688205,0.35843247174402604,0.25278472355481618,0.35669906548326652,0.24227283993708185,0.35783110093167725,-5.8706976167541482E-2,-5.3044328534030426E-2,-0.18426735000169306,-7.8989855984941834E-2,0.16474159419161682,0.19833662232510174,0.19811180149104279,7.4840323836765643E-2,0.19848559069207194,-0.22042873491444315,-6.8359341888138594E-2]
["Significance F",0.35675425147127526,0.32177544757569365,0.95636274846811764,0.7240263115033565,0.13883756084023036,0.11379211151179389,0.44495488028056968,0.40458664549283785,0.67309831126873998,6.2404191132039349E-2,0.63153324555813939,0.62850827762975925,0.35325071979048822,0.93702792002616764,0.23984284117878577,0.35992356345884902,4.9033856211200967E-2,0.29120066777676312,0.17999128796424438,0.31188235206449832,0.30793946094173491,0.55188739606055581,0.63916699461167403,0.13498548025189094,0.64291051290928336,0.15802790764286451,0.10603200748024784,0.83274888239560685,0.45192032057512355,0.58927299353236928,0.44167179568549497,0.13336543359953235,0.13479893727199146,8.5551086107010468E-2,0.13614418655989172,0.36022496392675041,0.51545527559244209,0.45944919654274874,0.35325117138098988,0.36130781910197862,0.5362008391204286,0.2297056632599736,0.22183343613562112,0.27165124556740794,0.72105632109019546,0.6515484628871353,0.27669131350918996,0.19787355892237851,0.27337361582912451,0.19902898778367331,0.2814112950788184,0.19827407817932596,0.53847183069014992,0.53335929119594816,0.65137362991788206,0.55679673913176653,0.3955530956788294,0.37143726721019421,0.37159815105461141,0.46047582928830461,0.37133066830205563,0.66629254496815538,0.58296899429657478]
["Coefficients"]
["Intercept",4860.1078336274613,30184.243824135567,4074.3359035241465,3929.0458306171267,4474.5040000000008,380.05377317960756,28475.400826443518,4993.7689385952017,4830.3125806252356,5980.149380824756,30483.972500071999,32014.14033416719,10743.989441536305,3857.0147346645244,5062.362104286286,4433.626681465099,328.92730272048402,10900.648297995103,-579.04355452539266,380.95831625770188,-1387.2331652212554,22443.778120851257,35024.916552520852,-11679.773660109449,5043.6290742684096,5952.284324257309,6805.0241093956747,32994.577095899818,4610.0937958715649,10962.614469604785,5249.9033923356692,-4845.0261602317605,477.87437531636806,305.65336741595911,392.54396479368279,5660.1222080406005,12315.118747833512,17478.278801902463,-693.12069064674688,-2618.6577329397023,-1427.7402023241393,6768.9555335231325,-3922.4016583385346,-11917.730238436914,28607.59426522057,8239.9380508091981,-4955.8412515445762,3829.1052093439475,-8459.6324249139252,373.91746831254113,705.02022989638772,1281.0132854794501,11225.520735555587,11386.730191395041,23984.231472089436,-2601.3015689979338,-4318.9596685020406,1446.6209620961699,3460.7027719300204,-9592.9579621453031,3736.0216382937369,23127.246571667449,2996.1499052247873]
["Coefficient 1",-0.54955520975337557,-11.854275246164416,5.4256907886520773,34.72482412059469,-67.858545454545492,56.19361520992485,-0.49095484256144578,-1.1225243781244649,-0.54133682662211902,-0.97824233171790809,-11.974083698644057,-12.655633863051438,-2.8660941613752455,12.259249500158752,-91.808167946366652,7.4094097704227746,77.24913942598026,49.663932636535058,78.561583230466127,55.685179707372988,80.251421429129053,-0.96592171710611896,-0.58746358959435796,-1.127059906792607,-1.1394404284850017,-1.1016495977269782,-1.2248129004676835,-13.066731412182701,0.20794066135715381,-2.9624686042211952,-101.15255101088071,-1.0066398386466029,-1.0325874700990445,-1.2092364626674055,-0.97316187921801234,-2.7045664034518935,-5.2019495233985262,-10.803903996166566,-117.20754751498372,-105.68712672795306,7.3929909347600606,-1.3170065977611582,-1.2821650511427181,-1.2588608659057199,-1.0420955959898526,-1.3609371816058882,-1.07453819357837,-1.198642138905381,-1.0693491766903791,-1.2352123125070751,-1.0353445281860476,-1.2184410825626342,-5.195103861762731,-7.9569285285113907,-14.418107628404764,-117.40180094788347,-1.383731660159123,-1.2509907601385912,-1.2031477054182793,-1.1890097584723383,-1.2197620894947705,-14.601888145409545,-1.2335784339621427]
["Coefficient 2",null,null,null,null,null,null,-10.769535236029029,132.38886247738489,3.7191931449177291,-96.020067125212506,-7.271708010341273,-13.440875417106016,-61.17099241133657,36.972165734961784,-91.840897650751003,-67.10828658339797,-0.97277154695175416,-4.5849151625779676,-105.13555240589811,6.6057752312154729,31.662136726872358,-7.9699612546638141,-13.571610024508473,8.1779409048446485,133.1700059286641,34.015529933491877,-80.727578876210643,-11.596743616799634,-92.21343282511944,-1.4154834723298624,-23.148337653657187,2.2540528791366654,16.672088482765034,-79.206543933612593,-1.1401029195989385,-101.49188831146348,-10.100477744559619,137.81679988401919,-28.850501930634124,36.450916000551167,32.405984321680677,26.589095241955238,4.9178554576380016,8.274536028628841,-10.612714963156499,-99.995604380884288,2.3740315918090449,-1.535540493216742,5.1702075517730668,7.6257588955050863,17.057984782776906,-80.284504986794815,-117.18723834823355,-96.143836750737776,-35.574915185770777,-28.079525736282541,5.0817791813636122,9.3281779465958845,-1.2559907492041484,6.1308845267099761,-1.4712933373729751,-118.13582857892868,-0.9113904419395692]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,106.22491080355437,-50.574551178715765,-119.38607154927318,-6.125349314495673,-90.687081349507636,-111.29258970482294,-17.131351653755779,-92.431956801339155,-61.089447136295725,-96.625804601540366,81.192361160392508,74.996800990239535,88.463789936238072,76.39130498494589,73.934627685917803,49.562589897980786,145.52424322917733,83.350518753410526,106.37539171857536,80.247592139424427,-79.329345632132359,-70.204821812163743,35.844627835724594,103.46465771843974,-26.852922800245455,18.422384243853546,-83.386172785336313,-55.182582643131781,-78.743038751218108,-4.0089980154457008,-17.485541957184211,-45.528626116106423,114.19996826943425,169.7490814233455,34.156490117978549,28.740948794515027,-79.808264856481145,-82.927034600213744,27.922552359328051,6.0700766712039211,-71.816906307833094,7.5184300531035619]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-106.85940106135862,-123.35312366391072,-114.04230962719529,-46.385964256429013,-93.523181418850896,78.913453923777809,86.36931079520231,44.773466556014576,87.36795117706717,71.928223840170986,75.45997175682794,77.231192431418194,152.08900743017193,167.37822744004023,109.28559410893195,-68.342681336545368,-18.957440823930078,-4.8950866162562683,-69.920374291460377,-82.842348269546832,173.26117666974781,-81.818170719296447]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-118.96316343245218,73.024855451039898,83.110191292821739,31.592845940134207,85.584660282140092,197.70839410295719,-9.5358086062039114]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79.048553840409838]
["p-value for Intercept",2.6579202211828273E-4,0.25644390297867509,3.6394772265270569E-5,4.3042348300016913E-5,1.1766650204604521E-7,0.86085471573027761,0.2954163961631377,4.0307312239608003E-4,4.6282791145977262E-3,8.2971177373177319E-5,0.29102416752594434,0.32517175453106389,0.72899930301283533,1.9555198552866919E-3,1.4612490481545861E-4,1.072158514089777E-4,0.85399088039433091,0.70650695515104189,0.80445878587991404,0.8699735979551062,0.89634132091841878,0.43944282698067538,0.29909788802519105,0.67367686062687415,5.7967470458226041E-3,2.9385985877803083E-4,8.0071561842519465E-4,0.36840015379008362,0.88777708338270489,0.77292574976796125,2.8104229582730168E-3,0.84955386423609724,0.8287614226032276,0.86419005275750627,0.96497539416643685,0.8487440587353392,0.72517789957252288,0.60081152753541966,0.78603432140489737,0.80794436799035974,0.90184238148285523,2.4589033742867493E-3,0.89800156011128562,0.69493510910791101,0.4328182158751388,0.83517540103100107,0.86030909668140865,0.89023809314293378,0.79629025543886423,0.8680089531011127,0.94460729661360665,0.88845925267028802,0.75140695779929789,0.74557493593079216,0.58216194024649082,0.8256662620956966,0.90029448908840659,0.89161619655272195,0.92677771454092039,0.79788773012435166,0.9054772566756546,0.60643143810161848,0.9475680841286348]
["p-value for Coefficient 1",0.35675425147127471,0.32177544757569299,0.95636274846811486,0.72402631150335806,0.13883756084023011,0.11379211151179372,0.41731231007550795,0.19418695027735713,0.42750417564434795,7.011690241209341E-2,0.35537976249680187,0.38413390834253358,0.83930374265569507,0.9091103023506919,0.38243540572998314,0.93691484561808291,2.6812457517071061E-2,0.22866671303432246,7.3582032737126379E-2,0.15060301425630088,0.58583937839598987,0.30023374051781032,0.39837717666477895,7.6117929141298293E-2,0.24868831576444222,0.13691309835794632,5.5739826695869868E-2,0.42333130572919103,0.98894151219860538,0.86321145832256452,0.4053414107180825,9.0638136672192143E-2,0.14949158386023526,4.9494113508382412E-2,8.8012617661686818E-2,0.83294693553434018,0.7326088087202085,0.5497773419579981,0.32840969268572201,0.34647040117931399,0.94072395378109852,0.11543796971474302,7.8206123058613422E-2,0.14200226431108531,0.31919918848021234,0.93966292202370849,0.19162961176968082,7.8964546189182264E-2,0.14046874740192794,0.12289073078024684,0.19583141754505709,7.5584065151336144E-2,0.73600516774839131,0.67326797503404867,0.54433792925430269,0.37410200956729445,0.15358292821444555,0.17384215768511066,0.1396581895088333,0.263314310794377,0.18186502676582358,0.55201804452672021,0.29906003695998684]
["p-value for Coefficient 2",null,null,null,null,null,null,0.3793731413548096,0.32967581485859904,0.97233323525367377,3.4906323624800624E-2,0.94238740541191857,0.90525883624831394,0.29681060155134076,0.73059896766384202,0.10267177591737153,0.17991858083575046,6.2769636633944637E-2,0.7153265651042009,0.31013211523168521,0.94251140749086859,0.86501405336407655,0.54342942247886672,0.36471608313523884,0.52823333739801681,0.3689531033897161,0.77525568799956968,0.34863565842909294,0.91886290289275618,0.43418102760089955,0.9900572475212075,0.82075192294816557,0.83905549674519087,0.88782851000226559,0.33724624278601739,0.9941830008422885,0.36976756627192225,0.92674738436190285,0.60369620478623753,0.76855110258479886,0.84541342246117412,0.87287013350573461,0.82743004823237254,0.72718937937307127,0.5603282880213265,0.51356105291528431,0.4586858468394186,0.84648651330396874,0.8986809903000007,0.7772239005518452,0.94959000604792254,0.89687534994005336,0.38112531904659136,0.37071951843663659,0.43436889720031846,0.77902673557912228,0.794922277041481,0.74897353007031509,0.94583101966331529,0.95198870758931287,0.77316580648830469,0.91460641337870763,0.40826357894586679,0.97178008669463556]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.47107186400131462,0.68222146869924316,6.0879599198132309E-2,0.95511754046056496,8.108174033367721E-2,3.0903458517178843E-2,0.89341237928825801,0.21597595919299142,0.34002011228706813,0.13730022084296128,5.9992252616018316E-2,6.6610870745996698E-2,2.411286937605479E-2,0.53723328964283756,0.15416787509541266,0.26851310128685557,0.44844415214335764,0.10038930894611063,0.48335349752031909,0.61585627713337898,0.40247020424395485,0.47275082559654313,0.77755115173148148,0.51944010659783146,0.8271882411081164,0.88760484719421151,0.39047841044269915,0.82967635564017028,0.38877919073554573,0.98159847671265199,0.91287685149139297,0.70026272058563399,0.67790572012072947,0.58844914820648009,0.86773420977346194,0.8329784125843428,0.44220134359397834,0.46242650079495673,0.85437340208635026,0.96467231102731821,0.60500194593524126,0.96463817796341422]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.3553652529016939E-2,7.0771162771638682E-2,0.11145190294060196,0.7220432681886122,0.256296777997157,0.11434902738746272,6.1023739838913231E-2,0.79717892166034132,6.1039976957020126E-2,0.60872167070157812,0.54915989028287315,0.17972769195981816,0.44602551125201423,0.45837723375098116,0.51281770786257519,0.53509236174002972,0.91707236171473561,0.98586557240309169,0.81587226477950026,0.4533467510585894,0.59246846845384804,0.54468903156631854]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13191624480502034,0.61873426566188505,0.66401734771732124,0.87960546888730251,0.11997060354380076,0.40806127078700904,0.9777449133219942]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.74490942999453003]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":41},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":36},52,50,25,23,42,38,55,4,54,53,34,61,26,35,2,27,19,32,31,49,56,7,57,12,3,63,39,51,37,5,6,1,8,29,43,40,28,30,47,14,13,15,62,59,17,9,16,11,18,10,45,44,58,48,24,21,22,33,20,60,46]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","","YES","YES","","","","","","","","","YES","","","","YES","","YES","","","","","","","","YES","","YES","","","","","","","","YES","YES","","","","","","","","","","","","","","","","YES","","","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.37449208745814688,0.34258714749109087,6.5437004627570183E-2,0.1085548591078941,0.64113585774357384,0.70106164295535822,0.55103447297865282,0.51649177922024581,0.3759627903149213,0.7420227462175405,0.34623660144562818,0.34477486924196193,0.91286486904919817,0.12941325025925518,0.66835672569553906,0.67282416060366923,0.772636715041636,0.79447939354261365,0.73658780398391177,0.7464943132102444,0.71032375946338744,0.60331872535497477,0.57817052642270017,0.92128051299948754,0.51649188784157929,0.74482492555609781,0.79909771069206192,0.34992900311484298,0.9390731633253725,0.93486895511802559,0.7180009752441574,0.82061605205511701,0.77269394323705154,0.83819873444499304,0.77349784228699026,0.82324645391079898,0.82742374257378148,0.95770866123382026,0.80920535770967217,0.74534794191573361,0.7559122875943719,0.79932260473000905,0.95207354817516754,0.94034307223195179,0.6247080757892981,0.97667383791931772,0.82656690647791919,0.86928785572832812,0.96290352823259073,0.84213846480107157,0.77371048887626781,0.83862273001097076,0.87843457398617253,0.97565254129972168,0.96658755168800758,0.81806225042052128,0.97697430762152504,0.84340401438721957,0.97704475313589512,0.976826112784143,0.88268385737099664,0.99534772126700677,0.99577518892584205]
["R-Squared",0.14024432356876032,0.11736595362608244,4.2820015746286412E-3,1.1784157435934738E-2,0.41105518808458813,0.49148742722326616,0.30363899041086162,0.26676375800209512,0.14134801970138147,0.55059775590422044,0.11987978418061876,0.11886971046081196,0.8333222691442097,1.6747789342664614E-2,0.44670071278246204,0.4526923510920321,0.59696749343033029,0.63119750676383912,0.54256159297784168,0.55725375965523449,0.50455984325820025,0.36399348436395146,0.33428115762390226,0.84875778363259902,0.26676387020615855,0.55476416972964671,0.63855715123329437,0.1224503072209478,0.88185840607792165,0.87397996324346894,0.51552540045156114,0.67341070489052646,0.59705592991522383,0.702577118425188,0.59829891202262964,0.6777347238767053,0.68463004977480346,0.9172058798022763,0.65481331094603845,0.55554355451801973,0.57140338653615641,0.63891662643236635,0.90644404113485311,0.88424509349462577,0.39026017995636736,0.9538917856760496,0.68321285088447714,0.75566137611675455,0.9271832046827716,0.70919719389750568,0.59862792059715331,0.70328808329105363,0.77164730077426835,0.95189788134460507,0.93429149507821663,0.66922584556308762,0.95447879775255828,0.71133033148447733,0.95461644963038217,0.95418925461697923,0.77913079206334201,0.99071708623142296,0.99156822688029644]
["Adjusted R-Squared",1.7422084078583224E-2,-8.7246244273343487E-3,-0.13796342677185297,-0.12938953435893172,0.32692021495381501,0.41884277396944702,7.1518653881148822E-2,2.2351677336126825E-2,-0.1448693070648247,0.40079700787229394,-0.17349362109250832,-0.17484038605225072,0.77776302552561294,-0.31100294754311386,0.26226761704328272,0.27025646812270948,0.4626233245737737,0.5082633423517855,0.39008212397045555,0.40967167954031264,0.33941312434426701,-1.7610425017677667E-2,-6.5150147801756389E-2,0.75801245381215843,-0.17317780767014632,0.28762267156743471,0.42169144197327102,-0.40407950844648355,0.81097344972467467,0.79836794118955035,0.22484064072249782,0.47745712782484234,0.3552894878643581,0.52412338948030079,0.35727825923620743,0.48437555820272848,0.49540807963968553,0.86752940768364206,0.4477012975136615,0.28886968722883155,0.31424541845785026,0.2778332528647327,0.81288808226970621,0.76849018698925153,-0.21947964008726528,0.90778357135209919,0.36642570176895428,0.51132275223350909,0.8543664093655432,0.41839438779501137,0.19725584119430661,0.40657616658210727,0.5432946015485367,0.90379576268921014,0.86858299015643325,0.33845169112617524,0.87861012734015542,0.23021421729193955,0.87897719901435245,0.87783801231194458,0.41101544550224539,0.97524556328379453,0.96627290752118578]
["Significance F",0.32072067036501645,0.36679239713196593,0.86716759729848947,0.78101404112899409,6.2764461935188004E-2,3.5369307257226541E-2,0.33767844463514995,0.39421375042043072,0.63306969970236882,9.0762345445964052E-2,0.68175132354619006,0.68410126284517603,4.6305517065994293E-3,0.95059339975416712,0.16938709980227137,0.16394363231255371,6.5466666355977365E-2,5.0162774019758598E-2,9.5718939195957503E-2,8.6788992327495457E-2,0.12161121100312021,0.48191334658272966,0.52885182323429958,1.7112672546185453E-2,0.63895299954536611,0.22201228478642165,0.13762992041127145,0.87019170999550133,9.3508818886925329E-3,1.0954678673775404E-2,0.2683358575585757,0.10862228671818358,0.17687848031282999,8.7149275755147193E-2,0.17562957372288143,0.10527749005005171,0.10005989927311308,3.8973796431688063E-3,0.12364784292091896,0.22113479227168495,0.20364808795270012,0.29698663898335054,2.4620414572135398E-2,3.7095549228740393E-2,0.66196657448772389,6.1818531607849029E-3,0.23748051641763032,0.14992939154551874,1.5134666138625855E-2,0.20451459769123242,0.35397691873507331,0.21187005994151761,0.13261998316923487,6.7188427636637911E-3,1.2385415774193977E-2,0.25585360364947696,3.163615772473316E-2,0.39713068881096192,3.1496769240545841E-2,3.1929943067700195E-2,0.28522704378998093,3.0113954479952906E-3,2.5082634420490534E-2]
["Coefficients"]
["Intercept",5260.7308854885068,30892.344012774753,4016.7691739852371,3954.1441472061852,4617.7594444444439,-1746.0119074293543,37421.689798744956,5420.288796329367,5190.3254713003562,5763.3841212973211,32335.883969821894,32355.724301907569,-126484.94333333323,3847.0610985641551,4973.8072454624071,5032.008657362685,-550.77687409551095,-55232.234690985868,-2189.7260309183876,-2483.62393344471,-5349.3746560343234,31385.115399016762,45165.434977077297,-115142.98041936457,5421.0160960929152,5769.4272553640494,6593.5890986668082,34614.918447301781,-128209.24801346044,-125924.35974400004,5659.07475296757,-43257.979290754818,-607.40178222083614,-1268.8880686306793,-1769.9497782335184,-54800.517774226071,-53605.784965202787,-180318.54826668446,-3391.596966901212,-5780.2135310031126,-6239.2513137662636,6587.0873217984627,-108810.90991807578,-135013.62423110387,38779.59702051682,-128003.87205896131,-48814.064524171903,-37186.835439969786,-169576.12690628276,-1810.2855779691454,-2022.9903877589195,-2158.4185554699452,-52363.584209275592,-177517.57298765591,-173387.7593162366,-7183.206263871858,-131394.53872440543,-3462.8373628401578,-155182.35828348031,-184151.52171250843,-45333.022177038518,-165595.66232182118,-169826.91292256289]
["Coefficient 1",-0.86523286498172214,-12.177895923351493,20.025461773016314,30.852921705473435,-101.19233333333329,89.38760076157196,-1.0088890332821936,-1.4677342082826241,-0.84931935540610148,-0.86306634509487234,-12.799251754602134,-12.815124435135187,60.177193675889271,21.58289043088126,-62.327418323661597,-65.053797909518096,86.393288377972866,154.0507319834243,101.59764811367208,107.10738899068889,139.44880437152472,-1.417669281348509,-1.1363447963304112,-0.31313224135083945,-1.4679491453044105,-0.98676275823259108,-1.0227622640717313,-13.790051957368988,61.159587843428319,60.10777654851902,-85.714590248572975,-0.50909994413589765,-0.73242854697307969,-0.89985850353892516,-0.73114972417627067,22.036639713051461,21.434765153562616,91.556460356016956,-108.33450482085712,-75.047139345647267,-83.591028956003498,-1.0579412179717544,-0.46891418045603206,0.17696055867730848,-1.5213203202577614,61.387226401410899,-0.26089283324991897,-0.67900878252528452,-0.25267463827719411,-0.73168607737519642,-0.68929340872803313,-0.88400794959406526,20.553942155296284,89.904459514747032,87.689334922349587,-108.48105072119749,8.8136028129278371E-2,-0.68142689104021847,-0.37591353141996681,0.17339223447930033,-0.30517945766681148,83.222215207764748,0.10616328715369498]
["Coefficient 2",null,null,null,null,null,null,-14.53778270775814,134.97248454573062,9.6429631420638611,-101.10602669882381,-16.249341496694715,-12.14205035535926,-347.91882740447937,31.765638374625752,-113.24832585967917,-117.55921834938896,-0.75232928350713113,22.394809329741044,-75.113568003412894,-82.901410960476838,64.543509762296992,-11.756833262843028,-17.848735725398935,55.161927481605446,134.98452924163456,27.684732376229054,-97.086423613763785,-19.854245147724818,-72.813538227834414,-64.284528640850226,-86.633980288775888,17.719812121225424,-4.2335071182409134,-107.0522014489849,21.235142976032069,-71.727326127571203,-74.903819699076635,-718.1756514540449,-113.02402334095461,64.319916899112755,67.160971611606115,8.2307313785585574,52.581474208048562,64.218734272301873,-14.925557510610121,-96.779700342728674,19.765226420463296,14.934862344565627,86.582538339757434,-37.509955528683733,-8.3834020905744513,-106.78620636778784,-102.4402617223308,-62.025800159932409,-43.162391893647069,-113.76077026070273,62.908947042827648,-42.434534907930043,79.048814500136416,92.882553430623958,17.879976597759232,-83.074348806328828,85.140606268567879]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97.731152544209294,-57.40771964476496,-327.32492278378049,-9.7663256101887849E-2,-95.738599273976064,-125.51603042391295,-16.252563821847147,-366.03096619079946,-363.80756174301285,-139.56834962596787,138.5258240629563,87.160669984728813,108.68802043665183,102.94797479766599,164.67614584273701,167.28902561216034,-203.28183566311591,131.1562158959895,151.47463046665482,159.34614962035306,-96.115984575903724,-79.067111407180974,-89.480324052503363,94.258378343004324,-88.6341759399875,-46.828710546810782,-95.552548918093748,-690.62016754271087,-112.96843089966437,23.689450917657666,15.524620855761386,-103.7161733065537,-704.23743999640101,-683.76393862053874,67.782463336755526,-104.88048312223181,-113.27225071090818,-57.00951605868066,-78.363776328515911,-73.66681261753989,-68.325795965608776,-92.778442212148605]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-123.67628940043315,-336.62198072721941,-381.8150189871144,-53.228272630988229,-393.89953134115348,153.03188110065545,150.23217853959406,-197.27670672742215,116.71933387184097,106.38093392322565,120.73544970704143,187.55635275645074,-187.15852901352909,-178.53168164102308,183.91091289570417,-87.893822227828025,27.600820881739619,-631.72883339743896,-719.47535490422774,-104.90389117163691,-645.03396112394205,-67.354564019218572]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-401.52806839637202,139.19255514949222,-161.65741620560891,-187.03243456520048,174.19748649008935,-142.5077218697661,-655.2052773022441]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-143.06521636183481]
["p-value for Intercept",1.8559448810126784E-3,0.302504199914719,2.0042846057146803E-4,2.1594771680753081E-4,4.1546720235806684E-7,0.46405733759767576,0.21692996966316669,2.5572211430289495E-3,1.0607398248213908E-2,5.8374388670503943E-4,0.34994425104151411,0.36828324181641403,9.3826945743173285E-3,4.3854089965376852E-3,2.2479523858488274E-4,2.865904206343754E-4,0.82385880855774585,0.17113550861272867,0.39165480219158344,0.34119984503890138,0.58878811238167139,0.33927537130331259,0.2322598896692363,3.0460561077640787E-2,1.3735800780532546E-2,1.7750612263643991E-3,2.1882291887712589E-3,0.42266762352374887,9.0762298737524158E-3,1.1058358134529888E-2,2.848730551825471E-3,0.32389391239105131,0.85269967216621578,0.60387675872956581,0.86402064976198223,0.19247788142291683,0.19709458218568249,3.7443475907800324E-3,0.22430947551615044,0.5786440589189914,0.54440657756194333,6.7610121965389269E-3,3.320451084088083E-2,3.1803772449750252E-2,0.35480097058455268,4.1163783409880021E-3,0.35141120541628779,0.38990378538885312,1.2996520886748205E-2,0.5912637382183743,0.87251367626478116,0.83035828035708104,0.20160583291031919,4.1489643329084185E-3,8.3888934234225433E-3,0.4903182727182499,2.2548950700108785E-2,0.78585453799377958,2.6131419816548613E-2,1.6795642772540705E-2,0.38579121284018203,1.8029349984962806E-3,1.4329258954040846E-2]
["p-value for Coefficient 1",0.32072067036501689,0.36679239713196587,0.86716759729849258,0.78101404112899497,6.2764461935188059E-2,3.5369307257226597E-2,0.2521539655797313,0.19312099075489944,0.37808941114026529,0.22123963594301035,0.40886055431487345,0.42591839316702745,7.9950831204995791E-3,0.86755954854604589,0.55699261774935915,0.52445383712770188,4.0252633781007269E-2,2.7647568526014053E-2,3.7667967407317808E-2,3.4696237888463176E-2,0.32820699719611279,0.22457258224799509,0.25933385331866754,0.50696591553645631,0.24849654670963425,0.3208118478502946,0.16973240620093943,0.47281000874905543,7.7781372131739751E-3,9.4615319536977514E-3,0.45723061607869669,0.45794850070364096,0.44832203419196232,0.17880986631908488,0.32939036343245548,0.20723004533681919,0.21454474981854973,4.1329674912532026E-3,0.28791126205802064,0.48299358693643807,0.41763269458859958,0.30726376903505159,0.30404543932401901,0.78823547979791653,0.25564975634446924,3.5105268171720895E-3,0.80553890696799213,0.34156709293872234,0.50020346311689512,0.4358805830868599,0.54806946734700845,0.25326894449944182,0.22578854711980489,4.5612545345584355E-3,9.3078287520514738E-3,0.33790439408700196,0.85664256538340189,0.55556599761331382,0.33029003968656534,0.7243303656070359,0.77077144510018059,2.0124015379312282E-3,0.69719816133288148]
["p-value for Coefficient 2",null,null,null,null,null,null,0.28026200827746384,0.34817811536412163,0.93287770269837489,5.7792301215028381E-2,0.9001255853542518,0.92269520418853856,2.2729574200289538E-3,0.79195047032067811,7.1041119851927778E-2,7.0243534140630004E-2,0.25678516034623655,0.18237593625431137,0.44436457508357441,0.38158408639783947,0.70448519086988615,0.42196251896865766,0.28255484567020517,2.5678165967172963E-2,0.39751749389970498,0.83729631125561066,0.3202329951473723,0.89200000626361931,0.21123575990494917,0.25994530443941694,0.43778959256983413,0.32872647597977028,0.97485527417870332,0.24020966698470919,0.90258663561845798,0.43426797845665788,0.39959219825164649,8.8584385930574761E-3,0.25829827559504159,0.71804961647304633,0.70133657515532577,0.95271080657992746,2.7675039240892225E-2,2.7933981730755855E-2,0.41896415783665619,5.8005344806409509E-2,0.35582762008478025,0.40399663944942554,1.3153260677002683E-2,0.77787300847208729,0.95708345229000202,0.29995577979240218,0.28454520681776441,0.16464636195127635,0.36546498238968828,0.30606145514930028,1.9768961201271393E-2,0.79133148281049959,2.6659403849667748E-2,1.6962494053960116E-2,0.40162986632087971,2.3571114862009999E-2,1.4712768761209395E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.52158539549396243,0.65166723806735516,8.1293532908324733E-3,0.99933590355903146,0.13202912227257213,4.6949357902790305E-2,0.90838761043829175,2.3581861873579E-3,2.7730738068955326E-3,7.2544506127700817E-2,6.3219036913071555E-2,9.8805144823801733E-2,2.7732543800166022E-2,0.47579016423714476,3.2182973189659868E-2,3.0274106195717999E-2,7.4208765357808251E-2,2.8746851099935487E-2,0.3188649404303302,0.29223838385170992,0.38896203448051331,0.1913955666499256,0.33023588674939047,0.57722272529157403,6.6779799720688537E-2,0.74273301070259201,0.31042803190296608,2.0232057615859621E-2,0.28209028130315161,0.90643170299211306,0.92672059168772558,0.26891516737995941,8.8092184761321725E-3,1.7564089814032291E-2,0.69776300828142457,0.1732520023341507,0.35837139476217811,0.2707982317624415,0.27563223128756698,0.61180411160576975,3.8310418642826596E-2,9.7663694214040087E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.112158490397267,7.7833780068147767E-3,1.3263433227740019E-2,0.69936263220160333,1.0539348117894688E-3,0.11510538294078772,5.8402343248459332E-2,0.10655284604881622,6.9175337407232265E-2,0.54464751371165643,0.40310864301654464,2.7986291292408323E-2,7.3288908389751745E-2,0.12784354943666132,0.24446955271292795,0.12054561992770745,0.89108482456009186,3.6081808933639242E-2,2.4438522887573852E-2,0.33655610349097115,3.5219853492887069E-3,9.6704183146969824E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.859556148500437E-3,0.44949068588786528,0.17234150109142035,0.12183098327826415,0.1051578443535799,4.0943190484894254E-2,1.9273438970744461E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.73524397873341E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":51},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":52},56,55,39,27,49,50,57,32,59,60,14,62,45,44,24,20,33,30,37,53,54,16,58,42,26,63,12,13,47,23,36,18,35,22,21,9,25,41,40,43,11,15,61,3,34,19,10,28,48,31,17,4,8,38,6,46,5,7,29,1,2]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","","YES","YES","","","","","","","YES","","YES","YES","","YES","YES","YES","YES","","","","","","","","YES","YES","YES","","","","","YES","YES","","YES","YES","YES","","","YES","","YES","","","","","","","YES","","","YES","YES","","","","","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.16663000446969412,0.28964186651159762,0.22779029120871128,0.50714229871242078,0.40177835932340628,0.35810406915954424,0.38054292911539711,0.22781118361234629,0.54293876389200191,0.48504484828727978,0.43662888922497001,0.72086841154134196,0.71750873834366868,0.60134868136812492,0.5433196077371214,0.75694680787349766,0.44096764975369585,0.36862084213147289,0.50878512288750599,0.71685603017142807,0.4111845680366904,0.43693175144007318,0.80484301587762397,0.75365327897167633,0.60537322212243327,0.54343538101751898,0.83675678523063435,0.91824381365234198,0.81185127226869902,0.80498559189194741,0.94830618332057126,0.44555956347709896,0.50881687853890789,0.79122456165888222,0.49243710842894151,0.51607814576433153,0.72771077730762479,0.88986908877805726,0.91066296503319388,0.54523712310894101,0.76265798585647682,0.95163137671632891,0.86364813369219007,0.8144722093305049,0.9209523101506446,0.96416013800373956,0.51636502523174854,0.81023962182078513,0.91185625654603641,0.91651996256118529,0.5454785865759918,0.8416189394071526,0.92956955583227341,0.94462740520660327,0.89853728795966314,0.94867171004491879,0.96855076624087,0.95179401159016475,0.93051663675267005,0.94567662569405253,0.93357199765490873,0.99114418776537949,0.9937807260198559]
["R-Squared",2.7765558389570281E-2,8.3892410836322151E-2,5.188841676894948E-2,0.25719331114331828,0.16142585002060816,0.12823852434862362,0.14481292089972617,5.1897935378858152E-2,0.29478250133657502,0.23526850485003029,0.19064478690583114,0.51965126675813755,0.51481878959952321,0.36162023658318265,0.29519619615161952,0.57296846994987771,0.19445246812929817,0.13588132525371627,0.2588623012716546,0.51388256799313936,0.16907274899151967,0.1909093554164899,0.64777228020698918,0.56799326490475932,0.36647673806289699,0.29532201334165609,0.70016191762950597,0.84317170131079699,0.65910248828430529,0.64800180315362899,0.89928461732402898,0.19852332460590297,0.25889461588607771,0.62603630697229029,0.24249430575785708,0.26633665253555061,0.52956297540966746,0.79186699516268999,0.8293070358830481,0.2972835204161145,0.58164720339065801,0.9056022771510156,0.74588809883000307,0.66336497977171383,0.84815315757180909,0.92960477171539002,0.26663283928258436,0.65648824476828882,0.83148183260215103,0.84000884177315638,0.2975468884129418,0.70832243916882043,0.86409955913021008,0.89232093466736029,0.80736925785390656,0.89997801343955053,0.93809058678577639,0.90591184049889861,0.86586121127350046,0.89430428038408905,0.87155667480537691,0.98236680094109385,0.98760013140855196]
["Adjusted R-Squared",-0.13427351521216802,-6.8792187357624157E-2,-0.10613018043622562,0.13339219633387134,2.1663491690709542E-2,-1.7055054926605768E-2,-0.19726191074038338,-0.32734289046959858,1.2695501871205028E-2,-7.0624093209957592E-2,-0.13309729833183642,0.3275117734613926,0.32074630543933252,0.10626833121645571,1.3274674612267301E-2,0.40215585792982883,-0.12776654461898254,-0.20976614464479723,-3.7592778219683563E-2,0.31943559519039511,-0.16329815141187246,-0.4159086280211427,0.38360149036223112,0.24398821358332878,-0.10866570838993028,-0.2331864766521019,0.47528335585163539,0.72555047729389477,0.40342935449753425,0.38400315551885078,0.82374808031705071,-0.40258418193966983,-0.296934422199364,0.34556353720150801,-0.3256349649237501,-0.28391085806278643,0.17673520696691802,0.63576724153470754,0.70128731279533429,-0.2297538392717996,0.26788260593365143,0.77973864668570292,0.40707223060334058,0.21451828613399884,0.64569070100088799,0.83574446733591012,-0.71119004167396982,0.19847257112600727,0.60679094273835243,0.62668729747069829,-0.63905726036980248,0.3194190247272477,0.68289897130382349,0.74874884755717408,0.55052826832578194,0.76661536469228453,0.78331705375021743,0.67069144174614514,0.53051423945725151,0.63006498134431155,0.55044836181881918,0.93828380329382854,0.91320091985986362]
["Significance F",0.6933037882269214,0.48653051295722882,0.58743781180800358,0.19957020446922821,0.32381121909130967,0.38374989303721424,0.6763209279975434,0.87526130882611641,0.41764539763264985,0.5114137989754155,0.5893155773494182,0.15991589179976437,0.16396831511565632,0.32561003326139737,0.41703316903966886,0.11916531252205383,0.58240879996195427,0.69411827255253356,0.47287598796101193,0.16476045685542617,0.62937212743216242,0.81535097470083784,0.20319148243999227,0.2945363375615207,0.56731914770596081,0.66987257266401889,0.15063770162713006,4.362934747293791E-2,0.19128889894423159,0.20294753906460916,1.8368147875554755E-2,0.80520534843453251,0.72183138652118095,0.22680856888104486,0.74490254278972912,0.71128585491802565,0.34269376959366804,7.5348170242203749E-2,5.1414888990280599E-2,0.66705500528011141,0.27803149198378063,6.8400672577975705E-2,0.27141513510292409,0.3896656957038338,0.13445002497816066,4.4721136785181997E-2,0.87921377414417778,0.39958976663775175,0.15545912324427852,0.14462885946110374,0.85151147032463248,0.32489650949464294,0.11503537936214052,8.2628684020821241E-2,0.18693375242327398,7.4336991585095227E-2,0.14766181537781981,0.21888524765454567,0.30237712676292472,0.24366661031561032,0.29084840637581311,4.3501721578580649E-2,0.20707049833493815]
["Coefficients"]
["Intercept",4316.1443907194607,17466.663539076369,4187.4323624419294,4452.7673647733154,4192.3814285714279,1677.4359712020373,20920.960132443659,4181.4489890360273,4836.9235655561824,4766.3266659529581,22401.479788227316,30264.851351082278,-149652.96143716594,4783.7525250762446,4574.2008910983513,4884.9904288429288,1788.6748269321411,-9373.2123374397379,1210.5953275005465,1181.6795425765954,6249.9671465851143,22474.392356494071,36474.448873870177,-144966.96775216618,4656.5704241366402,4596.2185812583548,5694.0955150891496,43074.424092529291,-151571.25311926295,-82219.185804095934,5689.3808482180439,-6313.8986640806706,1199.3581298900335,1294.9467684999354,6764.92213106283,-9717.3345047006478,17920.98301423456,-230585.04656126426,291.6017394754399,5650.8637817794206,7077.9870028074338,5545.6202409701955,-63495.632423180999,-153846.1409679256,42950.615250161682,-50641.622052181971,-10040.404433587802,24869.225043512019,-224673.17206811739,69.114777699631304,5724.3097929236519,7819.0541784404268,25338.908576898852,-226099.96420331672,-193582.78801130451,6309.1801111725181,-52936.40204110567,5965.9026784813777,-165874.00566939282,-227356.96004504873,24061.214668048662,-123986.32644387678,-123771.04976157131]
["Coefficient 1",-0.23835279482779392,-6.1237300177619867,-41.649213432418819,-93.93231705795391,-43.983095238095245,35.771126708587204,-0.3646232952105839,6.5678665801536988E-3,-0.27772421265130787,-0.40056997050481946,-8.2352670157343582,-11.649445825261459,70.666189839572255,-60.042576251433367,-70.127871697369855,-123.53253832856657,41.940953365896824,54.941090136561854,47.967798140572313,52.394665667659432,-29.61165619016699,-3.4673054101491331E-2,-0.53578772332583269,-0.34075960873711592,0.14941191734074188,-2.3888564885500913E-2,-0.53006891336082929,-17.144953721868177,71.72951802338801,39.913495906484599,-114.22339682479455,-0.36978111668243629,1.2101637371581854E-2,-0.49629343164395701,-0.39944235710087245,4.4092177319986732,-6.7679648793939329,114.80266984599683,-113.07623436433487,-69.113700210614908,-123.69220290340844,0.17042774258762702,-0.47255989492153117,0.1401601862348146,0.15132197283979951,25.791873754014656,3.6958985465608274E-2,-0.53336196413077352,-0.29466319353890158,0.22206388802348612,-3.4764175504582842E-2,-0.52900462629915512,-10.139914011167164,112.37117094798268,96.975476085370985,-113.60145497182026,0.19802184902163855,0.16620223604386178,-0.37198427569079723,9.5696288444082026E-2,0.18618689569508476,63.044414689943274,0.15610496312681185]
["Coefficient 2",null,null,null,null,null,null,-7.4701808716568516,-42.270964713722535,-95.845080609668017,-51.38887100230933,-62.467897840752734,-131.50098593137488,-404.04415775401105,-104.75134089623599,-56.626065192830957,-63.955365434911876,-0.37853492699127905,4.4586101999122505,-69.75114757650438,-119.07987715682623,-74.99081320092651,-8.2539517037632972,-14.117466846517596,68.73802801606972,-74.462294061782316,-67.8852244030805,-132.38106808172563,-114.82686263520954,-72.851710898794551,-86.140677231432889,-156.08072278758095,3.2681111761431842,-70.898763027284218,-126.90480619880255,-81.511109311599967,-69.706408854318951,-127.50400990946385,-857.33300400096709,-151.08983987074956,-72.751696731228222,-97.016041980753499,-130.74975364553688,31.664385460864334,72.715203801719113,-17.147192123125205,-107.86460192161027,4.5257234178301706,-9.5280326692461283,112.12110571218055,-134.90263079380924,-65.811054414257981,-132.51813100323736,-117.12708650397266,-61.261616457577666,-33.642164801307494,-155.9489435643099,26.766088224886744,-129.92184814563817,83.836195373769229,112.8826308161038,-9.698182271925667,-90.63546565710152,62.784245172650209]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-59.23278577765867,-143.15030393364449,-400.51971027674495,-106.32057708108103,-56.663404656011821,-75.185926569686501,-169.91418500440378,-422.59610403202771,-261.27875663476249,-89.810342609626019,55.849640809772481,47.97122261096851,61.576224222254197,-28.785952333383047,66.917573778140977,24.471552417569498,-218.11957544462115,76.635740532716682,-15.574213997024957,-31.547532596484064,-157.94496203901679,-101.75715152899545,-86.04731379436312,-129.43807206129739,-130.10636381265041,-73.210099770359022,-139.3488643222295,-843.86896588271748,-153.7672988613914,-73.42616736882303,-107.22283462408011,-164.85778854391992,-838.77841595625466,-741.83706575475435,-99.079420463105606,-126.8265704401809,-157.81014002913679,-52.049308817966434,-70.317160150396759,-135.25070593380738,-90.885689754162257,-106.05912236959064]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-89.940307743494515,-230.50911925652446,-427.40607587242346,-171.51198952088723,-215.88025258840224,67.428746176359297,22.951464571351334,-213.10729142676655,77.20660307333138,-16.173140378083048,-30.592137642962932,35.669131622650632,-201.68438036914947,-189.3735480458694,-8.9791803133308736,-131.29133635935233,-96.169091156847088,-661.64696615315461,-840.40836988853289,-166.50289083504006,-517.86480279789873,-92.902313872252634]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-220.79319178141751,-6.0370949361702131,-167.31776920205962,-200.88278401733376,37.932420022104509,-116.14542483784807,-513.40305544652892]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-112.93982980581676]
["p-value for Intercept",1.5040284249461769E-3,0.37365796573895149,2.1079779503800825E-5,1.0270417153139549E-5,9.3244059536719243E-7,0.52207763157092191,0.34538636455085642,6.3653443901031514E-3,2.0279133002577723E-3,2.5435270839708965E-3,0.30649601720820413,0.11040180432474053,0.1225429364811257,2.0373815246017414E-4,1.4738465308219081E-4,3.611695373701395E-5,0.52282377805836355,0.86560721459324319,0.65399500320715065,0.58651479680191521,0.54353840986873814,0.36643627482901237,8.2365502709337041E-2,0.16449543759742399,6.9723429031495971E-3,8.7761169553536231E-3,1.2721072127677754E-3,1.6942746300302302E-2,0.11534533523635287,0.43261640073885599,4.2549287379405621E-5,0.91701761963921169,0.70669287647080603,0.55214020027405275,0.5462806496769772,0.86644677158125627,0.71610541862815358,2.8356427981819459E-2,0.84374672659342997,0.59831507153183627,0.4057037939205777,1.2283010992107594E-3,0.54845957139539103,0.17691262120592757,4.0728970938252805E-2,0.38204611863859239,0.88398505862486965,0.62463663590713969,5.1909946082444286E-2,0.96880572728423842,0.656232111082794,0.36703896372407946,0.44111504986556599,2.8751302722422399E-2,0.16866676523738877,0.2395444474116081,0.45166668041255553,0.37082966777722037,0.28136747904270187,8.2270624016917315E-2,0.55540421304378929,0.1008850520310034,0.24713997825069753]
["p-value for Coefficient 1",0.69330378822692229,0.48653051295722982,0.58743781180800458,0.19957020446922832,0.32381121909130994,0.38374989303721457,0.57662823724993273,0.99462097313378206,0.62769527991470442,0.51811480067074656,0.3970114965843225,0.15926712917519059,0.11462609835402597,0.40725533573925637,0.37471708683107235,7.9579458277253268E-2,0.35574171790674014,0.60695850058311795,0.29047386976071587,0.1651186084439869,0.83862403898972593,0.97288288851047566,0.29419425016084799,0.52155942711793435,0.86949992458721503,0.97995983527995456,0.26263747174207369,2.4792583615417793E-2,0.1076693448672701,0.40806151464466062,2.2758328581181771E-2,0.60589299718870149,0.9900954446370982,0.33491950573421503,0.56724925268629178,0.8498704612103436,0.7334955577633806,2.5826073121126215E-2,5.3055102021118232E-2,0.44109227397145406,0.11797014839855595,0.68447638663074839,0.36113704566928173,0.85792349605244056,0.77428538569995498,0.33823628753575713,0.9744191309869481,0.36972361157406908,0.46268179483867444,0.68455421079498802,0.97535241236488246,0.33654482072415742,0.44533597796558488,2.6734558005568322E-2,0.15748311326118766,5.371553315918022E-2,0.65280363415853115,0.75643229479961782,0.44895728678515512,0.86428321198492364,0.76575247703606619,9.241707253360576E-2,0.63322406705727052]
["p-value for Coefficient 2",null,null,null,null,null,null,0.44576824640641782,0.73584421544856338,0.22728138058363861,0.2966548351224666,0.45365162479037008,8.6430867144471693E-2,8.8921385295354788E-2,0.18007701795733433,0.24596209281054168,0.11251767498867109,0.5496945049678772,0.84174010345914196,0.39096082978122754,0.10303576033120911,0.64112487662530171,0.45370503311604649,0.11583021790452956,0.1540772425208492,0.53793877014008262,0.59065800120751577,6.74579490836799E-2,4.5351634797853042E-2,0.26309505944333095,0.28601618122786837,8.0546761198572441E-3,0.89354737404228235,0.58705465119597466,9.8139843939454074E-2,0.64096654629700667,0.44650798664738622,0.14129613264304192,2.3784904259786053E-2,2.1652867735071721E-2,0.66437288115955451,0.46597924533285062,8.3563881296220555E-2,0.51572337125436996,0.16781446329245053,5.3930190964336565E-2,4.0515337514183687E-2,0.87012273357830616,0.64166173417794936,4.791999143256382E-2,0.13891496231717659,0.66095776070157175,0.11637636279744364,7.2701617978960686E-2,0.19293398782163346,0.65687722516896863,2.3845948826394143E-2,0.41334496980433366,0.17694224185847207,0.26507635842137767,7.8298629317188229E-2,0.55594498865595432,4.6867723088407143E-2,0.2365146736860404]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.65800459462577487,7.5173715379376824E-2,0.11887456376738521,0.23153194867977425,0.30499200406627575,8.0648284685417973E-2,1.5103451922201763E-2,7.8987269181078082E-2,0.29368582167839546,9.8735387324582705E-3,0.63195462712934147,0.35012451025608349,0.13292289602746829,0.85465176826152733,0.55558144239891549,0.78601184111232869,8.2260095371933878E-2,2.9639273261490719E-2,0.91845015167578548,0.78760839932407589,2.1710738204119805E-2,0.24313664650240271,0.42456618972400817,0.14072596261021642,4.2609223919139447E-2,0.63415976148685038,0.13934093163678635,4.3837306062943428E-2,4.5699731175703424E-2,0.71177231889814019,0.42543623152696997,3.5928400772495497E-2,2.5005999663740123E-2,0.12899930862874262,0.2414386617691858,0.1303049468158165,6.9377768973473142E-2,0.548325421483983,0.38943196610073383,0.20874306277457966,8.5536761123675698E-2,0.19667159721917393]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5598834136850473E-2,0.36065480423613117,0.13251879795545926,3.6672203400883847E-2,0.15075035704166226,0.616646798522412,0.80054059444558467,0.11892488930539771,5.8606328192496768E-2,0.92849459346207786,0.79090528808656035,0.54544717994624836,8.401336049824136E-2,0.21323929147634296,0.89447538344585009,9.6621138878979385E-2,0.35819278206945804,0.21929043284276439,7.4864268642984899E-2,9.1783015965773651E-2,6.7128551120324453E-2,0.22255763954352803]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23039593665745906,0.94273437454536602,0.31288495138126526,0.17173506392637294,0.60741140148447947,0.13425670991202354,0.20113241677194479]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29539836119113788]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":50},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":44},46,37,39,42,52,59,41,45,49,28,29,38,40,24,48,53,43,30,51,61,26,33,47,55,21,9,23,25,4,60,57,27,58,56,36,14,10,54,32,6,22,34,13,3,63,35,17,16,62,31,11,8,18,7,5,12,20,15,19,1,2]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","","YES","","","","","YES","YES","YES","YES","","YES","YES","YES","","","","","YES","","","","YES","YES","YES","","YES","","","YES","","","YES","","","YES","","YES","","YES","YES","","","YES","","","","","","","YES","","","","","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",1.4078175129257884E-2,2.4073593630841689E-2,7.281963172293808E-2,0.78258256045030261,0.10855645886347376,5.9397020631433747E-2,3.68461825981675E-2,9.1169127817414736E-2,0.7826463766144951,0.13508540872478661,0.10273228431200582,0.83145050710327406,0.53511820562732348,0.80081017047052649,0.20596542668165499,0.82497039458317833,6.5487472772316688E-2,0.20081229673145057,7.3056065284220817E-2,0.78530225456143787,0.49739687917414943,0.11250494512895517,0.84700125070091881,0.61413602919160903,0.81738497592612158,0.2081737551578583,0.84212593489012189,0.92988914744317031,0.8592181345934844,0.85109035619128903,0.93746888502163495,0.22156396460042999,9.2102412545244122E-2,0.78785258575914019,0.51958301201425161,0.23249659353458521,0.96692249439482225,0.88601497084543057,0.86778784180198654,0.55624569742936136,0.98367831258969163,0.94516956098252902,0.85455806176617954,0.86014903276917098,0.93851649023762473,0.9482665628686382,0.23798402413561578,0.97324793943803856,0.88741784668757484,0.87841273033436673,0.557918269489871,0.9864676567173466,0.96738102035036455,0.92154037450911719,0.98534259896378618,0.98657315193995321,0.95392500482837528,0.99395601651397048,0.98703529259818124,0.92277155869395233,0.97673097592031377,0.99430648254002418,1]
["R-Squared",1.9819501497005525E-4,5.795379103029015E-4,5.3026987642643304E-3,0.61243546392095149,1.1784504760977071E-2,3.5280060598909661E-3,1.3576411720575016E-3,8.3118098669881062E-3,0.61253535082779809,1.8248067650342658E-2,1.0553922239962796E-2,0.69130994576229166,0.28635149399380649,0.64129692912903369,4.2421756988156194E-2,0.680576151938725,4.2886090901049188E-3,4.0325578518560147E-2,5.3371886748123341E-3,0.61669963101927738,0.24740365541218343,1.2657362678469215E-2,0.71741111868892071,0.37716306235123681,0.66811819886974633,4.3336312336523936E-2,0.70917609021456185,0.8646938265325862,0.73825580281430714,0.72435479440181516,0.87884791038370746,4.9090590409460587E-2,8.4828543966543428E-3,0.62071169688736327,0.26996650637380198,5.4054666005186124E-2,0.93493911016670506,0.78502252856222909,0.75305573837934969,0.30940927590867667,0.96762302265930311,0.89334549900790661,0.73026948092956956,0.73985635857374032,0.88081320244794947,0.89920947425470099,5.6636395743781355E-2,0.94721155162038795,0.78751043461961212,0.77160892481347698,0.31127279543057229,0.97311843774941287,0.9358260385341125,0.84923666185040403,0.9709000373327088,0.97332658412873396,0.90997291483681586,0.9879485627643203,0.97423866883437715,0.85150734953446627,0.95400339932224854,0.98864538122111545,1]
["Adjusted R-Squared",-0.19976216598203594,-0.19930455450763651,-0.19363676148288281,0.53492255670514177,-0.18585859428682752,-0.19576639272813084,-0.49796353824191375,-0.48753228519951786,0.41880302624169707,-0.472627898524486,-0.4841691166400558,0.53696491864343754,-7.0472759009290287E-2,0.46194539369355048,-0.4363673645177657,0.52086422790808751,-0.49356708636484264,-0.43951163222215978,-0.49199421698778151,0.42504944652891608,-0.12889451688172487,-0.97468527464306154,0.43482223737784143,-0.24567387529752635,0.33623639773949271,-0.91332737532695207,0.4183521804291237,0.72938765306517228,0.47651160562861428,0.44870958880363015,0.75769582076741493,-0.90181881918107887,-0.98303429120669128,0.24142339377472646,-0.46006698725239598,-0.89189066798962779,0.86987822033341011,0.57004505712445808,0.5061114767586995,-0.3811814481826466,0.93524604531860633,0.68003649702371982,0.19080844278870845,0.2195690757212212,0.64243960734384853,0.69762842276410275,-1.8300908127686559,0.84163465486116396,0.36253130385883647,0.31482677444043095,-1.0661816137082831,0.91935531324823838,0.80747811560233762,0.54770998555121198,0.9127001119981264,0.91997975238620189,0.45983748902089516,0.92769137658592182,0.84543201300626336,0.10904409720679809,0.72402039593349166,0.93187228732669247,65535]
["Significance F",0.97610251595568398,0.95914323956295289,0.87670505910136032,3.7509073780693701E-2,0.81679279952316652,0.89934226597164491,0.9972865608454371,0.98344546644928876,0.15012885435813755,0.96383685667228614,0.97900354079472152,9.5289549585279326E-2,0.50929419012487187,0.12866789305226145,0.91695609148964974,0.1020315947102725,0.99144117398771792,0.92097499524573623,0.98935410823332592,0.14691917286075809,0.56640125788694351,0.99759171608031072,0.23217234841764228,0.65481300756268257,0.29004990651541362,0.98488533559766644,0.24165545734581564,8.0976562580792638E-2,0.20855023761447494,0.22424095096193553,6.8927761426403708E-2,0.98180949660549555,0.99867701912996454,0.34781145135686548,0.78219981183041265,0.97901409921325255,2.7616286286881689E-2,0.15784317424213881,0.19213857722233388,0.73665583554812919,9.7935332061125351E-3,0.20193381940231436,0.46670648522285707,0.45261256867800492,0.22416810239338736,0.19142232141058424,0.99679231867715379,0.10279027647689697,0.3798273153652294,0.40461966714818998,0.90310924682483706,5.3040506112142012E-2,0.1242296256015499,0.27879709216918269,5.7353117507344654E-2,5.2635360628290558E-2,0.48675682811057891,0.18524572333106282,0.26898287391319764,0.60671708882709907,0.35577707737582814,0.17987330456967987,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",3963.9731795055859,4989.0654653074589,3995.3656859760144,4522.015076520006,3988.29,4372.6854764148748,5653.5086400778091,3906.3412534293689,4538.68011876725,4165.2080329098926,7723.0873781255268,17459.110951996005,-138480.19840336125,4666.686595293716,4213.8333486662505,4676.4784941709177,4467.7282381735522,27966.327894328919,4056.3160784002389,4048.5247250440261,15194.213922720855,7340.1220899485379,21745.419354402806,-171300.80080422363,4417.1984843813816,4159.8770912351683,5066.147342244426,31953.18004429097,-291879.6140839365,98831.625737556431,5398.6891170155814,32179.973740618119,4040.4553806586187,3825.7164206922962,16539.232322864107,42269.933873947171,80075.3746668534,-190714.13175698044,1014.0345118309606,20659.46978276757,17094.916461911806,5198.1798763811694,79722.473618277349,-292117.20680265827,31180.427772215306,-84173.176456375804,42044.660275123431,85172.761802585504,-195111.44756218523,931.078781928642,20616.773794580255,17746.409030769042,76652.77028279494,-252926.27999750324,-11609.777966399844,15374.799903641895,-76329.37150648344,15180.011135854364,-273.10870559824434,-253081.66170004316,76493.249521578429,-62720.007272482326,-54591.583223991132]
["Coefficient 1",-1.7203076722279258E-2,-0.4761821769154857,-11.468992441472135,-121.91748580892215,-11.961428571428533,-6.7413238548242909,-3.8168799725206641E-2,9.6276504448486483E-2,-1.2212932559956971E-2,-0.11406707473236158,-1.6776754666746225,-5.8438307782507151,65.348235294117615,-26.959630728709975,-34.742882558480531,-129.73778006626301,-9.127581333285864,-55.435616822630656,-1.0322907137481794,7.5059848394364721,-165.32896599831912,8.117712453866803E-2,-0.22389063914772178,-0.46198834312265669,0.29007955787875883,5.3524675644306088E-2,-0.24133540872797785,-12.192395354176467,136.23063101763432,-43.081506150318795,-92.792437743162395,0.15177595615155176,9.9270814168326921E-2,-9.7983977307283074E-2,0.2377235524213438,-14.467478227452819,-29.99696218549218,97.260616889137268,-97.444693182174944,70.98669201788384,-134.87973798155704,0.21413641353949198,-0.12568105407305691,7.0813196058053876E-2,0.22558029384955514,41.087909951137725,8.995917442981298E-2,0.17962365837672703,-8.1992441541999736E-2,0.24211405062813027,7.6427858262136633E-2,0.1177989795780741,-28.768747943842143,123.32226402239543,13.46990667119023,-23.233256271057638,0.18590238888719293,0.21505340399511449,9.7983232753281468E-2,8.4366785150019316E-2,0.23965055533138846,35.708097018554909,0.19094786781225545]
["Coefficient 2",null,null,null,null,null,null,-0.75420190671265197,-20.37630449140212,-121.90936034552981,-17.188144888629285,-18.410489251132965,-136.20319055916366,-371.37672268907534,-125.18156702998593,-26.754079392765572,-29.289762496136024,4.2377012142575297E-2,-9.2961519458374173,-10.375127625633661,-123.54833656537534,-163.29569254738598,-1.5391025982812809,-7.6420028659032813,80.731239307440404,-54.229666185338772,-39.219388064397968,-132.63301113756972,-81.918163560478959,-174.73359459893942,-173.34437892876767,-152.32670818517633,-10.822252311102401,-18.196721574143979,-124.71108448354231,-175.54648552778391,38.657155436969745,-163.74582223948167,-781.06366468014801,-147.59906476943669,-213.10220916987547,-197.31727383201991,-111.45384154527876,-34.245095473574061,136.30710246413361,-11.933798500154561,-121.8623467175469,-14.387632334794153,-31.84701704583135,99.118559456435761,-117.78804901225971,64.815517293943202,-133.8150485679767,-9.9456476341558151,-91.409427331546752,-121.54955251104049,-139.74842475995564,37.40999387030034,-41.928699963058904,8.4043754709325924,123.37105939534682,-28.739305848029712,-50.246777044206787,31.912371682378573]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-25.347481786443641,-140.45000580150204,-477.15221062757831,-128.67622452294316,-26.207486422703166,-40.734795158938489,-161.64082812725533,-835.62709540878063,201.83423710111748,-71.815536725484975,-71.976035230853213,-2.3183269174570134,13.157566328308642,-190.61280863513261,-103.79515125425245,-144.98600709559159,-255.82370906090304,63.899520881828714,-252.76073150144697,-182.81563628882699,-154.30061463257653,-165.90802617896878,-180.73459770341395,-101.95904652461294,-117.81463779706041,31.298621180577058,-164.09344900602053,-788.63933442408279,-149.74699425664019,-212.71093342344903,-203.11934695702078,-164.55467790525475,-882.46305960084487,-279.51140497449154,-182.24414377127513,-135.46108769085043,-141.72248880732622,-125.67694880810643,-98.28588733496322,-30.171558100490067,-110.07158905643668,-63.975128124636484]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-70.212702956503222,148.46832408037739,-835.35800365624596,-163.58515822032012,-305.56670192040121,-104.39340940069506,-164.75135751193341,-248.83183876314567,61.707892881888604,-253.28864401862521,-195.20648736702171,-132.98650008392835,-167.48667709648217,-193.62030700579948,-154.83127449227132,-122.6175741162771,-180.70727238101097,-253.42731550738185,-882.295988637797,-166.66339987620108,-382.61130121719532,-114.97898835042403]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-283.25135513885891,-154.93338359109907,-199.86357590018375,-168.03568571155515,-134.95433416312125,-150.93627990475485,-359.94792495601223]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-151.44097647466995]
["p-value for Intercept",3.3029958288541736E-3,0.80801730807954586,9.0904529272238134E-5,4.5857507445067691E-6,9.19070111518359E-6,0.23629771231515753,0.83089725591917984,1.21472818750847E-2,1.3684650571834356E-3,2.0327771565231346E-2,0.77782432371442689,0.24423470906472466,0.29433648542124058,1.7254965304785202E-4,3.3556621213451663E-3,7.0702473062816718E-5,0.32857845755368043,0.66716794188217743,0.47815532862513638,0.14735293304576463,0.20386419037087447,0.82191850272728584,0.2748107921774236,0.28945161688175847,6.099002191537071E-3,4.6908707245004927E-2,7.3839785302816704E-3,7.9982813152492171E-2,6.8769543666905714E-2,0.52112440562980478,7.5742282651115888E-4,0.69247044083984433,0.54803783619844504,0.27590546986238551,0.26877042210298685,0.6935994141212477,2.7487135611831762E-2,8.5543404152685562E-2,0.76879345397257681,0.26937701266011843,5.7641054196422726E-3,1.2310342815025181E-2,0.71386651246993504,0.15004177887181036,0.15882856008546353,0.61091032416157076,0.7579211106451903,6.6666450673588673E-2,0.17981907506304595,0.82565413420792155,0.38524953686551289,2.5274298161647821E-2,0.13716381023946156,0.13261611110145943,0.86564796992290749,5.4779724749617675E-2,0.75647060898343466,0.14718231577761309,0.99799007365570858,0.32936078315758666,0.29364933110899238,0.52253046772579581,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.97610251595569486,0.95914323956295344,0.87670505910136365,3.7509073780693701E-2,0.81679279952316763,0.89934226597165057,0.95815697859309457,0.91758111324440317,0.97592112376411766,0.87895313940189246,0.8912044526541103,0.36921838117488143,0.28256627115116778,0.60082630776632184,0.73861606150301196,4.4386314602782799E-2,0.90418681696879677,0.70483258545922967,0.99116743578269961,0.84323805155413434,0.32577369254146205,0.94131525659608706,0.63504964731056079,0.55563438620977113,0.65622617190663446,0.9606577825183924,0.62477825448193103,0.11245923615131911,6.6514560214104179E-2,0.53963485049303184,0.11348895120461472,0.87850402003686212,0.92843521325735012,0.8699635720076897,0.78064846705384405,0.72053457655228437,3.1345733077379603E-2,7.1394761029744971E-2,0.28838791140209413,0.6396182926037457,3.837077156373889E-3,0.65407461612975881,0.85351584684511572,0.92180177898143656,0.65484409668719601,0.59004129661232407,0.94775769034737234,0.56568434380588095,0.8924227313395483,0.72589952698995674,0.94805346272909374,0.5880143395023113,0.13969322467167,0.11586804772355463,0.68185797406051951,0.58028459213342143,0.78806758255993437,0.46927650373473556,0.7800136097152357,0.92167377517423932,0.64272063380058364,0.45251717644519329,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,0.94893872195866669,0.86523872719503236,6.5758244523164464E-2,0.79966816387504891,0.85064732555455835,4.0269102460483597E-2,0.27435282768249969,5.620789296947893E-2,0.71384047685793428,0.40790147379109459,0.9585688275362878,0.71529882061718375,0.93612410468374907,6.4692360596266346E-2,0.31847089739963536,0.91577760999883262,0.3688145559682447,0.28004379703913196,0.52955019813595194,0.79733276765202232,7.5709936053816984E-2,0.14475647519402107,0.10734382099157634,0.1169805560658831,1.9878088029689368E-2,0.73195953457416074,0.91742185988135483,0.11430588274473313,0.37285720322310151,0.84807472956048591,7.6499047196064637E-3,4.8447717689040271E-2,5.7034238252797173E-2,0.33374484463749193,1.0695875810941382E-2,0.20421876754090529,0.73068648746789311,0.14672864696175691,0.19945283326156871,0.20354102842400434,0.77962414936253444,7.2194866007397884E-2,0.15801914612720924,0.36925196537412119,0.76213162975270454,1.8583864207136005E-2,0.88324263817926163,0.45346392017774328,7.014132656129124E-2,1.95021966116781E-2,0.74159901413054674,0.4670381316377229,0.86912091797253044,0.30741128684286784,0.29627513100950781,0.42952059126245595,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8648183284428983,7.0321532357444969E-2,0.27114806771665273,9.2320777053500933E-2,0.76213487219156484,0.39164423195047754,2.24136752036826E-2,6.3115233404721943E-2,0.59097441049073507,9.3719363259038652E-2,0.72386895158863718,0.98327890718035627,0.81569432797680408,0.38400779879893565,0.73499935998314814,4.400326731966888E-2,7.7790668128460014E-2,0.328161329580202,0.3603911316201539,1.4136640459135612E-2,5.7389734973755657E-2,0.24705088763234428,0.23689801391424858,0.23958397578097124,0.21582694990717954,0.91091938101476733,2.8153122163512526E-2,0.11878454115391457,0.122700198781028,0.44738762334515403,3.6088018372320306E-2,3.4516229481802968E-2,8.3145861736423132E-2,0.25654370884800304,5.554984912754235E-2,0.39211917970313576,8.4459924324056024E-2,0.22640667642082885,0.63017296163379743,0.76644408371514039,0.17698117315220269,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17620567421796129,0.78668799732312744,0.14179174173175546,6.2297876530306606E-2,0.49493275081879229,0.78894828171419096,9.822563323782818E-2,0.18831289227345271,0.44158252892176975,0.47077995977354226,4.7336594272774132E-2,0.27493932496644302,0.34884330540828146,5.4257094482034862E-2,0.11691717255041323,0.4003850374480038,0.14755552723016038,0.49236668541042966,0.25972147731226974,0.14174165780231068,0.27638636385316689,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.67060959411502552,0.2182481022375459,0.20001750074232108,0.54523125306385167,0.4267292441475064,0.21790653500231608,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":45},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":44},42,21,41,43,56,53,30,51,52,20,39,25,48,22,55,49,54,29,40,60,28,46,33,59,31,13,24,27,12,58,61,35,50,57,8,18,23,47,2,16,37,36,17,15,63,10,32,34,62,6,11,19,7,5,26,4,9,38,14,3,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","YES","","","","","YES","YES","YES","YES","","","","YES","","","","","YES","YES","","","YES","","YES","","","","","","","","YES","","","YES","","YES","","YES","","","","YES","","","","","","","YES","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.17600934422307898,0.14158539466377831,0.25910783444592844,0.76664711302173638,5.7345241861175525E-2,0.36566153225397169,0.20489339593468697,0.26027711892941624,0.76669171094876865,0.17623782347509029,0.26706764847448927,0.89954876803951422,0.48975631614054882,0.78971773929813405,0.26471399086554909,0.88075934485136542,0.36776199583105101,0.55161187395886302,0.3673277813480495,0.78715167780350803,0.79172783797896051,0.26793145933877338,0.90022458058960442,0.58630039050086169,0.80440378636125087,0.26606438904987767,0.88357212028307131,0.97074299286131138,0.85065958313270962,0.92410334037512687,0.97544717275946813,0.55763025182985737,0.36817873540493756,0.78866313490238582,0.79863454130638811,0.68716919975423096,0.96677920441775755,0.99839319735431453,0.9341512103255154,0.90088055221970409,0.98416406284791291,0.99990180531032491,0.93097335898608391,0.85124207747923153,0.99885232535479074,0.97646861248885475,0.69751415019808827,0.97390835600496317,0.99991903248183256,0.98533712199968992,0.90850422993488622,0.98705239980848614,0.97244783208869212,0.99847769852485635,0.99927838202414632,0.98570362509836296,1,1,1,1,1,1]
["R-Squared",3.0979289253838305E-2,2.0046423982097862E-2,6.7136869871258664E-2,0.58774779590456305,3.2884767641167181E-3,0.13370835617032237,4.1981303697648395E-2,6.7744178638197483E-2,0.58781617963755017,3.1059770423237081E-2,7.1325128861693371E-2,0.80918798608140774,0.23986124919956123,0.62365410776215569,7.0073496959965995E-2,0.77573702354300644,0.13524888557763798,0.30427565949240853,0.13492969895008045,0.61960776386887773,0.6268329694308391,7.1787266903404784E-2,0.81040429549772919,0.34374814790146296,0.64706545151231698,7.0790259120484672E-2,0.78069969174152232,0.94234195818933597,0.72362172637551536,0.85396698369246749,0.95149718684443962,0.3109514977558302,0.13555558120437902,0.62198954035405885,0.63781713056766498,0.47220150909087016,0.93466203009463222,0.99678897652337117,0.87263848375262532,0.81158576936767901,0.96857890260131063,0.99980362026284697,0.86671139514183193,0.72461307447115808,0.99770596786667276,0.9534909511759091,0.48652598972656119,0.94849748589629002,0.99983807151940418,0.97088924399063181,0.82537993580958058,0.97427243996769153,0.94565478613399723,0.99695771445149395,0.99855728478079564,0.97161163653205407,1,1,1,1,1,1]
["Adjusted R-Squared",-0.21127588843270212,-0.22494197002237767,-0.16607891266092667,0.48468474488070379,-0.2458894040448541,-8.2864554787097033E-2,-0.59669782717058595,-0.55375970226967086,0.31302696606258368,-0.61490038262793822,-0.54779145189717771,0.68197997680234634,-0.26689791800073132,0.37275684627025951,-0.54987750506672339,0.62622837257167741,-0.44125185737060341,-0.15954056751265244,-0.44178383508319924,0.36601293978146288,0.37805494905139847,-1.3205318327414881,0.52601073874432291,-0.64062963024634256,0.1176636287807924,-1.3230243521987883,0.45174922935380568,0.85585489547333982,0.3090543159387884,0.63491745923116882,0.87874296711109912,-0.72262125561042456,-1.1611110469890524,5.4973850885147169E-2,9.4542826419162562E-2,-0.31949622727282456,0.83665507523658045,0.9919724413084281,0.68159620938156351,0.52896442341919769,0.92144725650327652,0.99901810131423474,0.33355697570915943,-0.37693462764420982,0.98852983933336347,0.76745475587954548,-1.567370051367194,0.74248742948145008,0.99919035759702091,0.85444621995315906,0.12689967904790311,0.87136219983845731,0.72827393066998614,0.98478857225746985,0.99278642390397831,0.85805818266027067,65535,65535,65535,65535,65535,65535]
["Significance F",0.73871230585841419,0.78904104842988387,0.6200360928130173,7.5326905924956389E-2,0.91407642645593334,0.47595370281524257,0.93769365433723206,0.90012465176967604,0.26462837523850391,0.95377400525278255,0.89494334176092827,8.3350569774673214E-2,0.66273408791440669,0.2308770529523885,0.89675320602081476,0.10620289926151485,0.80414931355772368,0.58030431071662625,0.80459458165878939,0.23461051157272442,0.22795803256750469,0.98076593281662872,0.27045413297754284,0.7984603266514243,0.47949810077993982,0.98116523295642577,0.3101955180636029,8.5228147208495378E-2,0.38444424389563236,0.21084625779971922,7.1864759204003911E-2,0.82660403799954496,0.95009131753509046,0.50945977922787378,0.49061720849173618,0.67551766687528658,9.6388186145625276E-2,4.8126666412965377E-3,0.18482370422586247,0.26885816391839179,4.6759452027121076E-2,2.1018957228796164E-2,0.52329970291056704,0.71490197921557197,7.1789145718395453E-2,0.31847428978473724,0.89088621810392143,0.33456844742871511,1.908663802645574E-2,0.25344469657978708,0.59032874759188625,0.23853386839212173,0.34334640468890104,8.2651474708986303E-2,5.6947237449509636E-2,0.25034114438503485,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",4243.5113826389988,-3270.0604656319474,4129.7429533321674,4533.1106503778483,3890.9519999999998,7663.1477532763229,-1264.417256212455,4171.6534000171569,4518.999260122604,4234.3214730885056,658.06398555577323,36320.563028251832,-135908.31834539794,4674.5627329357649,4177.8530113188554,5005.8128835938442,7575.4457407198361,62841.12472753859,7406.0749810951656,2242.1642409828501,25157.731490717095,751.26013752961921,36596.499858045412,-163424.66945281081,4433.7305883269646,4224.3437950954167,5141.9651273710015,45210.476068437129,-287268.99762314575,129153.57720643815,5573.4193525509017,66273.395370805287,7449.0736889668369,2127.9042703657615,25935.54397328999,128642.24156363255,77854.9270730399,-149141.40478776838,-4782.1706639314816,36163.765262860637,17988.989743988215,5264.836796144391,164610.26643827563,-288142.78818650125,47252.539211032941,-23774.770347377249,132909.32159925564,82901.46690214095,-153825.97794304526,-7124.3030494097857,36827.482993282203,18596.360635290839,57968.347316366475,-153500.14634487638,-118306.27932124987,14797.779534641597,14810.679441036342,6412.339001380722,-141690.26557046571,-149597.85711527558,35699.678944882049,-117519.90740962117]
["Coefficient 1",-0.2448956979977418,3.2604046563192992,-47.309448199825091,-123.64992720065297,7.7408571428572053,-58.942391099684677,-0.21142053080811343,-4.3000478532765139E-2,1.1852506676235615E-2,-0.24129969999192233,1.5669067866304358,-14.271497105892093,63.996980351602822,-34.745022623449209,-51.781951881913763,-169.45183222233706,-56.325998261252892,-191.60595163273919,-54.314881165515175,38.000613829725722,-321.10871082210139,-3.7555771334737822E-2,-5.0196858322726613E-2,-0.48786027728023618,0.27450535478977245,-4.6750368590947944E-2,-0.10262593073941796,-18.133240343213352,133.73091949579165,-56.642043455422119,-85.32910839568882,0.12833141098873063,-4.3653119113000745E-2,-7.3488310853851588E-2,0.16112479355850745,-44.752665075427167,-29.394399100597568,80.897354741063666,-142.51215446467188,122.36953410083048,-126.42774548773383,0.39690522565138614,0.20197694030216939,5.512365998084727E-2,0.42642978193977882,13.42027083101288,-0.21157491591941507,0.18493482631091776,-8.791437012704087E-2,0.58831496077754852,-0.20622060186645497,0.11615064822583121,-22.571364441671093,82.697433068524617,65.900949745877284,-25.717876863250815,0.40385007436031845,0.3782197912052539,-7.376375464569343E-2,-9.7896357012117685E-2,0.46759968965116028,64.451148553883897]
["Coefficient 2",null,null,null,null,null,null,2.4781252532460409,-43.90429946859863,-123.97974398056402,1.2602366287884001,-43.471958838744939,-188.69660259571501,-361.61314374353617,-120.83076704055597,-8.0276348957892267,-69.963459189109727,-5.9096533149750975E-2,-21.204453654785883,-8.2578046040757602,-148.48788273979201,-239.1332090745108,1.5413643889960993,-14.368551654446989,76.911151445378238,-55.866639944581301,-48.165893084904368,-167.94945721967201,-70.86562410106221,-175.21447617110505,-232.545703925954,-183.86621936005852,-22.450259383124905,-4.7955846697374609,-148.6303145373204,-246.49663368551163,145.32966780710993,-172.50986923076238,-734.10080499488129,-219.37128031992796,-337.50290671399711,-204.23454081902847,-118.09918679091534,-72.941306903814493,134.10670674351593,-19.214090130573375,-95.295597014846422,-46.250869876417809,-31.244457311507258,82.874627728663569,-208.58820640470438,140.81747240374258,-125.60474118970249,-47.379946502382609,-5.3406595612262402,-26.025435280511225,-141.91424006044659,-4.3675694014877751,-109.23474000706297,77.020979163255276,81.133333874133285,-15.230924574599921,-17.827119227309666]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-40.560524505835204,-187.74214253345676,-449.24889293170929,-126.75558280153925,-8.1820643303916896,-72.030765098103458,-200.54773556882068,-817.43340418940465,228.00954267699674,-102.55753803014913,-205.08185424639868,-54.322377129148407,41.347165951173572,-336.31488510617629,-420.37286380743041,-130.21933866340009,-357.62489764390381,164.13910949610164,-497.52675556509735,-200.30798745271841,-195.212396284064,-253.65834701373302,-179.8250428302994,-105.82996162725999,-170.60091737512499,167.25183159639889,-173.66335990004114,-742.18098117400291,-251.09626654046426,-342.90841721420054,-209.76982017359433,-190.49995146262142,-740.82130256606206,-635.16186366703039,-179.28576875164345,-115.42903035778765,-189.52552398310749,-9.6063620729881301,5.8323329895277203,-130.83594663996095,-38.969185204548552]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-107.07978363612261,317.8226270396645,-819.52576602279521,-214.50323752027504,-176.96366440011647,-432.66388002953096,-149.22862422471025,-350.22048655791417,195.83246275198476,-504.66073241353666,-212.05609483921714,-49.235765681391101,-350.73789675050512,-325.98858325147535,-148.4337437593438,-199.72806145844075,-116.29097095596575,-704.36061879672604,-735.75921970903516,-225.10459885788674,-608.38760027403339]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-82.943757927046818,-18.231258244141344,-339.73487553379601,-356.9008078484581,45.346190375674567,-287.26545676588881]
["Coefficient 6"]
["p-value for Intercept",9.8316810666326995E-3,0.90274414650806656,5.4632400245796227E-4,7.1603783164942984E-5,1.2045859336334418E-4,0.18325567944652996,0.96870945613796522,2.9193184735184514E-2,7.6669335974797444E-3,3.9373375941887334E-2,0.98379599655343908,0.12279991310316883,0.41683956462330257,1.3130282295274471E-3,8.8143101527605305E-3,9.1177550977326546E-4,0.27107570391228447,0.40195427417237101,0.35409679466533045,0.65800989998355386,7.7120959506774167E-2,0.98551459551704013,0.22265882309047591,0.44176897203805832,3.1902773960389701E-2,0.10037123695122852,2.2525709020698916E-2,6.5656988322347232E-2,0.16529866724151143,0.39419889382468098,2.8904884893595642E-3,0.50575057755572816,0.46730038443812072,0.74408017935334048,0.16092269655180313,0.35382643936999769,8.6137182148903979E-2,5.9265753239884315E-3,0.4233507427161588,8.6746228524074875E-2,3.9993982789067836E-2,4.0418701686166522E-3,0.55927096944427412,0.3707306825707018,4.659471914505544E-2,0.89420680988857659,0.54264431354879072,0.23596734020912963,1.5799513497451623E-2,0.28934396532746948,0.25667698093834035,0.16464843193750633,0.47930449042881246,0.10029065941760648,0.15770063459801997,0.40593251642497707,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.7387123058584153,0.78904104842988654,0.62003609281301764,7.5326905924956417E-2,0.91407642645593734,0.47595370281524346,0.81022181715447072,0.96751680043290933,0.98360191924927842,0.78845956271876017,0.9147503501306361,0.15889925389033177,0.40518780152245248,0.62976526703048075,0.67413546639888322,4.8787532078816143E-2,0.58995647432870435,0.34905263569423867,0.66096764202760461,0.65065586009387988,0.11107059841172819,0.97769234019828233,0.92016024845039035,0.63031319112126549,0.75058671593675685,0.97223720269926972,0.85124251447622268,7.9785306934418543E-2,0.16167096384929658,0.40938052454186025,0.1147184102291533,0.90204326429896542,0.97310196106654012,0.92087118181343897,0.8284337675733775,0.37559794955990589,8.9925679107862533E-2,4.3116897226869802E-3,0.18441204482542373,0.29637075612972641,4.3026208026875283E-2,4.0535776456277185E-2,0.80908334962379347,0.96184941218362019,0.12784176405318065,0.87002649743720473,0.89464144568063697,0.69558024435532428,0.14419148178299762,0.31733983773723723,0.82557105886474935,0.72007181136330467,0.45316726266229701,8.1114591461585395E-2,0.13748035423212146,0.79888976320310112,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,0.86458845402917972,0.75357239921779906,0.13756187243936821,0.98839661462832917,0.71130377382007559,3.8851079131624319E-2,0.4203454441088858,0.12581686478515786,0.92860011221462102,0.21096880610044053,0.9463234886963694,0.45415934856743184,0.95220364714784811,0.14519571223441405,0.14053736247731974,0.93414495371597606,0.26513846341480285,0.43192277838651749,0.62086311404065075,0.7975053937509472,0.12041490929937815,0.16463898118566456,0.20224643144002674,0.10117500707232174,2.6428063521727399E-2,0.54924189553117242,0.98116748914353158,0.24975476496284177,0.23765429681083994,0.50870745032237319,4.8114286897891378E-2,2.3103525904640573E-3,7.6542790141717942E-2,0.11558053978352378,4.2190956804637192E-2,1.9053452324394621E-2,0.56916441428553322,0.36648206380924436,5.1381217061742743E-2,0.38174095293496885,0.56019601709508104,0.2406786607272397,1.3462017711234772E-2,0.17901672031119756,0.48862265411734468,0.17174992490098315,0.73093438848622971,0.85275386892692762,0.46766828143104694,0.25377999111785676,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.82361380645229909,0.10440185977251681,0.43875980320170693,0.2116988027729706,0.94283856341421624,0.31592757787063064,3.1540583914365039E-2,0.1619099020533441,0.51556632389418089,6.6660986025138258E-2,0.47013517997460885,0.73029822072118611,0.71206240340753368,0.2086674451288425,0.34298787109895312,0.18908732246434723,2.1143651101837684E-3,0.18662193230072122,0.10703413230673064,7.2696526939899808E-2,9.2552228817440133E-3,0.29763167943440072,0.44861583148716433,7.0169007613991474E-2,0.26909613956056228,0.66314407972755807,0.17629269562864708,9.7596413506405959E-3,0.11749152051468714,0.29675791999948503,0.16802800157446623,0.20795919508903288,4.8379808225507172E-2,9.4950875461007792E-2,0.31302116171185435,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5018330480141858E-2,0.63308708646733791,0.36670392192873952,3.166176801312124E-2,0.71014699572429996,0.53392324723949403,0.34902691052082929,1.0000560329769278E-2,0.18544676732436199,0.28544393626331238,0.22255755279028505,0.84590130637898531,6.6915720548709298E-2,6.338151260836565E-2,0.55456615295702327,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":44},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":45},43,29,46,41,55,54,35,56,52,23,47,32,53,26,50,42,51,33,31,60,28,57,38,61,30,17,36,25,14,58,59,40,39,48,19,10,24,27,13,8,34,49,11,20,62,21,7,18,37,15,22,12,9,16,{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":1},1,1,1,1,1,""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","","YES","","YES","","YES","YES","YES","YES","","","","YES","","","","","YES","","","","YES","","YES","","","","","","","","YES","","","YES","","YES","","YES","","","","YES","","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",8.6760094252610859E-2,0.29898270149701767,0.50026633678251931,0.66952209181594968,0.48610143757714158,0.33481666671271915,0.31669714775470864,0.53388308916388483,0.67620313651292185,0.49477422026436024,0.8245061957120885,0.97949166954074429,0.95649572916335601,0.67626959682634225,0.88501650314732916,0.99196301117135677,0.34675446155239287,0.34966920146492747,0.86831575230705171,0.99172184484206871,0.75443405745027448,0.90688097775510212,0.99059411680998699,0.96105163288700479,0.7953812973292772,0.95397390592098008,0.99765257085563919,0.98271057055864897,0.9719160797208577,0.99852758520198626,0.99454836134085711,0.35700113253296661,0.98273986109988976,0.9975820525414798,0.76024602270264008,0.87193857263279428,0.99281234280822617,0.99781080448916903,0.99961131136502013,0.88588907958889029,0.99422886769852215,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["R-Squared",7.5273139547219195E-3,8.9390655794454765E-2,0.25026640771780101,0.4482598314296049,0.2362946076145637,0.11210220030861606,0.10029708339596775,0.28503115289517256,0.4572506818299133,0.24480152903820565,0.6798104667676208,0.95940393069971464,0.91488407990774012,0.45734056759166342,0.78325421084312652,0.98399061553214529,0.12023865660648991,0.12226855045312005,0.75397224570456112,0.98351221753695628,0.569170747040884,0.82243310781404999,0.98127670425855806,0.92362024107477814,0.63263140814120411,0.91006621317813086,0.99531065213486625,0.96572006548770539,0.94462086601996054,0.99705733840930999,0.98912644304578412,0.12744980862982078,0.96577763459463062,0.9951699515528718,0.5779740150351832,0.76027687444491465,0.98567634803235871,0.99562640155532278,0.99922277380889513,0.78479946133485112,0.98849104136508537,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["Adjusted R-Squared",-0.32329691472703742,-0.2141457922740603,3.5521029040134583E-4,0.26434644190613987,-1.8273856513915072E-2,-0.18386373292184524,-0.79940583320806446,-0.42993769420965489,-8.5498636340173406E-2,-0.51039694192358875,0.3596209335352416,0.91880786139942927,0.82976815981548024,-8.5318864816673168E-2,0.56650842168625304,0.96798123106429057,-0.75952268678702017,-0.75546289909375997,0.50794449140912223,0.96702443507391256,0.13834149408176799,0.28973243125619996,0.92510681703423225,0.69448096429911255,-0.46947436743518356,0.64026485271252342,0.98124260853946499,0.86288026195082157,0.77848346407984215,0.98822935363723996,0.95650577218313648,-2.4902007654807168,0.86311053837852247,0.9806798062114872,-0.68810393985926721,4.1107497779658608E-2,0.94270539212943483,0.98250560622129113,0.9968910952355805,0.13919784533940449,0.95396416546034146,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,null,null,null,null,null,null,65535]
["Significance F",0.88967235984931947,0.62507347547505954,0.39070856670615761,0.21639684581437155,0.40639770609281534,0.58180268198680674,0.89970291660403223,0.71496884710482744,0.54274931817008665,0.75519847096179438,0.32018953323237925,4.0596069300285365E-2,8.5115920092259933E-2,0.54265943240833647,0.21674578915687348,1.600938446785468E-2,0.87976134339351009,0.87773144954687998,0.24602775429543894,1.6487782463043704E-2,0.430829252959116,0.52019588420302698,0.17367610354095936,0.34735154754928738,0.72144807690468349,0.3760282713345699,8.7121741014984544E-2,0.23438441945013963,0.29683958596249382,6.9034651308959888E-2,0.13252776564419361,0.97989597671054252,0.23418980988791885,8.8417016619843525E-2,0.76457220899492762,0.597507718450764,0.15201860197093631,8.4141970153447196E-2,3.5491762318801696E-2,0.5687246923173036,0.13633044119108453,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",3830.5994043506112,19942.103605514316,3389.1050405259875,4466.7752955044998,4191.9120000000003,-2203.9671612673155,20094.620270089436,3622.1860755945813,4309.5366873733719,4038.6128429642813,43919.856951471142,48458.24984793015,-200143.26251162819,4768.4425710531568,3390.5811992199456,4986.9867682207359,-2371.4339508400126,-30952.571855988106,-12602.22314238901,-10514.713716174294,49980.313821364238,50966.710842031389,48884.598672916123,-205277.18879743112,5929.2520841119085,3847.1269679608376,4811.7252616197666,49414.223735571381,-150051.66506006883,-58288.450479748004,4765.9104323052979,-27023.057584242961,-15810.057511734925,-10733.485723700785,49844.918522432155,-35222.090159630636,2850.4415147432046,-146653.74739472303,-11719.356149707859,8112.1076813680193,-2632.0861261376785,5089.1384737415074,-39741.737205040328,-117837.34400201614,45723.144928957787,-53641.740295747659,-70119.768279130061,9615.6081269660244,-151520.66560357535,-12283.096520158244,-46660.739819630282,-2967.756198471463,-3575.5767841157849,-161642.8096818763,-93815.081961805656,-8286.1495369428358,null,null,null,null,null,null,9615.6081269660244]
["Coefficient 1",0.11152729460933737,-7.2333404029692465,146.83836624578808,-106.05943406704725,-72.227999999999994,98.129698474912615,0.13447674474284707,-0.27618442470203131,0.12189698292727159,0.11857000312144701,-18.573513801243269,-19.796704840986678,93.329302325581523,-49.774929215903136,234.56444955142462,-144.19593718014386,98.401132593004405,212.59409390050902,245.65629225115893,242.41439579372775,-710.48271404682839,-0.58102774202770957,0.19064540455115753,-0.12324879555405038,1.2465765197735901,-0.54078144254197058,0.13679514375917762,-20.343566905179369,70.318301538458599,28.805434600441906,38.423440760811218,9.4332316462033772E-2,-0.72651422967420731,0.13882562274716562,0.12061803146755616,7.6874832857015187,-4.5590645965948777,80.041159879594915,68.497825841576798,220.65498377433119,-155.83596019284766,0.34691606771477973,8.2105606360458397E-2,-0.3791955248918305,0.58693613944344836,26.61291715632693,-0.79225565088255789,0.15705038340460251,-8.762084085243961E-2,-0.10366917924861924,-0.99532525583010245,0.13794365415302723,-2.7639830136156029,89.983793034727611,50.185089754344958,62.712175174328074,null,null,null,null,null,null,0.15705038340460251]
["Coefficient 2",null,null,null,null,null,null,-7.3814359484787344,178.17274348735913,-106.24011678004287,-72.382141004057871,264.18983104435188,-169.11250538038715,-632.20381395348898,-128.28007528014561,-117.21511577946772,-114.48750330938475,0.11595825997629122,9.7584574545426541,277.72042596610453,-167.17886506373989,-422.07355194813897,-21.578080516227313,-20.099233759339825,95.746985094182406,-506.62639694572505,305.58693277765866,-144.48628507957372,42.774768956213222,84.504258109793057,-106.32426244085542,-127.90745337729881,8.3783752536230942,391.4196867635099,-167.54658928247812,-422.38738073649182,276.98307051485392,-168.50526061654796,-738.87569158901806,-139.82080927194104,-150.25910478406215,-59.195063726469471,-95.003388784732778,20.314362827222343,55.702083179888135,-18.41262160858572,29.456203514678695,18.358795977706855,-6.9511927046571564,82.062306502951458,109.842431141058,515.20861063779694,-156.37156163309228,66.166097201312624,-49.733163057945546,-60.742749941069313,-137.33771677308891,null,null,null,null,null,null,-6.9511927046571564]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,349.09356736120122,-170.35865421506944,-646.54968713087419,-334.07653159205574,-130.13350196212258,-114.75042925515758,-151.75866352929984,-510.34488089362861,-276.22105919619281,-117.08306906480092,196.62686873836046,304.35333673520859,243.05672417974642,-710.80160846868296,335.43696381457551,190.08240096820901,-378.55132773729378,255.18928164163498,-72.524961536769666,119.21838510692626,-185.20615010457348,-117.66208862114676,165.49637236785495,-181.11297854171619,-96.719765965983612,399.94729065141649,-169.61721490266859,-746.64739506506908,-123.03315824375537,215.17726543270814,-58.306773374031444,-141.55624439331339,-839.49247118767687,-479.26052611657599,-25.017774326054937,null,null,null,null,null,null,0]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-108.73665736415265,-228.70414256380215,-437.68809415340041,-246.42703389891051,-265.90057002169254,524.07368911633694,163.35060551121029,-369.93795988161799,262.42041145326442,781.72004691230984,121.70533127488632,223.0275658769113,-481.10767687832663,-178.95844171964154,202.04358185934143,null,null,null,null,null,null,-169.61721490266859]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,163.35060551121029]
["p-value for Intercept",2.8682311706471703E-2,0.54650415713344647,1.0731669759139128E-2,8.5263038804171882E-4,4.5445695387941973E-4,0.84034857814095976,0.63138100657842533,7.2468940785275437E-2,4.5410957804514852E-2,6.3066659461033514E-2,0.21795001787471913,3.1208303309628316E-2,5.9587158085824377E-2,0.1066760500749464,1.3094901050721751E-2,3.5010126332759412E-4,0.86495065637417601,0.88513451536395482,0.25228589406731261,2.9912885062765793E-2,0.30767347520197597,0.3123250305769415,0.10870652277792683,0.2098112613190386,0.26238808843472855,8.6284094889739302E-2,1.7661102154926799E-2,0.14689803650051672,0.34360289500921681,0.30284011762976565,4.5283170416086399E-2,0.93689472634873372,0.17162926487841154,8.4382326641505259E-2,0.51080360225919452,0.84300317861842733,0.9474776351109524,8.8814172004332184E-2,3.4243925944353423E-2,0.90796616966284782,0.86456024895940087,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.88967235984932058,0.62507347547505976,0.39070856670615794,0.21639684581437132,0.40639770609281484,0.5818026819868074,0.89056022055281847,0.78466429817428618,0.87234639496760569,0.89445849517085319,0.24307931570388364,3.7491941722974625E-2,5.7371361202097071E-2,0.8717098753316973,0.15371879185445214,1.0536900744046885E-2,0.6630041676425884,0.80998584767646353,0.18033761172778096,1.5054944395805393E-2,0.33979561510150424,0.53480844715094145,0.47528040704986224,0.79238400292122091,0.61516386090674291,0.44557638538829925,0.36407010769084186,0.16174043535554095,0.33736377127700595,0.2820769464777404,0.61667687142604399,0.95103958258142007,0.24331468608316775,0.36409436614054519,0.90868550692311312,0.89764940828004081,0.76398758287634527,6.4251686365706176E-2,0.1393302260819011,0.49968365064076736,0.10451974865780124,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,0.69426584609303288,0.4712197618981866,0.32684752718941434,0.51104826554753369,0.19478026676698657,2.2544739224760767E-2,4.788203926118325E-2,0.47445553200126145,0.15684940597704999,1.4614880499906098E-2,0.90427262320061041,0.89299574643848556,0.14975895905538961,9.3282378914639249E-3,0.2825210262943082,0.33212358194405744,0.11893257252476068,0.20603787821907091,0.61508754879943228,0.22430241947333046,5.0217637493087157E-2,0.74187545869891058,0.59740848526813961,0.11906377791633989,0.14381048233188512,0.94228414944756378,0.12638903216270644,4.7214090019199635E-2,0.48707630181402334,0.35007998948543179,8.1548224534169642E-2,4.4975922239430796E-2,3.5800633684212331E-2,0.76965819078685327,0.62962243450662747,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29306250434667513,9.2159402739809868E-2,0.1882198056906674,0.50880214434710991,0.23080990897039266,5.9260331830632965E-2,0.21221175292819391,0.2730537305030396,0.17354029402534796,9.0419770828755006E-2,0.88884056491148922,0.14041666735642641,6.0145409040991124E-2,0.53753795997232034,0.66570548850543576,0.40490250476645701,0.14557459998154101,2.4098714850468609E-2,0.94618273469582426,0.64423389404157361,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":49},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":48},43,39,44,47,56,50,46,52,37,28,31,45,35,22,55,54,36,23,41,38,27,33,51,34,20,30,32,18,24,57,29,21,53,42,26,19,17,40,25,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","!!!","","","!!!","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","YES","","","YES","YES","","","YES","YES","","YES","YES","YES","","YES","","","","","YES","","YES","","","YES","","YES","","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":3.6139007125688266E-2},0.14158539466377831,0.78094101901957647,0.78258256045030261,0.64113585774357384,0.70106164295535822,0.80042313464935289,0.79031298424995644,0.76669171094876865,0.49659554863443112,0.71892052180585619,0.89954876803951422,0.91286486904919817,0.79151552897081834,0.78813684337982981,0.88075934485136542,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.77732094826354758},0.79447939354261365,0.79557040118148725,0.78530225456143787,0.71032375946338744,0.73892549694853493,0.80159920664671325,0.92128051299948754,0.79940253502683822,0.79717165994874783,0.50335181204703983,0.75796432518610835,0.9390731633253725,0.93486895511802559,0.97544717275946813,0.80949135494604529,{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":0.80378692731743473},0.83819873444499304,0.77735269180729594,0.82324645391079898,0.82742374257378148,0.99839319735431453,0.91066296503319388,0.81240796407639704,0.7559122875943719,0.99990180531032491,0.95207354817516754,0.94034307223195179,0.76695094326354507,0.97667383791931772,0.73168715939964057,0.97324793943803856,{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":0.99991903248183256},0.98533712199968992,0.81515360910197499,0.9864676567173466,0.87843457398617253,0.99847769852485635,0.99927838202414632,0.86183964292785653,0.97697430762152504,0.84679468319865681,0.97704475313589512,0.976826112784143,0.97673097592031377,0.99534772126700677,0.99577518892584205,-2]
["R-Squared",1.3060278360305471E-3,2.0046423982097862E-2,0.60986887518733457,0.61243546392095149,0.41105518808458813,0.49148742722326616,0.64067719448189608,0.62459461307407194,0.58781617963755017,0.24660713892353162,0.5168467166736046,0.80918798608140774,0.8333222691442097,0.62649683260195432,0.62115968389272236,0.77573702354300644,0.60422785660934086,0.63119750676383912,0.63293226323607255,0.61669963101927738,0.50455984325820025,0.5460108900406393,0.64256128809664004,0.84875778363259902,0.63904441300733539,0.63548265542544202,0.25336304669103848,0.57450991825483266,0.88185840607792165,0.87397996324346894,0.95149718684443962,0.6552762537323843,0.64607342452640304,0.702577118425188,0.60427720746004887,0.6777347238767053,0.68463004977480346,0.99678897652337117,0.8293070358830481,0.66000670009475648,0.57140338653615641,0.99980362026284697,0.90644404113485311,0.88424509349462577,0.58821374937284154,0.9538917856760496,0.53536609923031508,0.94721155162038795,0.99983807151940418,0.97088924399063181,0.66447540643197545,0.97311843774941287,0.77164730077426835,0.99695771445149395,0.99855728478079564,0.74276757012201522,0.95447879775255828,0.71706123549351353,0.95461644963038217,0.95418925461697923,0.95400339932224854,0.99071708623142296,0.99156822688029644,-1]
["Adjusted R-Squared",-6.1112345424217542E-2,-0.22494197002237767,0.57985878866328333,0.53492255670514177,0.32692021495381501,0.41884277396944702,0.5807900602288788,0.56202704858641728,0.31302696606258368,0.12104166207745355,0.45242627889675191,0.68197997680234634,0.77776302552561294,0.5642463047022801,0.56287655833775652,0.62622837257167741,0.50528482076167602,0.5082633423517855,0.57646030373392976,0.42504944652891608,0.33941312434426701,0.448727509335062,0.5450780030320872,0.75801245381215843,0.54060198019115413,0.54435331928180253,4.9734786697685364E-2,0.48941190190579925,0.81097344972467467,0.79836794118955035,0.87874296711109912,0.56126068656848915,0.54954799485178574,0.52412338948030079,0.43468172494292695,0.48437555820272848,0.49540807963968553,0.9919724413084281,0.70128731279533429,0.56728125466605372,0.31424541845785026,0.99901810131423474,0.81288808226970621,0.76849018698925153,0.47056053490793914,0.90778357135209919,0.40261355615326228,0.84163465486116396,0.99919035759702091,0.85444621995315906,0.53026556900476562,0.91935531324823838,0.5432946015485367,0.98478857225746985,0.99278642390397831,0.63987459817082137,0.87861012734015542,0.60823863376024956,0.87897719901435245,0.87783801231194458,0.72402039593349166,0.97524556328379453,0.96627290752118578,0]
["Significance F",0.88679321871881789,0.78904104842988387,5.8860373902655104E-4,3.7509073780693701E-2,6.2764461935188004E-2,3.5369307257226541E-2,2.1523291690465625E-3,2.7990006656824534E-3,0.26462837523850391,0.18286433200098504,4.2720567565696869E-3,8.3350569774673214E-2,4.6305517065994293E-3,2.7149743727505615E-3,1.8195552072092444E-3,0.10620289926151485,2.4534707893011595E-2,5.0162774019758598E-2,1.4820074660873885E-3,0.14691917286075809,0.12161121100312021,9.6883985566251218E-3,8.2172508040979694E-3,1.7112672546185453E-2,8.6532349789939216E-3,5.7015601629347599E-3,0.34057991968398116,4.216754905482116E-3,9.3508818886925329E-3,1.0954678673775404E-2,7.1864759204003911E-2,6.7850972451005912E-3,7.7995576251060593E-3,8.7149275755147193E-2,7.5418088821976564E-2,0.10527749005005171,0.10005989927311308,4.8126666412965377E-3,5.1414888990280599E-2,6.3064244549081655E-3,0.20364808795270012,2.1018957228796164E-2,2.4620414572135398E-2,3.7095549228740393E-2,1.0274493553509852E-2,6.1818531607849029E-3,2.2194581728444511E-2,0.10279027647689697,1.908663802645574E-2,0.25344469657978708,1.8379954909475898E-2,5.3040506112142012E-2,0.13261998316923487,8.2651474708986303E-2,5.6947237449509636E-2,5.3088840522833728E-3,3.163615772473316E-2,2.9026637689968148E-3,3.1496769240545841E-2,3.1929943067700195E-2,0.35577707737582814,3.0113954479952906E-3,2.5082634420490534E-2,1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",3667.0666301305178,-3270.0604656319474,4873.1482270116931,4522.015076520006,4617.7594444444439,-1746.0119074293543,41614.063636273982,4369.0513684480093,4518.999260122604,3013.1326239843811,3085.0550366947973,36320.563028251832,-126484.94333333323,5010.7711269674273,5280.4064543016193,5005.8128835938442,154.12149083065219,-55232.234690985868,2919.8109736548204,4048.5247250440261,-5349.3746560343234,2390.0685444015699,42887.277223068821,-115142.98041936457,4535.1697339999491,4806.323273783295,3337.1004687263885,16.196866326666168,-128209.24801346044,-125924.35974400004,5573.4193525509017,45495.883780781871,2661.669415403856,-1268.8880686306793,389.20279674224548,-54800.517774226071,-53605.784965202787,-149141.40478776838,291.6017394754399,-5890.3489176154017,-6239.2513137662636,5264.836796144391,-108810.90991807578,-135013.62423110387,-893.78265853696325,-128003.87205896131,1103.656986434085,85172.761802585504,-153825.97794304526,-7124.3030494097857,-5018.9323353914224,17746.409030769042,-52363.584209275592,-153500.14634487638,-118306.27932124987,-6109.1719136729243,-131394.53872440543,741.19631470595323,-155182.35828348031,-184151.52171250843,76493.249521578429,-165595.66232182118,-169826.91292256289,3]
["Coefficient 1",0.11070579246804442,3.2604046563192992,-169.39667517878232,-121.91748580892215,-101.19233333333329,89.38760076157196,-0.3978331177083187,0.38811956942497167,1.1852506676235615E-2,9.1230663541757934E-2,0.80586241776528222,-14.271497105892093,60.177193675889271,-158.46429735995315,-195.22297480452539,-169.45183222233706,79.694809155423769,154.0507319834243,31.729611875770011,7.5059848394364721,139.44880437152472,0.53220875772271181,-0.40836216948949888,-0.31313224135083945,0.35927410671189802,0.38122648235479706,5.6432125863987131E-2,2.3492115596499623,61.159587843428319,60.10777654851902,-85.32910839568882,-0.53996864085555585,0.35348159333015255,-0.89985850353892516,-0.96115381837754432,22.036639713051461,21.434765153562616,80.897354741063666,-113.07623436433487,-196.77315638911,-83.591028956003498,0.39690522565138614,-0.46891418045603206,0.17696055867730848,0.36203509581370719,61.387226401410899,0.18804439226319911,0.17962365837672703,-8.791437012704087E-2,0.58831496077754852,0.22372097795163198,0.1177989795780741,20.553942155296284,82.697433068524617,65.900949745877284,-223.94078882825369,8.8136028129278371E-2,0.23420853784368792,-0.37591353141996681,0.17339223447930033,0.23965055533138846,83.222215207764748,0.10616328715369498,4]
["Coefficient 2","","","","","","",-16.796785293944694,-175.05333849537737,-123.97974398056402,79.101644257370481,-159.36261809661266,-188.69660259571501,-347.91882740447937,-30.693835901434753,-26.325328500299577,-69.963459189109727,-0.95957218770067632,22.394809329741044,-205.3348457984998,-123.54833656537534,64.543509762296992,0.80091401643694138,-17.399035535140925,55.161927481605446,-164.41306761769187,-201.85517487326857,-25.447095778757944,-153.00199727375573,-72.813538227834414,-64.284528640850226,-183.86621936005852,-19.160395835059919,-207.73777627404644,-107.0522014489849,-4.0971063675146588,-71.727326127571203,-74.903819699076635,-734.10080499488129,-151.08983987074956,138.68220237677426,67.160971611606115,-118.09918679091534,52.581474208048562,64.218734272301873,2.5510354194184606,-96.779700342728674,0.4343140475399026,-31.84701704583135,82.874627728663569,-208.58820640470438,-199.81432934167555,-133.8150485679767,-102.4402617223308,-5.3406595612262402,-26.025435280511225,-92.378109699508002,62.908947042827648,-210.65658901329246,79.048814500136416,92.882553430623958,-28.739305848029712,-83.074348806328828,85.140606268567879,5]
["Coefficient 3","","","","","","","","","","","","","","","","","","","","","",-166.11885131386967,11.531013500155289,-327.32492278378049,-28.693369352169984,-27.699521699131012,66.286714290613105,-60.216166652313348,-366.03096619079946,-363.80756174301285,-102.55753803014913,22.619169325040044,28.476222775939608,108.68802043665183,76.578919011745256,164.67614584273701,167.28902561216034,-357.62489764390381,76.635740532716682,142.26974624931634,159.34614962035306,-195.212396284064,-79.067111407180974,-89.480324052503363,-158.45097047783213,-88.6341759399875,-202.28515336218751,-164.09344900602053,-742.18098117400291,-251.09626654046426,121.56053669801082,-203.11934695702078,-103.7161733065537,-740.82130256606206,-635.16186366703039,100.89890964458864,-104.88048312223181,-93.402339653210291,-57.00951605868066,-78.363776328515911,-30.171558100490067,-68.325795965608776,-92.778442212148605,6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-107.07978363612261,-336.62198072721941,-381.8150189871144,-61.974246085532684,-393.89953134115348,40.972116226093299,-164.75135751193341,-350.22048655791417,195.83246275198476,127.41680101838995,-195.20648736702171,187.55635275645074,-350.73789675050512,-325.98858325147535,161.44857631051738,-87.893822227828025,-4.4036172364171637,-631.72883339743896,-719.47535490422774,-166.66339987620108,-645.03396112394205,-67.354564019218572,7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-401.52806839637202,69.164729747609258,-161.65741620560891,-187.03243456520048,-134.95433416312125,-142.5077218697661,-655.2052773022441,8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-143.06521636183481,9]
["p-value for Intercept",4.000890641497043E-3,0.90274414650806656,1.4621883945751326E-10,4.5857507445067691E-6,4.1546720235806684E-7,0.46405733759767576,2.6926696363411396E-4,1.2293812352721459E-4,7.6669335974797444E-3,2.8104193499408611E-2,0.63177937927332262,0.12279991310316883,9.3826945743173285E-3,3.9184174322560674E-9,8.3710913215075787E-7,9.1177550977326546E-4,0.91674462882227559,0.17113550861272867,0.16108505048370303,0.14735293304576463,0.58878811238167139,0.71312746036664787,1.311878571217533E-3,3.0460561077640787E-2,2.2176538105207196E-4,2.2497852432154305E-4,6.4096333827618174E-2,0.9977427095645035,9.0762298737524158E-3,1.1058358134529888E-2,2.8904884893595642E-3,9.1024671466188346E-4,0.25901410724366519,0.60387675872956581,0.96302628891276343,0.19247788142291683,0.19709458218568249,5.9265753239884315E-3,0.84374672659342997,0.56511279102459888,0.54440657756194333,4.0418701686166522E-3,3.320451084088083E-2,3.1803772449750252E-2,0.88148248720119393,4.1163783409880021E-3,0.86814773557002367,6.6666450673588673E-2,1.5799513497451623E-2,0.28934396532746948,0.6466354964572627,2.5274298161647821E-2,0.20160583291031919,0.10029065941760648,0.15770063459801997,0.51545400067768266,2.2548950700108785E-2,0.89145363705459513,2.6131419816548613E-2,1.6795642772540705E-2,0.29364933110899238,1.8029349984962806E-3,1.4329258954040846E-2,10]
["p-value for Coefficient 1",0.88679321871882211,0.78904104842988654,5.8860373902654898E-4,3.7509073780693701E-2,6.2764461935188059E-2,3.5369307257226597E-2,0.47856684208686717,0.50569875448875146,0.98360191924927842,0.91024185326598428,0.78409929633297293,0.15889925389033177,7.9950831204995791E-3,2.2821639077242042E-3,2.4827341694987162E-3,4.8787532078816143E-2,9.9021327851709778E-3,2.7647568526014053E-2,0.33442629183230876,0.84323805155413434,0.32820699719611279,0.35903782118490346,0.48739253859291831,0.50696591553645631,0.5489204911306319,0.50534376391714453,0.94709233444896823,0.37634042232779441,7.7781372131739751E-3,9.4615319536977514E-3,0.1147184102291533,0.38292369029569007,0.55140590139594103,0.17880986631908488,6.5484659463241029E-2,0.20723004533681919,0.21454474981854973,4.3116897226869802E-3,5.3055102021118232E-2,4.6815020037303161E-3,0.41763269458859958,4.0535776456277185E-2,0.30404543932401901,0.78823547979791653,0.50601472561506378,3.5105268171720895E-3,0.74658770676053787,0.56568434380588095,0.14419148178299762,0.31733983773723723,0.72275162133557735,0.5880143395023113,0.22578854711980489,8.1114591461585395E-2,0.13748035423212146,1.7578899682306247E-3,0.85664256538340189,0.6171889807407277,0.33029003968656534,0.7243303656070359,0.64272063380058364,2.0124015379312282E-3,0.69719816133288148,11]
["p-value for Coefficient 2","","","","","","",5.920893369308611E-4,7.779445545397399E-4,0.13756187243936821,7.1905010560033761E-2,3.0207621388129526E-3,3.8851079131624319E-2,2.2729574200289538E-3,0.47886413285863816,0.46384166242804914,0.21096880610044053,4.7000249391807324E-2,0.18237593625431137,1.7823535499032683E-3,6.4692360596266346E-2,0.70448519086988615,0.7863577532012509,2.7826978189083697E-3,2.5678165967172963E-2,2.9451431786154882E-3,2.8993918554992794E-3,0.75829547937804231,3.3711583681451909E-3,0.21123575990494917,0.25994530443941694,2.6428063521727399E-2,3.1032475490859537E-3,3.6163788730640845E-3,0.24020966698470919,0.97725375654842561,0.43426797845665788,0.39959219825164649,2.3103525904640573E-3,2.1652867735071721E-2,0.37800586560453808,0.70133657515532577,1.9053452324394621E-2,2.7675039240892225E-2,2.7933981730755855E-2,0.35036952446743375,5.8005344806409509E-2,0.89970958463089801,7.2194866007397884E-2,1.3462017711234772E-2,0.17901672031119756,6.6653831608525999E-3,1.8583864207136005E-2,0.28454520681776441,0.85275386892692762,0.46766828143104694,0.10310455571350929,1.9768961201271393E-2,4.6431934702333833E-4,2.6659403849667748E-2,1.6962494053960116E-2,0.29627513100950781,2.3571114862009999E-2,1.4712768761209395E-2,12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":""},"","","","","",2.7614006915325758E-3,0.81414340680631347,8.1293532908324733E-3,0.52061734172312724,0.45241211021889693,0.27888276974467407,0.10163416741134629,2.3581861873579E-3,2.7730738068955326E-3,6.6660986025138258E-2,0.50902074374645656,0.43124417074888455,2.7732543800166022E-2,0.50296783051900684,3.2182973189659868E-2,3.0274106195717999E-2,2.1143651101837684E-3,2.9639273261490719E-2,0.28582831889956456,0.29223838385170992,9.2552228817440133E-3,0.1913955666499256,0.33023588674939047,3.660557861245466E-3,6.6779799720688537E-2,2.2774518924472539E-3,{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":2.8153122163512526E-2},9.7596413506405959E-3,0.11749152051468714,0.47597920222372858,3.6088018372320306E-2,0.26891516737995941,4.8379808225507172E-2,9.4950875461007792E-2,0.48555038390208538,0.1732520023341507,2.9078908995785357E-2,0.2707982317624415,0.27563223128756698,0.76644408371514039,3.8310418642826596E-2,9.7663694214040087E-2,13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","",1.5018330480141858E-2,7.7833780068147767E-3,1.3263433227740019E-2,0.10060988206747658,1.0539348117894688E-3,0.30246880010749155,9.822563323782818E-2,1.0000560329769278E-2,0.18544676732436199,0.37844417476167747,4.7336594272774132E-2,2.7986291292408323E-2,6.6915720548709298E-2,6.338151260836565E-2,0.19482298160013251,0.12054561992770745,0.93886757959555744,3.6081808933639242E-2,2.4438522887573852E-2,0.14174165780231068,3.5219853492887069E-3,9.6704183146969824E-2,14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8.859556148500437E-3,0.36058595141790473,0.17234150109142035,0.12183098327826415,0.4267292441475064,4.0943190484894254E-2,1.9273438970744461E-2,15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9.73524397873341E-2,16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":0},0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8,0,0,0,0,0,0,0,6,0,0,1,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":62},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":63},29,41,57,54,28,34,59,60,50,24,19,32,33,26,45,44,30,53,56,51,37,21,40,38,61,47,17,18,11,35,36,43,52,48,46,4,23,31,58,2,16,20,49,9,55,15,1,14,42,8,39,5,3,25,12,27,10,13,22,6,7]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":-6.1112345424217542E-2},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":-0.22494197002237767},0.57985878866328333,0.53492255670514177,0.32692021495381501,0.41884277396944702,0.5807900602288788,0.56202704858641728,0.31302696606258368,0.12104166207745355,0.45242627889675191,0.68197997680234634,0.77776302552561294,0.5642463047022801,0.56287655833775652,0.62622837257167741,0.50528482076167602,0.5082633423517855,0.57646030373392976,0.42504944652891608,0.33941312434426701,0.448727509335062,0.5450780030320872,0.75801245381215843,0.54060198019115413,0.54435331928180253,4.9734786697685364E-2,0.48941190190579925,0.81097344972467467,0.79836794118955035,0.87874296711109912,0.56126068656848915,0.54954799485178574,0.52412338948030079,0.43468172494292695,0.48437555820272848,0.49540807963968553,0.9919724413084281,0.70128731279533429,0.56728125466605372,0.31424541845785026,0.99901810131423474,0.81288808226970621,0.76849018698925153,0.47056053490793914,0.90778357135209919,0.40261355615326228,0.84163465486116396,0.99919035759702091,0.85444621995315906,0.53026556900476562,0.91935531324823838,0.5432946015485367,0.98478857225746985,0.99278642390397831,0.63987459817082137,0.87861012734015542,0.60823863376024956,0.87897719901435245,0.87783801231194458,0.72402039593349166,0.97524556328379453,0.96627290752118578]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":""},"","","","","","","","","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","!!!!!!!!!","","","","","","","","!!!!!!!!!","","","!!!!!!!!!","","","","!!!!!!!!!","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.62625107030887806,"","","","","","","",0.65361616975025238,"","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.60945054408875377,"","","","","","","",0.63971314905707921,"","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.62359863492376633,"","","","","","","",0.63185024350256758,"","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.61564196052700293,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.60939932891018145,"","","","","","","",0.65544374891555723,"","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.60389983498483391,"","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":""},"","","","","","","","","","","",0.77776302552561294,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.90778357135209919,"","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.82374808031705071,"","","","","","","",0.70128731279533429,"","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.75769582076741493,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.87874296711109912,"","","","","","","","","","",0.99901810131423474,"","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":""},"",0.43421361338444497,0.15792964086330952,-4.2264961673790527E-2,"","",0.40570223228390079,0.10561581941054204,"",0.42427780139096571,"","",0.4947980308337776,0.51886850609158297,0.10543078670504857,"","",0.47305970599445235,"","",0.39679337981405105,"","",0.47291049932628193,0.49283552842802497,4.617024103401552E-2,0.48941190190579925,"","",0.62625107030887806,"",0.44178339905238423,"","",0.43811301054019275,"","",0.65361616975025238,"","",0.61109116343278502,"","",0.47056053490793914,"",0.40261355615326228,"","",0.63605050957987053,"","","","","",0.62888397872917667,"",0.60823863376024956,"","","","",""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":-6.1112345424217542E-2},"",0.48398678746572532,0.10606640970062683,-6.1378154129567569E-4,"","",0.48267342107238242,4.7157037688705918E-2,-5.6294214636774094E-2,0.45242627889675191,"","",0.48744670548362057,0.51311610558572585,4.7650112174139905E-2,"","",0.494754605984282,"","",0.448727509335062,"","",0.47985079066701503,0.4994602096239068,-1.8762760850978229E-2,0.46302345480198437,"","",0.60945054408875377,"",0.482087999281609,"","","","","",0.63971314905707921,"","",0.58553598140256047,"","",0.45192026720803508,"","","","",0.61436085445790556,"","","","","",0.6128255488170361,"",0.58320543368307431,"","","","",""]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":""},"",0.46987036091167256,0.11771306747922458,6.7907122371203596E-2,"","",0.45938181173196913,"",3.7135649492018785E-3,"","","",0.47606862265897337,0.49554974958098252,7.8744417326971322E-2,"","",0.46996690759153548,"","",0.41889911671760183,"","",0.45686073590438692,0.48667147079458128,7.88517836218805E-3,0.437955964258124,"","",0.62359863492376633,"",0.45530326176165592,"","","","","",0.63185024350256758,"","",0.60658794440501629,"","",0.41864694557829374,"","","","",0.60644285302276935,"","","","","",0.61270656695313308,"",0.5864237474482088,"","","","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":""},"",0.57631254874528659,0.10017360275360507,0.15778927333300641,"","",0.55826244998780861,"",9.3022454684534267E-2,"","","",0.55804618924798732,0.56287655833775652,0.10523615228061359,"","",0.57646030373392976,"",9.3015353815065371E-2,"","","",0.53426484435891186,0.54435331928180253,"","","","",0.61564196052700293,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":""},"",0.57985878866328333,9.9186378725971122E-2,0.18775756198575155,"","",0.56202704858641728,"",0.12104166207745355,"","","",0.5642463047022801,0.55796008775826544,0.12855858047908261,"","",0.57291267711157357,"",0.15297389891412219,"","","",0.54060198019115413,0.53670037785643576,4.9734786697685364E-2,"","","",0.60939932891018145,"",0.54954799485178574,"","","","","",0.65544374891555723,0.56728125466605372,8.8231372512953973E-2,0.58344758543236652,"","","","","","","",0.62603164652442767,0.53026556900476562,"","","","",0.63987459817082137,"",0.60126446096969033,"","","","",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":""},"",0.52063694458269705,8.0321358029060749E-2,9.6854428359059178E-2,"","",0.50370163233685294,"","","","","",0.4985669811962557,0.49098708861464418,3.7738970713601265E-2,"","",0.50993803048428521,"",2.9932988368008718E-2,"","","",0.47288993461015461,0.46798711641181595,"","","","",0.54669237379394908,"",0.48605891006659591,"","","","","",0.59995770225626222,0.5363258799350803,-4.4748151949985313E-2,0.51047725842877467,"","","","","","","",0.56393645501001588,0.50077570250264969,"","","","",0.59737504504176742,"",0.55266949580782354,"","","","",""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":""},"",0.50278944385130808,-3.2474378753086404E-2,-1.0352521579130631E-2,"","",0.45742945798835655,"","","","","",0.45367767745368059,0.53290628012254115,-0.1043470280835862,"","",0.55152742402443744,"","","","","",0.39819224577229978,0.48100964226829174,"","","","",0.55050752000667025,"","","","","","","",0.58602022629620032,0.51561575104455359,-0.22703921317822864,"","","","","","","","","",0.455140602213567,"","","","",0.54482422027739674,"","","","","","",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":""},"",0.38792235800264507,-7.6927267741081926E-2,-9.8243581657410595E-2,"","","","","","","","","",0.50405875135903577,-0.19172832109201057,"","",0.52628249607990873,-0.19304419661003888,"","","","","","","","","","",0.56408229234111928,"","","","","","","",0.60389983498483391,0.47176741136145162,"","","","","","","","","","","","","","","",0.54889673013824469,"","","","","","",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":""},"",-0.1078606496710459,"",0.22699188418745939,0.25781648192893331,"","","","","","","","",0.19667967306696316,"","","",0.24588176521365829,0.16506921695190802,0.16902228151440352,"","","","","","","","","",0.12122545445234982,"","","","","","","",0.19465208969381415,0.1467503088045321,"","","","","","","","","","","","","","","",6.6373975388805295E-2,"","","","","","",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":""},"","","",0.15904493203619541,0.19290452328072677,"","","","","","","","",0.14497131168261998,"","","",0.2123030219543274,"",8.1684930956318791E-2,"","","","","","","",2.5012308626550053E-3,"",1.1696353916997193E-2,"","","","","","","",9.5316587002954353E-2,8.7324249461967929E-2,"","","","","","","","","","","","","","","",-7.8989855984941834E-2,"","","","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":""},"","","",0.32692021495381501,0.41884277396944702,"","","","","","",0.77776302552561294,"",0.26226761704328272,0.27025646812270948,"",0.5082633423517855,0.39008212397045555,0.40967167954031264,0.33941312434426701,"","","","","","","",0.81097344972467467,0.79836794118955035,0.22484064072249782,"","","","",0.48437555820272848,0.49540807963968553,"",0.4477012975136615,0.28886968722883155,0.31424541845785026,"","",0.76849018698925153,"",0.90778357135209919,"","","","","","",0.5432946015485367,"","",0.33845169112617524,0.87861012734015542,"","","","","",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":""},"",-0.10613018043622562,0.13339219633387134,2.1663491690709542E-2,-1.7055054926605768E-2,"",-0.32734289046959858,"","","","",0.32074630543933252,0.10626833121645571,1.3274674612267301E-2,0.40215585792982883,"",-0.20976614464479723,-3.7592778219683563E-2,0.31943559519039511,"","","","",-0.10866570838993028,"","","",0.40342935449753425,0.38400315551885078,0.82374808031705071,"",-0.296934422199364,"","",-0.28391085806278643,"","",0.70128731279533429,"","",0.77973864668570292,"",0.21451828613399884,"",0.83574446733591012,-0.71119004167396982,"","",0.62668729747069829,"","","","","","",0.78331705375021743,"","","","","",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":""},"",-0.19363676148288281,0.53492255670514177,-0.18585859428682752,"","",-0.48753228519951786,"","","","",-7.0472759009290287E-2,0.46194539369355048,-0.4363673645177657,0.52086422790808751,"","","",0.42504944652891608,"","","","",0.33623639773949271,-0.91332737532695207,"","",0.47651160562861428,"",0.75769582076741493,"","","","","","","",0.5061114767586995,"","",0.68003649702371982,"",0.2195690757212212,"",0.69762842276410275,"","","",0.31482677444043095,"","","","","","",0.45983748902089516,"","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":""},-0.22494197002237767,-0.16607891266092667,0.48468474488070379,-0.2458894040448541,"","","",0.31302696606258368,"",-0.54779145189717771,"",-0.26689791800073132,0.37275684627025951,-0.54987750506672339,0.62622837257167741,"","","",0.36601293978146288,"","","","",0.1176636287807924,"","","",0.3090543159387884,"",0.87874296711109912,"","","","","","","",0.68159620938156351,"","",0.99901810131423474,"",-0.37693462764420982,"",0.76745475587954548,"","","",0.85444621995315906,"","","","","","","","","","","","",""]
["Start",{"$f":"B104","v":-5.7723496044809627E-2},-5.7595272424265454E-3,0.43421361338444497,0.15792964086330952,-4.2264961673790527E-2,1.8570833299092097E-2,-6.7265133500921795E-2,0.40570223228390079,0.10561581941054204,-0.10701559320480949,0.42427780139096571,0.13526404306292739,-5.0153884429197063E-2,0.4947980308337776,0.51886850609158297,0.10543078670504857,-4.2557284419255589E-2,-3.9884280793364923E-2,0.47305970599445235,0.11209896433533584,9.0205946604203502E-2,0.39679337981405105,7.7801503164232247E-2,-0.11495719398199312,0.47291049932628193,0.49283552842802497,4.617024103401552E-2,0.48941190190579925,0.52648994572092533,0.15236888584992533,0.62625107030887806,-0.10918406753768117,0.44178339905238423,5.3818597385238455E-2,3.3805618092522229E-2,0.43811301054019275,8.1212935514943574E-2,0.37216231114100679,0.65361616975025238,0.49493931717935347,9.530127758203312E-2,0.61109116343278502,9.3943103416071788E-2,0.49407808891989813,0.47056053490793914,0.67505348358698314,0.40261355615326228,1.5585498569963465E-2,0.32739517404579743,0.63605050957987053,0.46791809820765196,3.4218616907148558E-2,0.64180907979276891,0.57815741710903346,0.34436849742865722,0.62888397872917667,0.6530209516795058,0.60823863376024956,0.29402382238592384,0.54758795526915327,0.61880608149952299,0.65055943225588575,0.62462220927033796]
[null,{"$f":"B135","v":-6.1112345424217542E-2},5.9793879120937948E-2,0.48398678746572532,0.10606640970062683,-6.1378154129567569E-4,6.1057260572151301E-2,2.6949595928018747E-3,0.48267342107238242,4.7157037688705918E-2,-5.6294214636774094E-2,0.45242627889675191,9.4413933339092773E-2,3.346340071128336E-3,0.48744670548362057,0.51311610558572585,4.7650112174139905E-2,1.6030564177949222E-2,2.3374495251083319E-2,0.494754605984282,6.0711312950660547E-2,5.7383444975806872E-2,0.448727509335062,3.2688687183076048E-2,-6.4754856640946795E-2,0.47985079066701503,0.4994602096239068,-1.8762760850978229E-2,0.46302345480198437,0.52600775891727813,9.2433506172113516E-2,0.60945054408875377,-3.141829310935524E-2,0.482087999281609,-8.2140403512363596E-4,6.1593851198788385E-3,0.46275168016594315,3.0075922027470701E-2,0.32953280383790923,0.63971314905707921,0.47973153429814908,3.1873095656398141E-2,0.58553598140256047,2.4377804916903223E-2,0.50109072122168652,0.45192026720803508,0.66375384244274771,0.44484724521176067,-4.1719729675340586E-2,0.27802038745105223,0.61436085445790556,0.4628700543372013,-3.5980507600636945E-2,0.62200640212072722,0.55142599664637793,0.29473918665240062,0.6128255488170361,0.63581553893153975,0.58320543368307431,0.23650303198834877,0.52009777516394806,0.59196585570273796,0.63616944805681375,0.60318246159599898]
[null,{"$f":"B166","v":-6.6465020549353507E-2},0.1883025304569769,0.46987036091167256,0.11771306747922458,6.7907122371203596E-2,0.10490320828610168,0.13084012163399289,0.45938181173196913,5.5796950423147758E-2,3.7135649492018785E-3,0.43208696111464662,0.19746905105269225,0.13412279537603397,0.47606862265897337,0.49554974958098252,7.8744417326971322E-2,4.6538035456155313E-2,0.14270282544974575,0.46996690759153548,8.909345298030405E-2,4.9333306543041945E-2,0.41889911671760183,0.13689279593211426,6.9488036030775982E-2,0.45686073590438692,0.48667147079458128,7.88517836218805E-3,0.437955964258124,0.50030831487495075,0.17943524306530831,0.62359863492376633,7.6854388926695744E-2,0.45530326176165592,1.9656417522480176E-2,-1.6217747399611852E-2,0.43530006062762194,0.13749095268419917,0.32146778300794671,0.63185024350256758,0.46185857301223116,2.1486559454221305E-2,0.60658794440501629,0.1253004251298504,0.47316574268809503,0.41864694557829374,0.65593411813881153,0.41125797806278985,6.8702623064011911E-2,0.26587162613944271,0.60644285302276935,0.45341587387571441,-5.8873091467231818E-2,0.60375756539120784,0.52781173145289939,0.28377600468653968,0.61270656695313308,0.62659731432366328,0.5864237474482088,0.22333336543511245,0.49577113851599752,0.57183044460334564,0.62559030915138536,0.590343963588562]
[null,{"$f":"B197","v":-6.9464919796781363E-2},0.40630433935294447,0.57631254874528659,0.10017360275360507,0.15778927333300641,0.14353202419256847,0.38017985246842301,0.55826244998780861,3.3512006195145952E-2,9.3022454684534267E-2,0.58941407582298533,0.36127644940327686,0.3645935500998933,0.55804618924798732,0.56287655833775652,0.10523615228061359,7.9082817581478143E-2,0.36076638430795688,0.57646030373392976,9.3630899425676359E-2,9.3015353815065371E-2,0.55762498576038333,0.32875724099604237,0.34172301572748492,0.53426484435891186,0.54435331928180253,3.0754436117051531E-2,0.55584866295926139,0.64953422596556365,0.3165686346357946,0.61564196052700293,0.33020700677833514,0.55488477249622081,1.8310000110328462E-2,1.744606163906981E-2,0.63395185250089703,0.30805663171776138,0.37724384817325246,0.65842021983654719,0.5501399748465986,3.0989199465890255E-2,0.59417088715930999,0.2901899610200161,0.61767726661241151,0.5183708847022771,0.68250492534037766,0.60069245614700117,0.27150308162800452,0.33732307005700285,0.63125304261852189,0.51888080591732855,-5.683077127955323E-2,0.67239107773386986,0.61906440017773035,0.32132990428289571,0.62971890547600318,0.65078882509436653,0.59557600721734405,0.27324664469818655,0.5809750987993354,0.63992891661091755,0.65319026114420764,0.61480193330075339]
[null,{"$f":"B228","v":-7.4699770935633E-2},0.59578598818647999,0.57985878866328333,9.9186378725971122E-2,0.18775756198575155,0.14680617269334689,0.5807900602288788,0.56202704858641728,2.6182389945025086E-2,0.12104166207745355,0.66830134898010396,0.56341385332399163,0.56677161156285816,0.5642463047022801,0.55796008775826544,0.12855858047908261,7.8322294111910315E-2,0.56762386280214994,0.57291267711157357,9.3785448298057281E-2,0.15297389891412219,0.63815027949501546,0.5450780030320872,0.55712233614641249,0.54060198019115413,0.53670037785643576,4.9734786697685364E-2,0.638488391106668,0.70412761948084823,0.52738806799399318,0.60939932891018145,0.56126068656848915,0.54954799485178574,1.2189951484593725E-2,7.659726511779788E-2,0.71456984698820813,0.52832959345798192,0.52860477286416063,0.65544374891555723,0.56728125466605372,8.8231372512953973E-2,0.58344758543236652,0.51311913367891893,0.67610018756893453,0.60235396519592044,0.70899881331775771,0.68934634887665303,0.5182701665172621,0.52001063801628811,0.62603164652442767,0.53026556900476562,-8.5202605940306599E-4,0.73117230361893848,0.68743389279524902,0.48147462409766517,0.63987459817082137,0.67790421060442996,0.60126446096969033,0.46761055036453925,0.65736402408724359,0.70531297325097364,0.70250855020879621,0.67084616332740454]
[null,{"$f":"B259","v":-7.0594812147518934E-2},0.56962911937566374,0.52063694458269705,8.0321358029060749E-2,9.6854428359059178E-2,7.5287576262877076E-2,0.5461171974557828,0.50370163233685294,7.9484893116818847E-3,1.4850268805048149E-2,0.66762280143865671,0.54120619386793123,0.53509440105776696,0.4985669811962557,0.49098708861464418,3.7738970713601265E-2,-8.7613265366193183E-3,0.53971368967193023,0.50993803048428521,2.5813079034290694E-2,2.9932988368008718E-2,0.6360270637356612,0.51373364888192463,0.51446008317055103,0.47288993461015461,0.46798711641181595,-5.6401145741246064E-2,0.6439306532492004,0.71338366221091365,0.49549109023399424,0.54669237379394908,0.52482487768002672,0.48605891006659591,-6.8983287489943867E-2,-6.5650311456067367E-2,0.74815995086702125,0.49792759228335293,0.51075526678677452,0.59995770225626222,0.5363258799350803,-4.4748151949985313E-2,0.51047725842877467,0.46415699971313035,0.68154164219344993,0.60571138924216383,0.69443785858921403,0.7204556472638769,0.4733567491572877,0.4995941043034493,0.56393645501001588,0.50077570250264969,-0.15544872011841482,0.74345659966915889,0.76495063278521314,0.46682018493454575,0.59737504504176742,0.6562481929381776,0.55266949580782354,0.44285150266018736,0.73731351512050392,0.71212241741494697,0.75043002197363129,0.71725142317516999]
[null,{"$f":"B290","v":-1.7872948015750678E-2},0.47819263320912442,0.50278944385130808,-3.2474378753086404E-2,-1.0352521579130631E-2,-1.2508292276495837E-2,0.44163861822174838,0.45742945798835655,-7.9148245015026958E-2,-8.1753518131678943E-2,0.59185177098604713,0.43682830088398344,0.43044918943807264,0.45367767745368059,0.53290628012254115,-0.1043470280835862,-8.3148064459855092E-2,0.43679382382316712,0.55152742402443744,-0.10602101365351105,-0.11138749144505192,0.54792998844412899,0.39571875146047653,0.3968860713889476,0.39819224577229978,0.48100964226829174,-0.19022090277895776,0.56050764741749071,0.66030655176136621,0.37441485544684938,0.55050752000667025,0.40953275856691579,0.50170054468026526,-0.19099913984494915,-0.20194461825854518,0.697334782983135,0.37790055847046666,0.41654331478343426,0.58602022629620032,0.51561575104455359,-0.22703921317822864,0.494596524463502,0.3264506560753595,0.62000385617971365,0.50616831540148977,0.63296777713888974,0.66265739520218658,0.33769569819178968,0.37799977144742636,0.53464208934782276,0.455140602213567,-0.33893968481920389,0.68468496029861003,0.70428933088588686,0.35241092321811451,0.54482422027739674,0.58338766839613698,0.47991813200660055,0.29534034715906238,0.66411563871585499,0.64363082470551392,0.68121584993362838,0.63093251340168288]
[null,{"$f":"B321","v":2.5624904971942364E-2},0.27711455271169749,0.38792235800264507,-7.6927267741081926E-2,-9.8243581657410595E-2,-9.7644019313046448E-2,0.21997091681550771,0.31997368326574516,-7.5997582329775035E-2,-5.2705382841590181E-2,0.42883541194510666,0.21283498350551375,0.20297745027810299,0.31991474364109163,0.50405875135903577,-0.19172832109201057,-5.7286747156412243E-2,0.21188294274179104,0.52628249607990873,-0.19304419661003888,-0.21850487020035297,0.35948543218126372,0.14405740988920868,0.15705589083947369,0.23497488107191711,0.47095707796378616,-0.12259917153331668,0.37757662644553913,0.53341517217899026,0.11444612303598306,0.56408229234111928,0.17498934597459082,0.49416527400469901,-0.13469665623916832,-0.18192230318791983,0.58127477447440368,0.11865166564534835,0.18127447502579774,0.60389983498483391,0.47176741136145162,-0.33928048888187862,0.55103514804669562,3.7921887958294195E-2,0.48102625453798559,0.29002480043946033,0.52090221859691599,0.53520096074282475,5.7232192977602736E-2,0.10468800732294856,0.59109867220482948,0.42398405868313943,-0.28120771450701748,0.58415639172628531,0.57444857440493224,9.0744045037085483E-2,0.54889673013824469,0.48231143758908218,0.52297237584176148,-3.3350617716375375E-2,0.50804358109174519,0.5478737633923364,0.54254694533274128,0.47236010898142522]
[null,{"$f":"B352","v":-6.106229295584157E-2},-7.9014527512114283E-2,-0.1078606496710459,-1.7427068426128178E-2,0.22699188418745939,0.25781648192893331,-0.17529142743757731,-0.18686681493073348,-6.8092082696118994E-2,0.47011898241167149,-0.20178787313833993,-7.5280481434588403E-2,0.13452067343710694,-0.14227615289934772,0.19667967306696316,0.13037929995317088,0.50528482076167602,0.17868826192792425,0.24588176521365829,0.16506921695190802,0.16902228151440352,-0.34263990009320999,-0.17248725523008754,0.43053663101390988,-0.13007665167851945,0.39525832202595346,0.40399071100191669,-0.22888861080330405,9.7502016839453878E-2,1.1925695013558129E-2,0.12122545445234982,0.44247848988970795,0.43468682836414668,0.44386243824245952,0.43468172494292695,0.17669371496694453,6.2606302308817183E-2,8.0496728094661449E-2,0.19465208969381415,0.1467503088045321,5.0319182295058482E-2,0.30622849555206361,0.39071345771469507,0.35706988553246211,-0.3072112985826394,-2.0672204229075453E-2,0.35104367209098086,0.3728936884467286,0.35440107547509259,0.35985851847090106,0.34052669391174889,0.35175189332011714,8.5071546801975526E-2,9.2631093703604186E-2,-6.4886875431318256E-2,6.6373975388805295E-2,0.27072577136750037,0.2321160772030611,0.2751760515959546,0.23467033254908251,0.25063455248878697,-5.6741063524057014E-2,9.4058200405007675E-2]
[null,{"$f":"B383","v":-4.8754304760026679E-3},1.2650712697583139E-2,-0.12455195969336978,-0.10649649741594334,0.15904493203619541,0.19290452328072677,-2.0148321365568305E-2,7.1993489158519762E-3,-0.14821718130077446,0.41800422895029854,-0.12749550044817326,-0.12594983440298885,4.4951685616593143E-2,-0.2620418719190955,0.14497131168261998,3.9831605071767938E-2,0.45674906373642277,9.6232803076768098E-2,0.2123030219543274,7.8340694020657367E-2,8.1684930956318791E-2,-8.3394267744671957E-2,-0.15459491616236387,0.36817048058563984,-0.1576032373040944,0.3309527842284547,0.42074945518936024,-0.31114216139445156,2.5012308626550053E-3,-0.11419170065301938,1.1696353916997193E-2,0.37092360319096124,0.36848649317946824,0.46344237125040139,0.36621334128524669,8.8393451755293936E-2,-5.2782440378819663E-2,-4.1996130856249243E-3,9.5316587002954353E-2,8.7324249461967929E-2,-7.0295385153992626E-2,0.3121573945415449,0.32333338375732124,0.25505242596937272,-0.26424484363592687,-0.18446437327732843,0.24843181830688205,0.35843247174402604,0.25278472355481618,0.35669906548326652,0.24227283993708185,0.35783110093167725,-5.8706976167541482E-2,-5.3044328534030426E-2,-0.18426735000169306,-7.8989855984941834E-2,0.16474159419161682,0.19833662232510174,0.19811180149104279,7.4840323836765643E-2,0.19848559069207194,-0.22042873491444315,-6.8359341888138594E-2]
[null,{"$f":"B414","v":1.7422084078583224E-2},-8.7246244273343487E-3,-0.13796342677185297,-0.12938953435893172,0.32692021495381501,0.41884277396944702,7.1518653881148822E-2,2.2351677336126825E-2,-0.1448693070648247,0.40079700787229394,-0.17349362109250832,-0.17484038605225072,0.77776302552561294,-0.31100294754311386,0.26226761704328272,0.27025646812270948,0.4626233245737737,0.5082633423517855,0.39008212397045555,0.40967167954031264,0.33941312434426701,-1.7610425017677667E-2,-6.5150147801756389E-2,0.75801245381215843,-0.17317780767014632,0.28762267156743471,0.42169144197327102,-0.40407950844648355,0.81097344972467467,0.79836794118955035,0.22484064072249782,0.47745712782484234,0.3552894878643581,0.52412338948030079,0.35727825923620743,0.48437555820272848,0.49540807963968553,0.86752940768364206,0.4477012975136615,0.28886968722883155,0.31424541845785026,0.2778332528647327,0.81288808226970621,0.76849018698925153,-0.21947964008726528,0.90778357135209919,0.36642570176895428,0.51132275223350909,0.8543664093655432,0.41839438779501137,0.19725584119430661,0.40657616658210727,0.5432946015485367,0.90379576268921014,0.86858299015643325,0.33845169112617524,0.87861012734015542,0.23021421729193955,0.87897719901435245,0.87783801231194458,0.41101544550224539,0.97524556328379453,0.96627290752118578]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":-0.13427351521216802},-6.8792187357624157E-2,-0.10613018043622562,0.13339219633387134,2.1663491690709542E-2,-1.7055054926605768E-2,-0.19726191074038338,-0.32734289046959858,1.2695501871205028E-2,-7.0624093209957592E-2,-0.13309729833183642,0.3275117734613926,0.32074630543933252,0.10626833121645571,1.3274674612267301E-2,0.40215585792982883,-0.12776654461898254,-0.20976614464479723,-3.7592778219683563E-2,0.31943559519039511,-0.16329815141187246,-0.4159086280211427,0.38360149036223112,0.24398821358332878,-0.10866570838993028,-0.2331864766521019,0.47528335585163539,0.72555047729389477,0.40342935449753425,0.38400315551885078,0.82374808031705071,-0.40258418193966983,-0.296934422199364,0.34556353720150801,-0.3256349649237501,-0.28391085806278643,0.17673520696691802,0.63576724153470754,0.70128731279533429,-0.2297538392717996,0.26788260593365143,0.77973864668570292,0.40707223060334058,0.21451828613399884,0.64569070100088799,0.83574446733591012,-0.71119004167396982,0.19847257112600727,0.60679094273835243,0.62668729747069829,-0.63905726036980248,0.3194190247272477,0.68289897130382349,0.74874884755717408,0.55052826832578194,0.76661536469228453,0.78331705375021743,0.67069144174614514,0.53051423945725151,0.63006498134431155,0.55044836181881918,0.93828380329382854,0.91320091985986362]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":-0.19976216598203594},-0.19930455450763651,-0.19363676148288281,0.53492255670514177,-0.18585859428682752,-0.19576639272813084,-0.49796353824191375,-0.48753228519951786,0.41880302624169707,-0.472627898524486,-0.4841691166400558,0.53696491864343754,-7.0472759009290287E-2,0.46194539369355048,-0.4363673645177657,0.52086422790808751,-0.49356708636484264,-0.43951163222215978,-0.49199421698778151,0.42504944652891608,-0.12889451688172487,-0.97468527464306154,0.43482223737784143,-0.24567387529752635,0.33623639773949271,-0.91332737532695207,0.4183521804291237,0.72938765306517228,0.47651160562861428,0.44870958880363015,0.75769582076741493,-0.90181881918107887,-0.98303429120669128,0.24142339377472646,-0.46006698725239598,-0.89189066798962779,0.86987822033341011,0.57004505712445808,0.5061114767586995,-0.3811814481826466,0.93524604531860633,0.68003649702371982,0.19080844278870845,0.2195690757212212,0.64243960734384853,0.69762842276410275,-1.8300908127686559,0.84163465486116396,0.36253130385883647,0.31482677444043095,-1.0661816137082831,0.91935531324823838,0.80747811560233762,0.54770998555121198,0.9127001119981264,0.91997975238620189,0.45983748902089516,0.92769137658592182,0.84543201300626336,0.10904409720679809,0.72402039593349166,0.93187228732669247,""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":-0.21127588843270212},-0.22494197002237767,-0.16607891266092667,0.48468474488070379,-0.2458894040448541,-8.2864554787097033E-2,-0.59669782717058595,-0.55375970226967086,0.31302696606258368,-0.61490038262793822,-0.54779145189717771,0.68197997680234634,-0.26689791800073132,0.37275684627025951,-0.54987750506672339,0.62622837257167741,-0.44125185737060341,-0.15954056751265244,-0.44178383508319924,0.36601293978146288,0.37805494905139847,-1.3205318327414881,0.52601073874432291,-0.64062963024634256,0.1176636287807924,-1.3230243521987883,0.45174922935380568,0.85585489547333982,0.3090543159387884,0.63491745923116882,0.87874296711109912,-0.72262125561042456,-1.1611110469890524,5.4973850885147169E-2,9.4542826419162562E-2,-0.31949622727282456,0.83665507523658045,0.9919724413084281,0.68159620938156351,0.52896442341919769,0.92144725650327652,0.99901810131423474,0.33355697570915943,-0.37693462764420982,0.98852983933336347,0.76745475587954548,-1.567370051367194,0.74248742948145008,0.99919035759702091,0.85444621995315906,0.12689967904790311,0.87136219983845731,0.72827393066998614,0.98478857225746985,0.99278642390397831,0.85805818266027067,"","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":18},6,15,7,9,9,15,15,6,15,18,6,9,15,16,6,11,9,16,7,9,18,15,9,15,16,15,19,9,9,6,15,15,9,11,9,9,6,8,15,9,6,9,9,19,9,19,7,6,6,15,7,9,6,6,15,9,19,9,9,7,9,9,-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"02/03"},"14/15","05/06","13/14","11/12","11/12","05/06","05/06","14/15","05/06","02/03","14/15","11/12","05/06","04/05","14/15","09/10","11/12","04/05","13/14","11/12","02/03","05/06","11/12","05/06","04/05","05/06","01/02","11/12","11/12","14/15","05/06","05/06","11/12","09/10","11/12","11/12","14/15","12/13","05/06","11/12","14/15","11/12","11/12","01/02","11/12","01/02","13/14","14/15","14/15","05/06","13/14","11/12","14/15","14/15","05/06","11/12","01/02","11/12","11/12","13/14","11/12","11/12"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":4503.5},4503.5,4503.5,4503.5,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":4503.5},4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":4503.5},4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,5]
["02/03",4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,6]
["03/04",4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,7]
["04/05",3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,8]
["05/06",2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,9]
["06/07",2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":2837.36},2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,10]
["07/08",2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":2784.6700000000005},2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,11]
["08/09",2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,12]
["09/10",4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,13]
["10/11",4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,14]
["11/12",5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,15]
["12/13",4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":4372.55},4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":4372.55},4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,16]
["13/14",4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":4074.84},4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,17]
["14/15",3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,18]
["15/16",3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,19]
["16/17",4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":4047},4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,21]
["18/19",3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,22]
["19/20",3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":3827.3686176242459},3971.2982760532159,4205.4240310533796,4073.9317409264745,3605.8361111111108,3421.1032704604459,3732.3411439811753,4241.026994380306,4080.4989367380258,4410.8609329107749,4246.7033024752673,3930.0513325454622,3689.4155467720384,4273.3308892945688,4063.3501176153563,3893.282350303321,3371.4772829502062,3411.6512687785216,3944.5797218189991,4028.3364283727255,3356.9998500491647,4284.7331162295832,3695.0908120171557,3644.9958039673074,4301.8619820163995,4091.778934597447,4385.8759045115821,4409.3832582343766,3678.8720751743926,3700.6714247168593,3843.4046134554856,3466.2875486854064,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":4000.743171066269},3317.4578159916068,3374.9868186264262,3379.3499894361066,3395.7980479710159,4720.1475312953253,3720.5644022453102,3776.9360979291455,3336.2561942258085,3907.0121054421647,3636.7414028727362,3701.5616566945155,4443.9412291264998,3690.921122702488,3911.6164028315025,4573.9674798022515,4671.2538004036314,3302.7520973448209,3827.7810890678456,4516.1639626789438,3343.5676102671041,4689.3928468788836,4673.9389391763825,3615.620558231928,3702.1211294923028,3816.7321033283083,3969.1961754141976,4076.5094952680611,4477.66434634488,3974.1971958695776,3988.7962258664838]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":3827.3686176242459},3987.6002993348129,4211.205475778389,4041.4433350787767,3504.6437777777778,3551.611378791441,3648.3572175114459,4247.0014988938765,4047.4609831367925,4489.9625771681449,4256.171600699955,3808.4102329262278,3642.3826877470024,4270.5599644252761,4043.6876757194909,3778.1635972665063,3487.8336757615161,3748.543194941507,3997.9137410196131,4006.3723591772264,3625.1420637982751,4294.4072601427742,3611.1684031403015,3593.4805185915611,4299.8271680415755,4070.96865399325,4445.381511319375,4410.3048943615122,3621.1241468371431,3620.2722919315979,3694.7629056249111,3403.5101162646743,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":4049.4091728127901},3447.6178894071863,3482.6968283813512,3732.4124612221322,3727.2577214053472,3868.3923027264509,3796.0515133930512,4130.0514429352261,3613.7912623587631,3751.9430686398869,3541.9570968451758,3643.8942388283886,4445.5894653388068,3583.6416634025636,3980.5121924027853,4130.463937907276,3832.1153839452727,3528.8795825857014,4142.1928950218798,3992.3794630654957,3696.032338440089,3850.1549787465628,3885.3952059664889,3935.264604826602,3595.2955014601112,3895.6106040534078,3481.4957695452485,3551.0494525233225,4093.5486585309218,3521.8374426108103,3535.6331656056582]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":3827.3686176242459},4007.1627272727283,4228.1117515824108,4045.6043329523923,3403.4514444444444,3630.5937948233122,3547.5765057477765,4264.4723259800285,4051.6923651051102,4569.0642214255149,4276.911623229973,3729.2213942698095,3655.5270223978841,4287.4227265125819,4036.846162068824,3713.9834652915297,3558.2515918781355,4019.0304711467543,4046.4428686309247,4017.2212662784541,3812.9018069998938,4315.7918837882344,3506.3806407815546,3597.1271606974042,4317.2153593546873,4063.4148598019046,4512.5367254049315,4441.7253585641811,3629.3177084213312,3619.3053962311224,3606.9967430573029,3308.5339208441569,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":4095.3034422275341},3547.307706530994,3546.264453913172,4017.2978734025983,4006.238458648726,3303.6801390140599,3880.2084255096379,4414.0809756592007,3824.6025878321598,3663.3124493664805,3523.5224921000008,3656.3220193914422,4478.8246985000578,3570.7494341948695,4039.5094646689668,3799.4088463261469,3277.7291808480886,3731.3036458099396,4396.2802952405909,3621.3437431110106,3998.8434296253499,3296.1411185570068,3358.4854736760053,4204.3213966608264,3584.6882724924317,3976.5325005498471,3183.1658898808655,3231.4294687086658,3810.5672477660437,3260.8406886379289,3276.4181912802596]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":3827.3686176242459},4029.9855598669637,4241.1131102625513,4057.7720489848534,3302.259111111111,3682.2487429006314,3429.9990086901671,4277.9078390415007,4064.0659004394684,4648.1658656828859,4294.7838952473066,3648.1533786451005,3728.848550724626,4302.648347797558,4025.5043857271421,3660.9317867381615,3604.3053084325802,4264.8163553542108,4080.5382974714344,4033.8892743136112,3958.0294323205544,4334.1480644311087,3383.436563695358,3655.9357302848657,4332.6979021911766,4051.207918032102,4581.3631331056604,4475.9226375425251,3696.9923666272289,3682.6680513340125,3529.3386746017559,3187.4822248131713,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":4127.7032428670318},3620.8000215533698,3586.4204660057912,4272.2218834850919,4260.4297424512579,2929.1979762581514,3948.2522910729404,4650.0799782629329,3992.1884983531299,3584.7796516386711,3562.8619561482355,3730.9058417372544,4515.0284198492745,3622.8343691804721,4081.752046327922,3497.6508721261162,2913.2865841958555,3885.5400004572057,4606.8078847360221,3318.7743815071603,4269.3188991392608,2931.9287397530907,2998.8466970652262,4424.9248352315308,3640.3445683954751,4037.5874391710677,3017.0505327360534,3060.0649306001742,3550.3544210128366,3129.2055911878506,3148.3662192090815]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":3827.3686176242459},4052.8083924611983,4239.9714139337302,4067.1293339534627,3201.066777777778,3699.1355122036084,3312.4215116325577,4276.7280180462121,4073.5814657176065,4727.2675099402568,4299.3508631804034,3562.7355456823839,3802.1700790513678,4303.9361148865437,3997.8632973195095,3603.9739195856396,3619.3609520049158,4450.6827054843961,4085.1486247020171,4044.7897310773105,4048.9170856657979,4338.6348580291797,3260.7582985090926,3714.7442998723272,4333.7920381344256,4022.1479368560481,4649.6029366126841,4495.9575676926715,3758.5877681094544,3744.5488251872848,3440.317947343392,3057.6325823542638,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":4131.682756843712},3649.5493135570759,3596.7903609651389,4457.1049331167187,4447.8256526020723,2693.8175039996486,3973.5642093231199,4814.3130381609662,4095.8682374992468,3491.8866457085842,3600.3787721607641,3798.0188849549695,4536.5743264341254,3664.7959074980326,4091.1691853035031,3256.1918770005104,2685.0656601619776,3940.4019754114561,4751.0928195751176,3089.0477936481761,4455.8988266900578,2703.6933896481769,2765.4044220153937,4561.904800242728,3685.218193790125,4051.9991033601223,2912.4992253507262,2954.9058310828495,3336.2724423913405,3044.4892818434873,3066.6620649032848]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"","YES","YES","YES","YES","","YES","YES","YES","YES","","YES","YES","YES","YES","","YES","YES","YES","YES","YES","","","YES","YES","YES","YES","YES","YES","YES","","YES","","","YES","YES","","YES","YES","YES","YES","","YES","YES","YES","YES","","","YES","YES","","YES","","","YES","YES","YES","","","","",""]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16"]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":4503.5},{"$f":"IF(C636=\"\",\"\",C636)","v":4503.5},4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":4346.12},4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12]
["03/04",4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004]
["04/05",3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003]
["05/06",2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54]
["06/07",2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36]
["07/08",2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005]
["08/09",2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,{"$f":"IF(AO643=\"\",\"\",AO643)","v":2628.64},2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64]
["09/10",4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,{"$f":"IF(AG644=\"\",\"\",AG644)","v":4453.0600000000004},4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":4006.6400000000003},4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003]
["11/12",5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995]
["12/13",4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55]
["13/14",4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84]
["14/15",3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997]
["15/16",3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14]
["16/17",4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351]
["17/18",4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,{"$f":"IF(AG652=\"\",\"\",AG652)","v":4047},4047,4047,4047,4047,4047,4047,{"$f":"IF(AN652=\"\",\"\",AN652)","v":4047},4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":3855},3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855]
["19/20",3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":3992.0909269449317},3876.8545705196193,3967.9093761708355,4076.9750574778809,3758.5440000000003,3468.491323706945,3895.1733549058117,3924.5885431889542,4095.5792174503695,3776.009361459789,3709.4606319061049,3868.2292050742044,3347.8950697674363,4100.7730575701253,3611.8916415597132,3770.0984204462447,3484.6225408995392,3010.1181404644121,2692.8296769599938,2883.7939982755015,6377.9032510537563,3576.515412326462,3894.135877375802,3319.1027180004876,4509.4542980887263,3487.8304717664523,3790.2716106991538,3842.0116937143225,3396.3104511178867,3640.3198509074346,3744.7704525968752,3088.0659918444253,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":2274.2053045713383},2901.8202544970809,6396.8459653108957,2333.7934663432279,3093.3028926796169,4801.9801335200082,2788.1654479338958,3887.968083219399,3331.504917960161,3883.8825034600559,3690.6832225383232,3354.1291211991115,4058.9953182166973,3630.7809663081375,1378.8952892927555,3223.624316681543,4748.4253609067,2716.9837520340643,407.82611876416922,3342.6982323125949,2918.4378008847088,5167.4240449765457,4202.3687086241371,2985.4599985197751,0,0,0,0,0,0,3223.624316681543]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":3992.0909269449317},3840.6878685047723,3962.8978380337098,4048.7124836962357,3686.3160000000003,3611.7631109564072,3858.266175163415,3918.5075745578501,4067.2684955850386,3703.6272204557313,3607.5763634665591,3724.180810377024,3182.3377674418616,4068.2879571190297,3486.6709294596412,3617.1857798596702,3628.2906286759967,3369.3030638623968,3042.0154470088091,3193.1754161925355,4918.5073610841555,3456.7105777682814,3748.2427660397752,3151.2879563405395,4437.7210063125831,3347.2674028799811,3637.0186726533507,3698.3935301222477,3234.6729794135945,3479.7928198268446,3592.2914017093085,3417.0379605130292,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":2705.20969863147},3212.041497097438,4936.6706528084069,2852.5238199096457,3303.1295245261881,3910.6159384473203,3121.1510477173779,3624.2898690185611,3404.8446908629771,3729.0347929186896,3532.1964607194914,3189.3031140861422,3907.4459869922757,3471.1659012108557,2222.199769124687,3382.1649132785406,3871.9709256165897,3063.5894548344513,1746.7501145889632,3420.414572150175,3190.263709614399,4077.1188034793631,3696.5632339848739,3216.6929407983762,0,0,0,0,0,0,3382.1649132785406]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":3992.0909269449317},3797.2878260869584,3948.2429463970047,4052.3322522364228,3614.0880000000002,3698.4699987573331,3813.9775594725434,3900.7254218740545,4070.8944307581705,3631.2450794516735,3469.7683750304027,3611.1723274479245,3110.1097674418697,4077.6337889916508,3346.0456064033806,3507.6196295786035,3715.237354242538,3615.7008368945826,3231.3587627239658,3413.077258823093,3868.6550028340107,3292.4015517559556,3633.4616401909543,3079.2201797747475,4499.6856852922983,3186.6354453714816,3527.1995058909665,3577.2425496492333,3137.8041395394598,3380.0331752661455,3475.7389958625481,3641.0466837850217,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":2935.0699020167722},3432.5234480159743,3886.2226923283802,3167.3953568699835,3449.4819723213541,3317.501234904641,3344.5707122628246,3387.9260853822152,3456.3089906625974,3636.1007633797144,3429.3942578893066,3069.3105046558917,3823.4563158033206,3365.3040294098869,2755.5054219487574,3490.5824684985109,3290.8221250787956,3288.6992409924496,2601.2318182620611,3474.98289479093,3368.9734953929656,3357.3883789495094,3362.3596314306988,3368.6282465209729,0,0,0,0,0,0,3490.5824684985109]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":3992.0909269449317},3746.6544432661722,3936.972959748492,4062.9172890564405,3541.8600000000006,3755.1767951852307,3762.3075078331931,3887.0504914619964,4081.4975002330539,3558.8629384476158,3319.4769533339122,3489.4733084011555,3131.2110697674316,4094.2567837339593,3210.8274422228196,3407.5232958787401,3772.1010059295209,3806.8630610661676,3352.0023239044308,3569.8476491930373,3036.0105507694939,3114.5617191634847,3509.7692879565429,3102.8993883031699,4571.9115508433924,3033.0478507194457,3426.8692238014814,3446.7005278879064,3113.2015858627674,3316.0616257270972,3368.4724225900954,3813.3212565389258,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":3080.9065475035804},3589.7017244719627,3053.0801300465114,3393.7899880496661,3544.229885411858,2920.1579400652963,3500.735715297089,3178.8210633700751,3481.5602463934601,3553.1398149135057,3354.6336702596955,3008.8349860951266,3733.0626881818644,3293.0859984278504,3156.1702530800358,3553.2487983687424,2904.832611583819,3444.1942459615329,3228.6035686650248,3502.6130419128776,3487.5572979179306,2873.5789534161104,3137.041248627087,3469.2600859821291,0,0,0,0,0,0,3553.2487983687424]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":3992.0909269449317},3696.0210604453878,3937.9626180372152,4071.0574532141081,3469.6320000000005,3773.715088704671,3710.6374561938428,3888.2513365607606,4089.6515319637215,3486.480797443558,3191.2429380730855,3363.8759228874806,3152.3123720930225,4103.7669315251087,3095.1932392366057,3304.1029702310152,3790.690577761547,3915.3347397915422,3400.282561177768,3628.4748046092232,2479.7152769757922,2965.8679694044258,3382.1498431428799,3126.5785968315631,4594.1376973270544,2904.9739374648316,3323.208256690124,3316.2314763098348,3095.6543558497597,3249.6390987255272,3261.4653398377623,3909.1158917412104,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":3141.0419176385167},3648.4784493402003,2496.4107831298061,3512.8386654696878,3561.1590271788045,2670.055874724223,3560.1381571276343,3016.3479817098541,3456.8480322269866,3457.977606780129,3277.1607466045848,2962.1768833467695,3621.867188510123,3221.0977124292026,3386.3834117235274,3548.4683167006706,2662.7340741861572,3503.9529507259213,3594.9328376140525,3479.3000505428395,3521.6534692738605,2572.7487902706325,2979.9302599517341,3493.3750940280943,0,0,0,0,0,0,3548.4683167006706]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":8.6760094252610859E-2},0.29898270149701767,0.50026633678251931,0.66952209181594968,0.48610143757714158,0.33481666671271915,0.31669714775470864,0.53388308916388483,0.67620313651292185,0.49477422026436024,0.8245061957120885,0.97949166954074429,0.95649572916335601,0.67626959682634225,0.88501650314732916,0.99196301117135677,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.34675446155239287},0.34966920146492747,0.86831575230705171,0.99172184484206871,0.75443405745027448,0.90688097775510212,0.99059411680998699,0.96105163288700479,0.7953812973292772,0.95397390592098008,0.99765257085563919,0.98271057055864897,0.9719160797208577,0.99852758520198626,0.99454836134085711,0.35700113253296661,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.98273986109988976},0.9975820525414798,0.76024602270264008,0.87193857263279428,0.99281234280822617,0.99781080448916903,0.99961131136502013,0.88588907958889029,0.99422886769852215,1,1,1,1,1,1,1,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":1},1,1,1,1,1,1,1,0,0,0,0,0,0,1,1]
["R-Squared",7.5273139547219195E-3,8.9390655794454765E-2,0.25026640771780101,0.4482598314296049,0.2362946076145637,0.11210220030861606,0.10029708339596775,0.28503115289517256,0.4572506818299133,0.24480152903820565,0.6798104667676208,0.95940393069971464,0.91488407990774012,0.45734056759166342,0.78325421084312652,0.98399061553214529,0.12023865660648991,0.12226855045312005,0.75397224570456112,0.98351221753695628,0.569170747040884,0.82243310781404999,0.98127670425855806,0.92362024107477814,0.63263140814120411,0.91006621317813086,0.99531065213486625,0.96572006548770539,0.94462086601996054,0.99705733840930999,0.98912644304578412,0.12744980862982078,0.96577763459463062,0.9951699515528718,0.5779740150351832,0.76027687444491465,0.98567634803235871,0.99562640155532278,0.99922277380889513,0.78479946133485112,0.98849104136508537,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,1,2]
["Adjusted R-Squared",-0.32329691472703742,-0.2141457922740603,3.5521029040134583E-4,0.26434644190613987,-1.8273856513915072E-2,-0.18386373292184524,-0.79940583320806446,-0.42993769420965489,-8.5498636340173406E-2,-0.51039694192358875,0.3596209335352416,0.91880786139942927,0.82976815981548024,-8.5318864816673168E-2,0.56650842168625304,0.96798123106429057,-0.75952268678702017,-0.75546289909375997,0.50794449140912223,0.96702443507391256,0.13834149408176799,0.28973243125619996,0.92510681703423225,0.69448096429911255,-0.46947436743518356,0.64026485271252342,0.98124260853946499,0.86288026195082157,0.77848346407984215,0.98822935363723996,0.95650577218313648,-2.4902007654807168,0.86311053837852247,0.9806798062114872,-0.68810393985926721,4.1107497779658608E-2,0.94270539212943483,0.98250560622129113,0.9968910952355805,0.13919784533940449,0.95396416546034146,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,0,0,0,0,0,0,65535,3]
["Significance F",0.88967235984931947,0.62507347547505954,0.39070856670615761,0.21639684581437155,0.40639770609281534,0.58180268198680674,0.89970291660403223,0.71496884710482744,0.54274931817008665,0.75519847096179438,0.32018953323237925,4.0596069300285365E-2,8.5115920092259933E-2,0.54265943240833647,0.21674578915687348,1.600938446785468E-2,0.87976134339351009,0.87773144954687998,0.24602775429543894,1.6487782463043704E-2,0.430829252959116,0.52019588420302698,0.17367610354095936,0.34735154754928738,0.72144807690468349,0.3760282713345699,8.7121741014984544E-2,0.23438441945013963,0.29683958596249382,6.9034651308959888E-2,0.13252776564419361,0.97989597671054252,0.23418980988791885,8.8417016619843525E-2,0.76457220899492762,0.597507718450764,0.15201860197093631,8.4141970153447196E-2,3.5491762318801696E-2,0.5687246923173036,0.13633044119108453,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":3830.5994043506112},19942.103605514316,3389.1050405259875,4466.7752955044998,4191.9120000000003,-2203.9671612673155,20094.620270089436,3622.1860755945813,4309.5366873733719,4038.6128429642813,43919.856951471142,48458.24984793015,-200143.26251162819,4768.4425710531568,3390.5811992199456,4986.9867682207359,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-2371.4339508400126},-30952.571855988106,-12602.22314238901,-10514.713716174294,49980.313821364238,50966.710842031389,48884.598672916123,-205277.18879743112,5929.2520841119085,3847.1269679608376,4811.7252616197666,49414.223735571381,-150051.66506006883,-58288.450479748004,4765.9104323052979,-27023.057584242961,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-15810.057511734925},-10733.485723700785,49844.918522432155,-35222.090159630636,2850.4415147432046,-146653.74739472303,-11719.356149707859,8112.1076813680193,-2632.0861261376785,5089.1384737415074,-39741.737205040328,-117837.34400201614,45723.144928957787,-53641.740295747659,-70119.768279130061,9615.6081269660244,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-151520.66560357535},-12283.096520158244,-46660.739819630282,-2967.756198471463,-3575.5767841157849,-161642.8096818763,-93815.081961805656,-8286.1495369428358,0,0,0,0,0,0,9615.6081269660244,6]
["Coefficient 1",0.11152729460933737,-7.2333404029692465,146.83836624578808,-106.05943406704725,-72.227999999999994,98.129698474912615,0.13447674474284707,-0.27618442470203131,0.12189698292727159,0.11857000312144701,-18.573513801243269,-19.796704840986678,93.329302325581523,-49.774929215903136,234.56444955142462,-144.19593718014386,98.401132593004405,212.59409390050902,245.65629225115893,242.41439579372775,-710.48271404682839,-0.58102774202770957,0.19064540455115753,-0.12324879555405038,1.2465765197735901,-0.54078144254197058,0.13679514375917762,-20.343566905179369,70.318301538458599,28.805434600441906,38.423440760811218,9.4332316462033772E-2,-0.72651422967420731,0.13882562274716562,0.12061803146755616,7.6874832857015187,-4.5590645965948777,80.041159879594915,68.497825841576798,220.65498377433119,-155.83596019284766,0.34691606771477973,8.2105606360458397E-2,-0.3791955248918305,0.58693613944344836,26.61291715632693,-0.79225565088255789,0.15705038340460251,-8.762084085243961E-2,-0.10366917924861924,-0.99532525583010245,0.13794365415302723,-2.7639830136156029,89.983793034727611,50.185089754344958,62.712175174328074,0,0,0,0,0,0,0.15705038340460251,7]
["Coefficient 2",0,0,0,0,0,0,-7.3814359484787344,178.17274348735913,-106.24011678004287,-72.382141004057871,264.18983104435188,-169.11250538038715,-632.20381395348898,-128.28007528014561,-117.21511577946772,-114.48750330938475,0.11595825997629122,9.7584574545426541,277.72042596610453,-167.17886506373989,-422.07355194813897,-21.578080516227313,-20.099233759339825,95.746985094182406,-506.62639694572505,305.58693277765866,-144.48628507957372,42.774768956213222,84.504258109793057,-106.32426244085542,-127.90745337729881,8.3783752536230942,391.4196867635099,-167.54658928247812,-422.38738073649182,276.98307051485392,-168.50526061654796,-738.87569158901806,-139.82080927194104,-150.25910478406215,-59.195063726469471,-95.003388784732778,20.314362827222343,55.702083179888135,-18.41262160858572,29.456203514678695,18.358795977706855,-6.9511927046571564,82.062306502951458,109.842431141058,515.20861063779694,-156.37156163309228,66.166097201312624,-49.733163057945546,-60.742749941069313,-137.33771677308891,0,0,0,0,0,0,-6.9511927046571564,8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,349.09356736120122,-170.35865421506944,-646.54968713087419,-334.07653159205574,-130.13350196212258,-114.75042925515758,-151.75866352929984,-510.34488089362861,-276.22105919619281,-117.08306906480092,196.62686873836046,304.35333673520859,243.05672417974642,-710.80160846868296,335.43696381457551,190.08240096820901,-378.55132773729378,255.18928164163498,-72.524961536769666,119.21838510692626,-185.20615010457348,-117.66208862114676,165.49637236785495,-181.11297854171619,-96.719765965983612,399.94729065141649,-169.61721490266859,-746.64739506506908,-123.03315824375537,215.17726543270814,-58.306773374031444,-141.55624439331339,-839.49247118767687,-479.26052611657599,-25.017774326054937,0,0,0,0,0,0,0,9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-108.73665736415265,-228.70414256380215,-437.68809415340041,-246.42703389891051,-265.90057002169254,524.07368911633694,163.35060551121029,-369.93795988161799,262.42041145326442,781.72004691230984,121.70533127488632,223.0275658769113,-481.10767687832663,-178.95844171964154,202.04358185934143,0,0,0,0,0,0,-169.61721490266859,10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,163.35060551121029,12]
["p-value for Intercept",2.8682311706471703E-2,0.54650415713344647,1.0731669759139128E-2,8.5263038804171882E-4,4.5445695387941973E-4,0.84034857814095976,0.63138100657842533,7.2468940785275437E-2,4.5410957804514852E-2,6.3066659461033514E-2,0.21795001787471913,3.1208303309628316E-2,5.9587158085824377E-2,0.1066760500749464,1.3094901050721751E-2,3.5010126332759412E-4,0.86495065637417601,0.88513451536395482,0.25228589406731261,2.9912885062765793E-2,0.30767347520197597,0.3123250305769415,0.10870652277792683,0.2098112613190386,0.26238808843472855,8.6284094889739302E-2,1.7661102154926799E-2,0.14689803650051672,0.34360289500921681,0.30284011762976565,4.5283170416086399E-2,0.93689472634873372,0.17162926487841154,8.4382326641505259E-2,0.51080360225919452,0.84300317861842733,0.9474776351109524,8.8814172004332184E-2,3.4243925944353423E-2,0.90796616966284782,0.86456024895940087,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},13]
["p-value for Coefficient 1",0.88967235984932058,0.62507347547505976,0.39070856670615794,0.21639684581437132,0.40639770609281484,0.5818026819868074,0.89056022055281847,0.78466429817428618,0.87234639496760569,0.89445849517085319,0.24307931570388364,3.7491941722974625E-2,5.7371361202097071E-2,0.8717098753316973,0.15371879185445214,1.0536900744046885E-2,0.6630041676425884,0.80998584767646353,0.18033761172778096,1.5054944395805393E-2,0.33979561510150424,0.53480844715094145,0.47528040704986224,0.79238400292122091,0.61516386090674291,0.44557638538829925,0.36407010769084186,0.16174043535554095,0.33736377127700595,0.2820769464777404,0.61667687142604399,0.95103958258142007,0.24331468608316775,0.36409436614054519,0.90868550692311312,0.89764940828004081,0.76398758287634527,6.4251686365706176E-2,0.1393302260819011,0.49968365064076736,0.10451974865780124,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},14]
["p-value for Coefficient 2",0,0,0,0,0,0,0.69426584609303288,0.4712197618981866,0.32684752718941434,0.51104826554753369,0.19478026676698657,2.2544739224760767E-2,4.788203926118325E-2,0.47445553200126145,0.15684940597704999,1.4614880499906098E-2,0.90427262320061041,0.89299574643848556,0.14975895905538961,9.3282378914639249E-3,0.2825210262943082,0.33212358194405744,0.11893257252476068,0.20603787821907091,0.61508754879943228,0.22430241947333046,5.0217637493087157E-2,0.74187545869891058,0.59740848526813961,0.11906377791633989,0.14381048233188512,0.94228414944756378,0.12638903216270644,4.7214090019199635E-2,0.48707630181402334,0.35007998948543179,8.1548224534169642E-2,4.4975922239430796E-2,3.5800633684212331E-2,0.76965819078685327,0.62962243450662747,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.29306250434667513,9.2159402739809868E-2,0.1882198056906674,0.50880214434710991,0.23080990897039266,5.9260331830632965E-2,0.21221175292819391,0.2730537305030396,0.17354029402534796,9.0419770828755006E-2,0.88884056491148922,0.14041666735642641,6.0145409040991124E-2,0.53753795997232034,0.66570548850543576,0.40490250476645701,0.14557459998154101,2.4098714850468609E-2,0.94618273469582426,0.64423389404157361,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},19]

{"sheet":"CKY 018 log","index":14,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:",18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Log Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Log Rate",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Log Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Log Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Log Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"G"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","G","",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Log UPC"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Log Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Log Rate"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Log Lag Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Log Trend"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Log Nonfarm"},{"$f":"IF(B14<>\"\",B14,\"\")","v":""}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.56750330191601328},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.1041440929875268},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0002641656503337},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.9301291384928267},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.1607617496961886},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.68013181244787491},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.0766538154439509},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5048326670434227},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0002641656503337},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.69314718055994529},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.1470115335873308},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.60543594145574842},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.3696007205264094},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5155007895555328},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5048326670434227},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0986122886681098},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.1441160279665823},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.55547392335520451},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.215975002651466},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5060088636260214},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5155007895555328},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3862943611198906},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.1316654639026682},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.52603164126564117},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.0343879299155034},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3016347619860975},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5060088636260214},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.6094379124341003},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.12938821045572},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",3.1640591317190055E-2,0.67185957214981873,0.45574230643393721,9.8362314633074613E-2,0.37528319271595245,0.67927753719300543,0.45836339322516328,0.10329370906131871,0.76960212475815792,0.71259845646568032,0.4908854213795229,0.37680028104569901,0.6811064478761385,0.52015587335815261,0.47137432264481677,0.78613097454114444,0.723428826029619,0.4939626943718794,0.78268540226270855,0.68753849012101365,0.52655311027495366,0.4805440182194825,0.80399879930862783,0.71595128145411113,0.52453462164406794,0.80084733083154924,0.81926867806436532,0.72930130711545704,0.53279550332718695,0.80891878861765709,0.82218859369337294]
["R-Squared",1.0011270189014426E-3,0.45139528468933748,0.20770104987372473,9.6751449399759635E-3,0.14083747473507871,0.46141797253499495,0.21009700024888564,1.0669590331644354E-2,0.59228743043227128,0.50779656015727015,0.24096849692295177,0.14197845179611776,0.46390599333845101,0.27056213258898248,0.22219375204885983,0.61800190913300956,0.52334926633059276,0.24399914343112672,0.61259643891513793,0.47270917539788315,0.27725817794022756,0.23092255344652632,0.64641406928971523,0.51258623741578391,0.27513656930328551,0.64135644730001695,0.67120116685733267,0.53188039656031416,0.28387104836567045,0.65434960657865782,0.67599408359948621]
["Adjusted R-Squared",-5.7763512568222E-2,0.41912441908282788,0.1610952292780615,-4.857925829884898E-2,9.0298502660671576E-2,0.39409521910186929,0.11135912527999633,-0.11299671087690011,0.54132335923630515,0.44627113017692888,0.14608955903832077,3.4725758270632484E-2,0.39689424250575733,0.17938239916260529,0.12496797105496732,0.54160229095961143,0.42801911959671129,9.2798972117352052E-2,0.53511572669816554,0.36725101047745973,0.13270981352827307,7.7107064135831571E-2,0.57569688314765832,0.41510348489894067,0.13016388316394262,0.53888686081430748,0.57725864310228481,0.39813193843468969,7.9262776470147747E-2,0.55559235131541718,0.55137642344544235]
["Significance F",0.89768486065330011,1.6298858753873503E-3,4.9880112546115379E-2,0.68870154629213354,0.11335886243653773,7.0796999992162732E-3,0.15156192230103782,0.91776368207562764,7.63541779646231E-4,3.4447456161038562E-3,0.11017382079382715,0.29375519668949734,6.8222497796165188E-3,8.0150537886539086E-2,0.13395885270694788,1.9354802881876825E-3,9.5148260226678525E-3,0.22810341969138365,2.1427961493976477E-3,1.9484400161929698E-2,0.17003643394986659,0.25470470712652488,1.1044358067826233E-3,1.115613058932277E-2,0.17335271603807029,4.1896100244358742E-3,2.3673661156757685E-3,2.3266481535748396E-2,0.28852802100240932,3.2894886760859556E-3,6.5171808693244579E-3]
["Coefficients"]
["Intercept",0.81126283355824258,1.0426193734162017,0.77876760811650958,0.48064302392384756,4.5752022611418424,0.14658387641280746,0.33960812406389684,0.76224243888612464,1.2142856613361106,1.2675744738126944,0.70624189750537569,4.3329302705986015,-0.52392821187678096,3.5681718193103609,8.3621272247370158,-0.22704578154529043,0.15764435781433028,0.2113251446436443,1.3363079755749852,-1.2892485935740674,2.9457864587025564,7.9341717285355733,-2.1624345146927961,2.6571286321539507,4.90992824190237,-0.18188396405973228,-3.5488621611784699,1.8954368755086914,4.4816484478316907,-4.2039910435887977,-5.0692094518216164]
["Coefficient 1",-3.9072149568933248E-2,-0.28406603763337224,-0.14365339646056968,2.322737658292269E-2,-0.95225531858628765,0.12600372370880403,6.139443702479281E-2,-3.8941567984450996E-2,-0.26424096658719248,-0.33611815972668263,-0.15405258788229867,4.2350299996500348E-2,-0.32799175750590048,-0.11894753744477209,-0.10324869068651928,0.20430663742937297,0.15776692728175223,6.908735585403486E-2,-0.29873425763741007,0.11828592004581484,0.10349313411227276,0.11961176439175937,-0.35605773325970957,-0.31308641983590313,-9.988946598354051E-2,0.21648937607389354,0.20060461096554322,0.17845487267525556,0.11965065995559307,-0.3694717635400987,0.18905649864358848]
["Coefficient 2",null,null,null,null,null,-0.2924051186681898,-0.14639851855303537,2.3219368245105561E-2,-0.1192346109994038,-6.31683379252546E-2,4.3769544688254246E-2,-0.96730681109086691,0.38735579077604115,-0.66655018971280855,-1.7931241940628653,-0.27643063212541608,-0.34933125160930384,-0.15724623756264816,-0.10670242542082908,-0.33369373751164577,-0.1225306838602656,-0.11023668671581073,-0.14199781064211497,-8.0412085603495359E-2,-3.218324341190068E-2,-0.31421911676016107,-0.36724377382211976,-0.31984772680732726,-9.9894822856445672E-2,-0.16879759732702207,-0.37711366452575945]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.12724328934764331,-6.6532182452812574E-2,4.4209610261670848E-2,-3.9330937780749142E-2,0.36860492681085771,-0.69472561711090675,-1.8925457889802975,0.84305573063954564,-0.32840683579110969,-0.97443050984116875,-0.11425552763332145,-0.1496673131474118,-9.0344660674701011E-2,-3.9169700711776549E-2,4.3790183350695379E-2,-0.17023131017320547]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4.2259470745905289E-2,0.83586858058622193,-0.44510743426023869,-1.0738405299376219,1.3188461142910937,3.4322469413550168E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2092038205888245]
["Coefficient 6"]
["p-value for Intercept",0.71251016870133932,1.0864842866576093E-6,9.1727431428078766E-6,1.4067124472532332E-3,7.6330562812356853E-2,0.93024661091549099,0.86713627939009985,0.73629462279346292,3.1356549151533317E-7,2.3784973540645487E-5,2.8647302797514795E-4,0.16784280164379112,0.84089179072425801,0.15307688331229338,4.1429429135535926E-2,0.87696343396009513,0.92289676769015172,0.91824471807093277,7.6924826817770839E-6,0.67775331295372276,0.33558035969559108,6.6496335088800124E-2,0.34815315447258055,0.47499090228952034,0.34183190207981617,0.90174125669490868,0.19467716629061266,0.62679587874442877,0.40760044237768578,0.34099595040860198,0.26841552916833916]
["p-value for Coefficient 1",0.89768486065330944,1.6298858753873472E-3,4.9880112546115747E-2,0.68870154629213887,0.11335886243653791,0.59282303198727559,0.82842483982496473,0.90066476891433256,1.3149468161967092E-3,9.8130866072830536E-4,4.2181188574522119E-2,0.88585029845292984,6.8056215970162572E-3,0.11102775787092238,0.21414777057580969,0.33090176517211567,0.49488561779804041,0.80961095879302847,1.7672478120524201E-3,0.62403687250893936,0.71452041034736524,0.68573070520224477,1.1757837282835883E-3,9.1677775536386785E-3,0.31181356349215406,0.30728217529836183,0.32168676785354949,0.46008018799307893,0.68570110566299314,1.5426562238053639E-3,0.36837348724779451]
["p-value for Coefficient 2",null,null,null,null,null,1.9490884513948899E-3,5.6262986964915981E-2,0.69774898578746036,3.1847458148918283E-2,0.19454010749370285,0.41469438985575269,0.12447305202476398,0.54974639151670524,0.25748103839210562,5.2855608604241468E-2,1.1542337819769567E-3,1.1206272217169097E-3,4.8125123564505726E-2,6.226116687261915E-2,7.8222653213726543E-3,0.11453047168891248,0.20757162154726616,1.3942481939019299E-2,0.23983911227542581,0.76256350828494401,1.485146226160802E-3,1.0915114921471688E-3,9.5492659985783514E-3,0.32622025076365591,3.1092913758491499E-2,1.6106430780742753E-3]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5509684486688989E-2,0.1830199441108499,0.42496722436237844,0.38920236894298565,0.57926738327471361,0.25613376772995439,5.5853179018966415E-2,0.15047903456946285,0.70641922951059577,0.41362590613240513,4.9861047209842378E-2,1.1478250336385212E-2,0.20469279571341478,0.72454670259586917,0.57973490685947682,3.1808240311536604E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35586950423857011,0.15453485835236952,0.62133711277446613,0.39220895375560705,0.21445104632989903,0.66820453954723569]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25957338351539971]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":30},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":11},18,29,25,15,23,31,6,9,19,28,14,17,22,5,10,24,8,16,20,27,2,12,21,7,1,13,26,3,4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","YES","YES","","YES","YES","YES","","YES","","","YES","YES","YES","YES","YES","","","YES","","","YES","YES","","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},"","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",2.0960443001018094E-2,0.70479264544040809,0.47390088914191064,0.22848172001521896,0.43055880689112025,0.73075052445272026,0.47390109055766794,0.24260562984454773,0.76213573998942419,0.71305660666378989,0.47505394337136164,0.45138990064569423,0.70768879039904808,0.50113051956428289,0.46031641439072868,0.77870804900508173,0.73479006843188499,0.47515833086966353,0.79339518677605747,0.73176461159778705,0.50534782369154263,0.47598681568491397,0.83102890136722307,0.71326322364269734,0.51587152075358245,0.80146565215322807,0.83399668513850311,0.73509322052989501,0.51928006850992869,0.83103741426677791,0.8340284466185337]
["R-Squared",4.3934017079892842E-4,0.49673267306688879,0.22458205272949347,5.2203896381112912E-2,0.18538088619150497,0.53399632898792571,0.224582243631747,5.8857491632269707E-2,0.5808508861692272,0.50844972430687885,0.22567624911268086,0.20375284240492972,0.50082342405646785,0.25113179763876814,0.21189120135753706,0.60638622558530075,0.5399164446661342,0.22577543939484462,0.62947592239941519,0.5354794467868601,0.25537642290977847,0.22656344870586426,0.69060903490761372,0.50874442620117244,0.2661234259246138,0.64234719158139919,0.69555047082201149,0.54036204286901279,0.26965178955167624,0.69062318391121225,0.69560344976892441]
["Adjusted R-Squared",-6.2033201068526139E-2,0.4652784651335693,0.17611843102508681,-7.0333600950675326E-3,0.13446719157847403,0.47186250618631576,0.12119320944931328,-6.6628176150094337E-2,0.52496433765845751,0.44290968754779597,0.12243308232770496,9.7586554725586999E-2,0.43426654726399694,0.1512827039906039,0.10681002820520866,0.52204041678215085,0.44132711138030584,5.987017640802561E-2,0.55007790577071847,0.43593932824118731,9.5814227819016703E-2,6.0827044857120871E-2,0.62431097095924515,0.40347537467285222,0.10886416005131679,0.5323001736064451,0.60187369261339962,0.39893497913640136,4.4929263259884299E-2,0.59543031742235442,0.56877155383930955]
["Significance F",0.9342078660160682,1.0901483516718494E-3,4.6949246061153714E-2,0.36181112744898147,7.4479393825290854E-2,3.2577671100581097E-3,0.14842876127775131,0.63447632526497555,1.4715131324542436E-3,4.8613801141210279E-3,0.14686535337921808,0.18107529969564568,5.4564035505415458E-3,0.11429847296581151,0.16764720634256453,3.7221810982856168E-3,1.0588767014850892E-2,0.29524454298879665,2.4754192865169573E-3,1.1287435390002654E-2,0.23395450576878202,0.29347467724543641,7.2795521552113573E-4,1.6364471542083259E-2,0.21425268556730645,6.4778749144482721E-3,2.4259027203017728E-3,2.8847378392057671E-2,0.35703390814809072,2.677119260603795E-3,7.4186840223127611E-3]
["Coefficients"]
["Intercept",0.32790707207077507,1.0517889115632189,0.89792339658319054,0.40981296819717411,5.2043485699586567,-0.74437209052919195,0.90197119580752794,-0.37800804388686848,1.2288248540918234,1.1534886781396754,0.86804752866658597,4.3017080672077608,0.1501622117379775,3.1103584931553465,7.4754063234136421,-0.28023501160522757,-0.54917323676340746,0.76847986540603086,1.4981347733099577,-1.2438629369018366,2.8159399624495425,6.5098278762605348,-4.7358202770992479,1.5100034150520645,5.0077754373270711,0.3673139380178152,-5.0599508259684001,-0.11517629422957287,4.6952533343867087,-4.8038240959968377,-5.193381721159831]
["Coefficient 1",2.6684636890978216E-2,-0.2951164766451036,-0.20508331297878923,5.5059118952688654E-2,-1.1030867707040253,0.25292403740024527,-5.568131607744495E-4,0.10735530965312062,-0.26010847275032178,-0.31863118960467085,-0.19848242292727269,0.17849137086230468,-0.31979446906707615,-0.14538994663145299,-6.1650278021217003E-2,0.21085724711987766,0.23576316549555087,1.3306790536724841E-2,-0.30140552828851191,0.24612093884745545,8.9508246520987475E-2,0.16018428953166938,-0.39399188081884645,-0.31300249595699309,-0.1338529030929099,0.15357479513444353,9.6579070680347906E-2,0.2363860121272558,8.1699774713094558E-2,-0.39442514192063211,9.7078751031558635E-2]
["Coefficient 2",null,null,null,null,null,-0.31478138011293244,-0.20509185882775371,6.021243669217842E-2,-0.13062349803500747,-2.9386218325939326E-2,8.7778782541867283E-3,-1.1949204502521764,0.22282168118806175,-0.54695054942133448,-1.6086523242891742,-0.27880435986413926,-0.33040214396603568,-0.1976522920175959,-0.16669632061660894,-0.32924610786599384,-0.13440375346431213,-5.7428580765098713E-2,-0.25782402829358803,-3.400037878989004E-2,-4.6996724864174673E-2,-0.31015846667117486,-0.39431596670031344,-0.32351023243835325,-0.12409136516250446,-0.25830869582954408,-0.39515706460978778]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.12203533795468618,-2.118861018431574E-2,9.610202984040318E-3,-6.3690481691601908E-2,0.13538033236549959,-0.63502615229419457,-1.6564468278748998,1.5166653654327411,-8.416015797281784E-2,-0.97647981114813531,-0.1561926283112838,-0.24606245093766788,-2.6842137404876506E-2,-4.5912151589935647E-2,1.4706621222014586E-3,-0.24694061742703122]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5.6189062050147648E-2,1.42332958044845,-0.10351273632105902,-1.0469594027715392,1.5323758630036213,2.8493324066751918E-3]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4532849631807536]
["Coefficient 6"]
["p-value for Intercept",0.88863768169567581,9.9821982617744531E-7,1.3279307168229573E-4,5.2974590909482706E-3,4.9973374054111688E-2,0.65752010009239292,0.67576205037253034,0.87809608969363229,2.0608678773938613E-6,1.0191177288611551E-4,6.7818337875224016E-3,0.16389284920144792,0.95427625911167957,0.32235951253352912,8.5075587441852785E-2,0.8628011030516638,0.75882181555757577,0.75037610424823808,4.1184901058216807E-5,0.67566643363252954,0.40863575195481949,0.17536507721951589,9.9045200003009454E-2,0.70422364508215041,0.30676339689526955,0.82969423450712054,9.9029354315028725E-2,0.97890352574532802,0.368892249216761,0.24429497616672693,0.23575550350698105]
["p-value for Coefficient 1",0.93420786601607664,1.0901483516718494E-3,4.6949246061153672E-2,0.36181112744898147,7.4479393825290743E-2,0.2907029132983322,0.9984920388429428,0.74919038393906034,2.7884279892197023E-3,2.0062588603838366E-3,8.6700105587861565E-2,0.56508402164994453,7.6412749489886949E-3,0.26910490003259191,0.4883972472083068,0.35674812015079793,0.34442261848647149,0.96681686685389534,1.5827689819044887E-3,0.32411730506372038,0.78169527336339439,0.61435128604426692,5.3955648773430656E-4,1.1446274908221659E-2,0.32634284085347331,0.50599001866972482,0.65357198284850626,0.36157543409608228,0.80603506972501371,9.9515388044291706E-4,0.66557930446496727]
["p-value for Coefficient 2",null,null,null,null,null,8.6520560548399787E-4,5.4850939191868071E-2,0.3498842350519008,0.10322891226832058,0.55878860344076242,0.88618336306260059,6.9216960870750147E-2,0.73075868089489937,0.47708557198086066,0.10172442943059717,2.448517545821643E-3,1.8532279378236935E-3,0.10426751534180696,5.0594634343058692E-2,6.9254924286805269E-3,0.34125220238760468,0.53088649902587615,1.0960740857305638E-2,0.64203083463396848,0.60119147956010066,1.8567607241887826E-3,8.0856523051182102E-4,1.0658147690901525E-2,0.39705224867927402,1.6085404389190962E-2,1.4781652916843781E-3]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13089504335306429,0.67769892890035999,0.88531468296042282,0.19673711598504898,0.83560502539910608,0.45933929002607621,0.10336779022307342,4.2743689445762567E-2,0.92827967095348574,0.39454809869951546,7.5777842511512414E-2,2.1413049747917336E-2,0.71616862664143155,0.62263888796443823,0.98091725691158105,2.9285869359918205E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27353583165762962,7.2916860923537899E-2,0.9123300730113626,0.39288984211753208,0.13295760161094566,0.96430056621422544]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17297318159143965]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":30},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":10},17,29,19,9,21,31,7,11,20,24,14,18,23,8,12,27,5,13,25,26,1,15,22,6,2,16,28,3,4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","YES","","YES","YES","YES","YES","","YES","","","YES","YES","YES","YES","YES","","","YES","","","YES","YES","","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",1.384345766224665E-2,0.69969114421626966,0.49338142791568157,0.37214463769165784,0.47526782484286834,0.72484176914357679,0.49583804673312282,0.3736109681765542,0.76205357797667117,0.71340485763794337,0.52605162754443757,0.48359869136405625,0.70143486511041586,0.5346670911298963,0.4753753302298761,0.77495710684407637,0.74166596295398735,0.52636922493395544,0.80079286354678769,0.72634550425643074,0.53511548572336853,0.48389090944998037,0.82990350462548745,0.71467626633159453,0.53619582631722418,0.81492782898955796,0.8344702823284269,0.74412000176169624,0.53644714673533278,0.83355517675431301,0.83966841200063058]
["R-Squared",1.9164132004641547E-4,0.48956769729467264,0.24342523341211689,0.13849163136265527,0.22587950533087137,0.52539559029519034,0.24585536858811846,0.13958515554182219,0.58072565570704648,0.50894649090141431,0.27673031484215171,0.23386769428902773,0.49201086999246724,0.28586889833730478,0.22598170459116373,0.60055851744814126,0.55006840060446538,0.27706456095757298,0.6412692103074642,0.52757779155352857,0.28634858306095667,0.23415041224832911,0.6887398269896664,0.51076216565766819,0.28750596416001084,0.66410736646163415,0.69634065208928442,0.5537145770218268,0.28777554124047966,0.69481423269391407,0.70504304211166069]
["Adjusted R-Squared",-6.6462249258617156E-2,0.45553887711431751,0.19298691563959133,8.1057740120165617E-2,0.17427147235292945,0.45759496033736041,0.13812042124356397,1.6668749190653927E-2,0.52082932080805311,0.43879598960161637,0.17340607410531625,0.12442022204460312,0.41944099427710541,0.18385016952834832,0.11540766238990141,0.50837971378232771,0.44623803151318814,0.11023330579393598,0.55848518191687901,0.41855728191203517,0.12165979453656206,5.7415891997943516E-2,0.61691055629497404,0.39786112696328391,0.12308426358155181,0.55214315528217883,0.59512086945237919,0.40495276936243574,5.0367388320639549E-2,0.59308564359188543,0.57097169761696098]
["Significance F",0.95794505682311781,1.7683551450271117E-3,4.4159305237010102E-2,0.1413015632173158,5.3850581105771823E-2,5.4240337540503751E-3,0.13873387162634362,0.34910435104267756,2.2776554062383541E-3,6.8849649262635679E-3,0.10353849272862777,0.15492675702383157,8.729330472578678E-3,9.4720860419545971E-2,0.16644033579617076,6.3046676778879557E-3,1.3198010445159541E-2,0.22413560254729425,3.2188234376059263E-3,1.7827316261013734E-2,0.20835989986467762,0.30873352778669538,1.3172217824535344E-3,2.20972162309378E-2,0.206453276379545,7.1587474372251537E-3,4.0596225816072881E-3,3.4149933110828118E-2,0.35590264428174134,4.1762122092342925E-3,1.0390514942267098E-2]
["Coefficients"]
["Intercept",0.64550037781958458,1.0451488137247007,0.90325983864984649,0.33308487321799246,5.7557660576059488,-0.77190085693271193,1.3720474242213103,1.6767058739462132E-2,1.2236490226707597,1.2350409529079216,0.73891706677281699,5.1080020919617031,0.29022368489188866,3.7355945704352873,5.9104741857348246,-0.16163353865160229,-0.69446877527890438,0.91825181305013925,1.624977178002446,-1.4789990322666751,3.6227873596844802,5.3569311206291212,-5.2649742877406123,2.0920925898703362,3.0340402727843205,0.1473598262711909,-5.8433063176448039,0.47472808556614954,2.9887384726894295,-4.0973887808554066,-4.5286458741240221]
["Coefficient 1",-1.8047731642707666E-2,-0.29262025779627904,-0.21249201790092048,9.2287458507736259E-2,-1.2355375345895416,0.25701282471281639,-6.4433150201155018E-2,4.3454193471667638E-2,-0.25399696303654901,-0.34633360124696888,-0.17629535960534082,0.1192537725975631,-0.31455227054340362,-0.13784873648104426,-4.1408661779216661E-3,0.19394632351722238,0.2764934482754397,-2.4255164682570322E-2,-0.34358732917916812,0.25610149833269991,3.0431858279637247E-2,0.12092972398987754,-0.41078698371192701,-0.33503055183251435,-0.14257042568938277,0.20830048225838385,0.12177491352916715,0.28364416684199922,2.303870608426415E-2,-0.42025227271864313,0.1431559791684606]
["Coefficient 2",null,null,null,null,null,-0.31566622414692502,-0.21401609856300641,9.3323636811503116E-2,-0.13598129986333901,-4.6970291846227252E-2,4.9825588146768053E-2,-1.2861586648064185,0.18734469306576881,-0.69988985889888944,-1.2700865532882257,-0.27443993871514971,-0.37827305506238368,-0.17750003945664522,-0.17249698850155801,-0.3363142359758729,-0.13426682312748323,-6.9064113329733957E-3,-0.26496506428556765,-5.7752060585353385E-2,1.6925483456692064E-2,-0.36781836996468459,-0.41657995473229725,-0.36302125288180492,-0.13958882132114522,-0.25864002722341595,-0.42907783904939145]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.12523578274596189,-5.3219801041453955E-2,4.8957061570547092E-2,-8.7413047832323829E-2,0.17707470754993654,-0.72672611823416622,-1.3444932222166477,1.6522557002471807,-0.20187163168396291,-0.54032593621812486,-0.16188346549841184,-0.25242443314442897,-6.8717765793366442E-2,1.595804579588259E-2,-3.31722292014381E-2,-0.24255071994231758]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-8.9632817258087291E-2,1.5780390524361663,-0.28714878220137591,-0.56976301972195287,1.3937243793172187,-4.0235696166337549E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2514269920654608]
["Coefficient 6"]
["p-value for Intercept",0.79452821041077581,2.8342288578884612E-6,1.6927337842244768E-4,1.8272057713320425E-2,3.6412782023605129E-2,0.66999455284532905,0.54559779344283976,0.99446659988776798,4.4567946385758533E-6,8.9984668032434714E-4,1.7801493482065164E-2,0.12024502421901695,0.92205337186222236,0.24967557804067922,0.20395574656526777,0.92710376953150853,0.70496483161261325,0.69998701615472858,1.896529743306533E-4,0.67251007481781233,0.31213661537844756,0.28593164896056333,0.10888836616596251,0.60198931782500753,0.56837703403445516,0.93099889102060085,0.10354790966109129,0.9112785182100791,0.59255505358884908,0.32067367506368361,0.29527693012245021]
["p-value for Coefficient 1",0.95794505682309983,1.7683551450271031E-3,4.4159305237010046E-2,0.14130156321731591,5.3850581105771601E-2,0.32136746809739014,0.83485735909579073,0.89578313401518017,4.707334187371918E-3,5.8140964799614234E-3,0.12415787901766873,0.70815066166442819,1.6980842293683955E-2,0.29648491818565481,0.96631315753165736,0.43618140301690567,0.295496534134568,0.93938455834720447,3.0248885723909995E-3,0.3405714444876573,0.92694963161810551,0.7156161493099138,1.2485182228520913E-3,1.6511040512152405E-2,0.30865792345678877,0.38415309509572038,0.5936998910542548,0.30365339303861311,0.94737764143263747,1.7555714082565037E-3,0.54939066705520867]
["p-value for Coefficient 2",null,null,null,null,null,1.4920691583497029E-3,5.0867684866728276E-2,0.1542882591689666,0.10294522243367429,0.46959197775261907,0.43544408348434605,5.7806822206070189E-2,0.79903710689325813,0.37711323008665076,0.22898259600333937,4.7638571263128289E-3,4.3591562033607634E-3,0.13988925580379841,4.7376222702616592E-2,1.384333770352985E-2,0.3460417788137371,0.94582497235882057,1.3232969078158713E-2,0.49272279875692826,0.86544842140321887,2.9347989937525553E-3,1.6837216206417145E-3,1.2573097104703947E-2,0.3605949093769768,1.966386331309582E-2,2.2930883238031405E-3]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14181705847411305,0.4137580949815598,0.46711246467571665,0.1623737263818941,0.81024378010212583,0.40597883919212752,0.22739468829941359,5.3432125426028411E-2,0.82955531489056966,0.66476097210180818,6.6466305511540341E-2,2.3988255728807022E-2,0.41823622514256908,0.87935492732781251,0.63384934490318878,3.6784639042078245E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15773661060566863,7.5512575366670262E-2,0.7595689163242203,0.67849129201975922,0.17241411562924469,0.58033789506272693]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24235518435018713]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":31},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":10},17,27,19,9,21,30,7,12,20,22,13,18,25,8,11,26,5,14,24,28,1,16,23,6,2,15,29,3,4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","YES","","YES","YES","YES","YES","","YES","","","YES","YES","","YES","YES","","","YES","","","YES","YES","","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",3.400997694200221E-2,0.75313752390837707,0.48647475810624791,0.54852697173098874,0.50972960355623287,0.76852182673278213,0.48962850286115989,0.55038860231150655,0.79089202987320673,0.75541353736582451,0.57440907089756277,0.51305249149363563,0.75415093743483685,0.54146909458857495,0.55567973902072521,0.79999700043690614,0.76879208468424631,0.57677376903639244,0.79835159222525631,0.76944258282323608,0.54167454459613629,0.55585175968096556,0.83952693916985488,0.76366562300674656,0.57511930440227588,0.81180260060438536,0.84331944225289301,0.77255450148379312,0.57682952082841865,0.84021823630782266,0.84335652449433363]
["R-Squared",1.1566785315955219E-3,0.56721612991884129,0.23665769027453243,0.30088183871636898,0.25982426874159431,0.59062579816469241,0.23973607081406084,0.30292761355441372,0.62551020291696124,0.57064961243554801,0.32994578072940134,0.26322285902782705,0.56874363643384318,0.29318878039457108,0.30877997235814131,0.63999520070804716,0.59104126947314928,0.33266798064844583,0.63736526480860189,0.59204188826169246,0.29341131226343159,0.3089711787404259,0.70480548159190526,0.58318518376228234,0.33076221429615771,0.65902346234804321,0.71118768168173052,0.59684045776287209,0.33273229609914312,0.70596668462422818,0.71125022740716148]
["Adjusted R-Squared",-7.0189273001861938E-2,0.5363029963416156,0.18213323957985619,0.25094482719610961,0.20695457365170819,0.52764515172849125,0.12277238940083943,0.19568570794740042,0.56789638798110909,0.50459570665640152,0.22686051622623229,0.14987252964749276,0.50239650357751131,0.18444859276296663,0.20243842964400921,0.54999400088505901,0.48880158684143665,0.16583497581055728,0.54670658101075231,0.49005236032711563,0.11676414032928946,0.1362139734255324,0.6310068519898816,0.47898147970285293,0.16345276787019714,0.53503199411096791,0.60616502047508714,0.450236987858462,9.0089494680649682E-2,0.59904547903303851,0.56687534111074223]
["Significance F",0.90049208736189645,7.5728969252456685E-4,5.6029619013816652E-2,2.7794879430515344E-2,4.369663353822352E-2,3.0115013264660436E-3,0.1683714716413294,9.5786921170325862E-2,1.6879513855543153E-3,4.1046590174084394E-3,7.4082332988522154E-2,0.13730455033586625,4.2245539182558991E-3,0.10482679926859019,9.067885649254244E-2,5.3059149138177074E-3,1.1048267501302497E-2,0.16872344024932234,5.5336702288989875E-3,1.0894307121844223E-2,0.22791220054945663,0.20286907094960754,1.6766111307423199E-3,1.2319531625063228E-2,0.17129779540194329,1.2446912403840611E-2,5.3039988304069115E-3,2.8962295809773678E-2,0.30580265697107956,5.8190407922735958E-3,1.5598060058393906E-2]
["Coefficients"]
["Intercept",0.83531420442597182,1.0879851877608573,0.89889873069762294,0.24000355132862189,6.2252565921226006,-0.39002548517081503,1.4316831748569088,0.67195557841888798,1.225412993975979,1.0084344869349418,0.49144107385164248,5.7779519407259547,0.49336541958921587,4.4347414004668257,2.1543197346511627,4.1505266832562338E-2,-0.36690059852635099,0.9932398260177222,1.4574312273108734,-0.95911991132358776,4.3529715241715312,2.1796909312382668,-4.5141122380885186,-1.5226733227231715,1.1360686678017262,4.4133296113071888E-2,-5.0669665484221715,-1.9489934130520519,1.1569471254641244,-4.9900468488522858,-5.1647762446398477]
["Coefficient 1",-4.4991721702278838E-2,-0.32407858372545201,-0.21080164483562094,0.14097005041255656,-1.3485634128485895,0.2086207266015202,-7.3469790651077324E-2,-5.9847486555061079E-2,-0.28588606537145284,-0.30128471706509558,-9.7313746849164648E-2,7.8391033621905998E-2,-0.34118922286968767,-0.1104771837270406,0.10534882068872356,0.16573958317714801,0.20131812202548235,-6.9092862490648388E-2,-0.32595378886737542,0.20813307688165367,2.0662441361232665E-2,-1.9644301240439168E-2,-0.41336062853452549,-0.32725295838833968,-9.0913836324052408E-2,0.20750534161218676,0.11121955195886853,0.17113132181634449,-6.4357129499774637E-2,-0.40767458856407113,0.10732846676214623]
["Coefficient 2",null,null,null,null,null,-0.34051803955532589,-0.21186124650756638,0.1412076730550868,-0.11146804169851839,2.0300293186239694E-2,0.10340111462960705,-1.3766632382680741,0.14750941534098788,-0.8779943479539335,-0.43560506124892623,-0.30164111118078746,-0.33174440102106267,-9.8520424743672938E-2,-0.1494235583431095,-0.35695515600864441,-0.10824782545798022,0.10759299868584621,-0.23415760396066032,5.823037159360641E-2,9.3569058134684913E-2,-0.35758619419523657,-0.41856697322707748,-0.34552459463639307,-9.6470952051858364E-2,-0.228903639142503,-0.41698520317546456]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.10360347164602114,7.3013336713156109E-3,0.10320959580646609,-4.726654275511994E-2,0.14203430865962893,-0.89489672755101501,-0.4091152582035818,1.4613484630785503,0.59102803216568456,-0.15044860367683147,-0.1508565963030489,-0.22371543078466663,3.6049434027311811E-2,0.10020122031940901,1.6991938171575679E-2,-0.22278748947379398]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-6.131300219560154E-2,1.3998325695718168,0.41758251199337881,-4.623456246671951E-2,1.5612900360812931,4.1825778505550203E-3]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4265854317260211]
["Coefficient 6"]
["p-value for Intercept",0.74842087466499452,1.7972414450006497E-6,3.5489194548223084E-4,6.2366507613959114E-2,3.0028479484652735E-2,0.8241356182535442,0.54963790008701707,0.7663951999193841,5.1677163670758546E-6,3.6908613054072803E-3,0.19052463217837393,9.7389685944273524E-2,0.86161886610370186,0.22395583209277958,0.67168636286829408,0.98105852061560994,0.8420304216134481,0.67324096364393182,3.7994949315844941E-3,0.77706943922894567,0.28043258470893129,0.68188275759495132,0.18379708231489916,0.72471801408576897,0.83511508757497921,0.98022348722918706,0.17462019066598033,0.66597736291137544,0.83928206645738324,0.24281089538792189,0.24922681283626302]
["p-value for Coefficient 1",0.90049208736188002,7.5728969252456262E-4,5.6029619013816638E-2,2.7794879430515246E-2,4.3696633538223437E-2,0.40420106804333533,0.82210477394030712,0.8481569894065637,2.8055682696045995E-3,1.3449336493247092E-2,0.466076676242697,0.8103724145232899,9.2715307745622338E-3,0.44745198239958117,0.35479181653913339,0.50037813193255998,0.45417783518205379,0.82861924688883626,7.7828421787265447E-3,0.4239213467170313,0.95199242183708011,0.95499755601956893,1.4974379237670432E-3,1.5728836919103099E-2,0.54188410264579623,0.42100713039394977,0.63168544332557564,0.55400440284689911,0.86026170356377762,3.2291912044827712E-3,0.67789021094439494]
["p-value for Coefficient 2",null,null,null,null,null,8.2186032499205724E-4,6.4510093648015493E-2,3.3789879184207491E-2,0.17842016672871927,0.75225488272008867,0.20151594412389873,5.0923796470581276E-2,0.83342178464348993,0.32648255043327623,0.70616442564406789,3.3105033673719872E-3,1.3139821269829072E-2,0.47863632670925527,0.16311590599011136,9.020732577466186E-3,0.48767680314051687,0.39028315657153567,3.659122979900635E-2,0.53118989021314644,0.42776157176142171,7.807926148313213E-3,2.1259333103215315E-3,1.7195724776901535E-2,0.54417170400484793,5.5296028691079316E-2,4.6848833515814644E-3]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22377956380452849,0.91390672637310799,0.22044639177504197,0.54282522518346599,0.84170112189722857,0.35853742192329108,0.7515462902299056,9.7796323618429465E-2,0.5591850803204983,0.90569881146357178,0.16669362621221626,5.6556337386106534E-2,0.72432817951278872,0.43780948366126116,0.83870535874993468,7.4553650296887625E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.44987992854902614,0.12786832763542394,0.69840413593765938,0.97460761854119271,0.13745796061815102,0.9637952003098833]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20836870022664689]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":31},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":8},23,17,19,10,28,21,4,11,18,26,12,22,20,6,14,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":24},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":7},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":13},29,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":27},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":1},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":15},25,9,2,16,30,3,5]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","YES","","","YES","YES","YES","","","","","YES","YES","","YES","","","","","","","YES","","","","",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",3.7752080684851821E-2,0.75693825188434971,0.48869779759027537,0.68183751466467346,0.51356892775801122,0.77449530764774588,0.49144400626749218,0.68302730945057055,0.80161092810575652,0.77964451212537533,0.68502339173583238,0.51806114126054792,0.75732098012485738,0.54812031370479986,0.70841660411326901,0.81259595575169508,0.78793415931821753,0.68634688523616516,0.80197002201044287,0.77472673200576014,0.54866621907358815,0.72211189654726626,0.84703647515436065,0.8214651028950406,0.7203664833443213,0.81272618177834555,0.8520398064780631,0.82149356618377756,0.7399809018091098,0.87729476871550183,0.87745936937595836]
["R-Squared",1.425219596035562E-3,0.57295551716573523,0.23882553736958576,0.46490239640409881,0.26375304355851337,0.59984298156837645,0.24151721129624287,0.46652630545528551,0.64258008005857226,0.60784556528721445,0.46925704722526368,0.26838734608418136,0.57353506693727463,0.30043587829584817,0.50185408498337614,0.66031218730401087,0.62084023942050615,0.47107204687338572,0.64315591620343027,0.60020150928432492,0.30103461995250658,0.52144559113508981,0.71747079024192384,0.67480491527435971,0.5189278703258644,0.66052384654800833,0.72597183182317526,0.6748516792813406,0.54757173504222334,0.76964611121558579,0.76993494490565462]
["Adjusted R-Squared",-7.5388225050423238E-2,0.54010594156309943,0.18027365562878467,0.42374104228133719,0.20711866229378362,0.53315014516310588,0.11510341317895001,0.37761402303116642,0.58301009340166765,0.54248649283508354,0.38079988842947432,0.14645190376487824,0.50245757809348701,0.18384185801182285,0.41882976581393883,0.56767005656874114,0.51743303198973511,0.32681896874794547,0.54583480244072935,0.49116555727095895,0.11040769812137198,0.39093075235375069,0.64041736939881211,0.58611534671282151,0.3877263804147365,0.52473338516721169,0.61636056455244537,0.54479235099387679,0.36660042905911272,0.67750455570182011,0.64212102540879612]
["Significance F",0.8937387490189862,1.0864565557685134E-3,6.4529487259865279E-2,5.1139200111786527E-3,5.0213682363946299E-2,4.1056566848341573E-3,0.1904032609235041,2.3050378227853843E-2,2.0848389839802843E-3,3.6369956681387844E-3,2.2351435359265547E-2,0.15335122528093931,6.0158909804881935E-3,0.11721013528965699,1.5280565954895806E-2,6.2764682451581805E-3,1.1214970584202651E-2,6.3034909644313131E-2,8.1453033407104403E-3,1.481488044380045E-2,0.25014189771869616,3.7748212809691817E-2,2.354856630384507E-3,4.9807634125004314E-3,3.8782994679266047E-2,1.9398997061667471E-2,7.1539156907402873E-3,1.5896884210984383E-2,7.0855166508157097E-2,3.1445681112089972E-3,1.0176769824059477E-2]
["Coefficients"]
["Intercept",0.8742259407066193,1.095635038163314,0.90904455528516115,0.17310352174946309,6.4558343284985753,-0.49475273185621405,1.4068259335496682,0.55856874407890245,1.2535543377133387,0.80388154964975311,0.27048273351559704,5.9542079764624303,0.7231552980442828,4.6272566200682288,-4.7796360487979594,-5.7127843078364243E-2,-0.2982187139498404,0.68041326786387524,1.1929926106956028,-0.7820952602565876,4.4974332910532659,-5.0687166953380034,-4.3319025228810126,-5.8846111686151641,-5.652435749405158,-6.1388969636136409E-2,-4.957651190395147,-5.8763543882784752,-6.2378029196596101,-8.4304462722923788,-8.4619100528605866]
["Coefficient 1",-4.9972274035839238E-2,-0.33079753167829046,-0.2182066468953808,0.18276816484299499,-1.4039455623700572,0.22472624558280824,-6.8703755870335989E-2,-5.3342344250377059E-2,-0.29255930584879608,-0.24286094017567658,-3.8454893343625847E-2,9.2033432482373237E-2,-0.34114348616844259,-0.11621778666382739,0.28053763886287181,0.18383674803148983,0.16348805298863475,-5.6427240350826767E-2,-0.28077078392789129,0.22391107725009404,3.4001297210613568E-2,-0.20667729129885012,-0.41562658767032651,-0.27091788769368974,-7.9933875379550171E-2,0.18980706490720611,0.12881848731554452,1.0787771495073057E-2,-0.25496915418824284,-0.35154660489356487,-2.6890490209096663E-2]
["Coefficient 2",null,null,null,null,null,-0.35002148009503542,-0.21887565887680435,0.18280849013884071,-0.12412584938209974,7.3594372158461499E-2,0.16793373236057046,-1.4425855046566172,9.2300503002766751E-2,-0.92212945827790727,1.127092355830233,-0.3106267381513072,-0.27339503240473056,-3.9313037296702824E-2,-0.11477664513225341,-0.35809317813331243,-0.11269040418849201,0.31588292821177616,-0.24173169127752114,0.19445447754283632,0.27092747977225579,-0.31866965057310509,-0.42183816841403415,-0.27259299086831484,-0.10088267875261982,-0.20303834198949008,-0.34771575422345735]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.11652561585027374,5.9744724703689862E-2,0.16764535051367224,1.2276223832946184E-2,7.2633041960217554E-2,-0.95102862870142646,1.5327538007416528,1.4211534496447118,1.5386801826751171,1.3717787024510359,-0.12219209031435707,-0.23024354617617718,0.19207732949775341,0.31201289063053173,0.14442443818109638,-0.20390623542830719]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-7.7646188614038164E-3,1.3466856522661526,1.5200510670122294,1.9363528890950907,2.2826967199268098,0.15013605883796474]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3323135130820796]
["Coefficient 6"]
["p-value for Intercept",0.746933102123299,3.9273137170827663E-6,5.9965622611201687E-4,0.13685516317005914,3.5623404754631049E-2,0.78544009397568515,0.5719781901358979,0.78685677944416366,9.5514699033364082E-6,2.609632753376788E-2,0.42885168446608946,0.10427245122275197,0.80863020446604728,0.22563028820708317,0.38058625638282317,0.97437442210163083,0.87310750952898575,0.75624511610501344,3.2745122434220016E-2,0.8241622985827346,0.28610208065467185,0.36741448900917884,0.21275400414342935,0.2133023054417576,0.33178510330553346,0.97380747515078059,0.1944272799790491,0.23747859478745548,0.30027728338930659,6.8351964320802122E-2,8.4077234487015304E-2]
["p-value for Coefficient 1",0.89373874901899619,1.0864565557685182E-3,6.4529487259865695E-2,5.1139200111786527E-3,5.0213682363946362E-2,0.38687611508457531,0.83996826307295069,0.85162408446748339,3.138491060685842E-3,5.842669472384223E-2,0.75907571476248104,0.78746612974157859,1.2089901652740074E-2,0.44303644407841136,3.3829870983332691E-2,0.46451409205228189,0.55170244489987663,0.84949524307906021,4.0915798820879055E-2,0.40995972055597751,0.92441630820076703,0.51602289482595298,1.9836975132790529E-3,3.4084042292313294E-2,0.54483067830836829,0.49080521897769758,0.58978951592658513,0.97049462161602273,0.44469218472708893,8.025718257609853E-3,0.91767854747748678]
["p-value for Coefficient 2",null,null,null,null,null,1.1551953105049171E-3,7.506151689587405E-2,7.1592346141371938E-3,0.15220877029725319,0.32185406606405209,4.1486968542338208E-2,5.8311427852636898E-2,0.90050064728501478,0.32421466781535024,0.36404742563149861,3.6092850848730876E-3,5.79844180984753E-2,0.76422990495311205,0.31919717513648188,1.1624425884126389E-2,0.48844397123031491,3.4504441052780603E-2,3.73310548114415E-2,9.1211731346775696E-2,4.7098715258246014E-2,3.9793193380486327E-2,2.7843318831644254E-3,5.4974229900121026E-2,0.46484583220744291,6.991113493394871E-2,1.6237879958122436E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18927285434063226,0.45157229849596758,5.1419408433609891E-2,0.89641649584562066,0.92267103933636885,0.35393650671242216,0.28512577700005831,0.11574786243766405,0.16049131116662599,0.3093846719999967,0.3049975663334169,5.7804980406375384E-2,0.16066840077593642,4.1739504585999058E-2,0.16323866311538041,8.5861443010043642E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.93862119020942303,0.15267868350227179,0.22646737483999319,0.22265567049593799,4.1106584031440394E-2,0.22218516767018875]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8492766120459139E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":31},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":11},27,17,25,12,29,22,6,10,21,28,15,26,18,7,14,24,8,16,30,19,3,5,20,13,4,9,23,1,2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","YES","","","YES","YES","YES","","YES","","YES","YES","YES","","YES","YES","","","YES","YES","YES","YES","YES","YES","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.10222673187838205,0.71117148167338229,0.46467112462669097,0.64412311790314625,0.44446460268660254,0.73045836173103673,0.47613784480679822,0.6459911877814809,0.76527924925269619,0.75015232488756312,0.64420273858784016,0.44486268840506044,0.71175299742387776,0.49846272564871247,0.72688664078114629,0.7772005660186021,0.75936115102801038,0.64615493996066609,0.7667234876964214,0.7307575251699191,0.50010773905553152,0.76387445865318637,0.82078586834365685,0.86133996593596629,0.72775086045867399,0.77747712988678941,0.82537226807748076,0.86439210431559876,0.76700444763439879,0.89146253329722158,0.8944647772888622]
["R-Squared",1.0450304710534613E-2,0.50576487634551393,0.21591925406183379,0.4148945910172705,0.19754878304135948,0.53356941822279003,0.22670724725726268,0.41730461469132851,0.58565232933677025,0.56272851053421602,0.41499716840407314,0.19790281153497791,0.50659232934187459,0.2484650888611436,0.52836418854609912,0.60404071981963547,0.57662935769058477,0.41751620643557197,0.5878649065853645,0.53400656059246498,0.25010775066323565,0.58350418858269859,0.67368944167265077,0.74190653691857156,0.52962131489834041,0.60447068749699961,0.68123938091136471,0.74717371000314903,0.58829582269094927,0.79470544827269995,0.80006723781041378]
["Adjusted R-Squared",-7.2012169896920844E-2,0.46457861604097345,0.15057919190031996,0.3661358069353764,0.13067784829480611,0.44876385789966095,8.6108564940401339E-2,0.31135999918066093,0.51031638921618305,0.48322460335861894,0.30863301720481373,5.206695908679207E-2,0.41688184376766996,0.11182237774498791,0.44261222282720802,0.48525293576552614,0.44961816499776025,0.24277106836624354,0.46422437856097387,0.39420852877020451,2.5140075862206325E-2,0.45855544515750812,0.57579627417444601,0.66447849799414305,0.38850770936784257,0.42867988194011059,0.53956799464974892,0.6348064700045486,0.40531618833137117,0.70346342528278882,0.67510926144192229]
["Significance F",0.72802892000248753,4.3475035469065278E-3,9.4124281764223022E-2,1.2911108969592909E-2,0.11132154222978578,1.507747426694054E-2,0.24315973984946232,5.1277717187137542E-2,7.8615278889737766E-3,1.0571372838771279E-2,5.2404529379590954E-2,0.29733666586077795,2.0541513193513189E-2,0.20783581004923915,1.602644715470046E-2,2.1549318322230688E-2,2.9591896627510599E-2,0.12982493486796948,2.6056755049426845E-2,4.6457711749777079E-2,0.38961993096390257,2.7387809481122061E-2,8.541368862371862E-3,2.7458574915537491E-3,4.8537524025246546E-2,5.7261241702920566E-2,2.3698081624376081E-2,8.9621818112116808E-3,6.7237093689566485E-2,3.6829937831612306E-3,1.1107411575117444E-2]
["Coefficients"]
["Intercept",1.4501627779098325,1.0784947196739423,0.88338244384024645,0.23181044239957432,5.5761188550296934,-0.47610699240162124,1.8150688701461639,0.67546380555624674,1.2386696361605343,0.77440016368839015,0.24743307229663758,5.4608848219072357,0.66546998545069813,3.5100485987755268,-9.2582150941402936,-4.253147794005166E-2,-0.31819019402562088,0.70971362211715605,1.1223232439745003,-0.76742332749166819,3.6682178628280679,-10.374032671068031,-4.3739835432644583,-11.278921405691761,-9.2783916387813825,-5.548686047042984E-2,-4.9260945464681001,-11.525698676747787,-10.460618466686533,-11.836631945428881,-12.086118538644634]
["Coefficient 1",-0.12672757942358009,-0.31917306265968759,-0.19505672493610923,0.16763664186162286,-1.1931517785578558,0.22177729396246884,-0.12875962187011039,-6.1067405539280993E-2,-0.28348802623737102,-0.22731823155710554,-6.0402043591885144E-3,2.4230240418560266E-2,-0.33037933367314426,-0.12719074876755121,0.35826883298675111,0.18152450566236616,0.16061644534283534,-6.268105191600086E-2,-0.26332445705430602,0.22046154189212847,-5.4006630313893592E-2,-0.33086662217400431,-0.40576708903186226,-0.27896193278104464,-2.1204924251746308E-2,0.17594813631821582,0.11799917914169149,-0.10968845270363627,-0.3447433266982044,-0.3364162084264839,-0.11066969860636822]
["Coefficient 2",null,null,null,null,null,-0.34826091577800461,-0.19521040822915428,0.16657571211729988,-0.1232517801257503,8.1826548970296911E-2,0.16497653635440956,-1.2073580774650832,0.10225423774631978,-0.65030644754433753,2.1642846098484578,-0.30924826953809825,-0.25843980069616018,-8.7095411480984826E-3,-0.10128947536993059,-0.35624264100983688,-0.13326535623798386,0.42322022745909321,-0.24125497319423717,0.30693056829336185,0.35043719722751621,-0.29939067350123061,-0.4163963887638808,-0.26196265355527631,-4.1815822925139988E-2,-0.14874482087757612,-0.31931654339230897]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.11651028249323594,7.2868908817368849E-2,0.16271199687660456,2.3626724401481315E-2,7.4405783909849671E-2,-0.59271592118759486,2.9669506917002302,1.4275141863089285,2.7769796770105764,2.1813940026738492,-0.10684235375290897,-0.23097053016833147,0.3315915984865917,0.41050044057541252,0.24142099994203747,-0.14887863092499873]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0623406843056394E-2,1.3561142401051929,3.0057422593756518,3.0343543819387291,3.0231849223252247,0.26624370958386501]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2542154433773156]
["Coefficient 6"]
["p-value for Intercept",0.58379227800617461,2.1285493778822996E-5,8.0156745342216157E-4,6.0597308022774424E-2,8.1679134186887895E-2,0.80937453376282387,0.46305351812649087,0.75184067066952109,4.0736082237959699E-5,2.5125965591693469E-2,0.52233430816116677,0.14509651941194437,0.83103715529071454,0.37680784823238977,0.14086501818412053,0.98248902122107762,0.87243738042226493,0.75966520577906627,6.4195833277057163E-2,0.8365028093543615,0.39566695683993891,0.10561315273079945,0.22999580350180185,3.3553120346151835E-2,0.15998276133130548,0.97842315001457514,0.22259027696583389,4.024808853542812E-2,0.12144280581180891,2.2900268730858632E-2,2.9130202846101932E-2]
["p-value for Coefficient 1",0.72802892000248609,4.3475035469065278E-3,9.4124281764222897E-2,1.2911108969592888E-2,0.11132154222978588,0.43524087787928556,0.70273500723448468,0.83499648290095552,9.5268465288653233E-3,7.999719949531417E-2,0.96575681936374047,0.94569973364451898,2.3623645299902088E-2,0.40641432846587988,1.797761252407739E-2,0.5110471894587103,0.57929543996799482,0.83943605477459793,6.7730805767088592E-2,0.46080324158833497,0.88528107848959858,0.27666327039017424,4.7690063916910174E-3,1.6486126840528539E-2,0.87339695102137815,0.55397518198604367,0.65525239449040806,0.6751985887439711,0.28667746116894288,7.7621455755611012E-3,0.65556909437191369]
["p-value for Coefficient 2",null,null,null,null,null,4.8630810620492147E-3,0.10722450748028466,1.8182283501073225E-2,0.17325055248842741,0.25644048254571483,7.9142556519076007E-2,0.13716064709548273,0.89441692628204228,0.50437576144989138,0.13205990666601419,1.1502511430931242E-2,8.1093239501834974E-2,0.95312741551240654,0.45291414738363434,2.2870475747622371E-2,0.42355864145784317,1.2404565660833557E-2,4.7134270490834164E-2,1.2906396943645548E-2,3.4561728463513998E-2,6.9196347146245951E-2,6.8415259514259825E-3,3.900778118257453E-2,0.7535999943020173,0.16248430608954098,1.9560216523358494E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21176294844399138,0.33699315175646993,0.10041670798144954,0.82144208702624122,0.92475529456359107,0.58871301498142359,7.3681464850108153E-2,0.13150772078295075,2.4954096069606836E-2,0.1495761928581216,0.44655510976892465,7.1895400669640813E-2,2.2305603780608231E-2,2.3646842847022856E-2,4.6744879454362426E-2,0.18380847775969864]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.92337603970027315,0.1739564370370667,3.5926118499330841E-2,8.5374133075119304E-2,1.468548079362854E-2,6.0812158484526549E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3284297356446371E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":31},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":10},25,21,26,14,28,22,7,9,23,29,17,27,15,8,13,24,11,19,30,12,5,3,20,16,6,4,18,1,2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","YES","","","YES","YES","YES","","YES","","YES","YES","YES","","YES","YES","","","YES","YES","YES","YES","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.26887527932993122,0.68631146867576698,0.33836853320804522,0.56298456758296278,0.33739601923884738,0.68947075914134792,0.40575044189685971,0.56736777649037062,0.72035362120078827,0.70063015871440482,0.56316870911140016,0.36496984984347675,0.69574391183585627,0.37697738165952394,0.77468933427204367,0.72475116125480643,0.70467341578313059,0.56740239329255993,0.72045547941230093,0.697239768643655,0.41306223643676909,0.80411302359483416,0.79344129890408832,0.87788749192853766,0.77550833299902344,0.72481435629231272,0.79362753632497551,0.88105219767847998,0.80696873229817101,0.90535422196655602,0.90849743294519048]
["R-Squared",7.2293915834748548E-2,0.47102343203588826,0.11449326426536399,0.31695162333657556,0.11383607379822065,0.47536992771094655,0.16463342109949691,0.32190619379962709,0.51890933957708874,0.49088261930017213,0.31715899492220084,0.13320299129476995,0.48405959085665973,0.14211194628287036,0.60014356463486218,0.52526424574019048,0.4965646229114648,0.32194547591412481,0.51905609781520834,0.48614329497825753,0.17062041117014531,0.64659775471482639,0.62954909480660681,0.77068644848457835,0.60141317455092425,0.52535585108743965,0.62984466641325032,0.77625297503407942,0.65119853490691726,0.81966626723266789,0.82536758566800095]
["Adjusted R-Squared",-1.2043000907547034E-2,0.42293465313005996,3.399265192585163E-2,0.25485631636717332,3.3275716870786169E-2,0.37044391325313591,-2.4398946806037046E-3,0.18628743255955255,0.42269120749250649,0.38905914316020657,0.18059079390664098,-4.0156410446276068E-2,0.38087150902799161,-2.9465664460555586E-2,0.52017227756183471,0.36701899432025403,0.3287528305486197,9.5927301218833083E-2,0.3587414637536111,0.31485772663767669,-0.10583945177313955,0.52879700628643511,0.50606545974214234,0.69424859797943783,0.46855089940123229,0.28803377663115948,0.44476699961987554,0.66437946255111902,0.47679780236037583,0.72949940084900189,0.70063014685943004]
["Significance F",0.37438881324843387,9.583189841012375E-3,0.25812166802521841,4.5150283213960148E-2,0.25957969104901646,3.9743481258352059E-2,0.40680424932880649,0.14336689762164964,2.577119929080024E-2,3.4205001838170358E-2,0.14845607172323594,0.48931329898402437,3.655928711497481E-2,0.46467905887903865,1.0221636912918932E-2,7.0685326227896195E-2,9.0238229019815902E-2,0.29861048137075402,7.4624095066214188E-2,9.8220088727164007E-2,0.62111532600868857,2.0210873786710676E-2,2.4735238207835717E-2,3.0867112388423485E-3,3.3807137495740332E-2,0.15741045929909828,6.6069655629108381E-2,1.0288297128880679E-2,5.335727849902426E-2,4.5249749662738589E-3,1.3881870412881529E-2]
["Coefficients"]
["Intercept",2.8169862083740966,1.0371167133745705,0.8023690999425076,0.31774302718832265,4.2376265727130153,0.43198367625335854,2.6798878450514096,0.96365144545176917,1.1702732987120861,0.86828811005648909,0.29958304886763887,4.8194065541592259,-0.48984258129353941,2.9909154080539384,-16.629712807202182,0.44017248731575065,0.16893436491115157,0.94896841611380023,1.1970963565302972,-0.80155395130770934,3.4994510019669027,-16.422153104621977,-4.4665646783518049,-15.983353902632036,-16.691401606063625,0.46417853712237167,-4.570861333964638,-15.950603729992814,-16.531216522129572,-16.249246750241241,-16.216469962863886]
["Coefficient 1",-0.31182913816988861,-0.28629545559645569,-0.14087952524137648,0.13814395116935549,-0.872306024414645,8.6954081375797826E-2,-0.26224937646828889,-8.7536242654513943E-2,-0.26965398998172468,-0.2336126067949339,7.64986477526564E-3,-0.17813572867838398,-0.3241186491363845,-8.8071456239617096E-2,0.48201124472600448,0.10534637375459488,9.9635996723568834E-2,-8.6624796889467143E-2,-0.27500047007651107,6.1257279208380054E-2,-0.21905825516248831,-0.27750272002303844,-0.3922641499633282,-0.23133291931686326,-1.9012101051496495E-2,0.10494186577911539,2.3135933913366161E-2,-0.10266500684482173,-0.29039238412326984,-0.28607844216927758,-0.10390142807057794]
["Coefficient 2",null,null,null,null,null,-0.30119045201404593,-0.12776370069976886,0.13145812449356489,-9.2610711219345526E-2,4.6433423413868795E-2,0.14094405628429935,-0.7042468041536587,0.37694896909250913,-0.54050492062759692,3.8755707537965169,-0.28732106511055616,-0.24881879289183748,3.3521676144931392E-3,-9.7422659024041292E-2,-0.3317733829844704,-0.10268712939830227,0.49815147684707434,-0.21071249474979978,0.38914257612848291,0.47721961347622016,-0.29147941817632445,-0.39492505431795238,-0.21557139939538839,-3.658392518868793E-2,-0.12908858480767119,-0.2702028305336]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-9.4716922335160228E-2,4.8073830505818656E-2,0.13275474364243744,-5.4743630830845474E-3,0.34866054418224562,-0.27877481338439447,4.2963596229943333,1.433443042120006,3.8524313199332125,3.8999988702245769,-9.8512498233364054E-2,-0.21000078339033385,0.40144128906688131,0.48968090237052903,0.33463069627362446,-0.12926715036896277]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4.3272776085071961E-3,1.4191904796354031,4.0096830929057399,4.3629104159574084,4.0128176231375736,0.34700212063978636]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.172185078921868]
["Coefficient 6"]
["p-value for Intercept",0.27296674872217241,4.1283961075453071E-5,2.9941115891773825E-3,1.8625609547091179E-2,0.1984341664824199,0.84180436684565929,0.29649570453180896,0.69559349850658703,2.1213081095151042E-4,2.0435468410145433E-2,0.41333126735571157,0.19142889050939588,0.87528630763604331,0.45674088050243933,2.5991851892247772E-2,0.83973949025785344,0.94098314125212235,0.72381276583471843,5.9901343568978284E-2,0.82841134755538315,0.41629034295683387,2.8700125247174028E-2,0.22685690954345819,1.192648768636252E-2,3.4615818194282721E-2,0.84669815627076439,0.27229509968339749,1.7316195777947203E-2,3.8027422437907778E-2,9.4782050315689193E-3,1.4712966532927831E-2]
["p-value for Coefficient 1",0.37438881324843287,9.5831898410123871E-3,0.25812166802521802,4.515028321395996E-2,0.25957969104901601,0.77935039371419346,0.4564228437641954,0.79242037082890771,1.5851220248459315E-2,9.4302905375444848E-2,0.95713787601152656,0.64658563267893632,2.3142315297499584E-2,0.57857941375873734,5.8482449537049994E-3,0.73649722924462568,0.7572162031098062,0.80665944269881351,8.3804245505991734E-2,0.85273640703154951,0.59163135076919349,0.30500734545194985,7.3760252779933753E-3,2.9349905087699208E-2,0.86929348734004286,0.75289502558962718,0.93825986071788203,0.66733330523452827,0.31643951342364146,1.4410113671374526E-2,0.6471822892313841]
["p-value for Coefficient 2",null,null,null,null,null,1.9725195813222091E-2,0.31783187022865761,8.400085324697798E-2,0.34196417264519796,0.54624694216238412,0.11565286691203619,0.42146535051525091,0.6260871514335411,0.58295779225822275,2.3847378536410776E-2,2.805235619517206E-2,0.11102512782678337,0.9822807540445474,0.48623241517692273,3.4632477902180228E-2,0.53985793248315117,5.6077764690890741E-3,9.2797392995858319E-2,8.469338041999409E-3,1.0482819693701947E-2,0.10122755873773888,1.3590319610275728E-2,6.3469431973063928E-2,0.75363287663111023,0.17869350630542155,3.3314980531629908E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35617924336321138,0.55343713298284469,0.18235697198679271,0.95935049378494219,0.67423623254394094,0.80453867797731793,1.8310082979015829E-2,0.13553072086467882,9.0283047205967897E-3,3.2053144467147167E-2,0.50577874473768258,0.11603703080736727,1.2226728106557751E-2,1.0540104347120119E-2,1.9765917361436642E-2,0.20335048441427675]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.96961923513102077,0.17114000054604819,1.3348543577300297E-2,2.5135501306548409E-2,6.4773847930505316E-3,2.6542098969420766E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0436691129564114E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":28},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":11},25,21,26,15,27,22,12,13,23,30,14,29,6,16,18,24,17,19,31,5,7,3,9,20,10,4,8,1,2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","YES","","","YES","YES","","","YES","","YES","YES","YES","","YES","YES","","","YES","YES","YES","YES","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.34892747474486924,0.59487994216406914,0.24273504496356665,0.36239986590337303,0.12454511238314547,0.59562298669316038,0.39801269403939527,0.40784125183011843,0.62649205374817807,0.59505498324831585,0.36266950716314278,0.35276973843088455,0.63742594100452987,0.2432920115186635,0.78050703618541939,0.62650361143883937,0.59565166058698116,0.4135416219161413,0.65558567886689678,0.64472535222701555,0.44411430797437407,0.79766132444573434,0.77183148225699993,0.88052067352880514,0.78637673009570941,0.65875087088678963,0.7811689020581235,0.88092751542448533,0.79929251379103428,0.88968439896019091,0.89081837873674963]
["R-Squared",0.12175038263183134,0.35388214558912623,5.8920302053464726E-2,0.13133366280678274,1.5511485018530335E-2,0.35476674227728067,0.15841410461649727,0.1663344866943581,0.39249229340961,0.3540904330886534,0.13152917142595688,0.12444648835259471,0.40631183026551043,5.9191002868797499E-2,0.60919123353494753,0.39250677514590826,0.35480090076002818,0.17101667305703278,0.42979258233536993,0.41567077980424932,0.19723751854755717,0.63626358851652298,0.59572383700303766,0.77531665651162063,0.61838836163602018,0.43395270989410384,0.61022485354269407,0.77603328743195676,0.63886852260239069,0.79153832975315619,0.79355738389517116]
["Adjusted R-Squared",3.392542089501447E-2,0.28927036014803886,-3.5187667741188797E-2,4.4467029087461009E-2,-8.2937366479616623E-2,0.21138157389445414,-2.8604983246503329E-2,-1.8924516262451199E-2,0.25749058083396775,0.21055497377502086,-6.1464346034941601E-2,-7.0120958680162035E-2,0.27438112588006836,-0.14987766316035861,0.52234484098715805,0.1646968158256239,0.11285123854503876,-0.13985207454657994,0.21596480071113366,0.19654732223084281,-0.10379841199710887,0.49986243421021914,0.4441202758791768,0.69106040270347835,0.47528399724952775,0.11049711554787743,0.3874961984242335,0.64805230882164644,0.43250767837518544,0.67241737532638823,0.62152187047448049]
["Significance F",0.26629593625573883,4.1317695018289101E-2,0.44715321941736652,0.24699405539666816,0.69975339996880459,0.13922760421919092,0.46019618839101595,0.44102505497785627,0.1061654150940269,0.13988550892358706,0.53014974761299949,0.54988531786561468,9.5722223301155651E-2,0.75990023524843298,1.4582746854617225E-2,0.23925509284180629,0.2950076739773394,0.66207415541036374,0.19119273967357264,0.20858002726932909,0.60195604843720774,3.6241570579370157E-2,5.4010325594714623E-2,5.6787373083861331E-3,4.345792767501859E-2,0.34370364275902215,0.11593005862525535,1.9757477005429284E-2,9.1588841218496642E-2,1.5594711596159426E-2,4.4899746310320586E-2]
["Coefficients"]
["Intercept",3.0128096731024403,0.95543969048898525,0.73424452357248893,0.45718887427396887,1.8312816823018951,1.1900432443771944,2.923922058850688,2.0240682023413359,1.0656250791265867,0.94252362980818838,0.47241560915559022,2.6200154813760306,-1.6623832767895979,0.54125287561145985,-22.070667346607795,1.0956235471657549,1.1701913070219945,2.266647049914833,1.4397303318771495,-1.1862304468956919,1.0420798473086106,-20.516213555082786,-5.3358861733934191,-20.370468876739988,-22.674015783518978,2.0116892155297972,-4.7972939639410237,-20.141972087660275,-20.994953897500626,-19.131248136310042,-18.682495494650851]
["Coefficient 1",-0.33473680014003343,-0.22736473024863599,-8.6443951236748445E-2,7.7758002831007297E-2,-0.29560977962003249,-3.4020678811166528E-2,-0.3062222923970212,-0.21053025759867847,-0.22143161719724955,-0.22333812708133138,-6.4816601134724929E-3,-0.36250530594503871,-0.28273128203837744,-9.0496478925880419E-2,0.52146115428842443,-4.3914434939004978E-3,-3.1936390436927302E-2,-0.23270479567902805,-0.29483732512699168,-0.11513618036400652,-0.41425407426448307,-0.18525561521590458,-0.35020074904947329,-0.19376259836162499,4.5015832927761526E-2,-7.7998130230766002E-2,-0.14352636268983671,-3.2074614609153389E-2,-0.16813141404221635,-0.22918882128779214,-5.4366993394417119E-2]
["Coefficient 2",null,null,null,null,null,-0.21998294109187264,-6.9006642687834713E-2,5.3143993500845456E-2,-7.0194636995691201E-2,3.8339135489506267E-3,7.5258070298920038E-2,0.14109866900958332,0.64310717459179523,4.7481838578887388E-2,5.1752355267148227,-0.22049408522079147,-0.21872714171965013,-3.3008650111938417E-2,-0.14550987349528111,-0.26447085208515719,-0.11859192495152038,0.49634192499105506,-0.19921362664535439,0.43213294192698326,0.54862400813921586,-0.28586625482431954,-0.32844728501568987,-0.18913143931733534,2.4998351015288908E-2,-6.9265555292556819E-2,-0.22309554373332977]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-7.0013372601580137E-2,1.6263100542350955E-3,3.7820258252624209E-2,-7.5954230549630727E-2,0.72118339474908522,0.65304766612021226,5.134876808679377,1.6223792327341431,4.8813850921365018,5.2895465476883006,-0.15017096821050041,-0.20219464236020218,0.42991892380682761,0.51374800603616588,0.37400548691637764,-7.2700093871244209E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-8.390169351101591E-2,1.7343611650004025,4.8814208805621009,5.2020869873093929,4.6517699077206709,0.36737043528771585]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.640445080810184]
["Coefficient 6"]
["p-value for Intercept",0.17450502632334189,1.5471218902616209E-4,3.4001179365090849E-3,2.5967441214441557E-3,0.57216735222399351,0.58808460695296683,0.20334982222534381,0.44806483588295776,9.4111169178706427E-4,1.0841806829107735E-2,0.22106780554640737,0.43477586533604573,0.58571325030674593,0.88981368338632905,1.0001015786167305E-2,0.62955372771465323,0.64511745542019683,0.46145600351543115,3.4212514149374103E-2,0.73381451992971436,0.78789460355776486,2.1964138032009785E-2,0.13375296923253427,6.0478852743976776E-3,1.4065386854931163E-2,0.46316414420770402,0.21499985972455124,1.2817322002805281E-2,3.413272846698466E-2,1.434868664270968E-2,3.0282429168585697E-2]
["p-value for Coefficient 1",0.26629593625573933,4.1317695018289122E-2,0.44715321941736708,0.24699405539666835,0.69975339996880714,0.91399072212180998,0.32922714467361219,0.55397258774963509,5.3302110425138008E-2,0.11194844425539238,0.96508078481927906,0.31754261609726159,3.7734541023377206E-2,0.53414734704311195,4.9391918470295072E-3,0.98931997840702024,0.92753025814281287,0.55419111286824596,7.5014597123538349E-2,0.72963705610764973,0.2745707230712498,0.46250956072133764,1.1554953167602917E-2,4.1068857487400232E-2,0.67220955845541108,0.82704735621579373,0.62552239892856765,0.88525382079085801,0.54866093599442611,4.6686344761443885E-2,0.81666008791278821]
["p-value for Coefficient 2",null,null,null,null,null,0.1049186924819444,0.54675579353745463,0.50533681774262229,0.46880064973382818,0.95821364852874158,0.40823454575327789,0.87146337506500149,0.39585962770784144,0.96052629512731025,8.9784608308051787E-3,0.11719876327816479,0.16486906740636834,0.83698081935912161,0.33288435611878847,8.0918991250889374E-2,0.41914030481243458,1.000386045133647E-2,8.8890954472015726E-2,6.7362676505652516E-3,9.0362432748600976E-3,0.11434495659646232,2.9620025451975895E-2,7.4960698903659279E-2,0.82862643016466375,0.48448815672296019,7.8246687384673053E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.50083033602075511,0.98408465768328879,0.7362850060543793,0.49003614033577114,0.38785769745771403,0.55124541242558112,1.2333191390570651E-2,7.9845113733500561E-2,4.7230727306323793E-3,1.2712411747885869E-2,0.35544590803356368,0.10379555463829189,1.2149946747932709E-2,2.2155996957588849E-2,3.7320175915391482E-2,0.50223796695126421]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.49722250922818434,8.8523588551989468E-2,8.4154307225408377E-3,1.962287352139603E-2,1.0193362548161654E-2,6.040784967938316E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7845939384533879E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":22},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":11},25,21,28,15,24,23,13,16,26,27,12,31,5,18,19,30,14,17,29,6,8,1,7,20,10,3,9,2,4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","","","","YES","YES","YES","","YES","YES","YES","","","","YES","","","","YES","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.22079888966245662,4.2543833039248961E-3,0.21755908961150891,0.5100136321449994,0.57642485249692454,0.25509872728691535,0.31645504703651189,0.73987557497529488,0.23125159798489472,0.51639631014303045,0.51625788941570305,0.76908206063451712,0.60633540231055616,0.57873797238982738,0.58869713865746709,0.40547109350671523,0.77352433674952858,0.78536736129111595,0.53661282015440503,0.770400358619588,0.78348354745220106,0.77010444584191839,0.63817274749284347,0.6502819557787145,0.58869823505703966,0.79423978334790923,0.78500531853946687,0.77719792862736015,0.79611635053954322,0.66698335855194602,0.7972570699918059]
["R-Squared",4.8752149676173688E-2,1.8099777296714912E-5,4.7331957472588566E-2,0.26011390497373477,0.33226561057610127,6.5075360663404011E-2,0.10014379679488095,0.54741586644502316,5.3477301570567369E-2,0.26666514912933692,0.26652220838395624,0.59148721598983511,0.36764262009510401,0.3349376406858886,0.34656432106348906,0.16440680766953139,0.59833989954379807,0.61680189218137027,0.28795331875406388,0.59351671256118976,0.61384646912828544,0.5930608575054882,0.40726445564256458,0.42286662201138997,0.34656561195927349,0.63081683345253381,0.61623335013524982,0.60403662026265925,0.63380124359640078,0.44486680058523381,0.63561883565191923]
["Adjusted R-Squared",-5.6942055915362562E-2,-0.1110910002474481,-5.8520047252679376E-2,0.17790433885970527,0.25807290064011251,-0.16865579917074497,-0.12482025400639882,0.43426983305627898,-0.1831533730367908,8.3331436411671178E-2,8.3152760479945298E-2,0.48935901998729392,0.20955327511888,0.16867205085736076,0.18320540132936131,-0.193704560472098,0.42619985649114006,0.4525741316876718,-1.7209544637051582E-2,0.41930958937312823,0.44835209875469345,0.41865836786498317,0.15323493663223506,0.17552374573055715,6.6522302798962124E-2,0.3846947224208897,0.36038891689208308,0.34006103377109875,0.38966873932733465,7.4778000975389627E-2,0.27123767130383847]
["Significance F",0.51412216959540302,0.99009511373132364,0.52047117320572678,0.10898710208811187,6.3425213938699612E-2,0.76402298107483957,0.65568078902816207,4.1956311248189361E-2,0.80264616079021112,0.28920733216607081,0.28943288588098109,2.7849833790245165E-2,0.15990070014790059,0.19563631535852144,0.18231037175299356,0.71947093083061375,7.91836404625271E-2,6.7868720272827518E-2,0.46937125800707546,8.2332637636355996E-2,6.960252902421131E-2,8.2634469685239367E-2,0.27282458217431049,0.25139084595779704,0.36584459074803333,0.14554309530822807,0.16100835616535586,0.17458115034207328,0.14248159249252498,0.3993964114344708,0.27814114797551182]
["Coefficients"]
["Intercept",1.5165058789348602,0.62752881528095905,0.54660032839686989,0.72900319500678656,-3.0539183509763674,1.7565596393383704,1.4713055637394483,3.2638297163970251,0.49644388225749836,0.76982369722529043,0.77486341635359612,-2.290842729835016,-3.3438782470542097,-3.2024474408873593,-5.4469672272072565,1.9770331878717817,3.7682588400100774,3.8389645649944906,0.91525829828153116,-2.1792573008939362,-2.6855538342461247,-1.4368063646480831,-4.2693988911363814,-8.8582607114142622,-5.4544968111075285,4.0036858870695005,-2.9222217377924018,1.2328415004071513,0.67521529708564021,-8.732510477293248,1.6713569493481697]
["Coefficient 1",-0.12316011653241413,-1.2994173745510781E-3,4.781354104883305E-2,-6.5028405958178354E-2,0.87594186106536664,-0.16599876418635492,-0.12829096542321022,-0.34203989274939689,2.5624487326750579E-2,-2.4998995237723171E-2,-2.1182520155914319E-2,-0.31276722651751948,-6.0292088208535093E-2,-1.2773527211011625E-2,4.870076317198619E-2,-0.22577893553400444,-0.42799013424772048,-0.39817839639869307,-5.3498229160325671E-2,-0.32665458970958972,-0.33025155238578807,-0.32068371724192046,-0.106213384387495,-0.10020969198304447,3.1279085721325764E-4,-0.43590927140341074,-0.31588593958917066,-0.38811172948309414,-0.37400793174949953,-0.12935477425013797,-0.39916914727549596]
["Coefficient 2",null,null,null,null,null,4.5530100885354946E-2,4.9862857715613065E-2,-0.10300527564953235,5.4381970419224504E-2,-6.6579161643038315E-2,-7.1872766247092351E-2,1.2329315348790462,0.96699122442157626,0.91632134729263526,1.4271911212597226,0.10062179765581572,8.1169364083352624E-2,-7.3486041630072454E-2,-4.5680585895658661E-2,1.6157115924534289E-2,-3.76137735913772E-2,-1.698736781096492E-2,-6.0602043625238383E-2,0.10831594960392725,4.892801545495911E-2,4.7871602138410164E-2,-2.1321644466644779E-2,5.3653788764895113E-2,-6.003592227620029E-2,-4.6439093089422505E-2,2.3036261824733697E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.7212923982318271E-2,-0.10751321981818504,-0.13298270258588354,-8.3107065094649768E-2,1.2243829731821849,1.3717920932481231,1.0496854729723974,1.2279129994703468,2.2533123779909707,1.428774624829658,-5.6520752135045732E-2,-4.6134510531213986E-2,-6.2718044978793214E-2,-7.152814406557749E-2,9.1915042208863929E-2,-5.5770003345143544E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.12872066010232108,1.4145295633328301,0.5279920458176649,0.68298091494318192,2.2584843839065627,-8.7287161554985976E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.48504836631481579]
["Coefficient 6"]
["p-value for Intercept",0.27756450768211655,3.3822996028013488E-3,1.5048667495952978E-3,1.1524135010014841E-6,0.11292287590265365,0.28176042792214467,0.30929664395413864,1.9939180778928221E-2,8.7326057387726863E-2,1.7242244390589304E-3,3.1447689464989955E-3,0.16069444398351879,0.10772315375057766,0.15127637671889077,0.39075699125856522,0.24476925889766193,1.9809744096657565E-2,1.6216292107498937E-2,3.983722100854846E-2,0.23798077769578208,0.14979347442989016,0.79880216658568004,0.11102437484521133,0.24599926477586259,0.4443302295854783,2.4283509973393669E-2,0.22621387487671188,0.89236487934574549,0.91590366577416649,0.28359869902565299,0.86300701184809969]
["p-value for Coefficient 1",0.51412216959540347,0.99009511373129633,0.52047117320572767,0.10898710208811185,6.3425213938699612E-2,0.47694882002861805,0.51257229141353344,5.4266980221589906E-2,0.82543760228571472,0.79597398423453869,0.79817314989555843,5.4305159036232786E-2,0.52233047939366117,0.8621744690971862,0.68666046887644105,0.36716054290625688,4.717214843731108E-2,3.9258234169649527E-2,0.66014352332834902,8.919557067235874E-2,5.9325960581100616E-2,7.8462541984002057E-2,0.38613029820053391,0.36808994214429597,0.99713665581173627,5.6240926455088575E-2,0.12068905750608228,0.14862040677673163,7.3124093989721209E-2,0.34240163181319827,0.16661613262239058]
["p-value for Coefficient 2",null,null,null,null,null,0.71831438158923255,0.51814114730686489,1.7900507321579748E-2,0.52040107647033929,0.12648725961646404,0.16064383733616866,1.1524893542778645E-2,6.3124694022575631E-2,9.9930875962755503E-2,0.33367569233068095,0.48695918677388961,0.3775261272152296,0.2973501173666549,0.66119248818284537,0.85700404437631073,0.54460436232878695,0.87396643275331276,0.51594444555156382,0.44008613301575283,0.73452289507800783,0.65006778278947586,0.85319303723436979,0.6975607715402411,0.44514143727328259,0.64311663313380374,0.88069454356515231]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39199037902773826,1.862163197147574E-2,1.8013601065729537E-2,0.17274351097530061,1.9478036663045605E-2,1.8541881374775793E-2,0.40497662809910784,8.0232972748957812E-2,0.21110273561697859,0.38525906775787522,0.49488040265011557,0.57298422435449059,0.70352602483129134,0.58822556770675982,0.54733594212650138,0.53944031325972963]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.3150749242422319E-2,3.7632705526180976E-2,0.77880459009631464,0.61660709705504835,0.24057125819807407,0.6280114745839398]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.80764168577944584]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":25},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":27},26,16,13,29,28,4,30,20,21,1,14,18,15,31,5,2,24,6,3,7,19,17,23,9,10,11,8,22,12,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","","","","","YES","YES","","YES","YES","YES","","","","YES","","","","YES","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.33036046688916526,6.5254171715675949E-2,6.2286452059695491E-2,0.45983634029729348,0.53964685172656091,0.50413150270155949,0.33263727672605431,0.72725836427845658,0.10385988909371892,0.49791677416866648,0.46095321026561348,0.75351884801257163,0.59268585094726245,0.54093246902616277,0.6018013812699804,0.50433421523193678,0.74681155393757381,0.74966448797434915,0.49889746565278326,0.76030134394928472,0.79673038645988148,0.7547297768239517,0.61094055257553725,0.64739312850077335,0.62986671973711383,0.76339063545070251,0.79792878764551534,0.7603487640645844,0.81058393436964815,0.72461816648026789,0.81115138034173884]
["R-Squared",0.10913803808322727,4.2581069262989223E-3,3.8796021101847448E-3,0.21144945985800828,0.29121872457838877,0.25414857201613245,0.11064755786772562,0.52890472841297631,1.0786876562559593E-2,0.24792111399853078,0.21247786205417488,0.56779065431019304,0.35127651791308057,0.29260793604674057,0.36216490249845629,0.25435300065361355,0.55772749709465375,0.56199684452984311,0.24889868123477005,0.57805813361108849,0.63477930870851207,0.56961703602473202,0.37324835878130286,0.41911786283001884,0.39673208463239185,0.5827652622938273,0.63669035015344189,0.57813024301454108,0.65704631465817798,0.52507148719322516,0.65796656183030833]
["Adjusted R-Squared",-2.2197071563693216E-3,-0.12020962970791371,-0.12063544762604217,0.11288064234025932,0.20262106515068734,4.1048164020741726E-2,-0.14345313988435279,0.39430607938811235,-0.27184544441956626,3.3041432283825313E-2,-1.2528463073203719E-2,0.44430226982739107,0.16592695160253218,9.0495917774380707E-2,0.17992630321230094,-0.11847049901957966,0.33659124564198056,0.34299526679476466,-0.12665197814784493,0.36708720041663279,0.4521689630627681,0.35442555403709797,5.9872538171954259E-2,0.12867679424502829,9.5098126948587769E-2,0.24897747212888924,0.34604263027619542,0.24063443742617388,0.38268336638472034,0.14512867694780524,0.23042476411819379]
["Significance F",0.35117612651315283,0.8578627651449483,0.86427575884536267,0.18117728026035212,0.10739607916434829,0.35832997513792852,0.66337432214305803,7.1759698983252976E-2,0.96275225073886217,0.36891123985411217,0.43343072931362775,5.3079831676861332E-2,0.21989161292209847,0.29772180370859003,0.20724279731209069,0.5945166532335473,0.1543997993936885,0.15033864746970249,0.60457251163177717,0.13562610221500046,9.07005255261914E-2,0.14324716777441196,0.38963425803522106,0.32058141719903999,0.35347022690628516,0.27627459698644968,0.20619655157967573,0.28267192585266132,0.18202150895049451,0.35948925421016131,0.34856206851539601]
["Coefficients"]
["Intercept",1.9857035423503993,0.58726355951386822,0.5888712066294336,0.71052793149025706,-3.1838602276512478,3.1418245970982217,2.0557949528664206,3.3079072314778424,0.53776369893175069,0.83839921916141225,0.69480346458108511,-2.1145186192430558,-4.0743624148888955,-3.2147824978991753,-10.987542965357026,3.1648640771851451,3.7304283291134586,3.7253318375526252,0.86173935975445926,-1.484625835347082,-2.1284189563501736,-3.5455101349950406,-4.4449837099088416,-11.684577424788328,-14.099049159238085,4.0379180351646342,-1.8488368260327968,-1.8066113578190381,-7.5108236933313819,-18.23270279445175,-8.3169975878194151]
["Coefficient 1",-0.18943378761649909,2.0050118772960604E-2,1.9040354012435801E-2,-6.0911028521118689E-2,0.90716727730800295,-0.38343724956235242,-0.19645817762889653,-0.35301096330337511,2.6344455916103172E-2,-6.7814874936593189E-2,9.8244221657703221E-3,-0.31754574924644247,-8.7613735723272551E-2,-1.1590131778184238E-2,0.14683760044046368,-0.38555640294755544,-0.42946204250456743,-0.39675799775760701,-7.1602383931204661E-2,-0.36558325155300475,-0.38246506594511059,-0.3051416788682525,-0.11086536965875594,-8.5344316318825414E-2,-6.5679211291655701E-2,-0.45713794705796823,-0.40118923964826891,-0.361489137395553,-0.35076292539749793,-0.14293640741264951,-0.3325711062150169]
["Coefficient 2",null,null,null,null,null,0.15651592437533771,-1.245320409923148E-2,-9.3772216494312347E-2,2.5481459952131632E-2,-7.5565926100046671E-2,-6.0630629412375805E-2,1.1988160481344432,1.1522131609721875,0.91885122664843599,2.7160436127695431,0.15613573638434122,7.4241675351815667E-2,-5.9694067297908583E-2,-1.0120552675748589E-2,4.605741358524184E-2,-8.7151026069277007E-2,2.6140198259283046E-2,-5.0334923752561586E-2,0.1436312502368067,0.20208787379976018,6.3741873653992656E-2,2.0402876612740092E-2,4.4647819356793718E-2,-0.10718809136393381,-0.12829219982514597,-1.6061290784951048E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4.5923980180501136E-3,-8.4845178032868673E-2,-9.9548283304091448E-2,-7.6673263530215766E-2,1.114118454155747,1.3462974444355609,1.5094418161052163,1.2679877626773151,2.9152435051479131,3.4628765444757943,-5.2518206474900596E-2,-8.3719910655698282E-2,5.5296173773562449E-3,9.8263047075610274E-2,0.24938873665235448,-0.11207090664813386]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-9.1189427459672692E-2,1.3029711278050728,1.1824194594308031,2.5478717097110843,4.5084677644369586,0.10896281505974116]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7128167543501998]
["Coefficient 6"]
["p-value for Intercept",0.18851308502988956,9.1952682515234561E-3,8.8054973094718516E-3,6.9309089343158234E-6,0.16750415773389168,0.10292436390696369,0.24223420757107883,2.7980470787896807E-2,0.11048385748516512,8.411470595538019E-3,6.262839035030077E-3,0.28397295086724683,0.13525051294291299,0.19710580011608556,0.26628906755234805,0.14624410277403516,3.9563635411772123E-2,3.6774330867791458E-2,5.5350182204948209E-2,0.58156433339444225,0.28405230702603962,0.71267349534475966,0.14914172884573992,0.2611256281904149,0.24454034977384478,5.451018770478272E-2,0.51238709753886846,0.87989367636197402,0.47114990101592102,0.16455077924157782,0.56497005876598805]
["p-value for Coefficient 1",0.351176126513154,0.85786276514494886,0.86427575884536134,0.18117728026035221,0.10739607916434862,0.16952131130434694,0.38978367238421258,6.6432333128167695E-2,0.83133748588426282,0.57841692415630164,0.92651057341056808,7.2099505832444705E-2,0.44728722957389588,0.90995722681627322,0.40684626794289197,0.21105113762571875,8.6229644401202649E-2,7.1258579242402115E-2,0.6090370148023786,0.12266711445563151,5.5449820400314306E-2,0.13992002163135903,0.4134021938800963,0.47217846178098555,0.57901924225683388,0.10190875623063494,0.11525581631150444,0.22818311563425273,0.10893174661500382,0.29753874699239086,0.28053814354045353]
["p-value for Coefficient 2",null,null,null,null,null,0.28157276612019255,0.91626035961002839,4.1144829226125994E-2,0.83594103505594941,0.17580038139225182,0.21550083560453634,2.9530617272558096E-2,9.4217205310997545E-2,0.13481595533732244,0.23931264893524568,0.32355124608037383,0.55478678858757036,0.5258356112290502,0.93245914720548817,0.71555201475680452,0.33455914495894984,0.87845801147961933,0.66264431862673978,0.43460324706634085,0.3481124087445206,0.63903335416204066,0.87751881218601202,0.7635909235621432,0.3101332277801036,0.33923218861775389,0.92236864854641065]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.9689639374047605,8.8738181677949335E-2,4.7384463144459585E-2,0.21704733912937499,7.5505922641210019E-2,2.6137401646532995E-2,0.479732680021276,0.11179395874524038,0.23190887575557295,0.2245933297005297,0.60740982665957421,0.41020118538543782,0.97780876942288664,0.59347925980798444,0.26186344273101081,0.38862988349494643]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10406734800231907,7.0308096314195864E-2,0.64372540988335536,0.29210409338925353,0.14888597507429649,0.64409150147444327]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.40144371522535632]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":24},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":27},28,18,13,22,30,3,31,23,25,2,15,20,14,26,9,8,29,5,1,6,21,17,19,10,7,11,4,16,12,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","","","YES","","","YES","YES","YES","","","","YES","","","","YES","YES","YES","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.35954847800237383,0.11299519426922792,3.7926448531334769E-2,0.78963985495127997,0.70846268793389744,0.52555630986646695,0.35984759172988601,0.82488563519493774,0.12517375104448805,0.80107851362190075,0.86281617225505991,0.77464878081986999,0.72591178259450917,0.7719438454773776,0.91083808304622804,0.5256664007740468,0.82533633265083717,0.90393334595014674,0.90089680568457642,0.77644899343081919,0.85019010536434603,0.91120107456153754,0.82355657000449001,0.91352912835694078,0.97007521066886104,0.91034318432094397,0.85379038499349724,0.91365108463877165,0.97021967612598303,0.97176055884428914,0.97190744216681713]
["R-Squared",0.1292751080338235,1.276791392794056E-2,1.4384154981999851E-3,0.62353110052747851,0.50191938019452298,0.27620943484045785,0.12949028927379874,0.68043631115095582,1.5668467950547476E-2,0.6417267849866739,0.74445174710487316,0.60008073362571102,0.52694791610953795,0.59589730057040147,0.82962601352732745,0.27632516490274084,0.68118006199353331,0.81709549392062775,0.81161505449267346,0.60287303939973236,0.72282321525943771,0.83028739828210074,0.67824542399756049,0.83453546835659198,0.94104591435423524,0.82872471323959618,0.72895802150734423,0.83475830446160382,0.94132621994200738,0.94431858372536503,0.94460407613924491]
["Adjusted R-Squared",4.8858377529411422E-3,-0.1282652412252108,-0.14121323943062861,0.5697498291742612,0.43076500593659767,3.4945913120610461E-2,-0.16067961430160169,0.5739150815346078,-0.3124420427326034,0.52230237998223183,0.65926899613983092,0.466774311500948,0.3692638881460506,0.46119640076053531,0.77283468470310324,-0.15787973615561465,0.48988809918965331,0.70735279027300435,0.69858408718827758,0.36459686303957178,0.55651714441510036,0.72845983725136121,0.48519267839609681,0.73525674937054719,0.90567346296677642,0.65744942647919236,0.45791604301468847,0.66951660892320763,0.88265243988401476,0.88863716745073007,0.85227753637131975]
["Significance F",0.34192307147451306,0.77224325522010262,0.92282942729643336,1.1365307123554649E-2,3.265954010931222E-2,0.37917417711035079,0.65966107836952415,3.2634147884090553E-2,0.95372725218931542,4.5987841177578648E-2,1.6688555542957728E-2,6.3961255680634474E-2,0.10585877887969496,6.5989563354560757E-2,4.9454960110883427E-3,0.62317703063393348,0.10265259651901418,2.716952455637929E-2,2.9184281225714627E-2,0.17107235290613587,7.3743951533831634E-2,2.2654997575238908E-2,0.10488615240581653,2.1300736264408565E-2,1.6825322399276091E-3,7.7956873808732605E-2,0.18056773979528989,7.2890665006210914E-2,9.9238552255366333E-3,8.9559887885754443E-3,4.20835006067607E-2]
["Coefficients"]
["Intercept",2.5459682312746628,0.56329514653015456,0.60195509336182029,0.78141224459350078,-5.3359488222700513,3.7138368750296582,2.5650665799472296,2.0667723475550006,0.53191403101459989,0.86279590680322327,1.0130038754461741,-3.4801328670859917,-5.7739571885319707,-6.4318252735944661,25.644637223328107,3.7019768308748686,2.1714763747964811,2.48623146273489,1.2359547389408192,-3.0332788060794265,-4.470709805939185,26.457734236572996,-7.6760021619258598,27.456951443403106,25.298930335174287,2.0900424846285905,-5.2657993511751195,27.145148359085841,24.763070896122262,23.683235277943577,24.019269761364367]
["Coefficient 1",-0.26797030601986477,3.8168547133804326E-2,1.2116689754868475E-2,-0.11263737749030797,1.4246829326382813,-0.46371070574796736,-0.26958204340058067,-0.18002109289119855,4.0675623724336564E-2,-4.7856498935450756E-2,-0.12390782448845536,-0.23402077087926876,-5.7453185295315422E-2,-0.10916717783537444,-0.51948248902402538,-0.46289096635800625,-0.19772516768319998,-0.20415776269796382,-9.6996449545453264E-2,-0.26648283784852722,-0.26839477188042848,2.3659275369688221E-2,-0.11160984563808213,2.7622535827154043E-2,-0.11899795491742389,-0.13211213822768483,-0.21979204997465465,-1.6386785364390845E-2,-1.5527795988390812E-2,-2.4267014365504835E-2,1.8633779413910301E-2]
["Coefficient 2",null,null,null,null,null,0.15695786487063973,-4.7371025712447234E-3,-0.10722867729899548,1.7368711652520248E-2,-0.11881620118351488,-0.13713820597294266,1.3828560689851745,1.5502779247045915,1.7282219119211246,-5.807773910896076,0.15725043305705347,1.2762727473901692E-2,-0.13221700478996359,-0.15493990068779789,2.4846786659053901E-2,-0.12583208188903611,-0.53626253294623538,-0.14834548079817761,-0.54634024990523511,-0.53371610662637459,-5.3817107135240794E-2,-3.9466737807196429E-2,3.1453670027250115E-2,-0.11976092064187432,-0.12709962211689393,-2.8878189008283595E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4816849547152492E-3,-0.10504894696098853,-0.13264733408879986,-0.15579766796352279,1.3227379949390017,1.7265880453757825,-6.0371641856191758,2.0811407015351699,-6.2420830995126702,-5.6750669851096207,-0.14650247046451717,-0.13666826271335328,-0.53844319118771533,-0.52279447240879473,-0.511090023070362,-0.12772350670584623]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.14458506485990846,1.8516807325715319,-6.1434407268674303,-5.5236652152082639,-5.2844816605229061,-0.51989691460957022]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5.39194959637602]
["Coefficient 6"]
["p-value for Intercept",0.21957417236795002,2.377078425520401E-2,1.765957534166052E-2,1.4113873983912494E-6,4.8967183048287108E-2,0.13329110013946235,0.26748533669740576,0.14786215201919442,0.14406148683278358,1.5376291343870711E-3,4.2904996721943018E-4,0.23794615370565717,5.9228077226166798E-2,3.4997863420500416E-2,3.2051598010862915E-2,0.18069384415017245,0.25061551391783682,6.4851514440355279E-2,2.2634703476222548E-3,0.45564421102862807,0.13519114283881228,7.2357893859844091E-2,3.0382286966050508E-2,5.503028085334679E-2,8.0663928698122625E-3,0.20195619262783876,0.24147870549991893,0.1054776274124589,3.2195839531498766E-2,3.1167829090777012E-2,7.1973000266585638E-2]
["p-value for Coefficient 1",0.34192307147451351,0.7722432552201044,0.92282942729643525,1.1365307123554659E-2,3.2659540109312241E-2,0.18993857871685615,0.38375425706498639,0.34115261830080329,0.77828798846702574,0.60087730616791768,0.14297692235982323,0.27051711123388311,0.59355862949468108,0.28219821314364907,1.4546633674724974E-2,0.23731539525022849,0.46714288211134569,0.21782925698863734,0.23938787534279005,0.37311715601802303,0.19065570552928046,0.89443230991928835,0.30928078184019292,0.71595404670615104,2.765641543093204E-2,0.56163310617251705,0.43577954751711201,0.9449779739336005,0.8967330544126878,0.65312429784108805,0.90890790278643041]
["p-value for Coefficient 2",null,null,null,null,null,0.31203074878716469,0.97052923270531022,1.8208325293917388E-2,0.89856650731151566,1.7565548836749448E-2,5.8346068808948753E-3,3.7638117639189853E-2,4.327129531194969E-2,2.4927877646344045E-2,3.5858218850876492E-2,0.36005315677971556,0.91819527805707568,0.1110875869582067,8.7123072256955925E-2,0.85863986174565632,0.19691349523036017,4.8000685201212749E-2,0.18577074602614188,2.8466010188287025E-2,2.917577583072318E-3,0.62978745271587933,0.77848799247818179,0.75867547171386573,5.1303369172586391E-2,4.8400883477912979E-2,0.70188386442322015]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.97853500613630773,5.3165817362645758E-2,7.4602914392642751E-3,5.8602283732815163E-3,9.836005192389613E-2,2.2160123103271461E-2,8.9621904803354177E-2,2.3760901716582388E-2,6.0581426197237685E-2,9.5088560064642089E-3,0.1369886526670932,0.24425047578432563,7.6885616754608047E-2,1.8154209217010504E-2,1.1949821680675878E-2,9.2582071701443808E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2925480328419755E-2,6.1033734449385348E-2,0.12608713805469257,4.3669519667105014E-2,3.6660951982064073E-2,4.192349039322938E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.7313515587203072E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":26},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":27},28,14,22,25,30,13,31,16,11,19,23,20,5,29,17,8,9,24,15,7,18,6,1,12,21,10,3,2,4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","","","YES","YES","","YES","YES","","","","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.13602329752456807,0.15325822416051099,0.49546940099640763,0.5239513107740289,0.4117394180440383,0.15717335398572505,0.51355455620601254,0.56442130766105625,0.58079309115604805,0.57037860846421318,0.81899022402155575,0.47841104838060394,0.4940433094153503,0.74220983907270444,0.80385173232390184,0.59960454490299198,0.57428035034860625,0.85036679878288968,0.93442442893394317,0.49889293012411268,0.7942653219617356,0.83694579074058451,0.91737936016551991,0.91048621485033276,0.96629903471404044,0.95014417607446555,0.93459586779718617,0.91118226244825817,0.97634060545999757,0.9669755734049722,0.97728149780274687]
["R-Squared",1.8502337469457168E-2,2.3488083272833433E-2,0.24548992732373898,0.27452497606182302,0.16952934837124334,2.4703463203122028E-2,0.26373828219995454,0.31857141254181676,0.33732061473459757,0.3253317569935722,0.67074498704287799,0.22887713121262859,0.24407879157807152,0.55087544521632981,0.64617760756013787,0.35952561026832408,0.32979792079651798,0.7231236924722596,0.87314901338852591,0.24889415572782275,0.63085740167097959,0.70047825663838226,0.84158489045769869,0.82898514743248641,0.93373382448928632,0.90277395532822491,0.87346943610357541,0.83025311540032654,0.95324097786999462,0.93504175956187485,0.95507912594758038]
["Adjusted R-Squared",-0.14508060628563332,-0.13926390284836099,0.11973824854436214,0.15361247207212689,3.1117573099783913E-2,-0.36541515151562914,-3.0766404920063641E-2,4.599997755854348E-2,7.2248860628436606E-2,5.5464459791001099E-2,0.5390429818600293,-7.9572016302319956E-2,-5.8289691790699871E-2,0.37122562330286168,0.50464865058419295,-0.12083018203043283,-0.17285363860609348,0.51546646182645439,0.77801077342992042,-0.3144352274763102,0.35400045292421423,0.47583694911716901,0.72277355830097267,0.70072400800685131,0.88403419285625118,0.77313922909919131,0.70476201757500923,0.60392393593409521,0.89089561502998738,0.84843077231104136,0.84277694081653109]
["Significance F",0.74808479118263893,0.71710880047386127,0.2118384518287052,0.1825808010106591,0.31080343276500594,0.9393808557740575,0.46513663792314452,0.38331063864558307,0.35748568167686456,0.37387434949467557,6.2205815754552918E-2,0.52216644171263471,0.4968111401780409,0.13518141847750242,7.4466902053267531E-2,0.57732314918363037,0.62020267704363563,0.12969429436247448,2.8863218141799069E-2,0.73592951731560441,0.22148344048897661,0.15034019959732972,4.4490193884697223E-2,5.1602680993653491E-2,8.0493217737833776E-3,7.1369076270712054E-2,0.10397849467419078,0.15703357043535232,2.4568556700784214E-2,3.9776457117283615E-2,0.10854713874785114]
["Coefficients"]
["Intercept",1.0835795554987686,0.6445248595959947,0.76213745948463618,0.66224264362776963,-2.2800421475002168,0.8164721926783447,1.2477544600399808,1.4277943995773954,0.89478672655276847,0.74040633306816872,0.89959078668528725,-1.8039393951893339,-2.7154178443379431,-3.1734813286459884,25.953814073970722,0.14255183943225483,1.0712539650009709,1.7373847263721376,1.1213613215956459,-2.4086393123477841,-2.6453439308679019,32.868788814677004,-4.408570939899926,48.963375113931036,22.438064187750278,0.25373344727670788,-5.3659970766787275,49.136882477091724,26.81605168088366,25.666830526957476,23.152024337479453]
["Coefficient 1",-6.7933458547314723E-2,-3.3561946485087354E-2,-0.10857935867616489,-5.1097817267401854E-2,0.6893148210833574,-2.5585701909273534E-2,-6.7465704883353933E-2,-0.10581565924064744,-6.9088192272513935E-2,-4.9809061955110923E-2,-0.14157084456753147,-0.12544264961699345,-6.2042314768775669E-2,-0.13973558468324526,-0.39293312841916161,0.11521651684132431,-4.9129217849647987E-2,-0.11544298559086684,-0.10490546839402068,-5.1064623826860014E-2,-0.14591197620524402,0.15265041075464833,-0.13183405735378156,0.15578345936950078,-0.12228063089833097,0.13314750046138971,0.13818214903088197,2.6452416514650714E-2,9.2983344295139908E-2,2.0023257320655779E-2,0.11040375727259044]
["Coefficient 2",null,null,null,null,null,-2.5341335530832978E-2,-0.1085233704122416,-5.393195505815445E-2,-0.12781033511144921,-5.4066297312483455E-2,-6.5269659804815222E-2,0.79170714507710505,0.81588926087169034,0.9552923923416512,-5.9562373940407429,-0.10924011147384767,-3.4138768191637303E-2,-0.14311612325473488,-0.17565661307240657,-4.5943931039887004E-2,-0.14374796038972859,-0.49723255401468874,-0.18821350884054436,-0.69794517870978368,-0.35488500142824597,-0.15157116063949461,-0.18064299091778452,0.14884536606692877,-0.11651062911066308,-0.11284504892474703,-2.7809117300110681E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.13908239903740219,-5.4448255451207898E-2,-6.8516342238453945E-2,-7.4933860888019468E-2,0.82472785374784296,1.0820300606556217,-7.8448207980231519,1.3165256852881495,-11.432627200020411,-5.079988396997499,-0.18903691305142345,-0.2023616783188299,-0.70243471731764029,-0.42021186036794828,-0.39702492218942637,-0.12853414179635947]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-7.548824338623511E-2,1.330241497605098,-11.515994445813837,-6.2717209496600539,-5.8514974666383557,-0.37392519325285867]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5.4234885349497475]
["Coefficient 6"]
["p-value for Intercept",0.48441279894387446,2.9901943490105434E-3,7.835435027140074E-4,1.1695546000085055E-5,0.41382168989465795,0.72376255573861803,0.40918060641241444,0.33786722341208042,6.9368732552941128E-3,3.0237509039401471E-3,3.351114945793391E-4,0.55420349045603579,0.37426667730030905,0.19766096185780216,6.5421047696931786E-2,0.94744512488820898,0.62598907074091847,0.14742235584097263,5.8831079914733119E-4,0.54506440540128842,0.30287083590001512,7.8098941490909332E-2,4.1635560377509866E-2,2.523950848628178E-2,1.425420533712545E-2,0.79949306599965131,6.5820987447276366E-2,5.6212682352171597E-2,2.6276830798594702E-2,0.17523814833490095,0.26324355640192443]
["p-value for Coefficient 1",0.74808479118263982,0.71710880047386216,0.21183845182870539,0.18258080101065927,0.31080343276500588,0.9401456369261092,0.7391663231364336,0.59427701340630268,0.44311657174654595,0.56630401417721932,5.7727300015217531E-2,0.56221492659337347,0.51388073074100593,9.4379626419610854E-2,4.8523234219768563E-2,0.7284893840625255,0.87822613884463663,0.43344795562656457,6.4916654082048636E-2,0.88053397844380088,0.40457553132363266,0.44243458549372577,5.3574621320863554E-2,0.10749684255472637,1.4073794182026556E-2,0.40956097357884547,0.44856834672795076,0.89050110329206444,0.3447603118911105,0.82171205697332028,0.44460342978284406]
["p-value for Coefficient 2",null,null,null,null,null,0.86548624967205179,0.25332560332839249,0.19797007421523624,0.18447080169866215,0.19498910679583828,5.1816299048099521E-2,0.29548856465374973,0.28108725353231095,0.124529380712587,7.0497973216393367E-2,0.48242325585943319,0.80852509313510112,7.295658829990502E-2,1.4188291872864186E-2,0.76041753458272532,0.10517948908832855,6.608608366310692E-2,1.7777637338215267E-2,2.0858039509536731E-2,8.6020933720608872E-3,9.9904512242364366E-2,9.6013759119273206E-2,0.22714381173064876,2.7518744010195037E-2,0.11376609604388285,0.80172975781132638]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22169326150192581,0.24852382320469663,6.1575511698500271E-2,1.4725989133145342E-2,0.33593480387771074,0.11684678423455355,8.6837173213606803E-2,2.3411432518799919E-2,2.6480973455668341E-2,1.6342307403864005E-2,2.4558847126332155E-2,3.0978232407241658E-2,4.9128661665649422E-2,1.9914445377117004E-2,0.12930637078481211,0.1424654255232175]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6348516906834207E-2,3.9744845157520484E-2,5.8878680546658534E-2,3.1099103904173704E-2,0.18947613303307811,0.19689349816834922]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26653228475971913]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":28},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":27},18,17,22,31,23,21,19,20,11,25,24,15,13,26,29,12,5,30,16,14,7,9,2,6,8,10,1,3,4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","!!!","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","","YES","YES","YES","","YES","YES","","YES","","","YES","","","","YES","","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",2.4363789002237075E-2,2.0560387304531146E-2,0.80759797446555959,0.15162138528525423,2.2064898091995123E-2,2.4796355157018467E-2,0.81167825313818265,0.16788583564428708,0.82425905382501374,0.17396029569305277,0.82698176305594695,2.6065286999938018E-2,2.3441344825843025E-2,0.8164233421452407,0.73129538984865217,0.8798616907739677,0.17628638764319532,0.82725114615011497,0.89677351771127434,2.6077595846377095E-2,0.81650994780927133,0.76070051808125994,0.89117671834290824,0.83481847130142106,0.9021916661478866,0.93009828764718494,0.92898311408911338,0.83514674812447542,0.91171617095889024,0.90439756001775906,0.93031857333319201]
["R-Squared",5.9359421454552828E-4,4.2272952611232552E-4,0.6522144883608747,2.2989044475819505E-2,4.8685972781013006E-4,6.1485922907299629E-4,0.65882158661745172,2.8185653809980574E-2,0.67940298781250696,3.0262184477614355E-2,0.68389883642712235,6.7939918638913787E-4,5.4949664724407757E-4,0.66654707359960486,0.53479294721389214,0.77415659489162525,3.1076890468286923E-2,0.68434445880667882,0.80420274206825326,6.8004100512698395E-4,0.66668849487149895,0.5786652782090973,0.79419594331643517,0.6969218800260415,0.81394980246669968,0.86508282468422548,0.86300962626270661,0.69747009090288603,0.83122637638794028,0.81793494656607602,0.86549264788870583]
["Adjusted R-Squared",-0.19928768694254537,-0.19949272456866521,0.58265738603304962,-0.17241314662901658,-0.19941576832662783,-0.49907771115639049,0.48823237992617763,-0.45772151928502913,0.51910448171876045,-0.45460672328357848,0.52584825464068352,-0.49898090122041627,-0.49917575502913386,0.49982061039940728,0.30218942082083822,0.54831318978325039,-0.93784621906342613,0.3686889176133577,0.60840548413650664,-0.99863991798974594,0.33337698974299784,0.1573305564181946,0.58839188663287045,0.39384376005208299,0.62789960493339925,0.59524847405267645,0.58902887878811994,9.2410272708657981E-2,0.49367912916382073,0.45380483969822816,0.19295588733223479]
["Significance F",0.95865102198410246,0.96510297953029001,2.8033701619698825E-2,0.74554800644456454,0.96255058345827027,0.99877065959372557,0.11640270975823303,0.94442312346073498,0.10278244422354756,0.94039143085412846,9.9919945612127123E-2,0.9986416632104762,0.99890130865207716,0.1111908541249873,0.21641760196193649,0.16931250713992058,0.99078671975054,0.27071692892086879,0.13811460277992688,0.99996990025024735,0.29176520295347574,0.4002550123445543,0.14832230076914893,0.25591301222412138,0.12835975622005927,0.25163170643636135,0.25521438497790361,0.51353547229591989,0.30906271119697426,0.33098242318595039,0.58160384294257927]
["Coefficients"]
["Intercept",0.50647779058586639,0.57452333839432645,0.80481011758930765,0.59654572159756447,0.40980540791885789,0.51874917389203179,0.55938670839280158,0.86458887091507752,0.86318564367721318,0.63305280978641165,0.82546358708442991,0.43798967349703222,0.46104983763849328,-0.12313750077326391,32.130622550394271,-0.41309188823901527,0.75377840453135125,0.90373734040851494,1.0121261574092548,0.44307380523522166,-9.8963709574379055E-2,34.996994845394113,-2.7630192272948539,44.502221967776137,19.055084307551571,-4.8433399248743882E-2,-3.4586334668837595,44.483131115898416,21.369709866417274,13.272382040224771,2.300148005637638]
["Coefficient 1",1.02405365561366E-2,3.816995663659293E-3,-0.14795286616836803,-1.331136069756564E-2,4.0989756065520015E-2,8.2821651066820896E-3,3.4249719116938825E-2,-3.6450789927678355E-2,-3.1412667222499795E-2,-1.9606035404018451E-2,-0.1490148017818903,7.3046064689741147E-3,1.9636650046765073E-3,-0.15060058377292221,-0.36109134495893841,0.19521639402394325,-1.7571080948932328E-2,-1.0695160919045717E-2,-8.3639786574957492E-2,7.0471213958358484E-3,6.2603065929352792E-3,0.11412349582093438,-9.7150285824496724E-2,0.11347083518145977,-0.11141632623825373,0.15922609345515376,0.16806928356453751,1.4442797618743971E-2,7.2440777523220826E-2,-3.1804039874514113E-2,0.15352915449229879]
["Coefficient 2",null,null,null,null,null,1.2170038801482281E-3,-0.14900130925931007,-1.7543776195732302E-2,-0.15490967901606389,-1.8780012113934257E-2,-1.5635599357890263E-2,2.1552055775842648E-2,2.7953651835982727E-2,0.22401516618226616,-7.4779960394437799,-9.7377708054827011E-2,-1.5049488674066813E-2,-0.1487714903114597,-0.16914390894182624,2.3289177476101789E-4,-0.15059524949702521,-0.38870792311792263,-0.18016351143381237,-0.46821419018697369,-0.21673525253017881,-0.13057830444185206,-0.14663303854664667,0.10996862540467967,-0.10719696615471765,-0.13114360077329046,-0.11912964269373309]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.17549455162129959,-1.9549301785324512E-2,-1.6873653004942219E-2,-3.9278949986471808E-2,2.0691139278976221E-2,0.20734988546777056,-8.3567394202023273,0.90489080639252428,-10.461903615235155,-4.3366721882658332,-0.18406267491262404,-0.19507795351315274,-0.46840289885355363,-0.23973188660389433,-0.16115089165368252,-0.17636714893413008]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.4115819602803236E-2,0.80427990657955717,-10.481015672096758,-5.0134239965085863,-2.9441311788438513,-5.7269211924448594E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.55486726649150198]
["Coefficient 6"]
["p-value for Intercept",0.72398811316490663,6.6350677023366798E-3,1.1992698515644412E-4,9.9241068589291142E-5,0.91021447702362235,0.80966866981333363,0.56194986936900748,0.66185571622421757,2.5496544778514539E-3,4.4515749015515541E-2,6.6163955276650835E-4,0.91796346404802454,0.93150894426312392,0.95878650356045392,9.9372071594636013E-2,0.74204265329646435,0.77555780404917629,0.50832165120060602,7.7341739492525615E-3,0.94476736858778165,0.97278852887034462,0.13621798569775598,0.39734931392397349,7.9973505196054034E-2,0.22733105653503513,0.96965038581255691,0.35378768177294018,0.16709779492776788,0.30310230308566155,0.71502514590769162,0.96564186776357275]
["p-value for Coefficient 1",0.95865102198409069,0.96510297953027879,2.8033701619698769E-2,0.74554800644456376,0.96255058345825839,0.9792053075121695,0.79456143805385515,0.89079792118348333,0.59152928562507534,0.87090081302484001,4.4476549115379793E-2,0.97918247999113528,0.9881258336698735,4.7507050953522582E-2,9.8710874036713817E-2,0.34360098118136034,0.96310032125079981,0.95220543715491179,0.267664028070699,0.98544879122965123,0.97378079493889147,0.6152307514194213,0.26586320386737983,0.29463390544152374,0.12399061344832116,0.44238517207856654,0.42175693145349658,0.95746988748326223,0.695271030071961,0.85364520789502762,0.65848398233192695]
["p-value for Coefficient 2",null,null,null,null,null,0.99308089444170067,4.9922104850092325E-2,0.75305683050674532,4.3653013025344835E-2,0.74341259127368819,0.56099954151092035,0.98610162606584451,0.9831085073998036,0.69967566438957518,0.10391414086994401,0.30384484386690086,0.9305863642398613,8.7921217153218642E-2,4.1128284985985204E-2,0.99897961551165504,9.1813316728546077E-2,0.13552118721404843,4.2420225506214659E-2,7.8631816958507364E-2,0.22081074766524059,0.24330917713279032,0.23253536580489798,0.46898915393391372,0.2257706988074375,0.36811384347223586,0.70242759238073693]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.9123981548944498E-2,0.77884286344366405,0.65614760120882354,0.26067376912122947,0.98971742114752204,0.80740574279202559,0.14208742608945366,0.28640720543053955,8.2577059470144876E-2,0.24341462043993575,7.2230880095829786E-2,7.1067061733648296E-2,0.16497651640357203,0.29740056165307271,0.66037138472785539,0.46466410825207127]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.36548647281341196,0.37276191826905214,0.17068289799608893,0.31785380958008203,0.73517021470358079,0.91403015868538739]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.96489533048424303]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":22},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":24},6,21,23,28,12,26,9,25,8,27,29,10,17,7,30,15,2,31,16,19,5,14,1,3,4,20,11,13,18,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","YES","","YES","YES","YES","YES","","YES","","YES","","","YES","","YES","","YES","","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.16229568065498304,0.16740252680902437,0.78571129754365499,0.21315343071107831,0.30782348843621693,0.18390823681238233,0.78946245518177216,0.23635728562376973,0.81539677647628972,0.23149360853077536,0.82240059118026376,0.31116019520482169,0.30832237459174522,0.80264350002753415,0.6118958927153898,0.86657886015565699,0.23974767444287717,0.82309055801428876,0.91334412104524021,0.31124062414671588,0.80327723545828367,0.66614771416603658,0.90717020260411962,0.72390082982816029,0.90284955388860777,0.99895785227176392,0.99315274910646356,0.74004997563660024,0.94507955852038839,0.91604522634898156,1]
["R-Squared",2.6339887959264233E-2,2.8023605982046122E-2,0.617342243087734,4.5434385023902457E-2,9.4755300033041792E-2,3.3822239567439301E-2,0.62325096814163161,5.586476646743626E-2,0.66487190308792443,5.3589290790599868E-2,0.67634273237364739,9.6820667079902722E-2,9.5062686673892449E-2,0.64423658813645024,0.37441658352196378,0.75095892086867777,5.7478947400767817E-2,0.67747806669227317,0.83419748344790245,9.6870726119237277E-2,0.64525431700550295,0.44375277708863559,0.82295777649279944,0.52403241142589907,0.81513731695685798,0.99791679061541538,0.9863523830577261,0.54767396643973254,0.89317537193309215,0.83913885671675681,1]
["Adjusted R-Squared",-0.21707514005091971,-0.21497049252244235,0.52167780385966744,-0.19320701872012191,-0.13155587495869775,-0.61029626738760123,0.37208494690271926,-0.57355872255427298,0.44145317181320731,-0.57735118201566682,0.46057122062274569,-0.50529888820016211,-0.5082288555435126,0.40706098022741699,-4.2639027463393729E-2,0.37739730217169454,-1.3563026314980804,0.19369516673068299,0.58549370861975625,-1.2578231847019068,0.11313579251375749,-0.39061805727841103,0.55739444123199844,-0.18991897143525227,0.53784329239214479,0.98958395307707647,0.9317619152886305,-1.2616301678013375,0.46587685966546033,0.1956942835837836,65535]
["Significance F",0.75869390403988779,0.75124182101231085,6.3959441107004425E-2,0.68511210145342893,0.55284872084767023,0.94969806897849185,0.2312481235972112,0.91738430889252731,0.19400649092449962,0.92070281063841064,0.18413148051112621,0.85834323155666614,0.86085051536803714,0.21219831070191966,0.49479789266578772,0.34923487432989897,0.98621955603124145,0.44237420004381534,0.23809063270212416,0.96984989474110295,0.48168189606829659,0.7043951018875747,0.25343722716439143,0.62065250251193982,0.26405363702754425,6.8415741854220141E-2,0.17443734531455179,0.85672146002657967,0.47280325585798566,0.56935378663755865,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",1.1156447133981902,0.62356964936947423,0.80020617313430675,0.551236613037557,3.8578953481596683,0.92670059507362046,0.53793873341768839,0.91297855375616555,0.8697832215903597,0.58479429315389497,0.87413941572384279,3.8166773097272282,3.7575670077293095,-1.2867106826123911,36.791186847993551,-0.37954193831172894,0.83535532162792436,0.75539019006606922,1.0931666555166717,3.8601444999188557,-1.280795842787517,46.876603697256506,-5.6343163670118699,58.217820519320711,25.282581516075506,-0.62754986712973349,-9.0973030969394593,61.698921265496303,35.868842435758616,9.5777073939200363,4.903641624218201]
["Coefficient 1",-7.5482134090307795E-2,-3.4410520455861772E-2,-0.14550965709171099,2.0157025530467537E-2,-0.79119339369263086,-4.4630891388943043E-2,3.7475503861508129E-2,-4.9877713554400641E-2,-4.4905402597810111E-2,-2.0219081738893013E-2,-0.17383805147756148,-2.2968833591800665E-2,-4.1458225858644034E-3,-0.1662592287624165,-0.293317410180569,0.19024920272305185,-3.669482306684662E-2,1.6699949853987057E-2,-9.5120265884465705E-2,-2.5139279026161272E-2,1.6211489643465755E-2,0.1550665324488158,-0.11377249966820889,0.11562529328031312,-0.15092200695894278,0.27034815608838003,0.27049619716664985,9.4975313371693765E-2,0.16455714740263749,-6.8818236018741416E-2,0.26848018790825739]
["Coefficient 2",null,null,null,null,null,-2.2407004809988407E-2,-0.14998472143045383,1.7062686483675201E-2,-0.14809275882498502,1.6469694985534553E-2,-2.7145310563395329E-2,-0.74151400118558031,-0.76556824013149871,0.51049544495084043,-8.6467847060878835,-9.7899085732549421E-2,-1.08372922873184E-2,-0.17511312594822676,-0.2067619090479407,1.9571225567093613E-3,-0.16700824460372243,-0.38066388457435102,-0.21778339422417786,-0.45923063111121326,-0.23241018101536984,-0.18269930787249553,-0.20697807139939162,0.10107663378216479,-0.15244870403554531,-0.1896353865483891,-0.1649843745906418]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.17385936238566693,1.5904148914561832E-2,-2.6456225667214967E-2,-5.3451054878399809E-2,-0.74891642659884505,0.48129579104329878,-11.321481485739842,1.6171151811701772,-13.804927504360984,-5.8339651331804623,-0.2577171530948445,-0.27249108806887701,-0.49185250736964259,-0.32448644015470757,-0.11803794864578769,-0.24622405645959658]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-6.6515962268731313E-2,2.0364788899843487,-14.794100519794235,-8.6439088000079209,-2.0424016710169983,-0.10844029047528511]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.3286083968519935]
["Coefficient 6"]
["p-value for Intercept",0.53574854494763924,1.436168508430328E-2,9.2413550850325901E-4,6.774213829536087E-4,0.4895814270341563,0.70998216061402886,0.6875940845697821,0.67731209873398179,9.2988661132770382E-3,7.571995251149069E-2,8.1335073723504767E-3,0.56228049952918024,0.61153769424582638,0.78824374296101607,0.29204704559830402,0.82504703509504684,0.79151211046242309,0.64910372121782889,3.192398517676865E-2,0.68747501370958486,0.83343833309540294,0.35205550190904855,0.36671031090854744,0.29139306413429533,0.33206429165783902,0.19334609448246445,0.14826373769855505,0.48321537008605508,0.38436946773112329,0.87565400164143514,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.75869390403988679,0.75124182101231018,6.3959441107004425E-2,0.68511210145342871,0.55284872084767023,0.90175449926973028,0.84219163464084068,0.86714913531640514,0.56073852938511859,0.88248397432089232,9.4316726219003694E-2,0.93920602893640404,0.97653908006169843,0.12041620275985443,0.33065696322469035,0.49316871861767864,0.93589147155296459,0.9407730728064313,0.30162908000674737,0.95530131953983488,0.94651458052323201,0.66708191776951864,0.29122664774359097,0.51095800293468296,0.160657667816547,7.150965558817593E-2,0.17910784413895239,0.85691567596428131,0.5497693318749628,0.76533129154416357,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.88852737112329572,0.11733087746137708,0.77940793623613058,9.6945262258342255E-2,0.79441315852789207,0.51320557051841253,0.66161492366772479,0.66950002668587061,0.6664489004461982,0.29801547729161065,0.41778565869534479,0.95865157190527173,0.18858497262895135,9.1809970923825146E-2,0.9925551790064282,0.22075315745601931,0.38022328880703005,0.10313898386237963,0.31149979615816681,0.30690731274787109,5.1219530789001669E-2,0.12568248964246995,0.7154514600756765,0.28878867626314664,0.39494973308586301,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13846594268287638,0.84352367605259415,0.62061329167856361,0.289186174659538,0.74454828971788789,0.75833246083464589,0.35903240239824219,0.313182881199079,0.29496003086347189,0.34514736559477099,2.9940646110130781E-2,7.8457324150740457E-2,0.50053671205942663,0.36979472518742246,0.80447848645333375,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8306695517048028E-2,0.15042563224654781,0.4872073754341546,0.3903961344392613,0.88954393717957303,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":22},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":21},7,20,18,28,13,26,10,27,9,24,25,11,17,12,31,15,4,29,16,23,5,19,6,2,3,30,8,14,1,"","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":""},"","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","","YES","","YES","YES","YES","","","YES","","YES","","YES","YES","","YES","","YES","","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",9.6193983122761395E-2,0.42128373167852973,0.71133038755514066,0.37506485155282032,0.40920318434364278,0.43617639948221876,0.73185446526122311,0.40365010331777679,0.73538522413194851,0.91597599726687728,0.95455479418044231,0.42058887622146746,0.89743657896336537,0.97884488306520212,0.42909581589892892,0.96388735302954065,0.96344537730693602,0.99843354782273386,0.9894738988670928,0.99530507677028224,0.99868769923060763,0.42931144154650303,0.99994637087564209,0.91602451140562713,0.9837421790298585,1,1,1,1,1]
["R-Squared",9.2532823890221043E-3,0.17747998257698744,0.50599092025934655,0.14067364287033915,0.16744724607697731,0.19024985146527207,0.53561095832279082,0.16293340590845187,0.54079142787159618,0.83901202756905036,0.91117485509286655,0.17689500280123685,0.80539241326146871,0.95813730510292916,0.1841232192219675,0.9290788293302944,0.92822699505410422,0.9968695494178913,0.97905859653924576,0.99063219584469742,0.99737712059452466,0.18430831384273647,0.99989274462736721,0.83910090549591787,0.96774867480241411,1,1,1,1,1]
["Adjusted R-Squared",-0.32099562348130389,-9.6693356564016744E-2,0.34132122701246209,-0.14576847617288113,-0.11007033856403026,-0.61950029706945586,7.122191664558164E-2,-0.67413318818309631,8.1582855743192351E-2,0.67802405513810071,0.82234971018573311,-0.64620999439752635,0.61078482652293742,0.91627461020585832,-0.63175356155606499,0.71631531732117759,0.71290798021641688,0.98747819767156519,0.91623438615698305,0.96252878337878967,0.98950848237809863,-2.262766744629054,0.99957097850946885,0.35640362198367148,0.87099469920965644,65535,65535,65535,65535,65535]
["Significance F",0.87771116699449536,0.47992320759132268,0.177898934081159,0.53389799658640791,0.49391572953217444,0.80975014853472793,0.46438904167720924,0.83706659409154816,0.45920857212840377,0.16098797243094964,8.8825144907133516E-2,0.82310499719876307,0.19460758673853132,4.186269489707084E-2,0.8158767807780325,0.33502508272028941,0.33698156469520957,7.1201114153314857E-2,0.18360722030635113,0.12304089126593902,6.5179243199270098E-2,0.96435258836240267,1.3185963919888454E-2,0.49667772732120907,0.22742158821361602,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",0.28397656737368354,0.43379883440491757,0.77800997364299396,0.62047145142347215,-7.3356677552214409,0.81433370632248114,0.23787429839827362,0.14795825958731951,0.94170282758664858,0.29202499938299842,0.89596949355591604,-7.6463975409684162,-18.467422610221981,-12.903375090368227,-19.628687019699601,-1.8730627582526376,1.3112468652401383,-2.8304041450963074E-2,0.64357249093219648,-20.916283830174116,-13.680519045061256,-18.502912453084964,-15.74352933961864,-0.65009629056311147,-22.220250476784631,-0.39144013836896752,-16.242963034643154,-33.138026022548544,-7.2001297822452575,-14.677148273956988]
["Coefficient 1",4.2308982197739299E-2,0.1121200058149195,-0.12813559389876469,-3.5045624241511496E-2,1.9124716088906846,-5.6164894249115152E-2,7.6120546223084451E-2,6.6250921300058621E-2,-7.6675432155993137E-2,0.28396925888652635,-0.16691950096470151,4.2751399019213272E-2,0.25910499515088925,-0.16908241077392114,6.0269504601437748E-2,0.51995420647966739,-0.152159327279111,0.13167033085996785,0.13589317750172925,-0.22961212076292253,8.7678570647555881E-2,8.1098235234365584E-3,9.9360460605147957E-2,0.28318256996292068,-0.16842879507235406,0.20808640791498867,-2.2807743649736964E-2,-0.26890215740110673,0.10891066127679912,0.1024502380944404]
["Coefficient 2",null,null,null,null,null,0.12794716007471668,-0.13142056339158509,-3.698139311838862E-2,-0.16768452469488787,-9.7035986292514323E-2,-6.2787838443179866E-2,1.9135876398691156,4.5142043948607578,3.3173583761561725,4.8660140682734863,-0.48640433534763322,0.34103619466545471,-0.17590011329575206,-0.1092277652914433,0.35495058077353825,-0.17333004692577686,5.446113196494666E-2,-0.1256980155759104,-9.2425295642622501E-2,4.5783759494460174E-2,-9.3292784536979839E-2,0.12390505932056282,0.35540150775788837,-0.17482647450096725,-0.1244299130152537]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.40145985621973918,-0.10504776800196328,-6.8127668626983079E-2,-8.2864825014068708E-2,5.4706178856631205,3.354940368826671,4.5815830649438789,3.9545835205838591,0.22661697622276231,5.5555875719915377,-0.22071836933245881,-0.11387601643874638,6.1225155133607254E-2,-3.2769861179075925E-2,-5.6742760711889981E-3]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5.7443523538389371E-2,4.1022184127346142,8.4744947502710453,1.7620219966543256,3.6970009339945622]
["Coefficient 5"]
["Coefficient 6"]
["p-value for Intercept",0.88529612718284012,0.10938142126747308,5.9832149545962707E-3,1.5490729070793605E-3,0.52396489647709865,0.74190023558551044,0.88987149061266235,0.9490309599015645,0.16595422311657693,0.12698059383067983,5.994409159427198E-3,0.60536325597627649,0.13116904994830536,4.8312418335855124E-2,0.78169619400047008,0.36934638439866757,0.3897021285967931,0.89940024220903603,0.14401862954793013,7.1939336184747585E-2,4.9289337365155908E-2,0.89865879932609638,1.0318815993684378E-2,0.98967644000339483,0.42387786682395212,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.87771116699449503,0.47992320759132223,0.17789893408115912,0.53389799658640735,0.49391572953217466,0.87539944375650602,0.75513577398482812,0.83905362403517514,0.73458508538279688,9.8524577638957389E-2,5.3092411798267736E-2,0.89347330086374277,0.12464181890426096,2.5465410106542401E-2,0.85847286580001914,0.25711951535843408,0.46544543973575453,0.12022649019527711,0.32276204849496853,0.14082072893501979,0.16106408264550651,0.99041082692347682,3.2237524367699055E-2,0.29294120170168503,0.12742224991662557,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.57258097410700959,0.2711147542172414,0.6061530112002782,0.33539087201536233,0.10318635951669919,9.4353645634467243E-2,0.58865167475706781,0.12627190184525605,4.3308168647892505E-2,0.77513922309673156,0.25559846493569055,0.18918726470872388,3.8956022744321687E-2,0.23490169611839395,6.8045381436152658E-2,3.5956100590046676E-2,0.93949201477877153,1.4946849722601048E-2,0.72673148385298048,0.68188393135239644,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.191269672305133,0.19245100492716311,5.2327707512245268E-2,0.13700471696641103,6.8606372296151005E-2,4.7889242742897527E-2,0.89783124095747868,9.7297473958576023E-3,0.98504038783459402,0.41171127772456401,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5"]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":25},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":22},19,24,23,26,21,29,20,16,13,28,17,10,27,14,15,8,11,9,7,30,6,18,12,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","!!!","","","!!!","","","","!!!","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","YES","YES","YES","","YES","YES","","YES","YES","YES","","YES","","","YES","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":2.0960443001018094E-2},0.75693825188434971,0.80759797446555959,0.78963985495127997,0.70846268793389744,0.77449530764774588,0.81167825313818265,0.3736109681765542,0.80161092810575652,0.77964451212537533,0.86281617225505991,2.6065286999938018E-2,0.75732098012485738,0.8164233421452407,0.78050703618541939,0.81259595575169508,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.78793415931821753},0.82309055801428876,0.93442442893394317,0.77472673200576014,0.81650994780927133,0.91120107456153754,0.91737936016551991,0.87788749192853766,0.77550833299902344,0.99895785227176392,0.99315274910646356,0.82149356618377756,0.97634060545999757,0.90535422196655602,0.83966841200063058,"",{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","",-2]
["R-Squared",4.3934017079892842E-4,0.57295551716573523,0.6522144883608747,0.62353110052747851,0.50191938019452298,0.59984298156837645,0.65882158661745172,0.13958515554182219,0.64258008005857226,0.60784556528721445,0.74445174710487316,6.7939918638913787E-4,0.57353506693727463,0.66654707359960486,0.60919123353494753,0.66031218730401087,0.62084023942050615,0.67747806669227317,0.87314901338852591,0.60020150928432492,0.66668849487149895,0.83028739828210074,0.84158489045769869,0.77068644848457835,0.60141317455092425,0.99791679061541538,0.9863523830577261,0.6748516792813406,0.95324097786999462,0.81966626723266789,0.70504304211166069,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-1]
["Adjusted R-Squared",-6.2033201068526139E-2,0.54010594156309943,0.58265738603304962,0.5697498291742612,0.43076500593659767,0.53315014516310588,0.48823237992617763,1.6668749190653927E-2,0.58301009340166765,0.54248649283508354,0.65926899613983092,-0.49898090122041627,0.50245757809348701,0.49982061039940728,0.52234484098715805,0.56767005656874114,0.51743303198973511,0.19369516673068299,0.77801077342992042,0.49116555727095895,0.33337698974299784,0.72845983725136121,0.72277355830097267,0.69424859797943783,0.46855089940123229,0.98958395307707647,0.9317619152886305,0.54479235099387679,0.89089561502998738,0.72949940084900189,0.57097169761696098,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0]
["Significance F",0.9342078660160682,1.0864565557685134E-3,2.8033701619698825E-2,1.1365307123554649E-2,3.265954010931222E-2,4.1056566848341573E-3,0.11640270975823303,0.34910435104267756,2.0848389839802843E-3,3.6369956681387844E-3,1.6688555542957728E-2,0.9986416632104762,6.0158909804881935E-3,0.1111908541249873,1.4582746854617225E-2,6.2764682451581805E-3,1.1214970584202651E-2,0.44237420004381534,2.8863218141799069E-2,1.481488044380045E-2,0.29176520295347574,2.2654997575238908E-2,4.4490193884697223E-2,3.0867112388423485E-3,3.3807137495740332E-2,6.8415741854220141E-2,0.17443734531455179,1.5896884210984383E-2,2.4568556700784214E-2,4.5249749662738589E-3,1.0390514942267098E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",0.32790707207077507,1.095635038163314,0.80481011758930765,0.78141224459350078,-5.3359488222700513,-0.49475273185621405,0.55938670839280158,1.6767058739462132E-2,1.2535543377133387,0.80388154964975311,1.0130038754461741,0.43798967349703222,0.7231552980442828,-0.12313750077326391,-22.070667346607795,-5.7127843078364243E-2,-0.2982187139498404,0.75539019006606922,1.1213613215956459,-0.7820952602565876,-9.8963709574379055E-2,26.457734236572996,-4.408570939899926,-15.983353902632036,-16.691401606063625,-0.62754986712973349,-9.0973030969394593,-5.8763543882784752,26.81605168088366,-16.249246750241241,-4.5286458741240221,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Coefficient 1",2.6684636890978216E-2,-0.33079753167829046,-0.14795286616836803,-0.11263737749030797,1.4246829326382813,0.22472624558280824,3.4249719116938825E-2,4.3454193471667638E-2,-0.29255930584879608,-0.24286094017567658,-0.12390782448845536,7.3046064689741147E-3,-0.34114348616844259,-0.15060058377292221,0.52146115428842443,0.18383674803148983,0.16348805298863475,1.6699949853987057E-2,-0.10490546839402068,0.22391107725009404,6.2603065929352792E-3,2.3659275369688221E-2,-0.13183405735378156,-0.23133291931686326,-1.9012101051496495E-2,0.27034815608838003,0.27049619716664985,1.0787771495073057E-2,9.2983344295139908E-2,-0.28607844216927758,0.1431559791684606,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficient 2","","","","","",-0.35002148009503542,-0.14900130925931007,9.3323636811503116E-2,-0.12412584938209974,7.3594372158461499E-2,-0.13713820597294266,2.1552055775842648E-2,9.2300503002766751E-2,0.22401516618226616,5.1752355267148227,-0.3106267381513072,-0.27339503240473056,-0.17511312594822676,-0.17565661307240657,-0.35809317813331243,-0.15059524949702521,-0.53626253294623538,-0.18821350884054436,0.38914257612848291,0.47721961347622016,-0.18269930787249553,-0.20697807139939162,-0.27259299086831484,-0.11651062911066308,-0.12908858480767119,-0.42907783904939145,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",5]
["Coefficient 3","","","","","","","","","","","","","","","",-0.11652561585027374,5.9744724703689862E-2,-2.6456225667214967E-2,-7.4933860888019468E-2,7.2633041960217554E-2,0.20734988546777056,-6.0371641856191758,1.3165256852881495,3.8524313199332125,3.8999988702245769,-0.2577171530948445,-0.27249108806887701,0.19207732949775341,-0.42021186036794828,0.33463069627362446,-0.24255071994231758,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","",-6.6515962268731313E-2,2.0364788899843487,1.5200510670122294,-6.2717209496600539,4.0128176231375736,-4.0235696166337549E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1.2514269920654608,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["p-value for Intercept",0.88863768169567581,3.9273137170827663E-6,1.1992698515644412E-4,1.4113873983912494E-6,4.8967183048287108E-2,0.78544009397568515,0.56194986936900748,0.99446659988776798,9.5514699033364082E-6,2.609632753376788E-2,4.2904996721943018E-4,0.91796346404802454,0.80863020446604728,0.95878650356045392,1.0001015786167305E-2,0.97437442210163083,0.87310750952898575,0.64910372121782889,5.8831079914733119E-4,0.8241622985827346,0.97278852887034462,7.2357893859844091E-2,4.1635560377509866E-2,1.192648768636252E-2,3.4615818194282721E-2,0.19334609448246445,0.14826373769855505,0.23747859478745548,2.6276830798594702E-2,9.4782050315689193E-3,0.29527693012245021,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["p-value for Coefficient 1",0.93420786601607664,1.0864565557685182E-3,2.8033701619698769E-2,1.1365307123554659E-2,3.2659540109312241E-2,0.38687611508457531,0.79456143805385515,0.89578313401518017,3.138491060685842E-3,5.842669472384223E-2,0.14297692235982323,0.97918247999113528,1.2089901652740074E-2,4.7507050953522582E-2,4.9391918470295072E-3,0.46451409205228189,0.55170244489987663,0.9407730728064313,6.4916654082048636E-2,0.40995972055597751,0.97378079493889147,0.89443230991928835,5.3574621320863554E-2,2.9349905087699208E-2,0.86929348734004286,7.150965558817593E-2,0.17910784413895239,0.97049462161602273,0.3447603118911105,1.4410113671374526E-2,0.54939066705520867,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["p-value for Coefficient 2","","","","","",1.1551953105049171E-3,4.9922104850092325E-2,0.1542882591689666,0.15220877029725319,0.32185406606405209,5.8346068808948753E-3,0.98610162606584451,0.90050064728501478,0.69967566438957518,8.9784608308051787E-3,3.6092850848730876E-3,5.79844180984753E-2,0.18858497262895135,1.4188291872864186E-2,1.1624425884126389E-2,9.1813316728546077E-2,4.8000685201212749E-2,1.7777637338215267E-2,8.469338041999409E-3,1.0482819693701947E-2,5.1219530789001669E-2,0.12568248964246995,5.4974229900121026E-2,2.7518744010195037E-2,0.17869350630542155,2.2930883238031405E-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":0.18927285434063226},0.45157229849596758,0.62061329167856361,1.4725989133145342E-2,0.92267103933636885,0.80740574279202559,8.9621904803354177E-2,2.3411432518799919E-2,9.0283047205967897E-3,3.2053144467147167E-2,2.9940646110130781E-2,7.8457324150740457E-2,0.16066840077593642,1.9914445377117004E-2,1.9765917361436642E-2,3.6784639042078245E-2,"","","","","","","","","","","","","","","","",{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":""},"","","","","","","","","","","","","","","",13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","",5.8306695517048028E-2,0.15042563224654781,0.22646737483999319,3.1099103904173704E-2,6.4773847930505316E-3,0.58033789506272693,{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.24235518435018713,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,4,3,0,1,0,0,0,3,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":30},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":17},11,13,26,18,24,29,10,16,9,31,21,22,19,14,20,28,4,23,27,6,7,8,25,1,2,15,3,5,12,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":-6.2033201068526139E-2},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":0.54010594156309943},0.58265738603304962,0.5697498291742612,0.43076500593659767,0.53315014516310588,0.48823237992617763,1.6668749190653927E-2,0.58301009340166765,0.54248649283508354,0.65926899613983092,-0.49898090122041627,0.50245757809348701,0.49982061039940728,0.52234484098715805,0.56767005656874114,0.51743303198973511,0.19369516673068299,0.77801077342992042,0.49116555727095895,0.33337698974299784,0.72845983725136121,0.72277355830097267,0.69424859797943783,0.46855089940123229,0.98958395307707647,0.9317619152886305,0.54479235099387679,0.89089561502998738,0.72949940084900189,0.57097169761696098,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":""},"","","","","","","","","!!!!!!!!!","","","","","","","","!!!!!!!!!","","","","!!!!!!!!!","!!!!!!!!!","","!!!!!!!!!","","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","",0.62431097095924515,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","",0.61691055629497404,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","",0.64041736939881211,"","","","","","",0.67750455570182011,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","",0.66447849799414305,"","","","","",0.70346342528278882,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","",0.69424859797943783,"","","","","",0.72949940084900189,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","",0.69106040270347835,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":""},"","","","","","","","","",0.65926899613983092,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":""},"","","","","","","","","","","","","","","","","",0.77801077342992042,"","","",0.72277355830097267,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","",0.98958395307707647,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":""},0.41912441908282788,0.1610952292780615,-4.857925829884898E-2,"",0.39409521910186929,0.11135912527999633,"",0.54132335923630515,0.44627113017692888,0.14608955903832077,"",0.39689424250575733,"","",0.54160229095961143,0.42801911959671129,9.2798972117352052E-2,0.53511572669816554,0.36725101047745973,"","",0.57569688314765832,"","",0.53888686081430748,0.57725864310228481,"","",0.55559235131541718,0.55137642344544235,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":-6.2033201068526139E-2},0.4652784651335693,0.17611843102508681,-7.0333600950675326E-3,"",0.47186250618631576,"",-6.6628176150094337E-2,0.52496433765845751,0.44290968754779597,0.12243308232770496,"",0.43426654726399694,"","",0.52204041678215085,0.44132711138030584,5.987017640802561E-2,0.55007790577071847,0.43593932824118731,"","",0.62431097095924515,"","",0.5323001736064451,0.60187369261339962,"","",0.59543031742235442,0.56877155383930955,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":""},0.45553887711431751,0.19298691563959133,8.1057740120165617E-2,"",0.45759496033736041,"",1.6668749190653927E-2,0.52082932080805311,0.43879598960161637,0.17340607410531625,"",0.41944099427710541,"","",0.50837971378232771,0.44623803151318814,"",0.55848518191687901,0.41855728191203517,"","",0.61691055629497404,"","",0.55214315528217883,0.59512086945237919,"","",0.59308564359188543,0.57097169761696098,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":""},0.5363029963416156,0.18213323957985619,0.25094482719610961,"",0.52764515172849125,"","",0.56789638798110909,0.50459570665640152,0.22686051622623229,"","","","",0.54999400088505901,0.48880158684143665,"",0.54670658101075231,"","","","","","",0.53503199411096791,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":""},0.54010594156309943,0.18027365562878467,0.42374104228133719,"",0.53315014516310588,"","",0.58301009340166765,0.54248649283508354,0.38079988842947432,"",0.50245757809348701,"",0.41882976581393883,0.56767005656874114,0.51743303198973511,"",0.54583480244072935,0.49116555727095895,"","",0.64041736939881211,0.58611534671282151,0.3877263804147365,0.52473338516721169,0.61636056455244537,0.54479235099387679,"",0.67750455570182011,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":""},0.46457861604097345,0.15057919190031996,0.3661358069353764,"",0.44876385789966095,"","",0.51031638921618305,0.48322460335861894,0.30863301720481373,"",0.41688184376766996,"",0.44261222282720802,0.48525293576552614,0.44961816499776025,"",0.46422437856097387,0.39420852877020451,"","",0.57579627417444601,0.66447849799414305,0.38850770936784257,0.42867988194011059,0.53956799464974892,"","",0.70346342528278882,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":""},0.42293465313005996,3.399265192585163E-2,0.25485631636717332,"",0.37044391325313591,"","",0.42269120749250649,0.38905914316020657,"","",0.38087150902799161,"",0.52017227756183471,0.36701899432025403,0.3287528305486197,"",0.3587414637536111,0.31485772663767669,"","",0.50606545974214234,0.69424859797943783,0.46855089940123229,0.28803377663115948,0.44476699961987554,"","",0.72949940084900189,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":""},0.28927036014803886,-3.5187667741188797E-2,4.4467029087461009E-2,"","","","",0.25749058083396775,0.21055497377502086,-6.1464346034941601E-2,"",0.27438112588006836,-0.14987766316035861,0.52234484098715805,"","","",0.21596480071113366,"","","",0.4441202758791768,0.69106040270347835,"","","","","",0.67241737532638823,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":""},-0.1110910002474481,"",0.17790433885970527,0.25807290064011251,"","","","",8.3331436411671178E-2,8.3152760479945298E-2,"",0.20955327511888,0.16867205085736076,0.18320540132936131,"","","",-1.7209544637051582E-2,"","","",0.15323493663223506,0.17552374573055715,"","","","","",7.4778000975389627E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":""},"","",0.11288064234025932,0.20262106515068734,"","","","",3.3041432283825313E-2,"","",0.16592695160253218,9.0495917774380707E-2,0.17992630321230094,"","","",-0.12665197814784493,"","","",5.9872538171954259E-2,0.12867679424502829,9.5098126948587769E-2,"","","","",0.14512867694780524,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":""},"","",0.5697498291742612,0.43076500593659767,"","","","",0.52230237998223183,0.65926899613983092,"",0.3692638881460506,0.46119640076053531,"","","","",0.69858408718827758,"","","",0.48519267839609681,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":""},-0.13926390284836099,0.11973824854436214,0.15361247207212689,3.1117573099783913E-2,"","","",7.2248860628436606E-2,5.5464459791001099E-2,0.5390429818600293,"",-5.8289691790699871E-2,0.37122562330286168,"",-0.12083018203043283,"","",0.77801077342992042,"","","",0.72277355830097267,"","",0.77313922909919131,0.70476201757500923,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":-0.19928768694254537},"",0.58265738603304962,-0.17241314662901658,-0.19941576832662783,"",0.48823237992617763,"",0.51910448171876045,-0.45460672328357848,0.52584825464068352,-0.49898090122041627,"",0.49982061039940728,"",0.54831318978325039,"","",0.60840548413650664,"",0.33337698974299784,"",0.58839188663287045,"","",0.59524847405267645,0.58902887878811994,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":""},-0.21497049252244235,0.52167780385966744,-0.19320701872012191,"","",0.37208494690271926,"",0.44145317181320731,-0.57735118201566682,0.46057122062274569,"","",0.40706098022741699,"",0.37739730217169454,"",0.19369516673068299,0.58549370861975625,"",0.11313579251375749,"",0.55739444123199844,"","",0.98958395307707647,0.9317619152886305,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"B104","v":-5.7763512568222E-2},0.41912441908282788,0.1610952292780615,-4.857925829884898E-2,9.0298502660671576E-2,0.39409521910186929,0.11135912527999633,-0.11299671087690011,0.54132335923630515,0.44627113017692888,0.14608955903832077,3.4725758270632484E-2,0.39689424250575733,0.17938239916260529,0.12496797105496732,0.54160229095961143,0.42801911959671129,9.2798972117352052E-2,0.53511572669816554,0.36725101047745973,0.13270981352827307,7.7107064135831571E-2,0.57569688314765832,0.41510348489894067,0.13016388316394262,0.53888686081430748,0.57725864310228481,0.39813193843468969,7.9262776470147747E-2,0.55559235131541718,0.55137642344544235,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B135","v":-6.2033201068526139E-2},0.4652784651335693,0.17611843102508681,-7.0333600950675326E-3,0.13446719157847403,0.47186250618631576,0.12119320944931328,-6.6628176150094337E-2,0.52496433765845751,0.44290968754779597,0.12243308232770496,9.7586554725586999E-2,0.43426654726399694,0.1512827039906039,0.10681002820520866,0.52204041678215085,0.44132711138030584,5.987017640802561E-2,0.55007790577071847,0.43593932824118731,9.5814227819016703E-2,6.0827044857120871E-2,0.62431097095924515,0.40347537467285222,0.10886416005131679,0.5323001736064451,0.60187369261339962,0.39893497913640136,4.4929263259884299E-2,0.59543031742235442,0.56877155383930955,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B166","v":-6.6462249258617156E-2},0.45553887711431751,0.19298691563959133,8.1057740120165617E-2,0.17427147235292945,0.45759496033736041,0.13812042124356397,1.6668749190653927E-2,0.52082932080805311,0.43879598960161637,0.17340607410531625,0.12442022204460312,0.41944099427710541,0.18385016952834832,0.11540766238990141,0.50837971378232771,0.44623803151318814,0.11023330579393598,0.55848518191687901,0.41855728191203517,0.12165979453656206,5.7415891997943516E-2,0.61691055629497404,0.39786112696328391,0.12308426358155181,0.55214315528217883,0.59512086945237919,0.40495276936243574,5.0367388320639549E-2,0.59308564359188543,0.57097169761696098,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B197","v":-7.0189273001861938E-2},0.5363029963416156,0.18213323957985619,0.25094482719610961,0.20695457365170819,0.52764515172849125,0.12277238940083943,0.19568570794740042,0.56789638798110909,0.50459570665640152,0.22686051622623229,0.14987252964749276,0.50239650357751131,0.18444859276296663,0.20243842964400921,0.54999400088505901,0.48880158684143665,0.16583497581055728,0.54670658101075231,0.49005236032711563,0.11676414032928946,0.1362139734255324,0.6310068519898816,0.47898147970285293,0.16345276787019714,0.53503199411096791,0.60616502047508714,0.450236987858462,9.0089494680649682E-2,0.59904547903303851,0.56687534111074223,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B228","v":-7.5388225050423238E-2},0.54010594156309943,0.18027365562878467,0.42374104228133719,0.20711866229378362,0.53315014516310588,0.11510341317895001,0.37761402303116642,0.58301009340166765,0.54248649283508354,0.38079988842947432,0.14645190376487824,0.50245757809348701,0.18384185801182285,0.41882976581393883,0.56767005656874114,0.51743303198973511,0.32681896874794547,0.54583480244072935,0.49116555727095895,0.11040769812137198,0.39093075235375069,0.64041736939881211,0.58611534671282151,0.3877263804147365,0.52473338516721169,0.61636056455244537,0.54479235099387679,0.36660042905911272,0.67750455570182011,0.64212102540879612,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B259","v":-7.2012169896920844E-2},0.46457861604097345,0.15057919190031996,0.3661358069353764,0.13067784829480611,0.44876385789966095,8.6108564940401339E-2,0.31135999918066093,0.51031638921618305,0.48322460335861894,0.30863301720481373,5.206695908679207E-2,0.41688184376766996,0.11182237774498791,0.44261222282720802,0.48525293576552614,0.44961816499776025,0.24277106836624354,0.46422437856097387,0.39420852877020451,2.5140075862206325E-2,0.45855544515750812,0.57579627417444601,0.66447849799414305,0.38850770936784257,0.42867988194011059,0.53956799464974892,0.6348064700045486,0.40531618833137117,0.70346342528278882,0.67510926144192229,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B290","v":-1.2043000907547034E-2},0.42293465313005996,3.399265192585163E-2,0.25485631636717332,3.3275716870786169E-2,0.37044391325313591,-2.4398946806037046E-3,0.18628743255955255,0.42269120749250649,0.38905914316020657,0.18059079390664098,-4.0156410446276068E-2,0.38087150902799161,-2.9465664460555586E-2,0.52017227756183471,0.36701899432025403,0.3287528305486197,9.5927301218833083E-2,0.3587414637536111,0.31485772663767669,-0.10583945177313955,0.52879700628643511,0.50606545974214234,0.69424859797943783,0.46855089940123229,0.28803377663115948,0.44476699961987554,0.66437946255111902,0.47679780236037583,0.72949940084900189,0.70063014685943004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B321","v":3.392542089501447E-2},0.28927036014803886,-3.5187667741188797E-2,4.4467029087461009E-2,-8.2937366479616623E-2,0.21138157389445414,-2.8604983246503329E-2,-1.8924516262451199E-2,0.25749058083396775,0.21055497377502086,-6.1464346034941601E-2,-7.0120958680162035E-2,0.27438112588006836,-0.14987766316035861,0.52234484098715805,0.1646968158256239,0.11285123854503876,-0.13985207454657994,0.21596480071113366,0.19654732223084281,-0.10379841199710887,0.49986243421021914,0.4441202758791768,0.69106040270347835,0.47528399724952775,0.11049711554787743,0.3874961984242335,0.64805230882164644,0.43250767837518544,0.67241737532638823,0.62152187047448049,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B352","v":-5.6942055915362562E-2},-0.1110910002474481,-5.8520047252679376E-2,0.17790433885970527,0.25807290064011251,-0.16865579917074497,-0.12482025400639882,0.43426983305627898,-0.1831533730367908,8.3331436411671178E-2,8.3152760479945298E-2,0.48935901998729392,0.20955327511888,0.16867205085736076,0.18320540132936131,-0.193704560472098,0.42619985649114006,0.4525741316876718,-1.7209544637051582E-2,0.41930958937312823,0.44835209875469345,0.41865836786498317,0.15323493663223506,0.17552374573055715,6.6522302798962124E-2,0.3846947224208897,0.36038891689208308,0.34006103377109875,0.38966873932733465,7.4778000975389627E-2,0.27123767130383847,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B383","v":-2.2197071563693216E-3},-0.12020962970791371,-0.12063544762604217,0.11288064234025932,0.20262106515068734,4.1048164020741726E-2,-0.14345313988435279,0.39430607938811235,-0.27184544441956626,3.3041432283825313E-2,-1.2528463073203719E-2,0.44430226982739107,0.16592695160253218,9.0495917774380707E-2,0.17992630321230094,-0.11847049901957966,0.33659124564198056,0.34299526679476466,-0.12665197814784493,0.36708720041663279,0.4521689630627681,0.35442555403709797,5.9872538171954259E-2,0.12867679424502829,9.5098126948587769E-2,0.24897747212888924,0.34604263027619542,0.24063443742617388,0.38268336638472034,0.14512867694780524,0.23042476411819379,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B414","v":4.8858377529411422E-3},-0.1282652412252108,-0.14121323943062861,0.5697498291742612,0.43076500593659767,3.4945913120610461E-2,-0.16067961430160169,0.5739150815346078,-0.3124420427326034,0.52230237998223183,0.65926899613983092,0.466774311500948,0.3692638881460506,0.46119640076053531,0.77283468470310324,-0.15787973615561465,0.48988809918965331,0.70735279027300435,0.69858408718827758,0.36459686303957178,0.55651714441510036,0.72845983725136121,0.48519267839609681,0.73525674937054719,0.90567346296677642,0.65744942647919236,0.45791604301468847,0.66951660892320763,0.88265243988401476,0.88863716745073007,0.85227753637131975,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":-0.14508060628563332},-0.13926390284836099,0.11973824854436214,0.15361247207212689,3.1117573099783913E-2,-0.36541515151562914,-3.0766404920063641E-2,4.599997755854348E-2,7.2248860628436606E-2,5.5464459791001099E-2,0.5390429818600293,-7.9572016302319956E-2,-5.8289691790699871E-2,0.37122562330286168,0.50464865058419295,-0.12083018203043283,-0.17285363860609348,0.51546646182645439,0.77801077342992042,-0.3144352274763102,0.35400045292421423,0.47583694911716901,0.72277355830097267,0.70072400800685131,0.88403419285625118,0.77313922909919131,0.70476201757500923,0.60392393593409521,0.89089561502998738,0.84843077231104136,0.84277694081653109,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":-0.19928768694254537},-0.19949272456866521,0.58265738603304962,-0.17241314662901658,-0.19941576832662783,-0.49907771115639049,0.48823237992617763,-0.45772151928502913,0.51910448171876045,-0.45460672328357848,0.52584825464068352,-0.49898090122041627,-0.49917575502913386,0.49982061039940728,0.30218942082083822,0.54831318978325039,-0.93784621906342613,0.3686889176133577,0.60840548413650664,-0.99863991798974594,0.33337698974299784,0.1573305564181946,0.58839188663287045,0.39384376005208299,0.62789960493339925,0.59524847405267645,0.58902887878811994,9.2410272708657981E-2,0.49367912916382073,0.45380483969822816,0.19295588733223479,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":-0.21707514005091971},-0.21497049252244235,0.52167780385966744,-0.19320701872012191,-0.13155587495869775,-0.61029626738760123,0.37208494690271926,-0.57355872255427298,0.44145317181320731,-0.57735118201566682,0.46057122062274569,-0.50529888820016211,-0.5082288555435126,0.40706098022741699,-4.2639027463393729E-2,0.37739730217169454,-1.3563026314980804,0.19369516673068299,0.58549370861975625,-1.2578231847019068,0.11313579251375749,-0.39061805727841103,0.55739444123199844,-0.18991897143525227,0.53784329239214479,0.98958395307707647,0.9317619152886305,-1.2616301678013375,0.46587685966546033,0.1956942835837836,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":18},15,7,9,9,15,7,17,15,15,9,7,15,7,12,15,15,6,8,15,7,9,8,13,13,6,6,15,8,13,17,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"02/03"},"05/06","13/14","11/12","11/12","05/06","13/14","03/04","05/06","05/06","11/12","13/14","05/06","13/14","08/09","05/06","05/06","14/15","12/13","05/06","13/14","11/12","12/13","07/08","07/08","14/15","14/15","05/06","12/13","07/08","03/04","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":4503.5},4503.5,4503.5,4503.5,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":4503.5},4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":4503.5},4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,5]
["02/03",4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,6]
["03/04",4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,7]
["04/05",3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,8]
["05/06",2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,9]
["06/07",2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":2837.36},2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,10]
["07/08",2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":2784.6700000000005},2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,11]
["08/09",2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,12]
["09/10",4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,13]
["10/11",4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,14]
["11/12",5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,15]
["12/13",4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":4372.55},4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":4372.55},4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,16]
["13/14",4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":4074.84},4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,17]
["14/15",3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,18]
["15/16",3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,19]
["16/17",4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":4047},4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,21]
["18/19",3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,22]
["19/20",3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":3743.6975213613796},4220.1053220749973,4096.7217010481354,3743.4687063203214,3462.7827373777191,4300.1415587685142,4106.8911104622093,4058.1270874146508,4431.1610639611636,4361.2999686308085,3795.8421626455493,3961.2050281543925,4168.9355984582389,4005.3953747113787,2889.8274023682102,4486.3653661174603,4394.0220773250358,4036.8883069205717,3983.4165828793853,4258.7679334561035,4013.9373785370681,5472.7816284416394,3687.0765823423712,3170.603116626527,3202.2607356739049,4147.4804653266219,3643.341545525423,3765.0108748726102,5875.9008113770133,3163.7354090743211,3926.686107540886,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":3752.1254761595819},4241.790438189666,4063.6414352712559,3711.8331400647889,3596.1296089305806,4322.9605694406428,4073.4297760441777,4087.837151306559,4413.932478756883,4399.9468492318729,3722.5582323260387,3972.2575119974031,4200.3943284938478,3994.5748290288793,3425.2678092541146,4472.0027954934567,4430.4146829686097,3982.5913523766972,3916.1550257014337,4289.4322229039681,4001.4315325973375,4483.1905412719352,3773.0877103196299,3600.6859146596444,3650.9239582530536,4052.8366651861356,3776.0317374082806,3974.6247531992208,4779.0353745931516,3563.1175557510001,3998.1742323824656,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":3762.2390219174245},4289.7811055815337,4079.840467425734,3685.5395055469612,3682.6544357150328,4374.0445375593599,4089.7051151098267,4118.5233328706317,4464.2729700938698,4458.329476378879,3692.293668770244,3984.2349685756394,4254.8618284347049,4023.9088405270431,3843.7050912178101,4524.8212537559966,4489.1942258529798,3986.9686501085971,3915.3385981558563,4345.6950999345863,4029.8217148794001,3923.6484099805657,3877.211796727081,3942.9453290872411,4000.2323889253025,4060.2411328403055,3932.3132133251361,4150.1677652896878,4199.9732510417634,3907.2504107391705,4129.6641101367586,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":3774.0381586349072},4332.3177229167541,4108.3317541453689,3663.9156057821087,3744.8711071131124,4419.1461700250502,4118.3770025947624,4150.2943250324397,4519.5215716374551,4512.4019175891663,3675.2016580691984,3997.554019780388,4301.7522744804373,4060.9760912743714,4190.0194922229266,4581.6037283871692,4543.063640227163,4006.4502305441611,3928.248717982201,4394.2767573967431,4066.2948768590036,3559.0903989087678,3968.5049070593591,4221.5243766201356,4289.6138439384158,4086.7634307156404,4067.7716709532929,4291.9862230003382,3837.0106666765364,4194.5476683886618,4247.5482818247092,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":3785.8372953523904},4343.2685249421847,4133.6102116797356,3644.8186249194137,3773.2393726515438,4430.1627436316512,4143.8057305553784,4181.3835691171371,4542.725227551945,4541.6378210371849,3658.6326631979546,4010.3204061818155,4313.7818408202384,4089.0276449350176,4408.4137610645748,4604.2633729483214,4568.9992910622432,4023.1743431083751,3930.2565081240691,4406.1610936196785,4094.1707915824186,3367.3744374858975,4011.6178917532789,4380.2640291848338,4477.6400923739457,4093.715841543541,4127.6870254623236,4366.4609720974659,3658.5693750188798,4351.890149662534,4287.2398387596531,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","YES","YES","YES","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":4503.5},{"$f":"IF(C636=\"\",\"\",C636)","v":4503.5},4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5,4503.5]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":4346.12},4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12,4346.12]
["03/04",4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004,4188.0600000000004]
["04/05",3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003,3689.4100000000003]
["05/06",2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54,2879.54]
["06/07",2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36,2837.36]
["07/08",2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005,2784.6700000000005]
["08/09",2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,{"$f":"IF(AO643=\"\",\"\",AO643)","v":2628.64},2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64,2628.64]
["09/10",4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,{"$f":"IF(AG644=\"\",\"\",AG644)","v":4453.0600000000004},4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004,4453.0600000000004]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":4006.6400000000003},4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003,4006.6400000000003]
["11/12",5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995,5050.5199999999995]
["12/13",4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55,4372.55]
["13/14",4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84,4074.84]
["14/15",3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997,3632.1299999999997]
["15/16",3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14,3868.14]
["16/17",4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351,4351]
["17/18",4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,{"$f":"IF(AG652=\"\",\"\",AG652)","v":4047},4047,4047,4047,4047,4047,4047,{"$f":"IF(AN652=\"\",\"\",AN652)","v":4047},4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047,4047]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":3855},3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855,3855]
["19/20",3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755,3755]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":4014.2731035095862},3996.9987743029869,4092.6053628742247,3879.226070006891,3391.7808209567493,3971.0201514176761,4132.0387494726301,3903.3071415699801,4121.5359021943423,3689.9715003996539,3912.4278291646892,3408.5780333625262,2719.5200456899029,3105.9301677220124,2770.7152192614144,4569.3350027085471,3601.5129307145003,3962.6618581734583,3808.658329857526,2440.5165112941791,3130.6264011887397,2827.8991356815845,2918.8625618672058,3633.0939903255967,2664.495045181211,4066.466531326088,2868.4986190028303,1977.4904580038969,3500.3919819206176,2969.1080825609733,2221,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":4023.3101883891668},4002.0929844629768,4065.1934814319211,3867.0118166424736,3565.5132341754302,3975.5340410760127,4103.4191025279151,3889.8561591650005,4085.3357301120463,3634.3847681555089,3838.355871892667,3583.2705762040027,3043.6335935854022,3341.681002241949,3164.5832984025178,4471.5948006238086,3541.1227655064604,3881.9990341557473,3735.6604436641933,2794.9924354560153,3370.4085156331298,3204.191644161795,3197.6694847430344,3601.2319382373389,3052.9503767748038,3980.9870722088845,3156.0260180283449,2464.0595294251307,3603.069832675053,3229.2566701677833,2226,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":4034.154690244663},4001.2566328951452,4080.6953987850793,3859.3322220459186,3677.754704864356,3973.0759978751134,4119.1844558733901,3881.1278508730206,4110.4712138356572,3570.9346710387254,3822.1126332739623,3696.1320888706009,3240.8831264326946,3524.4685326017207,3437.598445717048,4556.3069591022877,3470.4528854914051,3863.1174851365417,3695.01778475212,3011.0757545994861,3556.876425097772,3463.3165344957438,3394.5128830084791,3552.5059199595721,3348.7781114679251,3978.4176364629689,3355.1573714159676,2797.9761286285498,3697.6542973312094,3412.1048823287892,2232,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":4046.8066090760753},4004.6524019470007,4107.0863446739941,3855.4883634927069,3757.3721380272204,3975.1665630471284,4146.1766869090234,3876.3783662003279,4147.7606765489591,3521.0080200552329,3822.321046678042,3776.1876578364827,3376.5815744250881,3665.4620200909098,3638.3471260023525,4664.284678896247,3414.7333229694559,3861.7962688003568,3670.8216098567377,3159.7993207614149,3700.9025524219892,3653.1117669914911,3540.7274943719581,3512.3982563982577,3577.2585223088704,3994.2653607071766,3501.7981476676673,3043.569834926614,3774.7755230793723,3547.6108633239264,2239,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":4059.4585279074881},4017.9854821809354,4130.6899972061719,3853.2878689323907,3791.5753897194718,3988.5153998536352,4170.2839274684547,3873.3758792606036,4174.3811018917531,3497.8817432853307,3821.9577881845121,3810.5753958937107,3436.5717925913773,3727.8165862200494,3728.90720790672,4713.1319920495598,3389.7918468074349,3859.9631792500518,3659.3139561931148,3226.0638038029597,3764.6249888379602,3738.44456157679,3605.5550192619844,3493.4771992084884,3681.1589168453447,3999.8417152374473,3566.8478120309655,3156.8261236143994,3807.765561860037,3607.4448571917046,2246,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":9.6193983122761395E-2},0.42128373167852973,0.71133038755514066,0.37506485155282032,0.40920318434364278,0.43617639948221876,0.73185446526122311,0.40365010331777679,0.73538522413194851,0.91597599726687728,0.95455479418044231,0.42058887622146746,0.89743657896336537,0.97884488306520212,0.42909581589892892,0.96388735302954065,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.96344537730693602},0.99843354782273386,0.9894738988670928,0.99530507677028224,0.99868769923060763,0.42931144154650303,0.99994637087564209,0.91602451140562713,0.9837421790298585,1,1,1,1,1,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","",1]
["R-Squared",9.2532823890221043E-3,0.17747998257698744,0.50599092025934655,0.14067364287033915,0.16744724607697731,0.19024985146527207,0.53561095832279082,0.16293340590845187,0.54079142787159618,0.83901202756905036,0.91117485509286655,0.17689500280123685,0.80539241326146871,0.95813730510292916,0.1841232192219675,0.9290788293302944,0.92822699505410422,0.9968695494178913,0.97905859653924576,0.99063219584469742,0.99737712059452466,0.18430831384273647,0.99989274462736721,0.83910090549591787,0.96774867480241411,1,1,1,1,1,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Adjusted R-Squared",-0.32099562348130389,-9.6693356564016744E-2,0.34132122701246209,-0.14576847617288113,-0.11007033856403026,-0.61950029706945586,7.122191664558164E-2,-0.67413318818309631,8.1582855743192351E-2,0.67802405513810071,0.82234971018573311,-0.64620999439752635,0.61078482652293742,0.91627461020585832,-0.63175356155606499,0.71631531732117759,0.71290798021641688,0.98747819767156519,0.91623438615698305,0.96252878337878967,0.98950848237809863,-2.262766744629054,0.99957097850946885,0.35640362198367148,0.87099469920965644,65535,65535,65535,65535,65535,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Significance F",0.87771116699449536,0.47992320759132268,0.177898934081159,0.53389799658640791,0.49391572953217444,0.80975014853472793,0.46438904167720924,0.83706659409154816,0.45920857212840377,0.16098797243094964,8.8825144907133516E-2,0.82310499719876307,0.19460758673853132,4.186269489707084E-2,0.8158767807780325,0.33502508272028941,0.33698156469520957,7.1201114153314857E-2,0.18360722030635113,0.12304089126593902,6.5179243199270098E-2,0.96435258836240267,1.3185963919888454E-2,0.49667772732120907,0.22742158821361602,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":0.28397656737368354},0.43379883440491757,0.77800997364299396,0.62047145142347215,-7.3356677552214409,0.81433370632248114,0.23787429839827362,0.14795825958731951,0.94170282758664858,0.29202499938299842,0.89596949355591604,-7.6463975409684162,-18.467422610221981,-12.903375090368227,-19.628687019699601,-1.8730627582526376,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":1.3112468652401383},-2.8304041450963074E-2,0.64357249093219648,-20.916283830174116,-13.680519045061256,-18.502912453084964,-15.74352933961864,-0.65009629056311147,-22.220250476784631,-0.39144013836896752,-16.242963034643154,-33.138026022548544,-7.2001297822452575,-14.677148273956988,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","",6]
["Coefficient 1",4.2308982197739299E-2,0.1121200058149195,-0.12813559389876469,-3.5045624241511496E-2,1.9124716088906846,-5.6164894249115152E-2,7.6120546223084451E-2,6.6250921300058621E-2,-7.6675432155993137E-2,0.28396925888652635,-0.16691950096470151,4.2751399019213272E-2,0.25910499515088925,-0.16908241077392114,6.0269504601437748E-2,0.51995420647966739,-0.152159327279111,0.13167033085996785,0.13589317750172925,-0.22961212076292253,8.7678570647555881E-2,8.1098235234365584E-3,9.9360460605147957E-2,0.28318256996292068,-0.16842879507235406,0.20808640791498867,-2.2807743649736964E-2,-0.26890215740110673,0.10891066127679912,0.1024502380944404,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 2",0,0,0,0,0,0.12794716007471668,-0.13142056339158509,-3.698139311838862E-2,-0.16768452469488787,-9.7035986292514323E-2,-6.2787838443179866E-2,1.9135876398691156,4.5142043948607578,3.3173583761561725,4.8660140682734863,-0.48640433534763322,0.34103619466545471,-0.17590011329575206,-0.1092277652914433,0.35495058077353825,-0.17333004692577686,5.446113196494666E-2,-0.1256980155759104,-9.2425295642622501E-2,4.5783759494460174E-2,-9.3292784536979839E-2,0.12390505932056282,0.35540150775788837,-0.17482647450096725,-0.1244299130152537,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-0.40145985621973918,-0.10504776800196328,-6.8127668626983079E-2,-8.2864825014068708E-2,5.4706178856631205,3.354940368826671,4.5815830649438789,3.9545835205838591,0.22661697622276231,5.5555875719915377,-0.22071836933245881,-0.11387601643874638,6.1225155133607254E-2,-3.2769861179075925E-2,-5.6742760711889981E-3,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-5.7443523538389371E-2,4.1022184127346142,8.4744947502710453,1.7620219966543256,3.6970009339945622,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Intercept",0.88529612718284012,0.10938142126747308,5.9832149545962707E-3,1.5490729070793605E-3,0.52396489647709865,0.74190023558551044,0.88987149061266235,0.9490309599015645,0.16595422311657693,0.12698059383067983,5.994409159427198E-3,0.60536325597627649,0.13116904994830536,4.8312418335855124E-2,0.78169619400047008,0.36934638439866757,0.3897021285967931,0.89940024220903603,0.14401862954793013,7.1939336184747585E-2,4.9289337365155908E-2,0.89865879932609638,1.0318815993684378E-2,0.98967644000339483,0.42387786682395212,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",13]
["p-value for Coefficient 1",0.87771116699449503,0.47992320759132223,0.17789893408115912,0.53389799658640735,0.49391572953217466,0.87539944375650602,0.75513577398482812,0.83905362403517514,0.73458508538279688,9.8524577638957389E-2,5.3092411798267736E-2,0.89347330086374277,0.12464181890426096,2.5465410106542401E-2,0.85847286580001914,0.25711951535843408,0.46544543973575453,0.12022649019527711,0.32276204849496853,0.14082072893501979,0.16106408264550651,0.99041082692347682,3.2237524367699055E-2,0.29294120170168503,0.12742224991662557,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 2",0,0,0,0,0,0.57258097410700959,0.2711147542172414,0.6061530112002782,0.33539087201536233,0.10318635951669919,9.4353645634467243E-2,0.58865167475706781,0.12627190184525605,4.3308168647892505E-2,0.77513922309673156,0.25559846493569055,0.18918726470872388,3.8956022744321687E-2,0.23490169611839395,6.8045381436152658E-2,3.5956100590046676E-2,0.93949201477877153,1.4946849722601048E-2,0.72673148385298048,0.68188393135239644,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.191269672305133,0.19245100492716311,5.2327707512245268E-2,0.13700471696641103,6.8606372296151005E-2,4.7889242742897527E-2,0.89783124095747868,9.7297473958576023E-3,0.98504038783459402,0.41171127772456401,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",19]

{"sheet":"CKY Total","index":15,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","No Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Customers",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
["SUMMARY OUTPUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
["Regression Statistics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
["Multiple R",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
["R Square",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
["Adjusted R Square",65535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
["Standard Error",0]
["Observations",5]
[]
["ANOVA"]
[null,"df","SS","MS","F","Significance F"]
["Regression",6,16463843.736319914,2743973.9560533189,{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Residual",0,0,65535]
["Total",6,16463843.736319914]
[]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%"]
["Intercept",-133629.28257930215,0,65535,{"$error":"#NUM!"},-133629.28257930215,-133629.28257930215]
["Degree Days",1.7998464202642293,0,65535,{"$error":"#NUM!"},1.7998464202642293,1.7998464202642293]
["Customers",2.536144210185352,0,65535,{"$error":"#NUM!"},2.536144210185352,2.536144210185352]
["Rate",2216.0070965469563,0,65535,{"$error":"#NUM!"},2216.0070965469563,2216.0070965469563]
["Lag Rate",1284.7720816409606,0,65535,{"$error":"#NUM!"},1284.7720816409606,1284.7720816409606]
["Trend",0,0,65535,{"$error":"#NUM!"},0,0]
["Nonfarm",0,0,65535,{"$error":"#NUM!"},0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"H"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","","H",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Usage"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Customers"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Lag Rate"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Trend"},{"$f":"IF(B14<>\"\",B14,\"\")","v":"Nonfarm"}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":226924.52000000002},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1196},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":135451},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.7189999999999999},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.8903999999999996},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":441.04267563221219}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":227215},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1232},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":136094},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5034000000000001},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.7189999999999999},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":442.35818316773288},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":231079},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1606},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":136406},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5517000000000003},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5034000000000001},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":442.51568833905969},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":231069},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1354},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":136594},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5087000000000002},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5517000000000003},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":442.58420697217622},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":229768},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1044},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":137051},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.6753},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.5087000000000002},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":5},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":443.5369365133746},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":""},"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",2.2322970222385E-2,0.87559011302265399,0.31000334563859921,2.7665391086509845E-2,0.69714562611820974,0.34748289463252618,0.8765812670206593,0.3136688690148321,3.8076832450054901E-2,0.71138052226617354,0.89058918909987117,0.88843796986656498,0.88101241639333649,0.32830809374279835,0.70592023860194086,0.72843107090073755,0.38533228874496944,0.8794186634343194,0.40119204555890947,0.37253061484841843,0.76721770213096019,0.8906141082486051,0.88874802552092025,0.88107800837060168,0.33065276937017002,0.71776377004131642,0.73919966205069632,0.89853253361753127,0.8920084516369452,0.890479368546369,0.73328480432211418,0.87941875557248683,0.43958411125002317,0.40870619894551691,0.76754394829725914,0.89258540369651262,0.88956285964297077,0.88101851950748777,0.43546342886789979,0.78725307190332217,0.78460154572603136,0.74264676016593312,0.89049597065018715,0.89204015729015651,0.89853740050250253,0.89889441901333111,0.89298323762321352,0.88956366548697063,0.88107995367264591,0.47254400950544911,0.79022014173336363,0.78492240562688531,0.89911994964551067,0.89258744980693305,0.89050462977689315,0.79909741075442697,0.89895120341648938,0.80154996729816252,0.89055589636509769,0.89300126501884947,0.89938746272862613,0.8991216484665151,0.89942392100080881]
["R-Squared",4.9831499954948737E-4,0.7666580460230239,9.6102074307124821E-2,7.6537386396953835E-4,0.48601202401575067,0.12074436206219928,0.76839471769154433,9.8388159389043897E-2,1.4498451694295537E-3,0.50606224745969386,0.79314910374156611,0.78932202630062342,0.77618287783922568,0.10778620441703006,0.49832338326782111,0.53061182505359539,0.1484809727494365,0.77337718559660473,0.16095505741974211,0.13877905899934068,0.58862300246311083,0.79319348981145799,0.78987305286733422,0.77629845683430609,0.10933125389216285,0.51518482958392375,0.54641614037586372,0.80736071396913989,0.79567907779174041,0.79295350580674007,0.53770660424972128,0.77337734765266131,0.19323419086347277,0.16704075705649246,0.58912371256774554,0.79670870289206641,0.79132208125617964,0.77619363171516553,0.18962839788138844,0.61976739922121726,0.61559958555567773,0.55152421038495703,0.79298307374421906,0.79573564221824711,0.80736946010179467,0.808011176533314,0.79741906267603657,0.79132351495461506,0.77630188476379192,0.22329784091948598,0.62444787240109723,0.61610318285509669,0.80841668385054566,0.79671235555284425,0.79299849565408154,0.63855667187442933,0.80811326612395451,0.64248235007568533,0.7930898045506426,0.79745125932526539,0.80889780811343592,0.80841973874114348,0.80896338966846915]
["Adjusted R-Squared",-5.82959017651829E-2,0.75293204873026065,4.2931608089896871E-2,-5.8013133555796959E-2,0.45577743719314773,6.9023442183505104E-2,0.73944405740298735,-1.4313320687325617E-2,-0.12336892418439176,0.44432002839215556,0.76729274170926187,0.76298727958820134,0.74820573756912889,-3.7405200308411879E-3,0.43561380617629875,0.47193830318529484,4.2041094343116064E-2,0.74504933379618032,5.6074439597209869E-2,3.1126441374258268E-2,0.53720087777099967,0.75183218777374949,0.74784766344080111,0.73155814820116727,-6.8802495329404592E-2,0.41822179550070854,0.45569936845103648,0.76883285676296786,0.75481489335008856,0.7515442069680881,0.44524792509966554,0.72805281718319359,3.188102903616731E-2,4.4890846779095385E-4,0.50694845508129471,0.75605044347047967,0.74958649750741557,0.73143235805819862,2.7554077457666123E-2,0.54372087906546074,0.53871950266681334,0.42338827049494476,0.73383538052828168,0.73737439713774633,0.75233216298802164,0.75315722697140364,0.73953879486918983,0.73170166208450504,0.71238813755344677,1.3829383250533972E-3,0.51714726451569637,0.50641837795655298,0.75367859352213007,0.73863017142508547,0.73385520869810483,0.53528714955283774,0.73431067617162937,0.50497556164325652,0.71350896014704357,0.71954789752729065,0.73539696508014196,0.73473502287235248,0.71344508450270372]
["Significance F",0.92772424505136852,9.1042888508637011E-7,0.19648247049497994,0.91048665801849549,9.086575801126207E-4,0.14492464121214102,8.2791868145929799E-6,0.43667351531693832,0.98845992571362062,3.5430539929014607E-3,3.3516545935167083E-6,3.8810841682248281E-6,6.2971850868423505E-6,0.40156094983705687,4.012276659854307E-3,2.3564441745960001E-3,0.27641070202674994,6.9571125547874673E-6,0.24563021700666471,0.30263325632616489,8.2020050624078821E-4,2.1563830883521724E-5,2.4256404836882783E-5,3.8504158294373495E-5,0.61656423240234193,1.0739424517418135E-2,6.6739884413556201E-3,1.2760916920575618E-5,1.9720753712183419E-5,2.1749392168708594E-5,7.6474217222125994E-3,4.2370661758160994E-5,0.34440063831978751,0.41873188800567468,3.2779722340471698E-3,1.8998052404809841E-5,2.30477339230339E-5,3.8637454461498134E-5,0.35403918251796795,1.8715962975285544E-3,2.0253947295976612E-3,1.7736548557330752E-2,1.067433273853953E-4,9.7481769052128035E-5,6.5463801004298337E-5,6.3995590161738461E-5,9.2160223603808712E-5,1.1267913408770778E-4,1.8035366488754277E-4,0.43706353761790551,5.6592341587112464E-3,6.528579455279751E-3,6.3082281435764088E-5,9.4363455265970245E-5,1.0668943437973984E-4,4.4081931219164478E-3,2.6988177775223325E-4,1.1619518657270057E-2,4.3026170171429613E-4,3.7720633742555521E-4,2.6311049241403521E-4,2.6721965331997426E-4,9.5253551866800277E-4]
["Coefficients"]
["Intercept",232012.36341383617,-250401.81974979301,225166.47307539487,234411.79858621306,249194.89182105262,387745.19702334027,-248858.9400016751,228654.23809158849,232456.89328941909,261177.46979554777,-299020.12401994952,-258351.46675146717,-343203.08152125642,227120.88056549861,254672.65401615296,255744.57681903872,443243.8828059517,-316523.78931856691,348400.20465077361,409218.20390587102,29548.066665490638,-298327.0844151437,-257323.4059343432,-339296.74583567114,229940.42717771424,265000.68040536955,266113.66986439377,-297860.45673270442,-344429.14826015523,-316862.89056476142,259596.13970757523,-316735.01720161544,406145.62347232457,465555.3445797303,18441.723057533003,-345097.9729673026,-295055.91387941712,-343353.84706659988,370342.19877398305,14490.13616607571,52085.048486819665,268779.690960343,-314930.88737362111,-347194.13042372465,-298166.77447692183,-321479.49151541159,-360144.38680866256,-294425.30548532365,-338854.27350063343,429864.08938087395,-22066.543354441295,40947.937070117187,-323760.4631335598,-345996.30342357402,-316448.28842462011,35509.902001791372,-325146.55839402118,1592.2451299284585,-312328.738406797,-358290.23617809743,-336344.88683984696,-322926.79338046029,-333657.28604561812]
["Coefficient 1",1.2065824836019516,3.4996421722542648,1276.2941587468199,-103.43532539446696,-1545.7686994736837,-361.07363203405362,-2.258514976058521,-2.6507237540577893,1.4263382679149132,-7.8638513430149803,3.8889925484181598,3.5839012999439532,4.1403832554788353,1390.4655101591129,-558.29808145784352,-816.21633207557375,-456.71963084359066,97.03424625698058,-282.71544934407888,-403.39468581121918,535.98118665152822,-0.36980263541438108,-1.2817687909022224,-0.61558591415533215,-2.1861426561687374,-7.2582986392833639,-7.0025153542590299,3.8963817979678246,4.1971983086051905,3.9846987297018468,-427.44463866992419,2.5409478435315783E-2,-11.118046914412222,-10.38281951046153,1.4372990257077163,4.0001515058181232,3.6781824357360318,4.1219767990706409,1005.367480913189,-905.18935866696984,-642.31006942944589,-6.5837350295930124,-0.31162062029115267,0.43435519955908619,0.16469120409840407,4.0559804907589774,1.7069459108312894,-7.5582803637159773E-2,-0.67022305919491509,-11.357792231458653,4.536927393077149,1.4414370572093045,3.9581903712622832,4.0156739686628242,4.0218365454195943,-787.89591622505293,0.58368875513481322,4.15877534358233,-0.61555258812110303,1.8114265042287134,1.4061321852016821,3.9439637234886629,1.5547711067883716]
["Coefficient 2",null,null,null,null,null,null,3.5118275992852643,1321.193592064204,-116.3277230266639,-1619.8682530935682,-780.93938920371875,-568.35143563020017,416.14101038955272,-417.22653867895383,-1718.6295391368521,-1668.409928831014,-10.285221648840661,3.6784352021460212,882.01792528953126,-524.67847560654752,-2442.1812870335953,3.8874607915465273,3.5892011926567964,4.1196369991917425,1424.1697552819073,-483.70854377257484,-778.70341378185799,-658.92116644104499,-703.55139400349105,-506.59590583775645,-773.55595734609506,3.6788223310289609,932.39377103291338,-532.29759589094272,-2465.0264997113813,-740.25520237283899,-523.37060844213875,396.05589750374236,-670.58452649635467,-2820.1466577336159,-2467.7502106550301,-364.69395542508914,3.9744652599003722,4.2122392859448423,3.8970787896338357,-624.44853145424361,4.0358028437674154,3.6770308586943301,4.129486692484913,1059.816219437653,-995.28714311310398,-642.34448984320386,-644.182062812813,-736.95484316707314,-508.62134008082404,-543.4595594735631,4.0758940079161148,-872.76059952138462,4.0287822033182925,3.9900329443813392,3.9879318127499186,-647.14953895463793,3.9225103950119666]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-773.86518422770575,-557.45329420136761,400.50990417152087,-405.07256996476536,-1763.9285953171061,-1728.7567464979015,-460.18644644576091,225.22835060840299,266.25133977045897,-1794.3458195134997,97.318750757430337,-381.63081815158307,-500.56284778882991,557.73858657628375,71.336377274295685,54.78720703809266,6.7942984193930931,-325.84708687982322,594.39758528172752,493.56376064344192,-744.54919546022541,-505.72169901422313,-708.53554939580124,-661.82684509338912,-438.73513763690625,-762.4478747265332,-523.42648208391711,411.87981575638901,-686.82108788350763,-2929.8797336773951,-2490.6625656562919,-429.78278045049757,15.141404402482062,306.85603462002251,-2792.8042267912083,-630.97899060153611,-532.91162745755253,-508.37576250938957,-774.00175724556118,-663.31754462203219,-430.01761344262263,-679.64205979136386]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1832.5957176451461,258.59725070395609,234.90512392274317,-461.10974012179963,116.88207634100151,89.678269979859422,53.93641235603382,-4.3154702604271522,-427.93975584994178,668.8906870837435,515.38152775828246,39.979015642858378,68.001032927641759,-13.938287911289873,550.93860171041945,-439.6629071259436,-2893.9217568729414,321.43225533775842,-46.774917059222872,-425.96328060588115,-13.855035398581453,-426.69130765609617]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,129.65666016748713,620.06620686125291,-24.131816213197009,101.10452611551766,55.3672054793836,43.013865344325012,-66.774329981269176]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71.620310046756885]
["p-value for Intercept",7.4897226014349163E-10,1.2439551554081017E-3,1.0417679737791342E-16,2.186572017036966E-17,8.1525042961825762E-21,1.2965851618292562E-3,1.8170207152373285E-3,1.6175065916673424E-9,2.9678796603663E-9,1.3429330802922796E-11,7.0181912388408323E-4,9.2435130524809472E-4,1.7904460324887721E-2,7.4319685263079403E-15,1.6901113970996854E-14,5.470702174934918E-17,3.1969654470866515E-3,1.5160621638616435E-2,6.3546554897012534E-3,1.7765256595086627E-3,0.79169803248123727,1.1884709140868306E-3,1.417856122036632E-3,2.9924515518496491E-2,5.3744226887451694E-9,1.607949823687935E-10,4.2510763714857801E-11,8.0319498099459786E-4,1.7039041374407975E-2,2.9195096562582429E-2,1.8061437151247467E-13,3.4735482070363109E-2,8.7816310908400783E-3,3.8287242993482662E-3,0.89706680099634162,9.4042743412250714E-3,2.3368122073797799E-2,2.2061141282061766E-2,6.2794765501387106E-3,0.89703018846042482,0.64862803181216921,4.371807532878237E-10,4.4553210000947412E-2,2.6562064928942985E-2,1.3430106622999286E-3,2.7902129307905317E-2,2.0352249306115962E-2,4.9634489582115464E-2,3.9813955083103758E-2,8.5806661528050106E-3,0.87966893049692807,0.77737927725210165,1.6385583546140486E-2,2.0669813061164607E-2,3.5766311460993433E-2,0.75960802241991054,4.0534598619760276E-2,0.99156992157453216,5.9758585848777551E-2,3.1413815302258292E-2,3.3363079805540173E-2,3.3825979630613019E-2,4.9780202890406876E-2]
["p-value for Coefficient 1",0.92772424505135187,9.104288850863718E-7,0.19648247049498013,0.91048665801849871,9.086575801126207E-4,0.14492464121214038,0.73357516656980182,0.8429108124043041,0.91789518197367814,0.43211329334166981,1.6554483510699766E-6,8.5090700427226029E-7,3.2484162627095434E-4,0.18495611530434181,0.53974971668894178,0.23538794699787763,0.11486342057707007,0.5008432957291068,0.28253865022000152,0.12887437312453423,6.3039996629494138E-2,0.95550148306941207,0.84544892353647194,0.93101418303349126,0.87400258691032306,0.48123271128001954,0.48083578363811141,2.2895393400354689E-6,3.007430324080584E-4,5.6052376175175949E-4,0.63829375652974807,0.99743000114951286,0.45055768150200215,0.48655054882936211,0.89424974091730935,5.515128776512688E-6,5.5178791138178172E-6,2.9355084015163769E-3,0.34734837053436696,0.28513007828504139,0.3211539262828132,0.52198142929956037,0.96496453243047897,0.95123253041215494,0.98024161055923598,5.6038005470842006E-4,0.82785065653436307,0.99231329763112774,0.93556539111063808,0.44893000111430703,0.68249550993684283,0.89413120535929791,9.7126395462966192E-6,3.6002890808821148E-3,3.7989684688987109E-3,0.36168065037573682,0.93498739413297849,0.71166419097510625,0.9407774975546126,0.83098817573793271,0.85922661723238969,4.7876712282421364E-3,0.85647548543965601]
["p-value for Coefficient 2",null,null,null,null,null,null,1.8324551698554564E-6,0.20605937946418601,0.90326715086600684,9.3536451494399711E-4,0.1715405963022972,0.20804820683254549,0.42140963056036318,0.65329041197437143,2.4941595700630598E-3,6.1144145118604458E-4,0.48076163874741307,4.3579508606485321E-6,0.3941682873427248,0.57075795459631595,5.9129198879090145E-4,3.6307214179638378E-6,1.8824226005801559E-6,6.8922291826550733E-4,0.19769281671184369,0.60300964543459856,0.26607705848613539,0.25439289925585451,0.25012220121710316,0.28771825240965132,0.27604833933331846,1.1305936275591397E-5,0.37609800379426006,0.57175907628789757,1.1340812818004036E-3,0.2092210974819205,0.27388805042475878,0.67013200679860496,0.47751468309717526,6.925575313225502E-4,6.1486549622886012E-4,0.6956812666247898,1.1176660679617862E-3,6.2248887719489065E-4,5.1508711751371705E-6,0.31245548358026504,1.4933300569822923E-5,1.4689417599479959E-5,4.1230306699441789E-3,0.33102766454068278,0.27039412493732817,0.33807528021134137,0.28252013585378527,0.25431874373331409,0.30442281279420291,0.40796395683960684,1.100718911984622E-3,0.34526511273910598,5.3770550899617112E-3,5.4022555607973477E-3,2.6945365591860903E-5,0.32498946299630171,7.1684454360164641E-3]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19982606230531472,0.23465681328251858,0.47782881585952508,0.67380958656762424,2.6743804232603192E-3,7.0547491423446763E-4,0.30947505943302928,0.67261908696746797,0.61547467068445971,1.9914969768043936E-3,0.57429053439434574,0.20404904324949943,0.10472576877071538,0.10208318899151177,0.61577030146776168,0.70987884944787349,0.9789358746632526,0.23734428343666789,4.4841944380509403E-2,8.8597035000151828E-2,0.30486371723010086,0.30611127606837518,0.26773753866748123,0.27842187904728122,0.35906099117342505,0.21829572082971302,0.29103869135681909,0.67528973672113657,0.47380303415658365,1.2921155240002578E-3,1.2007852940451101E-3,0.37065274080642463,0.98756960165262975,0.74132280568987219,9.4413026447861929E-4,0.32979907903980032,0.43263180087481889,0.32314188864642346,0.26492049336046419,0.29406686448492619,0.38896472053515918,0.33772299522662974]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.30614366461512E-3,0.65355344755145695,0.68270516217935695,0.32731434504667689,0.83073537803982767,0.59742049174900014,0.75967842306398936,0.98852048564328754,0.17373647624482083,6.3153702846397444E-2,0.13321949767888042,0.78523646452587137,0.79354468798685251,0.95678943186023124,6.8148557836789705E-2,0.37648222070526616,1.8119215973722669E-3,0.74434879890701955,0.96443296883572982,0.3929278323222738,0.98873128509045727,0.41176340961696112]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.82587299541566894,9.2072197480160434E-2,0.93598235966726451,0.74530577832232603,0.75224564771631153,0.87032196614143176,0.94988093932227258]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.82114122510586418]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":61},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":8},51,60,42,49,17,59,63,45,2,3,13,58,46,41,52,15,50,54,35,10,14,26,62,48,43,1,5,11,44,28,53,57,38,4,12,27,55,33,34,47,24,19,9,7,16,25,32,56,37,39,6,18,23,36,22,40,30,29,20,21,31]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","","","","YES","","YES","YES","YES","","YES","YES","","YES","","","YES","","","","","","","YES","YES","YES","YES","YES","","","YES","YES","YES","YES","","YES","YES","","","YES","YES","YES","YES","","","","YES","YES","YES","YES","","YES","YES","YES","","YES","YES","YES","YES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},"","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.18439095810373551,0.86616418709065301,0.33004661194597518,0.29738248588580996,0.62919940283516473,0.29752300994446612,0.86673351994001768,0.34696452535641231,0.34724597958657427,0.63097587014962586,0.8791893781062996,0.86663663792343593,0.88143321418404186,0.38813151528281509,0.63203107049711527,0.63106579586261813,0.29838689610083086,0.87217464876217565,0.38327103799234374,0.35075483512233857,0.70465710760675881,0.88120438044893123,0.86715286461247099,0.88758425660285489,0.40638273316596141,0.63364825712448314,0.63389817622603306,0.87921368117658671,0.88721467790116548,0.88274711630885838,0.63395431516931267,0.87827596037729549,0.38333500582295027,0.36043458415203283,0.71404094305446053,0.88292166605883682,0.87218908973832687,0.88344057496843431,0.40882254719789946,0.71909929597102862,0.7057170365746438,0.63659325966647173,0.89117832923460083,0.89398458596386854,0.88120589851350672,0.88849965196012815,0.8911682972846342,0.87903848582345234,0.88775545428818914,0.41262095675664628,0.73322648049536654,0.71407936823817986,0.88314170424880634,0.88787827619963189,0.88502064684293957,0.72018879913576805,0.89766145756910165,0.73322648086472286,0.89128677090467534,0.89414131695421983,0.89317088193072214,0.88932410010664031,0.89790368830331824]
["R-Squared",3.4000025430413548E-2,0.75024039899841177,0.10893076605701714,8.8436342911623944E-2,0.3958918885281279,8.8519941446414882E-2,0.75122699458761311,0.12038438185580048,0.12057977033903956,0.3981305487110775,0.77297396257494189,0.75105906219123653,0.77692451106681104,0.15064607315573414,0.39946327407372956,0.39824403870771963,8.9034739764688037E-2,0.76068861794342446,0.14689668856372859,0.1230289543616989,0.49654163930072326,0.77652116012238481,0.75195409060561436,0.78780581256924254,0.165146925815437,0.40151011375689505,0.40182689782269088,0.77301669716808463,0.78714988468326885,0.77924247135160507,0.40189807372179215,0.77136866257666081,0.14694572668928133,0.12991308945284882,0.50985446835810333,0.7795506683961122,0.76071380825857127,0.7804672495005579,0.16713587509737873,0.51710379746602897,0.4980365357116972,0.40525097825278389,0.79419881449737462,0.79920843994098945,0.77652383557499671,0.78943163153326879,0.79418093408519419,0.77270865955878787,0.78810974661842914,0.17025605395477017,0.53762107169962214,0.50990934414343803,0.77993926978348616,0.78832783334722989,0.78326154533829517,0.51867190640061966,0.80579609240508399,0.53762107224126576,0.79439210798968318,0.79948869468462658,0.79775422432890397,0.79089735503048564,0.80623103346870251]
["Adjusted R-Squared",-2.6374972980185603E-2,0.73463042393581246,5.323893893558071E-2,3.1463614343600441E-2,0.35813513156113591,3.155243778681581E-2,0.71805726053262819,3.1022994365738892E-3,3.3237397175781779E-3,0.31788128853922115,0.74270382425160075,0.71786693715006811,0.74718111254238584,3.7398882909832017E-2,0.31939171061689353,0.31800991053541561,-3.2427294933353563E-2,0.72878043366921441,3.3149580372225734E-2,6.0994816099254239E-3,0.42941385787415304,0.72863283729146733,0.69880139573538891,0.74233562954836596,-1.3750161509826522E-2,0.27326228099051547,0.2736469473561246,0.72437741798981714,0.74153914568682644,0.7319372866412347,0.27373337523360475,0.72237623312880239,-3.5851617591586962E-2,-5.6534105664397857E-2,0.4048232830062683,0.73231152590956483,0.70943819574255085,0.73342451725067748,-1.1335008810325833E-2,0.41362603978017809,0.3904729362213466,0.22225127925364049,0.73087537280425907,0.73742642146129378,0.70776193882884186,0.72464136431273607,0.73085199072679241,0.70277286249995341,0.72291274557794583,-8.5049775597608235E-2,0.39535063222258277,0.35911221926449588,0.71222827587071269,0.72319793591560833,0.71657279005777064,0.37057095452388727,0.72487779757386894,0.34496318567512646,0.70872215298538455,0.71594231746988768,0.7134851511326139,0.70377125295985465,0.70053886990617653]
["Significance F",0.46388858722898529,3.372475501478936E-6,0.18103040412244387,0.23073803004825477,5.148254175401332E-3,0.23050717524667538,2.9411989117734228E-5,0.38211755438319245,0.38148141721543144,2.219561867953573E-2,1.4810424852318089E-5,2.9561223818833191E-5,1.2983413878819416E-5,0.29387675967227928,2.1829650837700134E-2,2.216424845237713E-2,0.49689384322388497,2.1989996572534662E-5,0.30374714738946185,0.37358498333679446,5.8173699116041474E-3,7.8446700549052593E-5,1.6060093200618189E-4,5.4917308607221181E-5,0.45516306475093005,5.9511035584924994E-2,5.930842359519075E-2,8.7306373777178256E-5,5.609687398745077E-5,7.2106060175826267E-5,5.9262977707760414E-2,9.1758613773701295E-5,0.51229417535034238,0.56928924047469953,1.6121226376118247E-2,7.1416298726341361E-5,1.2547813623345314E-4,6.9398043017191197E-5,0.44916883902869686,1.4605637309300196E-2,1.8872103527587693E-2,0.12404232778166852,2.1239948688556713E-4,1.8191838284077201E-4,3.5609994554305132E-4,2.4524960818067044E-4,2.1251545632374464E-4,3.9588883829444206E-4,2.5507347542297895E-4,0.62622722826977339,2.9865664216027137E-2,4.1852194293413553E-2,3.2336053905995907E-4,2.534304968504073E-4,2.9395894776981443E-4,3.7712487444323137E-2,5.9882088575056005E-4,6.7429875023590671E-2,8.2855832031708977E-4,7.1837968984531477E-4,7.5444940845908754E-4,9.1174795923308638E-4,2.0505407534481849E-3]
["Coefficients"]
["Intercept",219635.42001545356,-202284.33009354956,224511.02755534038,224847.95706077127,244429.11544509802,346348.87996463111,-201626.43627575465,217605.97776317727,212682.26559489506,248253.80280084416,-245255.67338132067,-207306.69731933382,-330522.9070172928,220751.19342259038,247046.3003292233,246455.71447192226,338656.94696729293,-271925.70275563147,305924.43939407065,306472.0889380239,55738.300527803236,-247097.45418626041,-206396.80735293476,-363302.55064993893,212822.5584497833,250636.03862454256,252005.1422737166,-246139.08494341001,-332375.03882667038,-339623.97113171319,249138.7726179098,-314786.03090063715,303621.69336187217,271280.08638085192,8616.9418684845732,-297698.21915432345,-272174.206895874,-327300.44253408979,279442.07058771624,40263.890940284822,58069.291712167586,254425.6581570385,-386220.61401545425,-367037.12565513881,-247315.06711860665,-341401.52360299963,-351020.88999636762,-321287.16704000835,-359736.2789702398,256495.3824268356,-21987.040335992788,9940.909163970704,-299074.82780651416,-330280.24562819919,-337102.50546984404,42623.477206901443,-390334.92745487014,-21991.394809793506,-383196.96425494552,-370834.24047492165,-363917.82729543024,-339640.6425811997,-395373.17607252265]
["Coefficient 1",8.7273268408178577,3.1467050371126914,1155.5012492083254,1071.5281461549093,-1284.6869959752325,-267.24113095780302,1.5105612745892658,5.2235876348593946,8.4869644783313998,-2.4034778902996909,3.4879696162490563,3.1886189194102763,4.0341272970360045,919.53737041355168,-261.65350257528661,-207.2524545237244,-253.59474629036609,102.74964005865577,-186.68492808267689,-185.86801263164827,460.11905907765089,2.9119328433616589,1.4408344153691086,5.4593797135001108,5.8897397603938302,-2.2996215420106751,-3.1217641728522652,3.4954537798471335,4.0782642422830344,4.0836946320770506,-264.68993482416897,5.9149777970959843,0.39972993430243031,4.9599937111198935,6.6407660441055132,3.6105366693503416,3.3286613861772905,4.3196282266893862,798.98176347606443,-648.30731729180684,-165.30359179738534,-3.0215504118322967,6.6578538220808339,5.7551672332215125,2.9053214320479332,4.1273652841793265,6.9748073195296003,6.5507790756548916,5.0385384595781213,3.3684356980047294,8.3782970509569985,6.5196123042662482,3.5965552737558886,4.2447509542687891,4.3936960294492913,-649.47425161041019,6.9743598685027282,8.3786888932065846,6.3126648243790306,6.1957833374170264,8.0879834545597955,4.3168547733427198,7.5397632980721827]
["Coefficient 2",null,null,null,null,null,null,3.1261604191854837,1061.1301425416009,1060.3787594006421,-1322.3365221845809,-621.93874776286759,-111.16151920446858,599.99566204622658,774.9630619991209,-1376.3200507565809,-1347.8268091525415,1.292407088337687,3.3332768186986144,902.28683856211114,744.70574328407361,-2105.8711007373654,3.4730641548472154,3.1666661773468205,4.2031682327348934,804.15677616847302,-254.68712999394535,-266.74287823306423,-617.93467909788376,-443.72532805971542,208.27795307005687,-210.8830453599019,3.3745552410828905,900.58379885892896,850.63015434154136,-2160.9286736913973,-572.63187486532877,20.628590526165318,924.48552392353542,580.99685523056235,-2428.4794419690406,-2153.1212401096541,-256.36402266155136,4.3259046387008375,4.2590005558310731,3.4749770160791398,-442.94199166678919,3.689147937950922,3.3438138311929451,4.2822273980255945,770.81380461745209,-765.63340528698598,-32.925255434987569,-581.40863175619484,-403.01203828938662,229.35333101861269,-169.30667484468023,4.3840774671200888,-765.63817880380077,4.3880676691944611,4.1819657748687895,3.6571415351018066,-397.32895962902245,4.289608467709586]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-666.95101674438615,-104.91186899481873,764.48801947035122,804.4377019114695,-1409.9030316555018,-1414.8518634733866,-25.676011442037858,465.21977023999625,686.60499696746569,-1441.6293113762508,169.78711001942139,-182.61627100588078,-121.92174767406573,549.25486393179472,82.400642294109517,104.49139290082088,-107.08015315560557,-132.42316787803486,513.66590068781125,458.37655618429045,-268.34952721421638,359.80019050682716,-469.22865071689756,-665.84353290612273,206.64603087957053,-634.4608910920565,157.22934275736733,856.47390301296196,658.70387061604322,-2556.3260014077528,-2169.3355139607452,81.482988417642559,671.41134305958724,1042.0044680429112,-2477.4545024372696,-473.24675828325041,0.10354468405308641,357.02411599330168,-493.40336202505807,-672.29654381833802,220.00221780466086,-503.45328656459537]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1503.5521615926912,950.21595516362845,630.87796518446669,-6.4463736281028705,551.38842263871629,159.25255184852401,190.2684615947727,-34.539271544925448,-90.880107359436337,635.81427747869964,547.28160298853572,88.968680646503472,-63.96149578615141,-114.38813898809624,511.97758314008257,365.25979480000717,-2556.3020284293316,1022.2118905618155,531.01704928696074,259.6514239836597,787.70757451578277,369.99288358616246]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,818.28000249545289,635.82102274455588,-27.571426497243174,34.911537285444524,192.44761059776269,-71.57956121270783,696.14631420076591]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43.54710087161768]
["p-value for Intercept",6.8675008159353665E-10,5.2726506138807624E-3,6.0624151063167161E-17,1.5599784677692668E-16,6.6985290406121203E-20,1.6349485131826854E-3,7.0590151929706187E-3,1.5292911635488958E-9,4.1818812464883842E-9,2.3709933185008374E-10,3.537403513271893E-3,8.4886019947372597E-3,1.0795092449669044E-2,1.1340629146863946E-14,1.1028503491996472E-13,6.7303669936617345E-14,1.7000388063208794E-2,2.2448875381745319E-2,7.8691923697122041E-3,1.1387255298210228E-2,0.61666667633478833,4.449118761126883E-3,1.1364034823363494E-2,9.5284805940314739E-3,1.0030985336447549E-8,3.3434695688938943E-9,1.2724525368655494E-8,5.6793093046973338E-3,1.1811900659446581E-2,1.2978993194775997E-2,2.8925293934100386E-11,2.0410536671726709E-2,3.6604940175839235E-2,9.6578499813612079E-2,0.9500307209511103,1.6040631488841311E-2,2.7709632413770564E-2,1.416266703119071E-2,2.5429411794611185E-2,0.7253805006898022,0.61619461684563048,8.8964515719912655E-8,1.0295747142926028E-2,1.0205623974322436E-2,7.2280257765121834E-3,1.4431916250839821E-2,1.3168554802659348E-2,2.4937725525186374E-2,1.4868450207091981E-2,0.12290035628265406,0.87802211020628274,0.94615585355430532,2.0253996618467468E-2,1.5867847983557375E-2,1.6734727389964111E-2,0.72138353210692352,1.1195608577775943E-2,0.88643503175954785,1.616377248502858E-2,1.4861365369426506E-2,1.562132899395363E-2,1.9209166877293432E-2,1.6400324875339767E-2]
["p-value for Coefficient 1",0.46388858722898652,3.3724755014789424E-6,0.18103040412244453,0.23073803004825411,5.1482541754013277E-3,0.23050717524667541,0.81061193839907808,0.66483250824617146,0.47046165023327469,0.81646880720506188,8.0979124211736469E-6,1.3774362234317131E-5,1.4054217602149576E-4,0.31115789649429532,0.76928829123822373,0.81195044419275519,0.35621208714993691,0.43101896923683136,0.42669417146651512,0.45371162226255335,0.1038367410507869,0.64461781996505885,0.82541441864064435,0.41107866238115121,0.62957000619729286,0.82995177565467149,0.77638347459601831,2.3309591028039105E-5,1.7740975393699525E-4,2.276159415722212E-4,0.77422634427271042,0.43222140136583143,0.97776835671176376,0.74420269510284975,0.54736487111418086,1.8329455429442992E-5,2.7047929181372548E-5,8.0008681406454969E-4,0.40371475197809126,0.45289457893414065,0.84114389186583804,0.7908593242376406,0.34879589669931477,0.39296961437745515,0.65894189359411182,2.9459354769916922E-4,0.35394575726048816,0.4224577522648576,0.50552570911954309,0.82844919075602419,0.46109997923307122,0.58421223197268546,4.3265297509055355E-5,1.2977249530917458E-3,1.1711294729238545E-3,0.46862390040876656,0.33446901826591868,0.49650803446091984,0.43593056699356814,0.42969752486228219,0.32417236084850609,1.9190088977616372E-3,0.37085157534538893]
["p-value for Coefficient 2",null,null,null,null,null,null,8.7906960468223121E-6,0.24362195605306003,0.24306360205671948,8.7476885457027191E-3,0.23925228522993336,0.82723103320496727,0.20034781522908482,0.40422320974205983,1.6663010961957554E-2,1.4043175021851222E-2,0.92786160552462349,1.0190778012365528E-5,0.32706280498577944,0.45424735126494831,3.3132153404852806E-3,1.623793556467024E-5,3.4299460228206441E-5,1.7073890926466671E-4,0.401881802118919,0.78269429195856355,0.77297548750117051,0.26397575920694616,0.42590224523193487,0.70717771626035453,0.81477364773218131,1.4880068900343935E-5,0.3461592014606083,0.43092883910584356,3.7751300144368625E-3,0.29222186273245288,0.96991852868490769,0.28029246583798983,0.56898574007151503,5.5183750264264728E-3,5.999986204731027E-3,0.7887093358317443,2.5237753845758524E-4,2.1314501200110286E-4,4.7177798982190853E-5,0.44193788115798094,2.3663105763991637E-5,4.0108853051178086E-5,1.1807508082684244E-3,0.44087031621748762,0.39298290149587212,0.97014570550198642,0.30594850547438163,0.49940400461727852,0.68891685204389908,0.84013719016370725,3.225836257375587E-4,0.41300435133922864,1.5404985445357147E-3,1.8974732443957888E-3,5.3216114001611225E-5,0.52050037950699291,2.4555806036747293E-3]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22868958964799235,0.84237877540625661,0.14261211500743246,0.40087816434638246,2.2480357098402237E-2,2.2426619090018165E-2,0.95977983544545131,0.35062320004538161,0.20257058080476151,2.9417948472793855E-2,0.2854662518877048,0.51981669530062546,0.70419466508421524,9.570409730601516E-2,0.52855725660869224,0.4647512477227056,0.64189120835568048,0.60679350795859066,8.602202768584552E-2,0.11745587349388857,0.77942183939362031,0.53614348965757275,0.4057877315047963,0.25323741895042989,0.71347043082246575,0.25141508278918806,0.78625424786048326,0.32933082183297224,0.55602521782925018,5.5926688849571252E-3,7.3132611292848464E-3,0.88189632156277176,0.47585910212445592,0.26575942470510128,8.756094184179674E-3,0.41382337946279335,0.99990734881061605,0.55610953950074449,0.42534535664939987,0.24625204651464894,0.70769226438869692,0.42973327991634513]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9317446064498981E-2,0.12632469673301813,0.24709397159271618,0.99023574764473421,0.33245589819905397,0.3101369167138604,0.29570739693757309,0.8934750579381785,0.78168839830234993,7.2272276674457861E-2,0.11422604259844477,0.53361127594216851,0.79217461559478797,0.63162242671826707,9.914318449559309E-2,0.53545319401623725,9.4017565315626175E-3,0.28260657599190209,0.58340028765019269,0.65342368188673716,0.44316965163363164,0.54873041811729528]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20352562277710562,8.8550304370960967E-2,0.91716796129976141,0.8991009055306064,0.28366711578406834,0.77674702842230869,0.50225758571865864]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.87798653264267312]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":59},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":6},49,53,40,52,20,56,55,44,2,21,1,50,42,43,60,12,51,54,33,13,32,3,58,47,46,16,4,9,45,19,61,62,35,8,26,7,57,34,37,48,10,5,28,15,11,30,18,63,36,39,25,17,22,38,14,41,27,23,24,29,31]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","YES","","","","YES","YES","YES","","YES","YES","","YES","","","YES","YES","YES","YES","","","","YES","YES","","YES","YES","","","YES","YES","","","","YES","YES","","","YES","YES","","YES","","","","YES","YES","","","","YES","","","","YES","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",5.664540611093237E-2,0.82929857305184418,0.46692915712581196,0.31528742502006651,0.54392090357966627,0.19812358312341696,0.82934380620059611,0.47531742723002318,0.32007722225986163,0.55352483421242582,0.8393248172748603,0.82943426660098196,0.8512581988996748,0.49802300911561859,0.55361375762707876,0.54398633295202958,0.20542278590509311,0.83900658205643197,0.46699853209089282,0.32195946824927762,0.64240896296860839,0.8413984400940876,0.82947643946204019,0.85623294996089694,0.50310430081580571,0.56622863997303996,0.55365939472256831,0.83933635373925763,0.85289000141097504,0.85505425328427731,0.55417602829384893,0.84401336181215525,0.47843467699222597,0.32267265767462361,0.64669780651019193,0.84539683210638672,0.83956551137483515,0.85319121224989525,0.50140358360213844,0.6425794981903209,0.6425535393034546,0.5662401899702868,0.86276814228449827,0.85959356257203889,0.84139939360598648,0.85609389776546674,0.85497626560790885,0.84589657979993904,0.85649890633873127,0.5036718944634494,0.64838338025931563,0.64749530403025823,0.84597629066171853,0.85409156295320887,0.85733563080968156,0.64268035271378965,0.86537829646782072,0.64900934026924517,0.86293193044207794,0.85964867893594654,0.85774404020822836,0.85773753502636385,0.86544464533721566]
["R-Squared",3.2087020334724543E-3,0.68773612326582501,0.21802283777422121,9.9406160375784078E-2,0.29584994935092057,3.9252954189661508E-2,0.68781114888329187,0.2259266566285684,0.10244942820958887,0.3063897420898935,0.70446614889347758,0.68796120261190885,0.72464052119391831,0.24802691760857551,0.30648819263397392,0.29592113043859641,4.2198520969009716E-2,0.70393204473401638,0.21808762897504863,0.1036578991953576,0.41268927570240288,0.70795133499276386,0.68803116362262362,0.73313486459873989,0.25311393749936073,0.32061487272571854,0.30653872536456073,0.70448551470831222,0.727421354506813,0.7311177760595331,0.30711107033554491,0.71235855491745614,0.22889974014865558,0.10411764401080484,0.41821805294509362,0.71469580373551422,0.70487024789008845,0.72793524466044579,0.25140555364906658,0.41290841149452462,0.41287505087139614,0.32062795273758643,0.74436886734104435,0.73890109281528982,0.70795293956052174,0.7328967617912695,0.73098441475284559,0.71554102371723471,0.7335903765594427,0.25368537727240009,0.42040100779649636,0.4192501687412365,0.71567588436176055,0.72947239790785523,0.73502438385583457,0.41303803576432108,0.7488795959975475,0.42121312375672088,0.74465151657649131,0.73899585119631805,0.73572483851273496,0.7357136789931028,0.74899443414285893]
["Adjusted R-Squared",-6.3244051164296045E-2,0.66691853148354663,0.1658910269591693,3.9366571067503013E-2,0.24890661264098193,-2.4796848864361058E-2,0.64321274158090502,0.11534475043264959,-2.5772082046184148E-2,0.20730256238844971,0.66224702730683149,0.64338423155646729,0.68530345279304949,0.14060219155265771,0.2074150772959702,0.19533843478696733,-9.4630261749703168E-2,0.66163662255316158,0.10638586168576987,-2.4390972348162739E-2,0.328787743659889,0.64055548922186323,0.61603835522784445,0.67155060258306443,8.0755615383828597E-2,0.16383368950857666,0.14650920044869012,0.63628986425638423,0.66451859016223136,0.66906803207327148,0.14721362502836297,0.64597975989840761,5.0953526336806866E-2,-0.10262443814054789,0.28396068054780754,0.64885637382832517,0.63676338201857041,0.66515107035131793,7.8652989106543489E-2,0.2774257372240303,0.27738467799556449,9.4170603650115245E-2,0.65915848978805913,0.65186812375371972,0.61060391941402903,0.64386234905502604,0.64131255300379408,0.62072136495631292,0.64478716874592357,4.9138363632001232E-3,0.22720134372866183,0.22566689165498199,0.6209011791490141,0.63929653054380697,0.64669917847444613,0.21738404768576144,0.6347339578146145,0.15812818000977583,0.62858402411126013,0.62035760174009902,0.61559976510943271,0.61558353308087677,0.59839109462857432]
["Significance F",0.82903639047114197,3.8537092258671338E-5,5.8810813230458531E-2,0.21769229588760927,2.4006059244248399E-2,0.4459007500798392,2.8901589373799761E-4,0.16652321380504218,0.46925887541129307,7.7234004220258945E-2,1.969022287049511E-4,2.8804488533772793E-4,1.2003287731833056E-4,0.13596153657392535,7.7157299113484776E-2,8.5772718495386799E-2,0.739483560121593,1.994067385567284E-4,0.17869260933824874,0.46485399608751565,2.4103245151442562E-2,8.8050258781241259E-4,1.3362729331338615E-3,4.9710276106273337E-4,0.2689187690669208,0.15728578507837226,0.17694948469348068,9.4875738984812063E-4,5.6864071488104231E-4,5.214428771616171E-4,0.17611502435565482,7.9968352322584875E-4,0.32045943808386523,0.68641344451560116,6.3153147985502811E-2,7.594060437352857E-4,9.4096896458243187E-4,5.6187272058107283E-4,0.27234491101288399,6.6677919601299915E-2,6.6700553974432988E-2,0.28746760428345641,1.5253483366301304E-3,1.7214821630873595E-3,3.2560232294082487E-3,1.9600085259849917E-3,2.041378125002814E-3,2.8043999210726734E-3,1.9311554329476826E-3,0.43580892454688264,0.13353808622208152,0.13487199484604462,2.7968595371368173E-3,2.1076386694046153E-3,1.8725976487023127E-3,0.14223871826026754,4.6089063934405851E-3,0.23913373630335086,5.0179469815731645E-3,5.6089543067015055E-3,5.9747948127291143E-3,5.9760740352041829E-3,1.3111974540593704E-2]
["Coefficients"]
["Intercept",227490.53798609413,-176034.83725535593,221161.55825929483,224163.90018218113,240505.20672647061,300124.62122682639,-176322.69850951745,226312.40602297185,220772.12307963063,247636.05316201714,-230846.1723461764,-178864.48728428094,-305614.29047957255,218452.09518175534,235417.92303907225,240182.15380762625,315565.85228170379,-249791.94357878243,224315.16716332806,250243.44636305302,61651.726906138079,-242571.57530297842,-179111.05754169991,-335722.82368676411,222723.1339971759,242903.29368694188,248284.81786606886,-231525.40453022358,-313607.86680627236,-316094.12506170507,234254.35618031188,-287489.52211436059,251924.72537775693,242560.57826102825,33859.340065618308,-281226.92941482022,-250140.85321372229,-303547.17487989663,193696.2135293785,59605.788777878653,61021.440634890896,242690.18671237375,-358602.33672058792,-353404.74956284423,-242753.98400088263,-321793.53397970542,-347822.26194307522,-294387.22441136028,-331728.97735886002,209811.82000560799,19661.135179098346,29407.485487707338,-281645.30719984078,-310078.71848583955,-314343.80885086267,59330.214589464653,-373060.27029465418,16391.159654668416,-355297.5907701237,-356376.20861998876,-358997.84627369972,-318235.30126041931,-376352.32097691402]
["Coefficient 1",2.4443065673233924,2.9544293563717692,1446.5235998320986,994.61478026509269,-1058.4679911764706,-161.62432988658506,0.37439014225066108,-4.0252114391913718,2.3804872177281768,-4.6217914189720881,3.3791399913413143,2.9775336735351554,3.8546655879269878,1262.5449410376139,466.47681923998249,32.307850381116666,-188.57153850105118,112.27753546657027,-7.1943126367961954,-59.331779467204164,434.80246150169967,2.7339971930074212,0.36160463919715086,4.3374152147093126,-3.2467605638513373,-5.4077696444549543,-4.7331980877309432,3.3847499432372623,3.9299775917382198,3.906752819176297,484.44019953794913,4.7117995195101621,-5.2882532888654294,1.1334266312770442,3.8399328056660496,3.4559259815247576,3.1073698076293419,4.103254120480389,1325.1401683325112,-71.258336778642672,52.199901181530713,-5.3776498571615718,5.5840360012531498,5.180884520992949,2.730876839614977,3.9638068926748082,6.8490741853642421,5.4907647034794325,3.8835682295039389,-2.5649476390601849,4.8363561281498617,4.2437691043878356,3.4220215040109907,4.1157003467188025,4.1804722708393705,-62.274540614919047,6.2653154125926607,5.1471817896832421,5.2177116252506428,5.4535901508867237,7.9000551350434245,4.1850663482980188,6.5666850648482926]
["Coefficient 2",null,null,null,null,null,null,2.9526403574104001,1534.0212419667232,993.79775634021757,-1117.8829323345801,-544.94190654401041,-51.560429800193184,617.70688614621156,577.65827226851275,-844.98533218150749,-1047.1702447232344,-2.7416081855564269,3.1411463907796349,1435.3609362617181,892.97929040990084,-1854.2879074193008,3.4406426738739491,2.9755488920039008,4.0199454583836536,1341.0203560264024,545.16386488299781,-47.691590752216946,-543.41492264741714,-245.41550493033679,310.04898762720359,96.773920198129602,3.204892063342788,1476.5388564323409,916.2378309429622,-1902.2264548841465,-448.2213841994099,112.10553410083772,891.71266313862998,652.35953487620247,-1899.4606195434242,-1836.5161159179931,547.37194718177136,4.13815520869026,4.1635144074084929,3.4421895684067714,-198.1327750679736,3.6667291413121448,3.1510105608050845,4.1040810021104743,1354.9190961163683,-243.32931114867071,126.63058680583549,-449.10198119491787,-188.90652400357342,324.98677321898003,44.185201939438286,4.2592022623074985,-231.47691312813973,4.203686871872736,4.1296717041027673,3.6215538472232511,-128.10379349506181,4.2220450497582158]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-640.6179527407628,-50.987173204560079,745.33687707290335,552.85604550241919,-878.49328236059102,-1135.9924021609154,-15.175204636539158,538.14162892850857,748.77782846325761,-802.92349395083966,164.14821170583153,-54.742122806193379,-45.527041196450313,487.96438622547583,91.501711251510216,122.17419448620723,-90.645553838687562,55.676150471948745,441.66548331926811,435.06581416745814,14.256638473468429,420.88009118590605,-363.1050247866753,-640.06859767054675,287.73892104498481,-616.44689665030035,213.81225365592252,843.78273157839442,594.31811677934309,-2068.9194769677465,-1864.1558378427137,114.58261101120164,780.28870329533322,1054.0328195425943,-1878.7223967098987,-322.31988303161091,112.68442386021977,418.01407166164978,-383.33721984479945,-644.27435775590038,308.79966091916452,-344.55089817431099]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-872.11014378652544,959.9431196014566,652.43531937550313,-4.3743064699110272,675.11051348866977,159.10341380439104,191.59889967145725,-36.985406271475689,27.02048012662064,525.19485708821037,494.19415664600541,101.57622906355438,-74.045437283831049,-98.894249202967046,441.02315521306372,398.10828902041868,-2026.9221793437812,1036.1013190890428,598.29967481960091,261.99367816989314,970.38760064577889,398.52787658373984]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,865.86525413784125,528.92505653368835,-29.161123041110603,18.393612951607345,192.51223373985698,-87.226302990046321,806.49125885280853]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20.249871456935317]
["p-value for Intercept",4.3623708177118591E-10,2.5219805584274509E-2,5.7433370876169677E-17,1.8926063967580987E-16,8.4826071413529448E-19,3.9849915713649738E-3,3.0875751404136776E-2,3.4936030657043733E-10,2.6269662762448962E-9,3.6047020754252995E-10,2.804021199234082E-2,3.8920282128949123E-2,2.0486817241502565E-2,8.0216229212464095E-15,1.1654054009023425E-11,5.6960391337491743E-13,1.7987779447453802E-2,4.0167140273998737E-2,2.979499212058765E-2,2.7067318530955068E-2,0.5745126955254376,3.2923336452451414E-2,4.6908127587887156E-2,2.1372116085769548E-2,3.0416625404071864E-9,8.8328421605040694E-9,2.1242914103694914E-8,3.8400126653486584E-2,2.3997094358493825E-2,2.1876921570737163E-2,2.3938588209242721E-9,4.3323437234536771E-2,4.7973736511610097E-2,0.10931550375328444,0.80741246215775042,3.714512313776102E-2,4.7745188924772197E-2,2.5951469655944859E-2,8.1092057921811289E-2,0.61321322987295268,0.59415177295233879,3.3377055940598386E-7,2.0558874026353251E-2,2.3736621727800895E-2,4.4451395867857686E-2,2.6788991729676862E-2,3.3834778598381354E-2,4.8778985460490296E-2,3.1586310325135321E-2,0.1480239899082251,0.90202303460680555,0.84244048125367221,4.5015713019482463E-2,3.1998931912643476E-2,2.7710310501633993E-2,0.62963253926338847,2.4300574095804033E-2,0.92280261617958304,3.0857990943279793E-2,3.6917908172193245E-2,3.8152147965687888E-2,3.5627825939141773E-2,3.8122526110353751E-2]
["p-value for Coefficient 1",0.82903639047114952,3.8537092258671406E-5,5.8810813230458364E-2,0.2176922958876103,2.400605924424843E-2,0.4459007500798402,0.9545649902048724,0.71103704956322433,0.83067120144636619,0.65171429135118619,2.8235766207651547E-4,1.5058611129756025E-4,3.6171847056239484E-4,0.11844281213781578,0.65018777593323762,0.97052069240684102,0.46280742712952505,0.39627059097913819,0.97331025706605323,0.80038956663456629,0.11734178506318849,0.70005874399565449,0.95776102775199212,0.53123518225157595,0.77074001413135274,0.61186093573064571,0.66283482593468168,6.1834373699830671E-4,6.18936145459624E-4,5.0956023683306959E-4,0.65437506486524721,0.54781233141575747,0.67640560566163688,0.936146996710433,0.73085634655178833,3.7474785142749631E-4,1.87945348854287E-4,1.8924936656324223E-3,0.13320916777616895,0.94552543602482186,0.9498378492336641,0.63391535437637359,0.44559225705456329,0.4815445466496211,0.71242495374076342,9.0631503733628314E-4,0.4106817322843227,0.51497039528332111,0.62290639578421159,0.85136582624088319,0.70059265498250489,0.72295891633306231,8.2600441133592179E-4,2.7847709696402442E-3,2.4413185903461613E-3,0.95491825009720444,0.42055370320433538,0.70098987874561214,0.53278052709646295,0.53933426106311999,0.38056065638377901,3.7237109453593961E-3,0.48366646712731576]
["p-value for Coefficient 2",null,null,null,null,null,null,7.2730316387861483E-5,6.4457938434068551E-2,0.23386542230356067,2.6789588330764877E-2,0.38837789754705976,0.92137937853616836,0.19232347271786407,0.46719082877561402,0.20274630948208933,6.8109602137373326E-2,0.8386100996770538,6.4739971384100277E-5,9.5196021663238761E-2,0.33289784145465329,9.8673324327875605E-3,4.6950584553618778E-4,2.7028183286281727E-4,5.3585376686698493E-4,0.12935794362124819,0.61063591606811762,0.95865641814782299,0.40931617049571778,0.72158020345621043,0.58525827554317389,0.91556398520557647,1.0155020949079324E-4,9.9447114300306408E-2,0.36047311658864267,1.2439955149538051E-2,0.49606761079225015,0.84205669133684857,0.30367164393269652,0.46043832274875929,5.8188306811911859E-2,2.1323166837023681E-2,0.62689549617431828,6.8549530118856481E-4,8.8917392396580094E-4,9.9072172320091817E-4,0.78221842486850957,4.864589483105843E-4,2.7124169762142989E-4,2.6766083048897233E-3,0.14691700630160368,0.83521284843231736,0.88631737572131142,0.51227639680863768,0.79842594242646214,0.58142212819434724,0.95979096029863986,1.1922380032476307E-3,0.85036247791974606,3.243384638553338E-3,3.7264586273575615E-3,9.3248811600871856E-4,0.86857260930083724,4.739035197326733E-3]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.36098968156231737,0.92517885691664881,0.16115063672992977,0.50360365322856437,0.20129028825840731,7.2300382315586553E-2,0.97715820665028419,0.31447683095403017,0.17226984914190488,0.31157709753207857,0.31139157329489026,0.82632887992642412,0.87874878770930676,0.13794663522199066,0.50676294067512462,0.40376339676748108,0.69796969164309208,0.81238512823322517,0.14873714433555976,0.13157364698529544,0.98812249053482293,0.48164639266295528,0.61604628803319894,0.38340332727251725,0.62887163807214885,0.37997497827735216,0.72044071853000669,0.3474113065861002,0.53968917759073953,6.9723826301285582E-2,2.5382619035393027E-2,0.84224368970418051,0.43392908370915428,0.26526156066864659,9.4128285868611397E-2,0.66529469805627817,0.90336991643708187,0.50431792071753656,0.64249244003143002,0.37902012428512633,0.62034688936144078,0.68622683436236576]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29626058037683339,0.12985554610497702,0.25605224955662664,0.9936548672818537,0.28064407561151761,0.33076322523739976,0.30253948893323546,0.88847749362575301,0.92521789525043407,0.17617942629358813,0.15290368143118388,0.50499947331066974,0.76809858886210058,0.68146867883880868,0.1668634029981948,0.52213417944318019,0.10194018457746606,0.28663906627891672,0.5729070100321344,0.66551126405709149,0.38069826193965928,0.54210331922770028]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2076050784715732,0.19420506193940051,0.91412306821317024,0.95074510116379274,0.30532268187940165,0.7384957965718848,0.48384563180346207]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.94740579546251547]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":61},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":4},44,56,37,59,17,50,60,42,7,16,1,49,41,43,62,8,51,58,33,19,28,2,53,45,48,22,6,3,47,13,55,63,34,11,21,5,54,35,36,52,9,10,31,15,18,26,14,57,38,39,25,20,12,40,23,46,24,27,29,30,32]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","YES","","","","YES","YES","YES","","","","","YES","","","YES","YES","YES","YES","","","","YES","YES","","","YES","","","YES","YES","","","","YES","","","","YES","YES","","YES","","","","YES","","","","","","","","","YES","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",5.9504522440212065E-2,0.77145180514642919,0.41232485506881306,0.46783490974729186,0.43074159024581782,5.3897787328719853E-2,0.77153326352142815,0.44786676491904459,0.47460016626896606,0.45900455623089581,0.78312882786647697,0.77212663657765668,0.80260526193840431,0.5317055365939698,0.45634357056871017,0.48859012277460934,0.11210953263464071,0.78832018826317884,0.42481691003163369,0.52064808771635662,0.58213405493417103,0.78462431991498205,0.7722608970223066,0.80717331587925556,0.55338734084855445,0.4922257450147231,0.50368164294273132,0.78381067238956048,0.80378249786090006,0.82051206382590602,0.53323218321546495,0.79311777353626067,0.44879646829813719,0.52348756639412852,0.5835094640221633,0.79426824956836195,0.79799332079134488,0.80374372181916054,0.60368433624408158,0.58237850826382387,0.62822610731913087,0.55380282772586265,0.82800303877852954,0.81029213823537549,0.78511558899391343,0.82052685543594972,0.80442706539851772,0.80619368403713765,0.80725548148896997,0.60369936942650471,0.58351018159682466,0.63439850981517898,0.80208295039949729,0.80449862740374523,0.8209684913719324,0.63327598168827004,0.82837250518529115,0.63642896685106054,0.82819186802547051,0.81044969038019732,0.81569748573971479,0.82103950974574125,0.82884542946782602]
["R-Squared",3.5407881908377016E-3,0.59513788766368414,0.17001178610751769,0.2188695027782567,0.185538317567496,2.9049714789319142E-3,0.5952635767200255,0.20058463911905075,0.22524531782253021,0.21068518264072159,0.61329076103552216,0.59617954291272479,0.64417520649121462,0.28271077764468139,0.20824945439939935,0.23872030807290784,1.2568547307557571E-2,0.62144871922329381,0.18046940704882516,0.27107443124269898,0.33888005791410042,0.61563532340204807,0.59638689306969761,0.65152876186751252,0.30623754901143424,0.2422861840552992,0.25369519743748914,0.61435917015177488,0.64606630386750785,0.67324004688384764,0.28433656121673118,0.6290358026991153,0.20141826995688086,0.27403923216924708,0.3404832946034323,0.63086205227238967,0.63679334002759824,0.64600397036371604,0.36443477782645728,0.33916472688759675,0.39466804191734811,0.30669757199716152,0.68558903222647904,0.65657334928605693,0.61640648808125964,0.673264320491608,0.64710290354567113,0.64994825618137209,0.65166141239398867,0.36445292864595941,0.34048413202715933,0.40246146925571968,0.64333705932156238,0.64721804149451012,0.67398926382550672,0.40103846898324219,0.68620100734695522,0.40504182984710835,0.68590177026351828,0.65682870063735777,0.66536238824209226,0.67410587656352716,0.68698474594970504]
["Adjusted R-Squared",-6.763486979553103E-2,0.56621916535394734,0.11072691368662609,0.16307446726241789,0.12736248310803142,-6.8316101986858654E-2,0.53299643467695246,7.7597660521981637E-2,0.10605228979522717,8.925213381621723E-2,0.55379703196406405,0.53405331874545159,0.58943293056678614,0.17235858959001696,8.6441678153153095E-2,0.1216003554687398,-0.13934398387589511,0.56321006064226209,5.4387777364029027E-2,0.15893203604926806,0.23716929759319277,0.51954415425256018,0.49548361633712207,0.56441095233439065,0.13279693626429281,5.2857730069124011E-2,6.7118996796861438E-2,0.51794896268971857,0.55758287983438481,0.59155005860480958,0.10542070152091394,0.5362947533738941,1.7728374461010905E-3,9.2549040211558811E-2,0.17560411825429037,0.53857756534048706,0.54599167503449786,0.55750496295464502,0.20554347228307157,0.17395590860949595,0.24333505239668515,5.458759817794754E-2,0.57125777121792598,0.53169093084462304,0.47691793829262674,0.55445134612491997,0.51877668665318799,0.52265671297459837,0.52499283508271188,0.13334490269903557,0.10066018003703547,0.18517473080325414,0.5136414445294033,0.51893369294705927,0.55543990521660014,0.18323427588623933,0.52930151102043277,0.10756274477066255,0.52885265539527748,0.4852430509560367,0.49804358236313834,0.5111588148452908,0.47830790991617511]
["Significance F",0.82672523678128118,4.6555861424865083E-4,0.11249594894082685,6.7635621621829303E-2,9.5793330105339372E-2,0.8428527607345595,2.7965325674553878E-3,0.23335718580599715,0.19035634704855137,0.21484569788202371,2.0796945906627839E-3,2.7556499871935372E-3,1.2106966451853E-3,0.11534877454916648,0.2191918557624353,0.16983906487094622,0.92107547467139073,1.8105506527904978E-3,0.27426703232296179,0.12806802098530939,6.7892480072273637E-2,7.738692541709561E-3,1.0245843162637125E-2,4.3955581595429942E-3,0.207114448124637,0.32594699263505006,0.30190341698561679,7.8876521608820926E-3,4.8092838589275603E-3,3.0276433290312376E-3,0.24352018067241263,6.3083041063193863E-3,0.42257406550048221,0.26215005342959091,0.15846988428789072,6.1313196027122895E-3,5.5842412520620286E-3,4.814182290092262E-3,0.12996782405152635,0.16016592156621623,9.9800630632988316E-2,0.35835727813871526,8.2190760661338905E-3,1.2909117131434564E-2,2.2582900785631532E-2,1.0010408490270887E-2,1.4823144579882288E-2,1.4226282617768031E-2,1.3876066974968402E-2,0.248360996025902,0.2910874687810785,0.18923261139507896,1.564290021633408E-2,1.4798619858517451E-2,9.8972425526528945E-3,0.19125753855484412,2.2681733776936493E-2,0.31623563214405997,2.2778621808056173E-2,3.3742398794898813E-2,3.0192655694284559E-2,2.6847949540529305E-2,5.334235893219777E-2]
["Coefficients"]
["Intercept",233028.61201369716,-151839.97518016008,222252.4881063542,220715.85235804832,236574.2121375,247011.89992885332,-150881.86737483772,231221.79127355714,224989.30664882538,245969.89790983777,-207875.49928288453,-141466.29274464003,-280803.45013091678,217741.74346849986,230251.15551166012,226597.16790470254,270681.58664440276,-228379.78101175601,186488.11200152515,131919.62507956914,57880.219876981311,-221489.70138290437,-139780.21591299635,-310921.7772968405,225760.56199261441,240090.10625252023,234828.71466700989,-197410.93300327676,-288744.36697746662,-276465.3695043255,215025.05261363517,-262542.6859414106,219281.76224934764,114545.29387413259,44774.098627525818,-258165.39884134597,-214605.72726845706,-282065.27307600697,103568.87615070073,59950.577799720922,46130.438571729232,224163.93271660552,-315489.79003659677,-331916.33641334227,-211728.13216729971,-275490.45483469422,-325344.41847497574,-257901.14197209757,-309656.27192668035,104876.76169455041,45027.54169750397,15775.152139347745,-240911.26282041738,-288356.86708116997,-277339.99153616163,55211.715429385105,-322891.07319373271,28937.938690351788,-317526.92640352243,-335694.72741264047,-316358.00721396721,-275228.94754640292,-329424.41200908041]
["Coefficient 1",-2.2834821815560225,2.7771201826959611,1142.805862517079,1300.7519448679836,-797.32920955882378,-40.15420521738293,-0.43107198854537604,-6.9579419145196404,-3.0670686633918054,-6.2395602226937177,3.2089010660190542,2.6960739293582585,3.6773263550796456,757.86496293742937,594.28103619389856,907.97844712416179,-81.09718698025074,125.58625055342867,81.72649434926528,200.66129739729715,432.53741684100777,2.0421171996516483,-0.55628000987713022,3.6057675982588862,-6.1166095866368879,-7.3500752006332188,-4.8812261345968269,3.1271403135688995,3.7472932095393876,3.5938564823593668,868.60379369980126,3.9375850248928392,-6.4008805818501386,2.5017165736600542,1.8118558150610662,3.2378699745994344,2.6569356453609103,3.8644147642915172,936.0594796465665,70.869334311268588,930.05223692608502,-6.0096184850017931,4.7206404755657321,4.498612001108631,1.9188260171913014,3.5848810541691174,6.1219315309266937,5.295535384133788,3.4103893942717436,-0.1994504140146012,1.79375992044374,4.0745256581044478,2.9313363534623744,3.8871202675482617,3.7153277903365596,346.74236391276537,5.0028215204370889,3.1425520065838821,5.0413903583858604,4.8708042930023234,7.2329425415613553,3.7053152224139065,5.6621588579026012]
["Coefficient 2",null,null,null,null,null,null,2.7745875922199512,1275.7910455923379,1310.3796263160027,-863.81722922593951,-499.9626020899729,109.4109030136314,618.29542565921122,1010.1130515960664,-514.99861185517659,-369.31871815762969,-4.3218759123326507,2.9422921655786691,1252.8447625484923,1697.2830823368142,-1590.7714757054314,3.2908287421012901,2.6892925270384382,3.8528041761610075,886.21008298243942,709.7880324801115,827.77651967582949,-500.3332268801849,-178.85584543546753,673.96215294402521,1120.0521981996555,3.0202628504033937,1299.6714483801077,1751.4514325649091,-1617.5442895418462,-372.00960765850124,476.79802433928211,801.59090353492991,1448.507048700571,-1544.5619570124409,-1159.1500325052175,943.3300087797337,3.8157740390080384,4.0155269280931369,3.2160362159002132,21.125810818705475,3.4986634314259661,2.706912382001617,3.8976293927915862,938.61138357812717,4.194800722104076,999.87197870019531,-313.08830223870268,-146.99361473239401,664.07968226652122,1013.0352211698788,3.8757024305946493,237.47621825057655,3.7455181881968653,3.9631826561985162,3.1697465037333585,47.319558672717498,3.782194833793656]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-580.93516041787643,114.15365948920275,724.27005459290967,980.09343340122575,-538.44516961435556,-459.13874642745253,110.80756697784537,560.25918299268915,903.86076795023951,143.30603593300916,167.28079896663769,25.643658872576612,232.04669452282297,457.65734167147065,106.04599206563005,177.16150974892901,-60.659878914057408,256.42704965268274,425.70082910110824,436.24130568767282,1039.5547637380223,737.07524121404469,-304.8935262612876,-576.36312305701995,679.70456104528091,-547.66909989666215,568.50223897835986,771.75976771031446,1443.5102358627232,-1614.5417256517155,-1186.9549393038274,433.95913389481046,719.80184844421467,1017.4829914912074,-894.54974544792037,-109.83260719590254,1040.7352030500772,748.3060344544748,-332.30580492512644,-507.22661120039402,676.12105998299126,-155.76557069323115]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76.823568270766373,1069.3435819506451,651.57730568278782,94.66019105555263,913.14892361001682,161.64355726302307,243.15485663705411,-17.616599287055781,254.07686526691208,457.00179468243704,493.00938336743047,156.08228041328036,-49.377569755647528,-38.987935554473353,403.12241135291941,710.99324134914775,-999.37615591552617,1000.7672299456323,574.08628485388954,532.65061493406802,1047.7268238786917,719.03962972832153]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1030.9465752260005,457.34231562998207,27.389257680208939,26.321332652090884,233.14902761372744,-42.226923512492135,899.15290629098786]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46.224607882562026]
["p-value for Intercept",2.3725165592723991E-10,9.2679976503535044E-2,1.4157312682528436E-16,2.0219877266061929E-16,9.7273580621994437E-18,1.1715213865225451E-2,0.11232749872024031,3.1109319578606299E-10,6.1649268847642378E-10,5.6263151729383551E-10,8.4952702488527071E-2,0.1968205547405377,4.4730017870978384E-2,9.6315542552660679E-15,2.8619861042819009E-11,3.7988051142013517E-11,2.8946926020049803E-2,7.2112647278374714E-2,5.3797673417493169E-2,0.17592074670672375,0.58366628660624587,0.10459388913303078,0.22916272366952603,5.084448174819528E-2,1.5052550632069806E-9,1.1706412444891178E-8,7.8378040127934587E-8,0.15275137157147994,5.3601015590128469E-2,4.8901701449103219E-2,3.6845496741653978E-8,8.2515516214457574E-2,6.4277464140442511E-2,0.37303354679370282,0.73979717502209186,7.3121285678867262E-2,0.1002535494283807,5.2882452639185791E-2,0.28269350002843757,0.59891536412976176,0.66276445915615989,1.2512868043713545E-6,4.8545498553182347E-2,5.8860679446447781E-2,0.17785875693214986,6.7956883420024608E-2,7.2974226853911361E-2,9.403864385550105E-2,6.4796912452587396E-2,0.40542223939441391,0.77455884168336975,0.90823027096656861,0.10821324846456974,6.5069140518390786E-2,5.9072158574619768E-2,0.62696158423595705,6.8512575809021911E-2,0.85430817892834476,6.1073594503329519E-2,7.7809378319690786E-2,8.9167263268670194E-2,8.2398332288788803E-2,8.7924049832148451E-2]
["p-value for Coefficient 1",0.82672523678129528,4.6555861424865029E-4,0.1124959489408268,6.7635621621829775E-2,9.5793330105339553E-2,0.84285276073456561,0.95030460855032894,0.49318598526971213,0.74881229799923632,0.53105099885305296,1.9688226431007179E-3,4.0267978879236638E-3,1.2686507649332945E-3,0.30163762009452716,0.55195435448918462,0.35798652422848398,0.73579363865385927,0.35916961817417559,0.69042082474626265,0.35219842201644169,0.10610572804781621,0.79133325605919658,0.93871139975776541,0.6239203289438735,0.53550918763363531,0.47693096010028657,0.63249037253718288,7.4580541370078968E-3,2.2984765850996079E-3,1.7786743371592363E-3,0.3989722075062907,0.62926036734803903,0.58507987268274642,0.82852145274078193,0.86723052782962529,2.4112228929469713E-3,4.579495710130858E-3,7.2646701389372107E-3,0.2089887918080531,0.94386786139516887,0.3136848284500694,0.56347293977072721,0.52450341523600597,0.57352312859916532,0.81300595080582372,4.0368124154951781E-3,0.49158596488196926,0.53343225324501953,0.68067734720315465,0.98617615067914688,0.88475498563452071,0.7120662455924287,1.3620230918295223E-2,1.0117735221168456E-2,1.0660726265834168E-2,0.73876393850347766,0.53526549283875902,0.80058895108292327,0.55175786426023765,0.60821181780869371,0.43608576731309467,1.5979259717976629E-2,0.55788403719804336]
["p-value for Coefficient 2",null,null,null,null,null,null,7.7319484846492521E-4,9.6750755333308208E-2,7.5884772974942241E-2,8.7617423501879871E-2,0.44868851960190026,0.85752774756780181,0.20367425478297518,0.17654235799005599,0.44237022027205297,0.57037732653535178,0.72704898869971379,4.897375973524433E-4,0.11715268070105561,4.7626383569668376E-2,2.3280235306057519E-2,3.6477420661818424E-3,6.0894801576573234E-3,2.1243545713877645E-3,0.25948646377446294,0.49280519299355896,0.42187180286105774,0.46647159601793786,0.80438924303227211,0.32191032762127147,0.2807541527888604,7.7156369577068516E-4,0.11787970929224657,5.973315565132703E-2,3.1008200799364123E-2,0.59029621692067824,0.49006480552294962,0.37954660095746673,8.700532839628454E-2,0.11534898649873743,0.14349429770752384,0.37879481532608938,2.5317979731659334E-3,3.8693970241356081E-3,1.2466832866100277E-2,0.97770621033074923,3.3395133775370777E-3,5.5546157520409856E-3,9.4972262944092254E-3,0.23690578066830803,0.99708500078446127,0.30833308715831187,0.66197995901551154,0.84928012781090023,0.35206828858727024,0.30926988242617559,5.9448237233201973E-3,0.83920971929144672,1.3253059982812069E-2,1.2544520663602687E-2,1.337372053416226E-2,0.95347884171563824,1.9176343245462781E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.44065395951329855,0.85804480475621148,0.18919516348585497,0.20135689904697093,0.4322350348740096,0.51164322209389623,0.85836453291578785,0.31257490588307568,0.11833552738378177,0.87160791489148448,0.316523227190391,0.91273514021997304,0.38680565557708724,0.15028556396563275,0.46435628708659304,0.26924390033199652,0.80758411797000096,0.23789787255781525,0.14906021331360619,0.10415542107017221,0.3337754862478588,0.29833274832237661,0.69540711504208419,0.46456240352981326,0.35917604462347708,0.46873780019170697,0.43475580607337283,0.41596712113012935,0.12113743936205694,0.15598110041190982,0.15240753613714605,0.54770861912854807,0.49001903253054035,0.28645641228287066,0.42968279242442298,0.89170907959136392,0.32209295936462468,0.32102790819066424,0.70611908557041825,0.51273350373013471,0.38507578035952594,0.86383901052841383]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.93345245555532363,0.10499530588736258,0.27647191744515753,0.88447522107288323,0.18669228811824942,0.34327158021824355,0.22106063823342934,0.9495568026739889,0.33705179022075105,0.22695555658184161,0.12617114407768662,0.36477449297827114,0.85314877469048866,0.8765542106450489,0.17118276650617142,0.3541262807819141,0.42809111174136161,0.30981400189559632,0.60610077017219588,0.47707997340581887,0.35413237921394014,0.37607163586152359]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16672029846901804,0.22753021606309837,0.9224884808063063,0.93296182415702478,0.25427850502583538,0.87553327074893605,0.45068527465207586]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.88398424892925997]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":29},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":3},20,15,18,30,9,25,21,23,7,8,2,14,24,19,31,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":5},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":27},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":16},13,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":10},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":12},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":4},17,28,26,11,6,1,22]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","","","YES","","","","","","YES","","YES","","","","","YES","","","YES","YES","","YES","","","","","YES","",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",4.8248362528739153E-2,0.64517297174555455,0.42924781296557984,0.427286606671471,0.23044600116561792,0.14228119852198065,0.64534255297641785,0.46223817365407366,0.43314439775181873,0.25621115418555573,0.64718563528992612,0.65106303745131688,0.70638736821087189,0.51858519427730398,0.44559774480263237,0.43664957625058576,0.14516549029687115,0.69290814304467652,0.52815019365925897,0.59330546298265463,0.50175438690673402,0.64724712199058787,0.65148473168840615,0.71507659108248034,0.54175896849040295,0.4737904193375006,0.43900303855239359,0.65270982557246893,0.71258769885734252,0.75856892435188261,0.66837706786077022,0.70696943019830172,0.52913942172486061,0.62429918927403583,0.51592712169187038,0.69369749600328101,0.73512912831512878,0.70662564119448912,0.70622773727915811,0.55072665792906983,0.6249759782820552,0.67381547234422057,0.77371783419310813,0.71772262459551306,0.65271523835368261,0.78961016235018888,0.70714666173916152,0.76203442315344505,0.71811329017962389,0.71650245078856201,0.55181721748573775,0.65707314065820366,0.74207940877529688,0.71260504722264617,0.76054269477202019,0.71961339504763255,0.79507513103467631,0.72447956079674702,0.78430085011634276,0.71943744757325589,0.7632453153343175,0.79028861548065288,0.7996238651243176]
["R-Squared",2.3279044867046401E-3,0.41624816347099008,0.18425368493573344,0.18257384424082038,5.310535945322397E-2,2.0243939452851266E-2,0.41646701068212061,0.21366412918305358,0.18761406930378574,6.5644155529094611E-2,0.41884924652562522,0.42388307873533487,0.49898311396788192,0.26893060372362909,0.1985573501731919,0.19066285243981609,2.1073019573130989E-2,0.48012169469762195,0.27894262706231276,0.35201137240506214,0.25175746478015254,0.41892883692509897,0.4244323556231146,0.51133453111414084,0.29350277993978546,0.22447736145600466,0.19272366785823436,0.42603011639884275,0.50778122856280272,0.57542681299237219,0.44672790484216068,0.49980577523491143,0.27998852762331988,0.38974947772821844,0.26618079489725804,0.4812162159612221,0.54041483529736112,0.49931979679352284,0.49875761690243958,0.3032998517537227,0.39059497342961197,0.45402729077046511,0.59863928694847401,0.51512576585627179,0.42603718237910476,0.62348420848669173,0.5000564012088401,0.58069646207080372,0.51568669753260465,0.51337576198601564,0.30450224151370203,0.43174511217443545,0.55068184892829419,0.50780595332718981,0.57842519057108621,0.5178434383319801,0.63214446398980773,0.52487063401224754,0.61512782349321804,0.51759024097072126,0.58254341137978183,0.62455609575832727,0.6393983256763528]
["Adjusted R-Squared",-7.4416102860471928E-2,0.37134417604568165,0.12150396839232831,0.11969490918242193,-1.9732689819604958E-2,-5.5121911358467862E-2,0.31921151246247409,8.2608150713562492E-2,5.2216414187750027E-2,-9.0081818549389625E-2,0.32199078761322947,0.32786359185789071,0.41548029962919558,0.14708570434423396,6.498357520205722E-2,5.5773327846452093E-2,-0.14208147716468053,0.39347531048055889,0.15876639823936489,0.24401326780590585,0.12705037557684462,0.26045488335921685,0.2674593617021459,0.37806213050890652,0.10082171992336333,1.297118730764229E-2,-2.7442604544065382E-2,0.26949287541670891,0.37353974544356705,0.45963412562665551,0.29583551525365903,0.36338916848079639,8.3621762429679863E-2,0.22331751710864164,6.6048284414692043E-2,0.33972972940519175,0.41507342674209596,0.36277065046448359,0.36205514878492306,0.11329072041382891,0.22439360254677884,0.23563820707865119,0.43809500172786359,0.32117607219878047,0.19645205533074667,0.47287789188136847,0.30007896169237613,0.41297504689912523,0.32196137654564649,0.31872606678042192,2.6303138119182813E-2,0.20444315704420965,0.37095458849961183,0.31092833465806569,0.40979526679952072,0.32498081366477216,0.4277802773174787,0.26090987513016284,0.40130994765611699,0.24958481928778861,0.35062308436854944,0.41597614895739787,0.36894706993361748]
["Significance F",0.86441892981134849,9.3966712692997584E-3,0.11033624295735116,0.11215220368200629,0.40863776439588106,0.6129739971521263,3.9481394184716814E-2,0.23640057347312252,0.28745797431038778,0.66538627581017029,3.8524129250636828E-2,3.6564849234990045E-2,1.5816638192458168E-2,0.15266926830993535,0.26499318288817142,0.28104563629632245,0.88003873920145759,1.9742864612422972E-2,0.14054614296004514,7.4029412631806304E-2,0.17549080129836325,0.10133311408938557,9.6614299561849512E-2,4.2038974516223696E-2,0.26317254617972707,0.4047224641266246,0.48324957496281773,9.5276239451870887E-2,4.3634175061804101E-2,2.0288725154092843E-2,7.9189756402362005E-2,4.7386887018435422E-2,0.2877247620977158,0.12933887219943097,0.31438672428954206,5.7111921496451737E-2,3.0629350022146781E-2,4.7623433345761954E-2,4.7898217847057008E-2,0.24631321837115219,0.12845354653943675,0.1586428666353692,4.1590579593058535E-2,9.5829222249731616E-2,0.19497948861053677,3.1155968665170217E-2,0.10932213281309731,5.0593514600289241E-2,9.5350931155783358E-2,9.7332311462802662E-2,0.41049869208403178,0.18716636017626492,6.8737816894366963E-2,0.10222708979572954,5.1827486576012771E-2,9.3527676755283645E-2,6.7320240799862582E-2,0.17459556227901205,8.0086092876009263E-2,0.18428265130028762,0.10885321149392274,7.2828224320128698E-2,0.1292823724062194]
["Coefficients"]
["Intercept",230382.80644231578,-66710.482868678257,222416.46804885077,222030.24899786501,231250.03645904764,192473.04106611977,-65742.824660745537,229155.71736632005,224931.25291787341,236448.85119309483,-89902.898548721059,-42006.608627315611,-194597.04727965861,219355.50708398188,218478.44167928165,219199.46045395447,186737.63080547005,-150810.77896215269,138225.18410783759,98487.759324124359,74591.992836236546,-92579.969347235296,-39816.182029814343,-224418.14420934327,225608.4811958725,225332.0184877275,221615.02467356014,-63819.360679018042,-168348.52199065499,-177691.13406235588,196726.46868027677,-190767.51113502402,144297.72414392087,49205.908656287473,44695.543114283966,-138690.01133961158,-117623.16455529194,-193134.05843250503,71675.293776425387,99713.700675651693,61980.317780856887,200987.5411457555,-217649.65380510778,-200679.74239587798,-62901.565651661644,-105361.5354394579,-198579.43408229414,-170021.97126575554,-226067.19171716442,42092.44189006064,88730.54255144787,8856.6572958393663,-75403.364389317634,-168149.20922465203,-172848.86577807122,99560.949113014067,-140105.77600338514,72858.208132187792,-220319.49495606084,-208069.35450120745,-147709.70244059819,-103550.24170856008,-151296.10248893264]
["Coefficient 1",-1.4159285448392127,2.1527294755398478,917.69581903557912,933.65208061904605,-359.24729321428674,83.601888391741397,-0.43472501091319221,-5.2300642071078967,-2.0863855167671774,-3.4030444059832106,2.3293693423652484,1.9611812632210797,3.0498709012705305,674.54165088915829,1189.1327379193756,1121.7213928261674,93.708727432741114,150.58444709473758,192.42113307950783,279.43767321581123,378.27634584432548,0.29300510893149451,-0.69202169413674086,3.5715172021460337,-4.7868705395747408,-4.9316090685717118,-1.4029338522213877,2.1274109337462592,2.8367559988931115,2.8637601116781943,1644.0556229554641,4.8600130706939746,-1.1135434385058021,6.9056820363405427,4.1778869225063007,2.1796900331292535,1.7530062878834041,2.9788483219654553,897.1210522961162,767.24473050841675,1126.936672942034,-2.6485406104322298,4.9472777119793534,2.9057796482152969,-8.8126476111762497E-2,2.2600715754462621,5.0594972057624874,7.1353866466178903,4.4510326773800815,4.3845267451502705,1.3089513312846992,7.2177234709705216,1.3275492491161365,2.8189433289769767,2.6451653416144052,1265.0137427732677,3.1560720247106815,3.1820322562080432,6.8188627416284397,3.7710108576177239,6.6537707212185513,2.1378698695120208,4.6547744755710738]
["Coefficient 2",null,null,null,null,null,null,2.1501649264022253,1021.3512017520135,941.88552224738544,-406.22145974687635,-157.15671395762416,228.44695432516201,613.80312543999969,682.68168732531342,271.91166292302495,194.06582068420943,0.98429305644976051,2.2944868676281529,1157.2370716199969,1454.0999044666723,-1083.4441745605504,2.3465198083631078,1.9520585227103155,3.2243697390833463,776.15008572935778,1252.4849176392756,1096.3736694403303,-142.99262460988982,326.64591020080269,845.23916469476433,1569.9609595302047,2.372272895496661,1166.1114278244036,1594.00777066771,-1134.4742367195176,107.81969520032199,739.92206978778745,552.06375610894861,1218.2834587142158,-521.98579170981441,-529.8933510303566,1665.9420620411008,3.0906174452115818,3.0442397337686784,2.1213806494928487,829.30973257300104,2.433919906005555,1.7649927029396895,2.9908881273134571,840.00721482175902,717.87619703152097,1258.6939798768933,342.30732029066905,324.14122739796727,867.1877615617517,1470.0130536281401,2.4820225021979883,1154.5222162381251,2.6145565488783484,2.9060629553316661,1.5749791768563037,816.71054203034339,2.2292771536309184]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-170.87764888746563,234.45823075444886,718.77604924223806,663.76747481380733,237.4634396975855,162.19701531994548,221.87571336119231,719.18424333319115,971.35747295546355,1287.789105229677,202.75843770062372,181.82162387930882,369.18860523304937,435.05451320379342,157.37188418401593,234.42858612762018,20.412943556226192,332.03788365944308,297.71808700460775,379.49592356343254,1528.0752194726356,912.72288497233717,226.23451427933432,-138.80465538186883,1129.6275266513592,-54.901466140292335,879.60042324647293,504.30774231817691,1322.1260685145528,-574.10091162848676,-553.33382580085333,823.27541397101402,701.47123413262909,794.82060182673013,564.34403178949401,723.21692914087942,1498.1343586576409,994.66969964738519,168.21927909063089,152.22707119562529,1138.4978673257667,635.91238413927078]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1242.1854668867165,1145.313387395448,772.19571722000342,222.83368637645157,1359.2082551046735,201.44382907895991,326.85715955120833,79.456806619606411,385.6734580796267,320.69048907320968,477.72855591465537,265.42259602449093,5.5893019129629247,61.438363681653826,247.04477940535338,1136.2966366471585,458.43476369713085,757.34641928414703,589.14169500585376,907.24054232591072,1247.2190625836542,1165.4602317342333]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1420.5645101349928,301.92081104445413,157.92296833962828,62.743165577151153,334.40183290924784,36.92381468318878,1121.4889046176354]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108.21417543351285]
["p-value for Intercept",4.4864923374253195E-11,0.50340678947535999,4.8692399454483858E-17,1.0317279905842832E-16,2.5676162706061605E-17,1.5692726386164178E-2,0.5309439244839802,7.0414913559153536E-11,1.7147251764833732E-10,6.7855151421508317E-10,0.53837721257873195,0.72764622356965369,0.16126698179031879,4.8501784175970214E-15,2.3907564873518308E-11,1.804953116650091E-11,6.4754706296355546E-2,0.22442867275441322,6.2020545385002152E-2,0.18391178177378112,0.41239873432764851,0.58260700638643614,0.75576864719097525,0.15216295041237071,4.7740745414246263E-10,1.0206848380540475E-8,6.0015703449553731E-8,0.70332111827326904,0.27750712958371232,0.18578377412020455,8.4200941282889372E-9,0.18543840200791967,0.11761469876800149,0.60587758670721481,0.69570138687829519,0.36368429248212175,0.34370731273470667,0.1867099675211675,0.29986472810790005,0.30563084362340953,0.47180925673048613,4.8154922280700874E-7,0.14771995927437906,0.2767298905480744,0.74762927536408164,0.46861120759769637,0.29453698823390517,0.22195588588338711,0.16878346151581955,0.63847347205495009,0.50461351323187231,0.9343513933146721,0.62978966692172778,0.30285186310311613,0.22232131514372883,0.2470089203852314,0.41539269003114621,0.53147820758715247,0.15843246160708363,0.29375099538860105,0.42575621603921265,0.50082566190946176,0.41138530330303369]
["p-value for Coefficient 1",0.86441892981134683,9.3966712692997584E-3,0.11033624295735152,0.11215220368200624,0.40863776439588206,0.61297399715212797,0.94761845245417153,0.51557967729646403,0.78960228528794818,0.69525796188240552,4.8056603674785529E-2,4.4641534930220182E-2,6.7290247138872125E-3,0.25683709015410128,0.16576134970672526,0.17876006891732882,0.64030176285444584,0.24801591158379011,0.23325672508558234,0.10186767196559587,9.9555796098620974E-2,0.96973251992682497,0.92023746077413104,0.60846312678713876,0.54881782447758132,0.55659461969681034,0.86996003255273946,0.11060391785115262,2.3458366312609991E-2,9.1225573990209221E-3,4.5383524010040754E-2,0.52410848339455873,0.90169053899887597,0.42702621002216667,0.65101457582623534,6.2668475325423162E-2,5.7218829457069707E-2,3.9717535060645306E-2,0.10022255263025702,0.38632957761588471,0.14171480750771673,0.72224715303543352,0.46451530480266578,0.70529070450336184,0.99136554137458544,5.5479698420471672E-2,0.55300367850939036,0.35013288151799493,0.57388922043518187,0.59565440330015207,0.89799973288332491,0.41469825077963052,0.30762801636744436,6.8833690608482268E-2,6.0960920824875864E-2,0.13532153348354947,0.65621467854596238,0.72365434394029027,0.37839690368427303,0.67923995405685533,0.4286501704330703,0.14419637107321254,0.58185434018307347]
["p-value for Coefficient 2",null,null,null,null,null,null,1.2880757928589245E-2,9.7718310596102836E-2,0.12395361740363332,0.38492544309173293,0.82063557284356337,0.69705759282904545,0.18459467901098556,0.26126763912465023,0.65179904697360236,0.73510117452350598,0.92136421560735671,6.8530620912918578E-3,6.0161031782390954E-2,2.9027197540839086E-2,7.8001468332362392E-2,7.4374512811104451E-2,5.6832326733954337E-2,8.9595281679950099E-3,0.22552666135017035,0.16151247664015517,0.21497140221494926,0.84295684120892833,0.66605920292211418,0.18695785108335916,4.8257731349184929E-2,7.808545495694796E-3,7.2166616445877213E-2,2.568655524639479E-2,8.1592361627781967E-2,0.88167673271124924,0.25486626765609305,0.52937570596525285,5.0406584273967131E-2,0.54779966351613629,0.4217337558912797,5.3544060440356929E-2,9.8166013513917971E-3,3.435599652420232E-2,0.15958298779199098,0.28494540992043071,6.2280021548820307E-2,5.8625943451840891E-2,4.6590709995768656E-2,0.14204479246786345,0.47498643869666424,0.11864410255602534,0.64291451306924441,0.68674314189550612,0.20071116916855197,6.1101420831805774E-2,6.6447544056542823E-2,0.21682036805750923,6.8273364745212492E-2,7.731534779350642E-2,0.25305489518090979,0.32040399787360685,0.14960351657823939]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.83303297955709465,0.70386239657107552,0.17189411874698377,0.28864653283828284,0.70281128905952894,0.7967632810417753,0.71770424866152194,0.18625134490313114,7.3084524214844432E-2,8.6816692832960105E-2,0.20296530428140663,0.33574979803093086,8.2706802196398102E-2,0.11085260520462704,0.27455017722755332,0.12308259280132225,0.93300750400435939,4.6228216304375278E-2,0.22485964411518886,8.3993326209051422E-2,6.7455371017184365E-2,0.17102393472770433,0.78546372475044268,0.87053482384139969,0.11014589646132975,0.94495039863143027,0.19500302860450153,0.57954089888254923,5.3337042209795162E-2,0.56590848041833497,0.41010772041813115,0.242083887678858,0.4792202385615858,0.36472896752866102,0.54334854606594774,0.38885036055598798,7.1406084009716209E-2,0.16161880559544003,0.85470518603668522,0.84627124631721329,0.12867023467378208,0.48402528231374164]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11716999197524,6.3836297171095693E-2,0.18929855368705084,0.73220228906326335,4.5011269547608534E-2,0.23152079965254094,8.2368927109798304E-2,0.77049029159063964,5.9456615474529212E-2,0.3086240505633,6.7405412721270763E-2,0.12676194417929185,0.98255951763373861,0.79512693519570166,0.25246649326347709,0.12489174913783239,0.65185765792388739,0.39292632727823507,0.58136329692719635,0.21511689169156459,0.21600078264284195,0.13882407848341843]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.1372561678556652E-2,0.27650797547126393,0.55003524064697396,0.83499518650070015,9.940288093392384E-2,0.87618785263230248,0.29396971147138018]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.69880527761640066]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":61},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":14},46,47,58,60,27,51,55,62,24,22,6,44,53,54,63,11,43,37,45,35,33,12,49,57,59,32,13,2,31,17,50,40,52,21,7,18,19,48,39,38,3,26,42,1,30,8,25,28,56,41,15,29,9,23,4,34,10,36,20,5,16]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","","","","","YES","","YES","","","","YES","YES","","","YES","YES","","YES","","","","","","","","YES","","","YES","","","YES","","","","","","","","","YES","","YES","","","","","","","","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",6.753388156163425E-3,0.43662060025381844,0.18566452892955748,0.4482800676745789,4.7973021363175716E-2,0.267018682192455,0.43666310352752896,0.19680103554887055,0.4488301886606354,5.3652217286108743E-2,0.44817000373590593,0.49469368287614879,0.57577080196971675,0.44928689554067985,0.29163963768848,0.69017423679363055,0.31864734256128457,0.54371035682297242,0.39494834241250149,0.71871713386348712,0.35358539530397753,0.45201798028958806,0.49485045959004736,0.60165734899386158,0.45069929785863083,0.29383127711053619,0.72155490049665305,0.50387997990071653,0.5817266049673574,0.78404790571775196,0.82415033781385405,0.58309210599465644,0.40958677822054451,0.80575934931400905,0.40734899478159409,0.54373145540321444,0.72234487732801944,0.57591967435651725,0.73270455535653289,0.39878271540665355,0.74797626138124085,0.83619856431456629,0.83391525517038123,0.60225133579252288,0.50514323297142028,0.84359318066044076,0.58787456961372597,0.80628248417609349,0.60783260921308224,0.80628862842846372,0.42211317572268492,0.83719793991896163,0.73293777720159736,0.58172826280594025,0.78839271650055565,0.83563554044487831,0.86799638016823599,0.87386335672327831,0.86301155729668566,0.60783264674118265,0.80641391545030972,0.84518332421439124,0.88394308878516747]
["R-Squared",4.5608251587808428E-5,0.19063754856600473,3.4471317302634488E-2,0.20095501907432506,2.3014107787117139E-3,7.1298976639795286E-2,0.19067466598229349,3.8730647593107813E-2,0.20144853825314155,2.8785604197158255E-3,0.20085635224864193,0.24472183987756768,0.33151201640085076,0.20185871450458176,8.5053678271067898E-2,0.47634047713367034,0.10153612892136864,0.29562095211656403,0.1559841931743825,0.51655431850894562,0.12502263177227008,0.2043202545050784,0.24487697735648109,0.3619915655983213,0.20312985709026285,8.6336819408408705E-2,0.52064147443073494,0.25389503414474646,0.33840584292684794,0.61473111846039286,0.67922377931868982,0.33999640407328369,0.16776132889308554,0.64924812900693529,0.16593320354957516,0.29564389559489773,0.52178212180203143,0.33168347131091691,0.53685596544021452,0.15902765410710404,0.55946848758985834,0.69922803896174179,0.69541465280588211,0.36270667146387819,0.25516968581681859,0.71164945445679895,0.3455965095985235,0.65009144428917243,0.36946048082278349,0.65010135233305322,0.17817953311869028,0.70090039060455323,0.53719778524921835,0.33840777174721709,0.62156307543112543,0.69828675645460381,0.75341771598516083,0.76363716622367561,0.7447889480276505,0.36946052644439137,0.65030340303189926,0.7143348515300888,0.78135538421106254]
["Adjusted R-Squared",-8.328392439411321E-2,0.12319067761317178,-4.5989406255479308E-2,0.1343679373305188,-8.0840138323062319E-2,-6.0927753068884356E-3,4.35246052518014E-2,-0.13604559829905441,5.6257363390076372E-2,-0.17841624677669948,5.5557507202940476E-2,0.10739853803712544,0.2099687466555509,5.6742117141778431E-2,-8.1300198406919752E-2,0.38112965479433764,-6.182093854747342E-2,0.16755203431957566,2.5267737515429463E-3,0.42865510369239029,-3.4064162450953554E-2,-3.4383669143398077E-2,1.8340070563425438E-2,0.17058903527781766,-3.5931185782658304E-2,-0.18776213476906869,0.37683391675995537,3.0063544388170403E-2,0.13992759580490235,0.49915045399851071,0.58299091311429674,0.14199532529526876,-8.191027243898881E-2,0.5440225677090158,-8.4286835385552289E-2,8.4337064273367041E-2,0.37831675834264084,0.13118851270419202,0.39791275507227886,-9.3264049660764764E-2,0.42730903386681585,0.56555161183362701,0.56004338738627402,7.9465192114490726E-2,-7.5866009375706478E-2,0.58349365643759854,5.4750513864533938E-2,0.49457653063991575,8.9220694521798372E-2,0.49459084225885458,-0.18707400771744739,0.56796723087324352,0.3315079120266487,4.4366781412646911E-2,0.45336888673384795,0.56419198154553873,0.59930378847588628,0.61591039511347279,0.58528204054493216,-2.4626644527864006E-2,0.43174302992683633,0.53579413373639428,0.59394571353483039]
["Significance F",0.9817197567973448,0.11854108057547778,0.52511034153254665,0.10792111526279982,0.87063227776420338,0.35608186079600401,0.31237570077859578,0.80472599207606765,0.29017901318766709,0.98427011455869751,0.29136453235799431,0.21359353169157744,0.10914776007334748,0.28936018198702596,0.61330412459435246,2.8495057079719072E-2,0.55494941636987216,0.14552424690310042,0.39348500895912086,1.836167381954695E-2,0.47971412849805756,0.49490746971671462,0.40091402908802204,0.19500719309432815,0.49783114658192396,0.81432681446683886,5.3016849673608417E-2,0.38156438922415165,0.22869560671849626,1.8918920463192931E-2,7.8661693469071897E-3,0.22630493573993271,0.5885114716904094,1.2082719583368276E-2,0.59338143901707574,0.29962785942913089,5.2431121127311103E-2,0.23899265496719674,4.5143168449106617E-2,0.61191774210691863,3.5689867458726265E-2,1.861026146057591E-2,1.961434912858873E-2,0.34661133656826038,0.57061819350169862,1.5600668767447583E-2,0.37907702271797145,3.4808132052754619E-2,0.33420026344129455,3.4804092248431201E-2,0.74508320568142494,1.8182065157658866E-2,0.10665322132170267,0.39313853941124138,4.7908793901833224E-2,1.8854508883270085E-2,2.4015042377868966E-2,2.0583227223037091E-2,2.7204697779455209E-2,0.50542409750371142,8.2673386878683155E-2,4.0772474548940459E-2,4.1751660502989875E-2]
["Coefficients"]
["Intercept",227051.77630930723,29120.424859067105,225080.61456973545,222045.45782309433,226783.3021967033,173575.34168470028,28922.521141028905,227103.33351996428,222767.13482291054,225851.89586300691,-4587.7464570717993,105088.62497994462,-98960.396397373974,221797.46256811501,219710.85277704755,208125.51862247541,145051.84960146464,-55041.4746124011,149293.29288130309,88380.648968082096,124018.03133383498,-16833.767458267066,105819.3473529382,-131825.27036790189,222926.21334960396,220945.06514273884,198136.49250174777,72424.999920863425,-82572.644728516898,-11511.188247885955,194015.61260052607,-97481.093939218961,133168.75976620166,13582.483047673391,85540.813910978672,-53780.968614864818,51057.25170895936,-98264.335013139877,80433.537778057449,137688.7433185695,123908.60940305228,187923.91087142145,-56733.759174618986,-124465.75056424618,63741.928289043215,76320.549301197228,-124267.51802078387,-799.20477599601145,-133586.15616028645,13856.839847049763,104113.65671607807,50080.013613273681,91686.198313542758,-82537.152103656161,-5307.601377595005,152538.97302848316,25404.741375168305,90568.801496378583,-54699.818520294219,-133522.98500297102,4890.4410859970667,78761.83932330292,12217.00050721252]
["Coefficient 1",0.15746364260173118,1.4490466218154252,361.11533405131962,781.18055277305086,65.665151868130778,124.9452642069474,0.14205219485910864,-1.6336430789545895,-0.51905860254841374,0.59375530733226145,1.7065616893024145,0.86868958921806771,2.3508744417324881,62.451867741614706,741.26288032028424,1712.0517276928304,175.510319935985,152.80713481587387,172.95406641376852,302.3346541158582,248.64857541224316,1.5432154410381342,-0.29133803098604261,4.4594168539227246,-0.89481105829521035,-0.90460470855228503,5.3876838999201508,1.1182247483070935,2.2167695293288139,1.6098318220465373,1189.8995661957388,5.7997677412510527,3.0650208912440631,10.372721380601499,5.5905498205167721,1.5720156267228347,0.30988561333312109,2.3114494796226639,301.81370925884926,502.08433741894117,1645.9472586903967,3.6659708576825865,7.3980913977437952,4.219779923734559,0.94098055345263776,0.88489638431709128,6.5817981286582858,10.273328972732402,5.3729973057275355,10.096620801161716,4.2012035648452981,10.724626965670778,-0.10002283582147022,2.2128654595000654,1.3438337270531651,1052.1325164981035,5.5493108825657069,7.8560214061765032,10.070424592822604,5.3702575442200713,10.138176656072284,0.72940422752069489,7.9582584257385731]
["Coefficient 2",null,null,null,null,null,null,1.4490160122396418,410.69219327388493,783.68345923183415,77.225763445397931,-247.85845746629983,507.05088600847176,634.2615945894903,761.51904722253926,407.85213595898045,1024.9819185095419,4.7735424782498255,1.5842335406165136,600.15339545642291,1337.3599906589179,-481.24767900557879,1.7833583778718949,0.86627078197569962,2.5375733447359843,91.501720463628601,760.63324249641346,1853.1362486534647,-234.89749248736621,229.97370650535146,1397.6734240824096,1965.033978933194,1.6381745440614239,546.02604241571726,1538.5687846478068,-530.49994182584487,12.42298913926426,1221.268849847592,599.35746695786736,1270.4220169981054,-151.22249964237159,535.90838726600384,1130.4307330454599,1.8407568216117847,2.4817681000469269,1.1743415378510542,933.92260672464113,1.8496177815304606,0.12535783708554687,2.2942075785932423,65.193319306518148,330.93248167553327,1884.4447682309726,331.9809720062587,229.42526539510499,1426.0024331862016,1901.9049859196862,1.1983792402490283,762.21628931917621,1.1365345525306521,2.2939332896241926,7.7264982180267228E-2,918.31765907094064,0.76665884674835616]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-322.09539549395436,509.2190167569845,766.24401543681608,756.68817160508559,399.18106688099829,1208.9360223872893,502.25781866494617,707.98826448264208,1238.1892827698703,1716.0256866224643,215.19142153729763,201.09126408951866,438.89917489464597,320.52815551504034,153.58602602375117,292.38610453755473,11.533573574884315,317.59925513386418,203.98041083804992,205.51243505960838,2048.3893277106195,1546.3069393672395,78.494393724359583,-280.36835494028219,1737.8029587898122,-207.59687979930453,1489.6785047638675,543.96121558542848,1518.7540711461852,-300.73460992071347,588.81110720745994,1301.2024819012531,704.07290796281052,1028.2314711104152,1385.6616283663088,753.22026997187834,2006.080152042563,1683.8801797265291,0.65878726260030773,40.916024155172721,1749.9698016372154,617.79385941363114]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1806.6575667615716,1521.3695145540446,784.31595185189201,494.32723374847586,1684.5613607847527,210.5873885103841,433.56611994267769,82.384730594226482,438.56133992700518,273.22330241542096,337.15215225678566,322.33612895930133,1.2356756755745215,73.422385110719446,105.20097197486226,1783.4822009487132,1190.2636119992792,1001.9615913444137,544.29014987482344,1495.9990696876953,1544.8087087686804,1847.7405352142143]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1810.6075383640532,229.27084409690988,217.40822852388243,82.319032581566603,435.40008873872767,46.263370440748702,1354.9963157519735]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168.93760614537868]
["p-value for Intercept",2.225209593093679E-11,0.80904628617997054,2.584277105575632E-16,8.6023265552861894E-17,7.4420108551293212E-17,9.1681630000732661E-3,0.8190332583727582,1.2771017370359115E-10,8.778779157029586E-11,1.2105920406193327E-9,0.97643139969689141,0.48821114516783959,0.4943096615279039,1.1378130871188701E-14,1.4114509646402752E-11,2.947008110184909E-12,7.6435862879584024E-2,0.6854547031537066,3.0871346645152391E-2,0.10452976528667154,0.16232071864429184,0.92278825293703171,0.50898602881394384,0.40345358511540874,6.9036221046044864E-10,1.2779959633070626E-8,1.6702772611767257E-8,0.69413987378375952,0.60500682320538957,0.92293397455725301,2.2396928128077252E-10,0.51371076913403013,0.11053670737199958,0.82230146236626644,0.41697458904279661,0.7364039325094951,0.68998492282102108,0.52019095594457454,0.15768918728795631,0.14794376522101776,7.2070080431705E-2,4.0191755753340024E-8,0.62654026212366132,0.4955085237322101,0.75837966094961373,0.53134314978596997,0.50577654243347592,0.99463842526690083,0.42098965353539175,0.82827026539432858,0.39765948530839912,0.45662008193593751,0.55292975825660295,0.6250682440186488,0.96630181611663812,2.265104423650471E-2,0.84157079312943583,0.21195238395036789,0.63040878983407778,0.49650017548338754,0.9743425728488424,0.54335325948946045,0.92466360184425411]
["p-value for Coefficient 1",0.98171975679736256,0.1185410805754776,0.52511034153254599,0.10792111526279986,0.87063227776420327,0.35608186079600368,0.98248270649330371,0.82931409676361179,0.93576915097359037,0.93783480597247337,0.15837835998130748,0.44154041606996419,4.0046355829824729E-2,0.9131502730338843,0.33998505017742986,9.1507623484844338E-3,0.28874021155689278,0.22673718286334096,0.2342873861172344,2.1418644715328439E-2,0.24002831345030104,0.8389118563537914,0.9647396555945007,0.50518070969230044,0.90199777245028323,0.90801263659873177,0.35905026041732568,0.42314870423608664,7.88420732153923E-2,8.7300405396427153E-2,3.0653701047824142E-2,0.43134312173043787,0.71464091248555062,8.0408629341722021E-2,0.49967608622417692,0.18941669156371491,0.74774455055005706,0.10917171896080002,0.52288676976641457,0.53912905011984025,1.0503751487502875E-2,0.45895658031372544,0.15697490964246838,0.5723938508916917,0.90395992754769916,0.34068726566675073,0.42862101917414697,0.10264592324446171,0.48145267209469367,0.12205938893309413,0.65782931599191552,6.9149976055426832E-2,0.93680412641066768,0.15269591460825871,0.2552020959034812,7.2356837779044461E-2,0.27792617519510093,0.17526711209709531,8.4948663525456033E-2,0.5477068562878924,0.14637581859944865,0.52148716222177216,0.18638797008114713]
["p-value for Coefficient 2",null,null,null,null,null,null,0.13577502681932258,0.51953837158812,0.12397917499972938,0.86289128901835155,0.71475731317387325,0.39379053479847625,0.15609245912883893,0.15700328789781351,0.4519459812309734,3.4912851049229289E-2,0.55525236781661058,8.8065836156843214E-2,0.31598909313130707,8.7155704795331534E-3,0.42862879391792885,0.17971220077152486,0.46572997003791683,3.9111396906659324E-2,0.88739554259650943,0.36173516432568242,8.19820434686757E-3,0.73313317071015227,0.7534943645584431,2.1884314544892678E-2,1.5520812966942892E-3,8.6509217795355503E-2,0.39332663999341444,2.7230942072663258E-3,0.40019328781656771,0.98595543999425395,5.4735083120515136E-2,0.47946862652178435,1.6735022143100221E-2,0.85293041235804967,0.34692711452803737,4.6109836115670814E-2,4.9161610573517311E-2,7.9622727797609663E-2,0.44819023903706412,0.11598649847227221,0.15228058595329561,0.88615883862688682,0.12249814335932654,0.88549580671681261,0.72266563715304744,3.0539746446458264E-3,0.59733159390702939,0.76918439103307945,2.7555436039028425E-2,3.0605326476310507E-3,0.22146813098388984,0.18316726887290513,0.2745638472328803,0.15788519603193985,0.94746408057896481,0.14566003223464485,0.47591373190984709]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.68752818001242377,0.4166840335711296,0.13232431716051105,0.18144392682762023,0.48693067298651671,2.739488127663094E-2,0.41886390589525546,0.17990755544131212,1.126945857473108E-2,3.1723206823247771E-3,0.16345492837655989,0.24146309752288936,5.0697660517585591E-3,0.19229231673297248,0.27297221924100218,3.6872589415566204E-2,0.96060145025216004,2.2721355526352544E-2,0.37040360435407826,0.19954989772181064,2.0425327886000187E-3,1.1950966622866949E-2,0.92215580884295445,0.73246065930633575,7.7109071807355571E-3,0.78764915395204416,1.9910876968401194E-2,0.53285541120625157,6.491914180914461E-3,0.74327675497060097,0.24398075049959769,5.8364107047883813E-2,0.46515114771290056,0.15783739734590135,5.584753962141218E-2,0.20736243629166279,2.1351329717906988E-3,8.9541263203153764E-3,0.99941159389843226,0.9461936678449373,1.179514723570823E-2,0.31511803742126587]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.8891051627999718E-3,5.3286944592208091E-3,0.16897720868033758,0.45325977735170131,4.3498680189111155E-3,0.19680179741415726,1.0349252075277591E-2,0.75150489813827426,7.9901648392450356E-3,0.34211200168095085,4.4823520696120396E-2,4.3504619820411608E-2,0.99602469337534161,0.69629303496011852,0.47006780673526982,7.3970158840223803E-3,8.5618754863918539E-2,0.12319910351942295,0.59717160787585288,2.9703100220433293E-2,5.6538070004820813E-2,8.3823612562421244E-3]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.8381472662912808E-3,0.17805828875016846,0.24868706198394777,0.77717872623707762,1.6901623399895409E-2,0.79085322524637514,7.9725836308519316E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.37577096269293725]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":57},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":32},51,30,54,46,42,60,38,61,39,33,25,37,55,21,52,27,45,18,48,49,44,26,50,63,23,43,29,13,6,28,56,11,58,35,22,31,20,59,19,8,10,36,53,5,40,15,34,14,62,7,24,41,16,9,2,1,4,47,17,12,3]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","YES","YES","","YES","","","","YES","YES","","","YES","YES","","YES","","","","","","","","YES","","","YES","","","YES","","","","","","","","","YES","","YES","","","","","","","","","","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",6.1613977707302217E-2,0.3831558940389414,0.14148200188796511,0.39550658201525168,0.1733232233934674,0.27682414739696454,0.38318164888004935,0.14148202013612879,0.39602948053740483,0.24270252932026515,0.39996219903892233,0.45881611584568088,0.54276646937593331,0.39666027242905855,0.3702326565413222,0.67578610830667885,0.37497677102907756,0.51028976954073091,0.37304519419834642,0.72102499321914471,0.29626344885185418,0.40291725118394117,0.46073998533671356,0.57933315307926736,0.3982458489137598,0.38713263959869715,0.73093405254988331,0.47441529606829608,0.55148252946499121,0.77273111042909515,0.82188672635714521,0.55056237255915885,0.41540982336967108,0.80227793307023287,0.3841156729627942,0.51035658634765824,0.73701573757260119,0.54279524470132512,0.74096672816499232,0.38391445058154949,0.73549544133822431,0.84827548347754389,0.824916392167937,0.58159364903572364,0.47452360768416141,0.83465645735488536,0.55603290142940931,0.80684885386878569,0.58281076918974306,0.80406931986877628,0.41936345805777397,0.82715681676298769,0.74347471749996419,0.55209812312699857,0.78241051564390518,0.82653195022365111,0.86601731486390721,0.86908598781368229,0.85518058487632809,0.58348449811169134,0.8068571095323972,0.83573614932360085,0.87778197328552066]
["R-Squared",3.796282248915935E-3,0.14680843913678049,2.0017156858226162E-2,0.156425456417387,3.0040939767501808E-2,7.6631608582056351E-2,0.14682817603843343,2.0017162021799956E-2,0.15683934945472672,5.8904517738454162E-2,0.15996976066005053,0.21051222815971726,0.2945954402788159,0.15733937172349494,0.13707221996964464,0.45668686418028626,0.14060757881139327,0.26039564889793226,0.13916271691448201,0.51987704084666764,8.7772031125595229E-2,0.16234231130162316,0.21228133408807501,0.33562690225676584,0.1585997561770412,0.14987168064265474,0.5342645891769956,0.22506987314356902,0.30413298030510494,0.59711336902498247,0.67549779096206497,0.30311892607797009,0.17256532135202132,0.64364988189144501,0.14754485021566024,0.26046384522843469,0.54319219742968528,0.29462667767037143,0.54903169224753356,0.14739030536533301,0.5409535442293093,0.71957129586906088,0.68048705406736554,0.33825117259868853,0.2251726542495919,0.69665140180420748,0.30917258747200727,0.65100507298937316,0.33966839268353993,0.64652747115423648,0.17586570995417433,0.68418839951747878,0.5527546555616516,0.30481233756035447,0.61216621499016155,0.68315506474051213,0.7499859896440918,0.75531045421408394,0.73133383274941854,0.34045415953665237,0.65101839520297478,0.69845491128624004,0.77050119262502248]
["Adjusted R-Squared",-8.6767692092091703E-2,6.9245569967396892E-2,-6.9072192518298742E-2,7.9736861546240365E-2,-5.8137156617270751E-2,-7.3109724559385306E-3,-2.3806188753879898E-2,-0.17597940557384004,-1.1792780654327938E-2,-0.12931457871385502,-8.0362872079393632E-3,5.2614673791660717E-2,0.15351452833457907,-1.1192753931806076E-2,-3.5513336036426438E-2,0.34802423701634344,-3.1270905426328086E-2,0.11247477867751873,-3.3004739702621591E-2,0.42385244901600122,-9.4673562649285725E-2,-0.11687691826450244,-5.0291554549233335E-2,0.11416920300902117,-0.12186699176394507,-0.13350442580979369,0.3790194522359942,-3.3240169141907944E-2,7.2177307073473251E-2,0.46281782536664334,0.56733038794942003,7.0825234770626785E-2,-0.10324623819730488,0.52486650918859334,-0.13660686637911967,1.3951793637912916E-2,0.390922929906247,5.9502236893828574E-2,0.3987089229967114,-0.13681292617955598,0.38793805897241246,0.57935694380359126,0.52073058110104831,7.3767588980327981E-3,-0.16224101862561213,0.54497710270631128,-3.6241118791989102E-2,0.47650760948405968,9.502589025309871E-3,0.46979120673135477,-0.23620143506873847,0.52628259927621812,0.3291319833424774,-4.2781493659468262E-2,0.41824932248524238,0.52473259711076814,0.57140455367558596,0.580532207224144,0.53942942757043177,-0.13065001222288167,0.40174582034795669,0.48306556220498287,0.54100238525004496]
["Significance F",0.84151485813571247,0.19625542136568383,0.64476146595981143,0.18100682740014687,0.57120842762307367,0.35987151300396703,0.45204588698409531,0.90384165105974368,0.42613936195465074,0.7381904848891514,0.41828722432651605,0.30670936627025253,0.17465913824743612,0.42487728577605377,0.47848932342548345,4.73424823618704E-2,0.4687676111168908,0.22130808860333095,0.47272148436923922,2.5513049441481455E-2,0.63170878682645148,0.64190186955384698,0.52037203495616668,0.27598501542935028,0.65136375275307401,0.67356314580920329,6.5247405903357342E-2,0.49102330504570169,0.3297833184438741,3.5385729267399926E-2,1.3996507540298941E-2,0.33161635731559902,0.61626251667287013,2.0944711018326598E-2,0.67950875235333175,0.41435120821289784,6.0162318844740582E-2,0.34721348288874321,5.6997522391812015E-2,0.67990401249131904,6.1409120712895893E-2,2.3984441030182102E-2,3.8790391635050735E-2,0.45122745298844558,0.68506406897746097,3.2064025344270927E-2,0.50942952695523447,5.3464275244948532E-2,0.44845222517005906,5.5981722981491427E-2,0.7858227568927465,3.7171216610744989E-2,0.12847722223854591,0.51833952400817873,7.8024958543655404E-2,3.7618449050458844E-2,4.3893387983826818E-2,4.1019751122522305E-2,5.4957436478089546E-2,0.62748259790862626,0.12149958711685928,7.8398369451772504E-2,8.3084788229640397E-2]
["Coefficients"]
["Intercept",224861.44400116563,16940.521783349395,225301.81265306653,222099.43488051448,225116.77796923081,172737.69670457888,16665.786416595773,225304.08606962024,222743.04107872103,217557.92624723332,-29447.1180282981,81481.914184944253,-92452.839613810575,221847.35696180695,217424.58535471361,209241.2827206658,130544.1455244674,-77304.658455336932,152064.54891411704,74505.875757229311,143317.05449776148,-35326.259313993942,80453.151319862387,-109345.16962197484,222944.03271753405,212792.4917393401,195583.04663950333,33403.595792245469,-63093.905081507728,-26301.024109309779,195685.18436318994,-98553.230265803781,124979.8959646525,7703.16637313721,108480.47719959707,-80053.285562800243,-13582.717950139166,-92817.316918415658,63356.743468974513,179743.84492040455,109600.16572295601,186204.30455625709,-45364.736202448519,-92456.404734399519,31782.516051684888,89828.244220394496,-128532.51536119121,-39504.441909178568,-115167.92221961709,7683.4041236514749,144452.89800798829,51037.914809994283,21948.003264292551,-58742.506282489529,-31342.621017564583,163268.35357426561,57134.236164577575,105773.47541059762,-60089.953177433432,-103947.07509949068,-38033.544996527518,83832.336340112364,26664.50817354786]
["Coefficient 1",1.4347227702476242,1.5386226467988777,274.76125964993997,770.18443371909405,258.13063846153563,126.06512942731337,-0.10501874630767363,-1.8592371248647998E-3,-0.48412781489997886,4.5553193976296038,1.8906493712966392,1.0405696823029889,2.3073814871367095,61.238982624352751,824.80509760867574,1644.1257903714006,200.75520920087237,155.17877802531632,167.07330729423526,331.77259153670929,199.17289061379495,1.2709499134028293,-1.0052241704528448,5.4420019885009276,-0.92275629947973736,3.0833121449627043,7.5665632494439024,1.4053343085189742,2.0751846685823723,1.7269585700810193,1203.8125613087336,5.7719142301777122,5.3512669227989411,9.8652460732655509,6.8123132366159238,1.7655232883642562,0.689488191563152,2.2944823855706331,355.04964644010994,692.68090234423892,1699.3089857386994,5.7701053389432264,7.8469850155289622,5.1071683022899315,0.26762593196593976,0.79591515992507689,6.4982367831275587,9.3873204956444791,5.9290214949040676,9.3176920529780016,5.0301009123902531,10.738836925716077,0.34821665623220183,2.1182051948429996,1.4099299241671122,1089.1032818576484,6.4024467555888176,8.0790797376315542,9.8881105624100112,5.6346067147416967,9.3560365772702578,0.71589331637471365,8.0729800572796027]
["Coefficient 2",null,null,null,null,null,null,1.5417418145353214,274.82885767224286,778.52951682874277,402.57431013032959,-280.3935023023368,547.63687267271951,639.59658113437365,752.71766833892286,661.48435024172409,1054.85502579332,7.0195945012153036,1.7404577461588258,516.15424199749464,1566.7127388428119,-286.13301402711795,1.9227483446520754,1.0580715837405157,2.3645060129898905,92.832709386064536,772.88736873353287,1758.3243397598226,-294.9731045854013,278.65822068724083,1422.2382325943145,1885.352110359521,1.6468690545070763,389.29815806425614,1686.4021703816807,-226.69953821609951,-21.282358405398892,1391.8061086559139,623.22660180998503,1517.7263827693866,337.9601497663698,422.16812558116993,1120.8170713765228,1.7628794029047155,2.2356398341485617,1.4150516250805523,964.13098546227764,1.8840982914893467,0.39483508118540867,2.2170485655879171,118.70520542719247,510.73513704798376,1883.0825946404257,256.99071307291979,302.98510797770479,1489.7108081759432,1881.0345222495009,0.96263755849947963,816.42014115194343,1.1580838384822358,2.1685870633900026,0.38251884710792777,929.35101930887481,0.71333708193003986]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-336.02789553431472,561.22113157220099,821.59995110160014,759.61228940751801,733.86316996802498,1350.1208993961088,553.7574476609683,737.48081816630372,1232.8388778167373,1760.4499156390009,215.02774388718524,213.93335485182084,452.45612598124626,256.47203637846906,153.90719195462603,320.34103523556996,5.2101830788101555,353.54924713479613,94.748520897172128,241.31721504763743,1955.8064980984466,1536.0537813082844,150.43362548485661,-306.59925832197621,1735.0606198997257,-211.42327549299091,1580.4435729685442,644.26494921176652,1663.3811987531687,217.91496228198343,592.45823283555626,1442.9213965308052,826.34781927672748,893.59380084123529,1479.1771186935728,821.83336643527593,1973.7923842474872,1696.3650262962324,89.904544398967417,10.014050764192195,1747.9549054739175,657.44417964079264]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1936.9671529688419,1542.7495710246124,863.24450846883042,550.3820795613226,1701.993141008232,209.92678626615097,440.06329128953007,61.625683024751325,453.03846643525731,164.48631451600608,336.20054420774295,341.76153689968487,-25.56452555289696,116.93141010127114,81.637562457143787,1781.754104320926,1342.6428084551471,966.18606777018726,703.49226424835933,1581.8067133676602,1563.499376677164,1841.1179218771078]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1885.6096757859164,193.00015658036318,226.51630078510883,49.692527399044707,440.49899211407399,41.902738357928158,1426.7670606219547]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,153.32313487849123]
["p-value for Intercept",1.898287409162706E-10,0.91362657112409562,3.9349580377186307E-15,3.5325344621735065E-15,1.6418697336447275E-15,1.1153627678464008E-2,0.91965139096956561,1.270385024330953E-9,7.3057290250991422E-10,2.705621987929603E-8,0.88438073129331296,0.64189758235224681,0.5853833571928283,3.4238095806263328E-13,7.5019409797631903E-11,1.4451215703187313E-11,0.11411393364763511,0.65397619793192252,3.4948829974444359E-2,0.19563106643498343,0.19382280176051997,0.87075122403828076,0.66384923248726468,0.53449698134521162,5.8593575891684574E-9,1.7864210296920156E-7,9.2043672991193787E-8,0.87857461096384404,0.74868017094256367,0.84775919113705389,8.8650888225304431E-10,0.58408531299569044,0.14613358443086935,0.90339928607099462,0.36472062569760422,0.6990403836443202,0.92548538900861477,0.60633449488910363,0.29353641734595498,0.15078638458286234,0.19230512282033313,1.7912423837626365E-7,0.72900398932957677,0.6605165992136699,0.89388763443153163,0.54447765391838665,0.56730562447817279,0.77228858291430769,0.54225622650856231,0.90907721958177501,0.32230493444955077,0.51539880600406984,0.90121808779343737,0.78515466857125149,0.8270329963336317,5.8809151944769107E-2,0.69606112215508009,0.22941455132047492,0.64430723886610486,0.66372528966246147,0.8266800963102372,0.60331426436720514,0.86569755373691515]
["p-value for Coefficient 1",0.84151485813571325,0.19625542136568322,0.64476146595981387,0.18100682740014679,0.57120842762307267,0.35987151300396725,0.98816404237006017,0.99982136499921836,0.94552479999942363,0.59187804533878841,0.22583195550504687,0.42715147911235007,8.1539664468985737E-2,0.91911562355039722,0.29146049672772523,1.872176623120686E-2,0.23568256178386546,0.24354324135685468,0.26665528107861858,2.0430586465771634E-2,0.44478144505333361,0.87667475993836008,0.89007630645233071,0.47496234121471492,0.91011451667006815,0.72130180486273388,0.25188654695701451,0.39820476699863439,0.17565342322253674,0.11030693176616796,3.5953506503983407E-2,0.47654037562035856,0.56154698100856926,0.11084620989287025,0.44740465327195333,0.25528073673355867,0.51497022259752057,0.13869579870737378,0.4651136979596634,0.44801299888576041,1.5430190913006649E-2,0.29468659948362197,0.18650956655460674,0.53868732065897751,0.97481071549957421,0.47649552066669043,0.47413840289091524,0.15457898248920016,0.48119358282079505,0.17572604981835274,0.61331813894559795,9.3271899161638042E-2,0.80287708796486212,0.21521576215851979,0.26009239600108697,9.471680111828025E-2,0.2612562575020469,0.19394421250898652,0.1214358043675174,0.55798174579709514,0.20311749096612769,0.5699627644733124,0.21902158134280178]
["p-value for Coefficient 2",null,null,null,null,null,null,0.22449017365795404,0.69269379397961361,0.2076294163942016,0.46181315961867009,0.70054813091842805,0.39015398479710006,0.17838764073172961,0.23060258714987961,0.27117917518086337,4.0581860949791687E-2,0.40846035124879621,0.14604193824834824,0.41399899273149299,1.2496516177913168E-2,0.73399033061299923,0.24753259496807314,0.44657721137986817,8.4832677277216537E-2,0.89387544370260963,0.35206549477503757,1.4227329001797835E-2,0.6905565375144409,0.73350680475772734,2.8757409372241142E-2,3.8216533862046641E-3,0.18134482203975719,0.5699750969161661,6.0773792102114445E-3,0.79277787247542952,0.97764595582792291,4.2571203521720752E-2,0.52524402400181458,1.8779438316039187E-2,0.7749065116836622,0.53636923898223654,5.0532823179449717E-2,9.2046246203227253E-2,0.16971228489237747,0.43110466989928797,0.14384853822899929,0.24394974560567964,0.69213410892923255,0.1656094704809194,0.80500662013412272,0.6142668218639753,6.1566861353463571E-3,0.69004801447511799,0.74089780325764898,3.3683674916951067E-2,6.237340169836977E-3,0.386812195810736,0.19679050332455092,0.30434873119750289,0.22783029214291173,0.77279180705592287,0.19989292532632461,0.55179670627730149]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.69261510225567979,0.40962173040108985,0.14423067852314622,0.25436643369122047,0.27110120820689992,2.4368043826540189E-2,0.40715275668496298,0.20525421555760456,1.6520501157253956E-2,4.2766572792811387E-3,0.18910341831137009,0.22983287125872234,6.6560731803206345E-3,0.3586248936459786,0.2974578495904322,3.0678860640527907E-2,0.98450762999558195,2.0852033229706357E-2,0.74893381769602452,0.23075895858197831,3.7806458604687609E-3,1.8753292000837175E-2,0.86305961371781548,0.72469400937513595,1.2287183355809399E-2,0.79788037871810635,2.2358148455837258E-2,0.52449069432515061,1.1268165747834156E-2,0.86239564921166012,0.34055123406019761,5.154211050874509E-2,0.49530158244176103,0.26712478092478725,0.1030078806338645,0.20569667933781441,4.7406413325853597E-3,1.5181810468570787E-2,0.92979544874012987,0.9874137914017842,1.9307070439858385E-2,0.35062822414698053]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9475300291299592E-3,9.0359933353921073E-3,0.18287429387779069,0.44385035528813377,7.7708825240891911E-3,0.22851020945484271,1.316975756521948E-2,0.83042081081520336,1.0491377172926052E-2,0.62897299025086018,8.7154227722067032E-2,4.1782873796669874E-2,0.93171739290774291,0.59261683930494735,0.67178896969502366,1.1516271832659722E-2,0.12107629458116204,0.19123172949126352,0.58252587722224525,3.4481215705825033E-2,0.10848961929800194,1.5360734091034117E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.430456457891069E-3,0.34561433794409763,0.28752771687853196,0.8827845692014612,2.2256505321948467E-2,0.84369708974858137,0.12757987145332605]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.49155613965973577]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":51},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":31},50,28,49,37,41,62,40,56,38,33,25,39,45,23,42,27,43,16,52,54,48,26,55,58,22,44,29,15,4,30,53,9,59,34,20,32,19,60,21,2,11,36,61,5,46,13,35,14,63,8,24,47,17,10,3,1,7,57,18,12,6]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","","","","YES","YES","","YES","","","","YES","YES","","","YES","YES","","YES","","","","","","","","YES","","","YES","YES","","YES","","","","","","","","","YES","","YES","","","","","","","","","","","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",6.0675920356916692E-2,0.59103088931313774,0.17194042957255137,0.41173649232321796,0.17923699281944913,0.27647084229229862,0.60155882454171861,0.17435844100562492,0.41281165301542644,0.26901699145686642,0.60361890285473319,0.61671468788260642,0.65842604886585154,0.42019549570853243,0.36923061243740002,0.68843845820202765,0.37412227310552415,0.71403643380053161,0.40369132595967849,0.74684598562936588,0.35398686004132396,0.60717172969639233,0.63078111723325792,0.66111967231851476,0.42754337089934957,0.38776854529180449,0.77313855210646143,0.62951349917289756,0.65953217402467224,0.79444463645093499,0.82318330346276458,0.72289849708664788,0.4309949246015114,0.82445269395568044,0.41043912331768839,0.71405339086644537,0.85708134856533713,0.74981918057184982,0.7997618068828718,0.40689461324784826,0.74715099034163357,0.86077018933230931,0.826269470475817,0.66168374843603073,0.63541775534279044,0.83875819072879165,0.72369836439974788,0.88894592066913736,0.75232217008819491,0.840491310470589,0.43426815356643894,0.82821143681172193,0.86276211413503168,0.77914849061963876,0.86097581838780746,0.82682833049581861,0.86620854723754459,0.86906056567280821,0.88894870034955897,0.78761161136130831,0.88947093403689625,0.86276741104425225,0.89018584247626353]
["R-Squared",3.6815673111588974E-3,0.34931751212227852,2.9563511321593496E-2,0.16952693911062733,3.2125899594959255E-2,7.6436126637813046E-2,0.36187301938401417,3.0400865949911982E-2,0.17041346086532885,7.2370141692503734E-2,0.36435577988355183,0.38033700625014066,0.43352486182509675,0.17656425461373929,0.13633124516089748,0.47394751073158498,0.13996747523364439,0.50984802879458102,0.1629666866550834,0.55777892625069891,0.12530669708191586,0.36865750934250896,0.39788481785803709,0.4370792211265403,0.1827933339999788,0.15036444471772223,0.59774322075327557,0.39628724564090573,0.43498268857371053,0.63114228038565823,0.67763075109986992,0.52258223709013429,0.18575662503226251,0.6797222445707789,0.1684602739497926,0.50987224500786854,0.73458843805857699,0.5622288035534404,0.63961894774855599,0.16556322629011602,0.55823460236848388,0.74092531884317969,0.68272123784038696,0.43782538294435641,0.40375572380487029,0.70351530251463601,0.52373932263487022,0.79022484987430019,0.56598864760621093,0.70642564297656796,0.1885888292020042,0.68593418406573692,0.74435846558674934,0.60707237043486129,0.74127935984855475,0.68364508811050273,0.75031724730737748,0.75526626680754139,0.79022979185316999,0.62033205035115657,0.79115854249646866,0.7443676055600017,0.79243083414517501]
["Adjusted R-Squared",-9.595027595772522E-2,0.28424926333450634,-6.7480137546247154E-2,8.6479633021690067E-2,-6.4661510445544829E-2,-1.5920260698405651E-2,0.22006702369157288,-0.1850656082834409,-1.3939103386820287E-2,-0.13376982682027322,0.22310150874656337,0.24263411875017196,0.3076414977862294,-6.4214665832075368E-3,-5.559514480334752E-2,0.35704695756082611,-5.1150863603323521E-2,0.40092536852671018,-2.3040716310453617E-2,0.459507576528632,-6.906959245543616E-2,0.13190407534594983,0.17209162455480098,0.22598392904899289,-0.12365916575002917,-0.16824888851313194,0.44689692853575391,0.16989496275624538,0.22310119678885199,0.4928206355302801,0.55674228276232118,0.34355057599893468,-0.11958464058063906,0.55961808628482101,-0.14336712331903517,0.32607433688581922,0.63505910233054341,0.39806460488598061,0.50447605315426447,-0.14735056385109047,0.39257257825666536,0.5928826438964252,0.50141908803489377,0.11658274462684583,6.3044708836224803E-2,0.53409547538014224,0.25159036414051034,0.67035333551675735,0.31798216052404576,0.53866886753460685,-0.27507469696827913,0.50646800353187238,0.59827758877917758,0.3825422963976392,0.59343899404772904,0.50287085274507581,0.54224828673019199,0.55132148914715928,0.61542128506414484,0.30394209231045366,0.61712399457685907,0.53134061019333656,0.54334783511938523]
["Significance F",0.85141090163702604,4.2992037585771602E-2,0.59310690454312509,0.18355837206372014,0.57726491037346828,0.38436402533017067,0.13245915593374702,0.87029198782208206,0.43139751054900327,0.71315878461058024,0.13015578038898207,0.11606466545667667,7.7502166523401944E-2,0.41718983792809083,0.51708559263943965,5.5543195267912161E-2,0.50736083658622744,4.0409957245735657E-2,0.44909926397611011,2.543182089467954E-2,0.54745837773469019,0.27367606501076702,0.23189240205751402,0.18260453565264551,0.63488766493119897,0.71023655971374688,5.3003283213213896E-2,0.23406425055742336,0.18504901894858866,3.8213990833504852E-2,2.2881424914196317E-2,0.10032094337235349,0.62809098982833744,2.2318721646683623E-2,0.66800780103408397,0.11049953346088166,1.0834081991821202E-2,7.2752190436478806E-2,3.4989486253130475E-2,0.67474381581866272,7.5255135496757261E-2,3.1803393410399276E-2,6.0979276131759533E-2,0.33734921629302994,0.39497372395459396,4.9132983040725768E-2,0.21121100658850078,1.5921899962380106E-2,0.16054988560133843,4.7605199208871463E-2,0.79885408358070098,5.9040436018746263E-2,3.0454109001836208E-2,0.11882552007234806,3.1662453921884201E-2,6.0417659245040174E-2,7.4943198012485834E-2,7.1054101542279868E-2,4.6899120166992637E-2,0.21810338842934002,4.6335916687582385E-2,7.9774075907107056E-2,0.11244396688872109]
["Coefficients"]
["Intercept",224940.1800937037,-243137.60247074338,224922.47787582446,221981.195348623,225017.67701969697,172868.80439880109,-265660.81973202724,225842.95469504254,222923.25525669297,215245.55502022762,-293934.47951556317,-179307.52600818756,-288527.62286419905,221183.4332015939,218107.7346240975,209059.05680638849,130732.0825539192,-387102.52933944692,146340.67943884188,68196.407038594683,66529.155041551217,-295563.52678423229,-200726.49965453625,-280351.5357000088,223615.17053575721,212823.36920876079,189648.05645846791,-230687.8234599976,-273594.05176735652,-138818.09086650671,197228.88698090659,-385240.84953723522,124663.77136188232,2076.9204996218323,53908.901298045705,-385545.21405591036,-293457.99682060769,-499505.01584735198,42899.683978927147,118841.53158545148,58442.67636639977,184555.31911798919,-77485.4927094616,-270195.62764639198,-229355.22318804139,25335.596606932355,-396442.39513485978,-277700.26073327067,-491266.53591220151,-578.47110995001276,95826.36634235883,35248.931617712864,-257706.54279649019,-691491.2992347104,-341292.78919418843,152113.75936815544,78429.125294704019,112976.08336483582,-279134.85879306914,-701200.81223669532,-266763.17221826001,-262226.69148370088,-212851.96162305505]
["Coefficient 1",1.4128995991638464,3.4520401243105487,369.98311185340214,820.06593737543494,300.9984290209768,125.86010687171513,-2.7216302148106015,-0.77742855973587222,-0.71040637621972869,5.7157041117066445,3.8372429800654269,2.9659889696400401,3.7616954861790486,184.9946443776654,830.18024725685848,1684.1166218856563,200.43710445161346,186.03746041799874,178.79007504155365,345.5108448719576,388.93870123477069,-1.7656071869700982,-3.2376355915576029,1.7433093073481252,-2.1381721063290251,3.503220585554724,10.265040824978694,3.3555861777000868,3.6455814707863272,2.5794165233353579,1180.3716467616453,3.2093633170859173,4.5381097500613645,9.7882563469695363,5.9202867706673503,3.9075530791379314,2.7217675136550787,3.9380468333562755,661.96945180080479,588.69348484180841,1667.505166925087,7.5574532288727125,7.0763043921399689,1.5881777550017813,-2.3415431070872783,1.2974472774888539,3.5456434958580423,6.9181369015445613,1.7930135357976926,7.860475741420097,4.5620226315132966,10.427469484761458,2.3780354729842514,4.8072741815424225,2.7976125340050455,1065.1709847545246,6.7462486771364798,8.1461327998592168,6.8947270075318947,3.4672435948786302,6.6411489586530728,2.39731173451128,6.8372390049111536]
["Coefficient 2",null,null,null,null,null,null,3.6461986106058788,405.81422794930438,833.30881674304271,538.5199093273875,-299.61857516064867,387.9760979394074,495.38338563020829,782.60195679029584,655.81311260635209,1178.6716845529268,7.0000775327461842,3.9219216442110509,680.62862984106607,1683.1496536889979,-1039.0572377139165,3.8647510200989394,3.1560331006081781,3.6799737785816826,278.60077255830481,745.46989447050453,1880.4968655935588,-308.63561126246543,110.32383242141125,1234.1507575022165,1895.7506978157346,3.7735790599503369,535.92171184411416,1798.9175288633155,-814.15829871774906,12.680294305065393,1249.6425191841597,-1075.8013821695881,1675.0429446940295,-303.70983433495934,-104.81122754100039,1018.9898257108779,2.0254338834164782,3.6026229298408472,3.3654659246972591,872.16055519700819,3.863186409913653,2.2514781546449703,3.8541378239481605,410.25214054990687,439.13186552867694,1866.6095065674185,259.63773062285941,-754.52096896879857,1177.0022305391792,1869.9927802849209,0.81130645719809513,826.16366295790226,2.2552596393629591,4.7611044509281388,2.1590871773758198,248.68468225400426,1.9215766161245815]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-223.04319881779873,420.6438260546534,563.60529472549172,803.50366836927401,765.18799077947529,1707.5882301651504,393.72196761837586,536.53504153985489,1077.4639735409601,1793.4489163039286,217.95303343857969,215.88458978075056,464.90005889252507,395.06979430776073,186.80309093114892,330.70061487177765,458.66671622154337,395.93183374229034,248.53682228152601,370.00636572916085,2011.3972861973878,1466.1667676453853,80.40316273205643,-207.579570506186,1614.1571986372842,-92.795867134113593,1406.3697815064429,-1006.9057438005703,1771.0931498549342,-317.22847719301024,402.85721136906062,1301.2105243180224,-2026.3971870622913,-405.72648111263106,1339.1594872429378,843.58487750329289,1980.1018079951177,1403.7418816734423,-855.29086905805616,84.010238376687695,1294.4612497825083,210.10809559158059]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2098.8012124634397,1463.8141027306228,587.52545508583978,415.4667662420955,1582.0147106167399,215.69420485324443,417.64147241311679,459.03786106554662,472.63470103370315,288.93134765169231,378.54456198687325,352.34712469171268,654.00877359630624,425.1105915726265,113.66684958389929,1822.900806456088,1411.7555802965642,-11.715748361637084,-2020.1267417084075,1416.7804569708901,-25.546772551887713,1501.0898179935389]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1933.8133268624226,177.85553197559142,420.07345841451894,680.81534587459021,421.16463897721962,357.37851924889384,306.20428960463568]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,362.89015312087895]
["p-value for Intercept",1.3641699772013675E-9,0.25842865732460318,1.0626078732358304E-13,6.3510541942474183E-14,5.1552634703350792E-14,1.5688585956060278E-2,0.25489804773684621,9.2240838748772781E-9,5.0803476838153327E-9,3.1084660583782948E-7,0.24871453249288625,0.45442336144833351,0.18968664372838848,7.4355908593028754E-12,3.9424619344352326E-10,1.3874980593523061E-10,0.13486021049337177,8.9823752986895045E-2,5.3030107193645079E-2,0.24467873075445062,0.69074916440516321,0.27464723627538029,0.43431066065146162,0.23459491664808044,4.0301184305347162E-8,1.3049441813073413E-6,7.4696617729214847E-7,0.40913365187097439,0.28578852719917242,0.48248526365596467,4.9759719599870399E-9,0.10847900499553052,0.16981157417040066,0.97422188247397412,0.75732461412236707,0.13192161052059742,0.1094933678920423,6.5578820908652774E-2,0.46345228213306688,0.54426599874066151,0.64493426039122792,1.2519639888325792E-6,0.70370174369666572,0.32577746361681431,0.44192246064291596,0.91155830318839681,0.14734173554044619,0.11698866197651837,9.1831001910862645E-2,0.99302422565431891,0.65357181460381819,0.75986013603420199,0.20507291711394132,6.7558832777105088E-2,0.14074649981741225,0.2593349021176633,0.73793456791075562,0.38790530819094321,0.22553498215456808,8.5124746974115192E-2,0.18937287989570201,0.50212397087749727,0.5855878420128976]
["p-value for Coefficient 1",0.85141090163702571,4.299203758577165E-2,0.59310690454312442,0.18355837206372022,0.5772649103734675,0.38436402533017067,0.68376507419613775,0.93167870782319062,0.92402631424393133,0.54757307309069891,5.7434223402342985E-2,0.11407907661551789,3.2483071340033816E-2,0.78778533864565858,0.32456609174408491,2.2500688516033009E-2,0.26291092611842803,0.12013541895506241,0.26163957433289703,2.0344332027227262E-2,0.35308314831057341,0.82125847036140032,0.64213491318909721,0.82780718246371543,0.81117377131486235,0.72564812484509134,0.15526716737239865,0.1263328333473337,7.3777400888240752E-2,0.10203289654136684,5.4715976228462047E-2,0.65642947592448775,0.64871710809654914,0.11908792406184215,0.53739045971491173,4.4576539959288647E-2,4.9802262065115302E-2,2.2297908674347788E-2,0.21462279686468158,0.55172159643447416,2.3198093920929804E-2,0.23227183648972297,0.32148607465345708,0.8561056374233138,0.77573799075435101,0.45998089708118794,0.665313011273022,0.21523815319681971,0.81255061656984973,0.24732956295533137,0.66927875268512849,0.13544951471576053,0.13418797591263404,2.6351551926373777E-2,6.138425257301746E-2,0.13969047775098242,0.32972637817832523,0.2333624277597553,0.28145797728717753,0.66323210736517335,0.29028554430456444,0.2775993564856869,0.33108548794540871]
["p-value for Coefficient 2",null,null,null,null,null,null,5.1200915392046978E-2,0.63041898669423946,0.21155606588756479,0.43537432297910617,0.65543402903171932,0.51893830442914957,0.2771890254995093,0.23676925036142044,0.31901150624409375,4.8392228286495434E-2,0.4359032183008944,2.0013623608870046E-2,0.35995990694254654,1.2123890947177239E-2,0.49621020004079086,7.2194149755503326E-2,0.1203228327582123,5.2345006746139844E-2,0.73672828095314513,0.41639826370130961,1.2013399886915129E-2,0.65793805501066882,0.88931386536121393,7.2198152938409019E-2,6.3541627729582278E-3,3.5141710399951544E-2,0.52128076956136493,6.2930568697351736E-3,0.61477037371261511,0.98462502759346804,3.1484968547772878E-2,0.35654202604295476,1.1651164263470407E-2,0.87854165081037605,0.92985301392493147,8.9901807283791407E-2,0.21323325634031307,0.10039158357874195,0.15129539751003027,0.23244935295768612,6.1077631370391079E-2,9.6294023965331502E-2,3.9112194530348698E-2,0.45111848313908809,0.68937109854001721,1.1503121766188744E-2,0.62093492305596265,0.40111057461304378,6.3636404330343746E-2,1.1666084773514298E-2,0.65153573806857945,0.2401020692227705,0.13488020755432045,4.0008697875553417E-2,0.16972081182942442,0.79677164263371214,0.38750934064655529]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.77682748031828552,0.50868931832801578,0.33145436268792861,0.25670136663267573,0.31889702496433797,1.943233846460251E-2,0.53360893437634505,0.34659432963540593,4.7989286516496941E-2,7.7742524284260834E-3,0.13941982368176392,0.25170472227595819,7.3283242795150732E-3,0.36446424359063695,0.16184780782508254,1.1395489081813809E-2,0.16366629746702532,1.2496856644611108E-2,0.61090452706373122,0.2517066027613713,5.2259931687970457E-3,5.2770380294980088E-2,0.92591278451786319,0.80046676751821833,3.9930264232542728E-2,0.89991097058491165,2.0270065369618673E-2,0.43038943288112719,9.6823611163039495E-3,0.88020007051058791,0.72083199545563725,3.9009207364580911E-2,0.22965898897491491,0.68326380840138801,0.35652251137965874,0.24961695385341512,9.7675293158269623E-3,4.4525022155247458E-2,0.38982852333367285,0.87527964112021328,0.12277799560316581,0.82701425778333759]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.0269793002851483E-3,4.0584178779195353E-2,0.38427154498781191,0.54136908717312382,3.0939361184262354E-2,0.17485009962496362,8.5295769340677108E-3,0.19252826496271161,9.5530245041049802E-3,0.58377388414010967,0.20366556072415043,1.763571003907257E-2,0.12342444400365753,0.12794964101457557,0.72603220453328865,3.3721556055966564E-2,0.31581437704264792,0.9908994451197336,0.26281961971401696,3.2344985176566289E-2,0.98878891423175386,9.7355187969451876E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7844607966294066E-2,0.57486779647388531,0.13004530325287006,0.14036973930842889,1.5686009578198726E-2,0.36529245543586586,0.8678977731351567]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.36006648831847593]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":55},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":33},53,44,52,48,39,62,47,58,37,35,31,46,51,27,50,23,49,21,54,42,40,36,57,61,22,41,38,20,9,28,56,8,59,29,2,24,17,60,25,7,19,43,45,14,34,1,30,13,63,16,5,26,6,18,12,10,4,32,3,15,11]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","","","","YES","YES","","YES","","","","YES","YES","","","YES","","","YES","","","","","","","","YES","","","YES","","","YES","","","","","","","","","YES","","YES","","","","","YES","","","","","","YES","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",4.7056580175142498E-2,0.47095479912059479,0.38802586529274558,0.28934281186200089,0.46636729274414956,0.44996260905394059,0.48720126844003331,0.4442271236865642,0.30136672604504761,0.52469752427365457,0.5442514239082441,0.50893538813690165,0.60207989274511886,0.42443402513125117,0.53394760640446259,0.77899520072094353,0.49729447570208241,0.65357251530603089,0.5336454546931243,0.75783078336193765,0.46708919988316022,0.54868827895853978,0.52885253133794241,0.61398872248971437,0.4536147297918785,0.6902699609923062,0.8675474952930009,0.55727267143937409,0.62894524785076045,0.79324143597893937,0.79099808714265085,0.66576322466876037,0.68975968677405197,0.8269779789846271,0.52542272898010789,0.67349847831754117,0.82823413527286904,0.70632070564132654,0.75980012161481469,0.53738015084585111,0.78302514154925518,0.86962183582564212,0.86807943893352313,0.70019046823191011,0.55784222221619784,0.80453846239514037,0.73477803434242372,0.867517587433279,0.70638456723841081,0.8395762687787387,0.69740125076878001,0.87211451142786633,0.83610747014924469,0.72792633192721545,0.83132347610108936,0.79373287863281006,0.87097723556056517,0.87510694479805762,0.87396905348843701,0.74847938451274876,0.86906280503749889,0.83691623737334386,0.87597400766744893]
["R-Squared",2.2143217377796139E-3,0.22179842281471979,0.15056407213618395,8.3719262776209238E-2,0.21749845174150728,0.20246634954662937,0.23736507596957737,0.19733773741883801,9.0821903567110784E-2,0.27530749197890231,0.29620961242615124,0.25901522929805876,0.36250019724797383,0.18014424168911555,0.28510004638505493,0.60683352274626312,0.24730179556380902,0.42715703276345202,0.28477747131463133,0.5743074962109681,0.21817232064749079,0.30105882746648438,0.27968499990254936,0.37698215134455149,0.20576632308415893,0.47647261904831995,0.75263865658915952,0.3105528303331766,0.39557212479405451,0.62923197575392975,0.62567797386333268,0.44324067132134631,0.47576842549863824,0.68389257772549839,0.27606904412890387,0.45360020029604353,0.6859717828311972,0.49888893921766148,0.57729622480588727,0.28877742652310973,0.61312837229823103,0.75624213734476009,0.75356191229914038,0.49026669180282151,0.31118794488710588,0.64728213747313679,0.53989875975211599,0.75258676450605688,0.49897915683259686,0.70488831109642891,0.48636850457385877,0.76058372104306593,0.69907570163937016,0.52987674471301072,0.69109872191679855,0.63001188262272712,0.7586013448647243,0.76581216483379067,0.76382190645547454,0.56022138904058316,0.75527015909964579,0.70042878837915534,0.76733046210897193]
["Adjusted R-Squared",-0.10865075362468932,0.13533158090524422,5.6182302373537718E-2,-1.8089708026434184E-2,0.13055383526834141,0.11385149949625485,4.6706344961971735E-2,-3.3278282264525005E-3,-0.13647262054111153,9.4134364973627871E-2,0.12026201553268906,7.3769036622573447E-2,0.20312524655996728,-2.4819697888605552E-2,0.10637505798131863,0.5085419034328289,5.9127244454761252E-2,0.28394629095431501,0.10597183914328917,0.4678843702637101,2.2715400809363462E-2,1.5126106664062888E-3,-2.9021428710643806E-2,0.10997450192078784,-0.13461953845120153,0.2521037414975999,0.64662665227022786,1.5075471904537998E-2,0.13653160684864929,0.47033139393418544,0.46525424837618956,0.20462953045906612,0.25109775071234036,0.54841796817928334,-3.4187079815851638E-2,0.21942885756577649,0.55138826118742457,0.28412705602523075,0.39613746400841038,-1.6032247824128949E-2,0.44732624614033006,0.59373689557460008,0.58926985383190067,0.15044448633803587,-0.14802009185482357,0.41213689578856122,0.23316459958685995,0.58764460751009473,0.16496526138766146,0.50814718516071489,0.14394750762309791,0.60097286840510977,0.49845950273228362,0.21646124118835117,0.48516453652799757,0.38335313770454515,0.51720268972944861,0.53162432966758133,0.52764381291094897,0.12044277808116632,0.51054031819929158,0.40085757675831069,0.41832615527242978]
["Significance F",0.89072498387366517,0.1437077148163744,0.23831449127993845,0.38813760628234317,0.14819131041813693,0.16493542552965526,0.33827255035921072,0.41507959074325607,0.68327551362345051,0.27581322486482085,0.24534280352793278,0.30146516000671797,0.16516583562399353,0.45180372292195431,0.26120475315434744,2.3894938940987421E-2,0.32098410000707722,0.10768180893412432,0.26167651251839896,3.2838552859289702E-2,0.37363208846704704,0.44514416201437268,0.48495152511160566,0.31733855949087114,0.63266169550786211,0.1855701103225702,1.5744445645481723E-2,0.42796690315710506,0.28955838648646876,6.0891846230966003E-2,6.2835189576565836E-2,0.22494884383996178,0.18635664717053768,3.5882144811979336E-2,0.49183432938140237,0.21217577915933278,3.5100834893592885E-2,0.16160368769853362,9.3526769349106642E-2,0.4678306638724945,7.0028210885716188E-2,4.7342857990981577E-2,4.8801417194124973E-2,0.32724019708854546,0.63191800851366553,0.12909290008502192,0.25515915492572772,4.9338723804465634E-2,0.31403282580132164,8.0051701633524097E-2,0.33322080011055388,4.5036712142326324E-2,8.4400461442677641E-2,0.26907475958397292,9.0586510354513969E-2,0.14637487219222914,0.11726504313214287,0.10970851524313306,0.11177053438809878,0.39850491250893927,0.12083535166866662,0.18640688905102012,0.23283777942485245]
["Coefficients"]
["Intercept",227736.47914719724,-230802.94113327109,233617.48974882707,222938.99306264077,221367.7084545455,141948.92143629849,-246670.62957001218,228236.09603205332,225470.90234715177,210862.05267495906,-152542.06988665904,-192004.61208982591,-155913.25479862705,230398.49752407646,227391.59474747311,208957.36085819846,110763.91387913903,-318702.8461924537,161081.74980069193,64744.557433811795,207037.44333574307,-123733.34488699515,-207609.40078421173,-119316.50136488161,227374.08333952527,211182.32732896484,190229.76063195418,-137679.64243051354,-111630.42099307248,49230.922556293379,202990.28921225332,-314670.70282673801,103288.98033217223,7182.8987386058143,195619.40801220699,-262137.57500030607,-259563.68288264796,-749017.70387407858,55887.633661093685,193808.94455383916,164864.6785841565,191553.03205859172,226027.90745144582,72383.750436594652,-127684.75600715067,46216.99187611357,-167862.46016378293,-243593.12681330609,-741167.77257082425,19014.663433082285,155552.99802932088,140565.52377062314,-297997.32846308791,-701672.26074271603,-388528.26727938768,166506.98432424502,251329.24493464013,136858.34067224155,1053.002645569286,-463465.81811125611,-219353.70178647782,-363768.24846975901,38262.32048111975]
["Coefficient 1",-1.035253658358579,3.3611654974211644,-1517.9373960518049,582.07444067747031,816.34194999999909,195.63253678293557,-2.7814084373984373,5.8237872430545705,-1.8690823853187644,6.2661837294601801,2.8250761766552266,3.0591535086022175,2.7808027458084821,-1285.3119104301572,-1066.3111352991268,1470.9390575674483,250.14345319117334,197.02942690527235,164.24557862791428,355.75855769064714,35.112735536434975,2.0454106057219001,-3.219651718178969,3.3267284197781617,4.7202678427166571,13.312125783735048,10.184472367153077,2.6997837076950275,2.4862198040414132,1.1865603832304126,699.64854924767315,3.2986597057549907,13.296443445692063,8.6143670988979988,6.2710794028716199,3.0505126528705842,2.4606957150513855,5.1516334586915695,263.15235485275537,-1099.2686539286844,1486.9118907227967,11.099064086184709,10.607220884021663,11.063461455256659,0.80295883806337998,1.1655581984156691,9.8101832915391221,6.9204089520110461,0.27537204314517844,11.001852552061077,13.579238173387811,10.245295167089868,2.6094234361051578,4.8485588019428016,3.0321196622849205,665.63954336877123,12.010878664180458,11.363021526496473,9.0774148682767972,6.8500732572839649,7.9717988847654295,2.9031955500525348,10.365607425644786]
["Coefficient 2",null,null,null,null,null,null,3.5069097479346745,-2115.0774069142344,603.66136437206228,1083.6231687147922,-1106.8358198908043,397.31963035947837,671.84132731780574,366.08904468771851,673.09371208391451,1483.5746159031694,5.4137859710546357,3.383087094031489,-1157.3202016790131,1433.1006283181612,682.47810522703082,2.6004893901241433,3.2063535558895979,2.4699516480221586,-1865.9440685734037,-2147.7520491347132,1666.8237997651677,-961.47151309309334,-763.94997097226701,1321.8055182414541,1709.7156357371477,3.2139267905619144,-2294.4279155248501,1580.4929653467254,941.52197414100806,-682.36656465685451,1233.5949831275498,-1987.0223871547166,1516.7519716762765,353.22009761937892,1080.1942889853242,-352.34777457435052,-0.2717086493686941,1.037959590764453,2.6226994930120151,684.87788535901404,2.0636468619748571,1.98865251436005,5.1066330146289101,-825.5356620879104,-2223.726148430153,1685.9442908347676,559.52740110029276,-739.57970155161377,1158.4286628383497,1711.4303812640339,-0.45140219844967366,-428.09804583666102,0.77958591268383937,3.4543063974649835,1.8325262095384389,498.54726000641324,0.55405005112234029]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1349.2428791754076,425.61490949566979,829.89436932276749,214.00227785997009,1095.6356140581952,2006.8439333267706,257.45658768525658,584.51988908230567,1354.268158851823,1685.8768456326591,230.17348319673053,267.28746518917967,458.96456389949236,37.328182303737954,178.38606830302788,334.48303120506085,665.11010071436442,372.24204489220551,82.742099284975012,107.70790180123495,1564.1652405939553,1709.1046649651817,-1838.845406596191,-1069.4884105888589,1558.1808251794387,-1674.9817787284137,1390.2754066048572,-1952.3288347712983,1358.9202249729083,577.34451412605347,1556.6406554967514,1399.4001721925658,-2051.4958859583985,-578.86743752556993,1339.6234607619265,-433.05133704907672,1563.2616792020253,1578.8001508738168,-1410.2467011880697,-317.56075259526568,1340.5542916335191,-363.98096732629119]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1951.9540783165844,2058.1740718714109,987.28222287109122,234.6869721928978,1554.5882068456474,249.83632983536015,421.47561381703952,659.70424394078805,435.85789823604978,136.26012378748467,121.04467370946064,368.24510637760113,660.09153769819943,462.47077098203209,89.82853535425447,1610.8949566006929,1441.7705669266848,1075.7695841154809,-1246.9353431062414,1319.9762096549989,-314.01909868771708,1505.4889804700522]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024.658964268767,133.99856845223937,210.7371937827308,521.06610585311137,415.53032278111465,433.99524749431873,1117.2208355942732]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,195.80272176806619]
["p-value for Intercept",4.6987914478141944E-9,0.43952114512084184,2.6571196898943023E-11,1.1370731143923945E-12,3.1199446547687865E-13,3.1523200730658965E-2,0.4380105809260425,1.5098324334615507E-8,3.3671439635766382E-8,3.0284239782229714E-7,0.6250443454698682,0.54221621009665744,0.5924938687281327,4.4762725261680769E-9,2.0383217127515468E-9,1.4640386470655725E-10,0.16831297373553147,0.26323215244712006,2.6761282700994947E-2,0.2498574583399652,0.26468000677723635,0.73079043335382443,0.53698494788141682,0.71105162233742691,1.7162414625407818E-7,5.8491128759811132E-7,3.1547402493610793E-7,0.67994549147016659,0.72067091459220345,0.8468767954119496,4.3213612693205471E-7,0.29698077422546787,0.15816370065241983,0.90902620837177339,0.30869053218210685,0.40082823002332951,0.25851276439866822,0.18150861636604032,0.44064732382826333,0.30905402453620923,0.24778050390687292,3.4785207175448843E-6,0.38084160671130296,0.84062844831380401,0.74225785339055261,0.86418653822567237,0.60053440270352754,0.27484625997014045,0.25954490289149185,0.78238341973130454,0.37991095201468555,0.25547068462844863,0.25265171296166955,0.23650524708415449,0.43733119143831012,0.27350559392957219,0.39582072217082526,0.31171020019939932,0.99853728631515426,0.53480948973429465,0.40976893658605729,0.50577496217025231,0.95413183340975682]
["p-value for Coefficient 1",0.89072498387365007,0.14370771481637437,0.23831449127993787,0.38813760628234173,0.14819131041813663,0.16493542552965526,0.69672955397760594,0.51402933282670804,0.80889156017361719,0.4474419452048306,0.23418601208373924,0.2061958964585868,0.214293462585531,0.36045595716043699,0.4097663855505802,2.2681332658699451E-2,0.14519820647313963,0.1288146471108482,0.25533030839984494,1.615203376539355E-2,0.93586144115611969,0.83186771481158706,0.66756414976985945,0.69870717858147735,0.64911006337135135,0.15371392487491453,8.175836711853722E-2,0.28765282548235788,0.29526916018777971,0.53625604223844214,0.57143318412609245,0.66653263321359657,0.15430609279323093,0.16324325126252112,0.47870852504036809,0.18485264952302949,0.15864379080832203,8.8151638597183168E-2,0.83029876206632525,0.43202092447918272,3.1849175213921034E-2,0.12319098783559122,0.13253951137899686,0.33172115674782626,0.9431264828121968,0.56658113614025962,0.32958562312758699,0.25077514928367378,0.97484479721956507,0.15838746800813208,0.17950207194529613,0.10293235508175137,0.17018808701878138,0.12994181325663604,0.26451067118699806,0.6195507730447336,0.18935947014806634,0.14934466297215418,0.26972189482819586,0.58247917500463675,0.33292050055366723,0.3278008942488036,0.34390981174975915]
["p-value for Coefficient 2",null,null,null,null,null,null,0.1549217162432715,0.20065787926406367,0.40299423529886613,0.12072212697202105,0.38462599027156763,0.54385063019440938,0.22056817831539188,0.60571118240831734,0.25470734459017941,1.1483685122557825E-2,0.50952574144413543,0.11443943430480477,0.36539498928841652,2.955337462050376E-2,0.6989971776156092,0.34203086160548396,0.21759026792858632,0.32061612373695625,0.3476871832736918,0.14500288586454255,7.9086202136327555E-3,0.49290988811798486,0.55559205292263436,5.9718751814100746E-2,3.9596871700222705E-2,0.16050972770717484,0.12420366796561348,1.7096885151531998E-2,0.61420514543850779,0.57879677865728563,4.7332196554677491E-2,0.35016124141734051,6.3642833626176662E-2,0.84836012240183423,0.42965691384732085,0.77588202816826002,0.88573438046776143,0.70095070467456999,0.37492888885998399,0.59952595817594145,0.39572072092000699,0.24430949184125136,0.15340854232536341,0.53774566463259665,0.16807506714697992,1.3069116541420581E-2,0.62750520135776888,0.55260361849928064,0.10153312406016873,5.687284631202872E-2,0.83379314894933332,0.75185485705151645,0.80389804804336207,0.40152944425780973,0.3568660270496582,0.70939512385460546,0.87948310393121831]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.45071505152836611,0.54174849639111777,0.25061890860206115,0.79306114688508789,9.4656120717615644E-2,3.4477524071888483E-3,0.71406898242091921,0.31897799040765501,3.3240332502274511E-2,2.3434141891117543E-2,0.1516827600176717,9.5177963240160993E-2,8.4653697479820933E-3,0.93401841660160834,0.19858028453938351,1.7690483879580114E-2,0.20996381897908267,3.7303788815787269E-2,0.85451594049384449,0.7456432198770907,3.9364273735534465E-2,2.3158600521224586E-2,0.29210052183238533,0.61916585406232327,8.3975002976972399E-2,0.3044671382841907,3.3782013140480939E-2,0.44514586940115325,7.4249819727335978E-2,0.73695135881709617,0.21496056880068029,6.8921256606846532E-2,0.36191320001390798,0.76301735583450458,0.39084649526571402,0.75970970227620549,5.8467253174201234E-2,6.4121234300398539E-2,0.44206501862185138,0.82415825949730137,0.15237290726105288,0.81808029875129884]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0318452444130904E-2,1.4555341682323175E-2,0.18620848044691984,0.77645297605224317,5.3781629803089738E-2,0.12803706749392843,1.4739317060319713E-2,0.27224210153491918,1.894228200804152E-2,0.74544433101439089,0.67109146787214091,3.1859194642136893E-2,0.23835776146614684,0.31502375323241455,0.79979956742522629,6.4950429978509944E-2,0.30574334609781634,0.64639259403855021,0.6510376660019368,9.0019930501419626E-2,0.88641886126069502,0.13221577344871804]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8613403812060748E-2,0.67018719786388037,0.66077293602544784,0.41334527893765771,2.9683097266280909E-2,0.38952237755980423,0.67248315590208629]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.71819907558724716]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":60},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":38},49,56,39,42,50,54,62,46,41,47,33,57,44,12,48,26,45,17,51,53,58,43,61,27,1,52,37,16,18,32,28,7,59,30,6,25,23,55,19,3,4,35,63,21,29,5,34,13,36,2,14,31,15,24,10,8,9,40,11,22,20]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","","YES","YES","","YES","","YES","YES","","YES","","YES","","YES","YES","YES","","YES","YES","","YES","","YES","","","YES","","","YES","YES","","YES","YES","","YES","","YES","","","","YES","","","YES","","YES","","YES","","","YES","","","","","","YES","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.23195183852880419,0.32626811781785298,0.30832031617033029,0.21974354427431694,0.88913634153449106,0.92349520101037419,0.40044033271264123,0.30839427101440386,0.39585514560534785,0.90940527650776282,0.41730103115730516,0.33476082949629266,0.92516730597168606,0.4173644531039038,0.90864033301697056,0.89003875566523771,0.93827166937324202,0.92350415347810599,0.93797739744275954,0.93169896972137323,0.92736570414117991,0.42116260768059938,0.43960235781242002,0.97604210458304308,0.42975173400158223,0.9130704487608865,0.91173723087086989,0.44664107658314106,0.95907409226866691,0.94100148175696507,0.90904207042573959,0.93859359771336304,0.94095188391615137,0.94000788170495164,0.94593388349337426,0.93797846572521848,0.93365301967598879,0.93288878491728833,0.94154402914823476,0.94616198799087159,0.93312122521890639,0.91554846794065525,0.97733009752655187,0.9786702658045513,0.45867826554411956,0.96475797301478916,0.94107296323426626,0.94164458812133556,0.97611015579154636,0.94282080492904685,0.94984638975218183,0.94596028440519753,0.94253193614313202,0.9612500302952014,0.94626131571097283,0.94695666254029942,0.9798242884013475,0.94986038021519537,0.97736816318623077,0.97869780123883754,0.94394368039628984,0.96651678847501044,0.97983547922761793]
["R-Squared",5.3801655396892446E-2,0.10645088470440438,9.5061417363372439E-2,4.8287225250238694E-2,0.79056343383733918,0.85284338628919143,0.16035246006301082,9.5107026394505578E-2,0.15670129630223115,0.82701795694016045,0.17414015060495017,0.11206481296504593,0.85593454403890745,0.17419308671472072,0.82562725478519117,0.79216898658612478,0.88035372554845048,0.85285992149131307,0.87980159811349246,0.86806297017986833,0.86000714921726651,0.17737794210832247,0.19325023299423896,0.95265818991889606,0.18468655287736668,0.83369764440040672,0.8312647781560818,0.19948825129134728,0.91982311446096743,0.88548378866880384,0.82635748580391533,0.88095794166851438,0.88539044784535437,0.88361481766743044,0.89479091194085658,0.87980360216423481,0.8717079611500923,0.87028148502445468,0.88650515882469194,0.89522250751883825,0.87071522095403298,0.83822899714848109,0.95517411953125941,0.95779548916995105,0.21038575128256184,0.93075794649560473,0.88561832213052261,0.88669453033819978,0.95279103623939698,0.88891107020705584,0.90220816412525373,0.89484085967196214,0.88836645064972108,0.92400162074252556,0.89541047761106141,0.89672692072946247,0.96005563614120693,0.90223474190255559,0.95524852641002667,0.95784938614973525,0.89102967176009307,0.93415470240404808,0.96007756635321573]
["Adjusted R-Squared",-6.4473137678495995E-2,-5.2427547075450803E-3,-1.8055905466206001E-2,-7.0676871593481461E-2,0.76438386306700656,0.8344488095753404,-7.954683706184322E-2,-0.16343382320706426,-8.4241190468559948E-2,0.77759451606592056,-6.181980636506406E-2,-0.14163095475922666,0.81477298519288099,-6.1751745652501917E-2,0.77580647043810291,0.73278869703930327,0.84616907570515054,0.81081989906025964,0.84545919757449028,0.83036667594554492,0.82000919185077126,-0.23393308683751632,-0.21012465050864157,0.92898728487834392,-0.22297017068394998,0.75054646660061008,0.74689716723412269,-0.20076762306297904,0.87973467169145125,0.82822568300320576,0.73953622870587299,0.82143691250277151,0.82808567176803161,0.82542222650114561,0.84218636791128476,0.81970540324635222,0.80756194172513851,0.80542222753668202,0.82975773823703791,0.84283376127825738,0.80607283143104935,0.70881219486726599,0.91931341515626708,0.92403188050591178,-0.42130564769138867,0.8753643036920884,0.79411297983494067,0.7960501546087595,0.9150238652309145,0.80003992637270049,0.82397469542545676,0.81071354740953194,0.79905961116949809,0.86320291733654597,0.81173885969991066,0.8141084573130325,0.91012518131771536,0.78002816928075003,0.89930918442256003,0.90516111883690442,0.75481676146020948,0.8518480804091082,0.88023269905964696]
["Significance F",0.51903408537193729,0.35753412673300661,0.38608944131082346,0.5418573856783484,5.7697224788276112E-4,1.365505502645712E-4,0.5424248400814663,0.70483953486499229,0.55072528276636823,2.1527994689125481E-3,0.51188480064624864,0.65968169421165335,1.1349049842172454E-3,0.51176997176039118,2.2139872576765812E-3,4.0924769643412356E-3,5.924437610132727E-4,1.2219640859906157E-3,6.0206783668564001E-4,8.3422549902697715E-4,1.0265272941818392E-3,0.73832655527823832,0.70857129938305008,2.279436182686247E-4,0.72463987278236375,9.4111492907703858E-3,9.8199464564941354E-3,0.69685597051980674,1.0929849272724231E-3,3.1406334091116832E-3,1.0679184532920197E-2,3.5213321162878381E-3,3.1481983874027792E-3,3.2943901784357895E-3,2.4447434688246827E-3,3.6230372897702074E-3,4.3907449822473956E-3,4.5361436053630395E-3,3.0586318104976668E-3,2.4152053333005596E-3,4.491605717147332E-3,3.2583120409690337E-2,1.4413092690478294E-3,1.2421428608207984E-3,0.84543814222208991,4.1972411776872503E-3,1.4221428403429135E-2,1.3900891442741453E-2,1.6376907458512762E-3,1.3253784950818404E-2,9.7359183005585083E-3,1.1608442963556698E-2,1.341115706696324E-2,5.2703487207757908E-3,1.1456919551108349E-2,1.1111081981445243E-2,6.7038072318617954E-3,3.7804202585059732E-2,8.3729950359563762E-3,7.4479193505228893E-3,4.6407361646757767E-2,1.77348511058961E-2,3.3250213662755948E-2]
["Coefficients"]
["Intercept",232240.23184698532,-97870.571344124386,231062.79791783972,229439.12486088765,216637.68314666668,39766.725927627791,-91261.285918678564,231220.60406015129,241874.70652516853,209439.29199205508,-51971.951836010128,-56702.865102894953,530756.06190484238,237165.05860084505,211503.08056655634,217456.62663999767,19261.668679588493,35770.694249375985,17853.76671163486,44620.781143987973,80167.622519303695,-60812.992460615402,19436.037503395462,674534.72570015746,240445.22292833528,209158.12861241904,206460.83811075529,48341.244255239595,596946.72605470242,639704.49060104601,210637.53484799719,43250.587382070284,14443.307653932337,25151.57131202711,74767.538583981514,16465.471526495152,112926.00757279253,303318.82998225454,24282.582540053118,74872.951402736857,69670.535831464396,206074.45261009899,699029.05401397613,671611.5722137253,50167.922221859291,657964.12108967651,29452.98599046914,88328.443362980441,701092.87414971227,20441.081518227991,73721.206678627117,74052.103251789376,74352.186673774995,467081.42184019723,441379.90118666389,71078.501496307319,694915.06471935881,73200.588216703705,718693.54432581761,688574.50621591532,73740.586496702424,538541.96620287001,705623.51658654481]
["Coefficient 1",-4.8452822516213701,2.3799485614154774,-1123.0237773996262,-797.11231603189105,1608.6801296969666,428.72253539461292,-4.8497805276760841,-0.2088962084827321,-7.3388161358351054,4.4721615026165455,2.0772055271253382,2.0881954719409355,-2.325912641518745,-1314.9064037864364,801.89156630738034,-148.44143741302801,463.80447001962813,428.01911073431785,471.44752951992666,422.66973027703989,330.21110089977554,-1.7877195851342853,-6.4787745825332177,7.8716357872523295,-3.3454993224780254,2.7964706084560458,5.3641805030257146,1.370572909056063,-2.8687573169749996,-3.103575593666589,845.01802042417762,3.9050519890271818,2.3221936022184324,3.1767284945818637,4.3691008459860585,1.102140464790754E-2,-0.53116312752195494,-1.2788340270340095,589.16925844029799,803.623433146293,-393.9219566231796,3.6823031047783079,7.3088205482092716,6.3819316024635846,-3.4095526539765793,-3.295691035182911,2.4259705959425708,3.120891865882149,8.0061731816952939,1.6280856658124725,2.6024935723741662,4.2676356007071874,-0.38279207182710806,-2.2568407793683765,-2.1709404222159261,739.84133952084733,5.8846924633019224,2.5308103289011292,7.4153117567555373,6.4767231792985411,1.7157534627488886,-2.7281636801742755,5.948004304249582]
["Coefficient 2",null,null,null,null,null,null,2.3810657851094734,-1096.1599866111089,-1241.5729522202175,1783.9075485722144,-959.62906997291702,-308.0924075478863,1953.3944796102962,-1038.1583833452919,1818.1521886273354,1593.6493096025536,3.807390188409427,3.1654155650704459E-2,685.58467213902691,-450.00436744714551,413.33812404307554,2.1520016877320929,1.6126686621240374,-3.4843496502572018,-908.35329275429933,465.14176586130952,279.62207928561958,-1141.9105642085499,1112.179910132201,-711.21784218512698,106.83484557602358,-0.19419215455732641,401.00275494943531,-231.15674147569402,598.82582158334992,685.4892228689431,-565.98138068434821,1044.6955667710529,-310.30330584145065,621.95767582985059,262.47102480494431,475.10577785290246,-3.6497384284878418,-3.4642983046173592,1.381578853048643,976.24622421424556,-0.12036886718170811,-0.48862231437897069,-3.6151044190389388,411.40212042966209,490.21920200409005,-31.554155774426025,564.71284490972289,1046.598235471183,-660.76330880604439,-158.16333482150384,-3.621654113500357,489.56713509394064,-3.7461050080974907,-3.5478465834129436,-0.40906674498350937,921.70079479432161,-3.674161364174799]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-723.84704231999513,-811.82665850006538,2433.5068673453056,-1166.2432995902514,1839.7563923229829,1847.1723287377283,-685.48023064340089,2324.3736827990983,1996.6326476922075,1840.2356229901677,469.01971725333141,475.10973426708375,454.88426219531328,326.26119817002518,471.19666146303405,432.91338387837817,208.15731981834949,461.26526196129907,330.57157985291155,360.86899485025316,288.93506037208101,-227.00795072212932,408.08487350914288,-726.18435119403932,-451.13469250774784,389.32745140568181,-341.6917994022449,2538.0044713746552,-240.2943624525073,651.08575113254471,582.43333182699314,-399.68317551342665,1799.2307504942871,1232.0625163303107,544.82538533634454,398.06831569094447,-23.02317459198278,-224.7357222078144,405.63306423084055,375.69477348034235,-435.54431182214654,396.55730466059447]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1906.324607265698,2412.9800875013584,2478.7667378398091,-813.18540783289166,2306.4581150394201,478.01321883098541,463.74127494016363,-22.057739416632302,466.1300947786882,328.07820255113688,328.80870390373053,467.04543115264494,115.28440116649193,174.43883067774757,342.85239929852997,-215.30659162714019,639.05562097178722,2491.5235536060245,2545.1692917699143,-332.03944249533538,1832.690653888845,-214.11545297784883]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2458.1871158156978,329.93454776957748,-16.535874620253932,-14.073894809067657,472.56896959983897,104.14188326643789,2500.7246010111908]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-8.9916081434531385]
["p-value for Intercept",1.4376147059212417E-8,0.77515233028337427,3.4778607257463436E-10,4.3206731522788482E-10,2.7300502714949229E-14,0.18308405867911307,0.79807839237212008,1.2124394859523847E-7,7.2373779523740792E-7,5.0693654845139833E-9,0.88476185730130541,0.89222733678855937,1.962768421567564E-2,5.4781524353931758E-8,6.75089891259976E-10,1.9273837865368995E-10,0.55243617605947182,0.81276606634530479,0.59012033644909234,0.15685675747199082,0.3100058473918032,0.87719639372928659,0.96516572179386584,1.1673155980897495E-3,5.1878236177238457E-6,6.4080282267256358E-8,8.9771384820376388E-7,0.91490126232118296,6.2810907892410818E-3,1.5430759562307808E-2,1.2677670706719779E-7,0.77008303318057902,0.68541465389961531,0.50963873670757398,0.318220569835589,0.91205568605400378,0.52679966900004005,0.39687356729486911,0.51278029971916983,0.31664998489571472,0.40318882035698095,7.5539088872367783E-6,3.2689029576182978E-3,2.5764452589414487E-3,0.91948522927479126,9.9563164210759187E-3,0.85668777670801888,0.63652960949409965,4.1737537753931769E-2,0.62772992294652086,0.35633180989329155,0.37840314369830191,0.69270571246898549,0.1707293851198402,0.26353401214049493,0.39183950070748541,7.7028774251323723E-3,0.42583892480558461,6.4013045605338673E-2,6.5088681461247244E-2,0.72597503397731833,0.16491143788704102,0.10688218556364221]
["p-value for Coefficient 1",0.5190340853719364,0.35753412673300566,0.38608944131082323,0.54185738567834751,5.7697224788276003E-4,1.365505502645712E-4,0.52412685788089175,0.98553802082824316,0.37439589805603202,0.26390573146071605,0.43993427154657772,0.50120461582830378,0.11791113869251675,0.3359335038734293,0.27415706079050961,0.82276788461909545,2.2040489659602775E-4,5.6495620385289835E-4,2.6254221028393441E-4,3.0573186237281796E-4,0.10468331082138994,0.8829052876591823,0.46665420301818072,1.2807310225881137E-2,0.79042429326224584,0.60889808070349094,0.28300457670698687,0.67848324108997093,3.7774678979346922E-2,6.903427554162235E-2,0.31880684653256408,0.27897663163930647,0.60804915716337027,0.40505981450945183,0.20865267901807577,0.99234400828386549,0.69404303660403976,0.5163509891502831,0.36157564710997747,0.20540120771694745,0.50727072310403953,0.57112844499002358,3.8531726153139524E-2,8.7395435502189006E-2,0.80327101178150029,4.0517198612978783E-2,0.63557172098882919,0.45305778208307274,3.165982943892922E-2,0.75543872396773915,0.57611785083983169,0.33310929686331742,0.78437404846322001,0.2272550639589257,0.32682097317013181,0.31275131438951231,0.16189981566568046,0.65975051540064944,8.1791421968301317E-2,0.14756744639238406,0.77015764041557644,0.20607433829829278,0.25716517715052262]
["p-value for Coefficient 2",null,null,null,null,null,null,0.37732116791480053,0.58954165048621254,0.38613337025813427,8.2135139350388595E-4,0.47349979218564597,0.83936839295713317,5.2389233266919111E-4,0.43977393837436041,9.9186602711045222E-4,1.5556478970933014E-3,0.24511767223418091,0.97840743197124747,0.25044370239134628,0.39871896545045982,0.56835679879590217,0.46797196076458414,0.62078744234233896,7.1972182886953983E-3,0.66591501472393633,0.64092500669716523,0.71098590877360923,0.4491416292312983,7.1411980814981152E-2,0.25980068194510003,0.87900164679943871,0.86720385708326098,0.6259570577515261,0.69602707528693486,0.39917994033900284,0.29021725364783002,0.38403379354497719,0.40393992225218844,0.57339094582199512,0.38363663364162365,0.73769824535469075,0.66218181449645985,1.3745013663388803E-2,1.2194011982360434E-2,0.70332550252268078,0.13038894308760146,0.92437693508651797,0.72748279330777477,5.5944534595799802E-2,0.64603686039834174,0.56496146798723057,0.9630191393091474,0.42719074865614787,0.1188809553555457,0.32302132692494528,0.79803499885501505,2.5059192176628827E-2,0.6115776403856148,8.081176281709429E-2,8.3133184272785002E-2,0.79416896592083841,0.19977455351922987,0.12840520844332784]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.73659267131966655,0.6384418000000307,5.7239640381449683E-5,0.44783866075237855,2.0903972109165897E-3,2.7174365132726346E-3,0.6781706640109143,2.9700290137337491E-4,7.0553701506263441E-4,3.1682470835481236E-3,9.4237290231161737E-4,6.6759328788819578E-4,8.6789601425084145E-4,9.6889777034929625E-2,1.0210900531120205E-3,9.9854648440554075E-4,0.44641056179666705,8.5685174720799258E-4,9.2898078806206402E-2,0.10481570318292646,0.7235728126999208,0.61895644453867149,0.47060781377408284,0.75520303525436594,0.41491698738358906,0.67063679807135679,0.63624323276292805,3.9917012740364619E-2,0.70700694569365319,0.39633148293144543,0.49780969842983502,0.56284725150845438,0.14886871834390081,0.33579319094427512,0.5131533427909436,0.52296948370702578,0.97527365397211196,0.6637030289268453,0.52653442476100587,0.71033699196978972,0.47615334450244939,0.5893979435658222]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4326576513664083E-3,2.521576956375631E-4,2.0625433355337948E-4,0.66672007754693474,7.7142731874603281E-4,2.5802169449720288E-3,2.6472281713596033E-3,0.9101968271848726,2.4498727882353139E-3,0.12016672750279042,0.14259564032408778,2.5995896695876837E-3,0.62246322176471036,0.52155411744521329,0.12421848372295526,0.6590759399029158,0.5012894405067837,6.8549519109584109E-2,5.8915293066092222E-2,0.67888360127775871,0.17068093594918352,0.70985916333285082]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.7630738407924415E-4,0.18091794313684184,0.93892084428009048,0.94641920810161917,7.4986227796656202E-3,0.67320294452749918,0.10714599938613446]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.97016925945758492]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":53},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":49},50,54,42,17,55,58,56,40,52,57,27,51,41,47,13,30,14,18,25,62,60,1,61,44,45,59,9,20,46,24,21,22,16,26,32,34,19,15,33,48,3,2,63,10,38,37,4,35,23,31,36,11,29,28,5,39,7,6,43,12,8]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","","","","YES","YES","YES","","YES","","YES","YES","YES","","YES","YES","","","","","","","YES","","","","","","YES","YES","","","","","","YES","","","","","","","","","","","YES","","","","","","","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.3184322373596653,0.67679705478278374,3.4170549009144194E-2,0.54829845423194301,0.84444045451532423,0.8765947454974059,0.86564568334852054,0.4491766931003725,0.58929481075288237,0.95922572556862296,0.7110877706145986,0.73768015226672101,0.891769213136544,0.55148493791887565,0.89775907211251604,0.86466095597451076,0.92822362344371423,0.87921592165295515,0.90583379718803947,0.90196896406555593,0.88488748167173825,0.87698022636817563,0.87194049134128615,0.96587423177273879,0.64601917173588275,0.95933556397554098,0.96060767562436966,0.75399283180067844,0.94131567820676332,0.91013849554769533,0.90450410600367592,0.95464332000142027,0.92862244667453653,0.9407270606578938,0.96483488183661081,0.9138054557430263,0.90235464031263446,0.89458831414998807,0.92224641512529248,0.92604374899273545,0.90507868679171677,0.96065810556225528,0.96811815330874929,0.96763744136277785,0.88328079858901898,0.94738918822946216,0.9546433480399793,0.95839937954358734,0.96640898880263315,0.94089487569460684,0.96532974245850345,0.96716208107126767,0.92570802762723492,0.94144364218140753,0.91351406777096955,0.93406317886109358,0.96968196232785187,0.96751709556938914,0.9688438229713322,0.96791754146124898,0.95840108060511864,0.9477372275259065,0.97011492192078108]
["R-Squared",0.10139908978988221,0.45805425336265043,1.1676264195863251E-3,0.30063119491313811,0.71307968122204746,0.76841834783366181,0.74934244909992709,0.20175970162458623,0.34726837398027544,0.92011399259265125,0.50564581751764004,0.54417200704825264,0.79525232949817093,0.30413563675138611,0.80597135156032584,0.74763856878675483,0.86159909511897814,0.77302063688805545,0.82053486812810217,0.81354801213749217,0.78302585521935097,0.7690943174407765,0.76028022044048349,0.93291303160257844,0.41734077025031596,0.92032472430826928,0.92276710646845417,0.56850519040680625,0.88607520603785883,0.82835208107782221,0.81812767777750905,0.91134386842333404,0.86233964846780242,0.88496740265404061,0.93090634920866677,0.83504041094572001,0.81424389689374388,0.80028825181371777,0.85053845021145336,0.85755702504852049,0.81916742928461861,0.92286399578246125,0.93725275876594294,0.93632221792710335,0.78018496915605506,0.89754627397407927,0.91134392195698111,0.91852937070953322,0.93394633363852786,0.88528316710836963,0.93186151167500053,0.93540249106210538,0.8569353524135056,0.88631613140379417,0.83450795201546357,0.8724740221040912,0.94028310806399351,0.93608933021902652,0.93865835330970615,0.93686436706838871,0.91853263130505913,0.89820585243849194,0.94112296173336318]
["Adjusted R-Squared",-2.6972468811563184E-2,0.38063343241445763,-0.14152271266332991,0.200721365615015,0.67209106425376852,0.73533525466704208,0.66578993213323612,-6.4320397833885032E-2,0.12969116530703392,0.89348532345686837,0.34086109002352005,0.39222934273100352,0.72700310599756124,7.2180849001848138E-2,0.74129513541376779,0.66351809171567311,0.81546546015863752,0.69736084918407393,0.76071315750413626,0.75139734951665627,0.710701140292468,0.63055090790524237,0.61644835270477361,0.89266085056412547,6.7745232400505534E-2,0.87251955889323085,0.87642737034952667,0.30960830465089001,0.81772032966057417,0.72536332972451556,0.70900428444401453,0.85815018947733446,0.77974343754848385,0.81594784424646494,0.88945015873386679,0.73606465751315198,0.70279023502999016,0.68046120290194845,0.76086152033832533,0.77209124007763275,0.71066788685538973,0.84572799156492251,0.87450551753188588,0.8726444358542067,0.56036993831211013,0.79509254794815853,0.82268784391396221,0.83705874141906644,0.86789266727705572,0.77056633421673926,0.86372302335000106,0.87080498212421076,0.7138707048270112,0.77263226280758834,0.66901590403092714,0.74494804420818239,0.84075495483731599,0.82957154725073734,0.83642227549254977,0.83163831218236994,0.78275368348015772,0.72854893983597846,0.76449184693345273]
["Significance F",0.40363954774321908,4.5262869387039842E-2,0.93045602728180532,0.12638993668537304,4.1840651777319427E-3,1.9227163546696414E-3,1.5748615357960679E-2,0.50862879915132897,0.27810190683518304,5.0981445937452359E-4,0.12081326978305809,9.4711557096383431E-2,8.5833516996102702E-3,0.3369564605734478,7.3046191157168988E-3,1.607196378869899E-2,2.6510431021334467E-3,1.1693893095402443E-2,5.7801651502451092E-3,6.4818810041214698E-3,1.0214660945899194E-2,4.7675215004053244E-2,5.2156109553414397E-2,2.3171291903871078E-3,0.401196787695212,3.5448506051675589E-3,3.2824429868949395E-3,0.20679069004960018,8.5527814060858756E-3,2.3287932726269198E-2,2.6799273083118386E-2,4.6139663241701661E-3,1.3599396091260882E-2,8.7584273975159551E-3,2.4924258624969666E-3,2.1142952289924636E-2,2.8207560191029973E-2,3.3611387450947508E-2,1.662532724306897E-2,1.4783297165254904E-2,2.6429245991848902E-2,1.693197667519631E-2,1.1317549927719368E-2,1.1648170815287866E-2,0.12371361324841161,2.9339432358734856E-2,2.2186044675441909E-2,1.8830873664746801E-2,1.2512864754534407E-2,3.6460519274826783E-2,1.3295846723208752E-2,1.1979404582143359E-2,5.5546130709777486E-2,3.5833560304208076E-2,7.3097987871706696E-2,4.4640747029605105E-2,4.6913493522190368E-2,5.1738778513642149E-2,4.876728569503367E-2,5.0837200922036065E-2,7.3246840042997793E-2,0.10035509663954777,0.16643569547968395]
["Coefficients"]
["Intercept",216941.47789950683,-329429.75049205066,227073.05269787455,235010.60801625246,219461.24611666665,47547.555331968208,-481891.15204859438,215214.661075232,227709.77497931541,204969.87064266624,-400461.05363528582,-214232.35681661853,845396.92308203469,235967.11836147067,213351.07337947798,223473.24038351711,39279.436151571812,-18246.194715602847,29828.928182129574,70278.129383674896,97520.482946206001,-454715.46839950595,-426311.66964593297,476395.64086365432,225632.81600352368,204979.55193882086,206652.42672020275,-280541.40414805041,831469.54172888945,843801.37302796356,216412.67365494682,-203932.74329718691,37077.496122606535,56865.206508251838,154746.84243366035,-91933.97642574877,43610.576837051165,612257.43545737641,51217.182188027917,108342.95133653851,100236.51449382838,206629.46394602169,498089.64274146332,529513.23832688562,-398642.82720840303,831832.56878270116,-203920.85296368133,-161729.95173601591,373580.0132288484,55297.61701592867,152435.86424164023,152276.23921230598,-34778.249113167651,779716.37695585017,585794.74836448894,108822.03870518919,547295.81662293873,150380.38010362163,378777.58799800935,450747.42688942095,-161801.16940790933,745830.9061710987,449602.28370302473]
["Coefficient 1",7.1797040870868187,4.0942149157706744,-111.16559188150011,-1656.6217181273703,1416.8565233333334,411.00623364563955,12.72403755190745,13.278033009797538,4.9638901409604816,10.384980930905035,4.590792382287332,3.2825840279155392,-4.6535056502563448,-192.78735746365089,1069.6072019874055,-630.04456281573675,408.84887888369957,378.17349609470591,443.23947915056448,367.04516517991561,290.80104902740453,15.277741693104025,11.762925951642094,9.2500581019538899,10.21837286021383,10.104986299717446,10.014462760681269,3.7469223261168527,-4.5948833117098422,-4.6124501257576487,965.11928854696293,9.3164417339576833,6.3100024346278607,6.1581687733107113,9.4434872867113757,1.0728430566034819,0.23395925857694336,-3.2961570028440401,664.9140809519123,966.12713543694611,-644.39077045744159,9.8303154765948317,8.690937931963564,7.8238182959718072,14.31982172654349,-4.5754724243984457,9.311222996384739,8.5720470700235634,9.16535592603719,5.7882745506837532,8.7964520903464916,8.8683389482252686,0.73542342989038634,-4.2933564204649786,-3.1097639727134085,847.3524612854751,7.3687086282890277,8.3342844395976883,8.5665032141655146,7.8519269571374632,8.6124064441760115,-4.0739188523579504,7.3851715818308215]
["Coefficient 2",null,null,null,null,null,null,5.0916047180069475,-1355.1501570422938,-1527.3021927360724,1536.8030530852866,758.29413269139764,-974.92336012910266,2614.591319281812,-1664.7744831762598,1623.7506444137571,1258.3436117745221,6.8833831227300539,0.58980515326926164,775.63201260352128,-701.59078042981741,475.56440560926808,4.8878800005072556,4.7058159077909716,-2.0061352789454125,-1139.0302745090858,66.700268688382906,-183.03493582779072,556.5543491393521,1057.7054321170804,-616.65990884705923,-387.05850636743281,2.1540659995098999,126.53885509072423,-515.90664389179824,1128.102953595075,866.9233388382529,-684.02810563731703,1874.9107039224255,-582.09269434140992,788.58667519655069,302.73307936039674,45.417950698415936,-2.150451985250919,-2.3984250322948242,4.4986095731450506,956.24920695688331,2.1537936515952052,1.8716489938573619,-1.4121076106482306,82.78728290094719,143.72324176970713,-240.74791611409304,740.58055580547682,1047.4585014848801,-627.52911998256889,-429.3335261827765,-2.5145440888249957,122.18417164993653,-1.4619743726952292,-1.9379450234163442,1.8736305185941131,936.92726572524032,-1.943907531682999]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-616.77192380142083,-372.91064203783958,2040.0404796234675,-1438.5804703112567,1546.470948067464,1486.4738087142882,-854.95757057370258,2804.0948681133254,2448.878845067758,1506.15949769999,288.17573256946508,414.28721004454121,376.74990998858351,122.90358298037371,387.31125599643667,355.1217956158286,120.58526414450392,402.16490812950326,251.83026256011621,294.10948387674438,-179.81982672258985,-235.87203125618032,286.89081372796818,-619.16252739208369,-376.01435808031846,1.0838295294195071,-302.62268108248901,1708.3786333139153,-512.1813800430449,1129.9591572504428,1023.7898658981935,-513.2877425926896,2637.6338615249492,1627.4707622950536,634.95297621639213,270.84539942350131,-234.04520568186945,-246.55891849312474,268.74096692127085,-8.4609943361003221,-384.51007006452028,247.50816680140298]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1493.940991086462,2011.3843122409357,2180.0295443133582,-375.51276153034723,2684.872699251996,288.23757014715011,285.16829614037943,54.926335197358419,380.53968591218023,128.60995690656725,134.36529852119719,368.68178463403717,26.837749810590218,133.43259039932167,258.82557756988967,-225.64487614039319,1028.2720911094614,1622.0393987895166,1927.9311912531718,-302.77760421369703,2405.5333147300612,-234.89682529172933]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2144.7864786078048,138.89737936196758,64.264176517091414,40.283188439704396,284.68401696445676,44.602320364388198,1828.3292507482975]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50.336287245218692]
["p-value for Intercept",2.0435106069094657E-7,0.19271795350515369,2.4982533925557637E-9,5.6742180603450378E-10,1.0029527940515197E-12,0.24136064179501179,3.4919277960167409E-2,1.3477825967594978E-6,1.6340326764976987E-6,2.8708994224211527E-9,0.16545849111253372,0.42604289189054473,8.0942713136384459E-2,8.3452764098636421E-8,2.8503549303712068E-9,6.8396703784426131E-9,0.25605331623558919,0.92767243348470119,0.45993767558601406,0.13453422291837738,0.30869317189179274,6.3354803303045382E-2,0.11411361029166837,0.14718199216209898,1.1858543308460508E-5,6.7769003432560218E-8,3.2504621891148089E-7,0.38554838365109878,5.3041363028977086E-2,9.1408518277002929E-2,5.6505812643485987E-7,0.226092322806172,0.35905895661502518,0.17298021616065512,4.1946367932049318E-2,0.6453105149080357,0.83589052395962371,0.47251826019595639,0.29094670264159506,0.22415396253243619,0.305036239090206,5.757565578839463E-6,0.17592610666206376,0.17729054196840963,0.17640362158332915,7.6008659763261349E-2,0.28510228335998727,0.40423740551840076,0.50745413676194917,0.264650674858253,7.5823410324362184E-2,6.926811480624763E-2,0.87579946356360594,0.31043882487458646,0.50606861284447546,0.2583217687881682,0.22995769435816249,0.12693404485795326,0.555075864707684,0.51728558316053108,0.47880557611912217,0.38576682646988175,0.60003469058960079]
["p-value for Coefficient 1",0.40363954774321925,4.5262869387039883E-2,0.9304560272818051,0.12638993668537313,4.1840651777319462E-3,1.9227163546696414E-3,3.8511387910296797E-2,0.26546303647467812,0.5369063809945257,7.5956735174417559E-3,4.8166614897514323E-2,0.12357670193735111,0.17169978117680842,0.86771623784505092,0.14103888277891932,0.39963496114134678,1.2145119748859499E-3,2.7858384334114028E-2,1.9498435829188132E-3,6.6301880907174626E-3,0.21368494554132189,6.2507752605790112E-2,8.7163497850209604E-2,2.3912142607656485E-2,0.36957970186265504,4.3880764449527689E-2,1.9951647667635471E-2,0.1404750202048714,0.11964169430944924,0.18577046704110603,0.22264522900103187,3.8306775640715322E-2,0.27264232366733959,0.13838317716939044,2.2166479039181806E-2,0.53662358554836009,0.89648023952452438,0.53997337625583097,0.31656526901895887,0.16670266890306643,0.36336900896105279,8.0207689954859079E-2,5.7894380247589736E-2,0.15027757215606233,0.12118706825621599,0.15306137310153697,0.13712185772013977,8.6414869871144509E-2,4.6631990675548907E-2,0.3328205979901061,0.10500472860681359,5.5067304460162052E-2,0.69410606373895267,0.37136211037814443,0.57546330655621025,0.26561457904859154,0.23909146810694926,0.18242820263109114,0.10923796597849406,0.21896387512250934,0.22912827194738608,0.44792835631290628,0.35068740653113306]
["p-value for Coefficient 2",null,null,null,null,null,null,7.6399323551336893E-3,0.41847933261762627,0.18344101576501332,2.2730026831152179E-4,0.4760386546102634,0.32797674718708725,1.9979767776873332E-2,0.15716504258241815,2.4801011704690431E-3,1.7248175071035175E-2,9.1170182289745189E-2,0.73915738524083863,0.23495833856179274,0.27353363183290602,0.54851839547436532,1.7192371188936864E-2,3.2442515573779543E-2,0.37358076862682266,0.47313849990569395,0.91292259389325769,0.69573230760840454,0.61814854628822835,0.10239365763734576,0.37123102531808688,0.58825563476468923,0.15479404135249111,0.87615027797804168,0.35978984109571377,7.5259810993767579E-2,0.2286889101682012,0.34038689370717828,0.44628829178843588,0.36240124330213658,0.30594379839673735,0.70970016715141071,0.94689365653921298,0.39099417860773139,0.37285111568616819,6.2006603964257036E-2,0.17560007861853794,0.21123551029365226,0.2685741259765706,0.68997884282064614,0.92148279081187023,0.82444834264856703,0.62565829246999249,0.33598774445108531,0.15687407772993758,0.41455485391887026,0.5315315252454248,0.41855945172173803,0.86894360227352097,0.716571665006275,0.65926657456459292,0.34925599000605273,0.26417683813286907,0.71935712194050971]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.54199775602444289,0.65305853307733819,1.4016042846461203E-2,0.23189728016861694,1.1091724813157911E-3,1.709401578125252E-3,0.432380141528309,9.4826359192202534E-3,3.4703402547651349E-2,1.3170183955070774E-2,2.932667700251131E-2,4.4811704240978233E-3,4.7380802420834492E-3,0.41729915862431877,2.5101849846516304E-2,4.297848595694536E-2,0.7370186937719525,7.8980284540471225E-3,0.23621498565191376,0.21862883263330973,0.73506113904613746,0.62671856384395186,0.66758703782809903,0.57973049810344834,0.54000036874439938,0.99883439822689435,0.58450005851965825,0.3069819896699687,0.42164684593259771,0.11347183538191553,0.151932973188351,0.47769781908747055,0.25035774023953355,0.52258476680225396,0.45346567546499855,0.72246143049227496,0.68615565278244062,0.66402003845253943,0.73437090139676253,0.99194519278427018,0.59553219666887225,0.79955452846074138]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8860184359877926E-3,2.8336072108407735E-2,3.1641447460577003E-2,0.6765232980361211,2.3081133281513604E-2,6.4432245613263731E-2,4.9442874233745313E-2,0.81479600730470447,1.5612250629692598E-2,0.45676522476403314,0.42637192896539661,4.6878240299060757E-2,0.93106859292084765,0.71933147904167072,0.26171159356784696,0.68577314910904408,0.22021500006802044,0.39424522730849493,0.35123433904500218,0.64239992724477424,0.35061845200895375,0.74028568757245883]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5863520429095032E-2,0.48826735707978147,0.81014901552544383,0.88268378210709297,0.10921628652292098,0.89795005216392876,0.47341383216643385]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.88140859510450442]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":61},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":54},63,57,46,35,48,62,58,1,55,53,37,59,33,49,21,44,30,31,40,50,51,2,60,7,4,56,19,38,42,11,24,20,3,34,43,45,29,26,41,12,5,6,52,22,18,14,9,27,10,8,39,25,47,32,13,17,15,16,23,36,28]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","!!!","!!!","","","!!!","","","","","","","!!!","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","YES","","YES","","YES","","YES","YES","YES","","YES","YES","YES","YES","","YES","","YES","","","","","YES","","YES","YES","","YES","","","","YES","","","","YES","","","YES","","","","YES","","","","","","","","","YES","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.22093271533963868,0.70610707039056464,0.15655441687956242,0.37662997477941518,0.76835512560012165,0.78298294182472983,0.87522037493159566,0.22135204696925084,0.41952088515424107,0.93132764957815861,0.8109933992117504,0.71836315714557286,0.82100887395655275,0.38747057788957112,0.86939830034050913,0.787601146874219,0.87996819873424315,0.79451126550976059,0.83812809803317956,0.82904698966419144,0.80247166940471015,0.87612063204037804,0.87523655973461878,0.95832114827858395,0.425469499063655,0.9321676581683318,0.93328704859403255,0.81099448839705635,0.9036981139764102,0.90743083373271805,0.87147295331073138,0.92436040745322279,0.87997208372886471,0.90735462268744094,0.94058985358144065,0.86987848670067913,0.8293616380400286,0.82207863935725134,0.86533425230868011,0.88386433186501567,0.83435168081709821,0.93372777929926709,0.98642591025267223,0.95889834452355049,0.87622853861956296,0.93903370282063958,0.92469312170289208,0.92908955641783075,0.95890886105074125,0.90799119874509182,0.94110330335940862,0.94585052465810604,0.87701805338032779,0.90383654644713407,0.90931432933777057,0.89067971393715251,0.98677358736441212,0.94590297140448909,0.99024095032077453,0.9595640635333742,0.92909461736383925,0.94178962804757949,0.99056764852256807]
["R-Squared",4.8811264707345821E-2,0.49858719485554587,2.4509285444499825E-2,0.14185013790234291,0.59036959903597863,0.61306228718850819,0.76601070469540289,4.8996728697477433E-2,0.17599777308059794,0.86737119086877734,0.65771029356502952,0.51604562554415501,0.6740555711154067,0.15013344873007822,0.75585340463496609,0.62031556655758502,0.77434403078358838,0.63124815102192122,0.70245870871271499,0.68731891107125798,0.6439607801971825,0.76758736188683141,0.76603903549609087,0.91837942323798372,0.18102429463347752,0.86893654293503186,0.87102471507335999,0.65771206021040318,0.8166702812045209,0.82343071800885581,0.7594651083521281,0.85444216286708807,0.77435086814212006,0.82329241131226838,0.88470927266035593,0.75668858162466368,0.68784072665243945,0.67581328928746975,0.74880336821862248,0.78121615714319059,0.69614272728231696,0.87184756583514078,0.97303607641781298,0.91948603513000582,0.76777645189137489,0.88178429503304123,0.85505736932463949,0.86320740384468153,0.91950620380162973,0.82444801699854886,0.88567542759399109,0.89463321499601456,0.76916066595501942,0.81692050269348238,0.82685254953899945,0.79331035281916773,0.97372211272003117,0.89473243131184177,0.98057713969219062,0.92076319202468138,0.86321680801445877,0.88696770349799803,0.98122426629952997]
["Adjusted R-Squared",-0.10972019117476321,0.41501839399813684,-0.13807250031475019,-1.1748391139332719E-3,0.52209786554197501,0.54857266838659291,0.67241498657356402,-0.33140457982353161,-0.15360311768716289,0.81431966721628835,0.52079441099104129,0.32246387576181695,0.54367779956156936,-0.1898131717778905,0.65819476648895259,0.46844179318061913,0.68408164309702379,0.48374741143068967,0.58344219219780091,0.56224647549976114,0.50154509227605559,0.59327788330195497,0.59056831211815908,0.85716399066647142,-0.43320748439141432,0.77063895013630579,0.77429325137838001,0.40099610536820562,0.67917299210791149,0.69100375651549761,0.57906393961622427,0.74527378501740404,0.60511401924871011,0.69076171979646972,0.79824122715562296,0.57420501784316147,0.45372127164176912,0.43267325625307196,0.56040589438258936,0.61712827500058354,0.46824977274405466,0.70097765361532838,0.93708417830823032,0.81213408197001369,0.45814505441320819,0.72416335507709617,0.66180052842415871,0.68081727563759031,0.81218114220380266,0.59037870632994738,0.73324266438597918,0.75414416832403397,0.46137488722837866,0.57281450628479236,0.59598928225766523,0.51772415657805804,0.90802739452010917,0.63156350959144625,0.93201998892266724,0.72267117208638476,0.52125882805060586,0.60438696224299315,0.86856986409670967]
["Significance F",0.59903377245128109,5.0295202897785302E-2,0.71122149832728598,0.35775818502053047,2.5926164587672849E-2,2.1573433551996663E-2,2.6484389949011127E-2,0.88197246571921772,0.61634086497425866,6.4061141835228663E-3,6.8546391541873197E-2,0.16293374863257959,6.0653924446798575E-2,0.66585067131744713,2.9452806286722779E-2,8.8829451410745636E-2,2.4188952723561447E-2,8.2572515751830222E-2,4.8291212366352872E-2,5.4670625067556329E-2,7.5638795038687881E-2,9.3054931827064036E-2,9.4240542984914979E-2,1.2145875451795744E-2,0.82836303266244626,3.0764430294130344E-2,2.9814788777398193E-2,0.19273412420517999,5.9024175517220799E-2,5.4893024633231029E-2,9.9348481055404794E-2,3.7742394056959401E-2,8.795445628829579E-2,5.4976154096735071E-2,2.394291475559308E-2,0.10154162106724758,0.16241564043377885,0.17426490262159083,0.10788478256765527,8.290911615956488E-2,0.15443899367912131,0.10587247525035276,1.0890078585154492E-2,5.435544743367015E-2,0.24078752065420891,9.4406409313510631E-2,0.12595672748997011,0.11610230207140096,5.4335715626132167E-2,0.1645170506910347,9.0009442519628807E-2,8.0100122296251977E-2,0.23886812167513091,0.17432669424252997,0.1614084345586459,0.20578578168141851,6.4405668674712313E-2,0.24276104290144374,4.7852107052112923E-2,0.18647692749723913,0.30769141016295432,0.25908307403810538,0.25372326828164582]
["Coefficients"]
["Intercept",222160.39667003322,-232513.09312429966,225646.1691288047,232329.894078054,222171.69495714284,54909.245131860138,-379375.31846702576,222032.66253967711,227591.79131961992,207139.73361476479,-323660.47358862916,-197623.93721061424,1291174.9575469287,231012.63925035932,216170.7253211753,224811.76493998838,25114.813029794692,-51515.749378488312,39491.318117032162,66683.035326356126,121133.98973760786,-380778.98035965057,-381249.21878444852,1049007.4650212787,227091.23275942329,207472.83942501462,208467.49576526205,-323183.46409454243,1133284.8342300421,2196840.9559640675,217389.19941652066,-218781.08871584065,25127.813209704182,36952.990881894599,149297.51783518156,-156442.84386599698,46376.017237778084,1115426.8662570682,51347.10649215657,145891.9071378301,102651.6195816245,208592.47319961031,1671705.7881567429,1045820.9153723763,-385826.88708272972,1834935.518853565,-220332.58521677513,-167161.44828873005,1188845.7381988668,37082.953510299471,150447.94702840701,139322.42743330411,-93167.725448807556,1199358.6874823133,2486550.802454025,133809.1278050977,1692367.8318403605,139918.74620617216,2094335.2042099035,1194778.9687822289,-167763.94988894954,2186064.3928213287,2113327.6940845554]
["Coefficient 1",3.9585584600936254,3.3862398200218959,404.48503831099788,-985.74736440856088,1188.5755261904778,394.28296353388896,9.9652355872040612,4.2347501379632657,3.3271128222113369,10.080108192709494,4.0201330771076673,3.1427314086173266,-7.9524457714606065,238.95746069714761,1102.1838067284712,-470.87829672747648,439.5348819682506,304.35535458936079,421.19563252788936,375.41255798991403,237.3204720191103,9.1760971267410554,9.9934734909499277,9.5403116878505827,4.7631821935276095,9.2920722909287612,9.8231628502611148,4.0168064209872298,-6.8195705463594676,-14.637980286140859,1054.0039100710826,9.1874142839290194,7.3207459197154421,6.8306011376845124,9.5802074190643047,1.9385803123348087,0.20018245594726244,-6.8346629403388421,665.2070093649038,1021.2781178444917,-636.60616864735459,9.2647908060921136,7.9277767822554326,8.8796966454102755,9.1934164352359797,-11.989285673662133,8.6971127511738295,8.5820822057230739,9.6399084701989999,7.5130916535095142,8.967471429379664,9.0346121986607439,1.3834099413393481,-7.2389784594752964,-16.517485741402194,912.7214536900467,8.4182925451315,8.8455566901339342,8.0574889877576386,8.9410818258473217,8.5244980097958063,-14.262272963102001,8.5335793044310062]
["Coefficient 2",null,null,null,null,null,null,4.3679521125250611,-53.142988500057967,-937.95379438920816,1496.0188260681175,1085.7409781854551,-370.47950315770669,3714.4237783639182,-942.68981050228444,1387.2822089370886,1112.4457169976622,7.3735861323425524,1.0731681953029213,784.74165154613377,-719.92371734149913,553.56199684016428,4.3808542785003866,4.380908248491477,-6.256768545351945,-280.18667121864161,154.65781995627219,-168.47586137480795,1084.4845030688959,1029.2693127684413,-1242.5511785824854,-170.53778296971058,2.3854916361681395,10.205616170857784,-589.70346532005647,1112.5531018001775,972.40925496027478,-692.09430752208607,3199.1875343422876,-581.33468770553327,928.23116002760287,312.04531470745019,114.17787916782062,-10.837917858266406,-6.2310037488116548,4.4159872846347197,720.39566681191002,2.4018762930451589,1.9369698648891953,-7.1445369205221176,-134.48590643068124,121.76041366707885,-288.33632641567829,846.43966084555939,1035.9180953031446,-1292.1120555466327,-325.53472247791649,-10.991815355226295,39.947376492628848,-13.573311065008843,-7.1762935189518346,1.9425741650796289,732.31415184079253,-13.715823188619268]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155.25476769634867,15.479446051724905,3466.8238992174192,-967.8114453751532,1499.8661424880406,1460.9434576691683,-3.9451773135607708,3540.162356220294,5636.9859427160154,1351.0242201282208,250.77083802319333,439.56060101341944,420.74545203718469,137.61257623143021,265.18567120780489,359.36744842831621,59.873418357075792,401.85844384755529,166.10771264256687,289.11600855469425,-153.12992413458269,-798.16896878875593,130.0867897741422,166.51108688009225,-897.6413165421402,97.103563538206316,-287.03481748630986,3881.6110396889703,-604.71105264780294,1121.4702438069105,971.32891409183742,-351.25477162731863,3735.7338130995281,6457.1019769995246,764.9038438911831,-105.80592261120893,-282.00934864433441,-864.6674902365246,138.92073185064021,12.345645766447836,-953.02716395174639,-102.76552712019736]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1466.9786875696518,4743.6569481352381,3461.9443852321056,40.857817748748936,4981.3499847648009,249.71902897225428,277.11673438958741,-48.501027075615603,419.92835645863443,135.49950799890624,166.75057955326659,298.17984278488467,-22.857339736384091,-86.39107640642203,200.16341503499339,-821.33127122434996,977.3533552422208,5949.750507695876,3904.0930461970374,-284.78141747451161,5981.4345787634502,-886.99493598272295]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4784.6784921236795,165.41794371249765,-128.58966811905398,-51.739153178119793,276.77617697950126,-106.49160800387673,5986.5231205319869]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-128.26233866504688]
["p-value for Intercept",4.7142081144836201E-7,0.26316025017248718,8.2570371482530559E-9,6.7544673443230749E-9,4.0525308225464297E-11,0.36462246026894912,5.6704381305453695E-2,6.7244921836301695E-6,6.6736275560280499E-6,1.2907219602036932E-7,0.13317501049254141,0.40763574860073293,0.22944073625661957,9.8710574999136931E-7,2.7368580608029284E-8,7.7323579168371905E-8,0.63293890752316639,0.82609805801971747,0.50662334196086156,0.28859931010686951,0.34603090947251619,9.0620720697747278E-2,0.11778086716103027,0.12016633800271981,7.2032348021999407E-5,3.1070621314705969E-6,6.0617821837482456E-6,0.2286787343020642,0.22770409687161683,7.5200297314973658E-2,4.5944112246334278E-6,0.26819781494121303,0.67292257209664819,0.50226747951599082,0.11646695025796464,0.50694272025079001,0.8651307359930267,0.52186255096879286,0.42890543215272237,0.23064130781033376,0.44872430989086476,1.0923800766871169E-4,3.0965521207492075E-2,0.18541958845575043,0.18171576386395816,0.13951419568483783,0.34420779654953776,0.50973201910846466,0.28497523459991597,0.56649080462488344,0.17945627609094569,0.19822384514833064,0.7677888149986043,0.44920821972862807,0.21529154549472834,0.34420993719164522,8.6477680192024731E-2,0.31246752051375837,8.6302399713493849E-2,0.39545493353084848,0.60888854922380919,0.30470758570860668,0.26178582561426661]
["p-value for Coefficient 1",0.59903377245128142,5.029520289778535E-2,0.71122149832728532,0.35775818502053036,2.5926164587672849E-2,2.1573433551996674E-2,6.234994259042035E-2,0.7343900275292532,0.66805005510815474,2.3166556213186733E-2,2.8708180897329127E-2,0.10643747599975929,0.30859206577747339,0.83401408914913744,0.12499792019678564,0.55758252070495007,1.022660164026184E-2,0.23755619160464839,1.9775544560689935E-2,3.1761031849928331E-2,0.42532217794670424,0.241075892534765,0.10754763215098249,2.5810827211598834E-2,0.71748809048043183,0.13675568799115009,4.9390489596433641E-2,7.1555882615535013E-2,0.3135142075465458,9.8524088591181974E-2,0.20285943988852737,6.8461236461992855E-2,0.32206021838465171,0.15422106261562635,4.4557922240461914E-2,0.39852636589112433,0.93875687885486125,0.56472275862426036,0.37844250020759501,0.18834146424766701,0.45380262285267714,0.20325901027424723,2.6593219041016577E-2,0.14523605295912659,0.31881488242658812,0.17630586475001811,0.24888416664643256,0.14469483429324434,5.7043471547087672E-2,0.3381496783260779,0.19637183346078754,9.785873979696269E-2,0.64249438414182469,0.49999908878625121,0.22941177308959831,0.32045913810475873,0.11811997211376768,0.29950201349514471,5.7755477700410895E-2,0.24687319023780863,0.3616796735052592,0.32685043059281782,0.26724423511641371]
["p-value for Coefficient 2",null,null,null,null,null,null,1.1240854379845927E-2,0.97629701917831868,0.41987927340687237,2.5987352415235672E-3,0.18787124435966651,0.68870884796783183,0.16179663488814777,0.42923833990492044,1.1759246003613446E-2,5.3818432211493503E-2,0.11729946048351356,0.6405472972412769,0.274902258272197,0.32556003889137225,0.53919239440646294,2.4522000387875352E-2,3.3659332310460054E-2,0.1890196400594284,0.88308321691215741,0.83768211239921042,0.75332674659330034,0.26762526445961948,0.152505345463434,0.13967131613152728,0.81845882090286537,0.21206471991840445,0.99174327849409649,0.35189991820818539,0.12199995513400774,0.22433425402094648,0.44243140863274483,0.49954593926312929,0.43874184895608764,0.29636393576470599,0.75038878196129577,0.89840907234623224,4.3444855581346482E-2,0.26354392726560771,7.0553894287126828E-2,0.31064025735518663,0.28674514188548295,0.4184908198619941,0.33748898735839011,0.89714787387775985,0.88360654740734534,0.63187511524526263,0.37957504073845744,0.22569662339147978,0.20415543041131423,0.70342329499356204,0.1084013233772626,0.96931404217611317,9.6858650184041606E-2,0.44600217913374385,0.53006449419817847,0.41077124692815892,0.27757478248546585]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.87714711581673921,0.98349539402466202,5.2301935301268941E-2,0.46696588575724424,7.4776216889517596E-3,9.7138111520952281E-3,0.99659224563592219,0.13603248402637694,5.7649998063124659E-2,3.3431826561301808E-2,0.19402834845007622,2.3047652072161303E-2,1.8652615548259345E-2,0.48129126555914314,0.27113667444365419,0.21204428313027943,0.8900455717859389,3.6660771454449334E-2,0.53327730568563492,0.37428890068844772,0.81095027618391746,9.0385746483556823E-2,0.85208116623072794,0.89041479557278835,0.28887468412233852,0.91728266478863463,0.69071928966095897,0.21728930440480837,0.42307495109760301,0.18595031250418434,0.2493244018899497,0.71421276127949263,0.39371177556272624,0.21847699992471817,0.48033473380976749,0.84049217070056004,0.71853624313979858,0.12896404408907536,0.87503614925715967,0.99170857962360803,0.38144896660496608,0.88314163809498603]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7619205385430605E-2,1.7217827118604055E-2,9.7702356998993614E-2,0.96368754317604488,9.7212737895776155E-2,0.27111514045077445,0.24045936050519529,0.85074548411911666,4.5191054159048456E-2,0.55485799367931887,0.47236572451254377,0.31509255308682244,0.95297192952394494,0.82332596519856904,0.53384354268258005,0.17925446307251403,0.3672580256389969,7.3710443554331095E-2,0.32670737246628334,0.76273587751468186,0.28561765803308736,0.32365915849260329]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8276962263710486E-2,0.57741823560473438,0.47115944956686173,0.87405337933369642,0.35891901218693323,0.79060315752886678,0.24162371962669971]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.64113888310977674]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":58},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":54},59,57,42,40,23,62,60,6,44,56,41,61,25,48,20,47,34,38,46,31,32,5,63,11,10,55,22,18,35,13,28,19,9,36,52,53,39,27,49,17,1,8,51,15,24,21,7,33,14,12,50,37,30,45,3,26,2,16,43,29,4]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","!!!","","","!!!","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","YES","YES","YES","YES","YES","","YES","","","","YES","YES","YES","","YES","YES","","","","YES","","YES","","","","","YES","","YES","YES","","YES","","","","YES","","","","","","","YES","","YES","","YES","","","","","","","","","","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.11632825316872623,0.6786986909308852,0.21487861792029717,0.39303111635445565,0.65680006491259713,0.28807345465441886,0.87816129729928349,0.4618494246263809,0.40381692563416921,0.89380508435658745,0.70217975322168913,0.7071473697649604,0.68709752573710392,0.47401185417837938,0.69689016541619908,0.71163405623082288,0.48469634312055127,0.80477474370628765,0.28808744181146584,0.50223201002768214,0.81616953437241702,0.9067708938913267,0.87959832562417739,0.89448332821643817,0.63878616054047865,0.9085023158997324,0.90617682358112062,0.71681816135561027,0.70221151989252106,0.71262942911266736,0.72874340144774452,0.90440028728147037,0.54013391637594754,0.62883629045732037,0.94046368360659172,0.81165298125467999,0.80564359568378607,0.81674032227545779,0.50475903698040459,0.81664634596457175,0.82025536464786963,0.92841657119111687,0.9454380744711145,0.90946176951273805,0.91332262658453978,0.74459938779671342,0.98053327021118197,0.90644522730818133,0.94739801553647296,0.69137619640950021,0.99309456236862292,0.94151124785497253,0.81231465796121716,0.81812960194910389,0.82206741183121756,0.82110284176035619,0.94955588547989578,0.99562536063671836,0.97427379395221247,0.99312603939783195,0.98204235415481345,0.82208068643445942,1]
["R-Squared",1.3532262485287265E-2,0.46063191307129725,4.6172820439337049E-2,0.15447345842282964,0.43138632526919179,8.2986315276531525E-2,0.77116726407436054,0.2133048910277191,0.16306810942863215,0.79888752882168645,0.49305640583447219,0.50005740256550157,0.47210300987405013,0.22468723790162518,0.48565590265381736,0.50642302998753397,0.23493054503443514,0.64766238810752097,8.2994374129474704E-2,0.25223699189644577,0.66613270883768805,0.82223345400847569,0.77369321444085637,0.80010042445715623,0.40804775889804612,0.82537645799517712,0.82115643559556939,0.51382827644923768,0.49310101866976452,0.50784070323744612,0.53106694515362851,0.81793987963480619,0.2917446476196191,0.39543508019612333,0.88447194018287945,0.65878056197960999,0.64906160326629969,0.66706475403061871,0.25478168541338542,0.66691125437728693,0.67281886323360951,0.86195732966227023,0.89385315265964871,0.82712071020524069,0.83415822023128261,0.55442824830724036,0.96144549399103485,0.8216429501097805,0.89756299984244714,0.47800104496166784,0.98623680980612671,0.88644342983742752,0.65985510353864918,0.66933604558539916,0.67579482959487669,0.67420987674693256,0.90165637964950884,0.99126985874299545,0.94920942558203814,0.98629933013002413,0.96440718535392811,0.67581665500855204,1]
["Adjusted R-Squared",-0.18376128501765526,0.35275829568555672,-0.14459261547279553,-1.4631849892604442E-2,0.31766359032303015,-0.10041642166816218,0.65675089611154069,-0.18004266345842135,-0.25539783585705178,0.69833129323252963,0.23958460875170828,0.25008610384825236,0.20815451481107516,-0.16296914314756222,0.22848385398072601,0.2596345449813009,-0.14760418244834728,0.47149358216128145,-0.37550843880578794,-0.12164451215533134,0.49919906325653207,0.64446690801695128,0.54738642888171274,0.60020084891431258,-0.18390448220390768,0.65075291599035412,0.64231287119113867,2.7656552898475351E-2,-1.3797962660471027E-2,1.5681406474892245E-2,6.2133890307257023E-2,0.63587975926961227,-0.41651070476076174,-0.2091298396077533,0.76894388036575878,0.31756112395921993,0.29812320653259938,0.33412950806123742,-0.49043662917322917,0.33382250875457381,0.34563772646721908,0.5858719889868107,0.68155945797894635,0.48136213061572208,0.50247466069384794,-0.33671525507827882,0.88433648197310433,0.46492885032934161,0.69268899952734131,-0.56599686511499647,0.95871042941837992,0.65933028951228234,-2.0434689384052351E-2,8.0081367561977146E-3,2.7384488784630179E-2,2.262963024079756E-2,0.40993827789705328,0.9476191524579729,0.69525655349222859,0.91779598078014502,0.78644311212356843,-0.94510006994868778,65535]
["Significance F",0.80384851645084954,9.3664652533203871E-2,0.64357375034031294,0.38308721564729964,0.10899851049923739,0.53098833460308825,5.2364421031213436E-2,0.61888919448090896,0.700454989455364,4.0446226063447992E-2,0.25699180766546337,0.24994260072955307,0.27867523218403728,0.60110987907261115,0.26454985047485935,0.24361822532668673,0.58533127092130632,0.12414179275409516,0.84089931787819383,0.55914951628807619,0.11146736810806,0.12022255162971093,0.16980608260426144,0.1422762080527725,0.61641389843840111,0.11717330909364752,0.12127233607531462,0.48239553636451121,0.50878377711646861,0.49001731574591917,0.46046980322162273,0.12442223766165252,0.75727924598401564,0.6321592644678411,6.4301916692231911E-2,0.30128555846870464,0.31305895439543086,0.29131360446097226,0.79920966222686707,0.29149782432682519,0.2844234501404333,0.2570295618414884,0.20102654148040677,0.31587133074957829,0.30418006362057903,0.69260931747896515,7.562256208433478E-2,0.32490286253489697,0.19438066131382725,0.77151500101555359,2.7336954983433911E-2,0.21421804569805769,0.5645912423339986,0.55198925808010046,0.5433013482928315,0.54544104209688582,0.50659299102499922,0.15792908200728006,0.37295433564296021,0.19735158687580739,0.31461087418097039,0.81786241856085273,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",227224.48266094294,-22399.894142405101,230075.91237175604,231196.0650154899,226185.57797142857,174650.99099721375,-158300.73089106692,225397.4920013943,229998.26146485336,215276.6330129836,-66520.426269815158,2034.6002754646049,-297553.23074247735,233140.17435996517,223599.33694353854,228171.602111385,107735.47034226799,-102159.36708067928,175262.89778378652,172566.77680065966,390564.05747852073,-131971.9252300924,-148448.76196755248,312996.48961555306,228374.41961967284,215341.43730089054,216963.94428016341,-34180.807975425007,-45872.243661443157,397649.68233737937,225977.91868264403,-177614.76673487714,143058.19099475665,107633.90118091,323031.40298046928,-84522.521038631268,-111935.40062679272,301745.23125228751,183483.14208429932,396840.58991854358,378686.82067710126,217580.02170353645,1525563.8526452824,84571.283492438059,-106658.53379313146,1057711.0486997273,-145925.31197906763,-194174.75053900218,666676.94835948991,150503.45333985868,378940.39070878224,317077.86365973036,-93340.400902486581,240704.94784573538,625278.7930493562,386518.93207701546,1305036.7352329055,370424.03345971549,1529053.5512895689,353820.13604831387,-160814.63496369458,610000.87312015891,893414.15277040075]
["Coefficient 1",1.0635961129163058,1.8463805255389374,-291.57860201105711,-527.53153531835414,623.51402857143069,122.81218003925528,5.9933614129657435,5.5522704791976478,0.84918589211098872,6.7853753962248815,2.1606100952190088,1.6764951957759946,3.8909932510425818,-362.28602884351358,398.38669076811857,-374.40667093158953,260.52273780104446,-309.81594713273375,121.48352586961046,133.54843500941718,-380.10816178208552,7.9967000493707667,5.8421129898254209,6.9484130198663996,5.8214506096638665,8.1488697651395263,6.4243635674417456,1.9334974949712338,2.0067740755350174,-1.2562335656179922,281.85300319714941,4.902165822922389,6.3352921706127683,4.4952225230603249,5.5756255073908543,3.5010094420629838,3.559437013530713,0.63038985572417938,-102.32799101086381,-56.255676973718352,-122.6295524260657,8.0479890808324352,7.6844415915295237,8.1040141918397168,7.9033348392180161,-6.1759258685608982,7.6819437226122114,4.9431372955589516,6.0034024542504039,6.5556111563309445,7.9077759659537028,5.5329558936605459,3.6090757160484217,1.1496535517924991,-1.8216600546317785,-75.671399368018243,8.2705030956232974,7.8822731336680212,6.7754599916269589,7.899656262943183,7.7118011814611807,-1.6995944747631084,8.0057841841125832]
["Coefficient 2",null,null,null,null,null,null,2.785464471936967,-900.90629665867368,-519.98553348228177,1029.9095478381853,290.29131525495501,-279.37746608561264,-720.68517561910141,-571.39456279456408,793.13712183322627,573.50666900178942,4.6286458254943676,3.4352098494782952,-5.7204105165468278,-553.2212538955888,1334.0477639768117,2.5883183288290925,2.717112999695213,-0.72793383884278384,-1004.3730896450118,-347.65683320930827,-208.67496200320744,202.29463817969008,298.88500807609216,-447.07255259919089,-305.79378194873271,3.4921176350072378,-560.86705894232728,-538.9494638853688,1414.8221880377268,-214.44523119743457,62.173359323882458,1099.1249808746672,-561.06776285392357,1335.6475174308023,1263.517174432913,-443.08726612446725,-9.7161159400476098,0.97419317208676126,2.4109219832269289,469.32528007496461,3.8022444232130956,3.6950124489837677,-2.4757915130942876,-680.83505357104218,-754.28087493368741,-66.804865977746289,-211.49736847501535,-108.64252947640476,-226.60972301278682,-128.93449854108397,-8.0764920669733158,-768.1581450721153,-9.0554881050533851,0.18510008445659659,3.9829644200322689,-12.035422574137661,-3.9792913389018407]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-472.11224512208315,-73.431732409124351,1291.1494806229375,-597.40357586349444,963.54953313098702,980.41599570358119,-216.84369808308355,57.503020290378004,997.78493385758713,702.67686294584439,-171.13460639289937,181.0284596387506,267.01243919680127,-244.67426065178591,-367.91094053391703,-326.66762260203024,-370.93592563650446,109.93344577715912,-393.77750457057937,-351.13911037492602,-274.65264116382411,-738.18964526838909,-391.85355043447862,-530.00967720219364,-617.39823281895428,-905.5549339151537,101.30699695376562,2343.6545583040529,-584.61440081559192,1470.0578224474657,1375.7811017975562,54.537828743862811,908.70426042084932,1882.5775546170551,1262.0427563332319,-217.96611026785041,-107.1044488919474,-571.15497681023066,-761.99869317755565,-903.34328032438532,-220.6450243557187,-630.01698057131784]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,880.1918243062687,4341.7324714893166,605.49619906804628,-164.60746166804938,2874.440464534393,-337.81756647407974,-197.4341188410753,-270.30642529030143,171.06441255842688,-371.30521146726329,-229.92925875354683,-381.894455746924,-389.77920168564754,-353.08098184179289,-368.03677076536667,-681.28857561937423,1408.4816913466325,4478.3461448110365,1401.1797684084606,90.613124128372746,1840.8611264426024,-321.48589936448644]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3725.1973094039872,-349.99514505857383,-212.36291925831969,-370.68453886030181,-360.93383385065272,-355.63840869117132,2765.9742496058107]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-320.68393255579821]
["p-value for Intercept",1.7450680695231231E-7,0.86098098994402006,6.6415912381046758E-9,4.4816493059266878E-9,1.9277527728596865E-10,8.1695529493150412E-2,0.2095621875341237,2.7975496594759209E-6,4.1768205447917873E-6,8.2321059414437307E-7,0.69532343906800986,0.9889296324202721,0.76811021031880533,7.3745674295523805E-7,7.9017240994786337E-7,1.6775865888713322E-7,0.38748107451261032,0.45184199370219269,0.26939215067217037,0.10052658039383686,1.6341916242720064E-2,0.32191272873203841,0.34593912165221619,0.69482428822854436,5.3623937163354513E-5,1.9585659118096226E-5,3.1924869967877835E-5,0.875280531954028,0.97373993401617742,0.8413349832378888,5.1046544648799469E-5,0.20895789240042137,0.390815920165069,0.41525208355404286,2.0943461198321533E-2,0.61335833819218777,0.55126623479149373,0.77736979346462898,0.28891404621307082,6.1221153972918663E-2,5.3010119422155264E-2,6.9762628987154183E-4,0.30568448811686544,0.93517754067023495,0.54561674586385667,0.72042516290423519,0.14954078408578086,0.3430157158198075,0.43299156932567484,0.42291649592289671,7.8955756174100607E-3,7.7047652412727818E-2,0.70624457113795125,0.87016704116476329,0.7646663295766648,0.15279280761480696,0.58528303524187275,6.8082362031558735E-2,0.39531575695752569,0.51842997182642359,0.35679030010754859,0.87947905125683956,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.80384851645084976,9.366465253320394E-2,0.64357375034031217,0.38308721564729931,0.10899851049923739,0.53098833460308881,8.0265995761288553E-2,0.4087797706869099,0.84928108870471253,5.3893911452607919E-2,0.13362184482700815,0.17168135574232637,0.60818872671842517,0.57971120670486509,0.55133763611444753,0.47906590327059717,0.34254349817038554,0.2188033916098828,0.70907389242472596,0.50960432223286223,0.16884097889181801,9.9675154493811466E-2,0.15294045599330741,0.11318478624832801,0.40616409868348252,9.451967908335239E-2,0.10520900585061438,0.27392955572527417,0.84718440318615107,0.93179555052253882,0.71788211769085364,0.19251483226239266,0.41641968850423422,0.46115142941831977,9.7518474659709684E-2,0.10994239446328972,0.16274474187867866,0.93275817868920052,0.92576659983343701,0.93853946847949266,0.82042122720308763,0.15998575678265048,0.11437919767021654,0.18824433881104263,0.18828434734250588,0.77680055565780948,5.8188106192438416E-2,0.29873609921917199,0.16794137777497709,0.45270161191315195,2.0877887898151939E-2,0.19196258833492108,0.26273246156966901,0.91467875287497957,0.90462822172609747,0.93479640427661526,0.31134892515288731,0.10468410987264497,0.25906897089452929,0.13049783566268314,0.20970656326300746,0.95525476709744495,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,2.1981010507916867E-2,0.37054510320459866,0.44549667738697701,1.6786409558820905E-2,0.63959217248716027,0.60433790133045173,0.78279924329334327,0.39156041278611331,0.13819222711937815,0.16651601170676145,0.4231394445649706,6.4532648845063406E-2,0.99555329115880764,0.39522690266014937,5.7387375556674142E-2,4.9118443662209632E-2,6.5371166412053788E-2,0.90122087269435136,0.34640385039983168,0.54826819292282991,0.58427220210282127,0.78965892844748298,0.74775746764128692,0.67249406092531983,0.62731907431139988,5.3316552629461035E-2,0.65737677127651639,0.43790537259350559,2.6133444607510003E-2,0.77501878082209608,0.91981647365265329,0.70398090037442995,0.46663909811294924,0.10563817345273478,0.14431975863135224,0.52236275851892766,0.36244047121299405,0.90005680143031763,0.15156658666514611,0.69233218565365706,2.7598788423131928E-2,0.16036746135707058,0.66337709689976876,0.63044502069305275,6.1454783968417748E-2,0.86936681629972001,0.82462579731754637,0.9174044677567732,0.83806932938297951,0.85197316024944914,0.63966588245817124,0.17885998661032418,0.46636921885864291,0.95706014945920481,0.16818612297714086,0.99477656410069537,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.42171151501995874,0.86647505894117938,0.5569901338319988,0.39371754112950208,4.7752060999553508E-2,4.4969794488949846E-2,0.74403920386860722,0.98805588871072159,0.84154682121713065,0.25600111599800363,0.44462510129427241,0.60473953113305257,0.3615948327778869,0.23280812682487792,0.31389456551631456,0.34116196010857686,0.27692694125409489,0.75078198815225849,0.29126089658218668,0.30467115913934989,0.54230556877087266,0.31516488412857735,0.63234622229815751,0.48310389286847866,0.65217085914524331,0.11217568822907498,0.8573822515122399,0.33867919850012651,0.48718506302264664,9.7639299124178125E-3,9.8796298145567008E-2,0.94388296367968527,0.82411767980101258,0.72399926171649942,0.24978274446602367,0.82520286301820212,0.58656816536318268,0.49734052045763638,0.23835084632100945,0.29481642186028678,0.91058229229304044,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12432825752686749,0.27132971378188497,0.83419121539179697,0.74099990713659181,0.71101984595074241,0.11506090531318858,0.53969645383346521,0.30174668600252019,0.65623573759971054,4.0216873422386848E-2,0.39580562347325821,0.45194836666398275,0.41036208020195675,0.41582563857898347,0.44750350122990756,0.54397557957837372,8.2560818475238482E-2,0.35835070981299366,0.40658311123888041,0.82121283255071797,0.86099119974683491,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5595502767704742,0.16183472955563757,0.486304299056941,0.18167292491821568,0.30664797481470069,0.65040871433631631,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":54},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":27},50,46,31,48,13,53,57,8,36,35,38,52,37,34,51,24,59,49,22,15,20,18,55,14,16,40,45,43,39,17,60,56,7,32,33,29,61,30,28,19,11,23,21,58,5,25,10,62,2,12,47,44,41,42,26,3,9,4,6,63,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","!!!","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","","YES","YES","","YES","YES","","YES","YES","","YES","YES","YES","","","","","","YES","YES","","","","","YES","","","YES","","YES","YES","","","","","YES","","","","","","","","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.12973165213133503,0.8265412028166168,0.26494873144872522,0.41572452849443808,0.8399481289969295,0.72813529340867056,0.92925529415690344,0.46674807571826465,0.46061129441355037,0.96852379029034541,0.82665094898584857,0.83990191094569444,0.84023156075830763,0.4740103940477709,0.84464122534358443,0.84162997690010755,0.88896009332002501,0.82703008618874263,0.80133735583920851,0.73617432842638897,0.83994881311338265,0.97397397232504856,0.94651962269704981,0.98521961634505406,0.64636456440258772,0.99391655275951707,0.97207792265796322,0.84083396989872072,0.84818418847397681,0.84219551083959221,0.84752664482956452,0.94779264135961527,0.89367662442920537,0.91763919338064748,0.97747937842977373,0.83014894902882175,0.84385520069009412,0.84023793719220041,0.94737194166955452,0.85053321440235785,0.84221067569738195,0.99495985546019383,0.99041826234429764,0.99849179769504504,0.98328615669804997,0.84827253719642814,0.98141161776268049,0.98537398676845145,0.99997353707198156,0.98974493001967334,0.99526592355718502,0.99385630280971038,0.99600780325536686,0.89543240768919929,0.84398105073230734,0.98121173332953215,1,1,1,1,1,1]
["R-Squared",1.6830301564725727E-2,0.68317035995353959,7.0197830296288719E-2,0.17282688359192286,0.70551285940544251,0.53018100550733083,0.86351540171863317,0.21785376618670294,0.21216276454132638,0.93803833235837697,0.68335179145920399,0.70543522001022929,0.70598907569434166,0.22468585366532304,0.71341879954991183,0.70834101801687555,0.7902500475155475,0.68397876346135911,0.64214155786337423,0.54195264183404479,0.70551400865058023,0.94862529876663448,0.89589939615056546,0.97065769243109545,0.41778715011534701,0.98787011384936196,0.94493548771902114,0.70700176493564282,0.7194164175772586,0.70929327847836177,0.71830141369605882,0.89831089101543637,0.79865790905117906,0.84206168922828539,0.95546593525545676,0.68914727757365735,0.71209159973171909,0.70599979109700417,0.89751359586274182,0.72340674880160716,0.70931882225864062,0.98994511397736973,0.98092833438509808,0.99698587006428285,0.96685166595402217,0.71956629736166555,0.9631687634795616,0.97096189379995224,0.99994707484424972,0.97959502649964803,0.99055425859413637,0.98775035063458672,0.99203154414558148,0.80179919674007649,0.7123040139952096,0.96277646562354491,1,1,1,1,1,1]
["Adjusted R-Squared",-0.22896212304409283,0.60396294994192445,-0.1622527121296391,-3.396639551009642E-2,0.63189107425680313,0.41272625688416353,0.77252566953105539,-0.30357705635549515,-0.31306205909778934,0.89673055393062828,0.47225298576533997,0.50905870001704878,0.50998179282390277,-0.2921902438911283,0.52236466591651975,0.51390169669479258,0.6504167458592458,0.4732979391022652,0.40356926310562374,0.23658773639007466,0.50919001441763367,0.87156324691658638,0.73974849037641377,0.92664423107773874,-0.4555321247116324,0.96967528462340491,0.8623387192975529,0.26750441233910704,0.29854104394314662,0.27323319619590447,0.29575353424014716,0.74577722753859099,0.49664477262794771,0.60515422307071365,0.88866483813864194,0.22286819393414348,0.28022899932929768,0.26499947774251043,0.74378398965685477,0.30851687200401789,0.27329705564660145,0.94972556988684875,0.90464167192549017,0.98492935032141382,0.83425832977011094,-0.40216851319167235,0.8158438173978082,0.85480946899976118,0.99973537422124892,0.89797513249824057,0.95277129297068175,0.93875175317293369,0.96015772072790728,8.9959837003821264E-3,-0.43847993002395214,0.81388232811772454,65535,65535,65535,65535,65535,65535]
["Significance F",0.8064942332169277,4.2522421297404696E-2,0.61187631587063951,0.41233739460455032,3.6374909625043354E-2,0.10081881088938624,5.0422627025166332E-2,0.69172255610908695,0.69928587260678121,1.5423560694263696E-2,0.17818270716811413,0.15987156559862756,0.15942087963974871,0.68267902919835721,0.15341631477646908,0.1575117778221343,9.6062261518392145E-2,0.17765375936060623,0.21407546719006848,0.31000276965968876,0.1598074274778126,7.6063649512225009E-2,0.15201364158105191,4.3689000660660726E-2,0.72995719070269516,1.813954186869032E-2,8.1449074052304657E-2,0.40552889926376123,0.38980236968237725,0.40263638499682675,0.39122041287384623,0.14858754784237005,0.28625809576545491,0.22729119071981074,6.6051751495673605E-2,0.42790511179615465,0.39909780019865981,0.40679219187052873,0.14972080201269056,0.38471853262141009,0.40260411542067909,0.14990695978043289,0.20583340160499705,8.2268898936879484E-2,0.27008265304464957,0.72008664743153528,0.28433776210133666,0.2531344363172699,1.0912259109225818E-2,0.21281158316495433,0.14532479419971928,0.16533931696593193,0.1335436547771158,0.62367698203765287,0.72740330891461513,0.28581018042247214,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",226821.59326384912,-140522.85761810935,230596.05739981725,231637.29569578532,225140.62173333333,-105342.48124010154,-212870.50409355716,225805.24879934301,229002.12582998903,216894.49777332079,-142772.40868568444,-197640.69937061943,287777.13660934864,233149.41936226661,224262.56873605782,224540.5693027339,-230694.80693418536,-144638.32667713205,-256883.71440142317,-152578.87471207697,224164.15852723861,-188747.96955592683,-284123.46332894068,761283.68062046589,227999.82497132738,216947.48403124366,215867.97237883732,-206980.40195658998,481508.68100790842,83628.532883903012,223338.64579674602,-253331.62747103849,-265633.18088994594,-345104.04182548751,91684.402075093327,-184451.77979532088,-220914.43767518533,285725.94245814794,-813100.28383275191,87438.898893096455,191629.36751709462,216374.14692205028,1167845.5276548767,534232.0442822437,-244710.85400626832,425175.13651649735,-122038.15813323433,-392090.62469864544,699835.92324633652,-744636.99165046844,290742.70944339799,-16699.690931926714,-1429131.6615958828,1166656.7883142217,-133386.57169235876,-1814089.2346744218,789607.71503090207,2492431.7495876341,660343.12694483483,678352.83146712009,-2531640.6257669888,-916462.90713645518]
["Coefficient 1",1.3971824958318941,2.711785969645689,-430.30917179371198,-596.42443834789151,1008.5456285714263,756.39225481433618,4.8420726776228786,5.3460315257385993,2.1635074919178634,5.6075736422244979,2.7275459092759835,3.1211304430175262,-0.46439248149455575,-371.42451387970152,158.47730144164487,91.204189949479755,1021.8502220894313,58.5820069667691,1091.9125051105668,860.96995352299643,2.2289476329888127,7.2575712558775844,4.9887631808300101,6.2942216964188242,6.1665771470463948,7.3899500455961586,5.6671921415966953,3.1869858172434906,-1.9105700186179133,1.0415558048974616,180.6869137947175,5.62456550629184,5.5047113121440168,6.7687388102108361,6.0243204465909566,2.0560618412638969,2.7133453544106256,-0.47140246121713575,1943.9276747813933,355.48696126231687,121.49544248540205,7.3600231091700934,6.6836856694267333,7.4361903164952876,7.1878226401102996,-1.4942275445098527,7.9253349951449419,6.3187648233800404,6.9767548334936116,4.0974932503858694,7.607698321262979,6.5281736144111999,-4.8241451234375932,-12.12014920089714,2.1483482152383888,3529.5048195448026,7.5350926500995739,15.055846305010533,6.9641780379200995,7.0437203443247087,-7.1336517950214589,-8.4980242406338817]
["Coefficient 2",null,null,null,null,null,null,3.1961258619562343,-940.67804571661975,-642.23470425230323,1244.3841543244107,23.225844247892727,279.04664417241719,1176.4699498798575,-566.28759822085817,1056.8046836141461,1050.3684824980596,6.1432210260465796,2.552002316537862,755.31389238648057,212.34108280245528,1006.3138659803333,3.0158964022158257,3.7057373769331874,-4.0436342787214725,-951.44467554018411,-482.62814077054821,142.69995590257648,69.268605290513207,239.42849180936207,156.35719342848449,121.72708155265447,2.1574153691223694,239.07854844111068,456.92580537555591,977.13716931237445,236.50077452764506,331.71496825212125,1172.155654181832,1428.3360426643776,806.57395338051492,989.49398405704437,-465.53766510667708,-7.0480703648123981,-2.3568162531501864,3.41672893149615,228.41479243238317,4.1853205725646454,2.3738477679383103,-4.8172346892712063,1399.4411442528519,-608.08522844129959,363.36444260974849,4114.4855216231699,1664.8172688718403,287.51247762790848,2542.1649777470147,-4.2449654155940628,-4894.2572276978399,-4.5672087565093209,-4.5223124129701748,-12.524496393060028,4212.2931356058871]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-621.68495579772059,337.3953274933495,2735.4407648179249,-649.79716889554823,1172.377270856311,1312.3284375622809,291.89859689436287,1772.3178275480452,703.61865087390834,1119.3874096203153,409.52249900580381,1100.4610410270047,1273.9151481165941,284.41497465736717,299.24688853179993,177.83412979323495,6.8404654800524725,2323.3637863817721,309.83225899827528,74.670639525022494,79.440246857257819,-288.94528449344841,-386.78093251137182,-575.03992711051353,36.320383555280074,-1044.0253445207379,545.10389532405588,2667.2520983876411,1235.8013218973424,1311.1376748547341,924.39260053823739,2573.8574051795745,4334.8217512326555,210.71066301336384,-1328.7717943325081,-345.31852701154173,-2677.3540525757221,26.580075930979199,-48.111278809072928,8527.0927177466328,2353.748967705144]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1212.7513188059929,3705.7250202836362,2055.7338796842937,256.42386492065737,1635.069707499639,-509.33040259823451,648.80236081309181,376.15292161253205,2163.7316433400642,-167.59471067616167,524.67218207883025,5170.8182631491745,1561.3633665767868,152.64202114552049,4572.0804600549382,-164.19832147486665,4054.0202713599342,2575.6728551172459,2590.2052307997101,4737.5496763787096,1303.3178513307007]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2679.9789282225161,-5123.91807279367,388.96629694262128,334.77382102338532,9993.8713879383395,5133.6872847588411]
["Coefficient 6"]
["p-value for Intercept",5.8477973273503264E-6,0.32624732067506335,3.721961721676338E-7,2.7051795493016844E-7,6.0507494072239174E-9,0.53951752652537244,0.12806854029304643,7.8659235550333992E-5,8.6778090039936202E-5,3.5729862207229912E-6,0.42473835347970246,0.36221040254898923,0.76977796985282687,2.2557449699828466E-5,7.5242043892775732E-6,1.0748141195373577E-5,0.19224970600034824,0.41259186287543059,0.3321576410513789,0.58065582062177223,0.48949180407514187,0.13594920869309357,0.18265519163498734,0.17239469812004582,1.3220515192563453E-3,4.0505597190657961E-5,2.758538245775788E-4,0.48343267573212823,0.73604538344268611,0.96605273549360349,8.2976072308213402E-4,0.16570455996346201,0.32382026056759816,0.23172641272315941,0.58360571092221303,0.5853612638941017,0.46711499003656121,0.82345167465618574,0.10636430487292181,0.87944973458632636,0.68006743508926881,6.4146907223194723E-3,0.34093297483925517,0.20950896865392538,0.28219091782144917,0.91052867305587259,0.54627577645365966,0.19690424669949819,2.0082119481887484E-2,0.15532848581639325,0.28291890275183423,0.91506109896973453,9.3768673795198071E-2,0.63727245430906021,0.97380807416733295,0.26294765365064404,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.80649423321692848,4.2522421297404682E-2,0.61187631587063995,0.41233739460455032,3.6374909625043368E-2,0.10081881088938624,0.14054763500619111,0.50638063024379154,0.72456105669153081,4.388518987660428E-2,9.4998185451216938E-2,0.10223862296833407,0.94881272853345056,0.68455917613160033,0.79231831318439394,0.87542464549339605,4.4854040002102982E-2,0.93571250335749245,0.11628867719795463,0.2178194664941655,0.997484739294625,8.4710622656298362E-2,0.19588855794948512,5.1211329599820325E-2,0.50093887563742534,2.1391894259617537E-2,9.9332240988204146E-2,0.21127257770295982,0.85533430665467669,0.94286000494573741,0.81520057405016855,0.17645847273110515,0.33866086364342518,0.19056057635233226,7.8710918658066231E-2,0.63757368795001768,0.39053791526606829,0.95938480069833054,0.11894739402680321,0.75350613912494246,0.88633300651812397,0.12100253294642474,0.16489749331145676,6.6101394118266085E-2,0.21838864112125403,0.95730877375683121,0.22371036855625756,0.20574228696201127,8.5418198310473325E-3,0.29444989108376757,0.11832616482749651,0.13162307574271137,0.17989935246478525,0.64260050461643614,0.93537449656062366,0.23297979646034633,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,2.2940874791161598E-2,0.44453952140205372,0.45187381090794582,6.8461881398379941E-3,0.96953423316771326,0.66646999051487188,0.66244882897347446,0.49575938256205376,8.07325636320229E-2,0.10058182039006572,0.14936355346241603,0.31348656114295104,0.40410237797569415,0.79930388927286433,0.27371666853673643,3.3399909967788848E-2,6.8407094397755275E-2,0.27443525977300154,0.48911981635893442,0.10320813955276087,0.66636357772836563,0.92707423095112584,0.7862956857513953,0.89398883365418702,0.86947239969871448,0.28223340708554068,0.79978719973788803,0.50299273021315605,0.1124864985043077,0.87211349486781065,0.7017405603495408,0.7360263017228319,0.15524448121506673,0.5234629779128086,0.39552455849394252,0.28108407380425615,0.40057536626793766,0.33222065564988063,0.15338398584788973,0.87960920309301716,0.28135317021805312,0.28211698860832363,2.1950837031172399E-2,0.23406333484130423,0.30469184790419079,0.35146850220700376,0.106405485665079,0.61324224767736302,0.90644079490676888,0.23912725318897121,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21032532619863265,0.51289410534558399,0.1139899649405347,0.49440976299563555,7.7845311047884565E-3,3.5579583077461875E-2,0.72670806768040963,0.66251676811225746,0.88555574583743035,0.20208695276707012,0.49508339771871113,0.13827067276298621,0.10583599738094807,0.46965646526659954,0.86471289072747226,0.84967589213148642,0.99396298139767425,6.8435154955421407E-2,0.81331289770686732,0.94209870452588307,0.72854230010513354,0.5969677088418246,0.20770472434939583,0.38170190259068809,0.98528503623211461,0.411119841971607,0.35890668219337807,1.4524849921385797E-2,0.20625540538848816,0.13899096612522574,0.17967142464733452,0.10236771880902566,0.58874643248659297,0.98270589028613176,0.41178860263422457,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3904615353718418E-2,0.28157995917757078,0.15574980923019338,0.59380619036424986,0.86720713938095328,0.64283736760527799,0.3542284685662333,2.7045480797646085E-2,0.11988843688485901,0.68821358614135264,0.31268760969862669,0.10546859653076143,0.63544058910800338,0.93510049437618403,0.23684355341016183,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":56},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":32},55,54,30,41,25,58,59,17,40,37,35,57,33,34,29,39,42,51,36,19,28,14,62,9,20,49,44,48,45,26,38,31,18,52,46,50,27,43,47,12,15,8,22,60,23,21,7,16,11,13,10,53,61,24,{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":1},1,1,1,1,1,""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","!!!","","!!!","","","!!!","","","","","","","!!!","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","YES","","","","YES","","","YES","YES","","","YES","YES","","","YES","YES","","","","","","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.52949721969384356,0.72617526347205719,0.57257135299203066,0.14985315675116426,0.74357787232495332,0.60478440237396136,0.9355405756113101,0.62528883594762097,0.53898946459410735,0.97934039784486582,0.76607312520879678,0.75713689614993063,0.74375239658312531,0.81227990991758714,0.80726870876439571,0.74862956750439957,0.86379963108823399,0.88006608885899196,0.67444139180671203,0.65927820853800334,0.77423468577362109,0.963724084784088,0.98417461317676347,0.99994492265652435,0.88275831097825097,0.99092640390525488,0.99595301509977685,0.99768744718891333,0.87051796312489826,0.75812915037302742,0.99118968508957606,0.99965912517242039,0.89934249727043636,0.95501570195692009,0.99988364508269245,0.95342998865222239,0.91118232197968785,0.99802597515881586,0.99992671804505051,0.91531845284101465,0.79501492926099293,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["R-Squared",0.28036730566351048,0.52733051327871161,0.32783795426712453,2.2455968588289004E-2,0.55290805221130457,0.36576417335482958,0.87523616861514153,0.39098612836073082,0.2905096429434425,0.95910761485094009,0.58686803316717284,0.57325627951155078,0.55316762742314252,0.65979865205572352,0.65168276815013482,0.56044622934182431,0.7461498026681691,0.77451632075956311,0.45487119098217482,0.434647756253079,0.59943934865497772,0.92876411159292804,0.96859966922163199,0.99988984834656236,0.77926223560117436,0.98193513795660026,0.99192240828633627,0.99538024227833077,0.75780152412312174,0.5747598086453285,0.98245699182797297,0.99931836654048878,0.80881692739662492,0.91205499098426879,0.9997673037038517,0.90902874326137695,0.83025322388829548,0.99605584709170525,0.99985344146034594,0.83780787011126867,0.63204873774786163,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["Adjusted R-Squared",4.0489740884680638E-2,0.36977401770494883,0.10378393902283271,-0.30339204188228136,0.40387740294840607,0.15435223113977278,0.75047233723028306,-0.21802774327853836,-0.41898071411311499,0.91821522970188019,0.17373606633434568,0.14651255902310156,0.10633525484628503,0.31959730411144704,0.30336553630026963,0.12089245868364862,0.49229960533633821,0.54903264151912623,-9.0257618035650355E-2,-0.130704487493842,0.19887869730995544,0.71505644637171217,0.87439867688652795,0.99955939338624944,0.11704894240469743,0.92774055182640103,0.96768963314534506,0.98152096911332309,3.1206096492486957E-2,-0.70096076541868602,0.92982796731189188,0.99727346616195511,0.23526770958649967,0.64821996393707515,0.99906921481540678,0.63611497304550779,0.32101289555318191,0.98422338836682099,0.99941376584138375,0.35123148044507468,-0.47180504900855347,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,null,null,null,null,null,null,65535]
["Significance F",0.35880519504077335,0.16475817602655787,0.31304638846006161,0.80991755571039592,0.14973170786380852,0.27989460258137511,0.12476383138485843,0.60901387163926923,0.7094903570565575,4.08923851490599E-2,0.41313196683282716,0.42674372048844922,0.44683237257685743,0.34020134794427642,0.34831723184986518,0.43955377065817569,0.25385019733183084,0.22548367924043683,0.54512880901782523,0.56535224374692106,0.40056065134502222,0.33574938842464236,0.22443342965039212,1.3362805761514843E-2,0.57540193155609565,0.17061386271483156,0.11427869874664207,8.6473884493471653E-2,0.60030462132074214,0.76695897305774829,0.16814622200275786,3.3238102502814393E-2,0.53843121506487579,0.37197598490791428,1.9421734365969539E-2,0.37812267254759174,0.50933516511939136,7.9910020106048474E-2,1.5413635139811154E-2,0.49855308296945833,0.72193454607445928,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",222634.43402737888,-107495.36008439079,223418.09766860917,230161.16880289168,226348.81599999999,-379232.4422681891,-136921.0011368398,221371.5811544891,223393.40453385076,218018.21435107233,-45562.430227800156,-161549.11727654905,264362.34036077478,208336.8293322078,223408.16125135342,225659.4251050296,-471470.65941354999,1193861.6320707041,-196378.11667267594,-577383.20979439234,792443.69767970953,-229823.84266278637,-217156.15587770383,713430.83267873363,201033.37516460521,218142.00347734682,216217.50710941607,-101640.17582123574,1288722.2245877022,-345542.20357858844,208353.86179626797,824835.17830991372,-746652.24805948697,-800290.62331663293,747380.71229145397,1513794.4295572585,1977375.5800562594,1091898.8393483097,-526054.8065201462,1529601.2308688974,1550915.9940114035,212664.92423207211,667455.34795345983,687362.1461040664,-133629.28257930215,-424202.39642665815,758666.25069841556,708382.76939692581,636545.61014866945,-537443.61851622933,708701.28784037742,679675.60989124095,-616760.52946357138,966117.97547420673,819079.72298731375,-598179.39775631984,null,null,null,null,null,null,-133629.28257930215]
["Coefficient 1",5.1124611105574438,2.4699856226004169,1451.2920396708168,-204.99214672373617,954.09599999999591,1375.3010376970537,5.7135668285308627,2.932536835428516,5.0209974636371948,6.2122309089691869,1.9947946577267379,2.8552357724255422,-0.28114598977565686,3601.003623483567,860.78441233709134,125.02895344821106,1566.3173219992721,-5352.9686859588737,953.94971572278689,1818.5081706625383,-1284.1185130737415,7.8829623359652423,6.1593423753712209,6.7841188190805433,-6.6902310407517156,7.5387091917498763,6.4709825228878444,2.2857682031639466,-7.9007655579083185,4.2122646684997225,3007.7361463101524,4.7664385478827311,8.7902158511604593,6.9001809877998683,6.168682298427453,10.91159096436283,13.831168301789841,36.504752024198872,3400.8968605359178,1545.4722690525941,-489.50385795517565,3.9448362998685456,6.7618653954626913,6.8851706074139729,1.7998464202642293,4.6642055690659756,5.1239843884556473,4.9366594236504016,8.1403211114276921,0.29548545898375206,6.358101337500333,6.2168885980175421,-0.49814755586168358,41.93775306008321,37.995757101573872,3442.3800818242553,null,null,null,null,null,null,1.7998464202642293]
["Coefficient 2",null,null,null,null,null,null,2.6319269242235697,1018.9114846642759,-138.37356754217458,1067.1586025432352,712.67363181300368,331.58238139683993,1058.1200162169891,1402.576377932852,789.00615755786521,990.73823538706313,6.0099293108273546,10.296005037765051,890.53453104226935,447.19567248869822,1623.7054499553549,3.3205033388793344,3.2000484312087676,-3.6697171495365741,6293.9866941393266,-556.92543095012797,263.64905236655551,3005.6976707090644,1721.9998198713558,426.94008042941397,1400.0699318806201,8.3594974025404198,-1132.3705823579062,711.25999583939631,1692.4572230878139,1100.0744844371288,-549.28804377702272,-5690.5188080413218,1907.3320099754303,2205.4966302885364,2374.2184370712298,1258.0678345282229,-3.3307346102876121,-3.4765254144072117,2.536144210185352,3019.8074165247017,8.1401803948987101,7.8243764508043272,-11.755442200477317,3278.7655594731982,-78.191512366879522,43.468335958556082,3487.5117848068662,-357.14114957435993,183.96601409982219,1957.1611315612777,null,null,null,null,null,null,2.536144210185352]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-940.48402391990112,478.10396112578729,2435.3623078357941,2516.0182620780392,1198.113235691769,1149.1355096936213,1566.3749598962017,3547.1169109729458,-479.31859797345294,787.56077943542493,-3935.9989808370942,2190.4590856652467,2299.5288569870013,-1200.6630246870666,-6275.7379036251587,-8207.528599246396,-13159.619286183079,1656.506641982364,-2968.2485979874768,-2998.499701846938,742.85518287533148,31.15221134497995,-55.067347805605046,2216.0070965469563,1739.4908659104392,-132.33605284112218,72.400690729180795,4069.7946682769398,1866.2043152781466,1665.1332528629077,1626.348340054248,1980.40880133314,-6913.5399193508183,-6271.3208071014678,-81.156826252976487,null,null,null,null,null,null,2216.0070965469563]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1002.3157591187091,2318.6635345827067,2376.2818750212355,1284.7720816409606,-841.03633689731555,-3718.700841404408,-3509.1410966215167,2650.2190314239738,1682.9230393025348,-1112.8936374857155,-1047.7724191977534,2013.481528589153,-14537.866271828405,-13000.362762061653,1819.188174770321,null,null,null,null,null,null,1284.7720816409606]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["p-value for Intercept",4.6309751388439139E-5,0.60019478062718912,2.273798698373015E-5,9.6390330221859162E-6,8.4304931401913688E-7,0.47238670072064948,0.36077774401840224,1.0669360370060149E-3,1.5202903927378185E-3,8.1272349006344079E-5,0.86708797139665217,0.57574401454176383,0.83468842468580406,3.0848512901952892E-3,3.6847401180427775E-4,3.5008572962842369E-4,0.32293387244456839,0.31285358041017586,0.77973391507192114,0.4789331095749868,0.56939122319418711,0.39503239880538332,0.26213471603372474,2.2965383036747441E-2,5.2217303196241405E-2,5.4013487289712794E-3,4.4889847597794127E-3,0.21904134693824942,0.57016059553255616,0.92963215755244277,1.1379452137097304E-2,5.5671655077809815E-2,0.45834850517067643,0.28551457917563799,3.4079635602673609E-2,0.32373862156261896,0.46155266985085008,9.6902220436353131E-2,1.8449924888674092E-2,0.42844843539573885,0.6966127055404403,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.35880519504077357,0.16475817602655801,0.31304638846006161,0.80991755571039681,0.14973170786380863,0.27989460258137516,0.14206979032168376,0.6934908767608019,0.47634805839093841,4.682794420321653E-2,0.3792194434635372,0.24936480348707335,0.97590465303104312,0.19254498152328337,0.52997119850518004,0.87015215539805491,0.19548130700225541,0.27684235442527594,0.5652679202005354,0.35064602526406152,0.67739272829266706,0.27260870003063276,0.17487972862004894,9.9958829834367116E-3,0.59621582578696131,0.14626400290511971,8.6567381017583184E-2,7.4354893277811071E-2,0.62775924776806769,0.88448617772328597,0.12804370501135171,3.5020074911080078E-2,0.40348819009777637,0.25810084408867034,1.534556113784076E-2,0.26790288966842979,0.36918346243605554,6.3275874932946868E-2,1.0250496298404802E-2,0.43909464657011305,0.81579807988527242,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,9.0808900217470789E-2,0.60793409827297529,0.88128281739272962,2.8827496237942441E-2,0.64509134846808125,0.68829094262275003,0.76620069366281207,0.2972411209759368,0.30588491916400251,0.25814497516864632,0.22556198122507842,0.19720503823057955,0.62517325739047125,0.67044152935768708,0.39301088477533475,0.22221376345078259,0.13493690609145134,3.3055945287888071E-2,0.37669553005610179,0.46284270108012959,0.2931994105842412,6.6357935447036637E-2,0.52679149332760189,0.85890310255376479,0.14409850462267063,3.3003604345031211E-2,0.66897492761957911,0.4006377230886537,1.9277578423065066E-2,0.43814543648340865,0.66873754476909075,8.4444962818975525E-2,1.0438920312225054E-2,0.36729234692021867,0.59754435962068553,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.54533134513932469,0.33456557912673601,1.8918870631224934E-2,0.41128978212635958,0.1101931602131703,6.805740151949885E-2,6.7446289521053068E-2,0.55518426073142169,0.96218989969954638,0.14583753039093778,4.7098542705786568E-2,0.37861888678123057,0.22904603547521288,4.8069143953940408E-2,0.31095403192683052,0.43445757965856829,5.9899841257855434E-2,1.3214442929069347E-2,0.4781115948470499,0.73551299483980537,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":49},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":35},48,54,34,43,28,53,55,26,42,44,47,38,39,45,33,32,51,52,41,29,27,17,46,25,23,22,50,57,24,20,40,30,19,31,37,21,18,36,56,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","!!!","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","YES","YES","","YES","YES","","","","","","","YES","","","","","YES","","","","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":0.18439095810373551},0.87559011302265399,0.38802586529274558,0.54829845423194301,0.88913634153449106,0.92349520101037419,0.92925529415690344,0.4442271236865642,0.58929481075288237,0.96852379029034541,0.89058918909987117,0.88843796986656498,0.8512581988996748,0.55148493791887565,0.70592023860194086,0.89003875566523771,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.92822362344371423},0.92350415347810599,0.5336454546931243,0.93169896972137323,0.92736570414117991,0.97397397232504856,0.86715286461247099,0.88758425660285489,0.64601917173588275,0.99391655275951707,0.96060767562436966,0.89853253361753127,0.8920084516369452,0.890479368546369,0.73328480432211418,0.95464332000142027,{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":0.68975968677405197},0.94000788170495164,0.96483488183661081,0.89258540369651262,0.88956285964297077,0.88101851950748777,0.50475903698040459,0.78725307190332217,0.93312122521890639,0.92841657119111687,0.98642591025267223,0.89398458596386854,0.89853740050250253,0.89889441901333111,0.89298323762321352,0.95839937954358734,{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":0.71811329017962389},0.90799119874509182,0.79022014173336363,0.96716208107126767,0.89911994964551067,0.89258744980693305,0.94626131571097283,0.79909741075442697,0.89895120341648938,0.80154996729816252,0.99024095032077453,0.89300126501884947,0.95840108060511864,0.8991216484665151,0.89942392100080881,-2]
["R-Squared",3.4000025430413548E-2,0.7666580460230239,0.15056407213618395,0.30063119491313811,0.79056343383733918,0.85284338628919143,0.86351540171863317,0.19733773741883801,0.34726837398027544,0.93803833235837697,0.79314910374156611,0.78932202630062342,0.72464052119391831,0.30413563675138611,0.49832338326782111,0.79216898658612478,0.86159909511897814,0.85285992149131307,0.28477747131463133,0.86806297017986833,0.86000714921726651,0.94862529876663448,0.75195409060561436,0.78780581256924254,0.41734077025031596,0.98787011384936196,0.92276710646845417,0.80736071396913989,0.79567907779174041,0.79295350580674007,0.53770660424972128,0.91134386842333404,0.47576842549863824,0.88361481766743044,0.93090634920866677,0.79670870289206641,0.79132208125617964,0.77619363171516553,0.25478168541338542,0.61976739922121726,0.87071522095403298,0.86195732966227023,0.97303607641781298,0.79920843994098945,0.80736946010179467,0.808011176533314,0.79741906267603657,0.91852937070953322,0.51568669753260465,0.82444801699854886,0.62444787240109723,0.93540249106210538,0.80841668385054566,0.79671235555284425,0.89541047761106141,0.63855667187442933,0.80811326612395451,0.64248235007568533,0.98057713969219062,0.79745125932526539,0.91853263130505913,0.80841973874114348,0.80896338966846915,-1]
["Adjusted R-Squared",-2.6374972980185603E-2,0.75293204873026065,5.6182302373537718E-2,0.200721365615015,0.76438386306700656,0.8344488095753404,0.77252566953105539,-3.3278282264525005E-3,0.12969116530703392,0.89673055393062828,0.76729274170926187,0.76298727958820134,0.68530345279304949,7.2180849001848138E-2,0.43561380617629875,0.73278869703930327,0.81546546015863752,0.81081989906025964,0.10597183914328917,0.83036667594554492,0.82000919185077126,0.87156324691658638,0.69880139573538891,0.74233562954836596,6.7745232400505534E-2,0.96967528462340491,0.87642737034952667,0.76883285676296786,0.75481489335008856,0.7515442069680881,0.44524792509966554,0.85815018947733446,0.25109775071234036,0.82542222650114561,0.88945015873386679,0.75605044347047967,0.74958649750741557,0.73143235805819862,-0.49043662917322917,0.54372087906546074,0.80607283143104935,0.5858719889868107,0.93708417830823032,0.73742642146129378,0.75233216298802164,0.75315722697140364,0.73953879486918983,0.83705874141906644,0.32196137654564649,0.59037870632994738,0.51714726451569637,0.87080498212421076,0.75367859352213007,0.73863017142508547,0.81173885969991066,0.53528714955283774,0.73431067617162937,0.50497556164325652,0.93201998892266724,0.71954789752729065,0.78275368348015772,0.73473502287235248,0.71344508450270372,0]
["Significance F",0.46388858722898529,9.1042888508637011E-7,0.23831449127993845,0.12638993668537304,5.7697224788276112E-4,1.365505502645712E-4,5.0422627025166332E-2,0.41507959074325607,0.27810190683518304,1.5423560694263696E-2,3.3516545935167083E-6,3.8810841682248281E-6,1.2003287731833056E-4,0.3369564605734478,4.012276659854307E-3,4.0924769643412356E-3,2.6510431021334467E-3,1.2219640859906157E-3,0.26167651251839896,8.3422549902697715E-4,1.0265272941818392E-3,7.6063649512225009E-2,1.6060093200618189E-4,5.4917308607221181E-5,0.401196787695212,1.813954186869032E-2,3.2824429868949395E-3,1.2760916920575618E-5,1.9720753712183419E-5,2.1749392168708594E-5,7.6474217222125994E-3,4.6139663241701661E-3,0.18635664717053768,3.2943901784357895E-3,2.4924258624969666E-3,1.8998052404809841E-5,2.30477339230339E-5,3.8637454461498134E-5,0.79920966222686707,1.8715962975285544E-3,4.491605717147332E-3,0.2570295618414884,1.0890078585154492E-2,1.8191838284077201E-4,6.5463801004298337E-5,6.3995590161738461E-5,9.2160223603808712E-5,1.8830873664746801E-2,9.5350931155783358E-2,0.1645170506910347,5.6592341587112464E-3,1.1979404582143359E-2,6.3082281435764088E-5,9.4363455265970245E-5,1.1456919551108349E-2,4.4081931219164478E-3,2.6988177775223325E-4,1.1619518657270057E-2,4.7852107052112923E-2,3.7720633742555521E-4,7.3246840042997793E-2,2.6721965331997426E-4,9.5253551866800277E-4,1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",219635.42001545356,-250401.81974979301,233617.48974882707,235010.60801625246,216637.68314666668,39766.725927627791,-212870.50409355716,228236.09603205332,227709.77497931541,216894.49777332079,-299020.12401994952,-258351.46675146717,-305614.29047957255,235967.11836147067,254672.65401615296,217456.62663999767,39279.436151571812,35770.694249375985,161081.74980069193,44620.781143987973,80167.622519303695,-188747.96955592683,-206396.80735293476,-363302.55064993893,225632.81600352368,216947.48403124366,206652.42672020275,-297860.45673270442,-344429.14826015523,-316862.89056476142,259596.13970757523,-203932.74329718691,103288.98033217223,25151.57131202711,154746.84243366035,-345097.9729673026,-295055.91387941712,-343353.84706659988,183483.14208429932,14490.13616607571,69670.535831464396,217580.02170353645,1671705.7881567429,-367037.12565513881,-298166.77447692183,-321479.49151541159,-360144.38680866256,-161729.95173601591,-226067.19171716442,37082.953510299471,-22066.543354441295,152276.23921230598,-323760.4631335598,-345996.30342357402,441379.90118666389,35509.902001791372,-325146.55839402118,1592.2451299284585,2094335.2042099035,-358290.23617809743,-161801.16940790933,-322926.79338046029,-333657.28604561812,3]
["Coefficient 1",8.7273268408178577,3.4996421722542648,-1517.9373960518049,-1656.6217181273703,1608.6801296969666,428.72253539461292,4.8420726776228786,5.8237872430545705,4.9638901409604816,5.6075736422244979,3.8889925484181598,3.5839012999439532,3.8546655879269878,-192.78735746365089,-558.29808145784352,-148.44143741302801,408.84887888369957,428.01911073431785,164.24557862791428,422.66973027703989,330.21110089977554,7.2575712558775844,1.4408344153691086,5.4593797135001108,10.21837286021383,7.3899500455961586,10.014462760681269,3.8963817979678246,4.1971983086051905,3.9846987297018468,-427.44463866992419,9.3164417339576833,13.296443445692063,3.1767284945818637,9.4434872867113757,4.0001515058181232,3.6781824357360318,4.1219767990706409,-102.32799101086381,-905.18935866696984,-393.9219566231796,8.0479890808324352,7.9277767822554326,5.7551672332215125,0.16469120409840407,4.0559804907589774,1.7069459108312894,8.5720470700235634,4.4510326773800815,7.5130916535095142,4.536927393077149,8.8683389482252686,3.9581903712622832,4.0156739686628242,-2.1709404222159261,-787.89591622505293,0.58368875513481322,4.15877534358233,8.0574889877576386,1.8114265042287134,8.6124064441760115,3.9439637234886629,1.5547711067883716,4]
["Coefficient 2","","","","","","",3.1961258619562343,-2115.0774069142344,-1527.3021927360724,1244.3841543244107,-780.93938920371875,-568.35143563020017,617.70688614621156,-1664.7744831762598,-1718.6295391368521,1593.6493096025536,6.8833831227300539,3.1654155650704459E-2,-1157.3202016790131,-450.00436744714551,413.33812404307554,3.0158964022158257,3.1666661773468205,4.2031682327348934,-1139.0302745090858,-482.62814077054821,-183.03493582779072,-658.92116644104499,-703.55139400349105,-506.59590583775645,-773.55595734609506,2.1540659995098999,-2294.4279155248501,-231.15674147569402,1128.102953595075,-740.25520237283899,-523.37060844213875,396.05589750374236,-561.06776285392357,-2820.1466577336159,262.47102480494431,-443.08726612446725,-10.837917858266406,4.2590005558310731,3.8970787896338357,-624.44853145424361,4.0358028437674154,1.8716489938573619,2.9908881273134571,-134.48590643068124,-995.28714311310398,-240.74791611409304,-644.182062812813,-736.95484316707314,-660.76330880604439,-543.4595594735631,4.0758940079161148,-872.76059952138462,-13.573311065008843,3.9900329443813392,1.8736305185941131,-647.14953895463793,3.9225103950119666,5]
["Coefficient 3","","","","","","","","","","","","","","","","","","","","","",-621.68495579772059,-104.91186899481873,764.48801947035122,-1438.5804703112567,1172.377270856311,1486.4738087142882,-460.18644644576091,225.22835060840299,266.25133977045897,-1794.3458195134997,288.17573256946508,267.28746518917967,454.88426219531328,122.90358298037371,71.336377274295685,54.78720703809266,6.7942984193930931,109.93344577715912,594.39758528172752,360.86899485025316,-274.65264116382411,-798.16896878875593,-469.22865071689756,-661.82684509338912,-438.73513763690625,-762.4478747265332,-302.62268108248901,504.30774231817691,-604.71105264780294,-2929.8797336773951,1023.7898658981935,-429.78278045049757,15.141404402482062,1232.0625163303107,-2792.8042267912083,-630.97899060153611,-532.91162745755253,-864.6674902365246,-774.00175724556118,-8.4609943361003221,-430.01761344262263,-679.64205979136386,6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",880.1918243062687,4743.6569481352381,630.87796518446669,-461.10974012179963,116.88207634100151,89.678269979859422,285.16829614037943,79.456806619606411,419.92835645863443,668.8906870837435,134.36529852119719,39.979015642858378,68.001032927641759,174.43883067774757,550.93860171041945,-439.6629071259436,-2893.9217568729414,5949.750507695876,-46.774917059222872,-302.77760421369703,-13.855035398581453,-426.69130765609617,7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",129.65666016748713,620.06620686125291,-128.58966811905398,101.10452611551766,284.68401696445676,43.013865344325012,-66.774329981269176,8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",71.620310046756885,9]
["p-value for Intercept",6.8675008159353665E-10,1.2439551554081017E-3,2.6571196898943023E-11,5.6742180603450378E-10,2.7300502714949229E-14,0.18308405867911307,0.12806854029304643,1.5098324334615507E-8,1.6340326764976987E-6,3.5729862207229912E-6,7.0181912388408323E-4,9.2435130524809472E-4,2.0486817241502565E-2,8.3452764098636421E-8,1.6901113970996854E-14,1.9273837865368995E-10,0.25605331623558919,0.81276606634530479,2.6761282700994947E-2,0.15685675747199082,0.3100058473918032,0.13594920869309357,1.1364034823363494E-2,9.5284805940314739E-3,1.1858543308460508E-5,4.0505597190657961E-5,3.2504621891148089E-7,8.0319498099459786E-4,1.7039041374407975E-2,2.9195096562582429E-2,1.8061437151247467E-13,0.226092322806172,0.15816370065241983,0.50963873670757398,4.1946367932049318E-2,9.4042743412250714E-3,2.3368122073797799E-2,2.2061141282061766E-2,0.28891404621307082,0.89703018846042482,0.40318882035698095,6.9762628987154183E-4,3.0965521207492075E-2,1.0205623974322436E-2,1.3430106622999286E-3,2.7902129307905317E-2,2.0352249306115962E-2,0.40423740551840076,0.16878346151581955,0.56649080462488344,0.87966893049692807,6.926811480624763E-2,1.6385583546140486E-2,2.0669813061164607E-2,0.26353401214049493,0.75960802241991054,4.0534598619760276E-2,0.99156992157453216,8.6302399713493849E-2,3.1413815302258292E-2,0.47880557611912217,3.3825979630613019E-2,4.9780202890406876E-2,10]
["p-value for Coefficient 1",0.46388858722898652,9.104288850863718E-7,0.23831449127993787,0.12638993668537313,5.7697224788276003E-4,1.365505502645712E-4,0.14054763500619111,0.51402933282670804,0.5369063809945257,4.388518987660428E-2,1.6554483510699766E-6,8.5090700427226029E-7,3.6171847056239484E-4,0.86771623784505092,0.53974971668894178,0.82276788461909545,1.2145119748859499E-3,5.6495620385289835E-4,0.25533030839984494,3.0573186237281796E-4,0.10468331082138994,8.4710622656298362E-2,0.82541441864064435,0.41107866238115121,0.36957970186265504,2.1391894259617537E-2,1.9951647667635471E-2,2.2895393400354689E-6,3.007430324080584E-4,5.6052376175175949E-4,0.63829375652974807,3.8306775640715322E-2,0.15430609279323093,0.40505981450945183,2.2166479039181806E-2,5.515128776512688E-6,5.5178791138178172E-6,2.9355084015163769E-3,0.92576659983343701,0.28513007828504139,0.50727072310403953,0.15998575678265048,2.6593219041016577E-2,0.39296961437745515,0.98024161055923598,5.6038005470842006E-4,0.82785065653436307,8.6414869871144509E-2,0.57388922043518187,0.3381496783260779,0.68249550993684283,5.5067304460162052E-2,9.7126395462966192E-6,3.6002890808821148E-3,0.32682097317013181,0.36168065037573682,0.93498739413297849,0.71166419097510625,5.7755477700410895E-2,0.83098817573793271,0.22912827194738608,4.7876712282421364E-3,0.85647548543965601,11]
["p-value for Coefficient 2","","","","","","",2.2940874791161598E-2,0.20065787926406367,0.18344101576501332,6.8461881398379941E-3,0.1715405963022972,0.20804820683254549,0.19232347271786407,0.15716504258241815,2.4941595700630598E-3,1.5556478970933014E-3,9.1170182289745189E-2,0.97840743197124747,0.36539498928841652,0.39871896545045982,0.56835679879590217,3.3399909967788848E-2,3.4299460228206441E-5,1.7073890926466671E-4,0.47313849990569395,0.10320813955276087,0.69573230760840454,0.25439289925585451,0.25012220121710316,0.28771825240965132,0.27604833933331846,0.15479404135249111,0.12420366796561348,0.69602707528693486,7.5259810993767579E-2,0.2092210974819205,0.27388805042475878,0.67013200679860496,0.46663909811294924,6.925575313225502E-4,0.73769824535469075,0.52236275851892766,4.3444855581346482E-2,2.1314501200110286E-4,5.1508711751371705E-6,0.31245548358026504,1.4933300569822923E-5,0.2685741259765706,4.6590709995768656E-2,0.89714787387775985,0.27039412493732817,0.62565829246999249,0.28252013585378527,0.25431874373331409,0.32302132692494528,0.40796395683960684,1.100718911984622E-3,0.34526511273910598,9.6858650184041606E-2,5.4022555607973477E-3,0.34925599000605273,0.32498946299630171,7.1684454360164641E-3,12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":""},"","","","","",0.21032532619863265,0.84237877540625661,0.14261211500743246,0.23189728016861694,7.7845311047884565E-3,1.709401578125252E-3,0.30947505943302928,0.67261908696746797,0.61547467068445971,1.9914969768043936E-3,2.932667700251131E-2,9.5177963240160993E-2,8.6789601425084145E-4,0.41729915862431877,0.61577030146776168,0.70987884944787349,0.9789358746632526,0.75078198815225849,4.4841944380509403E-2,0.10481570318292646,0.54230556877087266,9.0385746483556823E-2,0.4057877315047963,0.27842187904728122,0.35906099117342505,0.21829572082971302,{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":0.58450005851965825},0.57954089888254923,0.42307495109760301,1.2921155240002578E-3,0.151932973188351,0.37065274080642463,0.98756960165262975,0.33579319094427512,9.4413026447861929E-4,0.32979907903980032,0.43263180087481889,0.12896404408907536,0.26492049336046419,0.99194519278427018,0.38896472053515918,0.33772299522662974,13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","",0.12432825752686749,1.7217827118604055E-2,0.24709397159271618,0.32731434504667689,0.83073537803982767,0.59742049174900014,4.9442874233745313E-2,0.77049029159063964,4.5191054159048456E-2,6.3153702846397444E-2,0.42637192896539661,0.78523646452587137,0.79354468798685251,0.52155411744521329,6.8148557836789705E-2,0.37648222070526616,1.8119215973722669E-3,7.3710443554331095E-2,0.96443296883572982,0.64239992724477424,0.98873128509045727,0.41176340961696112,14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.82587299541566894,9.2072197480160434E-2,0.47115944956686173,0.74530577832232603,0.10921628652292098,0.87032196614143176,0.94988093932227258,15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.82114122510586418,16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":0},4,0,0,3,2,4,0,0,4,1,0,1,0,0,0,3,0,0,0,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":62},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":29},60,55,23,11,20,61,56,4,22,24,44,58,52,39,15,17,57,12,14,7,43,33,59,1,6,21,26,31,51,9,54,13,5,25,32,40,63,47,18,46,2,36,30,28,34,10,53,45,49,8,27,35,16,48,38,50,3,41,19,37,42]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":-2.6374972980185603E-2},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":0.75293204873026065},5.6182302373537718E-2,0.200721365615015,0.76438386306700656,0.8344488095753404,0.77252566953105539,-3.3278282264525005E-3,0.12969116530703392,0.89673055393062828,0.76729274170926187,0.76298727958820134,0.68530345279304949,7.2180849001848138E-2,0.43561380617629875,0.73278869703930327,0.81546546015863752,0.81081989906025964,0.10597183914328917,0.83036667594554492,0.82000919185077126,0.87156324691658638,0.69880139573538891,0.74233562954836596,6.7745232400505534E-2,0.96967528462340491,0.87642737034952667,0.76883285676296786,0.75481489335008856,0.7515442069680881,0.44524792509966554,0.85815018947733446,0.25109775071234036,0.82542222650114561,0.88945015873386679,0.75605044347047967,0.74958649750741557,0.73143235805819862,-0.49043662917322917,0.54372087906546074,0.80607283143104935,0.5858719889868107,0.93708417830823032,0.73742642146129378,0.75233216298802164,0.75315722697140364,0.73953879486918983,0.83705874141906644,0.32196137654564649,0.59037870632994738,0.51714726451569637,0.87080498212421076,0.75367859352213007,0.73863017142508547,0.81173885969991066,0.53528714955283774,0.73431067617162937,0.50497556164325652,0.93201998892266724,0.71954789752729065,0.78275368348015772,0.73473502287235248,0.71344508450270372]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":"!!!!!!!!!"},"","","!!!!!!!!!","!!!!!!!!!","!!!!!!!!!","","","!!!!!!!!!","!!!!!!!!!","","!!!!!!!!!","","","","!!!!!!!!!","","","","","","","","","!!!!!!!!!","","","","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},0.75293204873026065,"","","","","","","","",0.76729274170926187,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},0.73463042393581246,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},0.66691853148354663,"","","","","","","","","","",0.68530345279304949,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","","",0.76438386306700656,0.8344488095753404,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":""},"","","",0.67209106425376852,0.73533525466704208,0.66578993213323612,"","",0.89348532345686837,"","","","","","",0.81546546015863752,"","","","","","","","","","","","","","",0.85815018947733446,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":""},"","","","","",0.67241498657356402,"","",0.81431966721628835,"","","","","","",0.68408164309702379,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":""},"","","","","",0.65675089611154069,"","",0.69833129323252963,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":""},0.60396294994192445,"","",0.63189107425680313,"",0.77252566953105539,"","",0.89673055393062828,"","","","","","",0.6504167458592458,"","","","","","","","",0.96967528462340491,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":-5.82959017651829E-2},0.75293204873026065,"",-5.8013133555796959E-2,0.45577743719314773,"","","",-0.12336892418439176,"",0.76729274170926187,0.76298727958820134,0.74820573756912889,"",0.43561380617629875,0.47193830318529484,"",0.74504933379618032,"","",0.53720087777099967,"","","","","","",0.76883285676296786,0.75481489335008856,0.7515442069680881,0.44524792509966554,0.72805281718319359,"","",0.50694845508129471,0.75605044347047967,0.74958649750741557,0.73143235805819862,"",0.54372087906546074,0.53871950266681334,"","",0.73737439713774633,0.75233216298802164,0.75315722697140364,0.73953879486918983,"","","",0.51714726451569637,0.50641837795655298,0.75367859352213007,0.73863017142508547,"",0.53528714955283774,0.73431067617162937,0.50497556164325652,"",0.71954789752729065,0.73539696508014196,0.73473502287235248,0.71344508450270372]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":-2.6374972980185603E-2},0.73463042393581246,"","",0.35813513156113591,"",0.71805726053262819,"","","",0.74270382425160075,0.71786693715006811,0.74718111254238584,"",0.31939171061689353,0.31800991053541561,"",0.72878043366921441,"","",0.42941385787415304,0.72863283729146733,0.69880139573538891,0.74233562954836596,"","","",0.72437741798981714,0.74153914568682644,"",0.27373337523360475,0.72237623312880239,"","",0.4048232830062683,0.73231152590956483,"","","",0.41362603978017809,0.3904729362213466,"","",0.73742642146129378,0.70776193882884186,"",0.73085199072679241,"","","",0.39535063222258277,0.35911221926449588,"","","",0.37057095452388727,"","","",0.71594231746988768,"","",""]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":-6.3244051164296045E-2},0.66691853148354663,"","",0.24890661264098193,"",0.64321274158090502,"","","",0.66224702730683149,0.64338423155646729,0.68530345279304949,"","","","",0.66163662255316158,"","",0.328787743659889,0.64055548922186323,0.61603835522784445,0.67155060258306443,"","","",0.63628986425638423,0.66451859016223136,"","",0.64597975989840761,"","",0.28396068054780754,0.64885637382832517,"","","",0.2774257372240303,"","","",0.65186812375371972,0.61060391941402903,"",0.64131255300379408,"","","",0.22720134372866183,"","","","","","","","",0.62035760174009902,"","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":""},0.56621916535394734,"","",0.12736248310803142,"","","","","",0.55379703196406405,"",0.58943293056678614,"","","","",0.56321006064226209,"","",0.23716929759319277,0.51954415425256018,"",0.56441095233439065,"","","","",0.55758287983438481,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":""},0.37134417604568165,"","",-1.9732689819604958E-2,-5.5121911358467862E-2,"","","","",0.32199078761322947,"",0.41548029962919558,"","","",-0.14208147716468053,0.39347531048055889,"","",0.12705037557684462,0.26045488335921685,"",0.37806213050890652,"","","","","","","",0.36338916848079639,"","",6.6048284414692043E-2,"","",0.36277065046448359,"","","","","","","","",0.30007896169237613,"",0.32196137654564649,"","","","","","","","","","","","","",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":-8.328392439411321E-2},0.12319067761317178,"","",-8.0840138323062319E-2,-6.0927753068884356E-3,4.35246052518014E-2,"","",-0.17841624677669948,5.5557507202940476E-2,"",0.2099687466555509,"","","",-6.182093854747342E-2,0.16755203431957566,"","",-3.4064162450953554E-2,-3.4383669143398077E-2,"",0.17058903527781766,"","","","","","","",0.14199532529526876,"","",-8.4286835385552289E-2,"","",0.13118851270419202,"","","","","","","","",5.4750513864533938E-2,"",8.9220694521798372E-2,"","","","","","","","","","","","","",""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":-8.6767692092091703E-2},6.9245569967396892E-2,"","",-5.8137156617270751E-2,-7.3109724559385306E-3,"","","",-0.12931457871385502,-8.0362872079393632E-3,"",0.15351452833457907,"","","",-3.1270905426328086E-2,0.11247477867751873,"","",-9.4673562649285725E-2,-0.11687691826450244,"",0.11416920300902117,"","","","","","","",7.0825234770626785E-2,"","",-0.13660686637911967,1.3951793637912916E-2,"",5.9502236893828574E-2,"","","","","","","","",-3.6241118791989102E-2,"",9.502589025309871E-3,"","","","","","","","","","","","","",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":-9.595027595772522E-2},0.28424926333450634,"","",-6.4661510445544829E-2,-1.5920260698405651E-2,"","","",-0.13376982682027322,0.22310150874656337,"",0.3076414977862294,"","","",-5.1150863603323521E-2,0.40092536852671018,"","",-6.906959245543616E-2,"","",0.22598392904899289,"","","","","","","",0.34355057599893468,"","",-0.14336712331903517,"","",0.39806460488598061,"","","","","","","","",0.25159036414051034,"",0.31798216052404576,"","","","",0.3825422963976392,"","","","","",0.30394209231045366,"","",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":""},0.13533158090524422,5.6182302373537718E-2,"",0.13055383526834141,0.11385149949625485,"",-3.3278282264525005E-3,"",9.4134364973627871E-2,0.12026201553268906,"",0.20312524655996728,"",0.10637505798131863,"",5.9127244454761252E-2,0.28394629095431501,0.10597183914328917,"",2.2715400809363462E-2,1.5126106664062888E-3,"",0.10997450192078784,"",0.2521037414975999,"","",0.13653160684864929,"","",0.20462953045906612,0.25109775071234036,"",-3.4187079815851638E-2,0.21942885756577649,"",0.28412705602523075,"",-1.6032247824128949E-2,"","","",0.15044448633803587,"","",0.23316459958685995,"",0.16496526138766146,"",0.14394750762309791,"","",0.21646124118835117,"","","","","",0.12044277808116632,"","",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":""},-5.2427547075450803E-3,-1.8055905466206001E-2,-7.0676871593481461E-2,0.76438386306700656,0.8344488095753404,"","","",0.77759451606592056,-6.181980636506406E-2,-0.14163095475922666,"",-6.1751745652501917E-2,"",0.73278869703930327,0.84616907570515054,0.81081989906025964,"",0.83036667594554492,0.82000919185077126,"","","","","","",-0.20076762306297904,"","","","","",0.82542222650114561,0.84218636791128476,"","","","","",0.80607283143104935,"","","","","","","","","","",0.81071354740953194,"","","","","","","","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":-2.6972468811563184E-2},0.38063343241445763,-0.14152271266332991,0.200721365615015,0.67209106425376852,0.73533525466704208,0.66578993213323612,-6.4320397833885032E-2,0.12969116530703392,0.89348532345686837,"",0.39222934273100352,"",7.2180849001848138E-2,"",0.66351809171567311,0.81546546015863752,0.69736084918407393,"",0.75139734951665627,0.710701140292468,0.63055090790524237,0.61644835270477361,"",6.7745232400505534E-2,"",0.87642737034952667,"","","","",0.85815018947733446,"",0.81594784424646494,0.88945015873386679,"",0.70279023502999016,"","","",0.71066788685538973,"","","",0.56036993831211013,"","",0.83705874141906644,"","","",0.87080498212421076,"","","","","","","","",0.78275368348015772,"",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":-0.10972019117476321},0.41501839399813684,"",-1.1748391139332719E-3,0.52209786554197501,0.54857266838659291,0.67241498657356402,-0.33140457982353161,-0.15360311768716289,0.81431966721628835,"",0.32246387576181695,"","","",0.46844179318061913,0.68408164309702379,0.48374741143068967,"",0.56224647549976114,0.50154509227605559,"","","",-0.43320748439141432,"",0.77429325137838001,"","","","",0.74527378501740404,"",0.69076171979646972,0.79824122715562296,"",0.45372127164176912,"","","",0.46824977274405466,"","","","","","",0.68081727563759031,"",0.59037870632994738,"",0.75414416832403397,"","","","","","","","","","",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":-0.18376128501765526},0.35275829568555672,-0.14459261547279553,-1.4631849892604442E-2,0.31766359032303015,-0.10041642166816218,0.65675089611154069,-0.18004266345842135,-0.25539783585705178,0.69833129323252963,"",0.25008610384825236,0.20815451481107516,-0.16296914314756222,"",0.2596345449813009,-0.14760418244834728,"",-0.37550843880578794,-0.12164451215533134,"",0.64446690801695128,0.54738642888171274,"",-0.18390448220390768,0.65075291599035412,0.64231287119113867,"","","","","",-0.41651070476076174,-0.2091298396077533,"","","","",-0.49043662917322917,"","",0.5858719889868107,"",0.48136213061572208,0.50247466069384794,"","","","",-0.56599686511499647,"","","","","","","","","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":-0.22896212304409283},0.60396294994192445,-0.1622527121296391,-3.396639551009642E-2,0.63189107425680313,0.41272625688416353,0.77252566953105539,-0.30357705635549515,-0.31306205909778934,0.89673055393062828,"","","",-0.2921902438911283,"","",0.6504167458592458,0.4732979391022652,"","",0.50919001441763367,0.87156324691658638,"","",-0.4555321247116324,0.96967528462340491,"","","","","",0.74577722753859099,"","",0.88866483813864194,"","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"B104","v":-5.82959017651829E-2},0.75293204873026065,4.2931608089896871E-2,-5.8013133555796959E-2,0.45577743719314773,6.9023442183505104E-2,0.73944405740298735,-1.4313320687325617E-2,-0.12336892418439176,0.44432002839215556,0.76729274170926187,0.76298727958820134,0.74820573756912889,-3.7405200308411879E-3,0.43561380617629875,0.47193830318529484,4.2041094343116064E-2,0.74504933379618032,5.6074439597209869E-2,3.1126441374258268E-2,0.53720087777099967,0.75183218777374949,0.74784766344080111,0.73155814820116727,-6.8802495329404592E-2,0.41822179550070854,0.45569936845103648,0.76883285676296786,0.75481489335008856,0.7515442069680881,0.44524792509966554,0.72805281718319359,3.188102903616731E-2,4.4890846779095385E-4,0.50694845508129471,0.75605044347047967,0.74958649750741557,0.73143235805819862,2.7554077457666123E-2,0.54372087906546074,0.53871950266681334,0.42338827049494476,0.73383538052828168,0.73737439713774633,0.75233216298802164,0.75315722697140364,0.73953879486918983,0.73170166208450504,0.71238813755344677,1.3829383250533972E-3,0.51714726451569637,0.50641837795655298,0.75367859352213007,0.73863017142508547,0.73385520869810483,0.53528714955283774,0.73431067617162937,0.50497556164325652,0.71350896014704357,0.71954789752729065,0.73539696508014196,0.73473502287235248,0.71344508450270372]
[null,{"$f":"B135","v":-2.6374972980185603E-2},0.73463042393581246,5.323893893558071E-2,3.1463614343600441E-2,0.35813513156113591,3.155243778681581E-2,0.71805726053262819,3.1022994365738892E-3,3.3237397175781779E-3,0.31788128853922115,0.74270382425160075,0.71786693715006811,0.74718111254238584,3.7398882909832017E-2,0.31939171061689353,0.31800991053541561,-3.2427294933353563E-2,0.72878043366921441,3.3149580372225734E-2,6.0994816099254239E-3,0.42941385787415304,0.72863283729146733,0.69880139573538891,0.74233562954836596,-1.3750161509826522E-2,0.27326228099051547,0.2736469473561246,0.72437741798981714,0.74153914568682644,0.7319372866412347,0.27373337523360475,0.72237623312880239,-3.5851617591586962E-2,-5.6534105664397857E-2,0.4048232830062683,0.73231152590956483,0.70943819574255085,0.73342451725067748,-1.1335008810325833E-2,0.41362603978017809,0.3904729362213466,0.22225127925364049,0.73087537280425907,0.73742642146129378,0.70776193882884186,0.72464136431273607,0.73085199072679241,0.70277286249995341,0.72291274557794583,-8.5049775597608235E-2,0.39535063222258277,0.35911221926449588,0.71222827587071269,0.72319793591560833,0.71657279005777064,0.37057095452388727,0.72487779757386894,0.34496318567512646,0.70872215298538455,0.71594231746988768,0.7134851511326139,0.70377125295985465,0.70053886990617653]
[null,{"$f":"B166","v":-6.3244051164296045E-2},0.66691853148354663,0.1658910269591693,3.9366571067503013E-2,0.24890661264098193,-2.4796848864361058E-2,0.64321274158090502,0.11534475043264959,-2.5772082046184148E-2,0.20730256238844971,0.66224702730683149,0.64338423155646729,0.68530345279304949,0.14060219155265771,0.2074150772959702,0.19533843478696733,-9.4630261749703168E-2,0.66163662255316158,0.10638586168576987,-2.4390972348162739E-2,0.328787743659889,0.64055548922186323,0.61603835522784445,0.67155060258306443,8.0755615383828597E-2,0.16383368950857666,0.14650920044869012,0.63628986425638423,0.66451859016223136,0.66906803207327148,0.14721362502836297,0.64597975989840761,5.0953526336806866E-2,-0.10262443814054789,0.28396068054780754,0.64885637382832517,0.63676338201857041,0.66515107035131793,7.8652989106543489E-2,0.2774257372240303,0.27738467799556449,9.4170603650115245E-2,0.65915848978805913,0.65186812375371972,0.61060391941402903,0.64386234905502604,0.64131255300379408,0.62072136495631292,0.64478716874592357,4.9138363632001232E-3,0.22720134372866183,0.22566689165498199,0.6209011791490141,0.63929653054380697,0.64669917847444613,0.21738404768576144,0.6347339578146145,0.15812818000977583,0.62858402411126013,0.62035760174009902,0.61559976510943271,0.61558353308087677,0.59839109462857432]
[null,{"$f":"B197","v":-6.763486979553103E-2},0.56621916535394734,0.11072691368662609,0.16307446726241789,0.12736248310803142,-6.8316101986858654E-2,0.53299643467695246,7.7597660521981637E-2,0.10605228979522717,8.925213381621723E-2,0.55379703196406405,0.53405331874545159,0.58943293056678614,0.17235858959001696,8.6441678153153095E-2,0.1216003554687398,-0.13934398387589511,0.56321006064226209,5.4387777364029027E-2,0.15893203604926806,0.23716929759319277,0.51954415425256018,0.49548361633712207,0.56441095233439065,0.13279693626429281,5.2857730069124011E-2,6.7118996796861438E-2,0.51794896268971857,0.55758287983438481,0.59155005860480958,0.10542070152091394,0.5362947533738941,1.7728374461010905E-3,9.2549040211558811E-2,0.17560411825429037,0.53857756534048706,0.54599167503449786,0.55750496295464502,0.20554347228307157,0.17395590860949595,0.24333505239668515,5.458759817794754E-2,0.57125777121792598,0.53169093084462304,0.47691793829262674,0.55445134612491997,0.51877668665318799,0.52265671297459837,0.52499283508271188,0.13334490269903557,0.10066018003703547,0.18517473080325414,0.5136414445294033,0.51893369294705927,0.55543990521660014,0.18323427588623933,0.52930151102043277,0.10756274477066255,0.52885265539527748,0.4852430509560367,0.49804358236313834,0.5111588148452908,0.47830790991617511]
[null,{"$f":"B228","v":-7.4416102860471928E-2},0.37134417604568165,0.12150396839232831,0.11969490918242193,-1.9732689819604958E-2,-5.5121911358467862E-2,0.31921151246247409,8.2608150713562492E-2,5.2216414187750027E-2,-9.0081818549389625E-2,0.32199078761322947,0.32786359185789071,0.41548029962919558,0.14708570434423396,6.498357520205722E-2,5.5773327846452093E-2,-0.14208147716468053,0.39347531048055889,0.15876639823936489,0.24401326780590585,0.12705037557684462,0.26045488335921685,0.2674593617021459,0.37806213050890652,0.10082171992336333,1.297118730764229E-2,-2.7442604544065382E-2,0.26949287541670891,0.37353974544356705,0.45963412562665551,0.29583551525365903,0.36338916848079639,8.3621762429679863E-2,0.22331751710864164,6.6048284414692043E-2,0.33972972940519175,0.41507342674209596,0.36277065046448359,0.36205514878492306,0.11329072041382891,0.22439360254677884,0.23563820707865119,0.43809500172786359,0.32117607219878047,0.19645205533074667,0.47287789188136847,0.30007896169237613,0.41297504689912523,0.32196137654564649,0.31872606678042192,2.6303138119182813E-2,0.20444315704420965,0.37095458849961183,0.31092833465806569,0.40979526679952072,0.32498081366477216,0.4277802773174787,0.26090987513016284,0.40130994765611699,0.24958481928778861,0.35062308436854944,0.41597614895739787,0.36894706993361748]
[null,{"$f":"B259","v":-8.328392439411321E-2},0.12319067761317178,-4.5989406255479308E-2,0.1343679373305188,-8.0840138323062319E-2,-6.0927753068884356E-3,4.35246052518014E-2,-0.13604559829905441,5.6257363390076372E-2,-0.17841624677669948,5.5557507202940476E-2,0.10739853803712544,0.2099687466555509,5.6742117141778431E-2,-8.1300198406919752E-2,0.38112965479433764,-6.182093854747342E-2,0.16755203431957566,2.5267737515429463E-3,0.42865510369239029,-3.4064162450953554E-2,-3.4383669143398077E-2,1.8340070563425438E-2,0.17058903527781766,-3.5931185782658304E-2,-0.18776213476906869,0.37683391675995537,3.0063544388170403E-2,0.13992759580490235,0.49915045399851071,0.58299091311429674,0.14199532529526876,-8.191027243898881E-2,0.5440225677090158,-8.4286835385552289E-2,8.4337064273367041E-2,0.37831675834264084,0.13118851270419202,0.39791275507227886,-9.3264049660764764E-2,0.42730903386681585,0.56555161183362701,0.56004338738627402,7.9465192114490726E-2,-7.5866009375706478E-2,0.58349365643759854,5.4750513864533938E-2,0.49457653063991575,8.9220694521798372E-2,0.49459084225885458,-0.18707400771744739,0.56796723087324352,0.3315079120266487,4.4366781412646911E-2,0.45336888673384795,0.56419198154553873,0.59930378847588628,0.61591039511347279,0.58528204054493216,-2.4626644527864006E-2,0.43174302992683633,0.53579413373639428,0.59394571353483039]
[null,{"$f":"B290","v":-8.6767692092091703E-2},6.9245569967396892E-2,-6.9072192518298742E-2,7.9736861546240365E-2,-5.8137156617270751E-2,-7.3109724559385306E-3,-2.3806188753879898E-2,-0.17597940557384004,-1.1792780654327938E-2,-0.12931457871385502,-8.0362872079393632E-3,5.2614673791660717E-2,0.15351452833457907,-1.1192753931806076E-2,-3.5513336036426438E-2,0.34802423701634344,-3.1270905426328086E-2,0.11247477867751873,-3.3004739702621591E-2,0.42385244901600122,-9.4673562649285725E-2,-0.11687691826450244,-5.0291554549233335E-2,0.11416920300902117,-0.12186699176394507,-0.13350442580979369,0.3790194522359942,-3.3240169141907944E-2,7.2177307073473251E-2,0.46281782536664334,0.56733038794942003,7.0825234770626785E-2,-0.10324623819730488,0.52486650918859334,-0.13660686637911967,1.3951793637912916E-2,0.390922929906247,5.9502236893828574E-2,0.3987089229967114,-0.13681292617955598,0.38793805897241246,0.57935694380359126,0.52073058110104831,7.3767588980327981E-3,-0.16224101862561213,0.54497710270631128,-3.6241118791989102E-2,0.47650760948405968,9.502589025309871E-3,0.46979120673135477,-0.23620143506873847,0.52628259927621812,0.3291319833424774,-4.2781493659468262E-2,0.41824932248524238,0.52473259711076814,0.57140455367558596,0.580532207224144,0.53942942757043177,-0.13065001222288167,0.40174582034795669,0.48306556220498287,0.54100238525004496]
[null,{"$f":"B321","v":-9.595027595772522E-2},0.28424926333450634,-6.7480137546247154E-2,8.6479633021690067E-2,-6.4661510445544829E-2,-1.5920260698405651E-2,0.22006702369157288,-0.1850656082834409,-1.3939103386820287E-2,-0.13376982682027322,0.22310150874656337,0.24263411875017196,0.3076414977862294,-6.4214665832075368E-3,-5.559514480334752E-2,0.35704695756082611,-5.1150863603323521E-2,0.40092536852671018,-2.3040716310453617E-2,0.459507576528632,-6.906959245543616E-2,0.13190407534594983,0.17209162455480098,0.22598392904899289,-0.12365916575002917,-0.16824888851313194,0.44689692853575391,0.16989496275624538,0.22310119678885199,0.4928206355302801,0.55674228276232118,0.34355057599893468,-0.11958464058063906,0.55961808628482101,-0.14336712331903517,0.32607433688581922,0.63505910233054341,0.39806460488598061,0.50447605315426447,-0.14735056385109047,0.39257257825666536,0.5928826438964252,0.50141908803489377,0.11658274462684583,6.3044708836224803E-2,0.53409547538014224,0.25159036414051034,0.67035333551675735,0.31798216052404576,0.53866886753460685,-0.27507469696827913,0.50646800353187238,0.59827758877917758,0.3825422963976392,0.59343899404772904,0.50287085274507581,0.54224828673019199,0.55132148914715928,0.61542128506414484,0.30394209231045366,0.61712399457685907,0.53134061019333656,0.54334783511938523]
[null,{"$f":"B352","v":-0.10865075362468932},0.13533158090524422,5.6182302373537718E-2,-1.8089708026434184E-2,0.13055383526834141,0.11385149949625485,4.6706344961971735E-2,-3.3278282264525005E-3,-0.13647262054111153,9.4134364973627871E-2,0.12026201553268906,7.3769036622573447E-2,0.20312524655996728,-2.4819697888605552E-2,0.10637505798131863,0.5085419034328289,5.9127244454761252E-2,0.28394629095431501,0.10597183914328917,0.4678843702637101,2.2715400809363462E-2,1.5126106664062888E-3,-2.9021428710643806E-2,0.10997450192078784,-0.13461953845120153,0.2521037414975999,0.64662665227022786,1.5075471904537998E-2,0.13653160684864929,0.47033139393418544,0.46525424837618956,0.20462953045906612,0.25109775071234036,0.54841796817928334,-3.4187079815851638E-2,0.21942885756577649,0.55138826118742457,0.28412705602523075,0.39613746400841038,-1.6032247824128949E-2,0.44732624614033006,0.59373689557460008,0.58926985383190067,0.15044448633803587,-0.14802009185482357,0.41213689578856122,0.23316459958685995,0.58764460751009473,0.16496526138766146,0.50814718516071489,0.14394750762309791,0.60097286840510977,0.49845950273228362,0.21646124118835117,0.48516453652799757,0.38335313770454515,0.51720268972944861,0.53162432966758133,0.52764381291094897,0.12044277808116632,0.51054031819929158,0.40085757675831069,0.41832615527242978]
[null,{"$f":"B383","v":-6.4473137678495995E-2},-5.2427547075450803E-3,-1.8055905466206001E-2,-7.0676871593481461E-2,0.76438386306700656,0.8344488095753404,-7.954683706184322E-2,-0.16343382320706426,-8.4241190468559948E-2,0.77759451606592056,-6.181980636506406E-2,-0.14163095475922666,0.81477298519288099,-6.1751745652501917E-2,0.77580647043810291,0.73278869703930327,0.84616907570515054,0.81081989906025964,0.84545919757449028,0.83036667594554492,0.82000919185077126,-0.23393308683751632,-0.21012465050864157,0.92898728487834392,-0.22297017068394998,0.75054646660061008,0.74689716723412269,-0.20076762306297904,0.87973467169145125,0.82822568300320576,0.73953622870587299,0.82143691250277151,0.82808567176803161,0.82542222650114561,0.84218636791128476,0.81970540324635222,0.80756194172513851,0.80542222753668202,0.82975773823703791,0.84283376127825738,0.80607283143104935,0.70881219486726599,0.91931341515626708,0.92403188050591178,-0.42130564769138867,0.8753643036920884,0.79411297983494067,0.7960501546087595,0.9150238652309145,0.80003992637270049,0.82397469542545676,0.81071354740953194,0.79905961116949809,0.86320291733654597,0.81173885969991066,0.8141084573130325,0.91012518131771536,0.78002816928075003,0.89930918442256003,0.90516111883690442,0.75481676146020948,0.8518480804091082,0.88023269905964696]
[null,{"$f":"B414","v":-2.6972468811563184E-2},0.38063343241445763,-0.14152271266332991,0.200721365615015,0.67209106425376852,0.73533525466704208,0.66578993213323612,-6.4320397833885032E-2,0.12969116530703392,0.89348532345686837,0.34086109002352005,0.39222934273100352,0.72700310599756124,7.2180849001848138E-2,0.74129513541376779,0.66351809171567311,0.81546546015863752,0.69736084918407393,0.76071315750413626,0.75139734951665627,0.710701140292468,0.63055090790524237,0.61644835270477361,0.89266085056412547,6.7745232400505534E-2,0.87251955889323085,0.87642737034952667,0.30960830465089001,0.81772032966057417,0.72536332972451556,0.70900428444401453,0.85815018947733446,0.77974343754848385,0.81594784424646494,0.88945015873386679,0.73606465751315198,0.70279023502999016,0.68046120290194845,0.76086152033832533,0.77209124007763275,0.71066788685538973,0.84572799156492251,0.87450551753188588,0.8726444358542067,0.56036993831211013,0.79509254794815853,0.82268784391396221,0.83705874141906644,0.86789266727705572,0.77056633421673926,0.86372302335000106,0.87080498212421076,0.7138707048270112,0.77263226280758834,0.66901590403092714,0.74494804420818239,0.84075495483731599,0.82957154725073734,0.83642227549254977,0.83163831218236994,0.78275368348015772,0.72854893983597846,0.76449184693345273]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":-0.10972019117476321},0.41501839399813684,-0.13807250031475019,-1.1748391139332719E-3,0.52209786554197501,0.54857266838659291,0.67241498657356402,-0.33140457982353161,-0.15360311768716289,0.81431966721628835,0.52079441099104129,0.32246387576181695,0.54367779956156936,-0.1898131717778905,0.65819476648895259,0.46844179318061913,0.68408164309702379,0.48374741143068967,0.58344219219780091,0.56224647549976114,0.50154509227605559,0.59327788330195497,0.59056831211815908,0.85716399066647142,-0.43320748439141432,0.77063895013630579,0.77429325137838001,0.40099610536820562,0.67917299210791149,0.69100375651549761,0.57906393961622427,0.74527378501740404,0.60511401924871011,0.69076171979646972,0.79824122715562296,0.57420501784316147,0.45372127164176912,0.43267325625307196,0.56040589438258936,0.61712827500058354,0.46824977274405466,0.70097765361532838,0.93708417830823032,0.81213408197001369,0.45814505441320819,0.72416335507709617,0.66180052842415871,0.68081727563759031,0.81218114220380266,0.59037870632994738,0.73324266438597918,0.75414416832403397,0.46137488722837866,0.57281450628479236,0.59598928225766523,0.51772415657805804,0.90802739452010917,0.63156350959144625,0.93201998892266724,0.72267117208638476,0.52125882805060586,0.60438696224299315,0.86856986409670967]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":-0.18376128501765526},0.35275829568555672,-0.14459261547279553,-1.4631849892604442E-2,0.31766359032303015,-0.10041642166816218,0.65675089611154069,-0.18004266345842135,-0.25539783585705178,0.69833129323252963,0.23958460875170828,0.25008610384825236,0.20815451481107516,-0.16296914314756222,0.22848385398072601,0.2596345449813009,-0.14760418244834728,0.47149358216128145,-0.37550843880578794,-0.12164451215533134,0.49919906325653207,0.64446690801695128,0.54738642888171274,0.60020084891431258,-0.18390448220390768,0.65075291599035412,0.64231287119113867,2.7656552898475351E-2,-1.3797962660471027E-2,1.5681406474892245E-2,6.2133890307257023E-2,0.63587975926961227,-0.41651070476076174,-0.2091298396077533,0.76894388036575878,0.31756112395921993,0.29812320653259938,0.33412950806123742,-0.49043662917322917,0.33382250875457381,0.34563772646721908,0.5858719889868107,0.68155945797894635,0.48136213061572208,0.50247466069384794,-0.33671525507827882,0.88433648197310433,0.46492885032934161,0.69268899952734131,-0.56599686511499647,0.95871042941837992,0.65933028951228234,-2.0434689384052351E-2,8.0081367561977146E-3,2.7384488784630179E-2,2.262963024079756E-2,0.40993827789705328,0.9476191524579729,0.69525655349222859,0.91779598078014502,0.78644311212356843,-0.94510006994868778,""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":-0.22896212304409283},0.60396294994192445,-0.1622527121296391,-3.396639551009642E-2,0.63189107425680313,0.41272625688416353,0.77252566953105539,-0.30357705635549515,-0.31306205909778934,0.89673055393062828,0.47225298576533997,0.50905870001704878,0.50998179282390277,-0.2921902438911283,0.52236466591651975,0.51390169669479258,0.6504167458592458,0.4732979391022652,0.40356926310562374,0.23658773639007466,0.50919001441763367,0.87156324691658638,0.73974849037641377,0.92664423107773874,-0.4555321247116324,0.96967528462340491,0.8623387192975529,0.26750441233910704,0.29854104394314662,0.27323319619590447,0.29575353424014716,0.74577722753859099,0.49664477262794771,0.60515422307071365,0.88866483813864194,0.22286819393414348,0.28022899932929768,0.26499947774251043,0.74378398965685477,0.30851687200401789,0.27329705564660145,0.94972556988684875,0.90464167192549017,0.98492935032141382,0.83425832977011094,-0.40216851319167235,0.8158438173978082,0.85480946899976118,0.99973537422124892,0.89797513249824057,0.95277129297068175,0.93875175317293369,0.96015772072790728,8.9959837003821264E-3,-0.43847993002395214,0.81388232811772454,"","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":18},19,11,9,10,10,6,11,9,6,19,19,17,9,19,10,9,10,11,10,10,6,18,18,9,6,9,19,19,19,19,9,11,10,9,19,19,19,7,19,10,7,8,18,19,19,19,9,15,8,19,9,19,19,10,19,19,19,8,19,9,19,19,-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"02/03"},"01/02","09/10","11/12","10/11","10/11","14/15","09/10","11/12","14/15","01/02","01/02","03/04","11/12","01/02","10/11","11/12","10/11","09/10","10/11","10/11","14/15","02/03","02/03","11/12","14/15","11/12","01/02","01/02","01/02","01/02","11/12","09/10","10/11","11/12","01/02","01/02","01/02","13/14","01/02","10/11","13/14","12/13","02/03","01/02","01/02","01/02","11/12","05/06","12/13","01/02","11/12","01/02","01/02","10/11","01/02","01/02","01/02","12/13","01/02","11/12","01/02","01/02"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":260964.29},260964.29,260964.29,260964.29,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":260964.29},260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":260964.29},260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,5]
["02/03",253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,6]
["03/04",249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,7]
["04/05",251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,8]
["05/06",243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,9]
["06/07",231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":231853.06999999998},231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,10]
["07/08",226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":226318.00000000003},226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,11]
["08/09",234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,12]
["09/10",234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,13]
["10/11",215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,14]
["11/12",218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,15]
["12/13",219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":219404.84},219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":219404.84},219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,16]
["13/14",228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":228734.24999999997},228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,17]
["14/15",225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,18]
["15/16",226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,19]
["16/17",227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":231079},231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,21]
["18/19",231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,22]
["19/20",229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":232813.68354508854},229538.13031709663,227634.11654375072,228922.02621561894,234333.16457333331,220045.06950712419,232756.83369316254,228692.84782390069,229591.95534320283,234072.62305335066,231236.93768631844,231054.89452217732,234132.19560668623,229088.64761568201,218099.37578100245,234441.20223070166,221594.79169706974,220094.28897527946,225585.31379872907,220700.01181444179,223568.50835995737,233359.60883276295,229668.98514630218,235887.70259657133,231285.53901319159,234410.53619958882,235966.29527632648,232199.61017060844,232904.77867619036,233060.71517881707,219181.2809606494,226721.33663061497,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":226717.18470031372},220378.24224195041,231968.64275409922,230560.79791237394,230483.54074343372,232711.02854211419,227244.84207952372,204464.04895027581,222855.78362199932,234018.03703657386,237127.10512462805,235868.40943756976,232222.71446369446,233020.26056035465,230606.3963440152,226692.64318396227,232304.03702327298,222255.49442470749,203532.76196925351,231521.27906718562,231757.07945639791,230704.53472537812,228133.661148421,206221.07622747758,233191.83810411126,205333.30994078546,241359.65559480715,230165.15475959115,226716.5531822957,231626.20774590422,231156.12145581201]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":232813.68354508854},230661.89014707904,227685.92317538642,228480.57191267353,235941.84470303028,227284.79078292599,233783.13229126204,228765.03461920988,229184.96193154855,235317.00720767508,232512.37384046984,232054.25703565413,235987.66285018279,228651.60053489357,216399.8007451173,235995.29506789756,228498.91192092869,227332.29608251143,228398.38327876135,227717.60445850287,229558.03186107564,234349.25235123839,230657.86725930989,238001.85763515954,230941.06271977746,235599.38538712033,237403.99418421317,233350.62477047942,234501.76900519824,234471.48444840452,217195.38752595484,232279.36794692255,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":231309.10365342395},227998.15117451054,235172.18520787425,233075.17752882672,232450.34074395418,234545.41379191069,228955.23822875711,211712.22701144492,229107.17978365955,234840.16220002231,238177.93508621026,237882.89717245579,233373.80600418895,234343.94528210149,233442.71585619912,232028.56015962258,235110.50563829314,229190.15815819884,211932.22678119355,234749.90514025217,233610.65491667012,233182.60442257999,231438.24130974134,212613.89309547486,234534.66743211186,212798.05561227218,240549.04571435295,233133.34873723661,232045.17603518604,233512.64727901437,233467.81750555537]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":232813.68354508854},232007.04758433104,227837.41769701033,228537.11178798985,237550.52483272724,231672.03805009389,235011.62716644938,228976.12543283068,229237.08818016807,236561.39136199947,234085.12587811833,233451.19877366969,238086.98752137803,228727.65939423835,214736.89096161333,237594.0106278524,232682.78605508435,231724.51190013732,230194.66180840341,232058.27002128778,233350.51997236532,235570.5183784028,231878.61931830656,240381.91739882427,231103.83942960639,236819.93033570726,238896.7149063519,234929.74523415513,236410.49089465255,236286.62433848777,215470.10308529693,236056.31563986244,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":234273.32757120498},232661.00859078529,237557.997668294,235416.60204211576,234442.64018942049,236595.36199182222,230109.58206142593,215065.07097800085,233075.97669752155,235773.94920015029,238783.06282932393,240197.63752152395,234953.51587730565,236097.12017725472,235987.7566976744,235676.50762236331,237577.526543624,233521.47257573009,215946.6401130408,237156.91234760778,235620.1414195582,235510.67573719739,233643.49634481862,215556.19242741849,236308.95449258649,216354.75083114713,239995.23658437433,235732.10352859832,235689.77908047521,235534.17116156602,235724.04379303186]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":232813.68354508854},233507.6402078089,227953.92086048293,228702.44740417023,239159.20496242421,234136.73747916069,236382.07667416829,229138.45966976025,229389.51733545834,237805.77551632389,235812.60379537474,235044.64352173352,240357.51559966657,228908.60529601068,213061.11134027923,239202.47482020874,235033.23305790342,234198.74019824946,231227.72496063527,234533.08397807801,235662.22136091485,236911.40319338517,233246.90747384954,242948.65917305931,231334.83557697761,238029.34978322178,240401.45612854179,236696.95446313752,238489.41143861986,238312.01280707022,213785.76716655816,238636.65046291376,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":235986.0462946457},235299.18028279394,239392.66574453461,237598.7290920176,236386.99029544252,238797.91801154427,230805.43261488588,215731.55355762946,235452.37587457401,236715.55952493375,238959.24720533763,242690.72303390832,236721.3391265856,238044.85823170285,238292.3202114157,238148.65943432925,239821.07329982883,236006.2886393464,216938.56095926004,238977.18736732256,237639.52449484865,237695.17198950559,235013.47723405334,216045.41086355416,238278.59955321316,217145.72281066931,239472.00274176296,238036.84231173192,238160.66129985033,237551.29739170321,237845.6704167703]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":232813.68354508854},235049.83745234107,227943.69029633151,228829.59472351376,240767.88509212117,235410.78008327895,237790.5225251657,229124.20451328746,229506.73925613519,239050.15967064831,237521.11381505671,236667.59299756811,242673.86890613093,229035.07900357578,211338.71899488117,240807.51715372258,236248.21675327732,235484.64154900538,231708.01646877668,235823.67762095926,237056.85385641397,238236.23679719662,234650.4233294813,245565.36926203733,231437.57120613666,239198.47424657215,241901.97804563353,238444.86285527368,240559.48929369639,240373.0943664604,212047.91163220385,240442.26593613846,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":236764.88540689927},236668.70967271924,240886.00352482626,239568.48966509735,238210.84673063399,241030.60786009231,231174.4966728788,214671.68830447714,236817.48178654962,237613.84489441675,238988.18838413386,245195.26435892511,238469.60594406445,239978.56543818949,240332.14872521491,239844.11073408811,241879.50744466271,237299.70317379673,215989.7279047753,240418.75068518223,239531.24244627857,239677.02483458965,235857.96256406733,214926.24176344767,240233.88388297419,216129.48241646989,239124.59555128074,240043.60410089404,239855.50152770657,239431.90775241793,239748.44358937402]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","","YES","YES","YES","YES"]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16"]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":260964.29},{"$f":"IF(C636=\"\",\"\",C636)","v":260964.29},260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":253399.69},253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69]
["03/04",249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29]
["04/05",251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997]
["05/06",243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002]
["06/07",231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998]
["07/08",226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003]
["08/09",234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,{"$f":"IF(AO643=\"\",\"\",AO643)","v":234766.64000000004},234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004]
["09/10",234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,{"$f":"IF(AG644=\"\",\"\",AG644)","v":234069.12309999997},234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":215944.48000000007},215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007]
["11/12",218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48]
["12/13",219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84]
["13/14",228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997]
["14/15",225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686]
["15/16",226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002]
["16/17",227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215]
["17/18",231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,{"$f":"IF(AG652=\"\",\"\",AG652)","v":231079},231079,231079,231079,231079,231079,231079,{"$f":"IF(AN652=\"\",\"\",AN652)","v":231079},231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":231069},231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069]
["19/20",229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":230354.25030432062},231237.77834192588,229138.76963142745,229407.76116603793,232073.39199999996,199083.30400107702,232648.20807559986,229816.03530259669,230466.54633115517,233801.6346388752,230812.3536940646,231235.78382430723,232154.77794319351,227686.07746073083,231535.21980715796,232063.37342996019,196242.65821098408,354923.09411303955,208269.18014994086,188945.24907018404,262212.54576689837,233745.15111809742,232755.37469267595,235023.04099243533,224987.75052500429,234518.85700307818,233852.49313930125,229434.12992247206,233283.8862027876,230819.81788055203,230080.7335907183,323359.31753698597,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":183248.11299506959},179697.40361381031,261969.91488114421,375587.85398434149,420883.65757822245,530371.43064348248,190923.83569080348,300774.00225275423,302489.48744304897,232324.76217140499,234916.22543647158,235029.65732386778,230351.52643676952,228695.7977514778,318505.70144382864,313537.9540492713,175538.5043030298,190456.76252398873,260011.48897572415,258391.39400961698,182620.66272531904,561370.39245515468,526187.21306669642,187066.73902886509,0,0,0,0,0,0,230351.52643676952]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":230354.25030432062},232030.90817826125,229089.23758070482,229353.13513750592,233027.48799999995,222307.63993220084,233493.33840816369,229781.26023737155,230429.67273102244,234868.79324141843,231428.57307123588,232240.9798280726,233122.61999551597,227936.93320940016,232294.84771691478,233087.42921086081,222692.63437166705,267835.08248202526,224347.87688062133,219773.07184586662,242151.68986951536,234843.48656841574,233910.33734896427,236280.03119333356,225443.40425505902,235735.97789397684,235071.88548998706,230482.92838378254,234235.24026100093,231806.85764362031,231138.73020004429,259577.46304708184,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":220276.44936426543},218718.45986962423,243387.10097369854,273077.41249850485,286580.25862046191,314179.92088898161,219289.0063692971,252802.74278725364,254098.41165518438,233482.09558822541,236173.66795164184,236291.4817510352,231432.63309286794,229712.94305105967,258327.39408775419,256811.79509486607,220587.0740182779,219261.22838860139,242886.157601988,242335.87682531346,216870.53014656797,322438.54234867363,312632.01835817751,218109.774430119,0,0,0,0,0,0,231432.63309286794]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":230354.25030432062},232980.29653473035,228944.39445749143,229360.13144226864,233981.58399999997,236381.51107502711,234504.97214160411,229679.56993818804,230434.39536876787,235935.95184396167,232124.18539992275,233327.13000013804,234072.67592961088,227529.6732784794,232997.94511228817,234073.9002551556,238721.23287800374,217014.01160424342,234021.05470116495,238367.15290025671,230634.62250701064,236213.65142637916,235124.02243393997,237304.86434608989,224729.37550957379,236989.67389082952,236212.02275681996,231008.07202491991,234573.67943085532,232932.03588264319,231578.32639460606,222512.33595220419,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":242805.09300124645},242225.95855855348,232792.81061772726,212940.18750815559,207925.17115830025,187854.37229099707,235836.02362318977,224479.01191092044,225804.78306130189,234333.49918840002,237211.03383414279,237336.98745668289,232142.43815073359,230303.93373506138,223414.85316478927,223906.67828335287,247258.92171060399,236092.16534760286,233170.5176774633,233238.56979878695,236867.9678203247,182909.88100583432,187922.20682110521,236234.56335204502,0,0,0,0,0,0,232142.43815073359]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":230354.25030432062},234039.38829981303,228833.00638958823,229380.59024859712,234935.67999999996,244288.03196571668,235633.50184082147,229601.36749613035,230448.20544912739,237003.11044650493,232924.82421276346,234518.31821545667,235010.24487871522,227113.31160712725,233720.88523354835,235052.16024108318,247725.89461269823,190654.89285926381,239436.90342768576,248777.01286320086,224876.0097797472,237709.6151377541,236448.43772731692,238166.70850155482,223995.20007741768,238230.53169206978,237334.84533215358,231601.1552662772,234600.90469320319,234216.26160188077,231995.30950597071,203468.94407184562,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":255484.8178000456},255374.82241694652,227582.73012204556,181455.64738779515,166726.00747804344,122162.68839996742,244907.79885031609,209501.61382579553,210989.6654372901,235165.11793865316,238098.42062408049,238226.8152899041,232931.59305816883,231057.45752077753,205536.81206106162,207080.58865374071,261524.1097992603,245329.28517240391,228443.6952825881,228837.00082163326,247764.43061887694,110428.71707368172,123186.23652999706,246152.27088991966,0,0,0,0,0,0,232931.59305816883]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":230354.25030432062},235127.84387147363,228842.7877786975,229396.3235941504,235889.77599999995,248375.0392276544,236793.32054529584,229608.23473540886,230458.82575428727,238070.26904904816,233808.67929732925,235751.09379507817,235944.4714940066,227029.93248570184,234515.69288870014,236033.30238335056,252380.54846232315,179284.54760483629,242277.77526217056,254146.78417248526,222683.67674484188,239166.53210892144,237821.91720654097,238984.92614211672,223844.51332785917,239424.89137286282,238463.74552204608,232508.46817288044,234677.97473130136,235560.40556141105,232695.68504384361,195456.06730739772,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":261986.61322200403},262153.78451028024,225707.15506235903,167621.77821914945,148472.72310394002,93452.14077467384,249707.00167260453,202896.72792119268,204490.75733199567,236118.89794438006,238946.92892629886,239070.71570584469,233965.53082264503,232158.65511548103,198072.14519030787,200094.8431843915,268289.30479794781,250209.32353827998,226801.09515322206,227346.32845233419,253399.91719881399,78791.155474831714,95011.078300685796,251350.21572854163,0,0,0,0,0,0,233965.53082264503]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.52949721969384356},0.72617526347205719,0.57257135299203066,0.14985315675116426,0.74357787232495332,0.60478440237396136,0.9355405756113101,0.62528883594762097,0.53898946459410735,0.97934039784486582,0.76607312520879678,0.75713689614993063,0.74375239658312531,0.81227990991758714,0.80726870876439571,0.74862956750439957,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.86379963108823399},0.88006608885899196,0.67444139180671203,0.65927820853800334,0.77423468577362109,0.963724084784088,0.98417461317676347,0.99994492265652435,0.88275831097825097,0.99092640390525488,0.99595301509977685,0.99768744718891333,0.87051796312489826,0.75812915037302742,0.99118968508957606,0.99965912517242039,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.89934249727043636},0.95501570195692009,0.99988364508269245,0.95342998865222239,0.91118232197968785,0.99802597515881586,0.99992671804505051,0.91531845284101465,0.79501492926099293,1,1,1,1,1,1,1,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":1},1,1,1,1,1,1,1,0,0,0,0,0,0,1,1]
["R-Squared",0.28036730566351048,0.52733051327871161,0.32783795426712453,2.2455968588289004E-2,0.55290805221130457,0.36576417335482958,0.87523616861514153,0.39098612836073082,0.2905096429434425,0.95910761485094009,0.58686803316717284,0.57325627951155078,0.55316762742314252,0.65979865205572352,0.65168276815013482,0.56044622934182431,0.7461498026681691,0.77451632075956311,0.45487119098217482,0.434647756253079,0.59943934865497772,0.92876411159292804,0.96859966922163199,0.99988984834656236,0.77926223560117436,0.98193513795660026,0.99192240828633627,0.99538024227833077,0.75780152412312174,0.5747598086453285,0.98245699182797297,0.99931836654048878,0.80881692739662492,0.91205499098426879,0.9997673037038517,0.90902874326137695,0.83025322388829548,0.99605584709170525,0.99985344146034594,0.83780787011126867,0.63204873774786163,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,1,2]
["Adjusted R-Squared",4.0489740884680638E-2,0.36977401770494883,0.10378393902283271,-0.30339204188228136,0.40387740294840607,0.15435223113977278,0.75047233723028306,-0.21802774327853836,-0.41898071411311499,0.91821522970188019,0.17373606633434568,0.14651255902310156,0.10633525484628503,0.31959730411144704,0.30336553630026963,0.12089245868364862,0.49229960533633821,0.54903264151912623,-9.0257618035650355E-2,-0.130704487493842,0.19887869730995544,0.71505644637171217,0.87439867688652795,0.99955939338624944,0.11704894240469743,0.92774055182640103,0.96768963314534506,0.98152096911332309,3.1206096492486957E-2,-0.70096076541868602,0.92982796731189188,0.99727346616195511,0.23526770958649967,0.64821996393707515,0.99906921481540678,0.63611497304550779,0.32101289555318191,0.98422338836682099,0.99941376584138375,0.35123148044507468,-0.47180504900855347,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,0,0,0,0,0,0,65535,3]
["Significance F",0.35880519504077335,0.16475817602655787,0.31304638846006161,0.80991755571039592,0.14973170786380852,0.27989460258137511,0.12476383138485843,0.60901387163926923,0.7094903570565575,4.08923851490599E-2,0.41313196683282716,0.42674372048844922,0.44683237257685743,0.34020134794427642,0.34831723184986518,0.43955377065817569,0.25385019733183084,0.22548367924043683,0.54512880901782523,0.56535224374692106,0.40056065134502222,0.33574938842464236,0.22443342965039212,1.3362805761514843E-2,0.57540193155609565,0.17061386271483156,0.11427869874664207,8.6473884493471653E-2,0.60030462132074214,0.76695897305774829,0.16814622200275786,3.3238102502814393E-2,0.53843121506487579,0.37197598490791428,1.9421734365969539E-2,0.37812267254759174,0.50933516511939136,7.9910020106048474E-2,1.5413635139811154E-2,0.49855308296945833,0.72193454607445928,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":222634.43402737888},-107495.36008439079,223418.09766860917,230161.16880289168,226348.81599999999,-379232.4422681891,-136921.0011368398,221371.5811544891,223393.40453385076,218018.21435107233,-45562.430227800156,-161549.11727654905,264362.34036077478,208336.8293322078,223408.16125135342,225659.4251050296,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-471470.65941354999},1193861.6320707041,-196378.11667267594,-577383.20979439234,792443.69767970953,-229823.84266278637,-217156.15587770383,713430.83267873363,201033.37516460521,218142.00347734682,216217.50710941607,-101640.17582123574,1288722.2245877022,-345542.20357858844,208353.86179626797,824835.17830991372,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-746652.24805948697},-800290.62331663293,747380.71229145397,1513794.4295572585,1977375.5800562594,1091898.8393483097,-526054.8065201462,1529601.2308688974,1550915.9940114035,212664.92423207211,667455.34795345983,687362.1461040664,-133629.28257930215,-424202.39642665815,758666.25069841556,708382.76939692581,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":636545.61014866945},-537443.61851622933,708701.28784037742,679675.60989124095,-616760.52946357138,966117.97547420673,819079.72298731375,-598179.39775631984,0,0,0,0,0,0,-133629.28257930215,6]
["Coefficient 1",5.1124611105574438,2.4699856226004169,1451.2920396708168,-204.99214672373617,954.09599999999591,1375.3010376970537,5.7135668285308627,2.932536835428516,5.0209974636371948,6.2122309089691869,1.9947946577267379,2.8552357724255422,-0.28114598977565686,3601.003623483567,860.78441233709134,125.02895344821106,1566.3173219992721,-5352.9686859588737,953.94971572278689,1818.5081706625383,-1284.1185130737415,7.8829623359652423,6.1593423753712209,6.7841188190805433,-6.6902310407517156,7.5387091917498763,6.4709825228878444,2.2857682031639466,-7.9007655579083185,4.2122646684997225,3007.7361463101524,4.7664385478827311,8.7902158511604593,6.9001809877998683,6.168682298427453,10.91159096436283,13.831168301789841,36.504752024198872,3400.8968605359178,1545.4722690525941,-489.50385795517565,3.9448362998685456,6.7618653954626913,6.8851706074139729,1.7998464202642293,4.6642055690659756,5.1239843884556473,4.9366594236504016,8.1403211114276921,0.29548545898375206,6.358101337500333,6.2168885980175421,-0.49814755586168358,41.93775306008321,37.995757101573872,3442.3800818242553,0,0,0,0,0,0,1.7998464202642293,7]
["Coefficient 2",0,0,0,0,0,0,2.6319269242235697,1018.9114846642759,-138.37356754217458,1067.1586025432352,712.67363181300368,331.58238139683993,1058.1200162169891,1402.576377932852,789.00615755786521,990.73823538706313,6.0099293108273546,10.296005037765051,890.53453104226935,447.19567248869822,1623.7054499553549,3.3205033388793344,3.2000484312087676,-3.6697171495365741,6293.9866941393266,-556.92543095012797,263.64905236655551,3005.6976707090644,1721.9998198713558,426.94008042941397,1400.0699318806201,8.3594974025404198,-1132.3705823579062,711.25999583939631,1692.4572230878139,1100.0744844371288,-549.28804377702272,-5690.5188080413218,1907.3320099754303,2205.4966302885364,2374.2184370712298,1258.0678345282229,-3.3307346102876121,-3.4765254144072117,2.536144210185352,3019.8074165247017,8.1401803948987101,7.8243764508043272,-11.755442200477317,3278.7655594731982,-78.191512366879522,43.468335958556082,3487.5117848068662,-357.14114957435993,183.96601409982219,1957.1611315612777,0,0,0,0,0,0,2.536144210185352,8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-940.48402391990112,478.10396112578729,2435.3623078357941,2516.0182620780392,1198.113235691769,1149.1355096936213,1566.3749598962017,3547.1169109729458,-479.31859797345294,787.56077943542493,-3935.9989808370942,2190.4590856652467,2299.5288569870013,-1200.6630246870666,-6275.7379036251587,-8207.528599246396,-13159.619286183079,1656.506641982364,-2968.2485979874768,-2998.499701846938,742.85518287533148,31.15221134497995,-55.067347805605046,2216.0070965469563,1739.4908659104392,-132.33605284112218,72.400690729180795,4069.7946682769398,1866.2043152781466,1665.1332528629077,1626.348340054248,1980.40880133314,-6913.5399193508183,-6271.3208071014678,-81.156826252976487,0,0,0,0,0,0,2216.0070965469563,9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1002.3157591187091,2318.6635345827067,2376.2818750212355,1284.7720816409606,-841.03633689731555,-3718.700841404408,-3509.1410966215167,2650.2190314239738,1682.9230393025348,-1112.8936374857155,-1047.7724191977534,2013.481528589153,-14537.866271828405,-13000.362762061653,1819.188174770321,0,0,0,0,0,0,1284.7720816409606,10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12]
["p-value for Intercept",4.6309751388439139E-5,0.60019478062718912,2.273798698373015E-5,9.6390330221859162E-6,8.4304931401913688E-7,0.47238670072064948,0.36077774401840224,1.0669360370060149E-3,1.5202903927378185E-3,8.1272349006344079E-5,0.86708797139665217,0.57574401454176383,0.83468842468580406,3.0848512901952892E-3,3.6847401180427775E-4,3.5008572962842369E-4,0.32293387244456839,0.31285358041017586,0.77973391507192114,0.4789331095749868,0.56939122319418711,0.39503239880538332,0.26213471603372474,2.2965383036747441E-2,5.2217303196241405E-2,5.4013487289712794E-3,4.4889847597794127E-3,0.21904134693824942,0.57016059553255616,0.92963215755244277,1.1379452137097304E-2,5.5671655077809815E-2,0.45834850517067643,0.28551457917563799,3.4079635602673609E-2,0.32373862156261896,0.46155266985085008,9.6902220436353131E-2,1.8449924888674092E-2,0.42844843539573885,0.6966127055404403,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},13]
["p-value for Coefficient 1",0.35880519504077357,0.16475817602655801,0.31304638846006161,0.80991755571039681,0.14973170786380863,0.27989460258137516,0.14206979032168376,0.6934908767608019,0.47634805839093841,4.682794420321653E-2,0.3792194434635372,0.24936480348707335,0.97590465303104312,0.19254498152328337,0.52997119850518004,0.87015215539805491,0.19548130700225541,0.27684235442527594,0.5652679202005354,0.35064602526406152,0.67739272829266706,0.27260870003063276,0.17487972862004894,9.9958829834367116E-3,0.59621582578696131,0.14626400290511971,8.6567381017583184E-2,7.4354893277811071E-2,0.62775924776806769,0.88448617772328597,0.12804370501135171,3.5020074911080078E-2,0.40348819009777637,0.25810084408867034,1.534556113784076E-2,0.26790288966842979,0.36918346243605554,6.3275874932946868E-2,1.0250496298404802E-2,0.43909464657011305,0.81579807988527242,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},14]
["p-value for Coefficient 2",0,0,0,0,0,0,9.0808900217470789E-2,0.60793409827297529,0.88128281739272962,2.8827496237942441E-2,0.64509134846808125,0.68829094262275003,0.76620069366281207,0.2972411209759368,0.30588491916400251,0.25814497516864632,0.22556198122507842,0.19720503823057955,0.62517325739047125,0.67044152935768708,0.39301088477533475,0.22221376345078259,0.13493690609145134,3.3055945287888071E-2,0.37669553005610179,0.46284270108012959,0.2931994105842412,6.6357935447036637E-2,0.52679149332760189,0.85890310255376479,0.14409850462267063,3.3003604345031211E-2,0.66897492761957911,0.4006377230886537,1.9277578423065066E-2,0.43814543648340865,0.66873754476909075,8.4444962818975525E-2,1.0438920312225054E-2,0.36729234692021867,0.59754435962068553,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.54533134513932469,0.33456557912673601,1.8918870631224934E-2,0.41128978212635958,0.1101931602131703,6.805740151949885E-2,6.7446289521053068E-2,0.55518426073142169,0.96218989969954638,0.14583753039093778,4.7098542705786568E-2,0.37861888678123057,0.22904603547521288,4.8069143953940408E-2,0.31095403192683052,0.43445757965856829,5.9899841257855434E-2,1.3214442929069347E-2,0.4781115948470499,0.73551299483980537,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},19]

{"sheet":"CKY Total log","index":16,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Log Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Log Rate",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Log Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Log Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Log Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"G"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","G","",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Log UPC"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Log Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Log Rate"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Log Lag Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Log Trend"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Log Nonfarm"},{"$f":"IF(B14<>\"\",B14,\"\")","v":""}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.51600749987221051},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.0867379345105768},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0002641656503337},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.9301291384928267},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.0891416409059884},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.51255088234026758},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.1163941440934648},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5048326670434227},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0002641656503337},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.69314718055994529},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.0921199230636605},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.52712391068637443},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.381501894506707},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5155007895555328},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5048326670434227},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0986122886681098},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.0924759176930916},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.52570334491143522},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.2108184534722204},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5060088636260214},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5155007895555328},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3862943611198906},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.0926307445857768},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":0.51671698486594586},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.9508147684425836},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3016347619860975},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.5060088636260214},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.6094379124341003},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.0947810824155804},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",6.544422187655447E-3,0.14559512463192581,0.25457246289621061,0.6820034893987923,0.19956078875029479,0.14993255212773854,0.25999692065168384,0.68585516629492416,0.3109329820361435,0.70785342438618504,0.69530295316543334,0.2239873707786337,0.21403564054274088,0.35445526786992254,0.75299839425644166,0.31098540761761589,0.7082750631309821,0.69682238166035604,0.71397606130319169,0.24178773073394186,0.36119040127984758,0.76198020269637001,0.36750873220750663,0.76919456455877955,0.75313713611673483,0.71405140976086245,0.37649209851968612,0.78549229644418272,0.76211387030342714,0.76943967776550926,0.78600334975221586]
["R-Squared",4.2829461770276902E-5,2.1197940316586013E-2,6.4807138865042524E-2,0.46512875955212857,3.9824508406639779E-2,2.2479770187537038E-2,6.7598398748357991E-2,0.47039730913343802,9.6679319317888729E-2,0.50105647041524859,0.48344619668057276,5.0170342268325126E-2,4.5811255422541379E-2,0.12563853692073854,0.56700658175277963,9.6711923751094719E-2,0.50165356505319669,0.4855614315828109,0.50976181611401894,5.8461306733469172E-2,0.13045850597669734,0.5806138293012012,0.13506266824876881,0.59166027814677047,0.56721554579811717,0.50986941578147504,0.14174630024775703,0.61699814777315587,0.58081755130886903,0.59203741771989071,0.61780126582170425]
["Adjusted R-Squared",-5.8778180569890294E-2,-3.6378651429497165E-2,9.795794092397966E-3,0.43366574540813607,-1.6656402863557882E-2,-9.9710258539020824E-2,-4.8951801408097267E-2,0.40419697277511779,-1.6235765767375177E-2,0.43868852921715462,0.41887697126564438,-6.8558364948134234E-2,-7.3462337649640941E-2,1.6343354035830843E-2,0.51288240447187705,-8.3945691498686331E-2,0.40198427806383596,0.38267371789937304,0.41171417933682275,-0.129846431919837,-4.3449792827963192E-2,0.49673659516144147,-3.7924798101477433E-2,0.50999233377612463,0.48065865495774057,0.36983210600475364,-0.10346904253859811,0.50756904713691475,0.46105113739711739,0.4754766799255738,0.47080175267620589]
["Significance F",0.97878679372817645,0.55202187506020517,0.29290194090988975,1.2979329238988222E-3,0.41273004130788815,0.83369276230990019,0.57124720142481289,6.1887289820617324E-3,0.44333868104640828,3.8407068477218191E-3,5.0690258782723641E-3,0.66246937743634049,0.68718601922513267,0.34160802530641488,1.2355216473252215E-3,0.6651247620926164,1.306248059666975E-2,1.6364965496463109E-2,1.1624487702003429E-2,0.8175163914837571,0.53906551795722402,3.8000515399262942E-3,0.52290621389595215,3.1347285378537796E-3,4.7651993724040073E-3,3.104644997932016E-2,0.68335752260943472,6.4303565077856936E-3,1.1520280627447036E-2,9.6753213304181206E-3,1.7110035284287221E-2]
["Coefficients"]
["Intercept",0.51317567865298885,0.50312222604955137,0.54884274358906304,0.58413866504894618,2.0175357172390371,0.55997196819492201,0.46587314318736717,0.6991044116434777,0.52600739395393359,0.6226312108216896,0.59570192455504101,2.6153772367080084,1.7757561350418238,2.4272425762256415,-2.5319405957823333,0.51690825906013904,0.66136751551616046,0.66928872425364294,0.62623927004162305,2.3971646434093392,2.8269590782912024,-3.4737363128196632,2.1322712699494022,-2.3386238983126519,-2.4722391664003833,0.64281471680765767,2.5762026920640642,-3.6141443268807913,-3.4146081241897526,-2.4155005827909504,-3.73918490762401]
["Coefficient 1",1.4103857667518978E-3,1.1211925482004574E-2,-1.4615057983481524E-2,-2.933260160384021E-2,-0.24674746218558249,-8.0396331975670868E-3,1.1571712769598657E-2,-1.5747768508718712E-2,1.3854844398150764E-2,-1.6441131753162325E-2,-7.8960946169118352E-3,-2.4986310046324654E-2,6.4115080654113732E-3,-1.7068314845559953E-2,-4.103587998978029E-2,1.2970554111503209E-3,-5.4878361921574482E-3,-1.0191700847214789E-2,-1.4478721441568193E-2,-2.7855382142520355E-2,-1.7162009035277221E-2,2.9976992924848296E-2,8.0621084244329698E-3,-1.3694550657238638E-2,-9.1264408086066126E-4,-2.3570111026010956E-3,-2.035847527129889E-2,4.214820380886182E-2,2.9971254894310587E-2,-1.4063640433534577E-2,4.2567240005006543E-2]
["Coefficient 2",null,null,null,null,null,1.2019035644515534E-2,-1.5165285741332116E-2,-2.9695012161270035E-2,-1.5895398716887991E-2,-3.3558625351835812E-2,-2.8279695546071581E-2,-0.31555010399965366,-0.20873434251748615,-0.30950221639310682,0.51860506772249937,1.373301375529281E-2,-1.5874186590520169E-2,-7.3380811384779676E-3,-5.6011793369752103E-3,7.6069553871824158E-3,-1.6613605334885567E-2,-4.3061241092414694E-2,-1.744545416293989E-2,-4.3950288284060807E-2,-4.0694978040147239E-2,-1.4268774842705993E-2,8.8884389797326269E-3,-1.7141743316411953E-2,-9.0112525825547009E-4,1.2548460106683681E-3,-1.7715459692291404E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.5945814398645723E-2,-3.3539192000985207E-2,-2.8588650192624337E-2,-3.2307317777429442E-2,-0.27834962563986232,-0.35508793499335817,0.63892475299115459,-0.26308949148635841,0.49176768143933441,0.50889146772336868,-5.5054059352884922E-3,-1.6944709008343332E-2,-4.7531598207256297E-2,-4.2724254110465258E-2,-4.4497561580756684E-2,1.8340246945145208E-3]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.2320367052956378E-2,-0.31240856227956376,0.65418386593531486,0.62931072104394081,0.50440014999473826,-4.8367072737315775E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.67426163263484085]
["Coefficient 6"]
["p-value for Intercept",0.19365131918417125,4.6149169520354827E-11,5.4693051240076373E-14,3.3972386893247618E-17,0.2725976170652436,0.17451940676851702,0.23789720405713713,2.7695537296865594E-2,4.3157188985491276E-10,3.7788507127010911E-11,1.7106987533289244E-14,0.27607093458188592,0.38339444009175427,0.19169398336817176,0.1344834512458635,0.20833847945325731,3.8655533168458878E-2,3.9767096152521358E-2,1.5820595087496323E-10,0.34513146127324412,0.23773489787422927,0.12184253333589337,0.29598267640567422,0.1703035871671503,0.18993679725323995,5.153786757253663E-2,0.30800823847126346,0.10710641306057925,0.16089589513276534,0.20348111046572454,0.12855305420850785]
["p-value for Coefficient 1",0.9787867937280712,0.55202187506020417,0.29290194090988869,1.2979329238988206E-3,0.4127300413078866,0.88663985875892726,0.82952946574917263,0.69519622071660514,0.46334842922151198,0.29902800542454844,0.46224502121051902,0.68188655431544642,0.75546251784312046,0.22816535948848854,4.347311986515331E-4,0.9817427159996901,0.89513673928599813,0.80723415849806968,0.38372296037180675,0.65990425680618314,0.7770238125683947,0.49608225964408637,0.69171805081972404,0.35635973195515536,0.93330490007178679,0.95657231771605056,0.74614630055685383,0.35218542667301034,0.51128320273451133,0.37167436392295428,0.36627561975527434]
["p-value for Coefficient 2",null,null,null,null,null,0.55300985383683221,0.29758771810869916,1.6768595297994562E-3,0.26454478713104823,1.2141708095002894E-3,2.3941933434631856E-3,0.37178627188597191,0.5296906798680755,0.30706857237705437,7.0181955739729435E-2,0.49749079028196974,0.34745367274817895,0.51617784247335208,0.61330732674916377,0.72134965642480542,0.25758795640000182,5.649103537828013E-4,0.23254783177045113,4.4239993944991636E-4,1.3865084568093489E-3,0.41868542863176483,0.67437858134101702,0.26812073831339822,0.93542781664978425,0.91104020733269198,0.28232913099686407]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28436462698955167,1.75126310774853E-3,3.2837271564409402E-3,2.8785347078387198E-3,0.46070459977421085,0.31421688170632683,6.5687558653643868E-2,0.42733702290977238,8.8081245814262174E-2,0.10901472755966937,0.63556912476336347,0.26326173505161626,4.8188087562381896E-4,1.6716585380278186E-3,1.4233992315245913E-3,0.87126717323609837]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0203889089896533E-3,0.40582621022009413,5.9214220690719875E-2,9.6164775761058641E-2,0.11506338699298771,1.4453657703702751E-3]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.7613340601909747E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":25},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":21},18,10,20,29,24,13,19,9,11,26,27,17,1,28,14,15,12,31,23,4,22,2,5,16,30,3,8,6,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","","","YES","","","YES","YES","","","","YES","","","","YES","","","YES","","YES","YES","","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},"","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.17669885960546547,0.10544920876573169,0.21147610452546872,0.5454830099550646,0.11794819514159589,0.18412498129724256,0.27468214046795436,0.54583110749011132,0.21702956813515861,0.5696607531006801,0.54580193084569517,0.17834080030324451,0.13601398016047031,0.21365627755685504,0.63827456307961028,0.27485144230840214,0.56977336204572426,0.54628479260734264,0.5696627883826777,0.18455594724822402,0.29108697511205373,0.65491099527634944,0.2177491849391574,0.65333932728760002,0.64065522898972027,0.56977375530946239,0.29108698703558367,0.67588349850531826,0.66334507472850812,0.65687339159124802,0.68874235581297272]
["R-Squared",3.1222486985871999E-2,1.1119535629318866E-2,4.4722142785266969E-2,0.2975517141496371,1.3911776737159987E-2,3.3902008737709918E-2,7.5450278292056999E-2,0.29793159790388146,4.7101833444933454E-2,0.32451337362323396,0.29789974771488897,3.1805441052801732E-2,1.8499802799092812E-2,4.5649004939451877E-2,0.4073944178744674,7.5543315339008918E-2,0.32464168409688793,0.29842707463404733,0.32451569246792744,3.4060897664689248E-2,8.473162707988538E-2,0.42890841173385857,4.7414707541667378E-2,0.4268522765806137,0.41043912243187092,0.3246421322394471,8.4731634021454061E-2,0.4568185035517886,0.44002668816657009,0.43148265258058904,0.47436603269080346]
["Adjusted R-Squared",-2.9326107577511001E-2,-5.0685493393848702E-2,-1.4982723290653845E-2,0.25364869628398945,-4.7718737216767518E-2,-9.4911056763928775E-2,-4.7823017935668739E-2,0.20432247762439898,-7.9951255429075413E-2,0.23444849010633184,0.20428638074354086,-9.7287166806824713E-2,-0.11236689016102815,-8.159779440195454E-2,0.32838034025772972,-0.12255454565977489,0.1799220449747925,0.14809001919848605,0.17976905513962618,-0.17292605283573451,-0.11139730997442489,0.30653164281968542,-0.15671071227083247,0.30403490727645949,0.28410464866727186,0.11683971139004619,-0.19688940166425237,0.28968573541387743,0.26772720760243784,0.2565542379900011,0.25535187964530487]
["Significance F",0.48305354643096365,0.67709588146559407,0.39956761790185114,1.9209288458764805E-2,0.64112996262084476,0.77207385021552821,0.55523526453702554,7.0444275077355248E-2,0.69638384081744931,5.2738243729164171E-2,7.0468247039720489E-2,0.7847291446500928,0.86931652232401357,0.70438642880344671,1.9758002471730828E-2,0.76801139635413407,0.12829378211090531,0.16259529740154069,0.12844367012313229,0.91846444228835167,0.73336341116678838,4.3950949059728121E-2,0.87236840126563242,4.498837167176753E-2,5.4012033274428287E-2,0.24252439544230203,0.87218437868721999,7.5137792090038652E-2,8.9062413815274161E-2,9.6860663906196298E-2,0.1266052739483903]
["Coefficients"]
["Intercept",0.28008124445388227,0.5067556663972651,0.49302211149654251,0.5601744673196285,1.2714670582097418,0.29729092708733534,0.25609866235729289,0.58895803021240345,0.48883690200935326,0.58815169242371068,0.56335083271335373,0.48676445761862119,1.0974689294476716,0.70963964871035912,-2.2593133755266672,0.25241447772319864,0.57149112130634383,0.59842409601358804,0.58838515468197583,0.40716330533208012,-0.70855716117816636,-3.1368790694327773,0.62019458637700664,-2.1453131765840743,-2.3741729956918243,0.57119345844738523,-0.70850592383102029,-3.1719515366380295,-3.5716493554821054,-2.2824992384323188,-3.7289019935398948]
["Coefficient 1",3.2905590161483138E-2,6.8331759396150979E-3,1.4162870588546133E-2,-2.034258832292489E-2,-0.12423401078023906,2.9659396756040235E-2,3.2644774481227677E-2,-3.886152191746102E-3,3.2898266935695278E-3,-1.1986967434287456E-2,-1.3758296598211552E-3,2.9915648124946615E-2,4.7003746883350914E-3,1.3198411799517199E-2,-3.1444497509674679E-2,3.3273203204583456E-2,2.2988509765917214E-3,-4.6450762082262407E-3,-1.1975298821622649E-2,2.8241979321368765E-2,4.6435102386549854E-2,3.2809592790785866E-2,2.9479202391500189E-3,-1.021253454864017E-2,4.1703645086072884E-3,2.3254917306736833E-3,4.6439367883567687E-2,3.9301889546771641E-2,4.0439615456160712E-2,-1.066403518101945E-2,4.9795080212953008E-2]
["Coefficient 2",null,null,null,null,null,3.5394343708831533E-3,1.4084688327927929E-2,-2.062065300712217E-2,1.3221110082976443E-2,-2.3519438364479943E-2,-2.0663398109037046E-2,-3.0540715728312441E-2,-9.6900387029849336E-2,-3.5473494545439244E-2,0.46923640823102908,-6.8914983989837536E-4,-1.2143922344776672E-2,-1.6654214825249569E-3,-1.129196007179753E-4,3.3362843742052784E-3,1.7901040034273515E-2,-3.1595481977198366E-2,1.2736070946062524E-2,-3.3796049750410541E-2,-3.0886426368891773E-2,-1.2150968639439687E-2,-5.9822501173012808E-6,-1.2414342614766916E-2,8.3759147856468288E-3,5.1639950984644738E-3,-1.3933101589134781E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4280462395060648E-2,-2.3396546396358183E-2,-2.1063291577840672E-2,-2.354267597229184E-2,-1.6381341378790812E-2,0.14158294386808359,0.57484291298474399,-2.1440029887296097E-2,0.45423068953700307,0.48674968422561543,5.0586517320040314E-5,1.7902410248387846E-2,-3.4483902074460927E-2,-3.0509743332245771E-2,-3.3208975797038805E-2,1.064707249991465E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.3384712087946541E-2,0.1415707298732663,0.57749918691568269,0.63457650766497409,0.4752532673407634,-3.3457128304155002E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.65375471452330003]
["Coefficient 6"]
["p-value for Intercept",0.41248562386714938,1.1804540755142927E-11,3.0042680248921332E-11,3.6706111407130728E-16,0.43382976077872559,0.41356445469068115,0.45909231517403692,8.5539669079417707E-2,1.9973818867750001E-9,2.5878311250088231E-10,6.1595561177632787E-10,0.82801520056396216,0.54209266474887419,0.69815469013573428,0.20143783940808069,0.49748154229992569,0.10115767258852411,0.10431323635817745,2.7641736371052224E-8,0.86311780598317567,0.78789933697401504,0.15755126114849477,0.75362436263072685,0.23515166295155537,0.20770716192044414,0.12948525598844024,0.79609618826061468,0.1596477397042218,0.14799184377954933,0.2358383369109916,0.13829367945160137]
["p-value for Coefficient 1",0.48305354643095921,0.6770958814655883,0.39956761790184903,1.9209288458764677E-2,0.64112996262083966,0.56087484742696136,0.49096574206653265,0.92940690154563277,0.84912841909541525,0.45109167924768878,0.93242437222234287,0.60622651155963136,0.7947697885393542,0.4908405455150685,6.5268901492754232E-3,0.52227786200456539,0.95959704991098038,0.91975025606071603,0.46992873111646327,0.6421761584388852,0.45227253420251023,0.4796667525597208,0.87432336392932808,0.50183218443299316,0.79193744945580824,0.96140302275393419,0.47950289960038783,0.41238835792054684,0.42218177519472677,0.50009066219910125,0.3419754459014529]
["p-value for Coefficient 2",null,null,null,null,null,0.8411193995708024,0.41025876816845053,3.0584561135299244E-2,0.46333578976792722,1.863090013489898E-2,3.4464523007334442E-2,0.92554533777411319,0.74164075254694151,0.90553236930928338,0.11616477685919224,0.97058757744163016,0.4691186760647621,0.92220270210816335,0.99456649779691875,0.85911322297674686,0.38346542973062481,7.5264267460777214E-3,0.52503179884747087,6.9761039125340752E-3,1.068856974356905E-2,0.49002731803142308,0.99975423350439729,0.42848378517801888,0.61992865241480155,0.75006152114355618,0.39333162807685695]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.44038274159412516,2.7776038283130845E-2,5.339655098217666E-2,3.0996798153023718E-2,0.96240338356619592,0.71198162967635503,9.4784831822115154E-2,0.94689544314948115,0.13618447381207668,0.12437802568829549,0.99770116108458451,0.41159079111533692,7.2290851642589681E-3,1.3093101744423236E-2,1.0983342836478692E-2,0.53865295852765915]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.738237187962252E-2,0.7237110715712407,9.8686888396942576E-2,9.2963016228202799E-2,0.14183585610716021,1.1432938324626654E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.926103362145961E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":18},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":21},17,9,19,24,20,11,22,10,12,25,27,23,1,28,13,15,14,30,26,2,29,3,5,16,31,4,6,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","","","YES","YES","","","","YES","","YES","","YES","","","YES","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",7.1357138854199004E-2,0.17432445428644289,0.19032557098649863,0.43483283315344951,7.1572693445048916E-3,0.17446954949493926,0.20465702839658367,0.43614588803799698,0.22719972479350023,0.46473122488086671,0.43493199205820338,7.9391401209430251E-2,0.18807850667455484,0.20648791915248577,0.56169728417868414,0.22899029207693367,0.46496877555031113,0.43617130484261579,0.4648725889884201,0.19263182027487602,0.25481729742193759,0.58417582875480312,0.26100246869674976,0.58992526117987765,0.56860712234063693,0.4651734730394701,0.28369202167104646,0.63764468912926708,0.60068792854654751,0.59715932130316784,0.66198943261407184]
["R-Squared",5.0918412654574379E-3,3.0389015362266118E-2,3.6223822971336729E-2,0.18907959278825567,5.1226504469789483E-5,3.0439623700967058E-2,4.1884499272120054E-2,0.19022323565245297,5.1619714946242241E-2,0.21597511137927072,0.18916583771571707,6.3029945859967235E-3,3.5373524672930569E-2,4.2637260755923501E-2,0.31550383905370943,5.2436553865479393E-2,0.21619596223675561,0.19024540716811009,0.21610652399279656,3.710701818241214E-2,6.4931855065420194E-2,0.34126139890136103,6.812228866579785E-2,0.34801181377814683,0.32331405957650011,0.21638636001960262,8.0481163159805497E-2,0.40659074957475966,0.36082598750154221,0.3565992550192601,0.4382300088927007]
["Adjusted R-Squared",-6.1235369316845395E-2,-3.4251716946916137E-2,-2.8027922163907489E-2,0.13501823230747273,-6.6612025061898894E-2,-0.10806900148460907,-9.4989143689005656E-2,7.4540840745660544E-2,-8.3863182918580303E-2,0.10397155586202368,7.3332385960819507E-2,-0.13565372047314658,-0.10243025751665079,-9.4128844850373136E-2,0.21771867320423935,-0.16623193370402534,3.5318107368314595E-2,3.3789626684431837E-3,3.5208029529595772E-2,-0.18509905454472353,-0.15085310145794437,0.18924479864782898,-0.14692641394978725,0.19755300157310379,0.16715576563261553,-4.4818186640529833E-2,-0.226025115786926,0.20878766609967955,0.14776798333538962,0.14213234002568012,0.18288001293483738]
["Significance F",0.78550716526505326,0.50339119120033193,0.46435848370955279,8.1105209055544109E-2,0.97825036651412778,0.8054229678003465,0.74118234309163644,0.22832695088712363,0.69004532982626421,0.18209958082944994,0.23042217278997629,0.95670461135487528,0.77716680498513346,0.73711567126186306,7.0403964762965857E-2,0.86703015622932367,0.35010965647236619,0.41635310983624896,0.35032485821267934,0.91672590170443757,0.82419410339458143,0.13154224892686628,0.81306261938212843,0.12388002227016101,0.15371556474611278,0.53213530101094397,0.89633805291793589,0.15018508503536654,0.21581534522495738,0.2227219696583829,0.21140206801598047]
["Coefficients"]
["Intercept",0.42478929082703265,0.49734060959967774,0.49482318745816095,0.54637138028422572,0.55934823086877949,0.48783908616220445,0.3983203955668444,0.59154097123275651,0.48508445056205507,0.58094847543406891,0.54492916769250677,0.15225703076640651,2.646268324667117E-2,-4.2004708714783789E-2,-2.2354730501908602,0.44614991703006024,0.56114844096739835,0.58993502057140268,0.57920013620629462,-0.1679200892204552,-0.98915308208729169,-3.1848749685071089,-0.43115464113811514,-2.2614224978137241,-2.4028892507278523,0.55628817844299483,-1.0881534073560988,-3.8105145633954636,-3.7071158174033561,-2.4373361549943748,-4.5437083419810129]
["Coefficient 1",1.2596571721225677E-2,1.0372587980287253E-2,1.1662395520082526E-2,-1.5342073226847372E-2,-7.1330539875606473E-3,1.3525874725865829E-3,1.3284299382213819E-2,-6.1489263039403936E-3,7.720640142650401E-3,-1.3276932384580324E-2,6.2650374101011768E-4,1.6312993050575562E-2,1.2263071383845322E-2,1.3930522135305396E-2,-2.586980701459491E-2,5.4922782732889797E-3,2.8260123609978416E-3,-6.0307952901094966E-3,-1.3289245719113708E-2,8.7741926967064617E-3,3.2355176128972193E-2,3.3451259626284105E-2,1.052821861080349E-2,-1.461165118526136E-2,6.1068396694551686E-3,3.2160432659714233E-3,2.4972728148290543E-2,5.4104935480956982E-2,4.2112553524791776E-2,-1.4789433968840344E-2,6.7288357203241347E-2]
["Coefficient 2",null,null,null,null,null,1.0203241895267322E-2,1.1756032146890815E-2,-1.5636548576305025E-2,9.336731016216163E-3,-2.0680613087898529E-2,-1.5191175774464133E-2,4.0536383341173619E-2,7.7158774845877395E-2,8.7925888086209172E-2,0.46260224826070806,6.956635134252034E-3,-1.3645422607102541E-2,3.2066369825138158E-4,7.7341686219867104E-4,1.1697480778620983E-2,1.7167271728722778E-2,-2.6930812711961745E-2,1.2347209273765458E-2,-3.1987239826452116E-2,-2.497931109019259E-2,-1.3711263833046071E-2,8.5251183931476758E-3,-2.2215932009042615E-2,1.0082935661670215E-2,6.4052843886725714E-3,-2.4428336717014266E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.6055831278385392E-3,-2.0693440590064359E-2,-1.555365730671633E-2,-2.049928175159435E-2,9.8910849285032174E-2,0.20456030422418617,0.57961810397790359,0.14948878624462145,0.47324544696506976,0.48810470578218429,9.41177662076112E-4,1.5146674276631427E-2,-3.6887008079859909E-2,-2.5735243276158479E-2,-3.112765684819898E-2,1.2952886459419293E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.0474547302484335E-2,0.22779788014612654,0.66804892453041143,0.65202300380479383,0.50012372190920285,-3.6342640062834983E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.76986925998088518]
["Coefficient 6"]
["p-value for Intercept",0.21719328826627499,2.0065214265388597E-11,3.445820171246712E-11,4.1101916188141728E-15,0.72474383752612148,0.18827903094813306,0.25676958748229528,8.7280046581642332E-2,2.3136948821837654E-9,2.9150370123204914E-8,2.8931431498120997E-9,0.94360293587145438,0.98815501603684852,0.98122340746955783,0.21723008095640095,0.24902776989500933,0.11454172609612685,0.1106011102639258,8.681059360390886E-7,0.94074798884464905,0.69593583119730917,0.17283979199804914,0.82491351036952232,0.21939336805114718,0.21343476765889219,0.14491595532249682,0.67882453569081858,0.11584799890226541,0.15182926917945572,0.21564229448493277,9.2632206762864031E-2]
["p-value for Coefficient 1",0.78550716526504805,0.50339119120033082,0.46435848370955146,8.1105209055544011E-2,0.97825036651414699,0.97881529999840899,0.77786608767840948,0.89017850174471924,0.64090774021539132,0.49963950290643155,0.9697628629776478,0.77098999292669623,0.48576753761287295,0.44318450311996505,2.3566763531298395E-2,0.91730875393406741,0.95265997695697258,0.89727695314434663,0.51556094884028125,0.8807605665846332,0.5871642193408102,0.48846928181589033,0.56124183170449915,0.43524353167253826,0.70476042444740439,0.94888384260359726,0.69503449762207303,0.29779964470974662,0.41776162993244514,0.44603581470905562,0.23226107617977551]
["p-value for Coefficient 2",null,null,null,null,null,0.55486719600856582,0.47552215639124207,9.5257660794380694E-2,0.5844432065044004,9.0134678821789216E-2,0.12644830996276207,0.89792798057766121,0.79187984499385855,0.76392391110257885,0.13014029359979778,0.70973085308620854,0.52305582889325775,0.98523405195907165,0.96347516551477463,0.5302143413635243,0.38304039372429155,2.324750687223234E-2,0.51094284078225938,2.6752847490217783E-2,3.7103914351915401E-2,0.53879697592350528,0.6604022841255015,0.2727882870135272,0.55576518414051335,0.69603884287300843,0.24395306692925761]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.59207771264611497,0.10273638307320455,0.14674013232857619,0.12254924902288836,0.76890006030079072,0.58099500435885987,0.10793335786090441,0.63933543905592116,0.1286741112165441,0.1324233458565347,0.95782601372298937,0.46633699630930669,1.815018019427974E-2,3.625221190378234E-2,3.8798222104395687E-2,0.44785000745518966]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13906289358998147,0.55646530062034683,7.3351553562960872E-2,9.8772200103747348E-2,0.13146940329554821,2.2719476636865958E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.125128919300607E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":19},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":17},16,9,20,25,23,11,21,10,12,26,24,22,1,29,13,15,14,30,28,4,27,3,6,18,31,2,7,8,5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","","","YES","","YES","","","YES","","YES","","","","","YES","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",1.2334709342859124E-2,8.9150180817941238E-2,0.2667807027624336,0.32390118255966599,0.12274037080644569,9.9714507593413812E-2,0.26724887967279914,0.32726860833065535,0.26679858201880569,0.36703370654610457,0.33217818690234924,0.13400076813145004,0.18844328277213959,0.39657061220279927,0.49775870203383088,0.26726180835277147,0.36737240107407515,0.33476012119537663,0.36993742960131681,0.19027362795649305,0.43311018295427178,0.52774940199779186,0.40217723198422972,0.53232388393238517,0.51989705904526906,0.37030849941071614,0.43356403877848154,0.60574146673991469,0.56123726765103354,0.54610569968254097,0.62900161646349784]
["R-Squared",1.5214505457281614E-4,7.9477547398716184E-3,7.1171943366417953E-2,0.10491197606355007,1.5065198625703786E-2,9.9429830245969797E-3,7.1421963686366274E-2,0.10710474199868389,7.1181483367245391E-2,0.134713741740972,0.11034234785373205,1.7956205859818639E-2,3.5510870821940557E-2,0.15726825046290299,0.24776372545040401,7.1428874203993534E-2,0.13496248107093112,0.11206433874274326,0.13685370182002923,3.6204053495725932E-2,0.18758443057868276,0.27851943130902695,0.16174652592649694,0.28336871740485942,0.27029295200391995,0.13712838473581637,0.18797777572190866,0.36692272452822311,0.31498727060039788,0.29823143522575757,0.39564303351369318]
["Adjusted R-Squared",-7.1265558870100554E-2,-6.2913119921566132E-2,4.8270821783049488E-3,4.0977117210946511E-2,-5.5287287186745949E-2,-0.14237348112546502,-7.1436195746500453E-2,-3.0263759232287822E-2,-7.1713673037793788E-2,1.5927789318907865E-3,-2.6528060168770705E-2,-0.13312745477713234,-0.11287207212853012,2.7617212072580371E-2,0.13203506782738922,-0.16071390724500809,-8.1296898661336117E-2,-0.10991957657157093,-7.8932872724963452E-2,-0.20474493313034259,-1.5519461776646537E-2,9.8149289136283693E-2,-4.7816842591878829E-2,0.10421089675607427,8.7866190004899966E-2,-0.17664311172388675,-0.10730303310648819,0.13671280617484971,6.5891732636906231E-2,4.3042866216942179E-2,9.3464550270539792E-2]
["Significance F",0.96383802394689067,0.74266325240506226,0.31788339455075704,0.22101297940133258,0.6506533334836051,0.9371116565693034,0.61775980324216306,0.47885426218912763,0.61880045025954544,0.3904260108314202,0.46768018596659999,0.888895199897483,0.79055609402933524,0.32883710376871206,0.15714579691909061,0.8194171719731087,0.61298001661020551,0.68616849449806727,0.6070702640063137,0.92752792530625494,0.45897462483953033,0.25392314587662251,0.5317113357416714,0.24522929274519112,0.26917410401024028,0.77944347604047848,0.64706570844143863,0.24419794860559851,0.34110773978307263,0.37645695429122628,0.33429070487489798]
["Coefficients"]
["Intercept",0.52863404230480004,0.5045283454422812,0.48530716822032005,0.53479932256457441,-0.21097328777411617,0.56063797776610169,0.50454696711408187,0.59248422414177881,0.48552192526837906,0.56871451777462878,0.52036716941799022,-0.46130632149295325,-0.55268536913081734,-1.5264591254257598,-2.1759207154329756,0.50555082934017137,0.5491015342168627,0.57222808243831036,0.55803637625803071,-0.66513581499827668,-2.5654448662191967,-3.1949492226677076,-1.640850096235952,-2.1957778395750496,-2.4194216805571864,0.5373567188950632,-2.5668774234654714,-4.0848675118842293,-3.748883876450964,-2.3940072657079292,-4.5402358530408522]
["Coefficient 1",-2.0743505064403697E-3,5.0940334359981486E-3,1.5350821210236947E-2,-1.1053629872568469E-2,0.11955924567848226,-7.9693333237227503E-3,-2.6593637328889905E-3,-7.9193253396483525E-3,-1.8803481006907804E-4,-1.3297395406141808E-2,5.5856694883974359E-3,1.0332333030777329E-2,8.7588296417790597E-3,2.4978553903135546E-2,-2.0128371616515744E-2,-2.8251005719541165E-3,2.8549525626128686E-3,-7.0371304606761872E-3,-1.2710709989300451E-2,5.1588832774086737E-3,3.5053010633197955E-2,3.4727057935889004E-2,4.188620406293077E-3,-1.4547399888518402E-2,1.1598814176017444E-2,3.0005949919934228E-3,3.3911766877100451E-2,6.3864493843627732E-2,4.2808396465031678E-2,-1.3049099723199439E-2,6.9825997307755933E-2]
["Coefficient 2",null,null,null,null,null,5.9982141712096124E-3,1.5362676836258516E-2,-1.1223462950069419E-2,1.5416155542552493E-2,-1.6379467475724371E-2,-8.8972268451560556E-3,0.14851689291464049,0.17336671184745747,0.32902100865708933,0.45015072847311743,1.7091152880429846E-4,-1.3761099583353295E-2,5.3526859809842073E-3,3.5536246890466071E-3,8.4374119056515647E-3,2.8580917774730603E-2,-2.194824105530313E-2,2.404772916406182E-2,-2.6145545633190426E-2,-1.6365381188989475E-2,-1.3194435760671485E-2,1.2910864984061381E-3,-2.5576130779236022E-2,1.5090134939558244E-2,9.5397890711018396E-3,-2.4496602349078689E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5304031003343942E-2,-1.6503963453416867E-2,-9.1380864936106056E-3,-1.4772577778916066E-2,0.18585058163266041,0.45746964014559582,0.57736744020490138,0.34694706500939293,0.45960976454879909,0.48561055252219376,3.5756350024825838E-3,2.817671892341533E-2,-3.4054123860128953E-2,-1.7476067374755679E-2,-2.2430827441482285E-2,1.3428273858675979E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.489347209325035E-2,0.45881312248788375,0.70073767263646858,0.65310552767893482,0.48780052220638359,-2.9563495722886978E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.76292753790818157]
["Coefficient 6"]
["p-value for Intercept",0.12675170471471348,4.3803923287162719E-11,7.9257779722580997E-11,4.1100864840069847E-14,0.89473870200773686,0.13104323276605293,0.14626667341282248,8.9921046167054083E-2,3.149047776192156E-9,9.5023099745913166E-8,3.0338092152670659E-7,0.82681993933244669,0.7550921022579411,0.39780740148028781,0.22940943292239577,0.18110006196494333,0.13078756357595575,0.1227248653639451,2.2398315844329218E-5,0.7648041589678245,0.29937457661788303,0.18347301891100373,0.39692395189288754,0.23420306001350621,0.20689569409551684,0.16382410455386476,0.32097045848025657,0.10708665750769068,0.14879508237662731,0.22396315811134471,9.6511449025582619E-2]
["p-value for Coefficient 1",0.96383802394689377,0.74266325240506048,0.31788339455075809,0.2210129794013331,0.65065333348360732,0.87390519913122999,0.95372208396176128,0.86094618471239626,0.99095587689034637,0.51511837594029197,0.78261364699311597,0.84792603210493345,0.60844988060667005,0.16240943558238768,6.6202187634289283E-2,0.95584022317162709,0.95412484506595263,0.88128728955735292,0.55509434037465188,0.92751496186632476,0.51605298564733681,0.48815429709828551,0.80440168428962722,0.45496777968656466,0.55408386296856316,0.95387399245834836,0.56317118675706124,0.25352393138512808,0.4149495760287889,0.52174615821407644,0.23298471197702472]
["p-value for Coefficient 2",null,null,null,null,null,0.72568622885420997,0.33608126512356751,0.23409068412122724,0.36397932697529833,0.19084522020914643,0.46280893208148099,0.63541967756456463,0.55268506244537319,0.26989137470200547,0.14014354360522763,0.99261528109854869,0.54580103793985968,0.80010408458633853,0.86593120045199945,0.64217015644863751,0.1394317792947922,5.9435145301617379E-2,0.20371587354047693,6.4301938022953031E-2,0.19780826711743252,0.5832414258988482,0.94311968995640094,0.24099866229273711,0.46022793221830738,0.63879372631974563,0.27485076391896085]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39024017220525586,0.21245788549460687,0.47287424557915703,0.35816918415435406,0.57800267528003546,0.21475544678677247,0.11710821562135855,0.277078292477836,0.14061172745549336,0.1307985975042962,0.87104096784480323,0.17941758098449523,3.5409946904771804E-2,0.18040802095788755,0.17153907440422098,0.50627542702510264]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3797244481307952,0.2349589817371131,6.9888940952544568E-2,9.8466238179794288E-2,0.14003971018350672,9.3479072707191399E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5479378363875379E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":19},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":18},11,9,17,28,20,15,21,12,14,27,26,10,2,29,23,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":25},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":22},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":31},13,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":4},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":16},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":3},6,30,24,1,7,8,5]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","","YES","","","","","","YES","","","","","","","YES","","","","","","","","","","","","","",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",4.8675086643844064E-3,6.2438179693471542E-3,0.1677902676694622,2.6793796976038436E-2,0.30093515698182727,6.8860683175164146E-3,0.16797156660079454,2.7994261919956458E-2,0.17895413231912891,4.6529957018213455E-2,0.19833276316160323,0.34546203432231537,0.3167750153351131,0.45880275133124726,0.36896118078513773,0.17960683087289631,4.7021852018107373E-2,0.19846072101070833,0.19953227518633349,0.35130147578411364,0.53658440594611967,0.42681728654331802,0.45996072211801303,0.37535733813396599,0.46011771646511096,0.19953535949103526,0.53884671730572931,0.47212240852089959,0.53884689849508305,0.46025302372445748,0.55525781794456563]
["R-Squared",2.3692640597857271E-5,3.8985262834342419E-5,2.8153573924589771E-2,7.179075563931664E-4,9.0561968707677035E-2,4.7417936873503341E-5,2.8214447186325157E-2,7.8367870044312429E-4,3.2024581474092297E-2,2.1650369001167918E-3,3.9335884943316593E-2,0.11934401715811262,0.10034641034056113,0.21049996462912229,0.13613235292636311,3.2258613696205175E-2,2.2110545672127885E-3,3.9386657784090208E-2,3.9813128841034717E-2,0.12341272688809617,0.28792282470455011,0.18217299609220086,0.211563865891324,0.14089313129101647,0.21170831300506823,3.9814359687216673E-2,0.29035578475116053,0.22289956862757521,0.2903559800177703,0.21183284584750603,0.30831124438856039]
["Adjusted R-Squared",-7.6897561771663847E-2,-7.6881092793870703E-2,-4.6603843465826397E-2,-7.6149945708499672E-2,2.0605197069806031E-2,-0.16661134574031425,-0.13374981161595398,-0.16575237484948302,-0.12930465494689233,-0.16414079028319709,-0.12077480089946398,-2.7431979982201943E-2,-4.959585460267868E-2,7.8916625400642662E-2,-7.8455882525763822E-3,-0.23167085529573886,-0.26991320327809282,-0.2225987991838852,-0.22205601783868312,-0.11565652941515032,9.3719958714881979E-2,-4.0870732246289829E-2,-3.4641706837694338E-3,-9.3408741993251762E-2,-3.2803289026404462E-3,-0.34425989643789667,6.4980986516247619E-3,-8.7940603921394717E-2,6.4983720248783959E-3,-0.10343401581349157,-7.5960286506683808E-2]
["Significance F",0.98626413641920296,0.98238075505645195,0.55001683870147122,0.92448539810416452,0.2757484296971236,0.99971552610353775,0.84221433606149743,0.99530713046161856,0.82259482299059838,0.98707988673305036,0.78601242164263285,0.46648505998370832,0.53021486932332795,0.2421658630938501,0.41560738558479715,0.9450629599438678,0.99893058695354375,0.92730462392677526,0.92620637345103329,0.67958083811559711,0.27312652709397017,0.51110792076703437,0.43566703350993141,0.62748124098183977,0.43531327668536246,0.97863607858024437,0.44124992234743082,0.59922923949622153,0.44124949098501925,0.62630033861750101,0.57521677564022311]
["Coefficients"]
["Intercept",0.51521390346642004,0.51068203859064454,0.49464702774803798,0.51165628242955441,-1.0602620085966685,0.51381468017798482,0.5027772570659913,0.52023462850634028,0.49848954751045399,0.51888580773583592,0.47862346617501561,-1.7808066055029361,-1.2504691852315006,-2.0394949204516526,-1.7203699535467947,0.48179481103920252,0.51166123006918807,0.47097071448235711,0.47311850714360776,-1.8465115689700238,-3.5014518611803336,-2.7785635829054298,-2.0852583373235549,-1.7422672562972326,-2.1047293743841791,0.47429038269224,-3.5068624056374782,-3.4199187944880083,-3.6076697531219888,-2.1057538829293123,-3.9691538357052187]
["Coefficient 1",-7.0121000006481888E-4,-3.1082310450514396E-4,8.5340584677027244E-3,-8.181165423208019E-4,0.25904934850906441,-4.4528974611047524E-4,-1.1241416383920035E-3,-1.1766550641031186E-3,-3.2630856124878154E-3,-2.7834978950549787E-3,1.3044605751775526E-2,2.8283719862240118E-2,5.2181537035741309E-3,1.9868884005122794E-2,-7.6191577201591499E-3,2.3579751834154521E-3,1.0632227296544024E-3,1.0369376671550798E-3,1.6754635380860237E-3,2.593188546063753E-2,4.8338459506414175E-2,3.6448697331620573E-2,1.7537230939146759E-3,-5.0663416464894126E-3,1.8617952619796662E-2,-1.7402971005641779E-4,5.0906068112615235E-2,5.6000127777005103E-2,4.8785583743040532E-2,8.561517568830522E-4,6.0969970233157013E-2]
["Coefficient 2",null,null,null,null,null,-2.5809973167505314E-4,8.5409971593872272E-3,-8.4776176877319163E-4,9.5833968091589769E-3,-2.0693882450192615E-3,4.2139952764637927E-3,0.34411301536609717,0.28890955227058834,0.41463350798450715,0.37027703826559483,-3.5679982062430558E-3,-2.9863236963582804E-3,1.3081334638657762E-2,1.3500045988454633E-2,3.446247716392964E-3,2.4545907462141005E-2,-9.1155161072176711E-3,1.9500379935643092E-2,-1.0003457581962015E-2,-1.464558432839741E-3,1.7097002157226489E-3,-2.7685244458045466E-3,-1.7058787030815498E-2,2.2811656622413773E-2,1.8846821324116206E-2,-1.1599975181906861E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.6668957095106534E-3,-2.1337776005301069E-3,4.2542889990551131E-3,5.1428614366776986E-3,0.35676054478661429,0.59663570870676386,0.50174145755497079,0.42178337245596259,0.37609257790333467,0.42621827940311846,1.3503188298329846E-2,2.5376079276871528E-2,-1.7946309884246545E-2,-2.081066324117344E-3,-9.8598208614398956E-4,2.0758114868460818E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.1550795161626958E-3,0.59501600255982223,0.59184162954971864,0.61478060145540836,0.42592320236281861,-8.7192584948119593E-3]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.66587275418625735]
["Coefficient 6"]
["p-value for Intercept",9.848726564973373E-2,3.1260228977546842E-11,7.176714387553445E-11,2.0753329193614613E-13,0.45611386775365292,0.12606106136259312,0.11711845338871774,0.11458113834266195,2.7225625281886317E-9,1.0895924928386477E-6,6.5429944185718338E-7,0.34785296845307667,0.4275572459356286,0.20517055036193355,0.31130016031311081,0.16680801399347611,0.14521232219354532,0.17124268974975254,3.0302173842402608E-4,0.35721301293956098,0.11042267012772031,0.21902642230091388,0.22786305769402118,0.32675739283150096,0.23268788332443549,0.19446917847964271,0.12778002451411116,0.17666804245203496,0.13021752216370888,0.25601173171778641,0.13209954275230848]
["p-value for Coefficient 1",0.98626413641913446,0.98238075505645139,0.55001683870147056,0.92448539810416985,0.27574842969712415,0.99213899110637205,0.97857788246027844,0.978040660392827,0.83028212715187966,0.89723263308198542,0.50056783424039253,0.54287963413409757,0.72418480464345625,0.20187310994770274,0.44170462797088328,0.95979058897504743,0.98243361338548896,0.9811949255585477,0.94238436294623229,0.60128803721285906,0.29749110474690887,0.44794556993847201,0.90522874751266713,0.80953693230125667,0.32650209902425809,0.99721372581275269,0.31681035276257752,0.3284993555560487,0.31723136127358276,0.96907515112947695,0.29154106746194081]
["p-value for Coefficient 2",null,null,null,null,null,0.98681478963469316,0.5661290988362826,0.92546654192340361,0.54069338080266616,0.87561990248501576,0.71511662646706797,0.22640778887168217,0.26990441079351268,0.12182373322932145,0.19531586476766163,0.83415545202732644,0.9024361855074442,0.51983336573513317,0.52485296068887943,0.82537789757336122,0.13487857979627926,0.37766937813066026,0.23876882608358913,0.48623032477274641,0.89902753592416462,0.94810337972519232,0.85680506893413666,0.4856955689356911,0.24516983640664927,0.3651290974209489,0.6403888361369181]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.55739568064678213,0.88005742598331638,0.7273531074340529,0.77073029017070405,0.23928007546196661,7.0443774404066836E-2,0.14658810718842025,0.14180104122242984,0.20955539024678224,0.14920027518889406,0.54546338918403192,0.15609032165042586,0.28425989407689523,0.85679937499254988,0.95456612807212582,0.31926740113932522]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.78479774450491724,8.561508433812888E-2,0.12285107302870757,8.9439446912693094E-2,0.17037233732946472,0.6403870417415447]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.4432073787157497E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":16},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":15},11,14,3,26,23,25,22,24,21,9,12,2,8,29,30,28,27,20,1,10,7,18,6,31,5,17,4,19,13,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","","","","","YES","","YES","","","YES","","YES","","","","","YES","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",2.3344682892918252E-2,0.20408423550217553,0.11260571620801581,0.30280894454759133,0.37154978527523735,0.23600961313603977,0.11436500965868461,0.312550341855518,0.26844338315823479,0.30294799803113698,0.55538470609882384,0.44808839506138365,0.38250490690657996,0.48738524982498216,0.39065727420272567,0.30070321347605894,0.31563583837251158,0.57324450011268102,0.58053110445583389,0.48170761430148962,0.59835608887774583,0.45612565813228678,0.50704779558410218,0.39133185646916202,0.63256059937361286,0.58654116039296667,0.66348953066238792,0.48425265376377097,0.72686231526188783,0.65357382277338061,0.72686270603960379]
["R-Squared",5.4497421937091005E-4,4.1650375180507446E-2,1.2680047322720192E-2,9.1693256898026237E-2,0.138049242938075,5.5700537492623152E-2,1.3079355434231025E-2,9.768771619400117E-2,7.2061849961438856E-2,9.177748951107377E-2,0.30845217176847689,0.20078320978868661,0.14631000380761139,0.2375443817469603,0.1526131058875036,9.0422422594828258E-2,9.9625982465118251E-2,0.3286092569094376,0.33701636324071027,0.23204222567603267,0.35803000909707289,0.20805061600661176,0.25709746700669744,0.15314062188760083,0.40013291187990435,0.34403053283512791,0.44021835729859576,0.23450063267725466,0.52832882534787207,0.42715874181461028,0.52832939343121543]
["Adjusted R-Squared",-8.2742944595681517E-2,-3.8212093554450266E-2,-6.9596615400386461E-2,1.6001028306195098E-2,6.622001318291458E-2,-0.11599027387235444,-0.16636076175954517,-6.6369062679816793E-2,-9.6654177318299533E-2,-7.3353876032367357E-2,0.18271620299910901,5.5471066113902338E-2,-8.9063591364592787E-3,9.8916087519134888E-2,-1.4572384965866629E-3,-0.18245085062672325,-0.17048622279534625,0.12719203398226889,0.13812127221292334,1.6548933788424591E-3,0.16543901182619472,-2.9534199191404698E-2,3.4226707108706657E-2,-0.10091719154611892,0.22017278544387561,5.2488547428518134E-2,0.19142651609797165,-0.10572130835507659,0.3186971921691486,0.17256262706554815,0.23353526432572513]
["Significance F",0.93686257558021102,0.48402737549134267,0.70151770702155436,0.29264435372981268,0.19086465153014681,0.72963151408625504,0.93014849007816669,0.56814970260868758,0.66275752216226769,0.58892154096924676,0.13152921247487778,0.29151123350883906,0.41893925627393891,0.22499876229498986,0.40220696360965896,0.80297327377981664,0.7772223526559201,0.24380627105468505,0.23079831147319788,0.42944475631890267,0.20040454012248526,0.48580379779243177,0.37483303361471043,0.62788464765069363,0.14820378915290633,0.38211945958936611,0.21899962810025736,0.61747164758506612,0.11480736804275557,0.23815865672569075,0.2206715676531979]
["Coefficients"]
["Intercept",0.48519382840874681,0.52558989092001129,0.49814539542938091,0.49165957362644075,-1.2965667944710249,0.40421598159173966,0.47884276325839803,0.41480362435603069,0.51434559548169267,0.49313318492201719,0.40994959414156529,-2.3102456165866334,-1.140527821464882,-2.1064286858692935,-0.92620004071662854,0.37415817113183059,0.40333138559682408,0.26428113557403587,0.36948587297960561,-2.2232578585662512,-3.8104606442484097,-1.9952372239065364,-1.9181315524482476,-0.92987037190670208,-1.3474097078583678,0.28479181620024108,-3.9488628997734545,-2.4521094749309902,-3.0876833537837594,-1.3721711764492408,-3.0894586325038977]
["Coefficient 1",3.1187146247348666E-3,-1.0421245944319044E-2,5.3781630932411058E-3,8.9665846708186364E-3,0.29760577718733894,1.7398328138003842E-2,2.6707695029029475E-3,1.0504859614971097E-2,-1.2926339132822618E-2,-6.1737017965867336E-4,3.1591670386208484E-2,3.9035974741388133E-2,-4.8939852074194948E-3,1.6903750986950426E-2,4.2524052213257432E-3,1.9977068702770651E-2,1.3128169987472337E-2,1.944341233791097E-2,1.2178771405027404E-2,4.797474202882461E-2,5.612897062441248E-2,3.7088027803360846E-2,-7.6157250295072797E-3,-1.5473861264503476E-3,3.3987758216940347E-2,1.2411377157703966E-2,7.4350855090867821E-2,5.1896798333524105E-2,5.7917864945932027E-2,1.1847668220444564E-2,5.798120548523885E-2]
["Coefficient 2",null,null,null,null,null,-1.3176013696949601E-2,5.3495797317868708E-3,9.3732698577849039E-3,8.6522875081295452E-3,8.7335343250458351E-3,2.2879553732632053E-2,0.41814204914240882,0.27324761382039031,0.42618018751899711,0.23525656339599296,-1.6272933982463163E-2,-3.234506592598105E-3,3.2912411533131881E-2,3.5996954692542771E-2,-1.0008459426572431E-2,2.2048490665115068E-2,3.0360176879701902E-3,1.8041741060269404E-2,3.6438006247406758E-3,1.8112428759411082E-2,9.6833557124678688E-3,-1.6776690800716469E-2,-1.2656016745778207E-2,3.9703135834567992E-2,3.8253366984565419E-2,-6.1211624502054298E-5]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2861491479288676E-3,8.2538386045844861E-3,2.4213940387217935E-2,2.9416990730226626E-2,0.39592966473343172,0.63862889888914331,0.36761271772387871,0.39693133482858206,0.23647839479451735,0.2905593341001092,3.5937390235178439E-2,2.6225574881888085E-2,-2.4274257513432671E-3,1.8543578613527914E-2,2.4511743808859052E-2,3.9687347825176668E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8929261118572244E-2,0.64316657609243422,0.43045413690682027,0.50655069747257619,0.28814503186723095,1.8510987720162558E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.50679938507769107]
["Coefficient 6"]
["p-value for Intercept",0.10811259986520026,9.4608833944973189E-11,1.7376142826685873E-10,8.0330089485378713E-13,0.33883132907140723,0.20659274441640504,0.12758019464304929,0.17318436742460122,5.7642537136957272E-9,6.9689871049746767E-7,2.4692901954045357E-6,0.20234912053913115,0.44352852740686821,0.17320527124481624,0.57303171583006962,0.26065489996565355,0.22025408668610544,0.35097128037649039,7.8587678169933289E-4,0.23446730952599903,6.8494171865191064E-2,0.35574960941181344,0.24178059240625893,0.59043487631149016,0.36576909095498733,0.34370664664231876,6.0565652714300214E-2,0.31159822673755805,0.10858606902477447,0.37355028511033606,0.14729491433249506]
["p-value for Coefficient 1",0.93686257558021191,0.48402737549134267,0.70151770702155425,0.29264435372981284,0.19086465153014687,0.69355680233177974,0.94800743858903114,0.79191174255627417,0.41932734937928851,0.97509176261369601,9.029357111014337E-2,0.3727206210557773,0.75035485991862427,0.25605862268257373,0.67211163740617608,0.66280558882004059,0.77384627310534171,0.59575710943616111,0.5263905829838248,0.31555888531625204,0.20066871667884839,0.42232240394299736,0.61907310371168367,0.93864964119621541,6.9651274057856774E-2,0.76345823772066634,0.12032436879817013,0.3536128738918467,0.15225422083882964,0.53093259791501646,0.22657646622736685]
["p-value for Coefficient 2",null,null,null,null,null,0.43977949187375887,0.71567798851945508,0.29975936525383362,0.56039269914035694,0.45231254015884659,5.2867154416603133E-2,0.12509929157184294,0.27010924221600557,9.9125846692786138E-2,0.39288888783201359,0.37817315255967299,0.88626723181796252,9.3342106620520643E-2,8.3355306933691697E-2,0.53780995520079122,0.14863403594226768,0.76815177604058504,0.25002761379771887,0.78220095385732613,0.13071763736566605,0.65644040297802086,0.27997081515381178,0.59068175845314497,3.5448178727261317E-2,6.7825248042320985E-2,0.99759932207832869]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.55048606927528043,0.50080441394240327,5.5369109936746055E-2,7.3498323322050474E-2,0.16063862161360964,4.2915716151414721E-2,0.26512218402117571,0.14559952163426979,0.41455909168604443,0.24461003246740476,0.10030542475335426,0.10057880433696244,0.86876213700776983,0.10495226824590158,0.13656754274111182,5.6086256644609575E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.4999722259121899E-2,4.1807495853117542E-2,0.23961564960181414,8.2681486134988227E-2,0.26446726346399352,0.25631858430606463]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11503293095874552]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":24},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":20},22,15,11,28,29,21,25,23,5,12,18,10,17,31,30,9,8,16,7,19,14,26,3,13,4,27,1,6,2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","YES","","YES","","YES","","YES","YES","","YES","","YES","","","YES","","YES","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",8.2503311167288068E-3,0.19292725694387128,0.15822656942895241,0.33866911025536001,0.37201478316303621,0.22818246927207178,0.15886394519598515,0.37564991771152634,0.27502570539347854,0.34157286765321604,0.57951574132365968,0.44371846491545935,0.37954826294180671,0.54400322427917192,0.39104414410368732,0.29632550001895869,0.37580256934893425,0.62787156901828955,0.63336520916782268,0.4833506846917856,0.62750497883787348,0.46632778927527341,0.55029181272345062,0.3910504505915377,0.63740211148232939,0.65657767100742437,0.67056478091834348,0.48385688093863394,0.74337315968232265,0.67184522601493002,0.74579698886162116]
["R-Squared",6.8067963535663593E-5,3.7220926471886524E-2,2.5035647273255097E-2,0.11469676624115718,0.13839499889184084,5.2067239283099982E-2,2.5237753083232971E-2,0.14111286067667653,7.5639138627180441E-2,0.11667202391684145,0.33583849444191083,0.19688607610693173,0.14405688390214286,0.295939508026135,0.15291552263778538,8.7808801961485897E-2,0.14122757112926054,0.39422270718148877,0.40115148818419982,0.23362788439201795,0.39376249846632,0.21746160705036383,0.30282107915046125,0.15292045490784467,0.40628145172213181,0.43109423806553354,0.44965712540806596,0.2341174812316634,0.55260365453607996,0.45137600771905234,0.5562131485950611]
["Adjusted R-Squared",-9.083483494887018E-2,-5.0304443848851063E-2,-6.3597475701903536E-2,3.4214654081262369E-2,6.0067271518371837E-2,-0.13751931286028002,-0.16971469630012043,-3.0664567187988157E-2,-0.10923303364738346,-5.9993571299790258E-2,0.20300619333029299,3.626329132831807E-2,-2.7131739317428582E-2,0.15512740963136201,-1.6501372834657559E-2,-0.2162549307180188,-0.14502990516098593,0.19229694290865171,0.20153531757893312,-2.1829487477309409E-2,0.19168333128842668,-4.3384523932848258E-2,7.0428105533948307E-2,-0.12943939345620711,0.20837526896284242,0.14664135709830028,0.17448568811209897,-0.14882377815250492,0.32890548180411994,0.17706401157857854,0.23922254044867611]
["Significance F",0.97865940242965821,0.52771598183795509,0.60565693543032073,0.25767201840275772,0.2106800409241647,0.76539860100965751,0.88002194424168023,0.4673911653498124,0.6748507626965905,0.53778653776955332,0.12923153491877093,0.33410715594516927,0.45943546599280294,0.17300150206222334,0.43614773085386443,0.83248236497004835,0.69569837395548084,0.19181851284505411,0.18319261905684009,0.47185416862509222,0.1924011037403926,0.50838474751620755,0.33215594885451827,0.6657892648417244,0.1769805900059053,0.28538328125644669,0.25673119630009966,0.66628399939695382,0.12862661872703082,0.25416168530738403,0.24071997896855452]
["Coefficients"]
["Intercept",0.50004217279722385,0.52530911678581349,0.49370477856353151,0.48995284942199868,-1.2940554202433483,0.39183183131400134,0.50775419184042159,0.30909021297303474,0.51019572093663879,0.48251836305727103,0.41480600555742175,-2.30773015969993,-1.1606517186020473,-2.4438593849697279,-0.77612531334476276,0.38964126979922675,0.30674705209537811,0.13603165530608058,0.35011999868177351,-2.2974224927895666,-3.9275328459303336,-1.7442972311848259,-2.3014185004900227,-0.77332018356222942,-1.3279978683196669,0.15462281815832762,-3.9999687384411109,-2.1825400463734046,-2.9283584940290313,-1.1344916590375771,-2.7546103370412953]
["Coefficient 1",1.1270578942217824E-3,-1.0198152023580395E-2,8.347799638704528E-3,1.0530419294301471E-2,0.2972595836310214,1.9259494801285165E-2,-1.9616909747652753E-3,2.4376253932434117E-2,-1.2086973794643047E-2,3.1546730574675106E-3,3.1655500006696591E-2,3.8942420716103855E-2,-4.2096253663112685E-3,2.416722445735274E-2,5.0463054543525027E-3,1.7468416990017353E-2,2.4948386421465695E-2,3.67211558172661E-2,1.9819964947931215E-2,5.2869463440295111E-2,5.1083481600880984E-2,4.108391639711155E-2,-4.6418204627911453E-3,1.6146018501605894E-4,3.4234734615822583E-2,2.7562292108982266E-2,6.8983336757423075E-2,5.189091039395103E-2,6.3625359906313808E-2,1.6727567527781931E-2,5.910642180388307E-2]
["Coefficient 2",null,null,null,null,null,-1.3947194084157882E-2,8.4546930324193182E-3,1.2820543019741396E-2,1.051140155767605E-2,1.1768865861743458E-2,2.2117385873299412E-2,0.41784130676115433,0.27641997488450881,0.47997188574579075,0.210390564856995,-1.5423648915033677E-2,-8.0701009416134597E-4,3.4316604961286988E-2,3.922833702080615E-2,-1.1764845937801867E-2,2.7403364115078835E-2,6.0327686530769857E-3,2.4265153062395798E-2,5.1234895527408888E-3,1.5538905590749608E-2,1.5608081824302934E-2,-1.4581338877051762E-2,-1.0565987186931903E-2,4.0499118344519712E-2,4.0258853499689135E-2,5.1939270756940136E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0156814049270253E-2,1.255748208223631E-2,2.6541353283949347E-2,3.2670123978749341E-2,0.40272367506595436,0.66261361660422691,0.32062188566926592,0.45773308273143926,0.20986119168507431,0.28859300784835223,3.961643680378394E-2,2.8844943203383447E-2,1.2413116504351826E-3,1.8986580194716E-2,2.5381649492889763E-2,4.1924690881500845E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.3748149042960203E-2,0.65675330997255943,0.38426017275705199,0.47361450142005318,0.2475098902654809,2.1797894177988626E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.44771715356744818]
["Coefficient 6"]
["p-value for Intercept",0.12257594526673973,7.3659545567506297E-10,2.1748563481831827E-9,8.0683674346177594E-12,0.36038593071545277,0.27388138296424358,0.13242758492525175,0.3662231943241484,6.6523484979492901E-8,3.5312639302739438E-6,2.6455473397486566E-6,0.23244233794250269,0.45967431450799812,0.13380193783330502,0.68921275296300211,0.29442881422133821,0.40460427185728443,0.66363256407530336,1.6001896356652048E-3,0.25025590570851364,7.0341960869300141E-2,0.45139082979514744,0.19460043057584994,0.71131907844211895,0.45142890183857853,0.63358302806766809,7.2615592876136559E-2,0.41720238766124607,0.15049161563625171,0.53190307953340188,0.22934429347436636]
["p-value for Coefficient 1",0.97865940242966198,0.52771598183795543,0.60565693543031973,0.25767201840275827,0.21068004092416462,0.70060136023817354,0.96457779564570345,0.59136679302078965,0.47637550870039602,0.88410221532171263,9.80166429439258E-2,0.41340829538461643,0.80224490618115363,0.16556048386284575,0.68759521792166045,0.73692188517470014,0.62414724867285942,0.37598047177025484,0.34769653333034056,0.331847298099123,0.2588970977733927,0.4112774021964446,0.77242912359118554,0.99438203330534403,8.1674623499359153E-2,0.53458987724812768,0.18215349660429589,0.3840095995054198,0.14442413988538408,0.44087563312183287,0.23936565323346157]
["p-value for Coefficient 2",null,null,null,null,null,0.47594029575944308,0.62237061754598588,0.228942687397867,0.5336402556267954,0.36528423051308201,5.5802999439817688E-2,0.14854134939724045,0.29002572827789402,7.8232797000700585E-2,0.51699147719084038,0.45222292459548441,0.97309779819427222,8.4419626607658158E-2,6.8618831711728029E-2,0.52770006761509558,0.12150738005456239,0.6382697511782548,0.18605151311797141,0.76591892817233398,0.22811276822976234,0.49198521754169977,0.39370749378320935,0.68756804908547431,4.0060853707632342E-2,7.0437491060335741E-2,0.81824430515761004]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.56724693249328917,0.35897605535706434,4.3921983332915492E-2,5.4285295890092289E-2,0.17824383522132858,4.4091283010438929E-2,0.37318819552393423,0.12095449030132005,0.55026037720700072,0.32840519268235124,7.8186701233810496E-2,0.11432215884182984,0.94474519049499128,0.13041790338192502,0.17928506555590445,5.8849719059025252E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.9260032712589512E-2,5.0988540205590613E-2,0.35346047200681791,0.13090021286304732,0.4170093395792247,0.23592596814409539]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20286022167754625]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":24},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":21},23,15,13,27,30,19,25,22,4,14,18,10,16,31,28,6,5,17,7,20,12,26,3,11,9,29,1,8,2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","YES","","YES","","","","YES","YES","","YES","","YES","","","YES","","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",5.8535328154610735E-3,4.9958055390417401E-2,0.27380873324922561,9.6771683683830975E-2,0.39236717609996946,6.4602342315149205E-2,0.27604698064765903,0.12099753251886111,0.28305227354303947,9.7169983884100974E-2,0.44763174893057761,0.46622804099770182,0.40404661457677177,0.67855414597126118,0.63538743123095875,0.28311429564350454,0.12223181231714482,0.50356787151872584,0.51273005383760972,0.4668865583045711,0.76393354755627074,0.64984885282309113,0.69952249570148595,0.68697225313738697,0.7328418699628062,0.54314529164991254,0.76400315402157959,0.73868365099196476,0.78066101598817716,0.735364808184792,0.79480966442001122]
["R-Squared",3.426384642167964E-5,2.4958072983920134E-3,7.4971222403545576E-2,9.3647587630034373E-3,0.15395200088066444,4.1734626326037179E-3,7.6201935524689055E-2,1.4640402875652851E-2,8.0118589557883646E-2,9.4420057680364433E-3,0.20037418265064769,0.21736858621255473,0.16325366675095038,0.46043572901478763,0.40371718776627635,8.0153704397717684E-2,1.4940615942333715E-2,0.25358060122589998,0.26289210810831815,0.21798305832548767,0.58359446508190893,0.4223035315154875,0.48933172199243535,0.47193087658065808,0.53705720637058252,0.29500680784146854,0.58370081935492146,0.54565353624281876,0.60943162188369293,0.54076140111665594,0.63172240265545088]
["Adjusted R-Squared",-9.996230976893615E-2,-9.7254611971768795E-2,-1.7531655356099862E-2,-8.9698765360696223E-2,6.9347200968730885E-2,-0.21712132344903989,-0.12908652324760228,-0.2043283964853132,-0.12429950165147553,-0.21068199295017767,2.2679556573013817E-2,4.3450494259789134E-2,-2.2689962859949533E-2,0.34053255768474044,0.27120989615878227,-0.2647886564531382,-0.35445665307929114,-2.6326673314387539E-2,-1.3523351351062529E-2,-7.5273294802454427E-2,0.42744238948762481,0.20566735583379536,0.29783111773959858,0.27390495529840486,0.36345365875955093,-0.10784644482054942,0.34581557327201945,0.28602698552442946,0.38624969153151739,0.27833934461188786,0.32482440486832659]
["Significance F",0.98559547966908512,0.87746455505218712,0.38914563472628305,0.7647995952015243,0.20710536564757709,0.98135610695402953,0.69999786584055945,0.93578564503480044,0.68674149724466771,0.95820753732688635,0.36558690762050577,0.33190037388211607,0.44840679023001584,6.2257879814283164E-2,9.7619214718702288E-2,0.87136063211323844,0.98833431648983872,0.47977456712716293,0.46076498714906045,0.55567391386683007,6.0346011002503273E-2,0.20029078036724893,0.12841031523933924,0.14504882227696989,8.9539190543177022E-2,0.59797479248152574,0.141649378068474,0.18395698724142945,0.11665454088720671,0.18985955902614801,0.20256966997138073]
["Coefficients"]
["Intercept",0.50509088188967977,0.51497526315704389,0.4866264386025872,0.50556127016646379,-1.2706290990842233,0.4714764768434449,0.51911722067606691,0.42154261959122824,0.49253826508612553,0.50426330321673429,0.4372097620067954,-2.259972524675292,-1.4471116995234294,-2.829508881003131,-5.248706338519729,0.48625515331018043,0.4169037910658307,0.14169085501347661,0.37360832043927372,-2.2604248169191958,-4.3988490972890455,-5.5331898299770259,-3.2061082271421766,-6.2385319245624622,-4.9066317186641122,0.14850791331681962,-4.4007772895303576,-7.3407556366694262,-5.41372857075417,-5.2301642610369052,-6.3358352542953353]
["Coefficient 1",7.4922561753834594E-4,-2.7421813176614573E-3,1.40038127738332E-2,2.9819629192337845E-3,0.29377122119495375,6.3348196232329481E-3,-4.5403374188231985E-3,1.1229531285552461E-2,-3.9503382950473696E-3,5.9728981751361429E-4,2.9095616859327475E-2,3.7997072497594313E-2,5.6671452403153381E-3,3.298895849634096E-2,-3.1394836645032551E-2,9.2384370855611725E-4,1.2213892055080146E-2,3.780230390182477E-2,1.9385706084602321E-2,3.9987984494191407E-2,5.3732358735270179E-2,2.1184496520246378E-2,1.0074350171527437E-2,-1.9328654620031228E-2,2.4482481622535652E-2,3.0134858035464687E-2,5.2918252828680866E-2,4.6513985212906353E-2,4.4182648038115127E-2,-5.5262693514559801E-3,5.1970286098567797E-2]
["Coefficient 2",null,null,null,null,null,-4.2671421033187605E-3,1.4272481620592524E-2,4.4983265528924206E-3,1.4293700411051361E-2,3.1796636270088633E-3,1.4203945845581777E-2,0.41146688435115297,0.32136310897523845,0.54159503071168114,0.95851115965969447,-4.1694707310656566E-3,-1.2544773060203106E-3,3.4495079773157161E-2,3.8236793543542286E-2,-1.6500821217316792E-3,3.6592660963961146E-2,-2.9286855135795452E-2,3.4319419619517864E-2,-4.3956837630077496E-2,-1.9564908621883925E-2,1.619190284679093E-2,6.87642965909056E-4,-2.8654796730508868E-2,3.0653686857938608E-2,2.1581667938902635E-2,-1.422381410042221E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4255113696575819E-2,4.2160209742102698E-3,2.139106205676455E-2,2.414623256034518E-2,0.40959989029709104,0.7351028192532385,0.97949654958693722,0.60063933522861346,1.1303869337581496,0.89195004681920187,4.1035070035701587E-2,3.6628873829330034E-2,-4.5389632144093257E-2,-1.2186551725314068E-2,-2.455819156430173E-2,2.4275151317940034E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8237589200875157E-2,0.73620113340080284,1.2593943984454892,0.91893963127762845,0.94897768337063804,-2.3738026334305416E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.070477666050917]
["Coefficient 6"]
["p-value for Intercept",0.11634268552341727,6.8033041675995289E-9,6.8365312850061914E-9,6.1326601817995501E-11,0.358594741786739,0.21633700197734954,0.11561656328714831,0.29985437718751523,5.0137039899662898E-7,4.91570785114468E-6,9.9718604016244827E-6,0.23371200956538438,0.3575530237134279,5.8754723800123351E-2,5.3101378886590486E-2,0.21594796528625612,0.34680478754961847,0.72883923936715367,3.6768989409786449E-3,0.26290722399788108,2.438688612468419E-2,5.9830430355451485E-2,5.9523932133302364E-2,4.0017074146612347E-2,5.7686015330274336E-2,0.72795666701077533,3.5976956900094101E-2,3.112640484047809E-2,4.4912084581083284E-2,9.6325727358837376E-2,6.3372720911334751E-2]
["p-value for Coefficient 1",0.98559547966905747,0.87746455505218779,0.38914563472628383,0.76479959520152829,0.20710536564757667,0.90470631144181679,0.91520917157321557,0.83114769343157735,0.82744791949146734,0.97944268087374264,0.17663099483384254,0.41527095785473567,0.7589846567484827,5.0093456675580315E-2,8.4092348647804932E-2,0.98648516001499464,0.83792159935321042,0.47180117488558904,0.43396451897093635,0.47572826503595378,0.16255309454799449,0.62560880808081321,0.52002363726555578,0.33911501242654873,0.16750213476095532,0.58991473357761215,0.24815653028740839,0.32190941144992907,0.2922078732207305,0.81898343246635452,0.2691727631361982]
["p-value for Coefficient 2",null,null,null,null,null,0.85092947709348776,0.41136576967208516,0.72336022900378238,0.40614650725878343,0.80728562345364319,0.26522212310162641,0.14835715941715572,0.22104208068376976,3.1937138433231108E-2,3.7382702760657291E-2,0.85753824001303336,0.96182903252363605,0.14820226241487441,0.1357939231922739,0.93875374204629047,2.914092912866928E-2,0.13055341707931548,5.3710192852018029E-2,6.2547329998321952E-2,0.283092230237808,0.5417178101729172,0.9674495579499669,0.21047441313460633,0.10972891189559084,0.33978890683994445,0.56881604799122176]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.43979427419796568,0.77498260374520378,0.20527522569442355,0.19665951423679925,0.177417479930568,1.4181745529432284E-2,4.4824879145758043E-2,3.5150080193079733E-2,2.9393325419908429E-2,4.2370374468785707E-2,0.13933479269215984,4.2221558738852666E-2,5.9473819680924252E-2,0.51806033244911009,0.40532994795649102,0.28112867003343478]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18750898386535428,2.2666321064833451E-2,2.4356123537332762E-2,3.9496074763194826E-2,7.8594187459682691E-2,0.41045814844859096]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7672033060501462E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":23},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":22},17,21,13,29,26,27,25,28,15,14,18,5,11,30,31,19,16,20,1,12,7,10,3,24,4,8,2,9,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","YES","","YES","","","","YES","","","YES","","YES","","","YES","","YES","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",6.1928348406029017E-2,0.33271866856195592,0.19314539937706293,0.3296040488099839,0.49856313111807826,0.36420107515751143,0.20553361800074599,0.35897520157190621,0.34216768576477979,0.43699573144991039,0.56068283102201444,0.54114797117386904,0.54734192908380297,0.68399807524593825,0.76158063053479197,0.36594136355290086,0.5757232290384432,0.65517781729376312,0.56314880952058033,0.66995908067487464,0.75812225338004635,0.7619975506519554,0.68443980649635305,0.76501897421915843,0.78694464822267485,0.69876996709400852,0.77369971109290225,0.77151678405540636,0.79950764899499094,0.78728975427566572,0.80261840877210611]
["R-Squared",3.8351203362985168E-3,0.11070171240964068,3.7305145300525144E-2,0.10863882899193424,0.24856519571026212,0.13264242314588728,4.2244068128476579E-2,0.1288631953435907,0.11707872518162507,0.19096526930544219,0.31436523700286084,0.29284112670559453,0.29958318733317879,0.46785336694014817,0.5800050568057713,0.13391308155895634,0.33145723645445169,0.42925797227381968,0.3171365816644468,0.44884516977872324,0.57474935107003922,0.58064026719957929,0.46845784871676527,0.58525403091533335,0.61928187936630952,0.48827946691256169,0.59861124294524037,0.59523814807919651,0.63921248080149762,0.61982515718743803,0.64419631009986766]
["Adjusted R-Squared",-0.10684986629300165,1.1890791566267427E-2,-6.9660949666083175E-2,9.5986988799269379E-3,0.16507243967806901,-8.4196971067640902E-2,-0.19719491483940427,-8.8921005820511628E-2,-0.10365159352296865,-1.1293413368197253E-2,0.14295654625357607,0.11605140838199318,0.12447898416647352,0.3348167086751852,0.47500632100721418,-0.2372670263443481,4.4938909220645265E-2,0.18465424610545661,2.4480830949209751E-2,0.21263595682674744,0.39249907295719894,0.40091466742797038,0.24065406959537899,0.40750575845047621,0.4561169705232993,0.14713244485426946,0.33101873824206729,0.32539691346532756,0.3986874680024961,0.36637526197906328,0.28839262019973527]
["Significance F",0.8564610960716359,0.31742577278421785,0.56934814109496068,0.32225479002076252,0.11853313527730913,0.56596908143755542,0.8414327313821568,0.57589784118481735,0.60769816746219696,0.42841894025375343,0.22098933556669903,0.25007367750658815,0.24067237795609786,8.0190934531615354E-2,3.1115461432560516E-2,0.78349042132428148,0.39130587428988028,0.24290723017721166,0.41624570219161749,0.21798248333797912,9.5370403674813795E-2,9.1141824050191861E-2,0.19464406321519587,8.7917476636581601E-2,6.6436237379754459E-2,0.33028357924238877,0.18080354897380896,0.18472910193811692,0.13702059218595122,0.15712181986655452,0.26525630082253326]
["Coefficients"]
["Intercept",0.56652198056901781,0.54773974632658762,0.49141086910742149,0.49221085168643475,-1.7828658135523905,0.39342064290405687,0.55661342637194311,0.32916426662082915,0.53645472154455431,0.52828021296980077,0.42744263081665373,-2.5539921228396301,-1.514863867380364,-2.9178339184813358,-11.380334341145574,0.4002456756594342,3.6499057649989279E-2,-1.2140542646483315E-2,0.44002685776901934,-2.8954605271394915,-4.3364293151477993,-11.334034201561742,-2.9891060891496921,-10.950705115033102,-9.9353064503958723,-0.11633556163988697,-4.1979023616330959,-10.164000131158526,-9.0544402481105646,-10.001494094498822,-8.5004203863483614]
["Coefficient 1",-7.9581399141464837E-3,-2.5330371276843785E-2,1.058060194126504E-2,1.0475293351455825E-2,0.37782286839606088,2.2903164577618956E-2,-9.039367779874255E-3,2.1858308680640537E-2,-2.3012508157297388E-2,-2.2089336043049589E-2,2.9915994815238569E-2,3.1053431995533128E-2,-1.7652815646977675E-2,2.8740803458619853E-2,-6.9571083099625411E-2,2.1103773519524912E-2,7.0357369850229071E-2,5.6279894205972465E-2,-4.7952877487996565E-3,6.6972255246891932E-2,4.9581572376897649E-2,3.9316942959302017E-3,2.2609031750919694E-3,-5.882738411417115E-3,1.4232039930145879E-2,7.8070861451357124E-2,6.2667225967901211E-2,2.1065359282947352E-2,2.5308418266309245E-2,2.1434022755309735E-3,3.4189656946963264E-2]
["Coefficient 2",null,null,null,null,null,-3.2876282573883871E-2,1.0745882236708673E-2,1.3441088748328762E-2,4.6817118468292307E-3,9.1050317422272063E-3,2.0141558055073078E-2,0.46786999842334687,0.33810429291724825,0.55711426085639515,1.9783359945104195,-3.1195044956888376E-2,-4.2318579694172388E-2,3.9051031620205817E-2,2.7720122608720671E-2,-3.6258914698927336E-2,3.3485672194237946E-2,-6.8527727852423032E-2,2.9676426108127534E-2,-6.7104148375020906E-2,-5.5022193737377559E-2,-2.5152262852040034E-2,-1.6271062568833913E-2,-1.3258070409723514E-2,1.9972326426290151E-2,1.5121891662390412E-2,-7.9309677476987941E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1983769195172823E-3,1.7396438035022832E-2,3.0729423383998058E-2,1.9134577142329193E-2,0.49044351284466114,0.73048785523938231,1.9657340747632219,0.56803787762583646,1.9083470097780679,1.7324150110803467,3.1070221366882013E-2,2.8004542002948631E-2,-5.842116980509833E-2,-4.2438005810866056E-2,-5.5011369935073058E-2,1.8694100810445983E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9547110107042519E-2,0.69763081876144228,1.7530811455040571,1.5521074713473388,1.7425397173073014,-3.8062008320076508E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4513706837851563]
["Coefficient 6"]
["p-value for Intercept",0.10067638674544448,1.3866707345705488E-7,6.0288341424349792E-8,4.2548798045793483E-10,0.21238067061415913,0.2874808634137182,0.12277136201020586,0.41014451379453343,2.2942880527128954E-5,2.0210678965345587E-6,1.2115754511221258E-5,0.18208868896201896,0.31229111896641332,6.1140898290328899E-2,2.0759411004793431E-2,0.32117426175596098,0.9311710276919396,0.97493555537022836,1.6331492118579214E-3,0.1260358086004737,3.5484117848839244E-2,3.2336122648928281E-2,0.11108927181386676,4.340892507053129E-2,5.7475819578803829E-2,0.78171006310798552,5.5016358574399772E-2,9.6885144148288638E-2,0.11113870367547246,8.1225102367444305E-2,0.19449610979416981]
["p-value for Coefficient 1",0.85646109607163079,0.31742577278421796,0.56934814109496146,0.32225479002076157,0.11853313527730927,0.66475520691166123,0.84411908671665614,0.67787248959420765,0.41993741369636783,0.39327356384741152,0.15989631857587061,0.49920643767428707,0.46716184805040639,0.10695865110417951,3.6223271077419641E-2,0.72313278718639296,0.26452124579719721,0.27391850720717797,0.87091781652209677,0.21097793448637614,0.22631228781663784,0.92087394170300052,0.93140460570593275,0.77461543929820387,0.42354655895559945,0.206372659307518,0.21251802847511617,0.71372077332127259,0.58573467183716033,0.9292384540069768,0.58381509845016111]
["p-value for Coefficient 2",null,null,null,null,null,0.30746397079644888,0.58664679330328251,0.3151881398387289,0.81608338067995101,0.39899185800388015,0.10989123739888444,0.10819258820421961,0.18007907261694861,3.4488040759937985E-2,1.7165182956952914E-2,0.41787721454767157,0.18860901487620912,9.6408712783674869E-2,0.29285309329963072,0.20207056492145303,6.8192230055277428E-2,6.4507385693218802E-2,0.17951018302462798,6.4128263129180338E-2,0.13912996300327016,0.43732186083387609,0.57218370324808598,0.65820692275971848,0.36177919082520427,0.48799372821079934,0.801846875025223]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.92212191667693655,0.19228624889415782,6.5769279547397447E-2,0.19522869516298652,8.5117269206592475E-2,2.1085307734608254E-2,2.8664402910422961E-2,6.8498492167552591E-2,3.6489553731957773E-2,4.9769862302457807E-2,0.22390488589666707,0.18522849432708724,0.19114897731301081,0.34040051060338961,0.1731550223414709,0.44462902577817975]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.7640601994920728E-2,3.8768279237013786E-2,9.5365185168124908E-2,0.11089638955201918,7.1501555489293059E-2,0.45981810731780348]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19889043379506979]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":29},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":22},25,23,15,26,30,27,28,24,17,19,18,8,1,31,20,14,21,13,6,4,12,3,2,16,9,10,5,7,11,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","YES","","YES","","YES","","YES","YES","","YES","","YES","","","YES","","YES","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.20701242547498536,0.26376642535431732,9.7032068327257914E-2,0.901343764307307,0.89138405262469322,0.2652039158478911,0.26616047807065335,0.93912129772052866,0.3121747401701882,0.92717442606418243,0.9021337935015592,0.90439000286826665,0.9070874700822481,0.89144611965276677,0.90328019922511837,0.31783733439291856,0.94165153689818137,0.94160294289236635,0.92780707525235873,0.90889629453435661,0.90575203618661992,0.94082244940081283,0.90833119486206615,0.92770155078440908,0.90375934333104935,0.94479900604876899,0.91097349547640161,0.94271393411852789,0.9433698772763105,0.9284782418572407,0.94584021509955474]
["R-Squared",4.2854144301036366E-2,6.9572727144194643E-2,9.4152222838656489E-3,0.8124205814556662,0.7945655292736219,7.0333116981055294E-2,7.0841400086798748E-2,0.8819488118322899,9.74530684003245E-2,0.85965241634744605,0.81384538137751394,0.8179212772880633,0.82280767838021329,0.7946761842439749,0.81591511831216945,0.10102057113399594,0.88670761694270706,0.88661610206356489,0.86082596888833596,0.82609247421828391,0.82038675105620795,0.88514688129654506,0.82506555955954886,0.86063016732779751,0.81678095065816958,0.89264516183074172,0.82987270946049341,0.88870956158123215,0.88994672535232111,0.86207184560231276,0.894613712499572]
["Adjusted R-Squared",-7.6789087661334091E-2,-4.6730681962781032E-2,-0.11440787493065115,0.78897315413762448,0.76888622043282462,-0.19528599245292891,-0.19463248560268731,0.84821990092722988,-0.16041748348529708,0.81955310673243065,0.76065834748537509,0.7658987850846527,0.77218130077455993,0.73601223688511053,0.76331943782993217,-0.34846914329900608,0.83006142541406058,0.82992415309534728,0.79123895333250394,0.73913871132742592,0.73058012658431204,0.82772032194481759,0.73759833933932339,0.79094525099169621,0.72517142598725437,0.80676129129533503,0.69377087702888818,0.79967721084621779,0.80190410563417802,0.75172932208416299,0.76288085312403719]
["Significance F",0.56607248957157807,0.46150570220210141,0.78972953926599432,3.6737626120559875E-4,5.330804254058411E-4,0.77472177385799523,0.77324029555791007,5.6525741606506597E-4,0.69846440607604166,1.0356602062703429E-3,2.7832893345231258E-3,2.5757706690823575E-3,2.3418395941213017E-3,3.9222714180980238E-3,2.6764764692371653E-3,0.8759414373853367,3.0425458417755644E-3,3.0498101159473229E-3,5.5800216054821133E-3,1.072692185996622E-2,1.1788476679333386E-2,3.1679949024238999E-3,1.0913208382358191E-2,5.6031446868509659E-3,1.2493113792995392E-2,1.2203190408488185E-2,3.6705837451783414E-2,1.3311889153731786E-2,1.2957440013200728E-2,2.2292378061002097E-2,4.3571872964382183E-2]
["Coefficients"]
["Intercept",0.69690631096011524,0.53666455064578156,0.51741705900845258,0.46302880565433824,-4.0798235387669921,0.5695744145076872,0.76570827993109869,0.1783347222330241,0.5612234333662337,0.42809193706579657,0.46747248419175275,-4.5657485980632018,-4.5532985058980096,-4.0733347299861595,-0.87052090285676809,0.63544318710128234,0.22287017707322232,0.1390907512522491,0.42195215893797999,-4.6549545474763079,-4.6617208462288247,1.5551236969690685,-4.6310723437724794,-0.28261594935150097,-0.76898022417225531,0.18424135857303803,-4.7824144540386273,1.3253322237126934,1.543763390232634,-0.38602035373761745,1.2775910711486822]
["Coefficient 1",-2.6379060986897587E-2,-1.9458055653273548E-2,-7.1214425256035194E-3,2.8665159374191968E-2,0.75543898692403322,-4.9995317405203774E-3,-3.312601365093696E-2,3.8432284954071853E-2,-2.2580930867133631E-2,1.8528314034821372E-2,-2.7763468340581666E-3,2.1149872632592537E-2,1.3986934549700222E-2,-7.7570331917734361E-4,2.0561636706965671E-2,-1.1022094512885775E-2,3.0514750121705469E-2,4.2554933923667729E-2,1.9524643289622501E-2,1.0440932702472259E-2,2.3891739948785316E-2,4.2235112363032269E-2,1.5367346457096758E-2,1.8180608390921681E-2,-2.1877596573709746E-3,3.4140041232614986E-2,1.2941741670939633E-2,3.4525178753343065E-2,4.6495050236990153E-2,1.9244556251290387E-2,3.8106761661367602E-2]
["Coefficient 2",null,null,null,null,null,-1.7399166084217332E-2,-1.2878413205396065E-2,3.3321311187936374E-2,-1.2642382809788726E-2,3.2669156207400039E-2,2.8585919581286548E-2,0.81031176102399349,0.82983836731658722,0.75456914060808189,0.22168094616755063,-1.8253675814743332E-2,7.4857664744340125E-3,5.4385753079452858E-3,2.6622782203157744E-3,9.9035466199486853E-3,3.9422255409447219E-3,4.2319484687246257E-2,3.7112913784970777E-3,2.8271305190592108E-2,2.1094945442860741E-2,8.4858736238049501E-3,1.0755622349679864E-2,6.5870520010092226E-3,5.5160481118080749E-3,2.9691885488777538E-3,7.5918711838008504E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.3499917658575776E-2,3.397977077713784E-2,3.3976001275460223E-2,3.2960448631572083E-2,0.83520670571765621,0.82184613436488918,-0.23355159667334616,0.84134277317071871,0.11825261309368862,0.20538354680741308,6.177896748386375E-3,4.9203694444874338E-3,4.1140939079623365E-2,4.3169391610247951E-2,2.7998685758140039E-2,6.1605724325176359E-3]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4811430587941485E-2,0.85174488169877471,-0.18792314744896726,-0.23837647351736715,0.13431842184555634,4.1910372872804656E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.18635141516795603]
["Coefficient 6"]
["p-value for Intercept",6.0119566872895519E-2,9.0245295916872946E-7,1.4504804499813235E-6,9.7145112857708176E-12,1.1231788572309764E-3,0.23369821221145781,7.5652134802207019E-2,0.24454365868363209,7.12977509230349E-5,4.250325251909272E-7,9.4758353763153621E-8,2.2591984388049785E-3,1.7959975785879865E-3,2.5143934204772105E-3,0.81872753437583234,0.23930700850055697,0.2451336733949413,0.44011500787220903,2.9640778393785548E-5,4.275333394198535E-3,5.419719122042645E-3,0.66088006593396087,4.3128585077817604E-3,0.93763183993627197,0.85345608336630785,0.39609546934644985,1.0245913004482117E-2,0.73351041185988053,0.68715822330792098,0.92307733432325478,0.7657432443925859]
["p-value for Coefficient 1",0.56607248957157708,0.4615057022021013,0.78972953926599154,3.6737626120559837E-4,5.330804254058411E-4,0.94180156943205451,0.51819291796201705,8.1857202124860029E-2,0.43587794223630194,0.16869637125716647,0.82357254104502364,0.37489853882630175,0.32592955500076637,0.95274106077187359,0.39751662322927522,0.88242798623275087,0.27644412756842707,9.7376306407864349E-2,0.20454122003808489,0.74784796034004841,0.38981298293222189,0.10591027895957937,0.34667153257681482,0.21464034036961538,0.87181207538086714,0.27778263019702643,0.72243063690801179,0.31237723225212138,0.12787933938773774,0.25628001117306126,0.32870522403615782]
["p-value for Coefficient 2",null,null,null,null,null,0.66297526875334456,0.66002270911806948,2.0171910790720219E-4,0.65604239496306826,4.1305293823271332E-4,9.066154796009496E-4,9.4718108025269659E-4,9.5095583197102925E-4,1.2892174724445705E-3,0.72622459574296894,0.66932878724990053,0.63353792478939208,0.63689061972588279,0.82949841197831953,0.61451883340353919,0.7837780900554796,0.11006545799259534,0.79013574008624976,0.24910781291494577,0.42751722785247231,0.61885490022717282,0.6200803194686757,0.70561934483499233,0.66015692412602756,0.82822890137492688,0.69547336205370991]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.66676474089543536,5.9345950365418689E-4,5.9591669982875413E-4,1.2189475939052975E-3,2.207651783479341E-3,2.4429304281271659E-3,0.69691827870762113,2.4631011349343372E-3,0.84422583921260774,0.76700722894882134,0.62145967326718754,0.75241820722520836,0.15433403017180439,0.13559261662759386,0.29908085651135524,0.66061525732509585]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7500194031508062E-3,5.692725265963961E-3,0.77631820475951696,0.71329280396290029,0.84009514130275798,0.19205136785777249]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.79812103531987788]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":26},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":25},27,11,13,30,29,1,28,5,17,14,12,21,15,31,2,3,9,19,22,4,20,10,23,6,24,8,7,18,16,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","!!!","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","YES","YES","","YES","YES","","YES","YES","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.44858329150513299,6.3949047938280768E-2,0.47449572268844542,0.81604969072599531,0.81377471104986498,0.5305719171612524,0.60862896441098457,0.93889298314635927,0.47449646078019753,0.87995457815658384,0.82574128712101302,0.92769333345338179,0.8687962980991133,0.83215206908520267,0.82016496097789837,0.68109534587655873,0.93942455238285716,0.9399261828736577,0.88024070545725697,0.92779824637386088,0.93338736945112977,0.93955408697997633,0.87381110645837201,0.88166057133030473,0.83356294162638445,0.94014755300657782,0.93343871571413772,0.94005941924594305,0.94114545745028189,0.88250920851558179,0.94127821967542202]
["R-Squared",0.20122696941757912,4.0894807322125314E-3,0.22514619084963011,0.66593709773399257,0.66222928034429129,0.28150655928016693,0.37042921631998754,0.88152003380146959,0.22514689129293353,0.7743200596187314,0.6818486732562673,0.8606149209338475,0.75480700759072328,0.69247706608278392,0.67267056321587748,0.4638908701747092,0.88251848961973156,0.88346122925144455,0.77482369954388941,0.86080958597441148,0.87121198145089984,0.88276188236077691,0.76354584977000428,0.77732536303847943,0.6948271776528312,0.88387742142425607,0.87130783599405892,0.88371171171301965,0.88575477207930031,0.77882250311479861,0.88600468683533207]
["Adjusted R-Squared",8.7116536477233275E-2,-0.1381834505917571,0.11445278954243442,0.61821382598170582,0.61397632039347572,4.2008745706889249E-2,0.16057228842665006,0.84202671173529275,-3.3137478276088629E-2,0.69909341282497517,0.57579823100835636,0.81415322791179667,0.67307601012096441,0.58996942144371189,0.56356075095450331,0.14222539227953473,0.8120295833915705,0.81353796680231127,0.63971791927022303,0.77729533755905833,0.79393917032143979,0.81241901177724307,0.62167335963200687,0.64372058086156714,0.51172348424452996,0.76775484284851214,0.74261567198811784,0.76742342342603931,0.77150954415860062,0.55764500622959723,0.69601249822755218]
["Significance F",0.22585860295432339,0.87016722011022318,0.1968561477156946,7.3055518012735028E-3,7.6086602379086552E-3,0.37090989818508313,0.24953628023708505,1.6631628087269673E-3,0.4652197454150217,1.1494203325026889E-2,3.2203362146758327E-2,2.7080012302281441E-3,1.4740905491150206E-2,2.9082552995843676E-2,3.5071568539973043E-2,0.33538695722805939,9.2231992574174429E-3,9.0426167717681076E-3,4.488332917615593E-2,1.3971916814916958E-2,1.1553530209339996E-2,9.1763773888709418E-3,5.0469579819713714E-2,4.3693987536585148E-2,9.2605714253175E-2,3.7321660799911553E-2,4.5422304134040366E-2,3.7423772842435567E-2,3.6173665252593502E-2,0.12511867684598368,0.11754994522397048]
["Coefficients"]
["Intercept",0.14537244560964563,0.50613743954409485,0.5519435936276319,0.48389146310942038,-3.2267768099477876,-1.1919872812198536E-2,0.23215328082457043,0.10442604321588431,0.55202590485238989,0.45062116946240161,0.49796334945567661,-3.5824382919523843,-3.6621711922738402,-2.8765316888648305,-1.1925900311245736,6.5641219484884189E-2,0.12273919506863834,0.11594610022036725,0.45402443001796394,-3.5992240820790697,-3.3588086383302058,-0.61632961195907887,-3.4278249904363189,-0.67283736768480296,-1.8899194208015195,0.12672616761339928,-3.3417271695432946,-0.58438759330618861,-0.89297690328889767,-0.88926395152933557,-0.85197047152588845]
["Coefficient 1",5.0950170081356917E-2,3.6182855268977647E-3,-2.539201751374889E-2,1.9498139387924818E-2,0.61524399010771735,7.7196827557528422E-2,4.3796746743832146E-2,5.2745998449768933E-2,-4.7801393844508112E-5,1.956412047909141E-2,-7.528842113999382E-3,5.0589569217345733E-2,1.7934657789375009E-2,-1.0088569925678E-2,1.0936900850998086E-2,7.1872780371265682E-2,4.9611144943094557E-2,5.1839027219116811E-2,1.9115957280982674E-2,4.9198953738132371E-2,4.8664925382482148E-2,5.2338681154600948E-2,1.6350353889268431E-2,1.9291759906293088E-2,-9.1261408765440314E-3,4.9854549029725449E-2,4.9624283895969616E-2,4.9288309139707581E-2,5.1010245340166196E-2,1.8435271916058711E-2,4.9491895941801679E-2]
["Coefficient 2",null,null,null,null,null,-2.0687196313212496E-2,-2.2268955095728144E-2,1.9710805366421658E-2,-2.5398189612520161E-2,2.2024092055628587E-2,1.8009428968954286E-2,0.61392739565151777,0.68242126789512714,0.56023899623629547,0.27790943260904732,-2.235293808685734E-2,2.4930482909878808E-3,-2.672526121903052E-3,-1.4130734879647829E-3,1.0941468330853841E-3,-6.0517505709674841E-3,1.6013537294072133E-2,-5.6423190660923762E-3,1.6249429386326345E-2,5.4842120459189635E-3,1.6724238071049564E-3,-7.885771036253822E-4,2.4321889595931164E-3,-3.4291396074872752E-3,-2.5304420902685374E-3,1.3021699455976641E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.3153110046623876E-2,2.0020047156545651E-2,1.9178698444427177E-2,2.1686815924555174E-2,0.61806189746950124,0.58098207433842119,0.11996503412526893,0.6457238871377925,0.18631189490656852,0.3963329352224973,-2.3233748290918711E-3,-6.1866130773188081E-3,1.6387435394025297E-2,1.3835841350958078E-2,1.4501682198124739E-2,-3.1328289179314755E-3]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9455665563679413E-2,0.57726806021729649,0.11762218983776057,0.16847143418268581,0.22321427631626475,1.4224196604363231E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16302567834177956]
["Coefficient 6"]
["p-value for Intercept",0.61448876394194141,1.193933365109026E-6,2.6096370533863432E-7,1.0759974802890464E-10,1.511640710679734E-2,0.97330426697818728,0.42807978749769571,0.398724803160806,2.318554880524099E-5,6.5255873869191638E-7,1.6787640651116393E-6,2.3550150743303793E-3,9.3432475373339922E-3,4.4493043968093074E-2,0.8109889820830285,0.84961150544009723,0.46073549655944701,0.41706086821954247,8.7251049183172395E-5,6.5207131626997018E-3,9.6486647967380847E-3,0.85185528384738896,3.3583391725178581E-2,0.88245356225198912,0.73006851869665823,0.50171370745858046,2.6538965988681051E-2,0.87530521756232793,0.81446712619523765,0.86735907668397727,0.85016568508995116]
["p-value for Coefficient 1",0.22585860295432358,0.87016722011022773,0.19685614771569507,7.3055518012735106E-3,7.6086602379086552E-3,0.17881924847445549,0.28388367917809193,1.632314451577907E-2,0.9982173026540152,0.14052388674525679,0.60360052067373671,2.6552214826220753E-2,0.18299600445184136,0.47150208974416807,0.67706999921587996,0.19585767123627104,8.4682281151435543E-2,3.221588906597625E-2,0.2102635989084948,0.1084803742916039,4.6297303252534436E-2,3.0330913603419687E-2,0.27482478373332314,0.18586296560462337,0.57311513749693277,0.12463915490429574,0.1412029394527391,0.12830817643674072,6.0972237414542711E-2,0.28525171508584074,0.19164790578694041]
["p-value for Coefficient 2",null,null,null,null,null,0.44420835330649983,0.25115811085314321,1.0821569060818115E-3,0.23864199724124954,3.9953741087910728E-3,2.6124259180053067E-2,1.7820809638392516E-3,5.1710438233533579E-3,2.3409230382715474E-2,0.73735639626498783,0.39335159416501186,0.8448115720721856,0.78447511078977306,0.91989165760445901,0.93660114934408834,0.54949478313387479,0.3757515313276652,0.68518528841313764,0.50882166680547369,0.85215943304411168,0.91046647287952709,0.95908786723623396,0.8653503575694812,0.76237573612093623,0.87728075059874167,0.94047099622525454]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24896516205610386,3.9080692060525814E-3,5.3773301617872186E-3,1.7402593707884037E-2,6.0471396353422562E-3,6.9609686116732525E-3,0.82710505338119455,1.9800069536590567E-2,0.80539633430378077,0.66406896405408922,0.8392956731422716,0.59840642187216653,0.42492160099775844,0.51491827638020771,0.6269415664405541,0.82179989841781043]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9045387554622512E-2,2.3616640857606709E-2,0.84934126491659545,0.79094958335476995,0.80129147346784735,0.57806094137652408]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.82819692538483669]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":28},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":31},27,18,19,29,25,1,30,12,21,2,14,20,22,26,5,3,16,7,6,4,17,15,24,9,11,10,8,23,13,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","!!!","","","!!!","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","YES","YES","YES","","YES","YES","","YES","YES","YES","","YES","","","YES","YES","","","YES","","YES","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.41104402442488897,0.34793605075995798,0.2907049921736623,0.66851430369231324,0.64234620399435771,0.41636435573656688,0.48895329383388375,0.89696560974224304,0.40226820597890006,0.80107367908119065,0.68385139968857778,0.85909581418675018,0.77959444839042114,0.67153234061421008,0.6688560330730029,0.48963595218934514,0.89697360978292973,0.89953665030042196,0.80108042589021944,0.85983440600173378,0.87014681507212754,0.89939616511635001,0.7822034151161037,0.8010832857116863,0.6841191128453985,0.89976083383228089,0.87023205000523651,0.89941266850316859,0.9008438924244645,0.80108654826173364,0.90112210536575621]
["R-Squared",0.16895719001540871,0.12105949541843605,8.4509392474689055E-2,0.44691137424121846,0.41260864578596101,0.17335927672792639,0.23907532355100425,0.80454730506027394,0.16181970954148278,0.64171903931667451,0.46765273685602693,0.73804561795319523,0.60776750396116497,0.45095568449079948,0.44736839297815401,0.23974336567636667,0.8045616566470194,0.80916618523370354,0.64172984874445538,0.73931520574435428,0.75715547978016728,0.80891346182599677,0.61184218261929568,0.64173443064663116,0.46801896056037512,0.80956955809856146,0.75730382085631642,0.80894314826399072,0.81151971851846016,0.64173965780589892,0.81202104877881309]
["Adjusted R-Squared",3.0450055017976818E-2,-2.5430588678491278E-2,-6.8072375446196098E-2,0.35472993661475488,0.31471008675028783,-0.15729701258090306,-6.529454702859408E-2,0.72636622708438348,-0.17345240664192413,0.4984066550433443,0.25471383159843769,0.63326386513447341,0.45087450554563091,0.23133795828711926,0.2263157501694156,-0.33044911006635835,0.65798289913228403,0.66604082415898125,0.3730272353027968,0.54380161005261995,0.57502208961529266,0.66559855819549441,0.32072381958376739,0.37303525363160461,6.9033180980656472E-2,0.55566230222997659,0.43370891533140493,0.55420067928264505,0.56021267654307361,0.16405920154709749,0.3420736707258456]
["Significance F",0.31170330284498038,0.3983589298176114,0.48485870460048297,6.9923158625404269E-2,8.5889062657647008E-2,0.62128660591464402,0.50507302091125683,1.6889008620345577E-2,0.64319640862572081,7.6835040604812929E-2,0.20677001732170378,3.5120781374275177E-2,9.6351599611487315E-2,0.2233667363322904,0.22703316337605128,0.7487466934842737,6.676627456024882E-2,6.3770718921058359E-2,0.20965499412219435,0.11573980151219829,0.10117134590980997,6.3933500211058744E-2,0.24276516563726652,0.20965006281763396,0.4243241786727836,0.18401434492859264,0.25537986683665104,0.18484457966276924,0.18143427744358961,0.42085452238950111,0.40581974290819345]
["Coefficients"]
["Intercept",0.26406718615350644,0.49340711441290386,0.53473356955798668,0.49869766704255192,-2.4954628424715537,0.30213719574248848,0.29202431456393962,0.11679684275741929,0.51099674885003199,0.46884795701564086,0.50928847669825406,-3.4722220971838436,-2.8152985208665213,-2.3419715328839987,0.90081621106328358,0.27723453393128711,0.11903238341396757,0.12744268403137651,0.46917798445364944,-3.4445615660553788,-3.3389768194893992,1.3600065151316079,-2.7479111008396186,0.54271095397603042,0.13516400636387643,0.11598330089382927,-3.3447803720098173,1.3711474774729531,1.0785489909410992,0.53047818180933226,1.0864262007635324]
["Coefficient 1",3.4928295803437093E-2,1.4859892460178055E-2,-1.2424410973235357E-2,1.2714960251361014E-2,0.49510277082462933,2.8772439141133706E-2,3.3477062754681458E-2,5.2498374790013111E-2,1.2362933239329865E-2,1.9021441627396635E-2,-6.3170912074435679E-3,4.9755341544770751E-2,1.9053266332649397E-2,-8.4666617940490855E-3,1.4303911039642066E-2,3.5977681838541026E-2,5.213922725240247E-2,5.1727669838512069E-2,1.8973710723725321E-2,4.6418118813579545E-2,4.8516481606104868E-2,5.2931359950692869E-2,1.8169341428665615E-2,1.9014748837947345E-2,-6.5582718829299679E-3,5.3667137986364966E-2,4.9690215877796616E-2,5.345797127014159E-2,5.2225713154934163E-2,1.898132196645123E-2,5.4401107256330017E-2]
["Coefficient 2",null,null,null,null,null,4.1954951137202715E-3,-1.1340700838448911E-2,1.566495311035386E-2,-8.9831387387737677E-3,1.384858469003241E-2,1.2082592604195752E-2,0.59680613828328855,0.54302460489661053,0.47201341089316906,-6.6466894930404891E-2,-1.7394533195174871E-3,2.4029549849682004E-4,-3.0058034363430993E-3,-1.5217415108705705E-4,2.2549987707484289E-3,-6.0083559510347457E-3,2.0614208783801543E-2,-2.8986585547570586E-3,1.4140010158972056E-2,1.0578517994325519E-2,-1.351689201595277E-3,-8.198226165137038E-4,-3.4898811104381379E-4,-2.3584176293078578E-3,-1.1017335085922688E-4,-1.5085727171040863E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.1743935328884453E-2,1.5659092799380384E-2,1.5320751912106075E-2,1.3830506783844766E-2,0.59565628515462654,0.57788848729096243,-0.20601298499329435,0.53289649405296524,-1.2207211143824767E-2,6.1906539598144343E-2,-3.3208399525649209E-3,-6.2001184498803206E-3,2.067999776728081E-2,1.9190396798853582E-2,1.4077714875028258E-2,-2.6959517208837106E-3]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5317641292241269E-2,0.57770275032734675,-0.20839717943905026,-0.15798832499307469,-1.0146032896036553E-2,1.9271008801092095E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.16142125909549151]
["Coefficient 6"]
["p-value for Intercept",0.29031270565766032,1.0529421208590716E-6,9.0621682161246595E-7,1.7013839381860044E-9,0.13976077705711532,0.41629164329514573,0.28196061323512372,0.3978149408008918,8.7509960001587141E-5,2.3839926060451427E-6,6.036250993145448E-6,2.8758699661418186E-2,8.7593677784102833E-2,0.1971514187150058,0.89108631695415519,0.49330514065502573,0.56942897168432327,0.4254080696906033,2.2727216817816455E-4,5.5712365033495241E-2,5.6029816688332651E-2,0.75758763593450063,0.14364792253890413,0.92790136579193727,0.98578243215764871,0.6337467103715001,0.1046446389230449,0.79284438138239455,0.84044829959201284,0.94242573033834942,0.87330815560522079]
["p-value for Coefficient 1",0.31170330284498149,0.39835892981761245,0.4848587046004843,6.9923158625404366E-2,8.5889062657647175E-2,0.59809659287523331,0.35980715356506054,2.9257837320863844E-2,0.52723012657309121,0.16009682174702272,0.67737614361315068,5.5003920678684488E-2,0.17555917467530047,0.58025751893496214,0.5991353084101938,0.55681423071682978,0.14194838969245102,5.5487105009018253E-2,0.2357377265675612,0.22843091965244602,8.8055347796984013E-2,5.1319804667006259E-2,0.26732810179170141,0.21471394953489609,0.71365085201312062,0.20240789507288756,0.27243499153465794,0.20360024940810387,0.10138275890957853,0.31421822703280944,0.31057944712080254]
["p-value for Coefficient 2",null,null,null,null,null,0.87677024024120365,0.52741748626392615,9.9984580201518281E-3,0.64283341248283976,4.3011380560864794E-2,0.11630972076035195,2.157489116618477E-2,5.5103748893524505E-2,0.12729372778976181,0.95122030840255312,0.95556806400731331,0.98714684461341573,0.77122730383188298,0.99176096441591355,0.89574242732712683,0.60470991517658323,0.29016190859343954,0.84764396323445967,0.57132652040733622,0.73830448437353891,0.94148291020307062,0.96853465801488225,0.98413051357132975,0.8516412129725468,0.99513660669496873,0.9484262157790293]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.58630433982870245,2.2874800028380087E-2,2.5893208863734328E-2,8.1605232627511542E-2,4.2099521828815052E-2,4.3190764267843476E-2,0.77747739594666843,9.7598733097885915E-2,0.99016869319395429,0.96066606727086135,0.79706021368812074,0.6694221235172505,0.37256804723328141,0.4208750674340328,0.65122543429156854,0.87307534821847221]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7846082193864029E-2,8.5472459010381086E-2,0.81007377440710882,0.8588933896211064,0.99333781710926639,0.5251782831652777]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.88653891411993446]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":25},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":26},28,16,19,29,27,1,30,11,20,5,12,21,22,31,4,2,15,10,6,3,18,14,24,8,13,9,7,23,17,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","!!!","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","YES","YES","","","YES","YES","","YES","","YES","","YES","","","YES","","","","YES","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.5816776404573869,0.20658664103635235,0.17292954840661223,7.7867747505018584E-2,0.28699901419287455,0.66351979218151691,0.60283501291713404,0.67162504439078829,0.24402209132493624,0.21364523366188062,0.1920511188333667,0.58953862176385818,0.28778848266728058,0.32453751305529127,0.70092165301423215,0.71523187493334939,0.71134413865527091,0.6857815347836077,0.24560771302570406,0.66428423904595824,0.61252292475621051,0.87655304962474856,0.32485842901139284,0.70803995087349825,0.70476438310318479,0.74745303602959179,0.71660939063382922,0.99508081173406893,0.87867247671029047,0.71026050437622756,0.99641295682511599]
["R-Squared",0.33834887740807301,4.2678040254682706E-2,2.9904628712114845E-2,6.0633861015053289E-3,8.2368434147681815E-2,0.44025851461660337,0.36341005279880112,0.45108020025292839,5.9546781054595523E-2,4.5644285866439566E-2,3.6883632245147936E-2,0.34755578655122943,8.2822210755935669E-2,0.10532459738011335,0.49129116366420367,0.51155663492067438,0.5060104835992093,0.4702963134501606,6.03231486977166E-2,0.44127355024486775,0.37518433335190238,0.76834524880644683,0.10553299889975017,0.50132057203294589,0.49669283569081263,0.55868604106985431,0.51352901874458801,0.99018582188133342,0.77206532132819594,0.50446998407677324,0.99283878052897045]
["Adjusted R-Squared",0.20601865288968763,-0.14878635169438076,-0.16411444554546217,-0.1927239366781936,-0.10115787902278181,0.16038777192490505,4.511507919820168E-2,0.17662030037939258,-0.41067982841810668,-0.43153357120034064,-0.44467455163227809,2.1333679826844199E-2,-0.37576668386609646,-0.34201310392982998,0.2369367454963055,2.311326984134876E-2,1.2020967198418534E-2,-5.9407373099678772E-2,-0.87935370260456691,-0.11745289951026446,-0.24963133329619533,0.53669049761289378,-0.78893400220049958,2.6411440658917762E-3,-6.6143286183747802E-3,-0.32394187679043718,-0.45941294376623598,0.97055746564400014,0.31619596398458771,-0.48659004776968029,0.95703268317382317]
["Significance F",0.17071146212796512,0.65672332808024758,0.71079553500470105,0.86820800815387211,0.53259089538605353,0.3133105304592112,0.40524676087762518,0.30131294655436519,0.88445225702477281,0.91079482909937814,0.92759313783729946,0.42568345166278487,0.84121509708262932,0.80044407605305623,0.25878468016612,0.48528694564586228,0.49234739891174001,0.53779765065128138,0.97530806346039989,0.57460056313541696,0.65725391980361469,0.17552819890607585,0.94367776249808744,0.49831859742079676,0.50421078167581346,0.68786990751369292,0.73628794690722055,1.9532038145188408E-2,0.40391513960238956,0.74551003516558012,0.1431483001575744]
["Coefficients"]
["Intercept",0.35440716832949276,0.51333840677839593,0.52504352756551964,0.5206737383115545,1.5680175920529202,0.27195431441937062,0.36038258084493463,0.27846938343641908,0.51834135088949185,0.51130929706475348,0.52610936300249589,-0.11509833255123325,1.4979761140204246,1.5303945352566659,8.8213887550837278,0.26071003139659404,0.23090732685954696,0.28557527830081336,0.51704964835239298,0.43792757511927982,-0.17183887532500636,7.2064009326050851,1.5783472931260136,9.3730170222017701,9.1470711467514576,0.22697714096674521,0.49223904817772302,9.3610089088601054,7.4812053026362628,9.5684393056241248,9.1793736331705453]
["Coefficient 1",2.2935655536004875E-2,4.2171148249153323E-3,-3.4835350602724037E-3,-7.5169631307692457E-4,-0.17222520497817354,3.6386472832493293E-2,2.2778150128999908E-2,3.2786411974266919E-2,3.6065327321149658E-3,5.0291484676589383E-3,-3.5383369234144074E-3,2.5945005640684266E-2,5.8178602151286814E-4,-3.0610025176740115E-3,2.0201931224436035E-2,3.9666626889939327E-2,4.1063626612800122E-2,3.2406413222963781E-2,4.059478011290682E-3,3.5872786855758204E-2,2.6183153019581296E-2,2.652330401039707E-2,-4.0545244065283838E-4,-2.7843396553681819E-3,1.5818507968684021E-3,4.3251291388769292E-2,3.8975349639435705E-2,4.233484279728951E-2,2.6450173557898537E-2,-2.4939562457424415E-3,4.2817885053687825E-2]
["Coefficient 2",null,null,null,null,null,-9.5371687522067296E-3,-3.1899943159236347E-3,4.0400245463007066E-3,-2.6848135423351411E-3,6.51068668422301E-4,-8.0688505521739362E-4,7.3573567039262711E-2,-0.16086315699714762,-0.16528084911535751,-1.3679700441033789,-1.206049543088112E-2,-7.2955401498008988E-3,-2.7982620596325183E-3,-2.5613656607074852E-3,-9.9431922368254586E-3,-3.3594531470988644E-3,2.0496167839952454E-2,-3.130959039610122E-3,2.0804700539866883E-2,2.1054863420047545E-2,-9.8116678740427406E-3,-1.2646777464842105E-2,-1.5734866706237288E-2,1.3131067222456804E-3,1.2285992213602786E-3,-1.6152326059579388E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5.6433335789221649E-3,3.2148134473703252E-3,3.9408423600309052E-3,3.4065089531909015E-4,-2.6558807118239207E-2,8.3451173752712784E-2,-1.1341083236741427,-0.17304046573878254,-1.4580247752734596,-1.4220434576442598,-4.9119121294642441E-3,-5.6873333876733103E-3,2.407794470043826E-2,2.1203382254909382E-2,2.1404296064095045E-2,-1.1410603757432351E-3]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7561110694267047E-3,-3.7062975453271335E-2,-1.5036120642806676,-1.1796398943539199,-1.4906308075972345,2.3558418766401377E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.4738493951073635]
["Coefficient 6"]
["p-value for Intercept",1.8706690019401822E-2,2.7011865549975958E-7,2.3037781256224113E-7,3.5700275851973366E-9,0.36229400315255172,0.13135839247880468,3.4529785538918077E-2,0.10734616431574828,2.8009160599386792E-5,2.8161930604505972E-5,5.8038849332778928E-6,0.95642201695017404,0.55902064784905847,0.42667093908511683,0.10652590908952882,0.19311501165973546,0.26494137175012777,0.16106296080320012,8.6587337519428652E-4,0.85838099550432434,0.94373699993447668,0.12566012949856817,0.59979114241504339,0.17820859848560941,0.17725285463222709,0.36576456919610822,0.86620930480107827,9.5133135662383867E-3,0.23287973717100752,0.29260941163048171,7.9364178956505202E-2]
["p-value for Coefficient 1",0.17071146212796529,0.65672332808024847,0.71079553500470172,0.86820800815387056,0.53259089538605342,0.1671575718999648,0.22128728897589006,0.14610353396725795,0.74046686822070029,0.70464028171087167,0.73859270664389298,0.27130937916456271,0.96664917774669301,0.76472812781040578,0.14740942664862999,0.19426359717258823,0.19310456132820228,0.21516240430980968,0.80217854929016319,0.2594422508593579,0.33767332702787628,0.1545150744274473,0.98056829318089123,0.82181158216294881,0.86903082656325004,0.27174481610498569,0.32462372309080689,9.8890642139652443E-3,0.2603202723764384,0.87569355784795921,7.6716761882823836E-2]
["p-value for Coefficient 2",null,null,null,null,null,0.44153693247941217,0.71175663140169765,0.41600909961725874,0.80205470023983594,0.91659021155037335,0.87307766813088894,0.82387761225401435,0.69712730390703925,0.59259712724665192,0.1224928897063446,0.41051039095295405,0.60404806030756308,0.76317171603663181,0.84249880285314327,0.52925732207031673,0.73985136721860523,0.10174047180970866,0.80047528473031038,0.21077148966230824,0.22412194827148524,0.59150720574606086,0.52945053413088949,2.1412005899235202E-2,0.8732771016812616,0.92052985312576441,0.11344077200051043]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.55542244253085327,0.57231489781418721,0.49326729679570591,0.96342237792278063,0.94579670349712286,0.82737534369128385,0.13573767800311279,0.72076177269813779,0.1963612841887773,0.19639588286133583,0.67345299559100147,0.64038670021329747,8.8215422738045831E-3,0.20300757749754583,0.33216374946464089,0.65192193548213817]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.68937323308805443,0.93645394288751072,9.9834238477323079E-3,0.24521924229064596,0.31249791136970795,7.7431285151039447E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.1317007234220029E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":6},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":18},19,20,16,8,9,7,25,26,27,11,24,23,5,10,12,15,31,17,21,3,30,13,14,22,28,1,4,29,2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","","YES","YES","YES","","","YES","YES","","","","YES","YES","YES","","","YES","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.44573531124444249,5.718978399419037E-2,9.90872940400956E-3,0.56484435502640185,0.44635578642019974,0.62788020539178002,0.45486126891595779,0.9099686513884383,5.878181426397943E-2,0.59331878761482137,0.66135025500853817,0.86111353948353042,0.50463587575520652,0.554084245229026,0.65028181614486835,0.65877972526177697,0.95109904515589871,0.98093414185015038,0.73664025073468609,0.87693715353802526,0.96747972017838368,0.91201568077451822,0.78625740744619577,0.65268919418090987,0.6918775325740868,0.99066839061186429,0.97923013067765352,0.997426362191845,0.98706892270117086,0.84397605179725033,1]
["R-Squared",0.19867996769018001,3.2706713933021527E-3,9.8182918401883639E-5,0.31904914540519186,0.19923348807079497,0.39423355232282381,0.20689877395983527,0.82804294650969323,3.455301688164976E-3,0.35202718373672154,0.43738415979985851,0.74151652788185374,0.25465736709922421,0.30700935081101943,0.42286644040866839,0.43399072641598241,0.9045893936964623,0.96223179064729103,0.54263885900246123,0.7690187712553741,0.93601700895644369,0.83177260197860803,0.61820071076401306,0.42600318420052552,0.47869452008080648,0.98142386015750127,0.95889164882697431,0.99485934799525766,0.97430505816244994,0.71229557600727489,1]
["Adjusted R-Squared",-1.6500403872749814E-3,-0.24591166075837231,-0.24987727135199764,0.14881143175648981,-9.5813991150628386E-4,-9.6107461286270013E-3,-0.3218353767336079,0.71340491084948887,-0.66090783051972501,-7.9954693772130783E-2,6.2306932999764232E-2,0.56919421313642282,-0.24223772150129297,-0.15498441531496762,3.8110734014447388E-2,-0.41502318396004401,0.76147348424115568,0.90557947661822746,-0.14340285249384688,0.42254692813843531,0.84004252239110944,0.57943150494652018,4.5501776910032543E-2,-0.43499203949868614,-0.30326369979798384,0.90711930078750669,0.79445824413487109,0.97429673997628807,0.87152529081224994,-0.43852211996362556,65535]
["Significance F",0.37567637175154528,0.91430884850396388,0.98513739232797093,0.24284002183945722,0.37493083049423992,0.47147408061383911,0.70630605905680699,7.1306643189847946E-2,0.99482152721558437,0.52159711440647039,0.42200532693440496,0.13141627960827337,0.6434783577560782,0.57688741105076846,0.43844436530053893,0.71409570848552006,0.1396458913971414,5.6113984180466037E-2,0.60027037484604306,0.32561886771800252,9.4422526092612119E-2,0.24141034415688734,0.51393511187329155,0.7219523249856572,0.66880201658975502,0.20317555886324878,0.29996051831886877,0.10736322237259166,0.23838522442368104,0.72741171304723606,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",0.3911210323107816,0.52027063710128363,0.51882806554928795,0.51263036631205994,-2.9807689767729864,0.30410145936532096,0.38911920617771273,0.28913776235342187,0.52069357414917006,0.50582227894559839,0.4985220377083851,-6.2371461031448892,-4.2491649144004207,-4.9576410382569502,9.1650702712899612,0.2901543528233716,0.24127103661026605,0.27054350918707226,0.48047855768159498,-5.6345214345902095,-9.2108971945269946,2.0637167082400598,-11.424792572300198,10.59973866768212,6.4389580486292877,0.24742478854965452,-10.774504268118925,11.395547158453173,-3.2810405782664231,-44.884669398588123,23.140979384744497]
["Coefficient 1",1.7752555290964967E-2,-1.1859815781291949E-3,-1.8513010293641421E-4,5.3888136598240636E-3,0.5745646350162259,3.229523806384689E-2,1.8405359467310985E-2,3.0711591322646361E-2,-1.204009318968152E-3,4.1019901992865116E-3,7.5953640961448701E-3,3.3096693306392318E-2,5.9109649669084581E-3,7.7167596909336767E-3,1.5473539153014439E-2,3.5345940115697479E-2,3.9027676358360575E-2,3.1201248361587702E-2,7.8360144576205409E-3,3.755114390901991E-2,3.603445762154181E-2,2.9657441409155841E-2,1.7821698152209534E-2,-1.7466843293193928E-3,5.6746946912551669E-3,3.5684254134873403E-2,3.1587815554636432E-2,3.9627541543903931E-2,3.3380654189428177E-2,4.3910048298082656E-2,4.4174672513745419E-2]
["Coefficient 2",null,null,null,null,null,-1.189266734335267E-2,-1.7212661510062179E-3,8.1804502856323551E-3,-2.5438855244993446E-4,6.1368888668078703E-3,7.45555602248497E-3,1.0702371644657764,0.78141061432466341,0.8971792400650842,-1.4224924255435387,-1.317995850599411E-2,-7.6222073657950121E-3,8.0920665510583901E-3,1.0307633889792117E-2,-4.8507777505864737E-3,1.0479799900715861E-2,1.0144023300441282E-2,1.8033404020375531E-2,1.6823776375049417E-2,1.3852561403285651E-2,-4.1853402706462347E-3,5.7552173599250264E-3,-1.4267841503063573E-2,9.2699152649155445E-3,3.7434554836386948E-2,-2.5294484006225339E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.8933029667657564E-3,7.5463165427922642E-3,1.0426857325160068E-2,9.6226251623170132E-3,0.96720302520345924,1.5523636218356058,-0.29048602649505528,1.9521327171182166,-1.657880498167591,-0.97604264214737879,6.7147663803114148E-3,1.3470428093976316E-2,1.9381823384952181E-2,6.8269994461667392E-3,-2.9163379634065963E-2,-7.8628690875345575E-3]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.696308705058436E-3,1.8121935145062313,-1.832707687121675,0.58092616836474997,7.4400672761115931,2.9334634679861252E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.7637294818376383]
["Coefficient 6"]
["p-value for Intercept",3.7795165325802474E-2,4.5590716199703031E-6,4.0019817180699869E-6,5.1274733034674708E-8,0.4433207338359817,0.14630754475435617,7.7720630763344567E-2,3.089006328218627E-2,2.4920916937841192E-4,1.0371532026279645E-4,1.1213079874907052E-4,9.9334604630749376E-2,0.43620193574361726,0.37341927710460415,0.4932222416412585,0.26335789055805092,9.0960298123269223E-2,2.5046537175998706E-2,4.8361973804867042E-3,0.22974300523099045,4.4531856690102033E-2,0.82939133263914033,0.2282480129684834,0.64724738898001799,0.70815668085555394,0.12420676187272131,0.17820054171481234,0.14609166836740217,0.64063379666181697,0.58636840066678708,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.37567637175154528,0.91430884850396188,0.98513739232794673,0.24284002183945713,0.37493083049423931,0.25831063842687729,0.44159136058011406,5.8600047267472741E-2,0.92626535696380563,0.72208060530821916,0.48502774949536076,8.7033320097040234E-2,0.66893543822903734,0.5435918591592851,0.35992220905719885,0.34271146933790064,7.6552528252762375E-2,3.4147867806399883E-2,0.56747145972798552,0.16927705699742268,4.7282200343357873E-2,0.15826833916097383,0.32988386030890304,0.92627727846164165,0.68898009782011072,0.1291852394246539,0.21283759533090391,6.033716106818366E-2,0.14252524195061511,0.53309519023692775,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.39762762285823477,0.87127369284686051,4.5269787939704584E-2,0.98267155576365428,0.29342437039197039,0.22420330879331873,8.6935342397486876E-2,0.38857074725439739,0.33255919423003194,0.51578882066405363,0.46489801565356514,0.33280540142679882,0.11661868571610468,0.4576291304033534,0.67381223196114348,0.13255100033874323,0.40908933269227621,0.30160661521894283,0.52053294451684406,0.50225981688900423,0.4948087241301406,0.59198612350726942,0.11186079836965393,0.25561619568546223,0.50078304312038768,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.74381414540109425,8.2124162387046673E-2,2.4100885919550293E-2,0.2644369103455716,0.21342775137539816,4.1185331851911193E-2,0.85272658405714874,0.2145848837164559,0.66211646414681491,0.72902856352551937,0.29092576448170937,0.27725094044255849,9.5329016775112463E-2,0.43693866772898959,0.66928169249123548,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11597136140003451,0.17371458371230336,0.1491317883017402,0.61745025887319727,0.58309841832806808,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":18},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":24},25,13,17,19,27,9,31,20,14,11,23,22,16,28,8,4,21,12,6,10,15,29,26,3,7,2,5,30,1,"","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":""},"","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","","","YES","","","","YES","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.768384815843413,0.43648814826784221,0.24719794524077943,0.43533845122184617,0.17015153821010504,0.76950882805756715,0.81865321865513008,0.88468665388791945,0.99619225416217694,0.48408466488825769,0.59678400054205361,0.82885778026237666,0.44811823257480182,0.40790766619057217,0.86962364946797011,0.99951044875397765,0.97479060673721751,0.99111167871327233,0.99828547045877258,0.89769625749596327,0.96605317658782741,0.97168149998090092,0.99758792031483356,0.88875261632920011,0.86963645052102001,1,1,1,1,1]
["R-Squared",0.5904152252187157,0.1905219035782898,6.1106824131263379E-2,0.18951956711223572,2.8951545955264835E-2,0.59214383645853041,0.67019309241440428,0.78267047556740343,0.99239900725271923,0.23433796277997676,0.35615114330297781,0.68700521990147434,0.20080995036596419,0.16638866413703926,0.75624529171399102,0.99902113716837782,0.95021672698311266,0.98230235968184065,0.99657388052909301,0.80585857072225875,0.93325873999543196,0.94416493740513352,0.99518165875807474,0.78988121303199832,0.75626755607479845,1,1,1,1,1]
["Adjusted R-Squared",0.45388696695828762,-7.9304128562280266E-2,-0.25185756782498214,-8.064057718368571E-2,-0.29473127205964689,0.18428767291706083,0.34038618482880856,0.56534095113480687,0.98479801450543847,-0.53132407444004648,-0.28769771339404437,0.37401043980294868,-0.59838009926807167,-0.66722267172592153,0.51249058342798204,0.99608454867351126,0.80086690793245063,0.92920943872736261,0.98629552211637206,0.223434282889035,0.73303495998172785,0.77665974962053408,0.98072663503229895,0.15952485212799328,2.5070224299193811E-2,65535,65535,65535,65535,65535]
["Significance F",0.12905915263586307,0.46243546288263493,0.68849332593447843,0.46375290194685526,0.78440628180369587,0.40785616354146959,0.32980690758559572,0.21732952443259654,7.6009927472807277E-3,0.76566203722002324,0.64384885669702219,0.31299478009852566,0.79919004963403584,0.83361133586296066,0.24375470828600895,3.9829070299048384E-2,0.28171225933573385,0.16888126661821359,7.4484032483657037E-2,0.54228656336849546,0.32523647215371382,0.29803574564668195,8.8309970502870233E-2,0.56249966571643983,0.6020284045571429,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",0.29893699811993746,0.5024740877297974,0.51244297540490669,0.51541086816355119,-2.7782195499778402,0.30432830029204838,0.28703279562798101,0.29418452420547581,0.42091917150867736,0.50641767497466528,0.50156358233737641,-5.8369986252348012,2.9113246785943208,-6.6180667985899788,45.870455976647989,0.39402347329454834,0.21159095086470381,0.27266076212829915,0.41777423051111079,-14.978378048810827,-11.314100898292164,29.077988645770827,1.675816524277365,45.445027653579707,46.056636442887466,0.371507093739952,-1.0376297679026729,18.873085318831354,13.299668527642055,-7.1714581211017441]
["Coefficient 1",3.0868051929911655E-2,1.2555529442387123E-2,4.8127957674160646E-3,4.396515542864677E-3,0.54131904891308191,2.9846127855704004E-2,3.1384832215373762E-2,3.0939738917931048E-2,4.2870699894567925E-2,7.775363043217123E-3,8.3898310925544853E-3,3.3109045262828894E-2,1.4628769972093641E-2,8.1780347084664615E-3,2.6784722849666699E-2,4.9754406167118338E-3,4.5765179840537205E-2,3.1827634270362642E-2,4.5113060543974529E-2,5.053511059509716E-2,3.6139778347701164E-2,2.0650898426486465E-2,4.3853155401660744E-2,6.7406872641145683E-3,-1.1589114363295086E-4,9.9217576134514856E-3,8.0682273389265091E-3,3.4258098745514019E-2,2.6927017545230188E-2,5.0044251486156328E-2]
["Coefficient 2",null,null,null,null,null,1.4020389440837862E-3,5.5048278982011275E-3,4.428170007002602E-3,2.6925359017952736E-2,2.6991572724061764E-3,5.7909151782594894E-3,1.0045442035113721,-0.39586193608901388,1.1696031168050718,-7.4482550412340078,3.8730607746397208E-2,-2.0241433659338923E-2,9.1943327920383545E-3,2.7542012329037482E-2,-1.9364675462556661E-2,1.1068703228229254E-2,1.8589622049471465E-2,2.6838868496183756E-2,2.5107081938083909E-2,2.6857269796114129E-2,3.1604521487903825E-2,3.5049334306097392E-2,-1.3624920421884042E-2,6.6447303292500506E-3,3.1050785216776382E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4899621294079407E-2,8.8620338274187846E-3,5.9571871619648062E-3,-8.7413105411333685E-4,2.488933598931816,1.8973088625659691,-4.7148263956134437,-0.20618231460885586,-7.3796710804855872,-7.4787983890918825,2.2057922918236248E-2,2.3737921883578823E-2,1.6580749738360427E-2,1.1939458423622217E-2,-5.1079769068774223E-3]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1734659226559925E-3,0.23247677433993569,-3.0523559088173782,-2.1328639893757542,1.2444243492861404]
["Coefficient 5"]
["Coefficient 6"]
["p-value for Intercept",6.6938669262624095E-2,1.5152961419086859E-4,7.4117119720801275E-5,3.2148900457489166E-6,0.81735467110403393,0.16592555260090469,0.13530653274649895,8.9974715209609091E-2,2.1166535266675297E-4,2.87014153811676E-3,1.6303946774214343E-3,0.53281321329858322,0.86414477475124096,0.68675841787232095,0.16096611530560834,1.7441314978823726E-2,0.22580390953682425,8.9931842702644135E-2,9.8671257413619918E-3,0.49113049856685059,0.30352159275786028,0.33557381850351015,0.49531296518515311,0.34784057226948428,0.41852835014163392,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.12905915263586304,0.46243546288263482,0.68849332593447921,0.46375290194685509,0.7844062818036962,0.29562138851442055,0.19456348820537572,0.14451710036509335,4.056073343043992E-3,0.76484355503239154,0.54657299294823036,0.17679081301831878,0.57930733775403231,0.62378893086812093,0.13456495836977056,0.23366930104367312,0.16414436876283026,0.10603660069481712,4.6480986096873358E-2,0.32810577840442867,0.18262856469840258,0.31771461214495034,4.8446940950091076E-2,0.75770689891312748,0.99391563381963777,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.93503540070988589,0.55866404673542025,0.31487912198720824,4.7060694817983783E-3,0.76734408067912152,0.43942266151093279,0.51438267894002543,0.88726366436592574,0.66513586017194704,0.16379030960153063,3.4699740956197815E-2,0.31771889584628654,0.18422859775030948,4.2617428439652549E-2,0.57732485005095668,0.30557314793359625,0.27759786413795212,4.9481314651644757E-2,0.34274796829993531,0.36369857879933787,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1200488913928355E-2,0.22721015735252575,0.1488232486615913,0.46859319618149625,0.4847182142637832,0.29704482310098357,0.33839306713348211,0.58630289746536701,0.35101578735474986,0.42190483625396474,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5"]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":16},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":23},25,24,27,20,18,14,8,28,26,17,29,30,15,6,11,10,7,19,13,12,9,21,22,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","YES","","","","YES","","","","","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":0.5816776404573869},0.33271866856195592,0.47449572268844542,0.901343764307307,0.89138405262469322,0.66351979218151691,0.60862896441098457,0.93912129772052866,0.47449646078019753,0.70785342438618504,0.9021337935015592,0.92769333345338179,0.54734192908380297,0.89144611965276677,0.90328019922511837,0.68109534587655873,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.95109904515589871},0.9399261828736577,0.71397606130319169,0.87693715353802526,0.93338736945112977,0.93955408697997633,0.90833119486206615,0.76919456455877955,0.90375934333104935,0.89976083383228089,0.93343871571413772,0.78549229644418272,0.94114545745028189,0.9284782418572407,0.99641295682511599,"",{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","",-2]
["R-Squared",0.33834887740807301,0.11070171240964068,0.22514619084963011,0.8124205814556662,0.7945655292736219,0.44025851461660337,0.37042921631998754,0.8819488118322899,0.22514689129293353,0.50105647041524859,0.81384538137751394,0.8606149209338475,0.29958318733317879,0.7946761842439749,0.81591511831216945,0.4638908701747092,0.9045893936964623,0.88346122925144455,0.50976181611401894,0.7690187712553741,0.87121198145089984,0.88276188236077691,0.82506555955954886,0.59166027814677047,0.81678095065816958,0.80956955809856146,0.87130783599405892,0.61699814777315587,0.88575477207930031,0.86207184560231276,0.99283878052897045,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-1]
["Adjusted R-Squared",0.20601865288968763,1.1890791566267427E-2,0.11445278954243442,0.78897315413762448,0.76888622043282462,0.16038777192490505,0.16057228842665006,0.84821990092722988,-3.3137478276088629E-2,0.43868852921715462,0.76065834748537509,0.81415322791179667,0.12447898416647352,0.73601223688511053,0.76331943782993217,0.14222539227953473,0.76147348424115568,0.81353796680231127,0.41171417933682275,0.42254692813843531,0.79393917032143979,0.81241901177724307,0.73759833933932339,0.50999233377612463,0.72517142598725437,0.55566230222997659,0.74261567198811784,0.50756904713691475,0.77150954415860062,0.75172932208416299,0.95703268317382317,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0]
["Significance F",0.17071146212796512,0.31742577278421785,0.1968561477156946,3.6737626120559875E-4,5.330804254058411E-4,0.3133105304592112,0.24953628023708505,5.6525741606506597E-4,0.4652197454150217,3.8407068477218191E-3,2.7832893345231258E-3,2.7080012302281441E-3,0.24067237795609786,3.9222714180980238E-3,2.6764764692371653E-3,0.33538695722805939,0.1396458913971414,9.0426167717681076E-3,1.1624487702003429E-2,0.32561886771800252,1.1553530209339996E-2,9.1763773888709418E-3,1.0913208382358191E-2,3.1347285378537796E-3,1.2493113792995392E-2,0.18401434492859264,4.5422304134040366E-2,6.4303565077856936E-3,3.6173665252593502E-2,2.2292378061002097E-2,0.1431483001575744,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",0.35440716832949276,0.54773974632658762,0.5519435936276319,0.46302880565433824,-4.0798235387669921,0.27195431441937062,0.23215328082457043,0.1783347222330241,0.55202590485238989,0.6226312108216896,0.46747248419175275,-3.5824382919523843,-1.514863867380364,-4.0733347299861595,-0.87052090285676809,6.5641219484884189E-2,0.24127103661026605,0.11594610022036725,0.62623927004162305,-5.6345214345902095,-3.3588086383302058,-0.61632961195907887,-4.6310723437724794,-2.3386238983126519,-0.76898022417225531,0.11598330089382927,-3.3417271695432946,-3.6141443268807913,-0.89297690328889767,-0.38602035373761745,9.1793736331705453,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Coefficient 1",2.2935655536004875E-2,-2.5330371276843785E-2,-2.539201751374889E-2,2.8665159374191968E-2,0.75543898692403322,3.6386472832493293E-2,4.3796746743832146E-2,3.8432284954071853E-2,-4.7801393844508112E-5,-1.6441131753162325E-2,-2.7763468340581666E-3,5.0589569217345733E-2,-1.7652815646977675E-2,-7.7570331917734361E-4,2.0561636706965671E-2,7.1872780371265682E-2,3.9027676358360575E-2,5.1839027219116811E-2,-1.4478721441568193E-2,3.755114390901991E-2,4.8664925382482148E-2,5.2338681154600948E-2,1.5367346457096758E-2,-1.3694550657238638E-2,-2.1877596573709746E-3,5.3667137986364966E-2,4.9624283895969616E-2,4.214820380886182E-2,5.1010245340166196E-2,1.9244556251290387E-2,4.2817885053687825E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficient 2","","","","","",-9.5371687522067296E-3,-2.2268955095728144E-2,3.3321311187936374E-2,-2.5398189612520161E-2,-3.3558625351835812E-2,2.8585919581286548E-2,0.61392739565151777,0.33810429291724825,0.75456914060808189,0.22168094616755063,-2.235293808685734E-2,-7.6222073657950121E-3,-2.672526121903052E-3,-5.6011793369752103E-3,-4.8507777505864737E-3,-6.0517505709674841E-3,1.6013537294072133E-2,3.7112913784970777E-3,-4.3950288284060807E-2,2.1094945442860741E-2,-1.351689201595277E-3,-7.885771036253822E-4,-1.7141743316411953E-2,-3.4291396074872752E-3,2.9691885488777538E-3,-1.6152326059579388E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",5]
["Coefficient 3","","","","","","","","","","","","","","","",-2.3153110046623876E-2,7.5463165427922642E-3,1.9178698444427177E-2,-3.2307317777429442E-2,0.96720302520345924,0.58098207433842119,0.11996503412526893,0.84134277317071871,0.49176768143933441,0.20538354680741308,-3.3208399525649209E-3,-6.1866130773188081E-3,-4.7531598207256297E-2,1.3835841350958078E-2,2.7998685758140039E-2,-1.1410603757432351E-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","",1.5317641292241269E-2,0.57726806021729649,0.65418386593531486,0.16847143418268581,0.13431842184555634,2.3558418766401377E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-1.4738493951073635,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["p-value for Intercept",1.8706690019401822E-2,1.3866707345705488E-7,2.6096370533863432E-7,9.7145112857708176E-12,1.1231788572309764E-3,0.13135839247880468,0.42807978749769571,0.24454365868363209,2.318554880524099E-5,3.7788507127010911E-11,9.4758353763153621E-8,2.3550150743303793E-3,0.31229111896641332,2.5143934204772105E-3,0.81872753437583234,0.84961150544009723,9.0960298123269223E-2,0.41706086821954247,1.5820595087496323E-10,0.22974300523099045,9.6486647967380847E-3,0.85185528384738896,4.3128585077817604E-3,0.1703035871671503,0.85345608336630785,0.6337467103715001,2.6538965988681051E-2,0.10710641306057925,0.81446712619523765,0.92307733432325478,7.9364178956505202E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["p-value for Coefficient 1",0.17071146212796529,0.31742577278421796,0.19685614771569507,3.6737626120559837E-4,5.330804254058411E-4,0.1671575718999648,0.28388367917809193,8.1857202124860029E-2,0.9982173026540152,0.29902800542454844,0.82357254104502364,2.6552214826220753E-2,0.46716184805040639,0.95274106077187359,0.39751662322927522,0.19585767123627104,7.6552528252762375E-2,3.221588906597625E-2,0.38372296037180675,0.16927705699742268,4.6297303252534436E-2,3.0330913603419687E-2,0.34667153257681482,0.35635973195515536,0.87181207538086714,0.20240789507288756,0.1412029394527391,0.35218542667301034,6.0972237414542711E-2,0.25628001117306126,7.6716761882823836E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["p-value for Coefficient 2","","","","","",0.44153693247941217,0.25115811085314321,2.0171910790720219E-4,0.23864199724124954,1.2141708095002894E-3,9.066154796009496E-4,1.7820809638392516E-3,0.18007907261694861,1.2892174724445705E-3,0.72622459574296894,0.39335159416501186,0.33280540142679882,0.78447511078977306,0.61330732674916377,0.67381223196114348,0.54949478313387479,0.3757515313276652,0.79013574008624976,4.4239993944991636E-4,0.42751722785247231,0.94148291020307062,0.95908786723623396,0.26812073831339822,0.76237573612093623,0.82822890137492688,0.11344077200051043,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":0.24896516205610386},8.2124162387046673E-2,5.3773301617872186E-3,2.8785347078387198E-3,0.21342775137539816,6.9609686116732525E-3,0.82710505338119455,2.4631011349343372E-3,8.8081245814262174E-2,0.76700722894882134,0.79706021368812074,0.59840642187216653,4.8188087562381896E-4,0.51491827638020771,0.29908085651135524,0.65192193548213817,"","","","","","","","","","","","","","","","",{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":""},"","","","","","","","","","","","","","","",13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","",5.7846082193864029E-2,2.3616640857606709E-2,5.9214220690719875E-2,0.79094958335476995,0.84009514130275798,7.7431285151039447E-2,{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8.1317007234220029E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":0},0,0,2,2,0,0,4,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":24},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":30},29,7,9,26,25,2,31,21,12,3,28,16,10,27,11,4,23,22,6,5,15,19,17,18,14,20,8,13,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":0.20601865288968763},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":1.1890791566267427E-2},0.11445278954243442,0.78897315413762448,0.76888622043282462,0.16038777192490505,0.16057228842665006,0.84821990092722988,-3.3137478276088629E-2,0.43868852921715462,0.76065834748537509,0.81415322791179667,0.12447898416647352,0.73601223688511053,0.76331943782993217,0.14222539227953473,0.76147348424115568,0.81353796680231127,0.41171417933682275,0.42254692813843531,0.79393917032143979,0.81241901177724307,0.73759833933932339,0.50999233377612463,0.72517142598725437,0.55566230222997659,0.74261567198811784,0.50756904713691475,0.77150954415860062,0.75172932208416299,0.95703268317382317,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":""},"","!!!!!!!!!","!!!!!!!!!","","","!!!!!!!!!","","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","",0.78897315413762448,0.76888622043282462,"","",0.84821990092722988,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":""},"","",0.61821382598170582,0.61397632039347572,"","",0.84202671173529275,"","","",0.81415322791179667,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":""},"","","","","","",0.72636622708438348,"","","",0.63326386513447341,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":""},"","","","","","",0.71340491084948887,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":-5.8778180569890294E-2},"",9.795794092397966E-3,0.43366574540813607,"","",-4.8951801408097267E-2,"","",0.43868852921715462,0.41887697126564438,"","","",0.51288240447187705,"","","",0.41171417933682275,"","",0.49673659516144147,"",0.50999233377612463,0.48065865495774057,"","",0.50756904713691475,0.46105113739711739,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":-2.9326107577511001E-2},"","",0.25364869628398945,"","","","","",0.23444849010633184,0.20428638074354086,"","","",0.32838034025772972,"",0.1799220449747925,"",0.17976905513962618,"","",0.30653164281968542,"",0.30403490727645949,"","","",0.28968573541387743,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":-6.1235369316845395E-2},"","",0.13501823230747273,"","","","","",0.10397155586202368,"",-0.13565372047314658,"","",0.21771867320423935,"",3.5318107368314595E-2,"","","","",0.18924479864782898,"",0.19755300157310379,"","","",0.20878766609967955,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":""},"","",4.0977117210946511E-2,"","","","","",1.5927789318907865E-3,"","","","","","",-8.1296898661336117E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":""},-7.6881092793870703E-2,"",-7.6149945708499672E-2,2.0605197069806031E-2,"","","","",-0.16414079028319709,"",-2.7431979982201943E-2,"","",-7.8455882525763822E-3,"",-0.26991320327809282,"","","","",-4.0870732246289829E-2,"",-9.3408741993251762E-2,"","","",-8.7940603921394717E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":-8.2742944595681517E-2},-3.8212093554450266E-2,"",1.6001028306195098E-2,6.622001318291458E-2,-0.11599027387235444,"",-6.6369062679816793E-2,"",-7.3353876032367357E-2,"",5.5471066113902338E-2,-8.9063591364592787E-3,"",-1.4572384965866629E-3,"",-0.17048622279534625,"","",1.6548933788424591E-3,"",-2.9534199191404698E-2,"",-0.10091719154611892,"","","",-0.10572130835507659,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":-9.083483494887018E-2},-5.0304443848851063E-2,"",3.4214654081262369E-2,6.0067271518371837E-2,-0.13751931286028002,"",-3.0664567187988157E-2,"","","",3.626329132831807E-2,-2.7131739317428582E-2,"",-1.6501372834657559E-2,"",-0.14502990516098593,"","",-2.1829487477309409E-2,"",-4.3384523932848258E-2,"","","","","",-0.14882377815250492,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":-9.996230976893615E-2},-9.7254611971768795E-2,"",-8.9698765360696223E-2,6.9347200968730885E-2,-0.21712132344903989,"",-0.2043283964853132,"","","",4.3450494259789134E-2,"","",0.27120989615878227,"",-0.35445665307929114,"","",-7.5273294802454427E-2,"",0.20566735583379536,"",0.27390495529840486,"","","",0.28602698552442946,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":""},1.1890791566267427E-2,"",9.5986988799269379E-3,0.16507243967806901,-8.4196971067640902E-2,"",-8.8921005820511628E-2,"",-1.1293413368197253E-2,"",0.11605140838199318,0.12447898416647352,"",0.47500632100721418,"",4.4938909220645265E-2,"","",0.21263595682674744,"",0.40091466742797038,"",0.40750575845047621,"","","",0.32539691346532756,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":""},-4.6730681962781032E-2,-0.11440787493065115,0.78897315413762448,0.76888622043282462,"","",0.84821990092722988,-0.16041748348529708,"",0.76065834748537509,0.7658987850846527,"",0.73601223688511053,0.76331943782993217,"","","","","","","","","",0.72517142598725437,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":8.7116536477233275E-2},"",0.11445278954243442,0.61821382598170582,0.61397632039347572,4.2008745706889249E-2,0.16057228842665006,0.84202671173529275,-3.3137478276088629E-2,"",0.57579823100835636,0.81415322791179667,"",0.58996942144371189,0.56356075095450331,0.14222539227953473,"",0.81353796680231127,"","",0.79393917032143979,0.81241901177724307,"","",0.51172348424452996,"",0.74261567198811784,"",0.77150954415860062,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":3.0450055017976818E-2},"",-6.8072375446196098E-2,0.35472993661475488,0.31471008675028783,"",-6.529454702859408E-2,0.72636622708438348,"","",0.25471383159843769,0.63326386513447341,"",0.23133795828711926,"",-0.33044911006635835,"",0.66604082415898125,"","",0.57502208961529266,"","","",6.9033180980656472E-2,0.55566230222997659,0.43370891533140493,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":0.20601865288968763},"",-0.16411444554546217,-0.1927239366781936,"",0.16038777192490505,4.511507919820168E-2,0.17662030037939258,"","",-0.44467455163227809,2.1333679826844199E-2,"","","",2.311326984134876E-2,1.2020967198418534E-2,-5.9407373099678772E-2,"","",-0.24963133329619533,"","","","",-0.32394187679043718,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":-1.6500403872749814E-3},-0.24591166075837231,-0.24987727135199764,0.14881143175648981,-9.5813991150628386E-4,-9.6107461286270013E-3,-0.3218353767336079,0.71340491084948887,-0.66090783051972501,"","",0.56919421313642282,"","","",-0.41502318396004401,0.76147348424115568,"","",0.42254692813843531,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"B104","v":-5.8778180569890294E-2},-3.6378651429497165E-2,9.795794092397966E-3,0.43366574540813607,-1.6656402863557882E-2,-9.9710258539020824E-2,-4.8951801408097267E-2,0.40419697277511779,-1.6235765767375177E-2,0.43868852921715462,0.41887697126564438,-6.8558364948134234E-2,-7.3462337649640941E-2,1.6343354035830843E-2,0.51288240447187705,-8.3945691498686331E-2,0.40198427806383596,0.38267371789937304,0.41171417933682275,-0.129846431919837,-4.3449792827963192E-2,0.49673659516144147,-3.7924798101477433E-2,0.50999233377612463,0.48065865495774057,0.36983210600475364,-0.10346904253859811,0.50756904713691475,0.46105113739711739,0.4754766799255738,0.47080175267620589,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B135","v":-2.9326107577511001E-2},-5.0685493393848702E-2,-1.4982723290653845E-2,0.25364869628398945,-4.7718737216767518E-2,-9.4911056763928775E-2,-4.7823017935668739E-2,0.20432247762439898,-7.9951255429075413E-2,0.23444849010633184,0.20428638074354086,-9.7287166806824713E-2,-0.11236689016102815,-8.159779440195454E-2,0.32838034025772972,-0.12255454565977489,0.1799220449747925,0.14809001919848605,0.17976905513962618,-0.17292605283573451,-0.11139730997442489,0.30653164281968542,-0.15671071227083247,0.30403490727645949,0.28410464866727186,0.11683971139004619,-0.19688940166425237,0.28968573541387743,0.26772720760243784,0.2565542379900011,0.25535187964530487,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B166","v":-6.1235369316845395E-2},-3.4251716946916137E-2,-2.8027922163907489E-2,0.13501823230747273,-6.6612025061898894E-2,-0.10806900148460907,-9.4989143689005656E-2,7.4540840745660544E-2,-8.3863182918580303E-2,0.10397155586202368,7.3332385960819507E-2,-0.13565372047314658,-0.10243025751665079,-9.4128844850373136E-2,0.21771867320423935,-0.16623193370402534,3.5318107368314595E-2,3.3789626684431837E-3,3.5208029529595772E-2,-0.18509905454472353,-0.15085310145794437,0.18924479864782898,-0.14692641394978725,0.19755300157310379,0.16715576563261553,-4.4818186640529833E-2,-0.226025115786926,0.20878766609967955,0.14776798333538962,0.14213234002568012,0.18288001293483738,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B197","v":-7.1265558870100554E-2},-6.2913119921566132E-2,4.8270821783049488E-3,4.0977117210946511E-2,-5.5287287186745949E-2,-0.14237348112546502,-7.1436195746500453E-2,-3.0263759232287822E-2,-7.1713673037793788E-2,1.5927789318907865E-3,-2.6528060168770705E-2,-0.13312745477713234,-0.11287207212853012,2.7617212072580371E-2,0.13203506782738922,-0.16071390724500809,-8.1296898661336117E-2,-0.10991957657157093,-7.8932872724963452E-2,-0.20474493313034259,-1.5519461776646537E-2,9.8149289136283693E-2,-4.7816842591878829E-2,0.10421089675607427,8.7866190004899966E-2,-0.17664311172388675,-0.10730303310648819,0.13671280617484971,6.5891732636906231E-2,4.3042866216942179E-2,9.3464550270539792E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B228","v":-7.6897561771663847E-2},-7.6881092793870703E-2,-4.6603843465826397E-2,-7.6149945708499672E-2,2.0605197069806031E-2,-0.16661134574031425,-0.13374981161595398,-0.16575237484948302,-0.12930465494689233,-0.16414079028319709,-0.12077480089946398,-2.7431979982201943E-2,-4.959585460267868E-2,7.8916625400642662E-2,-7.8455882525763822E-3,-0.23167085529573886,-0.26991320327809282,-0.2225987991838852,-0.22205601783868312,-0.11565652941515032,9.3719958714881979E-2,-4.0870732246289829E-2,-3.4641706837694338E-3,-9.3408741993251762E-2,-3.2803289026404462E-3,-0.34425989643789667,6.4980986516247619E-3,-8.7940603921394717E-2,6.4983720248783959E-3,-0.10343401581349157,-7.5960286506683808E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B259","v":-8.2742944595681517E-2},-3.8212093554450266E-2,-6.9596615400386461E-2,1.6001028306195098E-2,6.622001318291458E-2,-0.11599027387235444,-0.16636076175954517,-6.6369062679816793E-2,-9.6654177318299533E-2,-7.3353876032367357E-2,0.18271620299910901,5.5471066113902338E-2,-8.9063591364592787E-3,9.8916087519134888E-2,-1.4572384965866629E-3,-0.18245085062672325,-0.17048622279534625,0.12719203398226889,0.13812127221292334,1.6548933788424591E-3,0.16543901182619472,-2.9534199191404698E-2,3.4226707108706657E-2,-0.10091719154611892,0.22017278544387561,5.2488547428518134E-2,0.19142651609797165,-0.10572130835507659,0.3186971921691486,0.17256262706554815,0.23353526432572513,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B290","v":-9.083483494887018E-2},-5.0304443848851063E-2,-6.3597475701903536E-2,3.4214654081262369E-2,6.0067271518371837E-2,-0.13751931286028002,-0.16971469630012043,-3.0664567187988157E-2,-0.10923303364738346,-5.9993571299790258E-2,0.20300619333029299,3.626329132831807E-2,-2.7131739317428582E-2,0.15512740963136201,-1.6501372834657559E-2,-0.2162549307180188,-0.14502990516098593,0.19229694290865171,0.20153531757893312,-2.1829487477309409E-2,0.19168333128842668,-4.3384523932848258E-2,7.0428105533948307E-2,-0.12943939345620711,0.20837526896284242,0.14664135709830028,0.17448568811209897,-0.14882377815250492,0.32890548180411994,0.17706401157857854,0.23922254044867611,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B321","v":-9.996230976893615E-2},-9.7254611971768795E-2,-1.7531655356099862E-2,-8.9698765360696223E-2,6.9347200968730885E-2,-0.21712132344903989,-0.12908652324760228,-0.2043283964853132,-0.12429950165147553,-0.21068199295017767,2.2679556573013817E-2,4.3450494259789134E-2,-2.2689962859949533E-2,0.34053255768474044,0.27120989615878227,-0.2647886564531382,-0.35445665307929114,-2.6326673314387539E-2,-1.3523351351062529E-2,-7.5273294802454427E-2,0.42744238948762481,0.20566735583379536,0.29783111773959858,0.27390495529840486,0.36345365875955093,-0.10784644482054942,0.34581557327201945,0.28602698552442946,0.38624969153151739,0.27833934461188786,0.32482440486832659,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B352","v":-0.10684986629300165},1.1890791566267427E-2,-6.9660949666083175E-2,9.5986988799269379E-3,0.16507243967806901,-8.4196971067640902E-2,-0.19719491483940427,-8.8921005820511628E-2,-0.10365159352296865,-1.1293413368197253E-2,0.14295654625357607,0.11605140838199318,0.12447898416647352,0.3348167086751852,0.47500632100721418,-0.2372670263443481,4.4938909220645265E-2,0.18465424610545661,2.4480830949209751E-2,0.21263595682674744,0.39249907295719894,0.40091466742797038,0.24065406959537899,0.40750575845047621,0.4561169705232993,0.14713244485426946,0.33101873824206729,0.32539691346532756,0.3986874680024961,0.36637526197906328,0.28839262019973527,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B383","v":-7.6789087661334091E-2},-4.6730681962781032E-2,-0.11440787493065115,0.78897315413762448,0.76888622043282462,-0.19528599245292891,-0.19463248560268731,0.84821990092722988,-0.16041748348529708,0.81955310673243065,0.76065834748537509,0.7658987850846527,0.77218130077455993,0.73601223688511053,0.76331943782993217,-0.34846914329900608,0.83006142541406058,0.82992415309534728,0.79123895333250394,0.73913871132742592,0.73058012658431204,0.82772032194481759,0.73759833933932339,0.79094525099169621,0.72517142598725437,0.80676129129533503,0.69377087702888818,0.79967721084621779,0.80190410563417802,0.75172932208416299,0.76288085312403719,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B414","v":8.7116536477233275E-2},-0.1381834505917571,0.11445278954243442,0.61821382598170582,0.61397632039347572,4.2008745706889249E-2,0.16057228842665006,0.84202671173529275,-3.3137478276088629E-2,0.69909341282497517,0.57579823100835636,0.81415322791179667,0.67307601012096441,0.58996942144371189,0.56356075095450331,0.14222539227953473,0.8120295833915705,0.81353796680231127,0.63971791927022303,0.77729533755905833,0.79393917032143979,0.81241901177724307,0.62167335963200687,0.64372058086156714,0.51172348424452996,0.76775484284851214,0.74261567198811784,0.76742342342603931,0.77150954415860062,0.55764500622959723,0.69601249822755218,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":3.0450055017976818E-2},-2.5430588678491278E-2,-6.8072375446196098E-2,0.35472993661475488,0.31471008675028783,-0.15729701258090306,-6.529454702859408E-2,0.72636622708438348,-0.17345240664192413,0.4984066550433443,0.25471383159843769,0.63326386513447341,0.45087450554563091,0.23133795828711926,0.2263157501694156,-0.33044911006635835,0.65798289913228403,0.66604082415898125,0.3730272353027968,0.54380161005261995,0.57502208961529266,0.66559855819549441,0.32072381958376739,0.37303525363160461,6.9033180980656472E-2,0.55566230222997659,0.43370891533140493,0.55420067928264505,0.56021267654307361,0.16405920154709749,0.3420736707258456,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":0.20601865288968763},-0.14878635169438076,-0.16411444554546217,-0.1927239366781936,-0.10115787902278181,0.16038777192490505,4.511507919820168E-2,0.17662030037939258,-0.41067982841810668,-0.43153357120034064,-0.44467455163227809,2.1333679826844199E-2,-0.37576668386609646,-0.34201310392982998,0.2369367454963055,2.311326984134876E-2,1.2020967198418534E-2,-5.9407373099678772E-2,-0.87935370260456691,-0.11745289951026446,-0.24963133329619533,0.53669049761289378,-0.78893400220049958,2.6411440658917762E-3,-6.6143286183747802E-3,-0.32394187679043718,-0.45941294376623598,0.97055746564400014,0.31619596398458771,-0.48659004776968029,0.95703268317382317,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":-1.6500403872749814E-3},-0.24591166075837231,-0.24987727135199764,0.14881143175648981,-9.5813991150628386E-4,-9.6107461286270013E-3,-0.3218353767336079,0.71340491084948887,-0.66090783051972501,-7.9954693772130783E-2,6.2306932999764232E-2,0.56919421313642282,-0.24223772150129297,-0.15498441531496762,3.8110734014447388E-2,-0.41502318396004401,0.76147348424115568,0.90557947661822746,-0.14340285249384688,0.42254692813843531,0.84004252239110944,0.57943150494652018,4.5501776910032543E-2,-0.43499203949868614,-0.30326369979798384,0.90711930078750669,0.79445824413487109,0.97429673997628807,0.87152529081224994,-0.43852211996362556,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":7},11,9,10,10,7,9,10,9,19,10,9,11,10,10,9,6,9,19,6,9,9,10,19,10,8,9,19,9,10,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"13/14"},"09/10","11/12","10/11","10/11","13/14","11/12","10/11","11/12","01/02","10/11","11/12","09/10","10/11","10/11","11/12","14/15","11/12","01/02","14/15","11/12","11/12","10/11","01/02","10/11","12/13","11/12","01/02","11/12","10/11","13/14","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":260964.29},260964.29,260964.29,260964.29,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":260964.29},260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":260964.29},260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,5]
["02/03",253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,6]
["03/04",249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,7]
["04/05",251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,8]
["05/06",243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,9]
["06/07",231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":231853.06999999998},231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,10]
["07/08",226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":226318.00000000003},226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,11]
["08/09",234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,12]
["09/10",234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,13]
["10/11",215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,14]
["11/12",218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,15]
["12/13",219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":219404.84},219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":219404.84},219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,16]
["13/14",228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":228734.24999999997},228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,17]
["14/15",225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,18]
["15/16",226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,19]
["16/17",227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":231079},231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,21]
["18/19",231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,22]
["19/20",229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":231202.35765317455},229062.76808721636,230417.46438546106,233402.66106403762,222543.27830055315,231879.3422215782,231540.2606654627,235227.9718531424,230419.47167190557,226002.8558681829,233552.05861313612,225400.95177666334,226912.05386198146,222593.13261141282,230225.15815843662,233211.00158402656,233265.71496434908,234412.63857250183,226626.95432235344,220964.2233313371,225993.8421723356,232622.67021241417,221133.16563583649,222053.36613468846,230573.51105478712,234463.4059586724,226086.21193583857,221780.54857463081,231972.18730700671,231332.65756987018,253397.54367200323,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":231743.70854945158},229649.6900369557,230546.84550632728,234533.40701851487,229798.84679242648,232441.55533930732,231720.92227122307,236463.34165953324,230548.8501520518,226193.76552503748,234636.3073691944,231456.46934824102,230526.76853934632,229829.97513402923,233204.06374046259,233423.8924152668,234063.13521040231,235347.36059502768,226739.45367646965,230088.39569115706,231666.30089599357,234629.12585241001,229145.29617813867,226465.73815819566,233382.1921985333,235340.03503601236,231726.50220683889,227605.617827006,234315.41289967892,233681.87972499183,240351.76490947828,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":232391.71372356557},230442.81171085121,231242.55958044701,235729.45915751185,234502.82151437199,233149.03371239363,232413.86720639816,237757.82959654546,231244.86867394086,226568.7735283222,235837.08234907369,235422.64005255906,233092.48857799105,234531.45105796173,235445.34234272494,234259.16762887803,234972.67518229276,236405.10290434875,227128.11871309977,235980.64348277709,235468.99069661103,236267.862324432,234200.21829735246,229308.61973830758,235550.92640309932,236357.97885580684,235515.03169569603,231312.18881233779,236179.08599139267,235468.40758398006,233625.69301441018,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":233114.59697672399},231278.88970940793,232114.30509291179,236965.5805519289,237511.00907440382,233919.69431944145,233271.17915759736,239087.07205556455,232116.88588270621,227010.74781716493,237089.4055080064,238012.41083371791,234913.01391908043,237542.13628296423,237207.99227476501,235235.70772716124,235927.67923106093,237521.21038187976,227607.73028404056,239678.23688359279,237996.46515955005,237670.36011360688,237367.61940485309,231082.65636035363,237287.82341911204,237436.34366481457,238036.37085441218,233564.5830922095,237707.82271346974,236986.43654467826,230585.3831808893,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":233857.52250074502},232005.35854457805,232974.46637629514,238191.38258617939,239446.83340631289,234661.14657753782,234120.73898000125,240401.06272123847,232977.06591060324,227402.44558237062,238328.01792565739,239730.57804153423,236175.28674705437,239480.63588387071,238647.16655233569,236087.14837389661,236846.60262236136,238630.06917353102,228039.41476228798,241964.14207238227,239692.46027775682,238898.09056280239,239425.16529969856,232124.76688268228,238721.48170904914,238500.80654849214,239727.15045243481,234829.71974941719,238989.59643654848,238404.38467953991,229572.2699475007,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","YES","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":260964.29},{"$f":"IF(C636=\"\",\"\",C636)","v":260964.29},260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29,260964.29]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":253399.69},253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69,253399.69]
["03/04",249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29,249892.29]
["04/05",251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997,251109.74999999997]
["05/06",243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002,243779.80000000002]
["06/07",231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998,231853.06999999998]
["07/08",226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003,226318.00000000003]
["08/09",234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,{"$f":"IF(AO643=\"\",\"\",AO643)","v":234766.64000000004},234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004,234766.64000000004]
["09/10",234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,{"$f":"IF(AG644=\"\",\"\",AG644)","v":234069.12309999997},234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997,234069.12309999997]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":215944.48000000007},215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007,215944.48000000007]
["11/12",218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48,218747.48]
["12/13",219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84,219404.84]
["13/14",228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997,228734.24999999997]
["14/15",225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686,225967.6686]
["15/16",226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002,226924.52000000002]
["16/17",227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215,227215]
["17/18",231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,{"$f":"IF(AG652=\"\",\"\",AG652)","v":231079},231079,231079,231079,231079,231079,231079,{"$f":"IF(AN652=\"\",\"\",AN652)","v":231079},231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079,231079]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":231069},231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069,231069]
["19/20",229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768,229768]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":231802.85191459133},230602.60851553763,230374.8449499619,231432.58735694224,224332.93126344579,231764.3845342015,231581.31601140383,232663.61893333308,229469.29878012877,231115.85417671362,231333.47182812294,220358.61672906272,235288.21019009364,216951.52275648911,344194.65129362728,229746.75739372161,234088.90635482414,232589.83115947232,229278.27115034813,204943.12169003571,210258.27820906477,298593.58389132959,231889.73747653406,342532.04750185012,344757.37926764804,230280.23659582273,227215.27556526102,274574.61948959762,260402.12690596058,214342.05908912318,137139.72070399998,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":232345.60884370439},231117.31930088013,230992.062374584,232131.74571519217,229702.13897031074,232304.21904911965,232213.01401122994,233367.63496863522,230354.60011552711,231737.74010137693,232218.5448152473,229785.69511899815,232162.22094610767,227838.28116950675,258375.37932395123,230608.73101299701,234999.13139453877,233498.84394625694,230137.26957348941,226611.4390432894,227273.29824118366,249298.26446775679,230898.90034925018,257740.81982432588,258487.55394663109,231154.37047536345,230153.57110325748,244705.45257390989,240541.77088439555,225847.43150482542,137460.82776999997,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":232995.29706029414},231688.29927464944,231628.27130893758,232917.53535405785,233246.25049153928,232945.34155508992,232851.18444293548,234158.59797331144,230688.62735694059,232422.74045362961,233031.01452332802,235844.20007303939,230602.42667208839,234723.11163605319,218880.81715397164,230971.93395513078,236058.86003069507,234319.35621804412,230429.47729741762,240830.04102391808,238108.91045126354,224726.77521802776,230128.06006466932,218602.73943441195,218823.56141328308,231603.13167802253,231783.17263318691,229252.17534473585,229957.85485212877,232568.50443349886,137845.197763,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":233720.05783429448},232349.58564738094,232319.8500567755,233763.0735927081,235593.67902724084,233663.27617755739,233542.23300462644,235009.51772100857,231043.29472610724,233182.93177697697,233864.61006257177,239630.16103956988,230085.56277687298,238943.40232862317,200284.0859222202,231358.66388172595,237138.16083338222,235157.27110219345,230745.76911600228,249473.86740075413,244633.25536606598,212727.55272716968,229872.13407589911,200137.75682690609,200155.9741123904,232073.71596468214,232885.53494142843,221673.59612307235,224756.49764516932,236452.51426810987,138273.98235000001,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":234464.91293428681},233095.35490587505,233037.40450775067,234616.71957091882,237181.84603814848,234408.5434477157,234260.26196040289,235868.50206145406,231670.50423614981,233995.89306238474,234713.01282062451,241976.75163259482,230228.71762327841,241503.38603478009,191920.02499052361,231994.56524693116,238107.43815200534,236010.63173107989,231348.89416364545,254362.94284766741,248417.90817832245,207337.76725632075,230186.69486820808,191834.18219322528,191760.91216117138,232750.83014404104,233884.57131127897,218365.04665877117,222602.43857160112,238884.32064807869,138714.65518700003,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.768384815843413},0.43648814826784221,0.24719794524077943,0.43533845122184617,0.17015153821010504,0.76950882805756715,0.81865321865513008,0.88468665388791945,0.99619225416217694,0.48408466488825769,0.59678400054205361,0.82885778026237666,0.44811823257480182,0.40790766619057217,0.86962364946797011,0.99951044875397765,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.97479060673721751},0.99111167871327233,0.99828547045877258,0.89769625749596327,0.96605317658782741,0.97168149998090092,0.99758792031483356,0.88875261632920011,0.86963645052102001,1,1,1,1,1,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","",1]
["R-Squared",0.5904152252187157,0.1905219035782898,6.1106824131263379E-2,0.18951956711223572,2.8951545955264835E-2,0.59214383645853041,0.67019309241440428,0.78267047556740343,0.99239900725271923,0.23433796277997676,0.35615114330297781,0.68700521990147434,0.20080995036596419,0.16638866413703926,0.75624529171399102,0.99902113716837782,0.95021672698311266,0.98230235968184065,0.99657388052909301,0.80585857072225875,0.93325873999543196,0.94416493740513352,0.99518165875807474,0.78988121303199832,0.75626755607479845,1,1,1,1,1,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Adjusted R-Squared",0.45388696695828762,-7.9304128562280266E-2,-0.25185756782498214,-8.064057718368571E-2,-0.29473127205964689,0.18428767291706083,0.34038618482880856,0.56534095113480687,0.98479801450543847,-0.53132407444004648,-0.28769771339404437,0.37401043980294868,-0.59838009926807167,-0.66722267172592153,0.51249058342798204,0.99608454867351126,0.80086690793245063,0.92920943872736261,0.98629552211637206,0.223434282889035,0.73303495998172785,0.77665974962053408,0.98072663503229895,0.15952485212799328,2.5070224299193811E-2,65535,65535,65535,65535,65535,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Significance F",0.12905915263586307,0.46243546288263493,0.68849332593447843,0.46375290194685526,0.78440628180369587,0.40785616354146959,0.32980690758559572,0.21732952443259654,7.6009927472807277E-3,0.76566203722002324,0.64384885669702219,0.31299478009852566,0.79919004963403584,0.83361133586296066,0.24375470828600895,3.9829070299048384E-2,0.28171225933573385,0.16888126661821359,7.4484032483657037E-2,0.54228656336849546,0.32523647215371382,0.29803574564668195,8.8309970502870233E-2,0.56249966571643983,0.6020284045571429,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":0.29893699811993746},0.5024740877297974,0.51244297540490669,0.51541086816355119,-2.7782195499778402,0.30432830029204838,0.28703279562798101,0.29418452420547581,0.42091917150867736,0.50641767497466528,0.50156358233737641,-5.8369986252348012,2.9113246785943208,-6.6180667985899788,45.870455976647989,0.39402347329454834,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":0.21159095086470381},0.27266076212829915,0.41777423051111079,-14.978378048810827,-11.314100898292164,29.077988645770827,1.675816524277365,45.445027653579707,46.056636442887466,0.371507093739952,-1.0376297679026729,18.873085318831354,13.299668527642055,-7.1714581211017441,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","",6]
["Coefficient 1",3.0868051929911655E-2,1.2555529442387123E-2,4.8127957674160646E-3,4.396515542864677E-3,0.54131904891308191,2.9846127855704004E-2,3.1384832215373762E-2,3.0939738917931048E-2,4.2870699894567925E-2,7.775363043217123E-3,8.3898310925544853E-3,3.3109045262828894E-2,1.4628769972093641E-2,8.1780347084664615E-3,2.6784722849666699E-2,4.9754406167118338E-3,4.5765179840537205E-2,3.1827634270362642E-2,4.5113060543974529E-2,5.053511059509716E-2,3.6139778347701164E-2,2.0650898426486465E-2,4.3853155401660744E-2,6.7406872641145683E-3,-1.1589114363295086E-4,9.9217576134514856E-3,8.0682273389265091E-3,3.4258098745514019E-2,2.6927017545230188E-2,5.0044251486156328E-2,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 2",0,0,0,0,0,1.4020389440837862E-3,5.5048278982011275E-3,4.428170007002602E-3,2.6925359017952736E-2,2.6991572724061764E-3,5.7909151782594894E-3,1.0045442035113721,-0.39586193608901388,1.1696031168050718,-7.4482550412340078,3.8730607746397208E-2,-2.0241433659338923E-2,9.1943327920383545E-3,2.7542012329037482E-2,-1.9364675462556661E-2,1.1068703228229254E-2,1.8589622049471465E-2,2.6838868496183756E-2,2.5107081938083909E-2,2.6857269796114129E-2,3.1604521487903825E-2,3.5049334306097392E-2,-1.3624920421884042E-2,6.6447303292500506E-3,3.1050785216776382E-2,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.4899621294079407E-2,8.8620338274187846E-3,5.9571871619648062E-3,-8.7413105411333685E-4,2.488933598931816,1.8973088625659691,-4.7148263956134437,-0.20618231460885586,-7.3796710804855872,-7.4787983890918825,2.2057922918236248E-2,2.3737921883578823E-2,1.6580749738360427E-2,1.1939458423622217E-2,-5.1079769068774223E-3,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.1734659226559925E-3,0.23247677433993569,-3.0523559088173782,-2.1328639893757542,1.2444243492861404,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Intercept",6.6938669262624095E-2,1.5152961419086859E-4,7.4117119720801275E-5,3.2148900457489166E-6,0.81735467110403393,0.16592555260090469,0.13530653274649895,8.9974715209609091E-2,2.1166535266675297E-4,2.87014153811676E-3,1.6303946774214343E-3,0.53281321329858322,0.86414477475124096,0.68675841787232095,0.16096611530560834,1.7441314978823726E-2,0.22580390953682425,8.9931842702644135E-2,9.8671257413619918E-3,0.49113049856685059,0.30352159275786028,0.33557381850351015,0.49531296518515311,0.34784057226948428,0.41852835014163392,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",13]
["p-value for Coefficient 1",0.12905915263586304,0.46243546288263482,0.68849332593447921,0.46375290194685509,0.7844062818036962,0.29562138851442055,0.19456348820537572,0.14451710036509335,4.056073343043992E-3,0.76484355503239154,0.54657299294823036,0.17679081301831878,0.57930733775403231,0.62378893086812093,0.13456495836977056,0.23366930104367312,0.16414436876283026,0.10603660069481712,4.6480986096873358E-2,0.32810577840442867,0.18262856469840258,0.31771461214495034,4.8446940950091076E-2,0.75770689891312748,0.99391563381963777,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 2",0,0,0,0,0,0.93503540070988589,0.55866404673542025,0.31487912198720824,4.7060694817983783E-3,0.76734408067912152,0.43942266151093279,0.51438267894002543,0.88726366436592574,0.66513586017194704,0.16379030960153063,3.4699740956197815E-2,0.31771889584628654,0.18422859775030948,4.2617428439652549E-2,0.57732485005095668,0.30557314793359625,0.27759786413795212,4.9481314651644757E-2,0.34274796829993531,0.36369857879933787,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.1200488913928355E-2,0.22721015735252575,0.1488232486615913,0.46859319618149625,0.4847182142637832,0.29704482310098357,0.33839306713348211,0.58630289746536701,0.35101578735474986,0.42190483625396474,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",19]

{"sheet":"Summary","index":17,"n_rows":71,"n_cols":13,"rows_kept":71,"cut":false,"hidden":false,"merged":[[1,1,1,10]]}
[null,"***New Design Conditions***"]
[null,"2020 Design Day Forecast"]
[null,null,"PSP 10","PSP 11","PSP 12","PSP 13","PSP 15","PSP 16","PSP 18","Total","Total Regression"]
[null,"01/02",{"$f":"'CKY Table'!B5","v":32049},{"$f":"'CKY Table'!N5","v":7603.2},{"$f":"'CKY Table'!Z5","v":174455.21000000002},{"$f":"'CKY Table'!AL5","v":3778.1299999999997},{"$f":"'CKY Table'!AX5","v":36159.229999999996},{"$f":"'CKY Table'!BJ5","v":2416.0200000000004},{"$f":"'CKY Table'!BV5","v":4503.5},{"$f":"'CKY Table'!CH5","v":260964.29},{"$f":"'CKY Table'!CH5","v":260964.29}]
[null,"02/03",{"$f":"'CKY Table'!B6","v":31943},{"$f":"'CKY Table'!N6","v":7016.54},{"$f":"'CKY Table'!Z6","v":173873.38},{"$f":"'CKY Table'!AL6","v":3151.22},{"$f":"'CKY Table'!AX6","v":30718.53},{"$f":"'CKY Table'!BJ6","v":2350.9},{"$f":"'CKY Table'!BV6","v":4346.12},{"$f":"'CKY Table'!CH6","v":253399.69},{"$f":"'CKY Table'!CH6","v":253399.69}]
[null,"03/04",{"$f":"'CKY Table'!B7","v":31204},{"$f":"'CKY Table'!N7","v":6769.29},{"$f":"'CKY Table'!Z7","v":169850.72},{"$f":"'CKY Table'!AL7","v":3004.1299999999997},{"$f":"'CKY Table'!AX7","v":32639.599999999999},{"$f":"'CKY Table'!BJ7","v":2236.4899999999998},{"$f":"'CKY Table'!BV7","v":4188.0600000000004},{"$f":"'CKY Table'!CH7","v":249892.29},{"$f":"'CKY Table'!CH7","v":249892.29}]
[null,"04/05",{"$f":"'CKY Table'!B8","v":31958},{"$f":"'CKY Table'!N8","v":6806.36},{"$f":"'CKY Table'!Z8","v":173956.93},{"$f":"'CKY Table'!AL8","v":2803.3399999999997},{"$f":"'CKY Table'!AX8","v":29799.960000000003},{"$f":"'CKY Table'!BJ8","v":2095.75},{"$f":"'CKY Table'!BV8","v":3689.4100000000003},{"$f":"'CKY Table'!CH8","v":251109.74999999997},{"$f":"'CKY Table'!CH8","v":251109.74999999997}]
[null,"05/06",{"$f":"'CKY Table'!B9","v":30731},{"$f":"'CKY Table'!N9","v":7292.09},{"$f":"'CKY Table'!Z9","v":167276.99},{"$f":"'CKY Table'!AL9","v":2758.23},{"$f":"'CKY Table'!AX9","v":31129.31},{"$f":"'CKY Table'!BJ9","v":1712.64},{"$f":"'CKY Table'!BV9","v":2879.54},{"$f":"'CKY Table'!CH9","v":243779.80000000002},{"$f":"'CKY Table'!CH9","v":243779.80000000002}]
[null,"06/07",{"$f":"'CKY Table'!B10","v":29544},{"$f":"'CKY Table'!N10","v":6765.59},{"$f":"'CKY Table'!Z10","v":160816.88},{"$f":"'CKY Table'!AL10","v":2694.61},{"$f":"'CKY Table'!AX10","v":27014.23},{"$f":"'CKY Table'!BJ10","v":2180.4},{"$f":"'CKY Table'!BV10","v":2837.36},{"$f":"'CKY Table'!CH10","v":231853.06999999998},{"$f":"'CKY Table'!CH10","v":231853.06999999998}]
[null,"07/08",{"$f":"'CKY Table'!B11","v":28870},{"$f":"'CKY Table'!N11","v":6367.5999999999995},{"$f":"'CKY Table'!Z11","v":157147.44},{"$f":"'CKY Table'!AL11","v":2451.31},{"$f":"'CKY Table'!AX11","v":26996.63},{"$f":"'CKY Table'!BJ11","v":1700.3500000000001},{"$f":"'CKY Table'!BV11","v":2784.6700000000005},{"$f":"'CKY Table'!CH11","v":226318.00000000003},{"$f":"'CKY Table'!CH11","v":226318.00000000003}]
[null,"08/09",{"$f":"'CKY Table'!B12","v":29202},{"$f":"'CKY Table'!N12","v":5972.26},{"$f":"'CKY Table'!Z12","v":158954.46000000002},{"$f":"'CKY Table'!AL12","v":2579.11},{"$f":"'CKY Table'!AX12","v":33037.5},{"$f":"'CKY Table'!BJ12","v":2392.67},{"$f":"'CKY Table'!BV12","v":2628.64},{"$f":"'CKY Table'!CH12","v":234766.64000000004},{"$f":"'CKY Table'!CH12","v":234766.64000000004}]
[null,"09/10",{"$f":"'CKY Table'!B13","v":29326},{"$f":"'CKY Table'!N13","v":5288.7991999999995},{"$f":"'CKY Table'!Z13","v":159631.19439999998},{"$f":"'CKY Table'!AL13","v":2524.9695000000002},{"$f":"'CKY Table'!AX13","v":30638.17},{"$f":"'CKY Table'!BJ13","v":2206.9300000000003},{"$f":"'CKY Table'!BV13","v":4453.0600000000004},{"$f":"'CKY Table'!CH13","v":234069.12309999997},{"$f":"'CKY Table'!CH13","v":234069.12309999997}]
[null,"10/11",{"$f":"'CKY Table'!B14","v":27207},{"$f":"'CKY Table'!N14","v":5452.54},{"$f":"'CKY Table'!Z14","v":148098.35000000003},{"$f":"'CKY Table'!AL14","v":2283.7600000000002},{"$f":"'CKY Table'!AX14","v":26819.45},{"$f":"'CKY Table'!BJ14","v":2076.7400000000002},{"$f":"'CKY Table'!BV14","v":4006.6400000000003},{"$f":"'CKY Table'!CH14","v":215944.48000000007},{"$f":"'CKY Table'!CH14","v":215944.48000000007}]
[null,"11/12",{"$f":"'CKY Table'!B15","v":27334},{"$f":"'CKY Table'!N15","v":5087.38},{"$f":"'CKY Table'!Z15","v":148786.51},{"$f":"'CKY Table'!AL15","v":2520.41},{"$f":"'CKY Table'!AX15","v":27745.81},{"$f":"'CKY Table'!BJ15","v":2222.85},{"$f":"'CKY Table'!BV15","v":5050.5199999999995},{"$f":"'CKY Table'!CH15","v":218747.48},{"$f":"'CKY Table'!CH15","v":218747.48}]
[null,"12/13",{"$f":"'CKY Table'!B16","v":27520},{"$f":"'CKY Table'!N16","v":5536.15},{"$f":"'CKY Table'!Z16","v":149801.17000000001},{"$f":"'CKY Table'!AL16","v":2144.6000000000004},{"$f":"'CKY Table'!AX16","v":27745},{"$f":"'CKY Table'!BJ16","v":2285.3700000000003},{"$f":"'CKY Table'!BV16","v":4372.55},{"$f":"'CKY Table'!CH16","v":219404.84},{"$f":"'CKY Table'!CH16","v":219404.84}]
[null,"13/14",{"$f":"'CKY Table'!B17","v":28346},{"$f":"'CKY Table'!N17","v":6153.41},{"$f":"'CKY Table'!Z17","v":154294.12999999998},{"$f":"'CKY Table'!AL17","v":2781.21},{"$f":"'CKY Table'!AX17","v":30712.77},{"$f":"'CKY Table'!BJ17","v":2371.89},{"$f":"'CKY Table'!BV17","v":4074.84},{"$f":"'CKY Table'!CH17","v":228734.24999999997},{"$f":"'CKY Table'!CH17","v":228734.24999999997}]
[null,"14/15",{"$f":"'CKY Table'!B18","v":28233},{"$f":"'CKY Table'!N18","v":5893.7228000000005},{"$f":"'CKY Table'!Z18","v":153681.48000000001},{"$f":"'CKY Table'!AL18","v":2662.14},{"$f":"'CKY Table'!AX18","v":29644.079999999998},{"$f":"'CKY Table'!BJ18","v":2221.1158},{"$f":"'CKY Table'!BV18","v":3632.1299999999997},{"$f":"'CKY Table'!CH18","v":225967.6686},{"$f":"'CKY Table'!CH18","v":225967.6686}]
[null,"15/16",{"$f":"'CKY Table'!B19","v":28478},{"$f":"'CKY Table'!N19","v":6050.5199999999995},{"$f":"'CKY Table'!Z19","v":155013.70000000001},{"$f":"'CKY Table'!AL19","v":2289.3200000000002},{"$f":"'CKY Table'!AX19","v":29046.720000000001},{"$f":"'CKY Table'!BJ19","v":2178.12},{"$f":"'CKY Table'!BV19","v":3868.14},{"$f":"'CKY Table'!CH19","v":226924.52000000002},{"$f":"'CKY Table'!CH19","v":226924.52000000002}]
[null,"16/17",{"$f":"'CKY Table'!B20","v":28547},{"$f":"'CKY Table'!N20","v":5839},{"$f":"'CKY Table'!Z20","v":155389},{"$f":"'CKY Table'!AL20","v":2162},{"$f":"'CKY Table'!AX20","v":28722},{"$f":"'CKY Table'!BJ20","v":2205},{"$f":"'CKY Table'!BV20","v":4351},{"$f":"'CKY Table'!CH20","v":227215},{"$f":"'CKY Table'!CH20","v":227215}]
[null,"17/18",{"$f":"'CKY Table'!B21","v":28778},{"$f":"'CKY Table'!N21","v":5853},{"$f":"'CKY Table'!Z21","v":156646},{"$f":"'CKY Table'!AL21","v":2277},{"$f":"'CKY Table'!AX21","v":30759},{"$f":"'CKY Table'!BJ21","v":2719},{"$f":"'CKY Table'!BV21","v":4047},{"$f":"'CKY Table'!CH21","v":231079},{"$f":"'CKY Table'!CH21","v":231079}]
[null,"18/19",{"$f":"'CKY Table'!B22","v":28928.814399999999},{"$f":"'CKY Table'!N22","v":6030},{"$f":"'CKY Table'!Z22","v":157468.1856},{"$f":"'CKY Table'!AL22","v":2204},{"$f":"'CKY Table'!AX22","v":29925},{"$f":"'CKY Table'!BJ22","v":2658},{"$f":"'CKY Table'!BV22","v":3855},{"$f":"'CKY Table'!CH22","v":231069},{"$f":"'CKY Table'!CH22","v":231069}]
[null,"19/20",{"$f":"'CKY Table'!B23","v":29089.912},{"$f":"'CKY Table'!N23","v":5934},{"$f":"'CKY Table'!Z23","v":158345.08799999999},{"$f":"'CKY Table'!AL23","v":2273},{"$f":"'CKY Table'!AX23","v":27844},{"$f":"'CKY Table'!BJ23","v":2527},{"$f":"'CKY Table'!BV23","v":3755},{"$f":"'CKY Table'!CH23","v":229768},{"$f":"'CKY Table'!CH23","v":229768}]
[null,"20/21 Forecast",{"$f":"INDIRECT(C$29&C$28&$M23)","v":29374.659781310274},6090.7073046517453,159162.70778443615,2128.2170865634025,29934.249390604175,2856.1436217465543,3689.4155467720384,{"$f":"SUM(C23:I23)","v":233236.10051608435},{"$f":"INDIRECT(K$29&K$28&$M23)","v":231236.93768631844},null,655]
[null,"21/22 Forecast",29634.946705286769,6140.4850994822928,159933.39653666527,2099.8434239172038,29934.249390604175,2914.572707506436,3642.3826877470024,{"$f":"SUM(C24:I24)","v":234299.87655120916},{"$f":"INDIRECT(K$29&K$28&$M24)","v":232512.37384046984},null,{"$f":"M23+1","v":656}]
[null,"22/23 Forecast",29919.582505633116,6212.1810611518904,160750.85632735476,2076.4880485491144,29934.249390604175,2971.6288898248863,3655.5270223978841,{"$f":"SUM(C25:I25)","v":235520.51324551579},{"$f":"INDIRECT(K$29&K$28&$M25)","v":234085.12587811833},null,{"$f":"M24+1","v":657}]
[null,"23/24 Forecast",30235.524004169321,6304.2992298250274,161594.51552670947,2057.3279019935135,29934.249390604175,3022.6621348212661,3728.848550724626,{"$f":"SUM(C26:I26)","v":236877.42673884737},235812.60379537474,null,658]
[null,"24/25 Forecast",30558.422324525483,6386.6340859887923,162433.54110642473,2039.4069849901086,29934.249390604175,3072.3008744327726,3802.1700790513678,{"$f":"SUM(C27:I27)","v":238226.72484601746},237521.11381505671,null,659]
[null,null,"n","m","e","e","b","i","n",null,"l"]
[null,null,"'CKY 010'!","'CKY 011'!","'CKY 012 log'!","'CKY 013 log'!","'CKY 015'!","'CKY 016 log'!","'CKY 018'!",null,"'CKY Total'!"]
[]
[null,"Variables:",{"$f":"IF(INDIRECT(C$29&C$28&$M31)=\"\",\"\",INDIRECT(C$29&C$28&$M31))","v":"Customers"},"Customers","Log Trend","Log Trend","Degree Days","Log Degree Days","Customers",null,{"$f":"IF(INDIRECT(K$29&K$28&$M31)=\"\",\"\",INDIRECT(K$29&K$28&$M31))","v":"Customers"},null,560]
[null,null,"Trend","Lag Rate","","","","Log Trend","Trend",null,"Rate",null,{"$f":"M31+1","v":561}]
[null,null,"","","","","","","",null,"",null,{"$f":"M32+1","v":562}]
[null,null,"","","","","","","",null,"",null,563]
[null,null,"","","","","","","",null,"",null,564]
[null,null,"","","","","","","",null,"",null,565]
[null,"Statistics:"]
[null,"Multiple R",{"$f":"INDIRECT(C$29&C$28&$M38)","v":0.93209605663707162},0.87580696646068579,0.96532530794875293,{"$f":"INDIRECT(F$29&F$28&$M38)","v":0.89796727449063585},0.93919450381600844,0.97802376921518752,0.91286486904919817,null,{"$f":"INDIRECT(K$29&K$28&$M38)","v":0.89058918909987117},null,567]
[null,"Multiple R-Squared",0.86880305879837894,0.76703784250106888,0.93185295016635472,0.8063452260561409,0.8820863159981982,0.95653049314988237,0.8333222691442097,null,{"$f":"INDIRECT(K$29&K$28&$M39)","v":0.79314910374156611},null,{"$f":"M38+1","v":568}]
[null,"Adjusted R-Squared",0.85240344114817634,0.73791757281370252,0.92333456893714905,0.76761427126736914,0.85850357919783771,0.92755082191647065,0.77776302552561294,null,{"$f":"INDIRECT(K$29&K$28&$M40)","v":0.76729274170926187},null,{"$f":"M39+1","v":569}]
[null,"Significance F",8.7778807836196216E-8,8.675270750398727E-6,6.065155420928612E-6,6.0414502680122472E-3,1.6943975704707252E-3,9.0631062184083847E-3,4.6305517065994293E-3,null,{"$f":"INDIRECT(K$29&K$28&$M41)","v":3.3516545935167083E-6},null,570]
[null,"Years",19,19,10,7,7,6,9,null,{"$f":"INDIRECT(K$29&K$28&$M42)","v":19},null,633]
[]
[]
[null,"2017 Adjustments to Forecast"]
[null,"Smoothing"]
[null,{"$f":"B23","v":"20/21 Forecast"},{"$f":"ROUND((C22+C24)/2,0)","v":29362},6037,159139,2186,28889,2721,3699,232034]
[null,{"$f":"B24","v":"21/22 Forecast"},{"$f":"C24","v":29634.946705286769},6140.4850994822928,159933.39653666527,2099.8434239172038,29934.249390604175,2914.572707506436,3642.3826877470024,234299.87655120916]
[null,"22/23 Forecast",{"$f":"C25","v":29919.582505633116},6212.1810611518904,160750.85632735476,2076.4880485491144,29934.249390604175,2971.6288898248863,3655.5270223978841,235520.51324551579]
[null,"23/24 Forecast",{"$f":"C26","v":30235.524004169321},6304.2992298250274,161594.51552670947,2057.3279019935135,29934.249390604175,3022.6621348212661,3728.848550724626,236877.42673884737]
[null,"24/25 Forecast",{"$f":"C27","v":30558.422324525483},6386.6340859887923,162433.54110642473,2039.4069849901086,29934.249390604175,3072.3008744327726,3802.1700790513678,238226.72484601746]
[null,"Standby Contract Level (5)"]
[null,{"$f":"B23","v":"20/21 Forecast"},0,0,0,0,0,0,0,{"$f":"SUM(C53:I53)","v":0}]
[null,{"$f":"B24","v":"21/22 Forecast"},{"$f":"C53","v":0},{"$f":"D53","v":0},0,0,0,0,0,0]
[null,"22/23 Forecast",{"$f":"C54","v":0},0,0,0,0,0,0,0]
[null,"23/24 Forecast",0,0,0,0,0,0,0,0]
[null,"24/25 Forecast",0,0,0,0,0,0,0,0]
[]
[null,"EBS Level (5)"]
[null,{"$f":"B23","v":"20/21 Forecast"},0,0,0,0,0,0,0,{"$f":"SUM(C60:I60)","v":0}]
[null,{"$f":"B24","v":"21/22 Forecast"},{"$f":"C60","v":0},{"$f":"D60","v":0},0,0,0,0,0,0]
[null,"22/23 Forecast",{"$f":"C61","v":0},0,0,0,0,0,0,0]
[null,"23/24 Forecast",{"$f":"C62","v":0},0,0,0,0,0,0,0]
[null,"24/25 Forecast",0,0,0,0,0,0,0,0]
[]
[null,"Total Firm Obligation"]
[null,{"$f":"B23","v":"20/21 Forecast"},{"$f":"C47+C53+C60","v":29362},{"$f":"D47+D53+D60","v":6037},159139,2186,28889,2721,3699,232034]
[null,{"$f":"B24","v":"21/22 Forecast"},{"$f":"C48+C54+C61","v":29634.946705286769},6140.4850994822928,159933.39653666527,2099.8434239172038,29934.249390604175,2914.572707506436,3642.3826877470024,234299.87655120916]
[null,"22/23 Forecast",{"$f":"C49+C55+C62","v":29919.582505633116},6212.1810611518904,160750.85632735476,2076.4880485491144,29934.249390604175,2971.6288898248863,3655.5270223978841,235520.51324551579]
[null,"23/24 Forecast",{"$f":"C50+C56+C63","v":30235.524004169321},6304.2992298250274,161594.51552670947,2057.3279019935135,29934.249390604175,3022.6621348212661,3728.848550724626,236877.42673884737]
[null,"24/25 Forecast",{"$f":"C51+C57+C64","v":30558.422324525483},6386.6340859887923,162433.54110642473,2039.4069849901086,29934.249390604175,3072.3008744327726,3802.1700790513678,238226.72484601746]

{"sheet":"CKY Table","index":18,"n_rows":33,"n_cols":102,"rows_kept":33,"cut":false,"hidden":false,"merged":[[2,61,2,72],[2,73,2,84],[2,85,2,96],[2,1,2,12],[2,13,2,24],[2,25,2,36],[2,37,2,48],[2,49,2,60]]}
["Actuals"]
[null,null,"18-10","18-10","CKY","CKY","18-10",null,null,null,null,null,null,null,"18-11","18-11","CKY","CKY","18-11",null,null,null,null,null,null,null,"18-12","18-12","CKY","CKY","18-12",null,null,null,null,null,null,null,"18-13","18-13","CKY","CKY","18-13",null,null,null,null,null,null,null,"17-15","17-15","CKY","CKY","17-15",null,null,null,null,null,null,null,"17-16","17-16","CKY","CKY","17-16",null,null,null,null,null,null,null,"17-18","17-18","CKY","CKY","17-18",null,null,null,null,null,null,null,"Total","Total","CKY","CKY","Total"]
[null,"Market Area 10",null,null,null,null,null,null,null,null,null,null,null,"Market Area 11",null,null,null,null,null,null,null,null,null,null,null,"Market Area 12",null,null,null,null,null,null,null,null,null,null,null,"Market Area 13",null,null,null,null,null,null,null,null,null,null,null,"Market Area 15",null,null,null,null,null,null,null,null,null,null,null,"Market Area 16",null,null,null,null,null,null,null,null,null,null,null,"Market Area 18",null,null,null,null,null,null,null,null,null,null,null,"Market Area Total"]
["Winter","Usage","Customers","Degree Days","Rate","Lag Rate","Nonfarm","UPC","Log UPC","Log Degree Days","Log Rate","Log Lag Rate","Log Nonfarm","Usage","Customers","Degree Days","Rate","Lag Rate","Nonfarm","UPC","Log UPC","Log Degree Days","Log Rate","Log Lag Rate","Log Nonfarm","Usage","Customers","Degree Days","Rate","Lag Rate","Nonfarm","UPC","Log UPC","Log Degree Days","Log Rate","Log Lag Rate","Log Nonfarm","Usage","Customers","Degree Days","Rate","Lag Rate","Nonfarm","UPC","Log UPC","Log Degree Days","Log Rate","Log Lag Rate","Log Nonfarm","Usage","Customers","Degree Days","Rate","Lag Rate","Nonfarm","UPC","Log UPC","Log Degree Days","Log Rate","Log Lag Rate","Log Nonfarm","Usage","Customers","Degree Days","Rate","Lag Rate","Nonfarm","UPC","Log UPC","Log Degree Days","Log Rate","Log Lag Rate","Log Nonfarm","Usage","Customers","Degree Days","Rate","Lag Rate","Nonfarm","UPC","Log UPC","Log Degree Days","Log Rate","Log Lag Rate","Log Nonfarm","Usage","Customers","Degree Days","Rate","Lag Rate","Nonfarm","UPC","Log UPC","Log Degree Days","Log Rate","Log Lag Rate","Log Nonfarm",null,null,"UPC Growth","Usage Growth","Customer Growth"]
["01/02",32049,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT5,FALSE)","v":23273},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT5,FALSE)","v":1202},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT5+1,FALSE)","v":7.4320000000000004},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT5+1,FALSE)","v":0},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT5,FALSE)","v":12.942218855227519},{"$f":"B5/C5","v":1.3770893309844026},{"$f":"LN(H5)","v":0.31997209126933218},{"$f":"LN(D5)","v":7.091742115095153},{"$f":"LN(E5)","v":2.0057950015115376},0,{"$f":"LN(G5)","v":2.560494746956282},7603.2,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT5,FALSE)","v":3147},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT5,FALSE)","v":1202},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT5+1,FALSE)","v":7.4320000000000004},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT5+1,FALSE)","v":0},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT5,FALSE)","v":9.6327681437485939},{"$f":"N5/O5","v":2.4160152526215444},{"$f":"LN(T5)","v":0.88211959322380962},{"$f":"LN(P5)","v":7.091742115095153},{"$f":"LN(Q5)","v":2.0057950015115376},0,{"$f":"LN(S5)","v":2.2651706345300053},174455.21000000002,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT5,FALSE)","v":92023},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT5,FALSE)","v":1202},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT5+1,FALSE)","v":7.4320000000000004},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT5+1,FALSE)","v":0},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT5,FALSE)","v":234.95060029138676},{"$f":"Z5/AA5","v":1.8957783380241899},{"$f":"LN(AF5)","v":0.63962948667349107},{"$f":"LN(AB5)","v":7.091742115095153},{"$f":"LN(AC5)","v":2.0057950015115376},0,{"$f":"LN(AE5)","v":5.4593752805206055},3778.1299999999997,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT5,FALSE)","v":1786},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT5,FALSE)","v":1202},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT5+1,FALSE)","v":7.4320000000000004},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT5+1,FALSE)","v":0},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT5,FALSE)","v":8.2747701545674381},{"$f":"AL5/AM5","v":2.1154143337066067},{"$f":"LN(AR5)","v":0.74925069577361236},{"$f":"LN(AN5)","v":7.091742115095153},{"$f":"LN(AO5)","v":2.0057950015115376},0,{"$f":"LN(AQ5)","v":2.1132111449942808},36159.229999999996,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT5,FALSE)","v":18801},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT5,FALSE)","v":1144},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT5+1,FALSE)","v":7.4320000000000004},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT5+1,FALSE)","v":0},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT5,FALSE)","v":39.100499654167692},{"$f":"AX5/AY5","v":1.9232609967554914},{"$f":"LN(BD5)","v":0.65402218113881416},{"$f":"LN(AZ5)","v":7.0422861719397432},{"$f":"LN(BA5)","v":2.0057950015115376},0,{"$f":"LN(BC5)","v":3.6661352457886398},2416.0200000000004,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT5,FALSE)","v":1599},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT5,FALSE)","v":1144},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT5+1,FALSE)","v":7.4320000000000004},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT5+1,FALSE)","v":0},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT5,FALSE)","v":85.079947002157752},{"$f":"BJ5/BK5","v":1.5109568480300191},{"$f":"LN(BP5)","v":0.41274312433218324},{"$f":"LN(BL5)","v":7.0422861719397432},{"$f":"LN(BM5)","v":2.0057950015115376},0,{"$f":"LN(BO5)","v":4.4435913674140917},4503.5,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT5,FALSE)","v":2315},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT5,FALSE)","v":1144},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT5+1,FALSE)","v":7.4320000000000004},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT5+1,FALSE)","v":0},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT5,FALSE)","v":75.02295247346953},{"$f":"BV5/BW5","v":1.9453563714902808},{"$f":"LN(CB5)","v":0.66544518470346314},{"$f":"LN(BX5)","v":7.0422861719397432},{"$f":"LN(BY5)","v":2.0057950015115376},0,{"$f":"LN(CA5)","v":4.3177940996973634},{"$f":"SUM(B5,Z5,AL5,AX5,BJ5,BV5,N5)","v":260964.29},{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT5,FALSE)","v":142944},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT5,FALSE)","v":1196},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT5+1,FALSE)","v":7.4320000000000004},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT5+1,FALSE)","v":0},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT5,FALSE)","v":417.20049075182294},{"$f":"CH5/CI5","v":1.8256400408551601},{"$f":"LN(CN5)","v":0.60193063286891402},{"$f":"LN(CJ5)","v":7.0867379345105768},{"$f":"LN(CK5)","v":2.0057950015115376},0,{"$f":"LN(CM5)","v":6.0335668994246383},2]
["02/03",31943,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT6,FALSE)","v":23367},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT6,FALSE)","v":1719},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT6+1,FALSE)","v":4.7816000000000001},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT6+1,FALSE)","v":7.4320000000000004},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT6,FALSE)","v":12.969036421029582},1.367013309367912,{"$f":"LN(H6)","v":0.31262829388162316},7.449498005382849,1.5647752185279074,{"$f":"LN(F6)","v":2.0057950015115376},{"$f":"LN(G6)","v":2.562564702664071},7016.54,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT6,FALSE)","v":3160},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT6,FALSE)","v":1719},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT6+1,FALSE)","v":4.7816000000000001},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT6+1,FALSE)","v":7.4320000000000004},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT6,FALSE)","v":9.5186005286636437},2.2204240506329116,{"$f":"LN(T6)","v":0.79769819144198406},7.449498005382849,1.5647752185279074,{"$f":"LN(R6)","v":2.0057950015115376},{"$f":"LN(S6)","v":2.2532478347055971},173873.38,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT6,FALSE)","v":92395},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT6,FALSE)","v":1719},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT6+1,FALSE)","v":4.7816000000000001},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT6+1,FALSE)","v":7.4320000000000004},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT6,FALSE)","v":233.41203527249809},1.8818483684182046,{"$f":"LN(AF6)","v":0.63225446853271228},7.449498005382849,1.5647752185279074,{"$f":"LN(AD6)","v":2.0057950015115376},{"$f":"LN(AE6)","v":5.4528052835294449},3151.22,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT6,FALSE)","v":1793},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT6,FALSE)","v":1719},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT6+1,FALSE)","v":4.7816000000000001},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT6+1,FALSE)","v":7.4320000000000004},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT6,FALSE)","v":7.8953752547246303},{"$f":"AL6/AM6","v":1.7575125488008922},{"$f":"LN(AR6)","v":0.56389948481994745},{"$f":"LN(AN6)","v":7.449498005382849},{"$f":"LN(AO6)","v":1.5647752185279074},{"$f":"LN(AP6)","v":2.0057950015115376},{"$f":"LN(AQ6)","v":2.0662771772588222},30718.53,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT6,FALSE)","v":18877},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT6,FALSE)","v":1628},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT6+1,FALSE)","v":4.7816000000000001},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT6+1,FALSE)","v":7.4320000000000004},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT6,FALSE)","v":38.920307373722267},{"$f":"AX6/AY6","v":1.6272993590083169},{"$f":"LN(BD6)","v":0.48692180578545208},{"$f":"LN(AZ6)","v":7.3951075465624854},{"$f":"LN(BA6)","v":1.5647752185279074},{"$f":"LN(BB6)","v":2.0057950015115376},{"$f":"LN(BC6)","v":3.6615161548642718},2350.9,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT6,FALSE)","v":1605},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT6,FALSE)","v":1628},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT6+1,FALSE)","v":4.7816000000000001},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT6+1,FALSE)","v":7.4320000000000004},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT6,FALSE)","v":84.57908023195958},{"$f":"BJ6/BK6","v":1.4647352024922118},{"$f":"LN(BP6)","v":0.38167447697986012},{"$f":"LN(BL6)","v":7.3951075465624854},{"$f":"LN(BM6)","v":1.5647752185279074},{"$f":"LN(BN6)","v":2.0057950015115376},{"$f":"LN(BO6)","v":4.4376869574517501},4346.12,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT6,FALSE)","v":2324},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT6,FALSE)","v":1628},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT6+1,FALSE)","v":4.7816000000000001},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT6+1,FALSE)","v":7.4320000000000004},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT6,FALSE)","v":74.498354351280469},{"$f":"BV6/BW6","v":1.8701032702237521},{"$f":"LN(CB6)","v":0.62599365406025065},{"$f":"LN(BX6)","v":7.3951075465624854},{"$f":"LN(BY6)","v":1.5647752185279074},{"$f":"LN(BZ6)","v":2.0057950015115376},{"$f":"LN(CA6)","v":4.3107770358969857},253399.69,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT6,FALSE)","v":143521},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT6,FALSE)","v":1703},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT6+1,FALSE)","v":4.7816000000000001},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT6+1,FALSE)","v":7.4320000000000004},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT6,FALSE)","v":413.94235655985062},{"$f":"CH6/CI6","v":1.7655931187770431},{"$f":"LN(CN6)","v":0.56848667856779422},{"$f":"LN(CJ6)","v":7.4401466806626884},{"$f":"LN(CK6)","v":1.5647752185279074},{"$f":"LN(CL6)","v":2.0057950015115376},{"$f":"LN(CM6)","v":6.0257267287684915},3]
["03/04",31204,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT7,FALSE)","v":23321},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT7,FALSE)","v":1631},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT7+1,FALSE)","v":9.7508999999999997},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT7+1,FALSE)","v":4.7816000000000001},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT7,FALSE)","v":13.158282188633342},1.338021525663565,0.29119204951651134,7.3969486026210136,2.2773595884419704,1.5647752185279074,2.5770513845984051,6769.29,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT7,FALSE)","v":3154},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT7,FALSE)","v":1631},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT7+1,FALSE)","v":9.7508999999999997},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT7+1,FALSE)","v":4.7816000000000001},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT7,FALSE)","v":9.6150340447291622},2.1462555485098287,0.76372471843754197,7.3969486026210136,2.2773595884419704,1.5647752185279074,2.263327919827939,169850.72,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT7,FALSE)","v":92211},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT7,FALSE)","v":1631},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT7+1,FALSE)","v":9.7508999999999997},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT7+1,FALSE)","v":4.7816000000000001},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT7,FALSE)","v":234.26042224521638},1.8419789396059039,0.61084050432904702,7.3969486026210136,2.2773595884419704,1.5647752185279074,5.4564334121041034,3004.1299999999997,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT7,FALSE)","v":1790},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT7,FALSE)","v":1631},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT7+1,FALSE)","v":9.7508999999999997},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT7+1,FALSE)","v":4.7816000000000001},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT7,FALSE)","v":7.7482911411551694},1.6782849162011171,0.51777238874535136,7.3969486026210136,2.2773595884419704,{"$f":"LN(AP7)","v":1.5647752185279074},2.0474723211365542,32639.599999999999,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT7,FALSE)","v":18840},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT7,FALSE)","v":1552},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT7+1,FALSE)","v":9.7508999999999997},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT7+1,FALSE)","v":4.7816000000000001},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT7,FALSE)","v":38.30173214230139},1.7324628450106156,0.54954400597063646,7.3472997007431644,2.2773595884419704,{"$f":"LN(BB7)","v":1.5647752185279074},3.6454951208115074,2236.4899999999998,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT7,FALSE)","v":1602},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT7,FALSE)","v":1552},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT7+1,FALSE)","v":9.7508999999999997},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT7+1,FALSE)","v":4.7816000000000001},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT7,FALSE)","v":83.947790033668099},1.3960611735330835,0.33365482396252505,7.3472997007431644,2.2773595884419704,{"$f":"LN(BN7)","v":1.5647752185279074},4.4301950583845287,4188.0600000000004,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT7,FALSE)","v":2320},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT7,FALSE)","v":1552},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT7+1,FALSE)","v":9.7508999999999997},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT7+1,FALSE)","v":4.7816000000000001},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT7,FALSE)","v":73.952555944596526},1.805198275862069,0.59067043387501095,7.3472997007431644,2.2773595884419704,{"$f":"LN(BZ7)","v":1.5647752185279074},4.3034237517048384,249892.29,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT7,FALSE)","v":143238},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT7,FALSE)","v":1618},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT7+1,FALSE)","v":9.7508999999999997},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT7+1,FALSE)","v":4.7816000000000001},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT7,FALSE)","v":413.33802967306281},1.7445949398902527,0.55652240257155772,7.3889460976184367,{"$f":"LN(CK7)","v":2.2773595884419704},{"$f":"LN(CL7)","v":1.5647752185279074},6.024265731978673,4]
["04/05",31958,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT8,FALSE)","v":23220},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT8,FALSE)","v":1394},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT8+1,FALSE)","v":8.2155000000000005},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT8+1,FALSE)","v":9.7508999999999997},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT8,FALSE)","v":13.14422095794496},1.3763135228251506,0.31940856444745125,7.2399325913204695,2.1060226139097487,2.2773595884419704,2.5759821911494352,6806.36,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT8,FALSE)","v":3140},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT8,FALSE)","v":1394},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT8+1,FALSE)","v":8.2155000000000005},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT8+1,FALSE)","v":9.7508999999999997},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT8,FALSE)","v":9.5602818485000611},2.1676305732484074,0.7736346692645355,7.2399325913204695,2.1060226139097487,2.2773595884419704,2.2576172086893984,173956.93,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT8,FALSE)","v":91811},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT8,FALSE)","v":1394},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT8+1,FALSE)","v":8.2155000000000005},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT8+1,FALSE)","v":9.7508999999999997},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT8,FALSE)","v":237.2491744949217},1.894728627288669,0.63907562368262383,7.2399325913204695,2.1060226139097487,2.2773595884419704,5.4691109580105239,2803.3399999999997,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT8,FALSE)","v":1782},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT8,FALSE)","v":1394},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT8+1,FALSE)","v":8.2155000000000005},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT8+1,FALSE)","v":9.7508999999999997},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT8,FALSE)","v":7.8202434928443987},1.5731425364758695,0.4530752343865857,7.2399325913204695,2.1060226139097487,2.2773595884419704,2.0567156912648459,29799.960000000003,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT8,FALSE)","v":18758},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT8,FALSE)","v":1323},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT8+1,FALSE)","v":8.2155000000000005},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT8+1,FALSE)","v":9.7508999999999997},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT8,FALSE)","v":38.173287500623502},1.5886533745601878,0.4628867231418321,7.187657164114956,2.1060226139097487,2.2773595884419704,3.6421359909137778,2095.75,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT8,FALSE)","v":1595},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT8,FALSE)","v":1323},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT8+1,FALSE)","v":8.2155000000000005},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT8+1,FALSE)","v":9.7508999999999997},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT8,FALSE)","v":84.605151964682435},1.3139498432601882,0.27303774829902189,7.187657164114956,2.1060226139097487,2.2773595884419704,4.4379951626856622,3689.4100000000003,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT8,FALSE)","v":2310},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT8,FALSE)","v":1323},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT8+1,FALSE)","v":8.2155000000000005},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT8+1,FALSE)","v":9.7508999999999997},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT8,FALSE)","v":74.577914674138512},1.5971471861471862,0.46821902913579327,7.187657164114956,2.1060226139097487,2.2773595884419704,4.3118444134337555,251109.74999999997,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT8,FALSE)","v":142616},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT8,FALSE)","v":1385},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT8+1,FALSE)","v":8.2155000000000005},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT8+1,FALSE)","v":9.7508999999999997},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT8,FALSE)","v":417.76658285203735},1.7607403797610364,0.56573439091187916,7.233455418621439,2.1060226139097487,2.2773595884419704,6.0349228623238877,5]
["05/06",30731,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT9,FALSE)","v":23063},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT9,FALSE)","v":1350},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT9+1,FALSE)","v":12.306900000000001},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT9+1,FALSE)","v":8.2155000000000005},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT9,FALSE)","v":13.381440977595734},1.3324805966266313,0.28704231532079505,7.2078598714324755,2.510160080700131,2.1060226139097487,2.5938687452835851,7292.09,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT9,FALSE)","v":3119},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT9,FALSE)","v":1350},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT9+1,FALSE)","v":12.306900000000001},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT9+1,FALSE)","v":8.2155000000000005},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT9,FALSE)","v":9.4382615851643941},2.3379576787431868,0.84927776140750866,7.2078598714324755,2.510160080700131,2.1060226139097487,2.2447718090850173,167276.99,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT9,FALSE)","v":91189},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT9,FALSE)","v":1350},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT9+1,FALSE)","v":12.306900000000001},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT9+1,FALSE)","v":8.2155000000000005},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT9,FALSE)","v":241.63900029807451},1.8343987761681781,0.60671678540486873,7.2078598714324755,2.510160080700131,2.1060226139097487,5.487444878107846,2758.23,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT9,FALSE)","v":1770},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT9,FALSE)","v":1350},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT9+1,FALSE)","v":12.306900000000001},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT9+1,FALSE)","v":8.2155000000000005},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT9,FALSE)","v":7.7373925398645831},1.558322033898305,0.44360962307190249,7.2078598714324755,2.510160080700131,2.1060226139097487,2.0460647496899855,31129.31,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT9,FALSE)","v":18631},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT9,FALSE)","v":1265},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT9+1,FALSE)","v":12.306900000000001},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT9+1,FALSE)","v":8.2155000000000005},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT9,FALSE)","v":38.655760914873859},1.6708340937147765,0.51332295905561243,7.1428274011616208,2.510160080700131,2.1060226139097487,3.6546958173510111,1712.64,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT9,FALSE)","v":1584},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT9,FALSE)","v":1265},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT9+1,FALSE)","v":12.306900000000001},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT9+1,FALSE)","v":8.2155000000000005},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT9,FALSE)","v":85.500830797371648},1.0812121212121213,7.808274624532846E-2,7.1428274011616208,2.510160080700131,2.1060226139097487,4.4485260928238288,2879.54,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT9,FALSE)","v":2294},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT9,FALSE)","v":1265},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT9+1,FALSE)","v":12.306900000000001},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT9+1,FALSE)","v":8.2155000000000005},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT9,FALSE)","v":75.567660620605665},1.2552484742807324,0.22733354046150089,7.1428274011616208,2.510160080700131,2.1060226139097487,4.3250284220972768,243779.80000000002,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT9,FALSE)","v":141650},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT9,FALSE)","v":1342},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT9+1,FALSE)","v":12.306900000000001},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT9+1,FALSE)","v":8.2155000000000005},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT9,FALSE)","v":424.69828202164115},1.7210010589481117,0.54290613253898168,7.2019163175316274,2.510160080700131,2.1060226139097487,6.0513789921536176,6]
["06/07",29544,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT10,FALSE)","v":22845},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT10,FALSE)","v":1241},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT10+1,FALSE)","v":8.3670000000000009},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT10+1,FALSE)","v":12.306900000000001},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT10,FALSE)","v":13.62275429610057},1.2932370321733422,0.25714840253502735,7.1236727852046071,2.1242953973134617,2.510160080700131,2.6117415046600736,6765.59,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT10,FALSE)","v":3090},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT10,FALSE)","v":1241},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT10+1,FALSE)","v":8.3670000000000009},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT10+1,FALSE)","v":12.306900000000001},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT10,FALSE)","v":9.6222675990379365},2.1895113268608415,0.78367838050962113,7.1236727852046071,2.1242953973134617,2.510160080700131,2.2640799540564021,160816.88,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT10,FALSE)","v":90327},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT10,FALSE)","v":1241},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT10+1,FALSE)","v":8.3670000000000009},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT10+1,FALSE)","v":12.306900000000001},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT10,FALSE)","v":245.1695817789788},1.7803854882814663,0.57682990730712724,7.1236727852046071,2.1242953973134617,2.510160080700131,5.5019501416316343,2694.61,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT10,FALSE)","v":1753},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT10,FALSE)","v":1241},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT10+1,FALSE)","v":8.3670000000000009},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT10+1,FALSE)","v":12.306900000000001},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT10,FALSE)","v":7.5757518661510517},1.5371420422133486,0.42992487551958231,7.1236727852046071,2.1242953973134617,2.510160080700131,2.0249526027274212,27014.23,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT10,FALSE)","v":18455},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT10,FALSE)","v":1177},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT10+1,FALSE)","v":8.3670000000000009},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT10+1,FALSE)","v":12.306900000000001},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT10,FALSE)","v":38.971429339204434},1.4637892170143592,0.38102842772416368,7.0707241072602764,2.1242953973134617,2.510160080700131,3.6628287966149871,2180.4,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT10,FALSE)","v":1569},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT10,FALSE)","v":1177},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT10+1,FALSE)","v":8.3670000000000009},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT10+1,FALSE)","v":12.306900000000001},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT10,FALSE)","v":85.295900169938449},1.3896749521988527,0.32906987245709318,7.0707241072602764,2.1242953973134617,2.510160080700131,4.4461263896841388,2837.36,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT10,FALSE)","v":2272},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT10,FALSE)","v":1177},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT10+1,FALSE)","v":8.3670000000000009},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT10+1,FALSE)","v":12.306900000000001},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT10,FALSE)","v":75.351555811558654},1.2488380281690141,0.222213541524349,7.0707241072602764,2.1242953973134617,2.510160080700131,4.3221645726570674,231853.06999999998,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT10,FALSE)","v":140311},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT10,FALSE)","v":1231},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT10+1,FALSE)","v":8.3670000000000009},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT10+1,FALSE)","v":12.306900000000001},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT10,FALSE)","v":429.35479585758924},1.6524226183264319,0.5022424646133552,7.1155821261844538,2.1242953973134617,2.510160080700131,6.0622836070982409,7]
["07/08",28870,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT11,FALSE)","v":22789},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT11,FALSE)","v":1416},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT11+1,FALSE)","v":10.193},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT11+1,FALSE)","v":8.3670000000000009},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT11,FALSE)","v":13.489668705369652},1.266839264557462,0.2365250302742096,7.255591274253665,2.3217012101862755,2.1242953973134617,2.6019241113836031,6367.5999999999995,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT11,FALSE)","v":3082},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT11,FALSE)","v":1416},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT11+1,FALSE)","v":10.193},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT11+1,FALSE)","v":8.3670000000000009},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT11,FALSE)","v":9.8380256860538449},2.0660609993510706,0.72564389560091969,7.255591274253665,2.3217012101862755,2.1242953973134617,2.2862550492717366,157147.44,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT11,FALSE)","v":90105},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT11,FALSE)","v":1416},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT11+1,FALSE)","v":10.193},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT11+1,FALSE)","v":8.3670000000000009},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT11,FALSE)","v":245.53570840642084},1.7440479440652572,0.5562088159720272,7.255591274253665,2.3217012101862755,2.1242953973134617,5.5034423884148094,2451.31,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT11,FALSE)","v":1749},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT11,FALSE)","v":1416},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT11+1,FALSE)","v":10.193},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT11+1,FALSE)","v":8.3670000000000009},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT11,FALSE)","v":7.4950326486673715},1.4015494568324756,0.33757837949988562,7.255591274253665,2.3217012101862755,2.1242953973134617,2.0142404876047628,26996.63,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT11,FALSE)","v":18410},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT11,FALSE)","v":1377},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT11+1,FALSE)","v":10.193},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT11+1,FALSE)","v":8.3670000000000009},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT11,FALSE)","v":38.928788770151698},1.4664111895708853,0.38281804815451054,7.2276624987286544,2.3217012101862755,2.1242953973134617,3.6617340481188658,1700.3500000000001,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT11,FALSE)","v":1565},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT11,FALSE)","v":1377},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT11+1,FALSE)","v":10.193},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT11+1,FALSE)","v":8.3670000000000009},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT11,FALSE)","v":85.462345222566128},1.086485623003195,8.2948288232131975E-2,7.2276624987286544,2.3217012101862755,2.1242953973134617,4.4480758721815645,2784.6700000000005,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT11,FALSE)","v":2267},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT11,FALSE)","v":1377},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT11+1,FALSE)","v":10.193},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT11+1,FALSE)","v":8.3670000000000009},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT11,FALSE)","v":75.498697074223358},1.2283502426113808,0.20567200291212784,7.2276624987286544,2.3217012101862755,2.1242953973134617,4.3241153988110153,226318.00000000003,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT11,FALSE)","v":139967},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT11,FALSE)","v":1411},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT11+1,FALSE)","v":10.193},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT11+1,FALSE)","v":8.3670000000000009},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT11,FALSE)","v":429.11122690609784},1.6169382783084587,0.48053440937076136,7.2520539518528144,2.3217012101862755,2.1242953973134617,6.0617161555006973,8]
["08/09",29202,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT12,FALSE)","v":22528},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT12,FALSE)","v":1652},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT12+1,FALSE)","v":13.268700000000001},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT12+1,FALSE)","v":10.193},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT12,FALSE)","v":12.969235968277083},1.2962535511363635,0.25947822010374028,7.4097419540809231,2.5854078782098564,2.3217012101862755,2.5625800889815951,5972.26,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT12,FALSE)","v":3047},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT12,FALSE)","v":1652},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT12+1,FALSE)","v":13.268700000000001},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT12+1,FALSE)","v":10.193},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT12,FALSE)","v":9.3862372337199886},1.9600459468329505,0.67296791522936983,7.4097419540809231,2.5854078782098564,2.3217012101862755,2.2392444923266224,158954.46000000002,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT12,FALSE)","v":89076},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT12,FALSE)","v":1652},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT12+1,FALSE)","v":13.268700000000001},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT12+1,FALSE)","v":10.193},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT12,FALSE)","v":239.5359068663812},1.7844813417755627,0.57912780817784515,7.4097419540809231,2.5854078782098564,2.3217012101862755,5.4787033298989636,2579.11,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT12,FALSE)","v":1729},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT12,FALSE)","v":1652},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT12+1,FALSE)","v":13.268700000000001},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT12+1,FALSE)","v":10.193},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT12,FALSE)","v":7.3874965878655203},1.4916772700983227,0.39990117147924709,7.4097419540809231,2.5854078782098564,2.3217012101862755,1.999788920852654,33037.5,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT12,FALSE)","v":18200},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT12,FALSE)","v":1631},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT12+1,FALSE)","v":13.268700000000001},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT12+1,FALSE)","v":10.193},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT12,FALSE)","v":37.972586362415015},1.8152472527472527,0.59622168584765789,7.3969486026210136,2.5854078782098564,2.3217012101862755,3.636864487868487,2392.67,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT12,FALSE)","v":1547},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT12,FALSE)","v":1631},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT12+1,FALSE)","v":13.268700000000001},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT12+1,FALSE)","v":10.193},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT12,FALSE)","v":84.82323312440937},1.5466515837104073,0.43609232561112943,7.3969486026210136,2.5854078782098564,2.3217012101862755,4.4405694807971123,2628.64,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT12,FALSE)","v":2241},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT12,FALSE)","v":1631},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT12+1,FALSE)","v":13.268700000000001},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT12+1,FALSE)","v":10.193},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT12,FALSE)","v":74.907785926367382},1.1729763498438197,0.15954440735709968,7.3969486026210136,2.5854078782098564,2.3217012101862755,4.3162578360734836,234766.64000000004,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT12,FALSE)","v":138368},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT12,FALSE)","v":1648},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT12+1,FALSE)","v":13.268700000000001},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT12+1,FALSE)","v":10.193},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT12,FALSE)","v":417.66319991280943},1.6966830481036081,0.52867519691860065,7.4073177104694174,2.5854078782098564,2.3217012101862755,6.0346753659049464,9]
["09/10",29326,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT13,FALSE)","v":22333},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT13,FALSE)","v":1698},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT13+1,FALSE)","v":3.6116999999999999},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT13+1,FALSE)","v":13.268700000000001},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT13,FALSE)","v":12.691836730506136},1.3131240764787535,0.27240908931655,7.4372063668712922,1.2841785756269533,2.5854078782098564,2.5409590096692614,5288.7991999999995,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT13,FALSE)","v":3020},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT13,FALSE)","v":1698},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT13+1,FALSE)","v":3.6116999999999999},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT13+1,FALSE)","v":13.268700000000001},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT13,FALSE)","v":8.7841521034680365},1.7512580132450328,0.56033439438739496,7.4372063668712922,1.2841785756269533,2.5854078782098564,2.1729492005858386,159631.19439999998,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT13,FALSE)","v":88305},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT13,FALSE)","v":1698},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT13+1,FALSE)","v":3.6116999999999999},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT13+1,FALSE)","v":13.268700000000001},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT13,FALSE)","v":235.91402849144617},1.8077254334409147,0.59206938840288614,7.4372063668712922,1.2841785756269533,2.5854078782098564,5.4634674526041334,2524.9695000000002,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT13,FALSE)","v":1714},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT13,FALSE)","v":1698},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT13+1,FALSE)","v":3.6116999999999999},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT13+1,FALSE)","v":13.268700000000001},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT13,FALSE)","v":7.3179396189246226},1.4731443990665112,0.38739916327086016,7.4372063668712922,1.2841785756269533,2.5854078782098564,1.9903288155278047,30638.17,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT13,FALSE)","v":18042},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT13,FALSE)","v":1644},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT13+1,FALSE)","v":3.6116999999999999},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT13+1,FALSE)","v":13.268700000000001},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT13,FALSE)","v":37.273544309347656},1.6981581864538298,0.52954424400571998,7.404887575616125,1.2841785756269533,2.5854078782098564,3.6182838071544254,2206.9300000000003,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT13,FALSE)","v":1534},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT13,FALSE)","v":1644},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT13+1,FALSE)","v":3.6116999999999999},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT13+1,FALSE)","v":13.268700000000001},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT13,FALSE)","v":82.900726101882867},1.4386766623207303,0.36372370656327874,7.404887575616125,1.2841785756269533,2.5854078782098564,4.4176438208710804,4453.0600000000004,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT13,FALSE)","v":2221},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT13,FALSE)","v":1644},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT13+1,FALSE)","v":3.6116999999999999},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT13+1,FALSE)","v":13.268700000000001},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT13,FALSE)","v":73.062678016852374},2.0049797388563713,0.69563395539893047,7.404887575616125,1.2841785756269533,2.5854078782098564,4.2913176757302924,234069.12309999997,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT13,FALSE)","v":137169},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT13,FALSE)","v":1686},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT13+1,FALSE)","v":3.6116999999999999},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT13+1,FALSE)","v":13.268700000000001},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT13,FALSE)","v":409.04695220763284},1.7064287346266283,0.53440272735965866,7.4301141385618008,1.2841785756269533,2.5854078782098564,6.0138299470277392,10]
["10/11",27207,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT14,FALSE)","v":22226},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT14,FALSE)","v":1914},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT14+1,FALSE)","v":6.9554},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT14+1,FALSE)","v":3.6116999999999999},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT14,FALSE)","v":12.972163265398631},1.2241069018266895,0.20221151837008564,7.5569505720128998,1.9395183363024981,1.2841785756269533,2.562805774350962,5452.54,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT14,FALSE)","v":3006},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT14,FALSE)","v":1914},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT14+1,FALSE)","v":6.9554},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT14+1,FALSE)","v":3.6116999999999999},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT14,FALSE)","v":8.6628361245864056},1.8138855622089154,0.59547126382032034,7.5569505720128998,1.9395183363024981,1.2841785756269533,2.1590421660242902,148098.35000000003,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT14,FALSE)","v":87879},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT14,FALSE)","v":1914},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT14+1,FALSE)","v":6.9554},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT14+1,FALSE)","v":3.6116999999999999},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT14,FALSE)","v":239.63246524994236},1.6852530183547836,0.52191571179255081,7.5569505720128998,1.9395183363024981,1.2841785756269533,5.4791063547665768,2283.7600000000002,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT14,FALSE)","v":1706},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT14,FALSE)","v":1914},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT14+1,FALSE)","v":6.9554},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT14+1,FALSE)","v":3.6116999999999999},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT14,FALSE)","v":7.287907372234482},1.3386635404454867,0.29167175839400489,7.5569505720128998,1.9395183363024981,1.2841785756269533,1.9862164502493482,26819.45,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT14,FALSE)","v":17955},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT14,FALSE)","v":1857},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT14+1,FALSE)","v":6.9554},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT14+1,FALSE)","v":3.6116999999999999},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT14,FALSE)","v":36.826430370027296},1.4937037037037038,0.40125874288094776,7.5267175613527062,1.9395183363024981,1.2841785756269533,3.6062158039576158,2076.7400000000002,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT14,FALSE)","v":1527},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT14,FALSE)","v":1857},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT14+1,FALSE)","v":6.9554},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT14+1,FALSE)","v":3.6116999999999999},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT14,FALSE)","v":82.196889097639215},1.3600130975769484,0.3074943302728726,7.5267175613527062,1.9395183363024981,1.2841785756269533,4.4091174558184711,4006.6400000000003,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT14,FALSE)","v":2211},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT14,FALSE)","v":1857},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT14+1,FALSE)","v":6.9554},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT14+1,FALSE)","v":3.6116999999999999},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT14,FALSE)","v":72.421301803512875},1.8121393034825872,0.59450808296745095,7.5267175613527062,1.9395183363024981,1.2841785756269533,4.2825004799217616,215944.48000000007,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT14,FALSE)","v":136510},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT14,FALSE)","v":1902},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT14+1,FALSE)","v":6.9554},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT14+1,FALSE)","v":3.6116999999999999},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT14,FALSE)","v":412.3047270243834},1.5818949527507147,0.4586234655925609,7.5506612431053357,1.9395183363024981,1.2841785756269533,6.0217627046589755,11,null,{"$f":"(CN23-CN14)/CN14","v":5.9814104120882505E-2},{"$f":"CN14*(1+CV14)","v":1.6765145821628442}]
["11/12",27334,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT15,FALSE)","v":22033},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT15,FALSE)","v":1218},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT15+1,FALSE)","v":5.6417999999999999},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT15+1,FALSE)","v":6.9554},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT15,FALSE)","v":13.421363500814223},1.2405936549720873,0.21559001906055691,7.1049654482698426,1.7302031635289492,1.9395183363024981,2.5968477285294975,5087.38,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT15,FALSE)","v":2980},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT15,FALSE)","v":1218},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT15+1,FALSE)","v":5.6417999999999999},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT15+1,FALSE)","v":6.9554},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT15,FALSE)","v":8.6441712761506047},1.7071744966442954,0.53483966274963024,7.1049654482698426,1.7302031635289492,1.9395183363024981,2.156885252903519,148786.51,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT15,FALSE)","v":87119},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT15,FALSE)","v":1218},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT15+1,FALSE)","v":5.6417999999999999},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT15+1,FALSE)","v":6.9554},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT15,FALSE)","v":244.45490425773153},1.7078537402862752,0.5352374595488435,7.1049654482698426,1.7302031635289492,1.9395183363024981,5.499030851239981,2520.41,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT15,FALSE)","v":1691},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT15,FALSE)","v":1218},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT15+1,FALSE)","v":5.6417999999999999},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT15+1,FALSE)","v":6.9554},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT15,FALSE)","v":7.2681225338277731},1.4904849201655823,0.39910151678563566,7.1049654482698426,1.7302031635289492,1.9395183363024981,1.9834980097517101,27745.81,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT15,FALSE)","v":17800},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT15,FALSE)","v":1154},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT15+1,FALSE)","v":5.6417999999999999},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT15+1,FALSE)","v":6.9554},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT15,FALSE)","v":36.234078527677745},1.5587533707865169,0.44388638050312584,7.0509894470680452,1.7302031635289492,1.9395183363024981,3.5900000717888099,2222.85,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT15,FALSE)","v":1513},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT15,FALSE)","v":1154},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT15+1,FALSE)","v":5.6417999999999999},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT15+1,FALSE)","v":6.9554},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT15,FALSE)","v":81.312289973351852},1.4691672174487771,0.38469572151594111,7.0509894470680452,1.7302031635289492,1.9395183363024981,4.3982971733129164,5050.5199999999995,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT15,FALSE)","v":2192},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT15,FALSE)","v":1154},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT15+1,FALSE)","v":5.6417999999999999},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT15+1,FALSE)","v":6.9554},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT15,FALSE)","v":71.606084000258875},2.3040693430656933,0.83467683919745184,7.0509894470680452,1.7302031635289492,1.9395183363024981,4.271180042427333,218747.48,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT15,FALSE)","v":135328},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT15,FALSE)","v":1207},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT15+1,FALSE)","v":5.6417999999999999},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT15+1,FALSE)","v":6.9554},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT15,FALSE)","v":417.32678933018371},1.6164243911090093,0.48021654388129004,7.0958932210975316,1.7302031635289492,1.9395183363024981,6.0338695823502642,12]
["12/13",27520,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT16,FALSE)","v":21970},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT16,FALSE)","v":1265},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT16+1,FALSE)","v":3.5459000000000001},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT16+1,FALSE)","v":5.6417999999999999},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT16,FALSE)","v":13.689345859797379},1.2526172052799271,0.22523512666862405,7.1428274011616208,1.2657920064647443,1.7302031635289492,2.6166178558210813,5536.15,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT16,FALSE)","v":2971},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT16,FALSE)","v":1265},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT16+1,FALSE)","v":3.5459000000000001},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT16+1,FALSE)","v":5.6417999999999999},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT16,FALSE)","v":8.8048010398404486},1.8633961629081117,0.62240071684354736,7.1428274011616208,1.2657920064647443,1.7302031635289492,2.1752971454226198,149801.17000000001,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT16,FALSE)","v":86868},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT16,FALSE)","v":1265},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT16+1,FALSE)","v":3.5459000000000001},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT16+1,FALSE)","v":5.6417999999999999},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT16,FALSE)","v":250.10393445429065},1.7244689644057651,0.54491915636749855,7.1428274011616208,1.2657920064647443,1.7302031635289492,5.5218765692843874,2144.6000000000004,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT16,FALSE)","v":1686},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT16,FALSE)","v":1265},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT16+1,FALSE)","v":3.5459000000000001},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT16+1,FALSE)","v":5.6417999999999999},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT16,FALSE)","v":7.1664554598606163},1.2720047449584819,0.24059419522424474,7.1428274011616208,1.2657920064647443,1.7302031635289492,1.9694111753141139,27745,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT16,FALSE)","v":17748},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT16,FALSE)","v":1223},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT16+1,FALSE)","v":3.5459000000000001},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT16+1,FALSE)","v":5.6417999999999999},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT16,FALSE)","v":35.91136210627181},1.5632747351814289,0.44678281026120154,7.1090621356871724,1.2657920064647443,1.7302031635289492,3.5810537386317356,2285.3700000000003,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT16,FALSE)","v":1509},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT16,FALSE)","v":1223},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT16+1,FALSE)","v":3.5459000000000001},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT16+1,FALSE)","v":5.6417999999999999},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT16,FALSE)","v":78.873000083893572},1.5144930417495033,0.4150807570536717,7.1090621356871724,1.2657920064647443,1.7302031635289492,4.3678389650266851,4372.55,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT16,FALSE)","v":2185},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT16,FALSE)","v":1223},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT16+1,FALSE)","v":3.5459000000000001},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT16+1,FALSE)","v":5.6417999999999999},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT16,FALSE)","v":69.361075617521522},2.0011670480549202,0.69373053440346111,7.1090621356871724,1.2657920064647443,1.7302031635289492,4.2393258401017757,219404.84,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT16,FALSE)","v":134937},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT16,FALSE)","v":1255},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT16+1,FALSE)","v":3.5459000000000001},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT16+1,FALSE)","v":5.6417999999999999},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT16,FALSE)","v":422.77421153111442},1.6259798276232611,0.48611060491290631,7.134890851565884,1.2657920064647443,1.7302031635289492,6.0468382576493589,13]
["13/14",28346,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT17,FALSE)","v":21985},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT17,FALSE)","v":1646},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT17+1,FALSE)","v":6.6722999999999999},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT17+1,FALSE)","v":3.5459000000000001},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT17,FALSE)","v":13.559256504866282},1.2893336365703889,0.25412552411194023,7.4061033812370152,1.8979646280743709,1.2657920064647443,2.6070694509844183,6153.41,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT17,FALSE)","v":2973},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT17,FALSE)","v":1646},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT17+1,FALSE)","v":6.6722999999999999},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT17+1,FALSE)","v":3.5459000000000001},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT17,FALSE)","v":9.189514750228934},2.0697645475950219,0.72743485568463273,7.4061033812370152,1.8979646280743709,1.2657920064647443,2.2180631330397849,154294.12999999998,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT17,FALSE)","v":86927},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT17,FALSE)","v":1646},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT17+1,FALSE)","v":6.6722999999999999},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT17+1,FALSE)","v":3.5459000000000001},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT17,FALSE)","v":256.2664795711068},1.7749851024422789,0.57379202990189238,7.4061033812370152,1.8979646280743709,1.2657920064647443,5.5462178389061778,2781.21,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT17,FALSE)","v":1687},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT17,FALSE)","v":1646},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT17+1,FALSE)","v":6.6722999999999999},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT17+1,FALSE)","v":3.5459000000000001},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT17,FALSE)","v":7.1365228222575094},1.6486129223473622,0.49993428124268791,7.4061033812370152,1.8979646280743709,1.2657920064647443,1.9652256580448104,30712.77,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT17,FALSE)","v":17760},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT17,FALSE)","v":1600},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT17+1,FALSE)","v":6.6722999999999999},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT17+1,FALSE)","v":3.5459000000000001},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT17,FALSE)","v":35.630429219521822},1.7293226351351352,0.54772979145342227,7.3777589082278725,1.8979646280743709,1.2657920064647443,3.5732000261217167,2371.89,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT17,FALSE)","v":1510},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT17,FALSE)","v":1600},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT17+1,FALSE)","v":6.6722999999999999},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT17+1,FALSE)","v":3.5459000000000001},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT17,FALSE)","v":76.982085982860468},1.5707880794701985,0.45157745486569945,7.3777589082278725,1.8979646280743709,1.2657920064647443,4.3435727452133328,4074.84,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT17,FALSE)","v":2187},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT17,FALSE)","v":1600},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT17+1,FALSE)","v":6.6722999999999999},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT17+1,FALSE)","v":3.5459000000000001},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT17,FALSE)","v":67.596877047665345},1.8632098765432099,0.62230074042367101,7.3777589082278725,1.8979646280743709,1.2657920064647443,4.213561784462037,228734.24999999997,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT17,FALSE)","v":135029},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT17,FALSE)","v":1637},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT17+1,FALSE)","v":6.6722999999999999},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT17+1,FALSE)","v":3.5459000000000001},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT17,FALSE)","v":429.98099493122419},1.6939638892386077,0.5270712791423291,7.4006205773711349,1.8979646280743709,1.2657920064647443,6.0637410098764928,14]
["14/15",28233,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT18,FALSE)","v":22024},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT18,FALSE)","v":1510},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT18+1,FALSE)","v":6.8903999999999996},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT18+1,FALSE)","v":6.6722999999999999},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT18,FALSE)","v":13.604933322451004},1.2819197239375226,0.24835873870445424,7.3198649298089702,1.9301291384928267,1.8979646280743709,2.6104324712640676,5893.7228000000005,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT18,FALSE)","v":2978},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT18,FALSE)","v":1510},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT18+1,FALSE)","v":6.8903999999999996},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT18+1,FALSE)","v":6.6722999999999999},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT18,FALSE)","v":9.3630321390746705},1.9790875755540633,0.6826359180688395,7.3198649298089702,1.9301291384928267,1.8979646280743709,2.2367691845125046,153681.48000000001,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT18,FALSE)","v":87080},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT18,FALSE)","v":1510},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT18+1,FALSE)","v":6.8903999999999996},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT18+1,FALSE)","v":6.6722999999999999},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT18,FALSE)","v":262.21089371967679},1.764830960036748,0.56805491244841555,7.3198649298089702,1.9301291384928267,1.8979646280743709,5.56914911783372,2662.14,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT18,FALSE)","v":1690},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT18,FALSE)","v":1510},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT18+1,FALSE)","v":6.8903999999999996},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT18+1,FALSE)","v":6.6722999999999999},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT18,FALSE)","v":7.2554546854244037},1.5752307692307692,0.45440178169108825,7.3198649298089702,1.9301291384928267,1.8979646280743709,1.9817535563812201,29644.079999999998,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT18,FALSE)","v":17792},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT18,FALSE)","v":1490},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT18+1,FALSE)","v":6.8903999999999996},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT18+1,FALSE)","v":6.6722999999999999},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT18,FALSE)","v":35.074968275363794},1.6661465827338129,0.51051352470843392,7.3065313989395051,1.9301291384928267,1.8979646280743709,3.5574877215081098,2221.1158,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT18,FALSE)","v":1513},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT18,FALSE)","v":1490},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT18+1,FALSE)","v":6.8903999999999996},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT18+1,FALSE)","v":6.6722999999999999},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT18,FALSE)","v":75.643865447048682},1.4680210178453403,0.3839152474231699,7.3065313989395051,1.9301291384928267,1.8979646280743709,4.3260363456977613,3632.1299999999997,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT18,FALSE)","v":2191},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT18,FALSE)","v":1490},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT18+1,FALSE)","v":6.8903999999999996},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT18+1,FALSE)","v":6.6722999999999999},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT18,FALSE)","v":66.381776666036643},1.6577498858968507,0.50546119243670684,7.3065313989395051,1.9301291384928267,1.8979646280743709,4.1954225710140456,225967.6686,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT18,FALSE)","v":135268},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT18,FALSE)","v":1508},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT18+1,FALSE)","v":6.8903999999999996},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT18+1,FALSE)","v":6.6722999999999999},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT18,FALSE)","v":437.4845159883738},1.6705182940532868,0.51313393399882035,7.3185395485679017,1.9301291384928267,1.8979646280743709,6.081041313144782,15]
["15/16",28478,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT19,FALSE)","v":22053},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT19,FALSE)","v":1189},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT19+1,FALSE)","v":2.7189999999999999},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT19+1,FALSE)","v":6.8903999999999996},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT19,FALSE)","v":13.742269173221676},1.291343581372149,0.25568321229874263,7.0808678966907816,1.0002641656503337,1.9301291384928267,2.6204764240477925,6050.5199999999995,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT19,FALSE)","v":2982},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT19,FALSE)","v":1189},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT19+1,FALSE)","v":2.7189999999999999},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT19+1,FALSE)","v":6.8903999999999996},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT19,FALSE)","v":9.1289748068692642},2.0290140845070419,0.70755000241990129,7.0808678966907816,1.0002641656503337,1.9301291384928267,2.2114533998978194,155013.70000000001,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT19,FALSE)","v":87200},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT19,FALSE)","v":1189},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT19+1,FALSE)","v":2.7189999999999999},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT19+1,FALSE)","v":6.8903999999999996},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT19,FALSE)","v":266.3550576181716},1.7776800458715598,0.57530916919517772,7.0808678966907816,1.0002641656503337,1.9301291384928267,5.5848302217998533,2289.3200000000002,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT19,FALSE)","v":1692},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT19,FALSE)","v":1189},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT19+1,FALSE)","v":2.7189999999999999},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT19+1,FALSE)","v":6.8903999999999996},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT19,FALSE)","v":7.3879853239619742},1.3530260047281324,0.30234356905430471,7.0808678966907816,1.0002641656503337,1.9301291384928267,1.9998550758653364,29046.720000000001,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT19,FALSE)","v":17816},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT19,FALSE)","v":1217},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT19+1,FALSE)","v":2.7189999999999999},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT19+1,FALSE)","v":6.8903999999999996},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT19,FALSE)","v":34.27106452847606},1.6303726986977998,0.48880863819020881,7.1041440929875268,1.0002641656503337,1.9301291384928267,3.5343013983884926,2178.12,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT19,FALSE)","v":1515},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT19,FALSE)","v":1217},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT19+1,FALSE)","v":2.7189999999999999},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT19+1,FALSE)","v":6.8903999999999996},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT19,FALSE)","v":73.101555638183413},1.4377029702970296,0.3630466804504171,7.1041440929875268,1.0002641656503337,1.9301291384928267,4.2918496474893981,3868.14,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT19,FALSE)","v":2193},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT19,FALSE)","v":1217},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT19+1,FALSE)","v":2.7189999999999999},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT19+1,FALSE)","v":6.8903999999999996},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT19,FALSE)","v":64.120347656686576},1.7638577291381667,0.56750330191601328,7.1041440929875268,1.0002641656503337,1.9301291384928267,4.1607617496961886,226924.52000000002,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT19,FALSE)","v":135451},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT19,FALSE)","v":1196},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT19+1,FALSE)","v":2.7189999999999999},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT19+1,FALSE)","v":6.8903999999999996},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT19,FALSE)","v":441.04267563221219},1.6753255420779471,0.51600749987221051,7.0867379345105768,1.0002641656503337,1.9301291384928267,6.0891416409059884,16]
["16/17",28547,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT20,FALSE)","v":22158},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT20,FALSE)","v":1245},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT20+1,FALSE)","v":4.5034000000000001},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT20+1,FALSE)","v":2.7189999999999999},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT20,FALSE)","v":13.437356081868952},1.288338297680296,0.25335324667326631,7.1268908088988079,1.5048326670434227,1.0002641656503337,2.5980385956440304,5839,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT20,FALSE)","v":2997},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT20,FALSE)","v":1245},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT20+1,FALSE)","v":4.5034000000000001},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT20+1,FALSE)","v":2.7189999999999999},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT20,FALSE)","v":8.9071484806944916},1.9482816149482816,0.66694776096687436,7.1268908088988079,1.5048326670434227,1.0002641656503337,2.1868541544235631,155389,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT20,FALSE)","v":87613},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT20,FALSE)","v":1245},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT20+1,FALSE)","v":4.5034000000000001},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT20+1,FALSE)","v":2.7189999999999999},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT20,FALSE)","v":267.9073378477525},1.7735838288838415,0.57300226159901269,7.1268908088988079,1.5048326670434227,1.0002641656503337,5.5906411664246267,2162,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT20,FALSE)","v":1700},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT20,FALSE)","v":1245},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT20+1,FALSE)","v":4.5034000000000001},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT20+1,FALSE)","v":2.7189999999999999},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT20,FALSE)","v":7.4528768518049073},1.2717647058823529,0.24040546815484612,7.1268908088988079,1.5048326670434227,1.0002641656503337,2.0086001124576525,28722,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT20,FALSE)","v":17900},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT20,FALSE)","v":1184},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT20+1,FALSE)","v":4.5034000000000001},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT20+1,FALSE)","v":2.7189999999999999},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT20,FALSE)","v":34.205787251951165},1.6045810055865921,0.47286266679171762,7.0766538154439509,1.5048326670434227,1.0002641656503337,3.5323948476461355,2205,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT20,FALSE)","v":1522},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT20,FALSE)","v":1184},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT20+1,FALSE)","v":4.5034000000000001},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT20+1,FALSE)","v":2.7189999999999999},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT20,FALSE)","v":71.97331797670212},1.4487516425755584,0.37070224945931518,7.0766538154439509,1.5048326670434227,1.0002641656503337,4.2762954666760482,4351,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT20,FALSE)","v":2204},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT20,FALSE)","v":1184},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT20+1,FALSE)","v":4.5034000000000001},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT20+1,FALSE)","v":2.7189999999999999},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT20,FALSE)","v":63.244712899204181},1.9741379310344827,0.68013181244787491,7.0766538154439509,1.5048326670434227,1.0002641656503337,4.1470115335873308,227215,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT20,FALSE)","v":136094},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT20,FALSE)","v":1232},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT20+1,FALSE)","v":4.5034000000000001},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT20+1,FALSE)","v":2.7189999999999999},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT20,FALSE)","v":442.35818316773288},1.6695445794818287,0.51255088234026758,7.1163941440934648,1.5048326670434227,1.0002641656503337,6.0921199230636605,17]
["17/18",28778,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT21,FALSE)","v":22209},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT21,FALSE)","v":1612},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT21+1,FALSE)","v":4.5517000000000003},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT21+1,FALSE)","v":4.5034000000000001},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT21,FALSE)","v":13.030095645292821},1.2957809896888648,{"$f":"LN(H21)","v":0.2591135942121548},7.3852309230665734,1.5155007895555328,1.5048326670434227,2.5672617315006665,5853,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT21,FALSE)","v":3004},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT21,FALSE)","v":1612},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT21+1,FALSE)","v":4.5517000000000003},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT21+1,FALSE)","v":4.5034000000000001},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT21,FALSE)","v":8.8104143699290702},1.9484021304926764,{"$f":"LN(T21)","v":0.66700961640719558},7.3852309230665734,1.5155007895555328,1.5048326670434227,2.1759344728861847,156646,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT21,FALSE)","v":87813},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT21,FALSE)","v":1612},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT21+1,FALSE)","v":4.5517000000000003},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT21+1,FALSE)","v":4.5034000000000001},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT21,FALSE)","v":267.95950724623026},1.7838588819423091,{"$f":"LN(AF21)","v":0.57877892897881034},7.3852309230665734,1.5155007895555328,1.5048326670434227,5.5908358767304431,2277,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT21,FALSE)","v":1704},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT21,FALSE)","v":1612},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT21+1,FALSE)","v":4.5517000000000003},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT21+1,FALSE)","v":4.5034000000000001},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT21,FALSE)","v":7.2996990823615828},{"$f":"AL21/AM21","v":1.3362676056338028},{"$f":"LN(AR21)","v":0.28988035867447853},{"$f":"LN(AN21)","v":7.3852309230665734},{"$f":"LN(AO21)","v":1.5155007895555328},{"$f":"LN(AP21)","v":1.5048326670434227},1.9878331257104085,30759,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT21,FALSE)","v":17941},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT21,FALSE)","v":1587},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT21+1,FALSE)","v":4.5517000000000003},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT21+1,FALSE)","v":4.5034000000000001},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT21,FALSE)","v":34.153131840934961},{"$f":"AX21/AY21","v":1.7144529290452037},{"$f":"LN(BD21)","v":0.53909403791881649},{"$f":"LN(AZ21)","v":7.3696007205264094},{"$f":"LN(BA21)","v":1.5155007895555328},{"$f":"LN(BB21)","v":1.5048326670434227},3.5308542901847559,2719,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT21,FALSE)","v":1525},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT21,FALSE)","v":1587},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT21+1,FALSE)","v":4.5517000000000003},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT21+1,FALSE)","v":4.5034000000000001},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT21,FALSE)","v":71.767618838419253},{"$f":"BJ21/BK21","v":1.7829508196721311},{"$f":"LN(BP21)","v":0.57826975559095872},{"$f":"LN(BL21)","v":7.3696007205264094},{"$f":"LN(BM21)","v":1.5155007895555328},{"$f":"LN(BN21)","v":1.5048326670434227},4.2734333832187348,4047,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT21,FALSE)","v":2209},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT21,FALSE)","v":1587},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT21+1,FALSE)","v":4.5517000000000003},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT21+1,FALSE)","v":4.5034000000000001},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT21,FALSE)","v":63.061852342165125},{"$f":"BV21/BW21","v":1.8320507016749661},{"$f":"LN(CB21)","v":0.60543594145574842},{"$f":"LN(BX21)","v":7.3696007205264094},{"$f":"LN(BY21)","v":1.5155007895555328},{"$f":"LN(BZ21)","v":1.5048326670434227},4.1441160279665823,231079,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT21,FALSE)","v":136406},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT21,FALSE)","v":1606},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT21+1,FALSE)","v":4.5517000000000003},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT21+1,FALSE)","v":4.5034000000000001},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT21,FALSE)","v":442.51568833905969},1.6940530475199038,0.52712391068637443,7.381501894506707,1.5155007895555328,1.5048326670434227,6.0924759176930916,18]
["18/19",28928.814399999999,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT22,FALSE)","v":22240},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT22,FALSE)","v":1352},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT22+1,FALSE)","v":4.5087000000000002},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT22+1,FALSE)","v":4.5517000000000003},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT22,FALSE)","v":12.852216023030119},{"$f":"B22/C22","v":1.3007560431654677},{"$f":"LN(H22)","v":0.26294566708597311},{"$f":"LN(D22)","v":7.2093402566029097},{"$f":"LN(E22)","v":1.5060088636260214},{"$f":"LN(F22)","v":1.5155007895555328},{"$f":"LN(G22)","v":2.5535162496269876},6030,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT22,FALSE)","v":3008},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT22,FALSE)","v":1352},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT22+1,FALSE)","v":4.5087000000000002},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT22+1,FALSE)","v":4.5517000000000003},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT22,FALSE)","v":8.6751125729582537},{"$f":"N22/O22","v":2.0046542553191489},{"$f":"LN(T22)","v":0.6954716046515006},{"$f":"LN(P22)","v":7.2093402566029097},{"$f":"LN(Q22)","v":1.5060088636260214},{"$f":"LN(R22)","v":1.5155007895555328},{"$f":"LN(S22)","v":2.1604583024586113},157468.1856,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT22,FALSE)","v":87934},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT22,FALSE)","v":1352},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT22+1,FALSE)","v":4.5087000000000002},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT22+1,FALSE)","v":4.5517000000000003},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT22,FALSE)","v":268.40843511848601},{"$f":"Z22/AA22","v":1.7907542656992743},{"$f":"LN(AF22)","v":0.58263690858373096},{"$f":"LN(AB22)","v":7.2093402566029097},{"$f":"LN(AC22)","v":1.5060088636260214},{"$f":"LN(AD22)","v":1.5155007895555328},{"$f":"LN(AE22)","v":5.5925098320198137},2204,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT22,FALSE)","v":1707},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT22,FALSE)","v":1352},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT22+1,FALSE)","v":4.5087000000000002},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT22+1,FALSE)","v":4.5517000000000003},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT22,FALSE)","v":7.1707951387848619},{"$f":"AL22/AM22","v":1.2911540714704159},{"$f":"LN(AR22)","v":0.25553644747836451},{"$f":"LN(AN22)","v":7.2093402566029097},{"$f":"LN(AO22)","v":1.5060088636260214},{"$f":"LN(AP22)","v":1.5155007895555328},{"$f":"LN(AQ22)","v":1.9700165464802128},29925,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT22,FALSE)","v":17966},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT22,FALSE)","v":1361},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT22+1,FALSE)","v":4.5087000000000002},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT22+1,FALSE)","v":4.5517000000000003},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT22,FALSE)","v":33.707306942868939},{"$f":"AX22/AY22","v":1.6656462206389848},{"$f":"LN(BD22)","v":0.51021316863702204},{"$f":"LN(AZ22)","v":7.215975002651466},{"$f":"LN(BA22)","v":1.5060088636260214},{"$f":"LN(BB22)","v":1.5155007895555328},{"$f":"LN(BC22)","v":3.517714637086089},2658,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT22,FALSE)","v":1528},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT22,FALSE)","v":1361},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT22+1,FALSE)","v":4.5087000000000002},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT22+1,FALSE)","v":4.5517000000000003},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT22,FALSE)","v":71.098329720436567},{"$f":"BJ22/BK22","v":1.7395287958115184},{"$f":"LN(BP22)","v":0.55361426954672488},{"$f":"LN(BL22)","v":7.215975002651466},{"$f":"LN(BM22)","v":1.5060088636260214},{"$f":"LN(BN22)","v":1.5155007895555328},{"$f":"LN(BO22)","v":4.2640638445562722},3855,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT22,FALSE)","v":2212},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT22,FALSE)","v":1361},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT22+1,FALSE)","v":4.5087000000000002},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT22+1,FALSE)","v":4.5517000000000003},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT22,FALSE)","v":62.281564302473456},{"$f":"BV22/BW22","v":1.7427667269439422},{"$f":"LN(CB22)","v":0.55547392335520451},{"$f":"LN(BX22)","v":7.215975002651466},{"$f":"LN(BY22)","v":1.5060088636260214},{"$f":"LN(BZ22)","v":1.5155007895555328},{"$f":"LN(CA22)","v":4.1316654639026682},{"$f":"SUM(B22,Z22,AL22,AX22,BJ22,BV22,N22)","v":231069},{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT22,FALSE)","v":136594},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT22,FALSE)","v":1354},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT22+1,FALSE)","v":4.5087000000000002},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT22+1,FALSE)","v":4.5517000000000003},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT22,FALSE)","v":442.58420697217622},{"$f":"CH22/CI22","v":1.6916482422361159},{"$f":"LN(CN22)","v":0.52570334491143522},{"$f":"LN(CJ22)","v":7.2108184534722204},{"$f":"LN(CK22)","v":1.5060088636260214},{"$f":"LN(CL22)","v":1.5155007895555328},{"$f":"LN(CM22)","v":6.0926307445857768},19]
["19/20",29089.912,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT23,FALSE)","v":22314},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT23,FALSE)","v":1026},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT23+1,FALSE)","v":3.6753},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT23+1,FALSE)","v":4.5087000000000002},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT23,FALSE)","v":12.776957251865051},{"$f":"B23/C23","v":1.3036619162857399},{"$f":"LN(H23)","v":0.26517716323701246},6.9334230257307148,1.3016347619860975,1.5060088636260214,2.5476433338937241,5934,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT23,FALSE)","v":3018},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT23,FALSE)","v":1026},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT23+1,FALSE)","v":3.6753},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT23+1,FALSE)","v":4.5087000000000002},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT23,FALSE)","v":8.5987212857062474},1.9662027833001987,{"$f":"LN(T23)","v":0.67610416152297281},6.9334230257307148,1.3016347619860975,1.5060088636260214,2.1516135044957729,158345.08799999999,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT23,FALSE)","v":88229},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT23,FALSE)","v":1026},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT23+1,FALSE)","v":3.6753},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT23+1,FALSE)","v":4.5087000000000002},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT23,FALSE)","v":269.28134707023077},1.7947056863389588,{"$f":"LN(AF23)","v":0.58484104545447024},6.9334230257307148,1.3016347619860975,1.5060088636260214,5.5957567329189573,2273,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT23,FALSE)","v":1712},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT23,FALSE)","v":1026},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT23+1,FALSE)","v":3.6753},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT23+1,FALSE)","v":4.5087000000000002},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT23,FALSE)","v":7.1626758412293245},{"$f":"AL23/AM23","v":1.3276869158878504},{"$f":"LN(AR23)","v":0.28343826715085574},{"$f":"LN(AN23)","v":6.9334230257307148},{"$f":"LN(AO23)","v":1.3016347619860975},{"$f":"LN(AP23)","v":1.5060088636260214},1.9688836319983987,27844,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT23,FALSE)","v":18026},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT23,FALSE)","v":1135},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT23+1,FALSE)","v":3.6753},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT23+1,FALSE)","v":4.5087000000000002},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT23,FALSE)","v":33.558704035660782},{"$f":"AX23/AY23","v":1.5446577166315323},{"$f":"LN(BD23)","v":0.43480234317220201},{"$f":"LN(AZ23)","v":7.0343879299155034},{"$f":"LN(BA23)","v":1.3016347619860975},{"$f":"LN(BB23)","v":1.5060088636260214},3.5132962645143047,2527,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT23,FALSE)","v":1533},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT23,FALSE)","v":1135},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT23+1,FALSE)","v":3.6753},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT23+1,FALSE)","v":4.5087000000000002},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT23,FALSE)","v":71.021321712475242},{"$f":"BJ23/BK23","v":1.6484018264840183},{"$f":"LN(BP23)","v":0.49980622851638012},{"$f":"LN(BL23)","v":7.0343879299155034},{"$f":"LN(BM23)","v":1.3016347619860975},{"$f":"LN(BN23)","v":1.5060088636260214},4.2629801377680616,3755,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT23,FALSE)","v":2219},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT23,FALSE)","v":1135},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT23+1,FALSE)","v":3.6753},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT23+1,FALSE)","v":4.5087000000000002},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT23,FALSE)","v":62.139894765428572},{"$f":"BV23/BW23","v":1.6922036953582695},{"$f":"LN(CB23)","v":0.52603164126564117},{"$f":"LN(BX23)","v":7.0343879299155034},{"$f":"LN(BY23)","v":1.3016347619860975},{"$f":"LN(BZ23)","v":1.5060088636260214},4.12938821045572,229768,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT23,FALSE)","v":137051},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT23,FALSE)","v":1044},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT23+1,FALSE)","v":3.6753},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT23+1,FALSE)","v":4.5087000000000002},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT23,FALSE)","v":443.5369365133746},{"$f":"CH23/CI23","v":1.6765145821628444},{"$f":"LN(CN23)","v":0.51671698486594586},{"$f":"LN(CJ23)","v":6.9508147684425836},{"$f":"LN(CK23)","v":1.3016347619860975},{"$f":"LN(CL23)","v":1.5060088636260214},6.0947810824155804,20,null,{"$f":"(CN23-CN5)/CN5","v":-8.1683932952337529E-2},{"$f":"(CH23-CH14)/CH14","v":6.4014231806249114E-2}]
[null,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97]
[]
[]
[]
["Forecasted"]
["20/21","-",{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$AA$52,$CT29+1,FALSE)","v":22328},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$AA$52,$CT29+1,FALSE)","v":1510},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$30,$CT29+4,FALSE)","v":3.9417786403044404},{"$f":"HLOOKUP(F$2,'Gas Cost'!$H$2:$L$30,$CT29+4,FALSE)","v":3.6753},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$AA$52,$CT29+1,FALSE)","v":11.827228309875814},"-","-",{"$f":"LN(D29)","v":7.3198649298089702},{"$f":"LN(E29)","v":1.3716320529946264},{"$f":"LN(F29)","v":1.3016347619860975},{"$f":"LN(G29)","v":2.4704043572067644},"-",{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$AA$52,$CT29+1,FALSE)","v":3020},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$AA$52,$CT29+1,FALSE)","v":1510},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$30,$CT29+4,FALSE)","v":3.9417786403044404},{"$f":"HLOOKUP(R$2,'Gas Cost'!$H$2:$L$30,$CT29+4,FALSE)","v":3.6753},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$AA$52,$CT29+1,FALSE)","v":7.8251967251603158},"-","-",{"$f":"LN(P29)","v":7.3198649298089702},{"$f":"LN(Q29)","v":1.3716320529946264},{"$f":"LN(R29)","v":1.3016347619860975},{"$f":"LN(S29)","v":2.0573488767057651},"-",{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$AA$52,$CT29+1,FALSE)","v":88286},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$AA$52,$CT29+1,FALSE)","v":1510},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$30,$CT29+4,FALSE)","v":3.9417786403044404},{"$f":"HLOOKUP(AD$2,'Gas Cost'!$H$2:$L$30,$CT29+4,FALSE)","v":3.6753},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$AA$52,$CT29+1,FALSE)","v":256.4519036302562},"-","-",{"$f":"LN(AB29)","v":7.3198649298089702},{"$f":"LN(AC29)","v":1.3716320529946264},{"$f":"LN(AD29)","v":1.3016347619860975},{"$f":"LN(AE29)","v":5.5469411368151604},"-",{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$AA$52,$CT29+1,FALSE)","v":1713},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$AA$52,$CT29+1,FALSE)","v":1510},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$30,$CT29+4,FALSE)","v":3.9417786403044404},{"$f":"HLOOKUP(AP$2,'Gas Cost'!$H$2:$L$30,$CT29+4,FALSE)","v":3.6753},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$AA$52,$CT29+1,FALSE)","v":6.5139635143038497},"-","-",{"$f":"LN(AN29)","v":7.3198649298089702},{"$f":"LN(AO29)","v":1.3716320529946264},{"$f":"LN(AP29)","v":1.3016347619860975},{"$f":"LN(AQ29)","v":1.8739481057182832},"-",{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$AA$52,$CT29+1,FALSE)","v":18038},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$AA$52,$CT29+1,FALSE)","v":1448},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$30,$CT29+4,FALSE)","v":3.9417786403044404},{"$f":"HLOOKUP(BB$2,'Gas Cost'!$H$2:$L$30,$CT29+4,FALSE)","v":3.6753},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$AA$52,$CT29+1,FALSE)","v":32.533726424298195},"-","-",{"$f":"LN(AZ29)","v":7.2779385729456614},{"$f":"LN(BA29)","v":1.3716320529946264},{"$f":"LN(BB29)","v":1.3016347619860975},{"$f":"LN(BC29)","v":3.4822772873920256},"-",{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$AA$52,$CT29+1,FALSE)","v":1534},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$AA$52,$CT29+1,FALSE)","v":1448},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$30,$CT29+4,FALSE)","v":3.9417786403044404},{"$f":"HLOOKUP(BN$2,'Gas Cost'!$H$2:$L$30,$CT29+4,FALSE)","v":3.6753},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$AA$52,$CT29+1,FALSE)","v":65.963091440625021},"-","-",{"$f":"LN(BL29)","v":7.2779385729456614},{"$f":"LN(BM29)","v":1.3716320529946264},{"$f":"LN(BN29)","v":1.3016347619860975},{"$f":"LN(BO29)","v":4.1890953650076783},"-",{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$AA$52,$CT29+1,FALSE)","v":2221},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$AA$52,$CT29+1,FALSE)","v":1448},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$30,$CT29+4,FALSE)","v":3.9417786403044404},{"$f":"HLOOKUP(BZ$2,'Gas Cost'!$H$2:$L$30,$CT29+4,FALSE)","v":3.6753},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$AA$52,$CT29+1,FALSE)","v":57.805726228991269},"-","-",{"$f":"LN(BX29)","v":7.2779385729456614},{"$f":"LN(BY29)","v":1.3716320529946264},{"$f":"LN(BZ29)","v":1.3016347619860975},{"$f":"LN(CA29)","v":4.0570878404769841},"-",{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$AA$11,$CT29+1,FALSE)","v":137139.72070399998},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$AA$11,$CT29+1,FALSE)","v":1510},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$30,$CT29+4,FALSE)","v":3.9417786403044404},{"$f":"HLOOKUP(CL$2,'Gas Cost'!$H$2:$L$30,$CT29+4,FALSE)","v":3.6753},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$AA$52,$CT29+1,FALSE)","v":420.50120694859487},"-","-",{"$f":"LN(CJ29)","v":7.3198649298089702},{"$f":"LN(CK29)","v":1.3716320529946264},{"$f":"LN(CL29)","v":1.3016347619860975},{"$f":"LN(CM29)","v":6.041447349679026},21]
["21/22","-",{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$AA$52,$CT30+1,FALSE)","v":22382},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$AA$52,$CT30+1,FALSE)","v":1510},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$30,$CT30+4,FALSE)","v":3.9076490169283744},{"$f":"HLOOKUP(F$2,'Gas Cost'!$H$2:$L$30,$CT30+4,FALSE)","v":3.9417786403044404},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$AA$52,$CT30+1,FALSE)","v":12.330135567098822},"-","-",{"$f":"LN(D30)","v":7.3198649298089702},{"$f":"LN(E30)","v":1.3629359187164332},{"$f":"LN(F30)","v":1.3716320529946264},{"$f":"LN(G30)","v":2.512046312014335},"-",{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$AA$52,$CT30+1,FALSE)","v":3027},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$AA$52,$CT30+1,FALSE)","v":1510},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$30,$CT30+4,FALSE)","v":3.9076490169283744},{"$f":"HLOOKUP(R$2,'Gas Cost'!$H$2:$L$30,$CT30+4,FALSE)","v":3.9417786403044404},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$AA$52,$CT30+1,FALSE)","v":8.0930414002655784},"-","-",{"$f":"LN(P30)","v":7.3198649298089702},1.3629359187164332,1.3716320529946264,{"$f":"LN(S30)","v":2.0910046060652374},"-",{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$AA$52,$CT30+1,FALSE)","v":88492},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$AA$52,$CT30+1,FALSE)","v":1510},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$30,$CT30+4,FALSE)","v":3.9076490169283744},{"$f":"HLOOKUP(AD$2,'Gas Cost'!$H$2:$L$30,$CT30+4,FALSE)","v":3.9417786403044404},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$AA$52,$CT30+1,FALSE)","v":267.21374816645459},"-","-",{"$f":"LN(AB30)","v":7.3198649298089702},1.3629359187164332,1.3716320529946264,{"$f":"LN(AE30)","v":5.5880488930576124},"-",{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$AA$52,$CT30+1,FALSE)","v":1717},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$AA$52,$CT30+1,FALSE)","v":1510},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$30,$CT30+4,FALSE)","v":3.9076490169283744},{"$f":"HLOOKUP(AP$2,'Gas Cost'!$H$2:$L$30,$CT30+4,FALSE)","v":3.9417786403044404},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$AA$52,$CT30+1,FALSE)","v":6.7330781189095719},"-","-",7.3198649298089702,1.3629359187164332,1.3716320529946264,1.9070324118884656,"-",{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$AA$52,$CT30+1,FALSE)","v":18080},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$AA$52,$CT30+1,FALSE)","v":1448},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$30,$CT30+4,FALSE)","v":3.9076490169283744},{"$f":"HLOOKUP(BB$2,'Gas Cost'!$H$2:$L$30,$CT30+4,FALSE)","v":3.9417786403044404},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$AA$52,$CT30+1,FALSE)","v":33.17974258737091},"-","-",7.2779385729456614,1.3629359187164332,1.3716320529946264,3.5019395266662281,"-",{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$AA$52,$CT30+1,FALSE)","v":1537},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$AA$52,$CT30+1,FALSE)","v":1448},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$30,$CT30+4,FALSE)","v":3.9076490169283744},{"$f":"HLOOKUP(BN$2,'Gas Cost'!$H$2:$L$30,$CT30+4,FALSE)","v":3.9417786403044404},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$AA$52,$CT30+1,FALSE)","v":67.713641206902054},"-","-",7.2779385729456614,1.3629359187164332,1.3716320529946264,4.2152876545529354,"-",{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$AA$52,$CT30+1,FALSE)","v":2226},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$AA$52,$CT30+1,FALSE)","v":1448},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$30,$CT30+4,FALSE)","v":3.9076490169283744},{"$f":"HLOOKUP(BZ$2,'Gas Cost'!$H$2:$L$30,$CT30+4,FALSE)","v":3.9417786403044404},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$AA$52,$CT30+1,FALSE)","v":59.265750966416604},"-","-",7.2779385729456614,1.3629359187164332,1.3716320529946264,4.0820315837819283,"-",{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$AA$11,$CT30+1,FALSE)","v":137460.82776999997},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$AA$11,$CT30+1,FALSE)","v":1510},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$30,$CT30+4,FALSE)","v":3.9076490169283744},{"$f":"HLOOKUP(CL$2,'Gas Cost'!$H$2:$L$30,$CT30+4,FALSE)","v":3.9417786403044404},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$AA$52,$CT30+1,FALSE)","v":437.38793595885807},"-","-",7.3198649298089702,1.3629359187164332,1.3716320529946264,6.0808205266068294,22,null,null,null,{"$f":"CI30-CI29","v":321.10706599999685}]
["22/23","-",{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$AA$52,$CT31+1,FALSE)","v":22443},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$AA$52,$CT31+1,FALSE)","v":1510},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$30,$CT31+4,FALSE)","v":3.8078461383525197},{"$f":"HLOOKUP(F$2,'Gas Cost'!$H$2:$L$30,$CT31+4,FALSE)","v":3.9076490169283744},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$AA$52,$CT31+1,FALSE)","v":12.687426481863163},"-","-",7.3198649298089702,1.3370637112684198,1.3629359187164332,2.5406114622522651,"-",{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$AA$52,$CT31+1,FALSE)","v":3035},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$AA$52,$CT31+1,FALSE)","v":1510},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$30,$CT31+4,FALSE)","v":3.8078461383525197},{"$f":"HLOOKUP(R$2,'Gas Cost'!$H$2:$L$30,$CT31+4,FALSE)","v":3.9076490169283744},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$AA$52,$CT31+1,FALSE)","v":8.2730621252280443},"-","-",7.3198649298089702,1.3370637112684198,1.3629359187164332,2.1130047095752382,"-",{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$AA$52,$CT31+1,FALSE)","v":88740},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$AA$52,$CT31+1,FALSE)","v":1510},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$30,$CT31+4,FALSE)","v":3.8078461383525197},{"$f":"HLOOKUP(AD$2,'Gas Cost'!$H$2:$L$30,$CT31+4,FALSE)","v":3.9076490169283744},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$AA$52,$CT31+1,FALSE)","v":273.49812270464952},"-","-",7.3198649298089702,1.3370637112684198,1.3629359187164332,5.6112947578701045,"-",{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$AA$52,$CT31+1,FALSE)","v":1722},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$AA$52,$CT31+1,FALSE)","v":1510},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$30,$CT31+4,FALSE)","v":3.8078461383525197},{"$f":"HLOOKUP(AP$2,'Gas Cost'!$H$2:$L$30,$CT31+4,FALSE)","v":3.9076490169283744},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$AA$52,$CT31+1,FALSE)","v":6.8705429992493183},"-","-",7.3198649298089702,1.3370637112684198,1.3629359187164332,1.9272431423028662,"-",{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$AA$52,$CT31+1,FALSE)","v":18131},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$AA$52,$CT31+1,FALSE)","v":1448},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$30,$CT31+4,FALSE)","v":3.8078461383525197},{"$f":"HLOOKUP(BB$2,'Gas Cost'!$H$2:$L$30,$CT31+4,FALSE)","v":3.9076490169283744},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$AA$52,$CT31+1,FALSE)","v":33.563414973189246},"-","-",7.2779385729456614,1.3370637112684198,1.3629359187164332,3.5134366336684897,"-",{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$AA$52,$CT31+1,FALSE)","v":1542},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$AA$52,$CT31+1,FALSE)","v":1448},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$30,$CT31+4,FALSE)","v":3.8078461383525197},{"$f":"HLOOKUP(BN$2,'Gas Cost'!$H$2:$L$30,$CT31+4,FALSE)","v":3.9076490169283744},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$AA$52,$CT31+1,FALSE)","v":68.794572166985191},"-","-",7.2779385729456614,1.3370637112684198,1.3629359187164332,4.2311248489053606,"-",{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$AA$52,$CT31+1,FALSE)","v":2232},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$AA$52,$CT31+1,FALSE)","v":1448},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$30,$CT31+4,FALSE)","v":3.8078461383525197},{"$f":"HLOOKUP(BZ$2,'Gas Cost'!$H$2:$L$30,$CT31+4,FALSE)","v":3.9076490169283744},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$AA$52,$CT31+1,FALSE)","v":60.149345730779338},"-","-",7.2779385729456614,1.3370637112684198,1.3629359187164332,4.0968305650677532,"-",{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$AA$11,$CT31+1,FALSE)","v":137845.197763},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$AA$11,$CT31+1,FALSE)","v":1510},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$30,$CT31+4,FALSE)","v":3.8078461383525197},{"$f":"HLOOKUP(CL$2,'Gas Cost'!$H$2:$L$30,$CT31+4,FALSE)","v":3.9076490169283744},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$AA$52,$CT31+1,FALSE)","v":447.62123816474673},"-","-",7.3198649298089702,1.3370637112684198,1.3629359187164332,6.1039474242950043,23,null,null,null,{"$f":"CI31-CI30","v":384.36999300002935}]
["23/24","-",{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$AA$52,$CT32+1,FALSE)","v":22513},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$AA$52,$CT32+1,FALSE)","v":1510},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$30,$CT32+4,FALSE)","v":3.7310951710361957},{"$f":"HLOOKUP(F$2,'Gas Cost'!$H$2:$L$30,$CT32+4,FALSE)","v":3.8078461383525197},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$AA$52,$CT32+1,FALSE)","v":12.928532584964561},"-","-",7.3198649298089702,1.316701802098146,1.3370637112684198,2.5594366971681746,"-",{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$AA$52,$CT32+1,FALSE)","v":3045},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$AA$52,$CT32+1,FALSE)","v":1510},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$30,$CT32+4,FALSE)","v":3.7310951710361957},{"$f":"HLOOKUP(R$2,'Gas Cost'!$H$2:$L$30,$CT32+4,FALSE)","v":3.8078461383525197},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$AA$52,$CT32+1,FALSE)","v":8.3779730970477431},"-","-",7.3198649298089702,1.316701802098146,1.3370637112684198,2.1256060113771404,"-",{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$AA$52,$CT32+1,FALSE)","v":89016},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$AA$52,$CT32+1,FALSE)","v":1510},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$30,$CT32+4,FALSE)","v":3.7310951710361957},{"$f":"HLOOKUP(AD$2,'Gas Cost'!$H$2:$L$30,$CT32+4,FALSE)","v":3.8078461383525197},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$AA$52,$CT32+1,FALSE)","v":276.77464844846031},"-","-",7.3198649298089702,1.316701802098146,1.3370637112684198,5.6232036315738645,"-",{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$AA$52,$CT32+1,FALSE)","v":1728},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$AA$52,$CT32+1,FALSE)","v":1510},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$30,$CT32+4,FALSE)","v":3.7310951710361957},{"$f":"HLOOKUP(AP$2,'Gas Cost'!$H$2:$L$30,$CT32+4,FALSE)","v":3.8078461383525197},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$AA$52,$CT32+1,FALSE)","v":6.9416855493008409},"-","-",7.3198649298089702,1.316701802098146,1.3370637112684198,1.9375446195684931,"-",{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$AA$52,$CT32+1,FALSE)","v":18187},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$AA$52,$CT32+1,FALSE)","v":1448},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$30,$CT32+4,FALSE)","v":3.7310951710361957},{"$f":"HLOOKUP(BB$2,'Gas Cost'!$H$2:$L$30,$CT32+4,FALSE)","v":3.8078461383525197},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$AA$52,$CT32+1,FALSE)","v":33.910699715281922},"-","-",7.2779385729456614,1.316701802098146,1.3370637112684198,3.5237305904065797,"-",{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$AA$52,$CT32+1,FALSE)","v":1546},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$AA$52,$CT32+1,FALSE)","v":1448},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$30,$CT32+4,FALSE)","v":3.7310951710361957},{"$f":"HLOOKUP(BN$2,'Gas Cost'!$H$2:$L$30,$CT32+4,FALSE)","v":3.8078461383525197},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$AA$52,$CT32+1,FALSE)","v":69.501782758177384},"-","-",7.2779385729456614,1.316701802098146,1.3370637112684198,4.2413524034385572,"-",{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$AA$52,$CT32+1,FALSE)","v":2239},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$AA$52,$CT32+1,FALSE)","v":1448},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$30,$CT32+4,FALSE)","v":3.7310951710361957},{"$f":"HLOOKUP(BZ$2,'Gas Cost'!$H$2:$L$30,$CT32+4,FALSE)","v":3.8078461383525197},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$AA$52,$CT32+1,FALSE)","v":60.727221718469188},"-","-",7.2779385729456614,1.316701802098146,1.3370637112684198,4.1063920607725946,"-",{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$AA$11,$CT32+1,FALSE)","v":138273.98235000001},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$AA$11,$CT32+1,FALSE)","v":1510},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$30,$CT32+4,FALSE)","v":3.7310951710361957},{"$f":"HLOOKUP(CL$2,'Gas Cost'!$H$2:$L$30,$CT32+4,FALSE)","v":3.8078461383525197},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$AA$52,$CT32+1,FALSE)","v":453.37017652367439},"-","-",7.3198649298089702,1.316701802098146,1.3370637112684198,6.1167089585030183,24,null,null,null,428.78458700000192]
["24/25","-",{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$AA$52,$CT33+1,FALSE)","v":22585},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$AA$52,$CT33+1,FALSE)","v":1510},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$30,$CT33+4,FALSE)","v":3.7378349510679807},{"$f":"HLOOKUP(F$2,'Gas Cost'!$H$2:$L$30,$CT33+4,FALSE)","v":3.7310951710361957},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$AA$52,$CT33+1,FALSE)","v":13.084210552021972},"-","-",7.3198649298089702,1.3185065537161051,1.316701802098146,2.5714062018748423,"-",{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$AA$52,$CT33+1,FALSE)","v":3054},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$AA$52,$CT33+1,FALSE)","v":1510},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$30,$CT33+4,FALSE)","v":3.7378349510679807},{"$f":"HLOOKUP(R$2,'Gas Cost'!$H$2:$L$30,$CT33+4,FALSE)","v":3.7310951710361957},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$AA$52,$CT33+1,FALSE)","v":8.4277043868333585},"-","-",7.3198649298089702,1.3185065537161051,1.316701802098146,2.1315244202002366,"-",{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$AA$52,$CT33+1,FALSE)","v":89301},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$AA$52,$CT33+1,FALSE)","v":1510},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$30,$CT33+4,FALSE)","v":3.7378349510679807},{"$f":"HLOOKUP(AD$2,'Gas Cost'!$H$2:$L$30,$CT33+4,FALSE)","v":3.7310951710361957},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$AA$52,$CT33+1,FALSE)","v":278.43177269774844},"-","-",7.3198649298089702,1.3185065537161051,1.316701802098146,5.6291730480178792,"-",{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$AA$52,$CT33+1,FALSE)","v":1733},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$AA$52,$CT33+1,FALSE)","v":1510},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$30,$CT33+4,FALSE)","v":3.7378349510679807},{"$f":"HLOOKUP(AP$2,'Gas Cost'!$H$2:$L$30,$CT33+4,FALSE)","v":3.7310951710361957},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$AA$52,$CT33+1,FALSE)","v":6.9600437225369332},"-","-",7.3198649298089702,1.3185065537161051,1.316701802098146,1.940185756300294,"-",{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$AA$52,$CT33+1,FALSE)","v":18245},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$AA$52,$CT33+1,FALSE)","v":1448},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$30,$CT33+4,FALSE)","v":3.7378349510679807},{"$f":"HLOOKUP(BB$2,'Gas Cost'!$H$2:$L$30,$CT33+4,FALSE)","v":3.7310951710361957},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$AA$52,$CT33+1,FALSE)","v":34.068514286159456},"-","-",7.2779385729456614,1.3185065537161051,1.316701802098146,3.5283736230366629,"-",{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$AA$52,$CT33+1,FALSE)","v":1551},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$AA$52,$CT33+1,FALSE)","v":1448},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$30,$CT33+4,FALSE)","v":3.7378349510679807},{"$f":"HLOOKUP(BN$2,'Gas Cost'!$H$2:$L$30,$CT33+4,FALSE)","v":3.7310951710361957},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$AA$52,$CT33+1,FALSE)","v":69.766442378623339},"-","-",7.2779385729456614,1.3185065537161051,1.316701802098146,4.2451531259476685,"-",{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$AA$52,$CT33+1,FALSE)","v":2246},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$AA$52,$CT33+1,FALSE)","v":1448},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$30,$CT33+4,FALSE)","v":3.7378349510679807},{"$f":"HLOOKUP(BZ$2,'Gas Cost'!$H$2:$L$30,$CT33+4,FALSE)","v":3.7310951710361957},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$AA$52,$CT33+1,FALSE)","v":60.916137956953094},"-","-",7.2779385729456614,1.3185065537161051,1.316701802098146,4.109498130694889,"-",{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$AA$11,$CT33+1,FALSE)","v":138714.65518700003},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$AA$11,$CT33+1,FALSE)","v":1510},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$30,$CT33+4,FALSE)","v":3.7378349510679807},{"$f":"HLOOKUP(CL$2,'Gas Cost'!$H$2:$L$30,$CT33+4,FALSE)","v":3.7310951710361957},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$AA$52,$CT33+1,FALSE)","v":456.34189482382294},"-","-",7.3198649298089702,1.3185065537161051,1.316701802098146,6.1232422979282521,25,null,null,null,440.67283700002008]

{"sheet":"Sheet1","index":19,"n_rows":53,"n_cols":23,"rows_kept":53,"cut":false,"hidden":true,"merged":[[2,7,2,10],[20,7,20,10],[2,19,2,22],[20,19,20,22]]}
["CVA",null,null,null,null,null,null,null,null,null,null,null,"CMD"]
[]
[null,"Design","# of",null,"Dec - Jan","Nov.",null,"Log of",null,null,null,null,null,"Design","# of",null,"Dec - Jan","Jan",null,"Log of"]
["Winter","Actuals","Customers","UPC","DDs","PGA (MCF)","Year","UPC","DDs","Rate","Yr. Trend",null,"Winter","Actuals","Customers","UPC","DDs","PGA (MCF)","Year","UPC","DDs","PGA Rate","Year"]
["00/01",322318.56,195419,1.6493720000000001,1525,6.7389999999999999,1,0.50039460940301295,7.3297496890415124,1.9079115459640799,0,null,"01/02",49681.96,31962,1.5544070000000001,1395,4.2024999999999997,1,0.44109412241629559,7.2406496942554659,1.4356795863006335,0]
["01/02",321148.63000000006,199261,1.6116980000000001,957,7.109,2,0.47728828162003484,6.8638033914529544,1.961361586947346,0.69314718055994529,null,"02/03",49579.61,32148,1.54223,2051,7.0373000000000001,2,0.43322942095738776,7.6260827580723802,1.9512245738790277,0.69314718055994529]
["02/03",334919.24,206675,1.620512,1453,3.093,1,0.48274214869392318,7.2813856635702825,1.1291414937029325,0,null,"03/04",48720.99,32199,1.5131209999999999,2037,7.9931000000000001,3,0.41417440517096266,7.6192334162268054,2.0785786695126993,1.0986122886681098]
["03/04",337333.1100000001,211322,1.5962989999999999,1413,6.9470000000000001,2,0.46768782483943744,7.2534703826845277,1.9383099117107438,0.69314718055994529,null,"04/05",48556.91,32447,1.496499,1715,8.7959999999999994,4,0.403128380084533,7.44716835960004,2.1742970726925148,1.3862943611198906]
["04/05",361597.41000000009,220690,1.6384860000000001,1223,7.375,3,0.49377264471986254,7.1090621356871724,1.9980959022258835,1.0986122886681098,null,"05/06",47603.990000000005,32688,1.4563140000000001,1615,14.8645,5,0.37590858586402087,7.3870902356567569,2.6989758198265021,1.6094379124341003]
["05/06",364758.97999999992,230038,1.585647,1149,15.081,4,0.46099252593026158,7.0466472778487557,2.7134356733785476,1.3862943611198906,null,"06/07",49089.59,32971,1.488872,1473,8.9345999999999997,1,0.39801878627272869,7.2950564164626304,2.1899313798420774,0]
["06/07",370030.92999999993,235290,1.572659,989,8.6489999999999991,5,0.4527678173584796,6.8966943316227125,2.1574437073243748,1.6094379124341003,null,"07/08",48020.62,32945,1.4576,1653,9.0671999999999997,2,0.3767912475235568,7.410347097821024,2.2046635064332176,0.69314718055994529]
["07/08",375319.10000000003,238763,1.5719320000000001,1147,8.9849999999999994,6,0.45230543607394852,7.0449051171293711,2.1955565202355225,1.791759469228055,null,"08/09",49620.479999999996,32755,1.5148980000000001,1889,9.3284000000000002,3,0.41534810996211308,7.5438028675015092,2.2330635103354002,1.0986122886681098]
["08/09",368961.17999999993,240031,1.53714,1303,12.669,7,0.42992354694053808,7.1724245771248452,2.5391580646199161,1.9459101490553132,null,"09/10",49757,32680,1.5225519999999999,1821,8.359,4,0.42038787437006414,7.5071410797276084,2.123338802717019,1.3862943611198906]
["09/10",363408.00999999995,242012,1.5016119999999999,1431,7.8150000000000004,8,0.4065391977339895,7.2661287795564506,2.0560449638734402,2.0794415416798357,null,"10/11",48221,32705,1.474423,2126,5.8244999999999996,5,0.38826672681772967,7.6619975589018932,1.7620731588576946,1.6094379124341003]
["10/11",375265.89,244606,1.534165,1644,7.8230000000000004,9,0.4279862590902907,7.404887575616125,2.0570681127029435,2.1972245773362196,null,"11/12",47828,32628,1.4658580000000001,1477,5.3906999999999998,6,0.38244073656291749,7.2977682825313801,1.6846752466183805,1.791759469228055]
["11/12",374170.37380000006,245773,1.5224230000000001,937,8.375,10,0.42030314461032753,6.842683282238422,2.12525107771113,2.3025850929940459,null,"12/13",48380,32768,1.47644,1512,5.4048999999999996,7,0.38963378473544524,7.3211885567394779,1.6873059495324148,1.9459101490553132]
["12/13",391775.74379999994,248599,1.5759350000000001,1015,6.8470000000000004,11,0.45484874693032218,6.9226438914758877,1.9238106001389259,2.3978952727983707,null,"13/14",48652,32900,1.4787840000000001,1910,6.1714949400000005,8,0.39122012843836174,7.5548585210406758,1.8199411003035924,2.0794415416798357]
[]
["CKY",null,null,null,null,null,null,null,null,null,null,null,"COH"]
[]
[null,"Design","# of",null,"Dec - Jan","Nov.",null,"Log of",null,null,null,null,null,"Design","# of",null,"Dec - Jan","Nov.",null,"Log of"]
["Winter","Actuals","Customers","UPC","DDs","GCA","Year","UPC","DDs","GCA Rate","Trend",null,"Winter","Actuals","Customers","UPC","DDs","GCR","Year","UPC","DDs","Rate","Year"]
["99/00",259253.04,142593,1.818133,1467,4.9638,1,0.59781015039515273,7.2909747781429814,1.6021715764420552,0,null,"01/02",2045647.61,1377570,1.4849680000000001,1396,4.8159999999999998,1,0.39539322320093495,7.2413662833223178,1.5719437080065199,0]
["00/01",259676.86999999997,143761,1.8063100000000001,1846,6.8381999999999996,2,0.59128609031997958,7.5207764150627971,1.9225245391076076,0.69314718055994529,null,"02/03",2035930.7499999998,1389543,1.4651799999999999,1992,6.5419999999999998,2,0.3819781018157099,7.5968944381445436,1.8782429291161922,0.69314718055994529]
["01/02",258872.88999999998,143076,1.8093379999999999,1198,7.4320000000000004,3,0.59296103252005194,7.0884087786753947,2.0057950015115376,1.0986122886681098,null,"03/04",2041965.1900000002,1401815,1.456658,1939,6.9020000000000001,3,0.37614477076493924,7.569927655242652,1.9318112246758117,1.0986122886681098]
["02/03",251924.34999999998,143650,1.7537370000000001,1703,4.7816000000000001,4,0.56174893971996054,7.4401466806626884,1.5647752185279074,1.3862943611198906,null,"04/05",2029797.1600000001,1415688,1.4337880000000001,1807,8.7949999999999999,4,0.36031989303349876,7.4994232905922287,2.1741833781895217,1.3862943611198906]
["03/04",248324.31,143358,1.732197,1618,9.7508999999999997,5,0.54939054501167961,7.3889460976184367,2.2773595884419704,1.6094379124341003,null,"05/06",1872683.33,1418297,1.3203750000000001,1604,12.91,5,0.27791578716118925,7.3802557884264601,2.5580022048585511,1.6094379124341003]
["04/05",248988.44999999995,142726,1.744521,1385,8.2155000000000005,6,0.55648001940542768,7.233455418621439,2.1060226139097487,1.791759469228055,null,"06/07",1883068.3400000003,1422181,1.324071,1463,10.023,6,0.28071108145467083,7.2882444010201244,2.3048824520427291,1.791759469228055]
["05/06",241539.81000000003,141760,1.703864,1342,12.306900000000001,7,0.53289861301538766,7.2019163175316274,2.510160080700131,1.9459101490553132,null,"07/08",1900441.11,1422611,1.335882,1702,10.26,7,0.28959174786042352,7.4395593091333199,2.3282528397426234,1.9459101490553132]
["06/07",229908.37,140420,1.6372910000000001,1231,8.3670000000000009,8,0.49304304679362421,7.1155821261844538,2.1242953973134617,2.0794415416798357,null,"08/09",1793759.7100000004,1416640,1.2662070000000001,2053,12.5221,8,0.23602581746515883,7.6270574170189338,2.5274950832359684,2.0794415416798357]
["07/08",225430.7,140074,1.609369,1411,10.193,9,0.47584217670767454,7.2520539518528144,2.3217012101862755,2.1972245773362196,null,"09/10",1783952.1000000003,1410866,1.264438,1903,5.867,9,0.23462775468816899,7.5511868672961491,1.7693434299437227,2.1972245773362196]
["08/09",233345.80000000002,138473,1.685136,1648,13.268700000000001,10,0.52184627271344552,7.4073177104694174,2.5854078782098564,2.3025850929940459,null,"10/11",1790836.4900000002,1410786,1.2693890000000001,2118,5.2220000000000004,10,0.23853568234142183,7.6582275261613519,1.6528804702769371,2.3025850929940459]
["09/10",232003.56309999997,137278,1.6900269999999999,1686,3.6116999999999999,11,0.52474450513872284,7.4301141385618008,1.2841785756269533,2.3978952727983707]
["10/11",214526.84000000003,136615,1.5703020000000001,1902,6.9554,12,0.45126795754993926,7.5506612431053357,1.9395183363024981,2.4849066497880004,null,"CPA"]
["11/12",217062.05999999997,135435,1.602703,1207,5.6417999999999999,13,0.4716915788569086,7.0958932210975316,1.7302031635289492,2.5649493574615367]
["12/13",217867,135040,1.6133519999999999,1255,3.5459000000000001,14,0.47831400224142967,7.134890851565884,1.2657920064647443,2.6390573296152584,null,null,null,"Firm 1/","Dec - Jan","Number","Nov.","Nov. Lag"]
["13/14",225376,135131,1.6678329999999999,1637,6.6722999999999999,15,0.51152517902014605,7.4006205773711349,1.8979646280743709,2.7080502011022101,null,null,null,"Design","Degree","of Firm","PGC","PGC"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Winter",null,"Actual","Days","Customers","Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,"99/00",null,12523.79,1944,7465,4.5910000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,"00/01",null,12128.45,2205,7355,6.9359999999999999,4.5910000000000002]
[null,null,null,null,null,"Degree Days",null,null,null,null,null,null,"01/02",null,11345.42,1578,6892,3.3540000000000001,6.9359999999999999]
[null,null,null,null,null,"Rate",null,null,null,null,null,null,"02/03",null,11540.61,2294,7003,6.819,3.3540000000000001]
[null,null,null,null,null,"Lag Rate",null,null,null,null,null,null,"03/04",null,11226.84,2235,6937,7.1539999999999999,6.819]
[null,null,null,null,null,"Trend",null,null,null,null,null,null,"04/05",null,10350.299999999999,1956,6583,7.9130000000000003,7.1539999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,"05/06",null,10129.280000000001,1824,6613,13.244999999999999,7.9130000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,"06/07",null,9984.14,1646,6832,8.6677,13.244999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,"07/08",null,9480.7200000000012,1874,6572,10.249000000000001,8.6677]
[null,null,null,null,null,null,null,null,null,null,null,null,"08/09",null,9814.9699999999993,2193,6956,13.136200000000001,10.249000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,"09/10",null,8527,2076,6175,7.0534999999999997,13.136200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,"10/11",null,8501,2284,6237,7.7960000000000003,7.0534999999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,"11/12",null,8549,1633,6203,5.524,7.7960000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,"12/13",null,9744,1581,6817,5.1083999999999996,5.524]
[null,null,null,null,null,null,null,null,null,null,null,null,"13/14",null,9889,2071,6892,5.13,5.1083999999999996]

{"sheet":"Gas Cost","index":20,"n_rows":30,"n_cols":18,"rows_kept":30,"cut":false,"hidden":false,"merged":[[0,1,0,5],[0,7,0,11]]}
[null,"Gas Cost",null,null,null,null,null,"Gas Cost One Year Lag"]
[null,"CKY",null,null,null,null,null,"CKY"]
["Winter","Nov",null,null,null,null,null,"Nov"]
["01/02",7.4320000000000004]
["02/03",4.7816000000000001,null,null,null,null,null,7.4320000000000004]
["03/04",9.7508999999999997,null,null,null,null,null,4.7816000000000001]
["04/05",8.2155000000000005,null,null,null,null,null,9.7508999999999997]
["05/06",12.306900000000001,null,null,null,null,null,8.2155000000000005]
["06/07",8.3670000000000009,null,null,null,null,null,12.306900000000001]
["07/08",10.193,null,null,null,null,null,8.3670000000000009]
["08/09",13.268700000000001,null,null,null,null,null,10.193]
["09/10",3.6116999999999999,null,null,null,null,null,13.268700000000001]
["10/11",6.9554,null,null,null,null,null,3.6116999999999999]
["11/12",5.6417999999999999,null,null,null,null,null,6.9554]
["12/13",3.5459000000000001,null,null,null,null,null,5.6417999999999999]
["13/14",6.6722999999999999,null,null,null,null,null,3.5459000000000001]
["14/15",6.8903999999999996,null,null,null,null,null,6.6722999999999999]
["15/16",2.7189999999999999,null,null,null,null,null,6.8903999999999996]
["16/17",4.5034000000000001,null,null,null,null,null,2.7189999999999999]
["17/18",4.5517000000000003,null,null,null,null,null,4.5034000000000001]
["18/19",4.5087000000000002,null,null,null,null,null,4.5517000000000003]
["19/20",3.6753,null,null,null,null,null,4.5087000000000002]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"`"]
["20/21",3.9417786403044404,null,null,null,null,null,3.6753]
["21/22",3.9076490169283744,null,null,null,null,null,3.9417786403044404]
["22/23",3.8078461383525197,null,null,null,null,null,3.9076490169283744]
["23/24",3.7310951710361957,null,null,null,null,null,3.8078461383525197]
["24/25",3.7378349510679807,null,null,null,null,null,3.7310951710361957]

{"sheet":"Customer Count","index":21,"n_rows":11,"n_cols":27,"rows_kept":11,"cut":false,"hidden":false,"merged":[[1,2,1,16],[1,22,1,26]]}
[null,null,"Firm Customer Count"]
[null,null,"Historical Count",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forecast Count"]
["Company","PSP","01/02","02/03","03/04","04/05","05/06","06/07","07/08","08/09","09/10","10/11","11/12","12/13","13/14","14/15","15/16","16/17","17/18","18/19","19/20",null,"20/21","21/22","22/23","23/24","24/25"]
["CKY","18-10",23273,23367,23321,23220,23063,22845,22789,22528,22333,22226,22033,21970,21985,22024,22053,22158,22209,22240,22314,null,22328,22382,22443,22513,22585]
["CKY","18-11",3147,3160,3154,3140,3119,3090,3082,3047,3020,3006,2980,2971,2973,2978,2982,2997,3004,3008,3018,null,3020,3027,3035,3045,3054]
["CKY","18-12",92023,92395,92211,91811,91189,90327,90105,89076,88305,87879,87119,86868,86927,87080,87200,87613,87813,87934,88229,null,88286,88492,88740,89016,89301]
["CKY","18-13",1786,1793,1790,1782,1770,1753,1749,1729,1714,1706,1691,1686,1687,1690,1692,1700,1704,1707,1712,null,1713,1717,1722,1728,1733]
["CKY","17-15",18801,18877,18840,18758,18631,18455,18410,18200,18042,17955,17800,17748,17760,17792,17816,17900,17941,17966,18026,null,18038,18080,18131,18187,18245]
["CKY","17-16",1599,1605,1602,1595,1584,1569,1565,1547,1534,1527,1513,1509,1510,1513,1515,1522,1525,1528,1533,null,1534,1537,1542,1546,1551]
["CKY","17-18",2315,2324,2320,2310,2294,2272,2267,2241,2221,2211,2192,2185,2187,2191,2193,2204,2209,2212,2219,null,2221,2226,2232,2239,2246]
["CKY","Total",142944,143521,143238,142616,141650,140311,139967,138368,137169,136510,135328,134937,135029,135268,135451,136094,136406,136594,137051,null,137139.72070399998,137460.82776999997,137845.197763,138273.98235000001,138714.65518700003]

{"sheet":"Degree Days","index":22,"n_rows":11,"n_cols":27,"rows_kept":11,"cut":false,"hidden":false,"merged":[[1,2,1,17],[1,22,1,26]]}
[null,null,"Firm Degree Days"]
[null,null,"Historical Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forecast Degree Days"]
["Company","PSP","01/02","02/03","03/04","04/05","05/06","06/07","07/08","08/09","09/10","10/11","11/12","12/13","13/14","14/15","15/16","16/17","17/18","18/19","19/20",null,"20/21","21/22","22/23","23/24","24/25"]
["CKY","18-10",1202,1719,1631,1394,1350,1241,1416,1652,1698,1914,1218,1265,1646,1510,1189,1245,1612,1352,1026,null,1510,1510,1510,1510,1510]
["CKY","18-11",1202,1719,1631,1394,1350,1241,1416,1652,1698,1914,1218,1265,1646,1510,1189,1245,1612,1352,1026,null,1510,1510,1510,1510,1510]
["CKY","18-12",1202,1719,1631,1394,1350,1241,1416,1652,1698,1914,1218,1265,1646,1510,1189,1245,1612,1352,1026,null,1510,1510,1510,1510,1510]
["CKY","18-13",1202,1719,1631,1394,1350,1241,1416,1652,1698,1914,1218,1265,1646,1510,1189,1245,1612,1352,1026,null,1510,1510,1510,1510,1510]
["CKY","17-15",1144,1628,1552,1323,1265,1177,1377,1631,1644,1857,1154,1223,1600,1490,1217,1184,1587,1361,1135,null,1448,1448,1448,1448,1448]
["CKY","17-16",1144,1628,1552,1323,1265,1177,1377,1631,1644,1857,1154,1223,1600,1490,1217,1184,1587,1361,1135,null,1448,1448,1448,1448,1448]
["CKY","17-18",1144,1628,1552,1323,1265,1177,1377,1631,1644,1857,1154,1223,1600,1490,1217,1184,1587,1361,1135,null,1448,1448,1448,1448,1448]
["CKY","Total",1196,1703,1618,1385,1342,1231,1411,1648,1686,1902,1207,1255,1637,1508,1196,1232,1606,1354,1044,null,1510,1510,1510,1510,1510]

{"sheet":"Nonfarm","index":23,"n_rows":11,"n_cols":27,"rows_kept":11,"cut":false,"hidden":false,"merged":[[1,2,1,17],[1,22,1,26]]}
[null,null,"Nonfarm Employment (thousands of workers)"]
[null,null,"Historical Nonfarm Employment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forecasted Nonfarm Employment"]
["Company","PSP","01/02","02/03","03/04","04/05","05/06","06/07","07/08","08/09","09/10","10/11","11/12","12/13","13/14","14/15","15/16","16/17","17/18","18/19","19/20",null,"20/21","21/22","22/23","23/24","24/25"]
["CKY","18-10",12.942218855227519,12.969036421029582,13.158282188633342,13.14422095794496,13.381440977595734,13.62275429610057,13.489668705369652,12.969235968277083,12.691836730506136,12.972163265398631,13.421363500814223,13.689345859797379,13.559256504866282,13.604933322451004,13.742269173221676,13.437356081868952,13.030095645292821,12.852216023030119,12.776957251865051,null,11.827228309875814,12.330135567098822,12.687426481863163,12.928532584964561,13.084210552021972]
["CKY","18-11",9.6327681437485939,9.5186005286636437,9.6150340447291622,9.5602818485000611,9.4382615851643941,9.6222675990379365,9.8380256860538449,9.3862372337199886,8.7841521034680365,8.6628361245864056,8.6441712761506047,8.8048010398404486,9.189514750228934,9.3630321390746705,9.1289748068692642,8.9071484806944916,8.8104143699290702,8.6751125729582537,8.5987212857062474,null,7.8251967251603158,8.0930414002655784,8.2730621252280443,8.3779730970477431,8.4277043868333585]
["CKY","18-12",234.95060029138676,233.41203527249809,234.26042224521638,237.2491744949217,241.63900029807451,245.1695817789788,245.53570840642084,239.5359068663812,235.91402849144617,239.63246524994236,244.45490425773153,250.10393445429065,256.2664795711068,262.21089371967679,266.3550576181716,267.9073378477525,267.95950724623026,268.40843511848601,269.28134707023077,null,256.4519036302562,267.21374816645459,273.49812270464952,276.77464844846031,278.43177269774844]
["CKY","18-13",8.2747701545674381,7.8953752547246303,7.7482911411551694,7.8202434928443987,7.7373925398645831,7.5757518661510517,7.4950326486673715,7.3874965878655203,7.3179396189246226,7.287907372234482,7.2681225338277731,7.1664554598606163,7.1365228222575094,7.2554546854244037,7.3879853239619742,7.4528768518049073,7.2996990823615828,7.1707951387848619,7.1626758412293245,null,6.5139635143038497,6.7330781189095719,6.8705429992493183,6.9416855493008409,6.9600437225369332]
["CKY","17-15",39.100499654167692,38.920307373722267,38.30173214230139,38.173287500623502,38.655760914873859,38.971429339204434,38.928788770151698,37.972586362415015,37.273544309347656,36.826430370027296,36.234078527677745,35.91136210627181,35.630429219521822,35.074968275363794,34.27106452847606,34.205787251951165,34.153131840934961,33.707306942868939,33.558704035660782,null,32.533726424298195,33.17974258737091,33.563414973189246,33.910699715281922,34.068514286159456]
["CKY","17-16",85.079947002157752,84.57908023195958,83.947790033668099,84.605151964682435,85.500830797371648,85.295900169938449,85.462345222566128,84.82323312440937,82.900726101882867,82.196889097639215,81.312289973351852,78.873000083893572,76.982085982860468,75.643865447048682,73.101555638183413,71.97331797670212,71.767618838419253,71.098329720436567,71.021321712475242,null,65.963091440625021,67.713641206902054,68.794572166985191,69.501782758177384,69.766442378623339]
["CKY","17-18",75.02295247346953,74.498354351280469,73.952555944596526,74.577914674138512,75.567660620605665,75.351555811558654,75.498697074223358,74.907785926367382,73.062678016852374,72.421301803512875,71.606084000258875,69.361075617521522,67.596877047665345,66.381776666036643,64.120347656686576,63.244712899204181,63.061852342165125,62.281564302473456,62.139894765428572,null,57.805726228991269,59.265750966416604,60.149345730779338,60.727221718469188,60.916137956953094]
["CKY","Total",417.20049075182294,413.94235655985062,413.33802967306281,417.76658285203735,424.69828202164115,429.35479585758924,429.11122690609784,417.66319991280943,409.04695220763284,412.3047270243834,417.32678933018371,422.77421153111442,429.98099493122419,437.4845159883738,441.04267563221219,442.35818316773288,442.51568833905969,442.58420697217622,443.5369365133746,null,420.50120694859487,437.38793595885807,447.62123816474673,453.37017652367439,456.34189482382294]